FORELAND CORP
10KSB, 2000-05-08
CRUDE PETROLEUM & NATURAL GAS
Previous: MDC HOLDINGS INC, 10-Q, 2000-05-08
Next: MERRILL LYNCH N Y MUNI BD FD OF M L MULTI ST MUNI SER TRUST, N-30D, 2000-05-08




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

                 ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1999

                         Commission File Number 0-14096

                              Foreland Corporation
              (Exact name of small business issuer in its charter)

            Nevada                                         87-0422812
   (State or other jurisdiction of                      (I.R.S. employer
    incorporation or organization)                      identification no.)

             143 Union Boulevard, Suite 210
                    Lakewood, Colorado                      80228-2019
         (Address of principal executive offices)            (Zip code)

Issuer's telephone number, including area code           (303)  988-3122

Securities registered pursuant to section 12(b) of the Exchange Act:

       Title of each class            Name of each exchange on which registered
              None                                      None

      Securities registered pursuant to section 12(g) of the Exchange Act:

                         Common Stock, Par Value $0.001
                         Preferred Stock Purchase Rights
                                (Title of class)

         Check whether the issuer (1) filed all reports  required to be filed by
section 13 or 15(d) of the  Exchange  Act of 1934  during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing  requirements  for the past 90 days.
Yes |X| No | |

         Check if there is no  disclosure  of  delinquent  filers in response to
Item 405 of Regulation S-B is not contained in this form, and no disclosure will
be contained,  to the best of  registrant's  knowledge,  in definitive  proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. | |

         State issuer's revenues for its most recent fiscal year. $28,217,000

         The aggregate  market value of the  registrant's  voting and non-voting
common  equity held by  non-affiliates  computed at the average  closing bid and
asked prices and quoted in the Over-The-Counter Electronic Bulletin board of the
National  Association  of Securities  Dealers ("OTC EBB") on April 13, 2000, was
approximately $2,400,000.

         As of April 13, 2000, Foreland had outstanding  9,733,206 shares of its
common stock, par value $0.001.

<PAGE>

                                     PREFACE

                   SPECIAL NOTE ON FORWARD-LOOKING STATEMENTS

         This report contains "forward-looking statements" within the meaning of
Section 27A of the Securities Act and Section 21E of the Exchange Act. When used
in  this  report,  the  words  "believe,"  "may,"  "will,"  "should,"  "expect,"
"anticipate,"  "continue," "estimate," "project," "intend" and similar words and
expressions  are  generally  intended  to identify  forward-looking  statements.
Statements that describe  Foreland's future strategic plans, goals or objectives
are also forward-looking statements.

Readers of this report are cautioned that:

o        any forward-looking  statements,  including those regarding Foreland or
         its  management's  intent,  belief  or  current  expectations,  are not
         guarantees of future performance or results or events and involve risks
         and uncertainties, such as:

         >>   the willingness of the Company's  principal  creditors,  including
              those with  judgments,  to forebear from  collection  efforts that
              would impair the Company's ability to continue;

         >>   the  ability of the  Company  to obtain  funds to enable it to pay
              ongoing general and administrative expenses, leasehold maintenance
              costs,  professional  fees for  meeting  regulatory  requirements,
              representing the Company in pending and possible  litigation,  and
              documenting business and creditor agreements; and

         >>   the ability of the  Company to retain  directors  and  officers to
              pursue  the  Company's  business  notwithstanding  its  precarious
              financial condition.

o        actual  results  and  events may  differ  materially  from those in the
         forward-looking statements as a result of various factors, including:

         >>   general  conditions in the oil exploration  environment in Nevada;
              and

         >>   prevailing prices for oil.

The  forward-looking  information  is  based  on  present  circumstances  and on
Foreland's predictions  respecting events that have not occurred,  which may not
occur or which may occur with different  consequences  from those now assumed or
anticipated. Actual events or results may differ materially from those discussed
in the forward-looking  statements as a result of various factors, including the
risk factors detailed in this report. The forward-looking statements included in
this  report  are  made  only  as of the  date of this  report.  The  cautionary
statements  made in this  report are  intended to be  applicable  to all related
forward-looking statements wherever they appear in this report. Foreland assumes
no obligation  to update such  forward-looking  statements or to update  reasons
that actual  results  could differ  materially  from those  anticipated  in such
forward-looking statements.

                                OIL AND GAS TERMS

         All defined terms under Rule 4-10(a) of Regulation S-X shall have their
statutorily prescribed meanings when used in this report.

                                       2
<PAGE>

                                     PART I.

- --------------------------------------------------------------------------------
                     ITEMS 1 AND 2. BUSINESS AND PROPERTIES
- --------------------------------------------------------------------------------

Company Overview

         Foreland  Corporation  recently  completed  the  surrender of its Eagle
Springs,  Nevada and other  producing  properties,  its refining  and  marketing
operations,  its transportation  company, and a principal  exploration prospect,
and related  database  in  accordance  with the terms of a  Voluntary  Surrender
Agreement between Foreland and its principal creditor, Energy Income fund, L.P.,
("EIF") dated  November 16, 1999.  Foreland  cooperated in the surrender of this
collateral  in  satisfaction  of the secured  indebtedness  with an  outstanding
principal balance of approximately $12.6 million.  Since December 31, 1998, this
loan has been classified as a current liability because Foreland had been unable
to make certain  payments or meet certain  financial  ratios and covenants under
the loan.

         Because  Foreland was not able to meet its obligations on $12.6 million
indebtedness  due its principal  secured  creditor,  EIF,  Foreland  voluntarily
surrendered  its Eagle  Springs,  Nevada  and other  producing  properties,  its
refining and marketing operations,  its transportation  company, and a principal
exploration prospect, and related database.  Foreland's remaining assets consist
of other exploration  prospects,  the approximately  49,000 acre lease position,
and the associated  geological and geophysical  database accumulated by Foreland
over the preceding approximately 15 years.

Foreland's Current Precarious Financial Condition

         Foreland  is  suffering  from  extreme  shortages  of working  capital,
defaults on major  indebtedness and due or past due current  liabilities and the
need for substantial amounts of additional investment, strategic alliances, or a
sale,  merger, or  reorganization  involving all or portions of its business and
operations.

o    Foreland Has Substantial Working Capital and Stockholders'  Deficits. As of
     December 31, 1999, after giving effect only to the subsequent  surrender of
     assets and related liabilities in foreclosure,  Foreland had current assets
     of $88,000 and current  liabilities of $4,304,000 related to its continuing
     operations, for a working capital deficit of $4,216,000. In addition, as of
     such date and as so  adjusted,  Foreland  had total  assets of $372,000 and
     total liabilities related to its continuing operations, of $4,304,000,  for
     a  stockholders'   deficit   relating  to  its  continuing   operations  of
     $4,304,000. As of December 31, 1999, Foreland had an accumulated deficit of
     $43.346,000.

o    All Of Foreland's Obligations Are Substantially Past Due. All of Foreland's
     $4,304,000 in current liabilities associated with its continuing operations
     as of December 31, 1999, were substantially past due except that $2,676,000
     of such  amount due the  seller of  acquired  business,  plus  $319,000  in
     interest,  constitutes a claim for relief under a lawsuit in which Foreland
     has asserted  defenses.  See "Item 3. Legal  Proceedings."  Three creditors
     with claims aggregating  $445,000 have obtained judgments against Foreland.
     In addition, in March 2000 Petro Source Corporation, from which the Company
     purchased oil refining, transportation, and marketing assets in 1998, filed
     a lawsuit  seeking the recovery from Foreland and other  defendants of $2.9
     million actual damages plus punitive damages,  costs,  attorneys' fees, and
     interest.

o    Foreland Has No Revenue Or Cash.  Foreland  has no cash or other  financial
     resources and no revenue from operations or other activities, but must rely
     on raising additional  capital to meet its ongoing  obligations for general
     and administrative  expenses,  lease payments,  payments to creditors,  and
     other costs.

o    Foreland Has Very Limited Assets On Which To Base A Financial Recovery.  As
     a  result  of the  voluntary  surrender  of  the  collateral  securing  its
     indebtedness, Foreland's remaining assets consist of only other exploration
     prospects on approximately  49,000 gross acres of non-producing  leases and
     the associated  geological and geophysical database accumulated by Foreland
     over the  preceding  approximately  15 years.  In

                                       3
<PAGE>

     addition,  Foreland has retained until May 31, 2000,  the right,  in agreed
     circumstances, to participate at a 50% interest in drilling ventures on the
     principal exploration prospect conveyed to the secured creditor.

o    Foreland Has No Liquidity Or Cash With Which To Reactivate.  As a result of
     the  voluntary  surrender  of the  collateral  securing  its  indebtedness,
     Foreland  has  no  present  ability  to  generate  revenues.  Foreland  has
     insufficient  cash  to  maintain  its  exploration   leaseholds,   pay  its
     personnel,   satisfy  claims  of  creditors,   or  undertake  oil  and  gas
     exploration.

o    Foreland's  Audit Report For The Year Ended  December 31, 1999,  Contains A
     Going  Concern  Explanatory  Paragraph.  Foreland's  independent  auditor's
     report on the December 31, 1999,  financial  statements,  as for  preceding
     fiscal years,  contains an explanatory  paragraph  which indicates there is
     substantial doubt as to Foreland's ability to continue as a going concern.

o    Possible  Inability  To  Continue.  As a  result  of all of the  foregoing,
     Foreland urgently needs additional  capital,  but because of its precarious
     condition  and  limited  assets,  may be unable to attract  any  capital or
     sufficient capital to continue.

See "Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations" and Foreland's consolidated financial statements.

Corporate Goals

         Foreland's  current goal is to obtain  forebearance  from its remaining
creditors  while  it  seeks   additional   capital  to  maintain  its  remaining
leaseholds,  pay  ongoing  general and  administrative  expenses,  and  possibly
participate  in  exploration  drilling  on the  prospects  recently  voluntarily
conveyed  to  its  former  principal  secured  creditor,  if  negotiated,  or on
Foreland's retained  properties.  Foreland cannot assure that it will be able to
accomplish any or all of its goals.

Principal 1999 Activities

         Foreland's  1999  activities  have been  overshadowed by its continuing
shortages of working capital and precarious  financial condition that led to the
voluntary  surrender  in March and April  2000 of its  principal  producing  and
operating  assets as noted above.  Notwithstanding  these  overriding  financial
problems, during 1999, Foreland did accomplish the following activities:

         o        Constructed  and placed into  operation a roofing plant at the
                  Cowboy Asphalt Terminal in Woods Cross, Utah;
         o        Entered  into a  marketing  agreement  with Owens  Corning for
                  product produced at the roofing plant;
         o        Completed the interpretation of the Hay Ranch 3-D seismic data
                  and defined drilling targets in that prospect; and
         o        Defined  three   additional   wildcat   exploration   drilling
                  prospects in Nevada.

Nevada Exploration

         Since its formation, Foreland has developed a comprehensive database of
geological and geophysical data pertaining to Nevada. The database was assembled
under the guidance of Dr.  Grant  Steele and consists of 50,000  square miles of
geologic  mapping;  6,000 square miles of detailed  gravity data;  15,000 square
miles of air photo and satellite data;  1,400 line miles of 2D seismic data; and
46 square miles of 3D seismic data. Foreland believes that Nevada is well suited
to the  application of 3D data, due to the complexity of geological  structures.
Conventional  2D seismic data had proven to be inadequate to properly image most
subsurface  structures in the region.  These  structures can be extremely  large
vertically,  with up to 3,000 feet differences in the subsurface depth, but very
small

                                       4
<PAGE>

in aerial extent. Foreland's strategy of developing a comprehensive database and
applying 3D technology  was  confirmed  with  Foreland's  discovery of the Ghost
Ranch field in July 1996.

         As of December 31, 1999,  Foreland  leased  approximately  86,000 gross
(82,000  net)  acres  in  Nevada.  Following  the  voluntary  surrender  of  its
encumbered assets,  Foreland currently leases approximately 49,000 gross (48,000
net) non-producing acres in Nevada.  Prior to the voluntary surrender of assets,
Foreland had  developed a five-year,  3D-defined  exploration  and  exploitation
program.

         Foreland's  retained  leases  include the  following  three  identified
exploration targets:

    o    Toano Draw,  Northeastern  Nevada An 800 foot column has  produced  oil
         without  water from a well  reentered  by Foreland in Toano Draw.  This
         well demonstrated that producible oil is present in the area but due to
         economic  consideration,  producing  equipment had not been  installed.
         Foreland  projects  that the  thickness  of the  source  rock  averages
         approximately  700 feet.  Foreland  had  proposed  a 30 square  mile 3D
         seismic shoot to delineate the  structural  blocks updip,  and pinpoint
         drilling locations.  Foreland controls a block of approximately  18,000
         acres over this prospect.

    o    North Humboldt Prospect,  Nevada The North Humboldt prospect is a large
         structure  covering  approximately  5,000  acres on the flank of a deep
         Tertiary basin.  The structure has been delineated by detailed  gravity
         and 2D seismic.  Oil has been tested from oil shale outcrops located to
         the north of the  prospect.  Foreland  controls a  contiguous  block of
         approximately 10,000 acres over the prospect.

    o    Antelope  Prospect,  Nevada. The Antelope prospect is a large structure
         covering  approximately  3,000  acres  located 20 miles West of Eureka,
         Nevada.  The structure has been  delineated by detailed  gravity and 2D
         seismic. Oil has been tested from two wild cat wells to the East of the
         prospect.

         In addition to the exploration prospects on retained leasehold acreage,
the acreage  voluntarily  surrendered  to EIF contains  the Hay Ranch  prospect.
Prior  to the  conveyance  to EIF,  Foreland  had  identified  six  leads in the
northern Pine Valley area using 2D seismic. Foreland had begun to process a 24.5
square mile 3D seismic shoot to properly  image the  structural  blocks,  and to
define  locations  for vertical  wells or high angle  lateral  wells.  Under its
agreement with EIF,  Foreland has the right through May 31, 2000, to participate
with up to 50% of EIF's  interest,  on the same  terms as  agreed  by any  third
party, in any exploration program involving the Hay Ranch prospect.  If Foreland
is unable to complete an arrangement  prior to the expiration of its contractual
right with EIF,  Foreland  intends to continue to pursue  this  opportunity  and
continue  to seek to  negotiate  a drilling  arrangement  with EIF.  Foreland is
seeking to reach  accommodations with its creditors and obtain financing so that
it can participate in this opportunity.

Assets Surrendered and Results Therefrom

Note: the following discusses the assets and operations voluntarily  surrendered
to EIF and so reflected in the accompanying financial statements.  The following
discussion  describes  Foreland's  activities  during the preceding  year and in
early 2000 until the assets were surrendered in March and April 2000.

General

         Prior  to  the   voluntary   surrender  of   collateral   securing  its
indebtedness,  Foreland owned and operated a refinery at Eagle Springs,  Nevada,
which  has the daily  capacity  to refine  4,500 to 6,000  barrels  of crude oil
produced in Nevada by Foreland  and other  operators  and by other  operators in
nearby states.  Refined  products  produced at Eagle Springs  include  asphalts,
solvents,  fuels,  and other  specialty  products.  The Eagle  Springs  Refinery
produces  high-quality  asphalt  flux from  crude oil  produced  from one of the
Nevada oilfields previously owned by Foreland. Foreland also owned a refinery at
Tonopah,  Nevada,  which is  currently  used as a storage  terminal for products
produced at Eagle  Springs,  as well as for  processing  pipeline  transmix (the
blend of  products  resulting  when a pipeline  changes  from  transporting  one
product to another).  The  transmix  processed  at the Tonopah  refinery  yields
gasoline, diesel, and other specialty products that were marketed by Foreland.

                                       5
<PAGE>

         Foreland  owned an equity  interest in the Cowboy  Asphalt  Terminal in
Salt Lake City, Utah.  Cowboy Asphalt Terminal is a 180,000 barrel terminal used
for the storage and  marketing of refined  products.  Foreland  completed a 100%
owned  manufacturing  facility at Cowboy Asphalt Terminal for converting asphalt
flux into premium roofing asphalt.

         Foreland owned a trucking fleet  consisting of 24 truck tractors and 75
oil gathering and finished goods delivery tank trailers.  Foreland's trucks were
used for  transportation  of asphalt flux from the Eagle Springs Refinery to the
Cowboy Asphalt  Terminal;  distribution  of other refined  products  through the
western U.S.; backhaul of crude oil and other products to Foreland's refineries;
gathering  crude  oil from  Nevada  oilfields;  and  transportation  of  refined
products for third parties as a common carrier.

         Foreland  had  purchased  the  refining  and  marketing  assets from an
unrelated  firm,  Petro Source  Corporation,  on August 12, 1998. In March 2000,
Petro Source filed a lawsuit against Foreland and others seeking $2.9 million in
compensatory  damages  plus  punitive  damages,   costs,  attorney's  fees,  and
interest. See "Item 3.

Legal Proceedings."

Refining and Transportation

         In August  1998,  Foreland  completed  the  purchase of certain  Nevada
refining and transportation  assets from Petro Source Corporation.  These assets
include the Eagle Springs and Tonopah, Nevada, Refineries, and a fleet of trucks
to gather  crude oil and  distribute  products.  Foreland  then  integrated  the
refining and transportation assets with its Nevada oil production and marketed a
range of refined  products.  Prior to the voluntary  surrender of its encumbered
assets,  Foreland  employed about 80 people formerly  employed in Petro Source's
refining and marketing operations.

         Eagle Springs Refinery

         The Eagle  Springs  Refinery  is located  on U.S.  Highway 6, about ten
miles  southwest  of  Currant,  Nevada,  and  immediately  adjacent to the Eagle
Springs field. Eagle Springs Refinery is approximately 200 miles from Las Vegas,
310 miles from Salt Lake City,  and 550 miles from Los  Angeles.  Eagle  Springs
Refinery  was  built  in  1984 on open  land  leased  from  the  Bureau  of Land
Management.  The  30-year  lease  for the land  expires  in 2014.  The  refinery
produces several grades of asphalts,  solvents,  fuels, and specialty  products.
Eagle  Springs  Refinery  has the  capacity to process  between  4,500 and 6,500
barrels per day of crude oil,  depending on its  specifications.  Eagle  Springs
Refinery's  current  throughput is approximately  1,900 barrels of feedstock per
day. Eagle Springs Refinery is a  self-contained  facility with steam generation
equipment,  a  control  room,  maintenance  shop,   laboratories,   and  related
facilities.  Eagle Springs Refinery also has a fully equipped truck  maintenance
facility that can perform major tractor/trailer  overhauls for a trucking fleet.
All of the crude oil  processed at Eagle  Springs  Refinery is obtained from Nye
County,  Nevada, and is delivered by trucks into approximately 20,000 barrels of
crude oil storage capacity.

         Three main types of crude oil are  refined at Eagle  Springs  Refinery:
light crude,  sour crude, and heavy crude. The asphalts produced from Foreland's
sour  crude  make  excellent  roofing  asphalt.  All  of  the  projected  future
production of roofing asphalt flux from the Eagle Springs  Refinery was intended
to feed the Cowboy  Asphalt  Terminal  in Salt Lake City  (discussed  in a later
section of this report). The three different types of crude are kept in separate
tanks and run in batches so that only one type of crude oil is  processed at any
given time.  Eagle  Springs  Refinery is operated  this way because each type of
crude  produces  asphalt  and  other  products  with  distinct   properties  and
qualities.  Eagle Springs Refinery currently refines just over 2,025 barrels per
day of crude in total,  consisting  of 900 barrels of Nevada  light  crude,  700
barrels of sour crude  (predominantly  crude  from the Eagle  Springs  and Ghost
Ranch fields),  220 barrels of Nevada heavy crude (including crude from the Kate
Spring field),  plus 210 barrels of other backhauls.  Eagle Springs Refinery has
approximately 65,000 barrels of storage capacity for refined products.

         Foreland's main  consideration  in acquiring the Eagle Springs Refinery
and related  assets was to capture the  refinery's  historical  gross  operating
margins.  By capturing those margins,  Foreland could justify  expenditures  for
oilfield  workovers and maintenance as well as exploration  during low oil price
environments.

                                       6
<PAGE>

         Tonopah, Nevada, Refinery

         The Tonopah Refinery is located five miles east of Tonopah,  Nevada, in
Nye County,  approximately  100 miles from the Eagle Springs  Refinery.  Tonopah
Refinery commenced  operations in 1978. The refinery site is located on property
now owned by the state of Nevada and leased by Foreland  under a lease  expiring
June 2004,  with an option to extend the lease for an  additional  25 years.  As
with Eagle Springs Refinery,  Tonopah Refinery is completely self-contained with
steam  generation   equipment,   mechanical  shops,  a  control  room,   office,
laboratory, and related facilities.

         Refined  crude  oil  products  produced  at  Tonopah  Refinery  include
naphtha,  kerosene,  several grades of diesel, atmospheric gas oil, and residual
fuel. Due to the decline in Nevada crude oil production over the last few years,
Tonopah  Refinery is  currently  used as a storage  terminal  for Eagle  Springs
Refinery's products and as a facility for processing transmix.

         Millions of barrels per day of gasoline, diesel, and jet fuel are moved
in batches through pipelines connecting refineries to terminals and distribution
centers  across the  country.  Each  refiner  and  marketer is  responsible  for
disposing of the interface,  or blend, of products between batches of individual
products.  The mixture  found where the two  individual  products are blended is
called "transmix" (or, more formally, transmission mixture). Transmix supply for
the Tonopah  Refinery  comes from  pipeline  terminals  in northern  and central
California as well as Sparks and Las Vegas, Nevada. The total volume of transmix
from these sources is estimated to be  approximately  3,800 barrels per day. The
Tonopah Refinery  currently  receives about 700 barrels per day of transmix that
is trucked to the refinery. Processing equipment at Tonopah Refinery consists of
two conventional  atmospheric  distillation towers.  Tonopah Refinery has 63,000
barrels of storage capacity.

         Transmix is processed at Tonopah  Refinery into gasoline,  diesel,  and
other specialty products.  These products are mostly marketed locally,  although
the truck fleet owned by Foreland enabled it to backhaul  finished  gasoline and
diesel into the Las Vegas and  Sparks/Reno  markets when prices were  favorable.
Foreland consistently evaluated new markets for specialty products that could be
produced at Tonopah Refinery.

         Asphalt Marketing

         As of  December  31,  1999,  Foreland  owned a 33%  interest  in Cowboy
Asphalt  Terminal,  LLC  ("Cowboy"),  an  entity  that owns the  Cowboy  Asphalt
Terminal in Salt Lake City. The terminal is a 180,000  barrel  storage  facility
with several key strategic benefits:

         o        Heated  asphalt  storage  capacity  for roofing  asphalt  flux
                  produced at Eagle Springs Refinery;
         o        A variety of other product storage tanks;
         o        Strategic   location  for  distribution  of  roofing  flux  to
                  potential purchasers; and
         o        Land for future expansion.

         By virtue of its ownership of the Eagle Springs  field,  Foreland had a
dedicated  supply of crude  oil that  makes  excellent  asphalt  flux.  Foreland
completed  construction of a 100% owned asphalt flux blowing facility at Cowboy.
This  facility  will  convert the high quality  asphalt  flux  produced at Eagle
Springs Refinery into roofing asphalt. Foreland previously sold its asphalt flux
to a refinery in Salt Lake City owned by a third party.  Foreland  believed that
it could have gained  market  share in the asphalt  roofing  market and increase
gross margin per ton by selling  asphalt as high quality roofing  asphalt.  This
was  expected  to enhance  the value to  Foreland  of its  Nevada  crude used to
produce flux at Eagle Springs Refinery.

                                       7
<PAGE>

         Transportation

         As part of its  acquisition  of  assets  from  Petro  Source,  Foreland
acquired  the  stock  of  Petrosource   Transportation   (now  renamed  Foreland
Transportation)  ("Transportation"),  an entity that owns and  operates a tanker
transportation  fleet.  Transportation  was originally  formed to haul crude oil
from  producing  fields in Nevada to the Eagle  Springs and Tonopah  Refineries.
Later,  Petro Source  began using its trucks to  distribute  finished  products.
Rather than having the trucks return  empty,  Transportation  began  backhauling
(using otherwise empty trucks) products into Nevada.

         The  transportation  fleet consists of  approximately 24 truck tractors
(three  leased,  21 owned) and 75 oil gathering and finished goods delivery tank
trailers (six leased, 69 owned).  Foreland believes that it would have been able
to  control  its  transportation  costs by  operating  its own  trucking  fleet.
Transportation  holds contract  carrier  authority from the Interstate  Commerce
Commission.  Contract  carrier  authority allows the trucks to haul products for
third  parties,  thereby  generating  revenue and acting as a profit  center for
Foreland.  Foreland  employed a number of former key Petro Source  personnel who
were responsible for running Transportation, including the fleet manager.

         As discussed previously,  the Eagle Springs and Tonopah Refineries have
well-equipped truck maintenance  facilities.  Transportation access to the Eagle
Springs and  Tonopah  Refineries  is provided by U.S.  Highway 6 and other state
highways  that  provide a link to the  population  areas of Salt Lake City,  Las
Vegas, Bakersfield, Reno, and Los Angeles.

Marketing

         General

         During  1997,  Foreland  initiated  a program  to become an  integrated
exploration,  production,  refining  and  marketing  company  competing in niche
markets to enable Foreland to market finished  products for a higher return than
it could  obtain  through  the sale of its crude oil.  This  program  ultimately
resulted in acquisition of the Eagle Springs and Tonopah Refineries,  as well as
the related  transportation assets.  Additionally,  in 1998, Foreland acquired a
33% interest in Cowboy Asphalt  Terminal,  LLC, and completed the  manufacturing
facility at the Cowboy Asphalt  Terminal for converting the high quality asphalt
flux produced at the Eagle Springs Refinery into premium roofing asphalt.

         Product Markets

         Foreland's  refined  products  were  sold to a  variety  of  customers,
including mines, military users, utilities, other refineries, railroads, product
brokers,  paving  contractors and construction  companies.  Markets for specific
products are discussed below:

o    Naphtha.  Naphtha was marketed to other refineries as a gasoline blendstock
     if it could not be sold locally as mineral spirits.  The closest refineries
     are in  Salt  Lake  City,  with  alternative  markets  in Los  Angeles  and
     Bakersfield.

o    No. 1 Diesel.  No.1 diesel was sold to a military base near Las Vegas under
     a  three-year  contract.  An  alternative  market  for No. 1 diesel is as a
     highway diesel fuel in Nevada.

o    No. 2 Diesel.  There are  approximately  60 mines operating in Nevada which
     purchase  diesel for fuel. Many of these are  strip-mining  operations that
     consume  significant  quantities of off-road diesel.  Foreland sold most of
     its No. 2 diesel to one mine in Nevada.

o    Fuel Oils.  Fuel oils from the Eagle  Springs  Refinery  went to one of two
     markets,  depending  on  whether  the fuel oil is  blended to achieve a low
     sulfur content (less than 1 percent). Low sulfur fuel oil was sold to three
     customers in Nevada.  Surplus low sulfur fuel oil, and high sulfur fuel oil
     that could not be blended to have less than 1 percent sulfur,  were sold as
     feedstock to refineries in Salt Lake City, Los Angeles or Bakersfield.

                                       8
<PAGE>

o    Paving  Asphalt.  The paving asphalt  market in Nevada is growing,  and the
     Eagle Springs Refinery is able to supply product with a transportation cost
     advantage.  Foreland  was able to market all of its current  production  of
     paving asphalt to private contractors and the State of Nevada.

o    Roofing  Asphalt Flux.  Historically,  roofing asphalt flux produced at the
     Eagle Springs  Refinery was sold to one asphalt marketer in Salt Lake City.
     After acquiring the refinery,  Foreland  continued to sell its flux to this
     manufacturer  for several  months,  pending  construction of Foreland's own
     flux  blowing  facility  at Cowboy  Asphalt  Terminal.  Flux from the Eagle
     Springs  Refinery  was  stored  at  Cowboy  Asphalt  Terminal.   After  the
     completion of the Cowboy Asphalt Terminal, all of the production of roofing
     asphalt flux from the Eagle Springs  Refinery was trucked to Cowboy Asphalt
     Terminal, blown to produce roofing asphalt and marketed.

         Following the acquisition of the Eagle Springs and Tonopah  Refineries,
Foreland did not sell any crude oil to external purchasers.

         Sales to  Round  Mountain  Gold  Corporation  accounted  for 30% of the
refining and transportation operations revenues.

Producing Oilfields

         Prior to the voluntary  surrender of its encumbered assets in March and
April 2000,  Foreland owned working interests in four oil fields in Nevada. They
were the Eagle  Springs,  Ghost Ranch,  Kate Spring,  and Sand Dune fields.  The
Eagle  Springs  field,  Nevada's  first  oilfield,  was  discovered by Shell Oil
Company  in 1954  with the  drilling  of the No.  1 Eagle  Springs  Unit,  which
initially  produced 343 barrels per day. By 1967, 14 wells had been completed in
the  field.  This  early  phase  of the  field's  development  saw a peak  daily
production  rate in 1966 of 850  barrels  of oil.  Shell sold the field to other
owner-operators,  and Foreland acquired the field in 1993 after it had been shut
in for much of the year due to low  production.  The previous  operator had left
the field with some required environmental  remediation which Foreland undertook
to clean  up in  conjunction  with the  Bureau  of Land  Management.  Foreland's
successful  environmental  clean  up  efforts  resulted  in the  Bureau  of Land
Management awarding Foreland its first "Health of the Land" award in June 1996.

         Foreland  performed a 7.5 square mile 3D seismic shoot in March 1994 to
identify  additional  drilling  locations  at Eagle  Springs.  This data allowed
Foreland  to  commence  a  drilling  program  in the  field,  raising  the  peak
production rate to about 560 barrels per day. Eight of Foreland's nine new wells
were  completed  successfully.  Cumulative  production  from  the  field  is now
approximately 4.7 million barrels of oil.

         In September 1997,  Foreland initiated an enhanced oil recovery program
in Eagle  Springs  using high  pressure  air  injection.  The pilot  program was
completed in early 1998. Although Foreland reported favorable results initially,
the project was terminated because the fractured nature of the reservoirs led to
minimal increased production and rapid breakthrough of injected air.

         The 3D data from the Eagle Springs field also indicated some structural
anomalies that Foreland considered  exploratory prospects within the shoot area.
Based on these structural anomalies, Foreland began drilling about one-half mile
south of the  Eagle  Springs  field.  This  well was  spudded  in July  1996 and
discovered  oil in Devonian  dolomite at 4,370 feet.  The Ghost Ranch 48-35 well
was the discovery  well for a new field and was completed  producing 393 barrels
per day.  Foreland  believes  that the Ghost  Ranch well was the first use of 3D
seismic to locate a discovery well in Nevada.  Foreland completed two additional
wells in the field  during  1997.  The Ghost  Ranch field has  produced  170,000
barrels  of oil since its  discovery.  The field  currently  produces  about 130
barrels per day.  Foreland  believes that its  successful  development  drilling
program at Eagle Springs and its  subsequent  discovery of the Ghost Ranch field
have validated its extensive use of 3D seismic in Nevada.

         Foreland owned a 21.8% working  interest in one well (Kate Spring 12-2)
in the Kate Spring field, located approximately one mile south of Eagle Springs.
The field was  discovered  in 1986.  The well is operated by Makoil,  Inc.,  and
currently produces 50 barrels per day.

                                       9
<PAGE>

         In July 1998, Foreland completed for production the Sand Dune no. 88-35
well on the Sand  Dune  field.  The Sand  Dune  field is  located  approximately
one-half mile south of the Eagle  Springs  field and was  identified by Foreland
through the use of 3D seismic.  The well  currently  produces  approximately  35
barrels per day.

         All of the oil produced by Foreland prior to the voluntary surrender of
its assets was trucked to the Eagle Springs Refinery for processing.

 Proved Reserves

         Foreland now has no oil or gas reserves.

         Prior to the voluntary  surrender of its encumbered assets in March and
April 2000, Foreland produced crude oil from four producing oilfields in Nevada.
All of the crude oil  produced  from these  fields was  gathered  by  Foreland's
trucks and refined at its Eagle Springs Refinery.

         The  following  table sets forth the  estimated  oil  reserves,  net to
Foreland's  interest,  of oil and gas properties as of December 31, 1999. In the
voluntary surrender,  all of these reserves were transferred to EIF. The reserve
information  was calculated in accordance  with the rules and regulations of the
Securities  and  Exchange   Commission.   In  accordance  with  such  rules  and
regulations,  the  estimates  of future  net  revenues  from  Foreland's  proved
reserves  at  December  31,  1999,  were made using a sales  price of $19.88 per
barrel, held constant throughout the life of the properties.

                                                            Present Value of
                                                          Estimated Future Net
                                         Estimated             Revenues,
          Estimated Proved Reserves         Oil          Discounted at 10% (1)
    ---------------------------------  ----------------  -----------------------
                                          (MBbl)             (In thousands)
    Proved Developed Producing
        Eagle Springs field..........          523.7                $3,261
        Ghost Ranch field............          218.2                 1,382
        Kate Springs field...........           38.9                   174
        Sand Dune field                         51.4                   324
                                       ----------------  -----------------------
             Total...................          832.2                $5,141
                                       ================  =======================

(1)      The  price  used in the  evaluation  was  the  year-end  values  at the
         wellhead of $19.88 per barrel. Operating costs have not been escalated.
         The operating  costs,  based on information  provided by Foreland,  are
         computed by estimating  expenditures  to be incurred in developing  and
         producing the proved oil reserves, based on year-end costs and assuming
         the continuation of existing economic conditions.

         See "Item 8. Financial Statements and Supplementary Data."

         The oil reserves  assigned to the  properties  in the  evaluation  were
determined by analyzing current test data,  extrapolating  historical production
data, and comparing  field data with the production  history of similar wells in
the  area.  The  current  volatility  of  oil  prices  provides  an  element  of
uncertainty to any  estimates.  If prices should vary  significantly  from those
projected,  the  resulting  values  would  change  substantially.   The  reserve
estimates  are based on accepted  engineering  and  evaluation  principles.  The
present  value of estimated  future net  revenues,  discounted  at 10%, does not
necessarily  represent  an  estimate of a fair  market  value for the  evaluated
properties.

         In 1997 and 1998,  Foreland  implemented  a high pressure air injection
project  that was  expected  to  increase  production  in  portions of the Eagle
Springs  field.  The  fractured  nature  of the  reservoirs  did not  result  in
increased oil production, and the program was discontinued.

         There are numerous  uncertainties  inherent in estimating quantities of
proved  oil  reserves.  The  estimates  presented  above  are  based on  various
assumptions  relating  to rates of  future  production,  timing  and  amount  of
development  expenditures,  oil prices,  and the results of planned  development
work. Actual future  production rates

                                       10
<PAGE>

and volumes, revenues, taxes, operating expenses,  development expenditures, and
quantities of recoverable oil reserves may vary substantially from those assumed
in the estimates. Any significant change in these assumptions, including changes
that  result  from  variances  between  projected  and  actual  results,   could
materially and adversely  affect future  reserve  estimates.  In addition,  such
reserves  may be subject to downward or upward  revision  based upon  production
history,  results  of  future  development,  prevailing  oil  prices,  and other
factors. All of Foreland's proved reserves were conveyed to EIF in April 2000.

         The actual  amount of  Foreland's  proved  reserves as of December  31,
1999, was dependent on the prevailing price for oil, which was beyond Foreland's
control  or  influence.  There  can be no  assurance  that oil  prices  will not
continue to decline in the  future.  oil and gas prices have been and are likely
to continue to be volatile and subject to wide  fluctuations  in response to any
of the following  factors:  relatively minor changes in the supply of and demand
for oil and gas; market uncertainty;  political  conditions in international oil
producing regions; the extent of domestic production and importation of oil; the
level of consumer demand; weather conditions; the competitive position of oil as
a source  of  energy  as  compared  with  natural  gas,  coal,  nuclear  energy,
hydroelectric  power,  and  other  energy  sources;  the  refining  capacity  of
prospective  oil purchasers;  the effect of federal and state  regulation on the
production,  transportation and sale of oil; and other factors, all of which are
beyond the control or influence of Foreland.

         In an effort to limit the  adverse  effects of extreme  declines in oil
prices, Foreland had acquired and, prior to the voluntary surrender in March and
April  2000,   was  operating   the  Eagle   Springs  and  Tonopah   refineries.
Additionally,  Foreland  completed  construction  of and began  production  in a
roofing  asphalt  manufacturing  facility in an effort to integrate  production,
processing,  and  marketing to obtain price  protection,  establish a new profit
center, and increase revenues.

Wells and Acreage

         In the oil and gas industry  and as used herein,  the word "gross" well
or acre is a well or acre in which a working  interest  is owned;  the number of
gross wells is the total number of wells in which a working interest is owned. A
"net"  well or acre is  deemed  to exist  when the sum of  fractional  ownership
working interests in gross wells or acres equals one. The number of net wells or
acres is the sum of the  fractional  working  interests  owned in gross wells or
acres.

         Shown below is a tabulation of the  productive  wells owned by Foreland
in Nevada as of December  31, 1999.  All of these wells were  conveyed to EIF in
April 2000.

                      Productive Oil Wells
               -----------------------------------
                    Gross               Net
               -----------------  ----------------
                    23.0               17.79


         Set forth below is information respecting the developed and undeveloped
acreage  owned by  Foreland in Nevada as of December  31,  1999.  All but 49,000
gross (48,000 net) of the undeveloped and non-producing  acreage was conveyed to
EIF in April 2000.

            Developed Acreage                   Undeveloped Acreage
    ----------------------------------  -------------------------------------
         Gross              Net               Gross                Net
    -----------------  ---------------  -------------------  ----------------
         3,100             2,600              83,000             79,000


         Prior to the voluntary  surrender  completed in April 2000,  Foreland's
leases in Eagle Springs  (2,960 gross and net acres),  Ghost Ranch (80 gross and
net acres),  Tomera  Ranch (680 gross and net acres),  North  Willow  Creek (400
gross and net  acres),  Sand Dune (80 gross and net acres) and Kate  Springs (80
gross and 16 net acres) were held by production.

                                       11
<PAGE>

         In  March  and  April  2000,  Foreland   voluntarily   surrendered  its
encumbered properties to its primary creditor, EIF. As a result of the voluntary
surrender,  Foreland's  remaining  acreage position  consists of leases covering
approximately  49,000 gross (48,000 net) acres of undeveloped  property.  Annual
rentals on the undeveloped  leases retained by Foreland for 2000 are expected to
be approximately $120,000.

Production and Sale of Oil

         After the voluntary surrender of its properties in April 2000, Foreland
no longer produces or sells oil.

         The  following  table  summarizes  certain   information   relating  to
Foreland's net oil produced and sold from Foreland's  Nevada  properties,  after
royalties, during the periods indicated.

                                             Year Ended December 31,
                                         -----------------------------
                                           1997        1998     1999
                                         --------    -------   -------

Average net daily production of oil (Bbl)    492        436        449
Average sales price of oil ($ per Bbl)    $12.46      $8.37     $12.67
Average production cost ($ per Bbl)(1)     $5.03      $5.83      $4.48


(1)  Includes  lifting  costs  (electricity,   fuel,  water  disposal,  repairs,
     maintenance,  pumper,  and similar items),  and production taxes.  Excludes
     costs related to Eagle Springs air injection enhanced oil recovery project,
     which has now been terminated.

         Until the  voluntary  surrender of Foreland's  producing  properties in
March and April 2000,  Eagle Springs  accounted for about 70% of Foreland's  oil
production. As part of routine field maintenance wells were shut-in from time to
time,  subject to the availability of appropriate rigs and equipment in the area
and the availability of funds.

         In December 1997,  Foreland entered into an agreement,  effective March
1,  1998,  for the sale of all of its  Nevada  crude oil to Petro  Source at the
Eagle Springs  Refinery,  which was subsequently  acquired by Foreland in August
1998. The Eagle Springs  Refinery was transferred to Foreland's  primary secured
creditor  in  April  2000 as  part  of the  voluntary  surrender  of  Foreland's
encumbered assets.

         The  prevailing  price for oil will  continue  to have an effect on the
level of exploration  activities  generally in Nevada . World oil and gas prices
and the  prices  and  margins  of  finished  goods  have been and are  likely to
continue to be volatile and subject to wide fluctuations in response to:

         o        the supply and demand for refined products;
         o        market uncertainty;
         o        political conditions in international oil producing regions;
         o        the extent of domestic production and importation of oil;
         o        the level of consumer demand;
         o        weather conditions;
         o        the  competitive  position  of oil as a source  of  energy  as
                  compared with natural gas, coal, nuclear energy, hydroelectric
                  power, and other energy sources;
         o        the effect of federal and state  regulation on the production,
                  transportation and sale of oil;
         o        and other  factors,  all of which are  beyond  the  control or
                  influence of Foreland.

In addition to its direct  impact on the prices at which oil or gas may be sold,
adverse  changes in the market or  regulatory  environment  would likely have an
adverse   effect  on   Foreland's   ability  to  obtain   funding  from  lending
institutions,  industry  participants,  the sale of additional  securities,  and
other sources.

                                       12
<PAGE>

Drilling Activities

         Set forth below is a tabulation of wells drilled and completed in which
Foreland  has  participated  and the  results  thereof  for each of the  periods
indicated.
<TABLE>
<CAPTION>
                                                          Year Ended December 31,
                                        ------------------------------------------------------------
                                              1997                 1998                 1999
                                        ------------------  -------------------  -------------------
                                         Gross      Net      Gross      Net       Gross      Net
                                        --------- --------  --------- ---------  --------  ---------
Exploratory:
<S>                                     <C>       <C>        <C>       <C>        <C>       <C>
  Dry...............................       --       --        3.0       1.36       --         --
  Oil...............................       --       --         --        --        --         --
  Gas...............................       --       --         --        --        --         --
                                        --------- --------  --------- ---------  --------  ---------
         Totals.....................       --       --        3.0       1.36       --         --
                                        ========= ========  ========= =========  ========  =========
<CAPTION>
Development:
<S>                                     <C>       <C>        <C>       <C>        <C>       <C>
  Dry...............................       --       --        2.0       2.0        --         --
  Oil...............................      2.0       1.2       1.0       1.0        --         --
  Gas...............................       --       --         --        --        --         --
                                        --------- --------  --------- ---------  --------  ---------
         Totals.....................      2.0       1.2       3.0       3.0        --         --
                                        ========= ========  ========= =========  ========  =========
</TABLE>

Title to Properties

         Substantially all of Foreland's  working interests are held pursuant to
leases from third parties.  Foreland performs only a minimal title investigation
before  acquiring  undeveloped  properties,  and a title  opinion  is  typically
obtained  shortly before the commencement of drilling  operations.  Foreland has
obtained  other  documentary  confirmation  of title on its principal  producing
properties  and  believes  that it has  satisfactory  title to such  properties.
Foreland's  properties  are subject to customary  royalty  interests,  liens for
current  taxes,  and  other  common  burdens  which  Foreland  believes  do  not
materially  interfere with the use of such  properties and whose economic effect
has  been  appropriately  reflected  in  Foreland's  acquisition  costs  of such
properties.

Government Regulation

         The  exploration  for and  production  of oil in the United  States are
subject to  extensive  regulation  by both  federal and state  authorities.  The
following  discussion  concerning  regulation  of the oil and  gas  industry  is
necessarily brief and is not intended to constitute a complete discussion of the
various  statutes,  rules,   regulations,   and  governmental  orders  to  which
operations of Foreland may be subject.

         Environmental Regulations

         Operations of Foreland are subject to comprehensive federal, state, and
local  laws and  regulations  governing  the  storage,  use,  and  discharge  of
materials into the environment,  the remediation of environmental  impacts,  and
other matters relating to environmental  protection,  all of which may adversely
affect  Foreland's  operations and costs of doing business.  It is probable that
state and federal  environmental  laws and regulations or their  interpretations
will  become  more  stringent  in the  future.  There can be no  assurance  that
measures  to further  regulate  the  disposal  of oil waste may not be  adopted.
Environmental  laws and regulations are frequently changed so Foreland is unable
to predict the ultimate  cost of  compliance.  Foreland does not believe that it
will be required in the near  future to expend  material  amounts due to current
environmental laws and regulations.

         Present and future  legislation and regulations  could cause additional
expenditures,  restrictions,  and delays in Foreland's  business,  the extent of
which cannot be predicted and which may require Foreland to limit substantially,
delay or cease  operations in some  circumstances or subject Foreland to various
governmental  controls.  From time to time, regulatory agencies have proposed or
imposed price controls and  limitations on production by restricting the

                                       13
<PAGE>

rate of flow of oil and gas wells below actual  production  capacity in order to
conserve  supplies of oil and gas. Because federal energy and taxation  policies
are subject to constant revisions,  no prediction can be made as to the ultimate
effect of such governmental policies and controls on Foreland.

         In  connection  with the  acquisition  of the Eagle  Springs  property,
Foreland  performed  limited  environmental  inquiries  and agreed to  undertake
certain  work  to  remediate  a  contaminated  drilling  pit at a  former  water
injection  well  site.  That  work  was  completed  at a  cost  of  $111,000  in
coordination  with  federal and state  supervising  agencies in early 1994,  for
which  Foreland  received the Bureau of Land  Management's  "Health of the Land"
award.  Foreland does not believe that it has any material continuing  financial
obligation  respecting  remediation of environmental matters involving the Eagle
Springs field.  However,  there can be no assurance that new remediation  issues
will not arise in the future due to existing  undiscovered  conditions or future
legislation.

         As a negotiated  term of the  acquisition  of the Eagle Springs  lease,
Foreland agreed to indemnify the secured creditor from which Foreland acquired a
portion of its property  interests against claims for  environmental  liability.
Foreland does not believe that it has any material  financial  obligation  under
such agreement.

         State and Local Regulation of Drilling and Production

         State regulatory  authorities  have  established  rules and regulations
requiring permits for drilling,  drilling bonds, and reports concerning drilling
and producing activities. Such regulations also cover the location of wells, the
method of drilling and casing  wells,  the surface use and  restoration  of well
locations, and the plugging and abandoning of wells, the density of well spacing
within a given area, and other matters. Nevada also has statutes and regulations
governing a number of  environmental  and  conservation  matters,  including the
unitization and pooling of oil properties and  establishment of maximum rates of
production from oil wells.  Foreland believes it is currently in full compliance
with all material provisions of such regulations.

         Federal Leases

         Foreland conducts  significant portions of its activities under federal
oil and gas leases.  These  operations  must be  conducted  in  accordance  with
detailed  federal  regulations and orders which  regulate,  among other matters,
drilling and  operations on these leases and  calculation  and  disbursement  of
delay rentals and royalty payments to the federal government.

         Safety and Health Regulations

         Foreland must also conduct its  operations  in accordance  with various
laws and  regulations  concerning  occupational  safety and  health.  Currently,
Foreland does not foresee expending  additional  material amounts to comply with
these occupational safety and health laws and regulations.  However,  since such
laws and regulations are frequently  changed,  Foreland is unable to predict the
future effect of these laws and regulations.

Operational Hazards and Insurance

         Foreland's  operations are subject to the usual hazards incident to the
drilling for oil.  These  hazards  include pipe  failure,  blowouts,  cratering,
explosions,  uncontrollable  flows of oil,  natural gas, or well fluids,  fires,
pollution,  releases of toxic gas,  and other  environmental  hazards and risks.
These hazards can cause personal  injury and loss of life,  severe damage to and
destruction of property and equipment,  pollution or environmental  damage,  and
suspension  of  operations  and could result in Foreland  incurring  substantial
losses and liabilities to third parties.

         In order to lessen the  effects of these  hazards,  Foreland  generally
maintains insurance of various types to cover its operations. As is customary in
exploration  arrangements  with other  energy  companies  under which  specified
drilling is to be  conducted,  the  operator is required to purchase and pay for
insurance against risks customarily  insured against in the oil and gas industry
by others  conducting  similar  activities.  Because of its  shortage  of funds,
Foreland  may  not be able  to  maintain  general  liability  insurance  for oil
industry  activities.  Even if Foreland were to maintain  general  coverage,  no
exploration  company is generally insured against all losses or liabilities that
may arise from all hazards  because such  insurance is  unavailable  at economic
rates,  because  of

                                       14
<PAGE>

limitations on the insurance policy,  or other factors.  Insurance that Foreland
may  purchase  will  not  cover  every   potential  risk   associated  with  the
exploration,  drilling,  and production of oil. In  particular,  coverage is not
available  for certain  types of  environmental  hazards.  The  occurrence  of a
significant  adverse  event,  the  risks  of  which  are not  fully  covered  by
insurance,  could have a materially  adverse  effect on Foreland.  Moreover,  no
assurance can be given that adequate  insurance  will be available at reasonable
rates or that  Foreland  or the  operators  of wells in which  Foreland  owns an
interest will elect to maintain certain types or amounts of insurance.

         Foreland's  activities  are  subject to periodic  interruptions  due to
weather  conditions,  which may be quite  severe at  various  times of the year.
Periods of heavy  precipitation make travel to exploration or drilling locations
difficult  and/or  impossible,   while  extremely  cold  temperatures  limit  or
interrupt drilling,  pumping, and/or production activities or increase operating
costs.

Employees

         As  of  December  31,  1999,  Foreland  had  82  full-time   employees,
distributed between the following locations:

         o        Executive  and  exploration  offices,  Lakewood,  Colorado:  5
                  employees
         o        Foreland Refining Corporation, Woods Cross, Utah: 16 employees
         o        Eagle Springs Refinery, Nevada: 19 employees;
         o        Tonopah Refinery, Nevada: 11 employees
         o        Foreland Transportation, Nevada: 31 employees.

         Following the voluntary surrender of its encumbered assets in March and
April 2000, Foreland has five full-time  employees,  four of whom are located in
the Lakewood,  Colorado offices and one of whom is located in Woods Cross, Utah.
Foreland  does not have funds with which to continue to pay its  employees so it
is likely they will resign.

Facilities

         Foreland's  principal  executive  offices located 143 Union  Boulevard,
Suite 210, Lakewood,  Colorado 80228, are rented from an unrelated party under a
lease expiring September 30, 2000.

Risk Factors

         In addition to the important  risks noted above  respecting  Foreland's
extreme shortages of working capital,  cash,  assets,  and equity in the face of
severe  financial  demands,  the  business of Foreland is subject to a number of
material business risks, including the factors set forth below.

         Foreland  Will  Require  Substantial  Amounts  of  Capital  in Order to
Accomplish its Exploration Goals in Nevada.

         The total cost required to explore Foreland's exploration properties in
Nevada  cannot be  predicted  precisely  but could amount to tens of millions of
dollars.  Because  of  the  size  of the  total  exploration  possibilities  and
Foreland's  limited  resources,  Foreland  expects it will have to seek  funding
through  borrowings,   the  sale  of  equity  securities,   or  through  sharing
arrangements with industry  participants,  which could substantially  dilute the
interest of Foreland's  shareholders.  Foreland cannot assure that it can obtain
required funds on acceptable or favorable terms to continue exploration.

         Foreland May be Subject to Contingent Environmental Liabilities Related
to Refinery Assets and Operations.

         Foreland  may  be  financially   responsible   for  clean-up  or  other
remediation  costs  resulting  from  environmental  contamination  that occurred
subsequent to the date of acquisition by Foreland of the Eagle Springs

                                       15
<PAGE>

Refinery,  Tonopah  Refinery,  or  Cowboy  Asphalt  Terminal  but  prior  to the
voluntary  surrender of such properties in March and April 2000. There can be no
assurance  that  Foreland's  agreements  with the prior owners of the  purchased
properties will protect  Foreland from  contingencies  related to  environmental
contamination prior to the date of acquisition.

         Foreland May Not be Able to Discover Additional Oil Reserves

         Foreland's  ability  to  economically  locate  additional  oil  and gas
reserves  in  commercial  quantities  is  dependent  upon a number  of  factors,
including its participation in multiple exploration projects,  its technological
capabilities,  and funding  availability.  Foreland  has had limited  success in
discovering oil reserves in Nevada. Additionally,  there are a limited number of
firms actively  exploring and developing for oil in Nevada,  which decreases the
number of potential industry partners available to Foreland. It is unlikely that
this will change in the near  future.  There can be no assurance  that  Foreland
will be able to discover additional commercial quantities of oil and gas.

         Foreland is Dependent  on Entering  into Joint  Exploration  Agreements
with Others

         Foreland is dependent  on entering  into joint  exploration  agreements
with industry  participants to obtain funds for drilling and other  exploration.
Even if such  arrangements  are reached,  typically the other  participants  may
terminate  their  participation  at  specified  points  during  the  exploration
program, which would likely result in additional costs and delays to Foreland.

         Foreland has had Limited Commercial Drilling Success to Date

         Foreland has established  only limited  reserves and developed  limited
ongoing  production  as a result of its own  drilling  program.  The Ghost Ranch
field,  which was placed into  production in 1996, is the first  exploration  by
Foreland that has resulted in significant ongoing production. The oil production
from the Eagle Springs field was acquired by Foreland in 1993 and thereafter and
did not result from Foreland's exploration activities.

         Foreland's Activities are Concentrated in Higher Risk Frontier Areas

         Foreland  focuses its  exploration  and  development  activities in the
Great  Basin  area of  Nevada,  a largely  unproved  and  unexplored  geological
province. Foreland's exploration holdings are insignificant when compared to the
size of the potential geological area. Other than in the Eagle Springs and Ghost
Ranch  fields,  which were  voluntarily  surrendered  by Foreland to its primary
creditor in April 2000, Foreland has not established material ongoing commercial
oil  production.  In addition,  the areas  targeted by Foreland,  other than the
Eagle Springs and Ghost Ranch fields and the Pine Valley area, have  geological,
geophysical,  drilling,  completion,  and production problems which to date have
prevented Foreland and others with larger exploration budgets from developing or
establishing significant production or reserves.  Foreland cannot assure that it
can overcome  these problems or that its drilling  program will be  commercially
successful.

         Foreland's Costs are Higher in Nevada than in More Developed Areas

         Foreland's   costs   of   exploration,    drilling,   production,   and
transportation are higher in Nevada than they would be in a more fully developed
oil  producing  area.  Access  roads to drilling  targets over  relatively  long
distances  frequently  have to be  completed.  Drilling  equipment  and services
typically must be brought in from considerable  distances.  Further, there is no
collection  pipeline  so that  any oil that is  produced  must be  trucked  to a
refinery.

                                       16
<PAGE>

         Foreland's  Activities  are Subject to  Operating  Risks and  Uninsured
Hazards

         Foreland  is  subject to the  inherent  risks  involved  in oil and gas
exploration, production, refining, and transportation and the risks of incurring
substantial losses and liabilities to third parties from hazards such as:

         o        fire;
         o        explosion;
         o        flood;
         o        pipe failure;
         o        cave in and collapse;
         o        unusual  or  unexpected  formations,   pressures,   and  other
                  conditions;
         o        environmental damage;
         o        personal injury;
         o        uncontrollable flows of oil and gas; and
         o        other occurrences.

Foreland  typically  purchases and pays for insurance  against risks customarily
insured  against  in the oil and  gas  industry  by  others  conducting  similar
activities.  Nevertheless,  Foreland  may not be insured  against  all losses or
liabilities   that  may  arise  from  all  hazards  because  such  insurance  is
unavailable  at economic  rates,  because the  operator  has not  fulfilled  its
obligation  to  purchase  such  insurance,  or  because  of other  factors.  Any
uninsured loss could have a material adverse effect on Foreland.  The occurrence
of significant events against which Foreland is not fully insured or of a number
of lesser  events  against  which  Foreland  is fully  insured  but  subject  to
substantial   deductibles  could  materially  and  adversely  affect  Foreland's
operations and financial condition.

         Foreland's Operations can be Adversely Affected by Adverse Weather

         Foreland's exploration activities are subject to periodic interruptions
due to weather conditions,  which may be quite severe in Nevada at various times
of the year.  Periods  of heavy  precipitation  make  travel to  exploration  or
drilling   locations   difficult   and/or   impossible,   while  extremely  cold
temperatures limit or interrupt drilling,  pumping, and/or production activities
or increase operating costs.

- --------------------------------------------------------------------------------
                            ITEM 3. LEGAL PROCEEDINGS
- --------------------------------------------------------------------------------

         In March and April 2000,  Foreland completed the surrender of its Eagle
Springs,  Nevada and other  producing  properties,  its refining  and  marketing
operations,  its transportation  company, and a principal  exploration prospect,
and related  database,  in  accordance  with the terms of a Voluntary  Surrender
Agreement  between  Foreland  and  its  principal  creditor.  The  terms  of the
surrender of the stock of Foreland's operating subsidiaries were approved, after
an evidentiary  hearing,  by the Second Judicial  District Court,  Davis County,
Utah, in March 2000. The terms of the surrender of the producing  properties and
exploration prospect were approved,  after a similar evidentiary hearing, by the
Fifth Judicial District Court, Nye County, Nevada, on April 10, 2000.

         In connection with the purchase of the refineries during 1998, Foreland
agreed  to  acquire   inventory  and  accounts   receivable  from  Petro  Source
Corporation for approximately $2.7 million through the registration and issuance
of shares of Foreland common stock.  The shares were to be sold monthly into the
market by Petro Source  Corporation  until the $2.7  million  plus  interest was
recouped.  Foreland issued approximately 865,000 shares of common stock, but did
not register the shares. The trading price for Foreland's common stock plummeted
during  1998 and  1999,  rendering  the  sale of more  shares  into  the  market
unfeasible.  In March 2000, Petro Source  Corporation  filed a complaint against
Foreland and other defendants  seeking $2.9 million actual damages plus punitive
damages,  costs,  attorneys' fees, and interest. This action has been removed to
United  States  District  Court

                                       17
<PAGE>

for the  District of Utah,  Central  Division.  Foreland  has  admitted  that it
incurred the $2.7 million  obligation  to Petro source but denied the  remaining
substantive allegations of the complaint. Foreland is defending the action.

         Three trade  creditors  have obtained  judgments  against  Foreland for
services  and  materials  in  the  aggregate  amount  of  $445,000  provided  in
connection  with its Nevada  exploration  and  drilling  activities  as follows:
Halliburton  Energy  Services,  Inc., by the District Court,  Jefferson  County,
Colorado,  in the amount of  $53,000;  Grant  Geophysical  Corp.,  by the United
States District Court for the Southern District of Texas,  Houston Division,  in
the  amount of  $375,000;  and Spidle  Sales and  Service,  Inc.,  by the Eighth
Judicial District Court, Uintah County, Utah, in the amount of $17,000.

         Petrosource   Transportation  (n/k/a  Foreland  Transportation,   Inc.)
("Transportation"),  all the issued and  outstanding  common  stock of which was
acquired  by  Foreland  in August 1998 in  connection  with the  acquisition  of
certain and assets and operations from Petro Source Corporation,  was a party to
an equipment lease agreement with Semi Service, Inc.  Transportation  elected to
exercise a  purchase  option  contained  in the lease to  acquire  the  trailers
covered by the lease.  Semi Service refused to allow  Transportation to exercise
that purchase option.  Transportation filed suit against Semi Service,  Inc., in
the Third Judicial District Court of Salt Lake County,  State of Utah,  alleging
breach of contract  and the  covenant of good faith and fair dealing and seeking
equitable  relief and damages in an amount to be determined at trial. The common
stock of  Transportation  held by Foreland was surrendered to EIF in March 2000.
Accordingly, Foreland no longer has any participation in that proceeding.

         Other than the matters set forth above,  Foreland is not a party to any
material  proceeding,  and  none  has  been  threatened  by or,  to the  best of
Foreland's knowledge, against Foreland.

- --------------------------------------------------------------------------------
           ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- --------------------------------------------------------------------------------

         No matters  were  submitted  to a vote of the  shareholders  during the
fourth quarter of 1999.

                                       18
<PAGE>

                                    PART II.

- --------------------------------------------------------------------------------
        ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
- --------------------------------------------------------------------------------

Price Range of Common Stock

        Foreland's common stock is traded in the over-the-counter  market and is
quoted on the OTC EBB under the symbol "FORL." For all of the period noted below
prior to September 10, 1999, the common stock was quoted on the Nasdaq  SmallCap
Market.  The following  table sets forth the high and low closing bid quotations
for Foreland's common stock as quoted by Nasdaq for the periods indicated, based
on  interdealer  bid  quotations,  without  markup,  markdown,  commissions,  or
adjustments (which may not reflect actual transactions).

                                                            Common Stock
                                                    ----------------------------
                                                        High            Low
                                                    -------------- -------------
                 1998
                     First Quarter...............        6.0625         4.00
                     Second Quarter..............        7.0625         4.50
                     Third Quarter ..............        5.125          2.00
                     Fourth Quarter..............        2.75           0.6563

                 1999
                     First Quarter...............        1.5625         0.8125
                     Second Quarter..............        0.96875        0.46875
                     Third Quarter ..............        0.71875        0.28125
                     Fourth Quarter..............        0.5625         0.0625

         On April 13, 2000, the closing bid price of Foreland's  common stock in
the OTC EBB was approximately  $0.25.  Foreland has  approximately  1,690 common
stock shareholders.

         The  common  stock  price  has been  volatile  in the  past  and  could
fluctuate  significantly  in response  to the  results of  specific  exploration
drilling  tests,  variations  in  quarterly  operating  results,  and changes in
recommendations  by securities  analysts.  Further,  the common stock's  trading
volume  is  relatively  small,  so the  market  may not be  able to  efficiently
accommodate significant trades on any given day. Consequently,  sizable sales or
purchases  of the common  stock have in the past,  and may in the future,  cause
greater price volatility for its common stock than in other more actively traded
securities.  With  trading  volume,  persons  may not be able to  effect  larger
transactions  at the then  current  market  price.  In  addition,  Foreland  may
experience  significant  price and volume  fluctuations  that are  unrelated  or
disproportionate to the results of its operations.  These broad fluctuations may
adversely affect the market price of the common stock.

         Foreland  has granted to  employees,  officers,  and  directors  vested
options to purchase up to approximately  1.3 million shares of Common Stock with
exercise  prices  ranging  from $2.50 to $9.00 per share.  Options to purchase a
total of 94,000  shares  contain a provision  that,  on exercise,  the holder is
granted a new option  covering  the number of shares for which the prior  option
was exercised,  with the exercise price of the new option fixed at the then fair
market value of the common  stock.  Foreland  also has  outstanding  options and
warrants  held  by  unrelated  third  parties  to  purchase  over  approximately
1,680,000 shares of common stock at prices ranging from $1.08 per share to $7.50
per share. In addition,  Foreland has shares of outstanding preferred stock that
are  convertible  into common stock and has agreed to grant warrants to purchase
common stock on conversion of certain of such preferred  stock. The existence of
such  options,  warrants,  and  preferred  stock may prove to be a hindrance  to
future  financing  by  Foreland,  and the  exercise of options and  warrants and
conversion  of  preferred   stock  may  further  dilute

                                       19
<PAGE>

the interests of the stockholders. The possible future issuances of common stock
on the exercise of options and  warrants or the  conversion  of preferred  stock
could adversely affect the prevailing  market price of Foreland's  common stock.
Further,  the holders of options and warrants  may exercise  them at a time when
Foreland would  otherwise be able to obtain  additional  equity capital on terms
more favorable to Foreland.

Dividend Policy

         Foreland has never paid cash dividends on its common stock and does not
anticipate  that it will pay dividends in the  foreseeable  future.  If Foreland
were to  generate  cash  from  operations,  it would  likely  use any cash  from
operations to expand its business operations.

         Foreland has issued and  outstanding an aggregate of $2,000,000 in 1998
Series Convertible  Preferred Stock with a cumulative dividend of 12% per annum,
payable in cash quarterly when and as declared by the board of directors.

Unregistered Sales of Securities

         During 1999, the year covered by this report,  Foreland sold securities
without  registration under the Securities Act of 1933 (the "Securities Act") in
the following transactions:

1.   Persons converted 117,000 shares of 1995 Preferred Stock into 39,000 shares
     of common stock. The shares of common stock issued in such conversions were
     issued without  registration in reliance on the exemption from registration
     requirements of the Securities Act provided in ss. 3(a)(9) thereof.

2.   Foreland  issued 23,055 shares of common stock to a consultant for services
     rendered to Foreland.

         Except as otherwise  noted,  the securities  issued in the transactions
described  above were issued in reliance on the exemption from the  registration
and prospectus delivery  requirements of the Securities Act provided in ss. 4(2)
thereof.

         Each  purchaser was provided  with  business and financial  information
respecting  Foreland and was provided with the opportunity to obtain  additional
information  in order to verify the  information  provided or to further  inform
themselves respecting Foreland.

         Each of the persons  acquiring such securities  acknowledged in writing
that such person was obtaining  "restricted  securities"  as defined in rule 144
under the  Securities  Act;  that such shares could not be  transferred  without
registration or an available exemption therefrom; that such person must bear the
economic  risk of the  investment  for an indefinite  period;  and that Foreland
would  restrict  the  transfer  of  the  securities  in  accordance   with  such
representations.  Such  persons also agreed that any  certificates  representing
such shares would be stamped with a restrictive  legend covering the transfer of
such  shares.  The  certificates  representing  the  foregoing  shares  bear  an
appropriate  restrictive  legend  conspicuously on their face, and stop transfer
instructions are noted on Foreland's stock transfer records.

- --------------------------------------------------------------------------------
        ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
- --------------------------------------------------------------------------------

Historical Overview

         Since  its  organization  in  June  1985,  Foreland  has  been  engaged
principally in oil  exploration in the Great Basin and Range of Nevada,  an area
that management  believes has potential for the discovery of major oil reserves.
In continuing to advance this  exploration,  Foreland's  strategy is to generate
exploration  prospects  with  the most  recent  generally  available  scientific
techniques, expand and improve Foreland's strategic land position, and establish
arrangements  with  other  oil  exploration  firms  active  in  Nevada to obtain
additional  scientific data, leases,  and

                                       20
<PAGE>

funding.  In an effort to increase  the  financial  return to Foreland  from its
crude oil productions  and expand its operations,  in August 1998 Foreland began
crude oil  refining  and  marketing  of  petroleum  products.  These  operations
employed the Eagle  Spring  Refinery  and Tonopah  Refinery  assets and trucking
fleet  purchased  from Petro  Source in August  1998.  In March and April  2000,
Foreland voluntarily  surrendered these assets, together with the Eagle Springs,
Nevada and other producing properties and a principal  exploration  prospect, to
Foreland's primary secured creditor.

         Through 1996,  Foreland funded its exploration program principally from
the sale of common and preferred stock. In November 1996, Foreland established a
bank credit facility,  now repaid. In early 1998, Foreland arranged to borrow up
to $16.9 million from EIF to fund certain activities. Through December 31, 1999,
Foreland had borrowed $12.6 million from EIF.  During 1999, the credit  facility
was  amended,  with  a  net  additional  draw  of  $200,000,  and  further  loan
commitments  were  terminated.  In connection  with the EIF financing,  Foreland
granted EIF  warrants to purchase an  aggregate  of  1,500,000  shares of common
stock at $6.00 per share, issued 250,000 shares of common stock to EIF, and sold
to EIF for  $2,000,000  in cash 2,000  shares of 1998  Series  Preferred  Stock,
convertible  into an aggregate of 333,333  shares of common stock.  As discussed
below,  in late 1998  Foreland  became  in  default  on the EIF loan,  which was
classified as a short-term  liability as of December 31, 1998. In 1998, Foreland
Refining Corporation, a subsidiary of Foreland, established a $2,000,000 line of
credit with a commercial bank which is collateralized by accounts receivable and
inventory.  Subsequent to December 31, 1999,  this line of credit was amended to
increase  the  line to  $3,000,000  and was  transferred  as part of  Foreland's
voluntary surrender of assets in March 2000.

         On December 31, 1997,  Foreland  obtained an option to purchase certain
oil  refining  and  transportation  assets and  operations  from  Petro  Source.
Foreland paid $520,000 for the option by issuing 130,000 shares of common stock.
Foreland  subsequently  exercised the option and, on August 12, 1998,  completed
the purchase of the refining and  transportation  assets by paying $5,000,000 in
cash (utilizing funds from the EIF loan), with the remaining $2,676,322 purchase
price  paid by the  issuance  of  763,602  shares of common  stock,  subject  to
adjustment in the number of shares and potential  issuances of additional shares
so that the resale of such shares by Petro Source  yields net proceeds  equal to
$2,676,332 plus interest at 10% per annum. In addition,  Foreland issued 100,000
shares of common stock to Petro Source at the closing of the purchase. Beginning
in 1999,  Foreland was required to make  monthly cash  payments  equal to 5% per
annum of the amount by which $2,676,333  exceeds net proceeds  received by Petro
Source from the sale of the shares of common  stock (not  including  the 130,000
shares to receive the option or 100,000 of the shares issued at closing).  Petro
Source has not sold any of the 863,602  shares issued at closing and has filed a
lawsuit against  Foreland and others seeking  payment of the balance owing.  See
"Item 3. Legal Proceedings."

         The  auditor's  report on the  financial  statements  of Foreland as of
December  31,  1999,  contains  an  explanatory  paragraph  as to the ability of
Foreland to continue as a going concern  because of its  continuing  losses from
operations.

Foreland's Current Precarious Financial Condition

         Foreland  is  suffering  from  extreme  shortages  of working  capital,
defaults on major  indebtedness and due or past due current  liabilities and the
need for substantial amounts of additional investment, strategic alliances, or a
sale,  merger, or  reorganization  involving all or portions of its business and
operations.

o    Foreland Has Substantial Working Capital and Stockholders'  Deficits. As of
     December 31, 1999, after giving effect only to the subsequent  surrender of
     assets and related liabilities in foreclosure,  Foreland had current assets
     of $88,000 and current  liabilities of $4,304,000 related to its continuing
     operations, for a working capital deficit of $4,216,000. In addition, as of
     such date and as so  adjusted,  Foreland  had total  assets of $372,000 and
     total liabilities related to its continuing operations, of $4,304,000,  for
     a  stockholders'   deficit   relating  to  its  continuing   operations  of
     $4,304,000. As of December 31, 1999, Foreland had an accumulated deficit of
     $43.346,000.

o    All Of Foreland's Obligations Are Substantially Past Due. All of Foreland's
     $4,304,000 in current liabilities associated with its continuing operations
     as of December 31, 1999, were substantially past due except that

                                       21
<PAGE>

     $2,676,000  of such  amount  due the  seller  of  acquired  business,  plus
     $319,000 in  interest,  constitutes  a claim for relief  under a lawsuit in
     which  Foreland has  asserted  defenses.  See "Item 3. Legal  Proceedings."
     Three creditors with claims  aggregating  $445,000 have obtained  judgments
     against Foreland. In addition, in March 2000 Petro Source Corporation, from
     which the Company  purchased  oil refining,  transportation,  and marketing
     assets in 1998,  filed a lawsuit  seeking the  recovery  from  Foreland and
     other  defendants of $2.9 million  actual  damages plus  punitive  damages,
     costs, attorneys' fees, and interest.

o    Foreland Has No Revenue Or Cash.  Foreland  has no cash or other  financial
     resources and no revenue from operations or other activities, but must rely
     on raising additional  capital to meet its ongoing  obligations for general
     and administrative  expenses,  lease payments,  payments to creditors,  and
     other costs.

o    Foreland Has Very Limited Assets On Which To Base A Financial Recovery.  As
     a  result  of the  voluntary  surrender  of  the  collateral  securing  its
     indebtedness, Foreland's remaining assets consist of only other exploration
     prospects on approximately  49,000 gross acres of non-producing  leases and
     the associated  geological and geophysical database accumulated by Foreland
     over the  preceding  approximately  15 years.  In  addition,  Foreland  has
     retained  until  May 31,  2000,  the  right,  in agreed  circumstances,  to
     participate  at a 50%  interest  in  drilling  ventures  on  the  principal
     exploration prospect conveyed to the secured creditor.

o    Foreland Has No Liquidity Or Cash With Which To Reactivate.  As a result of
     the  voluntary  surrender  of the  collateral  securing  its  indebtedness,
     Foreland  has  no  present  ability  to  generate  revenues.  Foreland  has
     insufficient  cash  to  maintain  its  exploration   leaseholds,   pay  its
     personnel,   satisfy  claims  of  creditors,   or  undertake  oil  and  gas
     exploration.

o    Foreland's  Audit Report For The Year Ended  December 31, 1999,  Contains A
     Going  Concern  Explanatory  Paragraph.  Foreland's  independent  auditor's
     report on the December 31, 1999,  financial  statements,  as for  preceding
     fiscal years,  contains an explanatory  paragraph  which indicates there is
     substantial doubt as to Foreland's ability to continue as a going concern.

o    Possible  Inability  To  Continue.  As a  result  of all of the  foregoing,
     Foreland urgently needs additional  capital,  but because of its precarious
     condition  and  limited  assets,  may be unable to attract  any  capital or
     sufficient capital to continue.

Results of Operations

         Note that in view of the voluntary surrender of Foreland's  production,
refinery, transportation, marketing, and certain exploration assets in March and
April 2000, the following discussion should not be considered  indicative of its
future results of operation

         1999 and 1998

         Foreland had no oil sales to external  customers in 1999 as compared to
$838,000 in 1998.  The $1,595,000 of oil revenue for 1999 was used in Foreland's
refining operations compared to $486,000 used internally in 1998.

                                       22
<PAGE>

         The refining and  transportation  revenues for 1999 were $28,217,000 on
sales of  approximately  1 million  barrels of  refined  products,  compared  to
$9,704,000  for the  period  August  through  December  1998 on sales of 460,200
barrels of refined products.  Foreland purchased the refining and transportation
assets effective as of May 31, 1998, with a closing date of August 12, 1998. The
revenues  for the  period  from June 1,  1998,  through  the  closing  date were
approximately  $4.6 million.  The sales during such period were accounted for as
adjustments to the purchase price of the assets. These operations were suspended
in 2000 as a result of the voluntary surrender of assets to EIF.

         Oil and gas  production  costs  for  1999  attributable  to the  assets
surrendered  to EIF  increased  only $15,000,  or 1.5%, to $959,000.  Per barrel
production  expense  decreased $1.35 per barrel,  or 23.2%, to $4.48 in 1999, as
compared to $5.83 per barrel in 1998.

         Refinery and transportation  operations cost of goods sold for 1999 was
$20,679,000 as compared to $6,864,000 for August  through  December 1998.  Other
costs (including  transportation  costs) were $4,542,000.  The increase in other
costs  over  the  same  figure  for 1998 of  $1,986,000,  representing  a 128.7%
increase,  was due to a turnaround  project  completed at the Tonopah  refinery,
costs incurred in connection with preparation for a wax production program,  and
the fact that the figure for 1999  represents  a full year in 1999  rather  than
just a five-month period in 1998.

         Oil and gas  exploration  costs  decreased  $1,609,000,  or  83.4%,  to
$320,000  in 1999 as  compared  to a year  earlier  as a  result  of  Foreland's
decreased exploration and development  activity.  All of such amount incurred in
1999 was  attributable  to assets  retained by Foreland  after the  surrender of
assets to EIF.  During 1999,  Foreland had no oil  exploration dry hole costs as
compared to $1,706,000 in 1998.

         Foreland had no abandonment and impairment  expenses for 1999. The 1998
abandonment and impairment expenses were $3,651,000, due primarily to impairment
of the producing  wells  resulting  from the  assessment of the carrying cost of
long-lived  assets  when  events or  circumstances  (i.e.,  reduced  oil and gas
prices)  indicated that the carrying  value of the long-lived  assets may not be
recoverable.

         Depreciation,  depletion  and  amortization  decreased  $3,448,000,  or
80.9%, to $884,000,  as compared to the previous year. Of such amount,  $816,000
was attributable to the assets  surrendered to EIF, and $68,000 was attributable
to assets  retained by Foreland.  The 1999 decrease was due  principally  to the
fact that Foreland's  reserves were significantly  decreased in 1998 because oil
prices at December  31,  1998,  adversely  affected  the  estimated  quantity of
Foreland's  reserves  contributing to increased  depreciation  and depletion for
1998.

         General and administrative expenses increased $1,203,000,  or 90.9%, to
$2,526,000  for 1999,  as compared to 1998.  General  and  administrative  costs
attributable  to assets  surrendered  to EIF were  $1,266,000  while general and
administrative  expenses  attributable to retained assets were  $1,260,000.  The
increase  from 1998 is due  primarily to the full year of operations at Foreland
Refining in 1999 as  compared  to only five months in 1998 and costs  associated
with the Cowboy facility.

         Net interest  expense  increased  $1,042,000  to  $2,773,000  primarily
because of the  interest  payments  associated  with the debt payable to EIF and
accrued interest due on the Petro Source obligation.

         During 1999,  Foreland  accrued  dividends  on  preferred  stock in the
amount  of  $240,000,   while  in  1998,  the  net  loss  applicable  to  common
stockholders  was  increased by dividends  of $37,000 on preferred  stock.  This
amount  is for  earnings  per share  calculations  only and is not  recorded  in
Foreland's  financial  statements,  until such stock  dividends  are declared by
Foreland.

         Accounting Treatment of Certain Capitalized Costs

         Foreland follows the "successful  efforts" method of accounting for oil
and gas producing activities.  Costs to acquire mineral interests in oil and gas
properties,  to drill and equip  exploratory  and  development  wells  that find
proved reserves,  are capitalized.  Costs to drill exploratory wells that do not
find proved  reserves,  geological and geophysical  costs, and costs of carrying
and retaining unproved properties are expensed.

                                       23
<PAGE>

         Foreland's accounting policy requires it to assess the carrying cost of
long-lived assets whenever events or changes of circumstances  indicate that the
carrying value of long lived assets may not be  recoverable.  When an assessment
for impairment of oil and gas  properties is performed,  Foreland is required to
compare the net carrying  value of proved oil and gas  properties  on a lease by
lease  basis  (the  lowest  level at which  cash  flows can be  determined  on a
consistent basis) to the related estimates of undiscounted future net cash flows
for such  properties.  If the carrying  value  exceeds the net cash flows,  then
impairment  is recognized  to reduce the carrying  value to the  estimated  fair
value.  The result of this  accounting  policy  caused  Foreland to recognize an
impairment charge of $3,651,000 in the fourth quarter of 1998, but none in 1999.
Foreland  expects  that from time to time  capitalized  costs will be charged to
expense based on management's  evaluation of specific wells or properties or the
disposition,  through sales or conveyances of fractional interests in connection
with industry sharing arrangements, of property interests.

         As part of  Foreland's  evaluation  of its  oil  and  gas  reserves  in
connection  with the  preparation  of Foreland's  annual  financial  statements,
Foreland completes an engineering  evaluation of its properties based on current
engineering  information,  oil and gas prices,  and production costs,  which may
result in  material  changes  in the total  undiscounted  net  present  value of
Foreland's  oil  and  gas  reserves  resulting  in an  impairment  allowance  as
discussed above. See "Items 1 and 2. Business and Properties."

         Certain Costs

         The costs of  exploring,  drilling,  producing,  and  transporting  are
higher in the geological province targeted by management than they would be in a
more fully developed oil producing area.  Access roads to drilling  targets over
relatively long distances frequently have to be completed and drilling equipment
and services typically must be brought in from considerable distances.

Liquidity and Capital Resources

         1999 Activities

         Foreland's  operations  used net cash of $107,000 in 1999 when Foreland
reported a net loss of $1,967,000 from continuing operations and $1,778,000 from
the operations surrendered to EIF, for an aggregate net loss of $3,745,000.  The
1999 loss included expenses which generally did not require cash for the current
period of $884,000 for depreciation,  depletion and  amortization,  $767,000 for
amortization  of debt issuance and debt discount costs  associated with the debt
financing  with EIF,  and  $319,000  of  accrued  interest  on the Petro  Source
obligation.  Changes in operating  assets and  liabilities  retained by Foreland
required cash  expenditures  of $2,115,000,  while changes in current assets and
current  liabilities  surrendered to EIF, net of the effect of the  acquisition,
provided  cash in the  amount of  $3,747,000.  This is  compared  to  Foreland's
operations that used net cash of $2,160,000 in 1998 when Foreland reported a net
loss of $13,872,000.  The 1998 loss included non-cash expenses of $5,356,000 for
abandonments  and  impairments,  $4,264,000  for  depreciation,   depletion  and
amortization,  and $784,000 for  amortization of debt issuance and debt discount
costs  associated  with the debt  financing  with EIF.  Changes in components of
working capital had the net effect of providing cash of $1,320,000.

         Investing  activities  required cash of  $1,938,000 in 1999,  including
approximately  $1.8 million for additions to property and  equipment.  Investing
activities in 1998  required  cash of  $4,358,000  for additions to property and
equipment.

         As  noted  above,  cash  required  for  both  operating  and  investing
activities was provided from financing  activities during the fiscal year ending
December 31, 1999.  Financing  activities for 1999 provided $196,000,  primarily
from the proceeds from debt of $307,000,  less payment of costs  associated with
the  issuance of debt in the amount of $98,000.  Financing  activities  for 1998
provided $8,326,500, primarily from the proceeds from debt of $6,401,000 and the
sale of $2,000,000 in stock.

                                       24
<PAGE>

         Debt Financing

         In January 1998, Foreland completed the debt financing arrangement with
EIF.  This  arrangement  was amended in August 1998 and again in February  1999.
During 1998 and 1999,  Foreland  drew an aggregate of $12.6  million  under this
facility to fund most of its cash requirements.

         Pursuant  to the  terms  of the  financing  arrangement,  Foreland  was
required to make payments of interest only through  November  1998,  after which
payments of principal and interest  were  required to amortize the  indebtedness
generally  over  48-months;  provided,  however,  that the final  payment of all
accrued  but unpaid  interest  and the  remaining  principal  balance was due on
January 1, 2002. Foreland also agreed to transfer to EIF a 3% overriding royalty
interest in Foreland's  interest in its proved oil and gas  properties  and a 1%
overriding royalty interest in certain unproved properties.

         Amounts due under the financing  arrangement were collateralized by oil
and gas  properties,  and Foreland was  required to maintain  certain  financial
ratios  and  comply  with  other  terms  and  conditions  while any  balance  of
indebtedness  remained  outstanding.  Foreland initially issued to EIF five-year
warrants  to  purchase  750,000  shares of  common  stock at $6.00 per share and
250,000 shares at $10.00 per share.  The warrants were  subsequently  amended to
purchase an aggregate of 1,500,000  shares at $6.00 per share.  Foreland granted
EIF the right to  designate a  representative  for  appointment  to the board of
directors of Foreland. EIF designated Robert Gershen as its representative,  who
served as a director until, April 28, 1999, when he resigned.

         Prior to November 1, 1998,  when  principal  payments were to commence,
Foreland  recognized  that it had  insufficient  cash to make these payments and
would be unable to meet certain  financial  ratios and covenants under the loan.
Therefore,  Foreland began seeking to renegotiate  the terms of the EIF loan. On
October 4, 1998, EIF agreed in principle,  subject to negotiation  and execution
of definitive agreements, to defer all payments under the financing arrangement,
other than monthly interest payments, until April 1999, extend certain financial
covenants of Foreland  until such date,  and waive its exercise of remedies upon
default until such date. Under this informal  understanding,  Foreland continued
to make interest payments on this loan but did not commence  principal  payments
on November 1, 1998, or pay $1,300,000 due November 10, 1998, respecting certain
inventory  financing.  Additionally,  Foreland  did not meet  certain  financial
ratios and covenants  under the loan.  Accordingly,  the entire balance of $12.4
million due EIF was included in current liabilities as of December 31, 1998.

         In February 1999,  EIF agreed to reschedule the principal  amortization
to commence April 1999. In consideration of these loan  modifications,  Foreland
agreed that it would issue shares of  restricted  common stock to EIF and extend
the  exercise  period of and, in  specified  circumstances,  adjust the exercise
price of the  common  stock  purchase  warrants  held by EIF.  Foreland  drew an
additional  net  $200,000  under  the  loan  arrangement,  and  additional  loan
commitments were canceled.

         Foreland was unable to pay principal  payments of $338,096 due April 1,
1999,  on the $12.6  million in  indebtedness  due EIF and was not in compliance
with  certain  financial   covenants  relating  to  minimum  cash  flow,  equity
requirements,  current  ratio,  debt service ratio,  and general  administrative
expense percentages.  On April 15, 1999, EIF agreed to defer the first principal
payment until May 1, 1999,  and waive  compliance  with the financial  covenants
until May 15, 1999. Foreland  implemented cost cutting measures and restructured
its resources in an attempt to be able to make the required  payments and comply
with the financial covenants, but was unable to do so.

         On November  16,  1999,  Foreland  entered  into a Voluntary  Surrender
Agreement  with EIF pursuant to which  Foreland  agreed to  surrender  its Eagle
Springs,  Nevada and other  producing  properties,  its refining  and  marketing
operations, its transportation company, and a principal exploration prospect and
related   database,   all  of  which  were  pledged  as  security  for  the  EIF
indebtedness.  In March and April 2000, Foreland completed the surrender of such
properties  to  EIF  in  satisfaction  of  the  secured   indebtedness  with  an
outstanding principal balance of $12.6 million.

Current and Future Requirements

                                       25
<PAGE>

         As noted above,  as of December  31,  1999,  as adjusted to give effect
only to the  voluntary  surrender  of assets  to EIF in March  and  April  2000,
Foreland had accrued  liabilities,  all of which were  currently or  substantial
past due,  of  $4,304,000,  with  current  assets of only  $88,000 for a working
capital  deficit of  $4,216,000.  Current  liabilities  include an  aggregate of
$445,000 due on judgments  obtained by creditors and $2.7 million due the seller
of an acquired  business plus $319,000 in accrued  interest  included in a claim
for  compensatory  damages in a lawsuit in which  Foreland has asserted  certain
defenses.  Therefore,  Foreland  would require  $4,520,000 or more if it were to
satisfy all of the foregoing obligations.  Foreland intends to seek to negotiate
the continued forbearance,  compromise, partial forgiveness,  extension or other
resolution  of all or a portion  of the  above  claims.  Nevertheless,  Foreland
expects  that a  significant  amount  of cash  will be  required  to  reach  any
accommodation  with these  creditors.  Foreland  cannot  assure  that it will be
successful in its efforts to reach a satisfactory  resolution of these claims or
raise the cash required to pay any amounts that may be agreed to.

         In some instances,  Foreland may seek to satisfy  creditors'  claims by
issuing securities, which would dilute the interests of existing stockholders.

         Foreland's current liabilities include an aggregate of $495,000 accrued
but unpaid officers'  salaries that may be paid with either  securities or cash,
to the extent available.  Although none of the officers to whom such amounts are
payable have demanded payment, none is precluded from doing so.

         In  connection  with the  lawsuit  initiated  by Petro  Source  against
Foreland,  its  former  director,  Robert  D.  Gershen,  and EIF,  Foreland  has
submitted a claim to its insurance  carrier for  reimbursement  of defense costs
and coverage for resulting damages,  subject to the applicable  deductible.  The
insurance carrier has indicated preliminarily that the claim would be covered by
the policy,  subject to the reservation of rights to deny coverage subsequently.
The amount  sought in the lawsuit  exceeds the amount of  insurance  coverage so
Foreland  would  have to pay  additional  amounts  if the  plaintiff  obtained a
judgment for the amount sought.  In addition,  Foreland may be subject to claims
of  indemnification  from Mr.  Gershen or other  officers or directors who incur
damages as a result of their  service as officers or directors  of Foreland,  in
accordance with its articles of  incorporation  and bylaws and Nevada  corporate
law.

         In addition to the capital  required to meet its past due  obligations,
Foreland  needs funds for its  remaining  continuing  operations  following  the
voluntary  surrender  of assets in March  and  April  2000.  As a result of this
surrender  and  the  resulting   cost-cutting   measures   associated  with  the
elimination of Foreland's revenues,  Foreland continuing operations require cash
principally  for  lease  payments  on  retained  Nevada  leases,   salaries  for
continuing  employees,  professional  fees for assistance in meeting  regulatory
requirements  and  dealing  with  creditors  and others,  and other  general and
administrative  expenses.  The  aggregate  amount  of these  items  varies,  but
generally approximates from $150,000 to $250,000 per quarter.  Foreland requires
additional  funds to meet costs for these  items  accruing  after the April 2000
surrender, but cannot assure that it will be obtain such amount from any source.

         Foreland  is seeking to  participate  in  exploration  of the Hay Ranch
prospect conveyed to EIF in the voluntary surrender of assets in April 2000 as a
basis for obtaining new cash  investment  and reaching an  arrangement  with its
creditors that will enable  Foreland to continue.  Foreland is seeking to form a
drilling venture of one or more industry or financial  participants to undertake
a multiple well drilling  project on the Hay Ranch prospect under a farmout from
EIF, perhaps including  drilling or other exploration on prospects on Foreland's
retained  acreage.   Such  a  drilling  program  may  involve   expenditures  of
approximately  $550,000  to  $850,000  per  well  to be  drilled,  depending  on
projected  depth,   plus  at  least  $100,000  for  additional   geological  and
geophysical  work and related  exploration  support.  Under such an arrangement,
Foreland  would  attempt to  negotiate  for its share of costs to be paid by the
other  participants,   retaining  only  a  minority  interest  in  the  venture.
Alternatively,  Foreland  may seek to raise funds  through the sale of equity or
debt  securities to provide its share of drilling funds and for other  corporate
purposes. Foreland does not expect that it will be able to obtain any additional
financing  from any  source  unless  and  until  it is able to reach  agreements
acceptable to investors with its various creditors so that substantially all new
money  invested  will be  available  for Nevada  exploration  and not exposed to
claims of current  creditors.  Foreland  cannot predict the amount of money that
may be required to obtain the  forbearance  or  compromise  of the claims of its
existing creditors with claims aggregating  approximately  $4,304,000.  Foreland
has reached an informal  arrangement  with two of its judgment  creditors  for a
substantial  reduction  in the amount  payable if paid within an agreed  period.
Further,  the amount to be used for Nevada  exploration  and related  costs will
depend

                                       26
<PAGE>

on the  percentage  interest  that  Foreland may be able to retain.  There is no
assurance that Foreland will be successful in accomplishing these tasks.

         Because  of its  financial  condition  and the nature and amount of its
creditors' claims,  Foreland may be susceptible to an involuntary petition under
the Bankruptcy Act seeking Foreland's  liquidation.  In addition, if Foreland is
unable to reach  satisfactory  accommodations  with its creditors or immediately
obtain urgently  required  capital,  it may be forced to seek  protection  under
Chapter 11 of the  Bankruptcy  Act while it seeks to  reorganize  its assets and
liabilities.

Inflation

         Foreland's  activities  have not  been,  and in the  near-term  are not
expected to be, materially  affected by inflation or changing prices in general.
Foreland's oil exploration and production  activities are generally  affected by
prevailing  sales  prices for oil and the recent  significant  decreases  in oil
prices have caused some activities to be uneconomic.

- --------------------------------------------------------------------------------
                          ITEM 7. FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

         The  following  financial   statements  are  included  in  this  report
immediately following the signature page:

Title of Document                                                         Page
    Index to Consolidated Financial Statements                             F-1
    Report of Hein + Associates LLP, Certified Public Accountants          F-2
    Consolidated Balance Sheet - As of  at December 31, 1999               F-3
    Consolidated Statements of Operations - For the Years Ended
      December 31, 1998, and 1999                                          F-5
    Consolidated Statements of Stockholders' Equity - For the Years
      Ended December 31, 1998, and 1999                                    F-6
    Consolidated Statements of Cash Flows - For the Years Ended
      December 31, 1998, and 1999                                          F-7
    Notes to Consolidated Financial Statements                             F-9



- --------------------------------------------------------------------------------
            ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE
- --------------------------------------------------------------------------------

         Foreland and its auditors have not disagreed on any items of accounting
treatment or financial disclosure.

                                       27
<PAGE>

                                    PART III.

- --------------------------------------------------------------------------------
          ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
           PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT
- --------------------------------------------------------------------------------

Directors and Executive Officers

         The following table sets forth the name, age, term of directorship, and
principal business experience of each director and executive officer of Foreland
who has served in such position since Foreland's last fiscal year.
<TABLE>
<CAPTION>
                                    Director                     Business Experience During Past
           Name              Age      Since                      Five Years and Other Information
 -------------------------- ------  ---------- ---------------------------------------------------------------------
<S>                        <C>     <C>         <C>
 Grant Steele*              75      1985       Co-founder  and  chairman.  Executive  officer  and  chairman of the
                                               Company   since   organization   in  1985.   Employed  by  Gulf  Oil
                                               Corporation   from  1953  to  1983.   From   1973  to  1980,   Chief
                                               Geologist--U.S.  for Gulf  Oil.  Graduated  from the  University  of
                                               Utah,  Salt Lake  City,  Utah,  in 1949  with  bachelor  of  science
                                               degree.  Earned his  doctorate  in geology  from the  University  of
                                               Washington in 1959. Certified  professional  geologist and an active
                                               member of the American  Association of Petroleum Geologists (awarded
                                               a  distinguished  service  award in 1984),  the  Houston  Geological
                                               Society,   and  the   Society  of   Economic   Paleontologists   and
                                               Mineralogists.

 N. Thomas Steele*          55      1985       Co-founder  and  president.  Officer and director of Foreland  since
                                               organization  in  1985.  Elected  president  in May  1996.  Prior to
                                               joining  Foreland  in 1985,  president  of Magnum  Resources,  Inc.,
                                               Ogden,  Utah,  a company  engaged in mineral  exploration  in Nevada
                                               and Utah.

 Bruce C. Decker            49      1994       Officer and director of Foreland  since 1994.  Officer of the Krutex
                                               Energy  Corporation  from 1983  through  acquisition  by Foreland in
                                               1989.  Received  bachelor's  degree in finance and  management  from
                                               the University of Utah in 1973.
</TABLE>
    *  Grant Steele is the uncle of N. Thomas Steele.

         Robert D.  Gershen  resigned as a director in April 1999 and Lee B. Van
Ramshorst resigned as a director in May 1999.

Significant Employees/Consultants

         Jerry  Hansen.  Mr.  Hansen,  who joined  Foreland  in 1986,  is senior
structural geologist for Foreland with primary responsibility for generating and
developing exploration proposals and drilling prospects.  He has 13 years of oil
and gas experience  focused on prospect  generation and evaluation in the Powder
River Basin, Gulf Coast, and primarily,  in Nevada. He graduated with degrees in
geology from the University of Colorado in 1973 and the University of Arizona in
1982. As senior structural geologist,  Mr. Hansen's primary responsibility is in
the generation and development of drillable prospects,  from inception to actual
wellsite operations.

                                       28
<PAGE>

         Carl  Schaftenaar.  Mr.  Schaftenaar,  who joined Foreland in 1993, has
been a geophysicist  and geologist in the oil industry for 13 years.  He holds a
bachelor's degree in geology from Hope College, Holland,  Michigan, and a master
of science  degree in  geophysics  from Texas A&M  University.  Mr.  Schaftenaar
worked for Chevron USA on exploration and development projects in Nevada and the
Rocky Mountain area from 1982 to 1992. As senior  geophysicist,  Mr. Schaftenaar
is  responsible  for the  acquisition  and  analysis  of  proprietary  two-  and
three-dimension seismic programs for Foreland.

         Fred Merian.  Mr.  Merian,  who joined  Foreland in 1997, is Manager of
Corporate  Development  for Foreland.  He has 19 years of oil and gas experience
and  has  held  engineering,  managerial  and  executive  positions  with  Amoco
Production  Company,  Tenneco Oil Company,  Union Pacific Resources  Corporation
(Champlin)  and recently as  President-COO  of Vessels Oil and Gas Company.  Mr.
Merian has had direct finance and  operational  responsibilities  for integrated
oil and gas project  development in most western state of the U.S. Mr.  Merian's
technical  knowledge  coupled  with  finance  and M&A  experience  has  enhanced
Foreland's  corporate  development  opportunities.  Mr. Merian  graduated with a
degree in Geological Engineering from the University of Missouri-Rolla in 1978.

Section 16(a) Beneficial Ownership Reporting Compliance

         Based  solely  upon a review  of  forms  3, 4,  and 5,  and  amendments
thereto,  furnished to Foreland  during or  respecting  its last fiscal year, no
director,  officer,  beneficial  owner of more  than 10% of any  class of equity
securities  of Foreland or any other person known to be subject to Section 16 of
the Exchange Act,  failed to file on a timely basis reports  required by Section
16(a) of the Exchange Act for the last fiscal year.

- --------------------------------------------------------------------------------
                        ITEM 10. Executive Compensation
- --------------------------------------------------------------------------------

Summary Compensation

The  following  table  sets forth for each of the last  three  fiscal  years the
annual and long term  compensation  earned by,  awarded to, or paid to the chief
executive  officer of Foreland  and Bruce C.  Decker,  the only other  executive
officer who received  total annual  salary and bonuses in excess of $100,000 for
all services rendered in all capacities to Foreland and its subsidiaries  during
the last fiscal year (the "Named Executive Officers").
<TABLE>
<CAPTION>
                                                                      Long Term Compensation
                                                                ------------------------- ----------
                                     Annual Compensation                 Awards            Payouts
                                ------------------------------- ------------------------- ----------
         (a)             (b)       (c)       (d)       (e)          (f)           (g)        (h)        (i)
                                                    Other                     Securities
                                                    Annual       Restricted   Underlying   Award     All Other
                       Year                         Compen-sation  Stock       Options/    Plan       Compen-
Name and Principal     Ended     Salary     Bonus       ($)       Award(s)       SARs      Payouts     sation
Position               Dec. 31     ($)       ($)                    ($)           (#)        ($)        ($)
- ---------------------- -------- ---------- -------- ----------- ------------- ------------ --------- -----------
<S>                     <C>       <C>      <C>         <C>         <C>       <C>             <C>         <C>
N. Thomas Steele        1999      119,300       --      10,000       --          --/--          --         --
President (CEO)         1998      129,800       --      24,000       --          --/--          --         --
                        1997      129,800   23,884      24,000       --       300,000/--        --         --

Bruce C. Decker         1999      113,167       --          --       --          --/--          --         --
                        1998      119,000       --      24,000       --          --/--          --         --
                        1997      119,000   10,836      24,000       --       300,000/--        --         --
- ---------------------- -------- ---------- -------- ----------- ------------- ------------ --------- -----------
</TABLE>

Option/SAR Grants in Last Fiscal Year

         There were no grants of options or stock appreciation rights during the
last completed fiscal year to any Named Executive Officer of Foreland.

                                       29
<PAGE>

Aggregate Option/SAR Exercises in Last Fiscal Year and FY-End Option/SAR Values

         The following table sets forth  information  respecting the exercise of
options and SARs during the last  completed  fiscal year by the Named  Executive
Officers of Foreland and the fiscal year end values of  unexercised  options and
SARs.
<TABLE>
<CAPTION>
         (a)                   (b)                  (c)                  (d)                  (e)
                                                                      Number of
                                                                     Securities            Value of
                                                                     Underlying           Unexercised
                                                                     Unexercised         In-the-Money
                                                                 Options/SARs at FY   Options/SARs at FY
                       Shares Acquired on                              End (#)              End ($)
        Name              Exercise (#)      Value Realized ($)      Exercisable/         Exercisable/
                                                                  Unexercisable(1)     Unexercisable(2)
- ---------------------- -------------------- -------------------- -------------------- --------------------
<S>                        <C>                   <C>              <C>                      <C>
N. Thomas Steele,              --                   --             399,000/75,000            --/--
President (CEO)

Bruce C. Decker                --                   --             325,000/75,000            --/--

- ---------------------- -------------------- -------------------- -------------------- --------------------
</TABLE>

(1)      For a complete  description  of the terms of  options  held by the Name
         Executive Officers, see "Principal Shareholders" below.

(2)      Based on the  closing  sales  price on Nasdaq for the  Common  Stock of
         $0.125 on December 31, 1999.

Employment Agreements

         Effective  September  2,  1997,  Foreland  entered  into new  executive
employment  agreements  with  its  executive  officers  in order  to  provide  a
prospective lender assurances that key management  personnel would have a strong
incentive to remain in their  positions  during the term of the loan.  Under the
agreements,  during 1999, N. Thomas  Steele,  and Bruce C. Decker  received base
salaries of $125,000, and $119,000,  respectively.  The agreements provide for a
$48,000 increase in each such executive  officer's annual salary at such time as
Foreland achieves sustained net oil production of at least 1,000 barrels per day
for any calendar month. Each employment  agreement is for a 36-month term and is
automatically  renewed  each  month  for a new  36-month  term.  The  employment
agreements  contain  covenants not to compete for two years after termination of
employment,   restrictions  on  the  disclosure  of  confidential   information,
provisions for  reimbursement of expenses and payment of major medical insurance
coverage,  and an agreement of Foreland to register  securities of Foreland held
by such persons at the request of the employees.

         In connection with the agreements, N. Thomas Steele and Bruce C. Decker
received  ten-year options to purchase 200,000 shares of Common Stock at a price
of $2.50 per share.  Additionally,  each executive  received ten-year options to
purchase 100,000 shares of Common Stock at an exercise price of $5.00 per share.
Such  options  are now 75% vested  and will  fully vest on the next  anniversary
date.  In the event of  termination  of  employment  resulting  from a change in
control not  approved by the board of  directors,  each  executive  will receive
payment,  in cash or Common Stock, at the executive's option, in an amount equal
to the  executive's  base  salary  for  the  remaining  term  of his  respective
employment  agreement  plus any incentive  compensation  previously  earned.  In
addition,  all options held by the executive shall immediately become vested and
exercisable  and the executive  shall  receive  payment equal to the fair market
value of the options granted under the employment  agreement times the number of
unexercised options in consideration of the cancellation of such options.

Directors' Compensation

         The board  previously  approved the payment of $2,000 per month to each
of  Foreland's  directors who are also  employees of Foreland.  This payment was
waived  subsequent to December 31, 1998, but one director  received

                                       30
<PAGE>

payment for five months in 1999.  Foreland has a stock option plan to compensate
those directors who are not employees. Under this plan, Lee B. Van Ramshorst and
Robert D. Gershen  were each granted  options to purchase an aggregate of 45,000
shares of Common Stock at an exercise price of $5.00 per share. Such options are
presently vested to purchase 25,000 each. Mr. Gershen resigned from the board of
directors in April 1999. Mr. Van Ramshorst  resigned from the board of directors
in May 1999.

Limitation of Liability and Indemnification

         The  articles of  incorporation  of  Foreland  limit or  eliminate  the
personal  liability  of directors  for damages for  breaches of their  fiduciary
duty,  unless the director has engaged in intentional  misconduct,  fraud,  or a
knowing  violation of law, or paid a dividend in violation of the Nevada Revised
Statutes.

         Foreland's articles of incorporation and bylaws further provide for the
indemnification  of  officers  and  directors  for  certain  civil  liabilities,
including  liabilities  arising under the Securities  Act, unless such person is
adjudged in any action,  suit, or proceeding to be liable for his own negligence
or misconduct in the  performance  of his duty. In the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act and is, therefore, unenforceable.

- --------------------------------------------------------------------------------
    ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- --------------------------------------------------------------------------------

         The following table sets forth, as of the date hereof,  the outstanding
Common  Stock of  Foreland  owned of record or  beneficially  by each person who
owned of record, or was known by Foreland to own  beneficially,  more than 5% of
Foreland's shares of Common Stock issued and outstanding, and the name and share
holdings of each director and all of the  executive  officers and directors as a
group:

                                       31
<PAGE>
<TABLE>
<CAPTION>
                                                                       Number of Common       Percentage of
        Name of Beneficial Owner              Nature of Ownership       Shares Owned(1)        Ownership(2)
        ------------------------              -------------------       ---------------        ------------
Directors and Principal Stockholders
<S>                                         <C>                          <C>                    <C>
     Grant Steele                            Common Stock                    78,832                 0.8%
                                             Options                        183,333(3)              1.8
                                                                         ----------
                                             Total                          262,165                 2.6

     N. Thomas Steele                        Common Stock                    50,888                 0.5
                                             Options                        474,000(4)              4.6
                                                                         ----------
                                             Total                          524,888                 5.1

     Bruce C. Decker                         Common Stock                    13,334                 0.1
                                             Options                        400,000(5)              3.9
                                                                         ----------
                                             Total                          413,334                 4.1

     Energy Income Fund, L.P.                Common Stock                   250,000                 2.6
                                             Warrants                     1,500,000(6)             13.4
                                             Preferred Stock                333,333(6)              3.3
                                                                         ----------
                                             Total                                                 18.0

     Petro Source Corporation                Common Stock                   863,602                 8.9

<CAPTION>
<S>                                         <C>                          <C>                    <C>
All Executive Officers and Directors as
  a Group (four persons)                     Common Stock                   143,054                 1.5
                                             Options                      1,057,333                 9.8
                                             Warrants                            --                  --
                                                                          ---------                ----
                                             Total                        1,201,387                11.1%
                                                                          =========                ====
</TABLE>

(1)      Except as otherwise noted, shares are owned beneficially and of record,
         and  such  record   shareholder  has  sole  voting,   investment,   and
         dispositive power. The address of all such persons for purposes of this
         table is deemed to be the address of Foreland.
(2)      Calculations   of  total   percentages  of  share  ownership  for  each
         individual  assumes the exercise of all options held by that individual
         to which the percentage  relates,  including options subject to vesting
         provisions. Percentages calculated for totals of all executive officers
         and directors as a group assume the exercise of all options held by the
         indicated group.
(3)      Consists  of  options to acquire  33,333  shares of Common  Stock at an
         exercise  price of $4.50 per share at any time  prior to  December  31,
         2002,  options vesting  incrementally to acquire an aggregate of 50,000
         shares at $2.50 per share expiring  incrementally  through September 2,
         2010,  and options  vesting  incrementally  to acquire an  aggregate of
         100,000  shares at $4.00 per share  expiring  September  2,  2007.  The
         options to acquire 33,333 shares at $4.50 per share contain a provision
         that,  on  exercise,  the holder is granted a new option  covering  the
         number of shares  for which the prior  option was  exercised,  with the
         exercise price of the new option fixed at the then fair market value of
         the Common Stock.
(4)      Consists  of  options to acquire  38,889  shares of Common  Stock at an
         exercise  price of $4.50 per share at any time  prior to  December  31,
         2002,  options to acquire  11,111 shares at an exercise  price of $3.93
         per share at any time prior to December  31,  2002,  options to acquire
         24,000  shares at $4.50 per  share at any time  prior to May 19,  2003,
         options to acquire an aggregate of 100,000  shares at an exercise price
         of $5.00 per share expiring  incrementally  through  September 1, 2006,
         options vesting incrementally to acquire an aggregate of 200,000 shares
         at $2.50 per share expiring  incrementally  through  September 2, 2010,
         and options  vesting  incrementally  to acquire an aggregate of 100,000
         shares at $4.00 per share  expiring  September 2, 2007.  The options to
         acquire  38,889 shares at $4.50 per share contain a provision  that, on
         exercise,  the holder is granted a new  option  covering  the number of
         shares for which the prior  option  was  exercised,  with the  exercise
         price of the new  option  fixed at the then  fair  market  value of the
         Common Stock.
(5)      Consists of options to acquire an aggregate of 100,000  shares at $5.00
         per share expiring  incrementally  through  September 1, 2006,  options
         vesting  incrementally  to acquire an  aggregate  of 200,000  shares at
         $2.50 per share expiring  incrementally  through September 2, 2010, and
         options  vesting to acquire an aggregate of 100,000 shares at $4.00 per
         share expiring September 2, 2007.
(6)      Consists of warrants  to purchase  1,500,000  shares at $6.00 per share
         through  January 6, 2003,  and 2,000  shares of 1998  Series  Preferred
         Stock convertible into an aggregate of 333,333 shares of Common Stock.

                                       32
<PAGE>

- --------------------------------------------------------------------------------
            ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------------------------------

         Unless  otherwise  indicated,  the terms of the following  transactions
between  related  parties  were  not  determined  as a result  of  arm's  length
negotiations.

         Salary Deferrals and Waivers; Officer and Director Notes Payable

         Foreland owed $348,691 in salaries and interest to two current officers
and directors and a former  officer and director at December 31, 1999.  Foreland
also had  outstanding  loans from a current  officer and director and two former
officers and directors in the amount of $316,279 as of such date.

         EIF Financing

         In December 1997,  Foreland  entered into a financing  arrangement with
EIF, L.P.  ("EIF"),  that was amended in August 1998 and February 1999.  Amounts
due under the financing  arrangement were collateralized by substantially all of
the  property and  equipment of Foreland,  and Foreland was required to maintain
certain  financial  ratios and comply with other terms and conditions  while any
balance  of  indebtedness  remains  outstanding.  In  connection  with  the  EIF
financing,  Foreland  granted EIF warrants to purchase an aggregate of 1,500,000
shares of common stock at $6.00 per share, issued 250,000 shares of common stock
to EIF,  and sold to EIF for  $2,000,000  in cash  2,000  shares of 1998  Series
Preferred  Stock,  convertible  into an  aggregate  of 333,333  shares of common
stock.  Foreland also agreed to transfer to EIF a 3% overriding royalty interest
in the  Company's  proved oil and gas  properties  and a 1%  overriding  royalty
interest in certain unproved  properties.  As of December 31, 1999, Foreland had
borrowed approximately $12.6 million pursuant to the financing  arrangement.  On
November 16, 1999,  Foreland entered into a Voluntary  Surrender  Agreement with
EIF pursuant to which Foreland agreed to surrender its Eagle Springs, Nevada and
other  producing  properties,   its  refining  and  marketing  operations,   its
transportation  company,  and  a  principal  exploration  prospect  and  related
database,  all of which were  pledged as security for the EIF  indebtedness.  In
March and April 2000, Foreland completed the surrender of such properties to EIF
in  satisfaction  of the  secured  indebtedness  with an  outstanding  principal
balance of $12.6 million.

         As a condition to establishing the financing, Foreland agreed to permit
EIF to  appoint  one  member to serve on its board of  directors.  On January 9,
1998, Robert D. Gershen was appointed a director and resigned on April 28, 1999.

         Petro Source Acquisition

         On December 31, 1997,  Foreland  obtained an option to purchase certain
oil  refining  and  transportation  assets and  operations  from  Petro  Source.
Foreland paid $520,000 for the option by issuing 130,000 shares of common stock.
Foreland  subsequently  exercised the option and, on August 12, 1998,  completed
the purchase of the refining and  transportation  assets by paying $5,000,000 in
cash (utilizing funds from the EIF loan), with the remaining $2,676,322 non-cash
portion of the purchase  price paid by the issuance of 763,602  shares of common
stock,  subject to adjustment in the number of shares and potential issuances of
additional  shares if the  resale  of such  shares by Petro  Source  yields  net
proceeds  less than  $2,676,332  plus  interest at 10% per annum.  In  addition,
Foreland issued 100,000 shares of common stock to Petro Source at the closing of
the purchase.

                                       33
<PAGE>

- --------------------------------------------------------------------------------
                    ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K
- --------------------------------------------------------------------------------

         (a)  Exhibits.  The  following  exhibits  are  included as part of this
report:
<TABLE>
<CAPTION>
                        SEC
    Exhibit          Reference
      No.               No.                            Title of Document                              Location
- -----------------  --------------  -----------------------------------------------------------   --------------------
<S>                <C>             <C>                                                           <C>
Item 2.                            Plan of Acquisition, Reorganization, Arrangement,
                                     Liquidation or Succession
- ----------------------------------------------------------------------------------------------
    2.01                 2         Option and Purchase Agreement between Foreland, Petro          Incorporated by
                                     Source  Corporation,  Petrosource  Refining                    Reference(14)
                                     Corporation, and Petrosource Transportation
                                     dated December 31, 1997 Amendment to Option
                                     and Purchase Agreement between

    2.02                 2         Foreland, Petro Source Corporation, Foreland Refining          Incorporated by
                                     Corporation, and Petrosource Transportation                    Reference(16)
                                     dated August 11, 1998

Item 3.                            Articles of Incorporation and Bylaws
- ----------------------------------------------------------------------------------------------
    3.01                 3         Articles of Incorporation                                     Incorporated by
                                                                                                   Reference(13)

    3.02                 3         Bylaws                                                        Incorporated by
                                                                                                   Reference(2)

Item 4.                            Instruments Defining the Rights of Security Holders,
                                     Including Indentures
- ----------------------------------------------------------------------------------------------
    4.01                 4         Specimen Common Stock Certificate                             Incorporated by
                                                                                                   Reference(1)

    4.02                 4         Designation of Rights, Privileges, and Preferences of         Incorporated by
                                     1991 Series Preferred Stock                                   Reference(1)

    4.03                 4         Designation of Rights, Privileges and Preferences of 1994     Incorporated by
                                     Series Convertible Preferred Stock                            Reference(3)

    4.04                 4         Designation of Rights, Privileges and Preferences of 1995     Incorporated by
                                     Series Convertible Preferred Stock                            Reference(7)

    4.05                 4         Form of Warrants to Kevin L. Spencer and Jay W. Enyart        Incorporated by
                                                                                                   Reference(8)

    4.06                 4         Form of Rights Agreement dated effective April 12, 1997,      Incorporated by
                                     between Foreland and Atlas Stock Transfer Corporation         Reference(12)

    4.07                 4         Warrant of Energy Income Fund, L.P., dated January 6,         Incorporated by
                                     1998, to purchase 750,000 shares of common stock at           Reference(14)
                                     $6.00 per share

    4.08                 4         Warrant of Energy Income Fund, L.P., dated August 10,         Incorporated by
                                     1998, to purchase 250,000 shares of common stock at           Reference(16
                                     $10.00 per share (replaces warrant dated January 6,
                                     1998 for 250,000 shares of common stock at $10.00 per
                                     share)

    4.09                 4         Designation of Rights, Privileges and Preferences for         Incorporated by
                                     1998 Series Convertible Preferred Stock                       Reference(16)

                                       34
<PAGE>

    4.10                 4         Registration Rights Agreement between Energy Income Fund,     Incorporated by
                                     L.P., and Foreland, dated as of August 10, 1998               Reference(16)

Item 10.                           Material Contracts
- ----------------------------------------------------------------------------------------------
   10.01                10         Option Agreement between N. Thomas Steele and Foreland,       Incorporated by
                                     dated June 24, 1985**                                         Reference(6)

   10.02                10         Option Agreement between Grant Steele and Foreland, dated     Incorporated by
                                     June 24, 1985**                                               Reference(6)

   10.03                10         Form of Options to directors dated April 30, 1991 with        Incorporated by
                                    respect to options previously granted 1986**                  Reference(1)

   10.04                10         Form of Nonqualified Stock Option between Foreland and        Incorporated by
                                     unrelated third parties, with related schedule                Reference(4)

   10.05                10         Form of Promissory Notes relating to certain options          Incorporated by
                                     exercised by officers, with related schedule                  Reference(5)

   10.06                10         Form of Option granted pursuant to reload provisions of       Incorporated by
                                     previously granted options with related schedule              Reference(5)

   10.07                10         Form of Registration Agreement relating to Units              Incorporated by
                                     consisting of 1995 Series Preferred Stock and M               Reference(7)
                                     Warrants

   10.08                10         Form of Revised Executive Employment Agreement between        Incorporated by
                                     Foreland and executive officers, with related schedule**      Reference(9)

   10.09                10         Form of Nonqualified Stock Options granted to executive       Incorporated by
                                     officers dated July 18, 1996, with related schedule**         Reference(9)

   10.10                10         Form of Nonqualified Stock Options granted to executive       Incorporated by
                                     officers in connection with employment agreements, with       Reference(9)
                                     related schedule**

   10.11                10         Form of Nonqualified Stock Options granted to employees       Incorporated by
                                     in connection with employment agreements, with related        Reference(9)
                                     schedule

   10.12                10         Purchase and Sale Agreement dated November 14, 1996,          Incorporated by
                                     between Plains Petroleum Operating Company and Eagle          Reference(10)
                                     Springs Production Limited Liability Company,
                                     respecting the purchase of Plains' interest in the
                                     Eagle Springs field, with related Assignment,
                                     Conveyance, and Bill of Sale

   10.13                10         Financing Agreement dated as of January 6, 1998, by and       Incorporated by
                                     among Foreland, Eagle Springs Production Limited              Reference(14)
                                     Liability Company and Energy Income Fund, L.P.

   10.14                10         Refinancing Note dated as of January 6, 1998, by Foreland     Incorporated by
                                     and Eagle Springs Production Limited Liability Company        Reference(14)

   10.15                10         Development Note dated as of January 6, 1998, by Foreland     Incorporated by
                                     and Eagle Springs Production Limited Liability Company        Reference(14)

   10.16                10         Acquisition Note dated as of January 6, 1998, by Foreland     Incorporated by
                                     and Eagle Springs Production Limited Liability Company        Reference(14)

                                       35
<PAGE>

   10.17                10         Deed of Trust, Security Agreement, Assignment of              Incorporated by
                                     Production and Proceeds, Financing Statement and              Reference(14)
                                     Fixture Filing dated as of January 6, 1998, by and
                                     among Foreland, Eagle Springs Production Limited
                                     Liability Company, First American Title Company of
                                     Nevada, and Energy Income Fund, L.P.

   10.18                10         Assignment of Overriding Royalty Interest dated effective     Incorporated by
                                     as of January 1, 1998,  of a 3% net revenue                   Reference(14)
                                     interest  Reference(14)  from  Foreland and
                                     Eagle Springs  Production Limited Liability
                                     Company to Energy Income Fund, L.P.

   10.19                10         Assignment of Overriding Royalty Interest dated effective     Incorporated by
                                     as of January 1, 1998,  of a 1% net revenue                   Reference(14)
                                     interest  Reference(14)  from  Foreland and
                                     Eagle Springs  Production Limited Liability
                                     Company to Energy Income Fund, L.P.

   10.20                10         Option and Purchase Agreement between Foreland                Incorporated by
                                     Corporation and Petro Source Corporation respecting the       Reference(15)
                                     purchase of Petro Source Transportation dated effective
                                     December 31, 1997

   10.21                10         Purchase and Sale Agreement dated effective December 31,      Incorporated by
                                     1998, between Foreland and Plains Petroleum Operating         Reference(15)
                                     Company

   10.22                10         Purchase Contract Confirmation dated effective December       Incorporated by
                                     15, 1997, between Foreland and Petro Source Refining          Reference(15)
                                     Partners

   10.23                10         First Amendment to Financing Agreement between Foreland,      Incorporated by
   10.23                10           Eagle Springs Production Limited Liability Company,           Reference(16)
                                     Foreland Refining Corporation, Foreland Asset
                                     Corporation, Petrosource Transportation, and Energy
                                     Income Fund, L.P., dated August 10, 1998

   10.24                10         Stock Purchase Agreement dated August 10, 1998, between      Incorporated by
                                     Energy Income Fund, L.P., and Foreland                       Reference(16)

   10.25                10         First Allonge to Acquisition Note in the original             Incorporated by
                                     principal amount of $2,327,000, dated as of August 10,        Reference(16)
                                     1998

   10.26                10         First Allonge to Development Note in the original             Incorporated by
                                     principal amount of $13,893,000, dated as of August 10,       Reference(16)
                                     1998

   10.27                10         First Allonge to Refinancing Note in the original             Incorporated by
                                     principal amount of $680,000, dated as of August 10,          Reference(16)
                                     1998

   10.28                10         Environmental Indemnity Agreement between Petro Source        Incorporated by
                                     Corporation, Petrosource Investments, Inc., Foreland,         Reference(16)
                                     Foreland Refining Corporation, Foreland Asset
                                     Corporation, and Petrosource Transportation dated
                                     August 11, 1998

   10.29                10         Second Amendment to Deed of Trust, Security Agreement,        Incorporated by
                                     Assignment  of  Production   and  Proceeds,                   Reference(16)
                                     Financing   Statement  and  Fixture  Filing
                                     dated as of August 11,  1998,  by and among
                                     Foreland,  Eagle Springs Production Limited
                                     Liability  Company,  First  American  Title
                                     Company of Nevada,  and Energy Income Fund,
                                     L.P.

                                       36
<PAGE>

   10.30                10         Operating Agreement of Cowboy Asphalt Terminal, LLC,          Incorporated by
                                     between Crown Asphalt Company, and Foreland                   Reference(18)
                                     Asphalt  Corporation,  dated as of  January
                                     12, 1999

   10.31                10         Second Amendment to Financing Agreement between Foreland,     Incorporated by
                                     Eagle Springs Production Limited Liability Company,           Reference(18)
                                     Foreland Refining Corporation, Foreland Asset
                                     Corporation, Petrosource Transportation, and Energy
                                     Income Fund, L.P., dated as of February 4, 1999

   10.32                10         First Amendment to Registration Rights Agreement between      Incorporated by
                                     Energy Income Fund, L.P., and Foreland, dated as of           Reference(18)
                                     February 4, 1999

   10.33                10         First Amendment to Common Stock Purchase Warrant dated        Incorporated by
                                     January 6, 1998 (Warrant No. 1), dated as of February         Reference(18)
                                     4, 1999

   10.34                10         First Amendment to Common Stock Purchase Warrant dated        Incorporated by
                                     August 10, 1998 (Warrant No. 2), dated as of February         Reference(18)
                                     4, 1999

   10.35                10         Common Stock Issuance Agreement between Energy Income         Incorporated by
                                     Fund, L.P., and Foreland, dated as of February 4, 1999        Reference(18)

   10.36                10         Security Agreement (relating to fixtures) between             Incorporated by
                                     Foreland Asphalt Corporation and Energy Income Fund,          Reference(18)
                                     L.P., dated as of February 4, 1999

   10.37                10         Pledge and Security Agreement (Cowboy Asphalt Terminal,       Incorporated by
                                     L.LC. membership interests) from Foreland Asphalt             Reference(18)
                                     Corporation to Energy Income Fund, L.P., dated as of
                                     February 4, 1999

   10.38                10         Letter/deferral/waiver/release agreement dated April 14,      Incorporated by
                                     1999, between Energy Income Fund, L.P. and Foreland           Reference(18)
                                     Corporation and subsidiaries

   10.39                10         Voluntary Surrender Agreement, dated November 16, 1999,       Incorporated by
                                     between Energy Income Fund, L.P. and Foreland                 Reference(19)
                                     Corporation

Item 21.                           Subsidiaries
- ----------------------------------------------------------------------------------------------
   21.01                21          Subsidiaries of Foreland Corporation                          This Filing*

Item 23.                           Consents of Experts and Counsel
- ----------------------------------------------------------------------------------------------
   23.01                23         Consent of Hein + Associates LLP, certified public            This Filing*
                                     accountants

Item 27.                           Financial Data Schedule
- ----------------------------------------------------------------------------------------------
   27.01                27         Financial Data Schedule                                       This Filing*
</TABLE>

(1)  Incorporated  by reference from Foreland's  registration  statement on form
     S-2, SEC file no. 33-42828.
(2)  Incorporated  by reference from Foreland's  registration  statement on form
     S-1, SEC file no. 33-19014.
(3)  Incorporated  by reference from Foreland's  registration  statement on form
     S-1, SEC file no. 33-81538.
(4)  Incorporated  by reference from Foreland's  registration  statement on form
     S-2, SEC file no. 33-64756.
(5)  Incorporated  by reference from Foreland's  registration  statement on form
     S-2, , SEC file no. 33-86076.

                                       37
<PAGE>

(6)  Incorporated  by reference from  Foreland's  annual report on form 10-K for
     the fiscal year ended December 31, 1985.
(7)  Incorporated  by reference from  Foreland's  annual report on form 10-K for
     the fiscal year ended December 31, 1994.
(8)  Incorporated  by reference from Foreland's  registration  statement on form
     S-3, SEC file no. 333-3779.
(9)  Incorporated by reference from Foreland's quarterly report on form 10-Q for
     the period ending September 30, 1996.
(10) Incorporated by reference from Foreland's  interim report on form 8-K dated
     November 15, 1996.
(11) Incorporated  by reference from Foreland's  registration  statement on form
     S-3, SEC file no. 333-19063.
(12) Incorporated  by reference from  Foreland's  annual report on form 10-K for
     the fiscal year ended December 31, 1996.
(13) Incorporated  by reference from Foreland's  registration  statement on form
     S-3, SEC file no. 333-37793.
(14) Incorporated by reference from Foreland's  interim report on form 8-K dated
     January 6, 1998.
(15) Incorporated  by reference from  Foreland's  annual report on form 10-K for
     the fiscal year ended December 31, 1997.
(16) Incorporated by reference from Foreland's  interim report on form 8-K dated
     August 12, 1998, as amended on Form 8-K/A filed October 26, 1998.
(17) Incorporated by reference from Foreland's quarterly report on form 10-Q for
     the period ending September 30, 1998.
(18) Incorporated  by reference from  Foreland's  annual report on form 10-K for
     the fiscal year ended December 31, 1998.
(19) Incorporated by reference from Foreland's  interim report on form 8-K dated
     November 16, 1999.

* Filed as an exhibit to this annual report on Form 10-K.

** Identifies  each  management  contract or  compensatory  plan or  arrangement
required to be filed as an exhibit.

         (b)      Reports on Form 8-K.

         During the last  quarter of the fiscal year ended  December  31,  1999,
Foreland filed reports on form 8-K as follows:

          Date of Event Reported                  Item Reported
          -----------------------            -------------------------
          November 3, 1999                    Item 5.   Other Events
          November 16, 1999                   Item 5.   Other Events

                                       38
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of section 13 or 15(d) of the Securities
Exchange of 1934, as amended,  the  Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                           FORELAND CORPORATION


Dated:  May 4, 2000                        /s/ N. Thomas Steele
                                           ------------------------------
                                           N. Thomas Steele, President



         Pursuant to the  requirements  of the  Securities  Exchange of 1934, as
amended, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated.

Dated:  May 4, 2000                       /s/ N. Thomas Steele
                                          ------------------------------
                                          N. Thomas Steele, President and
                                          Director (Principal Executive Officer)



Dated:  May 1, 2000                       /s/ Grant Steele
                                          ------------------------------
                                          Grant Steele, Director

Dated:  May 1, 2000                       /s/ Bruce C. Decker
                                          ------------------------------
                                          Bruce C. Decker, Director (Principal
                                          Financial and Accounting Officer)

                                       39
<PAGE>

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                          PAGE

Independent Auditor's Report..............................................F-2

Consolidated Balance Sheet - As of December 31, 1999......................F-3

Consolidated Statements of Operations - For the Years Ended
  December 31, 1998 and 1999..............................................F-5

Consolidated Statements of Stockholders' Deficit - For the Years
  Ended December 31, 1998 and 1999........................................F-6

Consolidated Statements of Cash Flows - For the Years Ended
  December 31, 1998 and 1999..............................................F-7

Notes to Consolidated Financial Statements...............................F-10

                                       F-1
<PAGE>

                          INDEPENDENT AUDITOR'S REPORT

Board of Directors
Foreland Corporation
Lakewood, Colorado

We have  audited  the  accompanying  consolidated  balance  sheets  of  Foreland
Corporation  and   subsidiaries  as  of  December  31,  1999,  and  the  related
consolidated statements of operations, stockholders' deficit, and cash flows for
the years ending December 31, 1999 and 1998. These financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Foreland Corporation
and  subsidiaries  as of December 31, 1999, and the results of their  operations
and their  cash  flows for the  years  ending  December  31,  1999 and 1998,  in
conformity with generally accepted accounting principles.

As  discussed  in Note 5 to the  financial  statements,  the  Company  agreed to
voluntarily  surrender  substantially  all of its assets in a foreclosure to the
Company's  largest  creditor.  This  foreclosure  was  completed  subsequent  to
year-end.

The accompanying  consolidated  financial statements have been prepared assuming
that the  Company  will  continue as a going  concern,  which  contemplates  the
realization  of assets and  liquidation  of  liabilities in the normal course of
business. As discussed in Notes 3 and 5 to the financial statements, the Company
surrendered  substantially  all of its assets subsequent to year-end and certain
significant litigation has been initiated against the Company, the resolution of
which is  uncertain.  The  Company has also  suffered  cumulative  losses  since
inception  and at December  31,  1999,  the Company  has a  significant  working
capital deficit.  These conditions raise  substantial  doubt about the Company's
ability to continue as a going concern.  The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.

HEIN + ASSOCIATES LLP

Denver, Colorado
March 9, 2000, except for Note 2 for which the date is April 19, 2000.

                                       F-2
<PAGE>
<TABLE>
                      FORELAND CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1999

                                     ASSETS

<CAPTION>
CURRENT ASSETS
    Continuing operations:
<S>                                                                                                  <C>
        Cash                                                                                         $     1,000
        Receivables                                                                                        1,000
    Inventory                                                                                             67,000
    Prepaid expenses                                                                                      19,000
                                                                                                     -----------
            Total current assets from continuing operations                                               88,000

    Assets surrendered in foreclosure:
        Trade receivables, net of allowance of $30,000                                                 2,754,000
        Inventories                                                                                    1,697,000
        Prepaid expenses and other                                                                       254,000
                                                                                                     -----------
            Total current assets surrendered in foreclosure                                            4,705,000

TOTAL CURRENT ASSETS                                                                                   4,793,000

LONG-TERM ASSETS:
    Continuing operations:
        Office equipment, net                                                                             49,000
        Unproved oil and gas properties                                                                  150,000
        Deposits                                                                                          85,000
                                                                                                     -----------
                                                                                                         284,000

    Assets surrendered in foreclosure:
        Property and equipment, at cost:
            Oil and gas properties, under the successful efforts method                               13,358,000
            Refineries and building                                                                    6,639,000
            Transportation and other equipment                                                         1,330,000
            Office equipment                                                                             211,000
            Construction in progress                                                                      13,000
                                                                                                     -----------
                                                                                                      21,551,000

        Less accumulated depreciation, depletion and amortization                                    (13,822,000)
                                                                                                     -----------
                                                                                                       7,729,000

        Debt issuance costs, net of accumulated amortization of $821,000                                 401,000
        Equity investment in Cowboy Asphalt Terminal                                                     371,000
        Deposits and other                                                                                10,000
                                                                                                     -----------
                                                                                                         782,000

        Total long-term assets surrendered in foreclosure                                              8,511,000
                                                                                                     -----------
TOTAL ASSETS                                                                                         $13,588,000
                                                                                                     ===========
</TABLE>
       See accompanying notes to these consolidated financial statements.

                                       F-3
<PAGE>
<TABLE>
                      FORELAND CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1999
                                   (continued)
<CAPTION>
                      LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES:
    Continuing operations:
<S>                                                                                                  <C>
        Amount due to seller of acquired business                                                    $ 2,676,000
        Accounts payable                                                                                 627,000
        Accrued liabilities                                                                              506,000
        Officers' salaries                                                                               495,000
                                                                                                     -----------
            Total current liabilities of continuing operations                                         4,304,000

    Liabilities assumed in foreclosure:
        Debt, net of discount of $726,000 in 1999                                                     11,849,000
        Accrued interest                                                                                 999,000
        Accounts payable                                                                               2,748,000
        Accrued expenses and other                                                                       295,000
                                                                                                     -----------
            Total current liabilities assumed in foreclosure                                         15,891,000

TOTAL CURRENT LIABILITIES                                                                            20,195,000

LONG-TERM LIABILITIES ASSUMED IN FORECLOSURE:
    Other                                                                                                251,000
    Line-of-credit                                                                                       107,000
                                                                                                     -----------
                                                                                                         358,000

COMMITMENTS AND CONTINGENCIES (Notes 2, 5, and 9)

STOCKHOLDERS' DEFICIT:
    Convertible preferred stock,  $.001 par value,  5,000,000 shares authorized;
        407,243 shares issued and outstanding in 1999 (liquidation preference
        of $2,956,000)                                                                                          -
    Common stock, $.001 par value, 50,000,000 shares authorized;
        9,733,206 shares issued and outstanding                                                           10,000
    Additional paid-in capital                                                                        36,714,000
    Less stock subscriptions receivable                                                                 (343,000)
    Accumulated deficit                                                                              (43,346,000)
                                                                                                     -----------
            Total stockholders' deficit                                                              (6,965,000)
                                                                                                     ----------

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT                                                          $13,588,000
                                                                                                     ===========
</TABLE>
       See accompanying notes to these consolidated financial statements.

                                       F-4
<PAGE>
<TABLE>
                      FORELAND CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                             FOR THE YEARS ENDED
                                                                                                DECEMBER 31,
                                                                                        ----------------------------
                                                                                           1998               1999
                                                                                        ----------        ----------
CONTINUING OPERATIONS:
<S>                                                                                     <C>               <C>
     Revenue                                                                            $        -        $        -

     Expenses:
        Oil exploration                                                                  1,929,000           320,000
        Dry hole cost                                                                    1,706,000                 -
        General and administrative                                                         937,000         1,260,000
        Depreciation and amortization                                                       70,000            68,000
        Interest expense                                                                         -           319,000
                                                                                        ----------        ----------
             Total expenses from continuing operations                                   4,642,000         1,967,000
                                                                                        ----------        ----------

     LOSS FROM CONTINUING OPERATIONS                                                    (4,642,000)       (1,967,000)

OPERATIONS RELATED TO FORECLOSED ASSETS AND ASSUMED LIABILITIES:
     Revenue:
        Refining and transportation                                                      9,704,000        28,217,000
        Oil sales                                                                          828,000                 -
        Other                                                                               10,000                 -
                                                                                        ----------        ----------
             Total revenue related to foreclosed assets and assumed liabilities         10,542,000        28,217,000

     Expenses:
        Refining and transportation:
          Cost of goods sold                                                             6,864,000        20,679,000
          Other                                                                          1,986,000         4,542,000
        Oil production costs:
          Enhanced recovery project                                                        585,000                 -
          Other                                                                            388,000           221,000
        General and administrative                                                         386,000         1,266,000
        Abandonment and impairment costs                                                 3,651,000                 -
        Depreciation, depletion, and amortization                                        4,194,000           816,000
        Interest expense, net                                                            1,731,000         2,454,000
        (Gain) loss on sale of property                                                    (13,000)           (6,000)
        Equity in loss of Cowboy Asphalt Terminal                                                -            23,000
                                                                                        ----------        ----------
             Total expenses and losses related to foreclosed assets
               and assumed liabilities                                                  19,772,000        29,995,000
                                                                                        ----------        ----------

LOSS FROM OPERATIONS RELATED TO FORECLOSED ASSETS
    AND ASSUMED LIABILITIES                                                             (9,230,000)       (1,778,000)
                                                                                        ----------        ----------

NET LOSS                                                                               (13,872,000)       (3,745,000)

     Preferred stock dividend                                                              (37,000)         (240,000)
                                                                                        ----------        ----------

NET LOSS APPLICABLE TO COMMON STOCKHOLDERS                                            $(13,909,000)      $(3,985,000)
                                                                                      ============       ===========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                                               8,870,000         9,707,000
                                                                                      ============       ===========

BASIC AND DILUTED LOSS PER SHARE                                                             (1.57)             (.41)
                                                                                      ============       ===========
</TABLE>
       See accompanying notes to these consolidated financial statements.

                                       F-5
<PAGE>
<TABLE>
                      FORELAND CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1999

<CAPTION>
                                                                                                         Note for
                                   Preferred Stock       Common Stock       Additional                    Stock          Total
                                   ----------------   -------------------    Paid-In      Accumulated   Subscriptions  Stockholders'
                                   Shares   Amount     Shares     Amount      Capital        Deficit      Receivable     Deficit
                                   -------  -------   ---------   -------   -----------   ------------    ---------    -----------
<S>                                <C>      <C>       <C>         <C>       <C>           <C>             <C>           <C>
BALANCES, January 1, 1998          762,000  $ 1,000   8,468,000   $ 8,000   $32,486,000   $(25,729,000)   $(312,000)    $6,454,000

  Exercise of options and
    warrants for common stock            -        -       8,000         -        32,000              -            -         32,000
  Issuance of 1998 series
    preferred stock                  2,000        -           -         -     2,000,000              -            -      2,000,000
  Preferred stock exchanged for
    common                        (240,000)       -      80,000         -             -              -            -              -
  Issuance of common stock for:
      Service                            -        -       4,000         -        18,000              -            -         18,000
      Refiner assets                     -        -     863,000     1,000     3,022,000              -            -      3,023,000
  Common stock issued for debt
    issuance costs                       -        -     250,000     1,000       179,000              -            -        180,000
  Accrued interest on notes              -        -           -         -             -              -      (27,000)       (27,000)
  Options granted to employees           -        -           -         -         9,000              -            -          9,000
  Warrants granted for debt
    discount                             -        -           -         -     1,620,000              -            -      1,620,000
  Net loss                               -        -           -         -             -    (13,872,000)           -    (13,872,000)
                                   -------  -------   ---------   -------   -----------   ------------    ---------    -----------

BALANCES, December 31, 1998        524,000    1,000   9,673,000    10,000    39,366,000    (39,601,000)    (339,000)      (563,000)

  Preferred stock exchanged
    for common stock              (117,000)  (1,000)     39,000         -         1,000              -            -              -
  Common shares issued for
    services                             -        -      23,000         -        25,000              -            -         25,000
  Accrued interest on notes              -        -           -         -             -              -      (27,000)       (27,000)
  Forgiveness of shareholder notes       -        -      (2,000)        -        (2,000)             -       23,000         21,000
  Additional consideration due
    to the seller of acquired
    business                             -        -           -         -    (2,676,000)             -            -     (2,676,000)
  Net loss                               -        -           -         -             -     (3,745,000)           -     (3,745,000)
                                   -------  -------   ---------   -------   -----------   ------------    ---------    -----------

BALANCES, December 31, 1999        407,000  $     -   9,733,000   $10,000   $36,714,000   $(43,346,000)   $(343,000)   $(6,965,000)
                                   =======  =======   =========   =======   ===========   ============    =========    ===========
</TABLE>

       See accompanying notes to these consolidated financial statements.

                                       F-6
<PAGE>
<TABLE>
                      FORELAND CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (continued)
<CAPTION>
                                                                                   FOR THE YEARS ENDED
                                                                                       DECEMBER 31,
                                                                              ------------------------------
                                                                                  1998                1999
                                                                              -----------        -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Continued operations:
<S>                                                                           <C>                <C>
      Net loss from continued operations                                      $(4,642,000)       $(1,967,000)
      Depreciation and amortization                                                70,000             68,000
      Accrued note receivable interest                                            (27,000)           (27,000)
      Loss on forgiveness of shareholders notes                                         -             21,000
      Accrued interest on Petrosource acquisition                                       -            319,000
      Changes in operating assets and liabilities                               1,470,000         (2,115,000)
                                                                              -----------        -----------
          Net cash used in continued operations                                (3,129,000)        (3,701,000)

  Operations related to foreclosed assets
      Net loss from discontinued operations                                    (9,230,000)        (1,778,000)
      Depreciation, depletion and amortization                                  4,194,000            816,000
      Bad debt expense                                                              1,000                  -
      Dry holes, abandonments and impairments                                   5,356,000
      Issuance of stock and options for services                                   18,000             25,000
      Equity in loss of Cowboy Asphalt Terminal                                         -             23,000
      Amortization of debt discount and issuance costs                            784,000            767,000
      Stock-based compensation - employees                                          9,000                  -
      Loss (gain) on sale of assets                                               (13,000)            (6,000)
      Oil and royalty interest conveyed under severance agreement
      Other
      Changes in current assets and liabilities, net of
        effects of acquisition                                                   (150,000)         3,747,000
                                                                              -----------        -----------
          Net cash provided by operations related to
            foreclosed assests                                                    969,000          3,594,000

          Net cash used in operating activities                                (2,160,000)          (107,000)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from sale of assets                                                     13,000             79,000
  Net cash received in acquisition of refining and transportation businesses      163,000                  -
  Investment in Cowboy Asphalt Terminal, L.L.C.                                  (172,000)          (222,000)
  Capital expenditures for property and equipment                              (4,362,000)        (1,795,000)
                                                                               -----------        -----------
       Net cash used in investing activities                                   (4,358,000)        (1,938,000)
                                                                              -----------        -----------
</TABLE>
       See accompanying notes to these consolidated financial statements.
                                   (continued)

                                       F-7
<PAGE>
<TABLE>
                      FORELAND CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (continued)

<CAPTION>
                                                                                   FOR THE YEARS ENDED
                                                                                       DECEMBER 31,
                                                                              ------------------------------
                                                                                  1998                1999
                                                                              -----------        -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
<S>                                                                             <C>
  Proceeds from sale of stock                                                   2,000,000                  -
  Proceeds from exercise of warrants and options                                   32,000                  -
  Payment of long-term debt and promissory notes                                  (26,000)           (13,000)
  Payment of debt issuance costs                                                  (81,000)           (98,000)
  Proceeds from long-term debt                                                  6,401,000            307,000
                                                                              -----------        -----------
      Net cash provided by financing activities                                 8,326,000            196,000
                                                                              -----------        -----------

INCREASE (DECREASE) IN CASH AND EQUIVALENTS                                     1,808,000         (1,849,000)

CASH AND EQUIVALENTS, beginning of year                                            41,000          1,850,000
                                                                              -----------        -----------
CASH AND EQUIVALENTS, end of year                                             $ 1,849,000        $     1,000
                                                                              ===========        ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION -
  Cash paid for interest                                                      $   918,000        $   526,000
                                                                              ===========        ===========
SUPPLEMENTAL DISCLOSURE OF NON-CASH
   INVESTING AND FINANCING ACTIVITIES:
  Acquisition of refining and transportation businesses for:
      Common stock                                                            $ 3,022,606        $         -
                                                                              ===========        ===========
      Debt                                                                    $ 5,000,000        $         -
                                                                              ===========        ===========
  Debt issuance costs incurred for:

      Common stock                                                            $   179,625        $         -
                                                                              ===========        ===========
      Debt                                                                    $   300,000        $         -
                                                                              ===========        ===========
      Transfer of royalty interest                                            $   350,000        $         -
                                                                              ===========        ===========
  Issuance of warrants for debt discount                                      $ 1,620,000        $         -
                                                                              ===========        ===========
  Return of common stock by officers for subscription receivable              $         -        $    21,000
                                                                              ===========        ===========
</TABLE>
       See accompanying notes to these consolidated financial statements.

                                       F-8
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         Nature of Operations - Foreland Corporation (Foreland) was incorporated
         in  Nevada  in 1985 to  engage  in oil  exploration,  development,  and
         production.  Activities to date have focused primarily in north-central
         Nevada. As discussed in Note 3, the Company acquired certain refineries
         and  transportation  equipment from Petro Source  Corporation in August
         1998. The refineries produce diesel fuel,  residual fuel oil, asphalts,
         and other petroleum products.

         The Company  entered a voluntary  surrender  agreement with its largest
         creditor in November  1999.  After the  completion  of the  foreclosure
         pursuant to this  agreement,  the  Company  will only be engaged in oil
         exploration.  The accompanying financial statements are not necessarily
         indicative of the future results of the Company after the  foreclosure.
         The results of operations  related to the foreclosed assets and assumed
         liabilities  are  also  not  indicative  of  future  results  from  the
         operation of these assets by the Company's creditor.

         Principles of  Consolidation - The  consolidated  financial  statements
         include the  accounts of Foreland  and its  wholly-owned  subsidiaries,
         Foreland Refining  Corporation,  Foreland  Transportation  Corporation,
         Foreland Asphalt Corporation, Foreland Asset Corporation, Krutex Energy
         Corporation,  and Eagle  Springs LLC,  collectively  referred to as the
         Company.   Krutex  has  no  assets  or  operations.   All   significant
         intercompany   transactions   and  balances  have  been  eliminated  in
         consolidation.

         Cash  Equivalents  - The  Company  considers  all  highly  liquid  debt
         instruments purchased with an original maturity of three months or less
         to be cash equivalents.

         Marketable  Securities - Marketable  securities consist of certificates
         of deposit  which are carried at fair value,  with  unrealized  holding
         gains and losses included in earnings.

         Oil and Gas Properties - The Company follows the  "successful  efforts"
         method of  accounting  for oil and gas producing  activities.  Costs to
         acquire mineral interests in oil and gas properties, to drill and equip
         exploratory  wells that find  proved  reserves,  and to drill and equip
         development  wells are capitalized.  Costs to drill  exploratory  wells
         that do not find proved reserves, geological and geophysical costs, and
         costs of carrying  and  retaining  unproved  properties  are  expensed.
         Management estimates that the salvage value of lease and well equipment
         will  approximately  offset  the  future  liability  for  plugging  and
         abandonment of the related wells.

         Capitalized  costs of producing oil and gas properties are  depreciated
         and depleted by the  unit-of-production  method.  Costs of  exploratory
         wells in progress are  capitalized  and excluded from  depletion  until
         such  time  as  proved   reserves  are  established  or  impairment  is
         determined,  generally  not  longer  than one year from  completion  of
         drilling.  Depreciation  and depletion  expense  related to oil and gas
         properties  amounted  to  $3,929,000  and  $51,000  for the years ended
         December 31, 1998 and 1999, respectively.

         Upon the sale of an entire  interest in an unproved  property for cash,
         gain or loss on the sale is recognized,  taking into  consideration the
         amount of any recorded impairment if the property had been assessed

                                       F-9
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         individually.  If a partial  interest in an unproved  property is sold,
         the  amount  received  is  treated  as a  reduction  of the cost of the
         interest retained.

         Other  Property and Equipment -  Depreciation  is calculated  using the
         straight-line method over the following estimated useful lives:

                                                                    Years
                                                                    -----
                  Refineries and building                           3-15
                  Transportation and other equipment                 3-7
                  Office furniture and equipment                    3-10


         The cost of normal  maintenance  and  repairs is  charged to  operating
         expenses as incurred.  Material  expenditures that increase the life of
         an asset are capitalized and depreciated  over the estimated  remaining
         useful life of the asset.  The cost of  properties  sold,  or otherwise
         disposed of, and the related  accumulated  depreciation or amortization
         are removed from the accounts, and any gains or losses are reflected in
         current operations.  Depreciation expense related to other property and
         equipment  amounted to $45,000,  $334,000,  and  $832,000 for the years
         ended December 31, 1997, 1998, and 1999, respectively.

         Deferred  Turnaround  Charges - Deferred  turnaround charges consist of
         major  refurbishing  and other  upgrades  which  extend the life of the
         refineries.  These costs are included in property and equipment and are
         amortized over 3 years.

         Impairment  of  Long-Lived  Assets - The  Company  assesses  impairment
         whenever events or changes in circumstances  indicate that the carrying
         amount of a long-lived asset may not be recoverable. When an assessment
         for  impairment  of proved oil and gas  properties  is  performed,  the
         Company is required to compare the net carrying value of proved oil and
         gas  properties  on a  field-by-field  basis (the lowest level at which
         cash flows can be  determined  on a  consistent  basis) to the  related
         estimates of undiscounted future net cash flows for such properties. If
         the net carrying value exceeds the net cash flows,  then  impairment is
         recognized to reduce the carrying value to the estimated fair value.

         Unproved  oil  and  gas  properties  are   periodically   assessed  for
         impairment of value, and a loss is recognized at the time of impairment
         by providing an impairment allowance.

         During the year ended  December 31, 1998, the Company  determined  that
         certain oil and gas properties were impaired and accordingly,  a charge
         of $3,651,000  was recognized to reduce the properties to the estimated
         fair value.  The  provision for  impairment is included in  accumulated
         depreciation,  depletion,  and amortization in the accompanying balance
         sheets.

         Inventories -  Inventories  are carried at the lower of cost or market.
         For refined petroleum products,  cost is generally determined using the
         first-in,  first-out method. For other inventories,  cost is determined
         using  the  average  cost  method  or  specific   identification  where
         possible.

                                      F-10
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         Income  Taxes  - The  Company  accounts  for  income  taxes  using  the
         liability  method,  whereby  deferred tax,  assets and  liabilities are
         recognized for the expected future tax consequences of events that have
         been  included in the financial  statements or tax returns.  Under this
         method, deferred tax assets and liabilities are determined based on the
         difference between the financial  statement and tax bases of assets and
         liabilities using enacted tax rates.

         Investment in Cowboy  Asphalt  Terminal - The Company is a 33% owner in
         an asphalt terminal. The investment in the terminal accounted for under
         the equity  method,  is recorded at cost,  adjusted  for the  Company's
         share of earnings and distributions received.

         Revenue Recognition - The Company recognizes sales of refined petroleum
         products and crude oil upon delivery to the  purchaser.  Transportation
         revenues are recognized as the services are performed.

         Net Loss Per Common  Share - Net loss per common  share is presented in
         accordance  with the  provisions  of Statement of Financial  Accounting
         Standards (SFAS) No. 128, Earnings Per Share, which requires disclosure
         of basic  earnings  per  share  (EPS)  and  diluted  EPS.  Basic EPS is
         computed by dividing income or loss  applicable to common  stockholders
         by the weighted  average  number of common shares  outstanding  for the
         period. Diluted EPS reflects the potential dilution that could occur if
         securities or other  contracts to issue common stock were  exercised or
         converted  into common  stock and  resulted  in the  issuance of common
         stock.  Basic and diluted  EPS are the same for all  periods  presented
         since all potential common shares were antidilutive.

         Stock-Based   Compensation  -  The  Company  accounts  for  stock-based
         compensation  issued to  employees  using the  intrinsic  value  method
         prescribed in Accounting  Principles  Board Opinion No. 25,  Accounting
         for  Stock   Issued  to   Employees,   and   related   interpretations.
         Accordingly,  compensation  cost for stock options granted to employees
         is measured as the excess,  if any, of the quoted  market  price of the
         Company's common stock at the measurement date (generally,  the date of
         grant) over the amount an employee must pay to acquire the stock.

         The Company  accounts for options,  warrants,  and similar  instruments
         which are granted to non-employees for goods and services at fair value
         on the grant date, as required by SFAS No. 123,  Accounting  for Stock-
         Based Compensation.  Fair value is generally determined under an option
         pricing model using the criteria set forth in SFAS No. 123. The Company
         did not adopt SFAS No. 123 to account for stock-based  compensation for
         employees but is subject to the pro forma disclosure requirements.

         Accounting  Estimates - The  preparation  of  financial  statements  in
         conformity  with  generally  accepted  accounting  principles  requires
         management to make  estimates and  assumptions  that affect the amounts
         reported in the financial  statements and the  accompanying  notes. The
         actual results could differ from those estimates.

                                      F-11
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         The Company's financial statements are based on a number of significant
         estimates including the allowance for doubtful accounts,  realizability
         of  notes  for  common  stock  subscriptions  receivable,   assumptions
         affecting  the fair  value  of  options  and  warrants,  impairment  of
         long-lived  assets,  and oil reserve quantities which are the basis for
         the calculation of  depreciation,  depletion,  and impairment of proved
         oil and gas properties. The Company's reserve estimates were determined
         by an independent petroleum engineering firm.

         Reverse  Stock Split - In 1996,  the Company  effected a  three-for-one
         reverse  stock split.  Accordingly,  all share and per share amounts in
         the accompanying  financial statements have been retroactively restated
         to give effect to the reverse stock split.

         Financial  Instruments - SFAS No. 107 requires all entities to disclose
         the fair  value of certain  financial  instruments  in their  financial
         statements.  As a result of the Company's  impaired  financial position
         and subsequent debt  foreclosure,  the fair value of the Company's debt
         and other liabilities  cannot be estimated.  Management  estimates that
         the fair value of all its remaining financial instruments  approximates
         carrying value.

         Impact of Recently  Issued  Accounting  Pronouncements  - In June 1998,
         SFAS  No.  133,  Accounting  for  Derivative  Instruments  and  Hedging
         Activities  was  issued.  SFAS  No.  133  establishes   accounting  and
         reporting  standards  for  derivative  financial  instruments  and  for
         hedging  activities.  The  Company  does not  currently  engage  in any
         activities that would be covered by SFAS No. 133.

         Reclassifications  -  Certain  reclassifications  have been made to the
         1998 financial  statements to conform to the  presentation in 1999. The
         reclassifications had no effect on the 1998 net loss.

2.       BASIS OF PRESENTATION:

         The accompanying  consolidated  financial statements have been prepared
         on a going concern basis,  which contemplates the realization of assets
         and the  liquidation  of  liabilities in the normal course of business.
         The Company is experiencing  severe financial  difficulties,  including
         the following:

         *    Foreland is suffering from extreme  shortages of working  capital,
              defaults  on  major  indebtedness  and  due or  past  due  current
              liabilities  and the need for  substantial  amounts of  additional
              investment,   strategic   alliances,   or  a  sale,   merger,   or
              reorganization  involving  all or  portions  of its  business  and
              operations.

         *    Foreland  Has  Substantial   Working  Capital  and   Stockholders'
              Deficits - As of December 31, 1999, Foreland had current assets of
              $88,000  and  current  liabilities  of  $4,304,000  related to its
              continuing operations for a working capital deficit of $4,216,000.
              As of December 31, 1999,  Foreland had an  accumulated  deficit of
              $43,346,000.

                                      F-12
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         *    All of Foreland's  Obligations are Substantially Past Due - All of
              Foreland's  $4,304,000 in current liabilities  associated with its
              continuing  operations as of December 31, 1999, were substantially
              past due except that  $2,676,000  of such amount due the seller of
              acquired business, plus $319,000 in interest,  constitures a claim
              for  relief  under  a  lawsuit  in  which  Foreland  has  asserted
              defenses.  Three creditors with claims  aggregating  $445,000 have
              obtained  judgments against Foreland.  In March 2000, Petro Source
              Corporation,  from  which  the  Company  purchased  oil  refining,
              transportation,  and  marketing  assets  in 1998,  filed a lawsuit
              seeking the recovery  from  Foreland and other  defendants of $2.9
              million actual damages plus punitive  damages,  costs,  attorneys'
              fees and interest.

         *    Foreland  Has No Revenue  or Cash - Foreland  has no cash or other
              financial  resources  and no  revenue  from  operations  or  other
              activities,  but must rely on raising  additional  capital to meet
              its ongoing  obligations for general and administrative  expenses,
              lease payments, payments to creditors, and other costs.

         *    Foreland  Has Very  Limited  Assets  on Which to Base a  Financial
              Recovery  -  As  a  result  of  the  voluntary  surrender  of  the
              collateral securing its indebtedness,  Foreland's remaining assets
              consist  of only  other  exploration  prospects  on  approximately
              49,000  gross  acres of  non-producing  leases and the  associated
              geological and geophysical  database  accumulated by Foreland over
              the preceding  approximately  15 years. In addition,  Foreland has
              retained until May 31, 2000, the right,  in agreed  circumstances,
              to  participate  at a 50%  interest  in  drilling  ventures on the
              principal exploration prospect conveyed to the secured creditor.

         *    Foreland Has No Liquidity or Cash with Which to  Reactivate - As a
              result of the voluntary  surrender of the collateral  securing its
              indebtedness.   Foreland  has  no  present   ability  to  generate
              revenues.   Foreland  has   insufficient   cash  to  maintain  its
              exploration  leaseholds,  pay its  personnel,  satisfy  claims  of
              creditors, or undertake oil and gas exploration.

         *    Possible  Inability  to  Continue  - As a  result  of  all  of the
              foregoing, Foreland urgently needs additional capital, but because
              of its precarious  condition and limited assets, may be  unable to
              attract any capital or sufficient capital to continue.


3.       PURCHASE OF REFINING AND TRANSPORTATION ASSETS:

         On  August  12,  1998,  the  Company  completed  the  purchase  from an
         unrelated  firm of a crude oil  processing  refinery in Eagle  Springs,
         Nevada,  a  hydrocarbon  processing  facility in Tonopah,  Nevada,  and
         trucks and related  equipment  used to gather crude oil and  distribute
         products.  The  purchase  price  was  $8,688,000,  which  consisted  of
         $520,000  in common  stock  issued by the  Company  in  December  1997,
         $5,000,000 in cash, the issuance of 863,602 shares of common stock with
         a fair value of  approximately  $3,023,000,  and other costs related to
         the  acquisition of $145,000.  The  acquisition was accounted for using
         the  purchase  method of  accounting  for business  combinations,  and,
         accordingly, the accompanying consolidated financial statements include
         the results of  operations of the acquired  business  since the date of
         acquisition. The purchase of the refinery and transportation assets and
         related  operations  was  effective as of June 1, 1998.  For  financial

                                      F-13
<PAGE>

         reporting purposes, earnings between the effective date and the closing
         date of $378,000  were  accounted  for as a reduction  in the  purchase
         price.

         The  purchase  agreement  requires  the Company to register  the shares
         issued for the acquired  assets.  If the proceeds from  liquidation  of
         763,602  shares  is less  than  $2,676,000  (plus  interest  at 10% per
         annum),  the agreement  requires the Company to issue additional shares
         or pay  cash for the  deficiency.  Based  on the  trading  price of the
         Company's  common  stock at December  31,  1999,  the fair value of the
         shares is  approximately  $150,000  and a sale of these shares into the
         market will likely depress the stock price  further,  reducing the fair
         value of the  shares.  Subsequent  to  year-end,  the seller  initiated
         litigation  asserting a claim of $2.9 million,  plus punitive  damages,
         attorneys'  fees and other  costs,  against  the  Company.  The Company
         intends to  vigorously  contest  this claim,  most  likely  through its
         insurance  carrier. A settlement in stock would most likely result in a
         change of control of the Company.  The $2,676,000 plus accrued interest
         has been accrued as of December 31, 1999.  The Company  currently  does
         not have the wherewithal to pay a significant cash settlement.

         The  following   unaudited  pro  forma  information  assumes  that  the
         acquisition had occurred on January 1, 1998:

                                                                     1998
                                                                     ----
                  Revenue                                        $ 22,839,000
                                                                 ============

                  Net loss applicable to common stockholders     $(14,590,000)
                                                                 ============

                  Net loss per share - basic and diluted         $      (1.55)
                                                                 ============

                                      F-14
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4.       INVENTORIES:

         Inventories consist of the following at December 31, 1999:

                                                                 1999

                  Crude oil and other raw materials             $   60,000
                  Refined oil products                           1,548,000
                  Oil field equipment and other                    156,000
                                                                ----------
                           Total                                $1,764,000
                                                                ==========

5.       DEBT:

         Debt at December 31, 1999, consists of the following:

                                                                       1999
                                                                       ----
                  Note payable to Energy Income Fund
                    (EIF), interest at 12%                         $12,575,000
                  Less unamortized discount                           (726,000)
                                                                   -----------
                     Net                                           $11,849,000
                                                                   ===========


         The financing arrangement with EIF was entered into in January 1998 and
         was amended in August  1998 and  February  1999.  Amounts due under the
         financing  arrangement are collateralized by substantially all property
         and equipment and  substantially  all the company's  subsidiaries  have
         signed as  borrowers.  The  Company is  required  to  maintain  certain
         financial  ratios and comply with other terms and conditions  while any
         balance of indebtedness remains outstanding.

         In 1999, the Company  entered into an agreement with EIF to voluntarily
         surrender substantially all of its assets, including its proved oil and
         gas  properties  and its refining and  marketing  subsidiary.  Prior to
         signing the agreement,  the Company was not in compliance  with certain
         financial  covenants and failed to make required principle and interest
         payments throughout 1999.

         Pursuant to the terms of the agreement,  EIF completed or will complete
         foreclosure on  substantially  all the Company's  assets  subsequent to
         December 31, 1999. All of the assets and  liabilities  associated  with
         the foreclosure are presented separately in the financial statements.

         In connection with the establishment of the financing arrangement,  the
         Company issued to EIF five-year  warrants to purchase 750,000 shares of
         common stock at $6.00 per share and 250,000  shares at $10.00 per share
         and granted EIF the right to designate a representative for appointment
         to the  Board of  Directors  of the  Company.  In  connection  with the
         modification  of the  financing  arrangement  in  August,  the  Company
         increased the outstanding  warrant to purchase 250,000 shares at $10.00
         per share to 750,000 shares and

                                      F-15
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         reduced the exercise price to $6.00 per share. The estimated fair value
         of  these  warrants  and  the  subsequent   modification   amounted  to
         $1,620,000.  This  amount  is  accounted  for as a  discount  which  is
         amortized using the interest method, resulting in a balance of $726,000
         at December 31, 1999. The discount will be netted against the excess of
         liabilities assumed over the foreclosed assets.

         In addition to the warrants, the Company also agreed to transfer to EIF
         a 3% overriding  royalty  interest in the Company's  proved oil and gas
         properties  and a 1% overriding  royalty  interest in certain  unproved
         properties.  The  estimated  fair value of these  royalty  interests of
         $350,000  was  accounted  for as a debt  issuance  cost  which is being
         amortized  using the interest  method.  In December  1998,  the Company
         issued  250,000 shares of common stock to EIF as an inducement to enter
         into  negotiations  to restructure  the financing  agreement.  The fair
         value of this stock of $179,625 was  accounted  for as a debt  issuance
         cost and was charged to operations in the fourth quarter of 1998.

         Line-of-Credit - The Company's refining subsidiary has a line-of-credit
         with a  financial  institution  which  provides  for  borrowings  up to
         $3,000,000.  The line bears interest at 8.875% and matures February 28,
         2001.  The line  requires the payment of a  commitment  fee of 1/2% per
         annum on the unused  portion and a 1% fee applied to  letters-of-credit
         issued under the line. Letters of credit cannot exceed $1,300,000.  The
         line is also  subject to a borrowing  base of 75% of eligible  accounts
         and 50% of eligible inventory. The line also contains certain financial
         covenants  and  restrictions  on  dividends.  The line is guaranteed by
         Energy  Income  Fund  and  other  subsidiaries  of the  Company  and is
         collateralized  by the inventory and  receivables of Foreland  Refining
         Corporation.  The  Company  had  outstanding  $107,000  on the  line at
         December 31, 1999.

6.       INCOME TAXES:

         Deferred tax assets  (liabilities)  are  comprised of the  following at
         December 31, 1999:

                                                                       1999
                                                                 -------------
                  Long-term deferred tax assets (liabilities):

                     Net operating loss carryforward             $  15,700,000
                     Property and equipment basis differences         (200,000)
                     Below-market stock options                        200,000
                                                                 -------------
                  Net deferred tax assets                           15,700,000

                  Less valuation allowance                         (15,700,000)
                                                                 -------------

                  Net deferred tax assets                        $           -
                                                                 =============


         The Company has a net  operating  loss  carryforward  of  approximately
         $42,000,000  for  income tax  purposes.  This  carryforward  expires in
         varying amounts from 2000 through 2019. A portion of this net operating
         loss carryforward may be subject to reduction or limitation of use as a
         result of changes in ownership or certain  consolidated  return  filing
         regulations.

                                      F-16
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7.       PREFERRED STOCK:

         The Company's Board of Directors has authorized the issuance of several
         series of convertible  preferred  stock.  The following is a summary of
         shares issued and outstanding under each series at December 31, 1999:
<TABLE>
<CAPTION>
                                                        Convertible to
                                            Preferred     Common Stock      Liquidation
          Series                              Shares         Shares          Preference

         <S>                                 <C>            <C>               <C>
         1991 Convertible Preferred Stock      20,000         6,667             $25,000
         1994 Convertible Preferred Stock     153,140        51,047             306,000
         1995 Convertible Preferred Stock     232,103        77,368             348,000
         1998 Convertible Preferred Stock       2,000       333,333           2,277,000
                                              -------       -------          ----------
            Total                             407,243       468,415          $2,956,000
                                              =======       =======          ==========
</TABLE>

         None of the series of preferred stock  outstanding at December 31, 1999
         has a stated dividend rate,  except for the 1998 convertible  preferred
         stock,  which has a stated dividend rate of 12%. No dividends have been
         declared,  but such amounts are reflected as a deduction  from net loss
         in  determining  net loss  applicable  to  common  shareholders  on the
         statement of operations. All of the preferred stock will participate in
         any common stock dividends declared.

         The 1995,  1994 and 1991  convertible  preferred stock is redeemable at
         $3.00,  $4.00 and $1.25 per share respectively at the Company's option.
         EIF is the sole holder of the 1998 convertible preferred stock.

         Shareholder Rights Plan - During 1997, the Company's Board of Directors
         adopted a rights  agreement under which preferred stock purchase rights
         (Rights) were  distributed,  as a dividend,  at a rate of one Right for
         each  outstanding  share of the  Company's  common  stock on the record
         date. Each Right entitles the holder to purchase 1/1000th of a share of
         Series A preferred  stock at an exercise  price of $100. The Rights may
         be redeemed by the Company at a  redemption  price of $.01 per Right in
         the event of a takeover  attempt.  The Rights  plan is not  designed to
         prevent a takeover  but rather to  encourage  a  potential  acquiror to
         negotiate  with  Board  of  Directors.  The  Rights  are not  currently
         exercisable  and do not  trade  separately  from the  Company's  common
         stock.

                                      F-17
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8.       STOCK-BASED COMPENSATION:

         Employee  Stock Options - The Company's  Board of Directors has granted
         non-qualified  stock options to officers,  directors,  and employees of
         the Company.  The following is a summary of activity  under these stock
         option plans for the years ended December 31, 1998 and 1999:
<TABLE>
<CAPTION>
                                                    1998                   1999
                                            --------------------   ---------------------
                                                         Weighted             Weighted
                                                         Average              Average
                                              Number     Exercise    Number   Exercise
                                            of Shares      Price   of Shares    Price
                                            ----------    ------   ----------  ---------
<S>                                          <C>          <C>      <C>         <C>
            Outstanding, beginning of year   1,653,000    $ 3.89   1,640,333   $ 3.87
               Granted                          20,000      3.50       -         -
               Expired                         (16,667)     5.70     (36,666)    8.40
               Canceled                         (8,000)     4.00     (20,000)    4.00
               Exercised                        (8,000)     4.00       -         -
                                             ---------    ------   ---------   ------
            Outstanding, end of year         1,640,333    $ 3.87   1,583,667   $ 3.76
                                             =========    ======   =========   ======
<CAPTION>

         At December 31, 1999, outstanding options vest as follows:

                                              Range of
                                              Exercise Prices
                                              ---------------     Number      Weighted Average
                   Vested at December 31,      Low     High      of Shares    Exercise Price
                   ----------------------     -----    -----     ---------     ---------------                    --------------
                         <S>                 <C>      <C>      <C>               <C>
                          1999                $2.50    $5.00     1,354,667         $3.92
                          2000                $2.50    $5.00       227,000         $3.16
                          2001                $2.50    $2.50         2,000         $2.50
                                                                 ---------         -----
                                                                 1,583,667         $3.76
                                                                 =========         =====

         If not previously exercised,  options outstanding at December 31, 1999,
         will expire as follows:

<CAPTION>
                                              Range of
                                              Exercise Prices
                                              ---------------      Weighted Average      Number
                 Year Ending December 31,      Low     High        Exercise Price       of Shares
                 ------------------------     -----    -----        ---------------     ---------                 --------------
                         <S>                 <C>      <C>             <C>               <C>
                          2002                $3.93    $4.50            $4.40            126,667
                          2003 - 2006         $4.00    $5.00            $4.73            547,000
                          2007                $2.50    $4.00            $3.58            487,500
                          2008 - 2010         $2.50    $2.50            $2.50            422,500
                                                                        -----          ---------
                                                                        $3.76          1,583,667
                                                                        =====          =========
</TABLE>
                                      F-18
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         Warrants and Non-Qualified Stock Options - The Company has also granted
         warrants   and   non-qualified   common  stock   purchase   options  to
         non-employees  which are  summarized  as  follows  for the years  ended
         December 31, 1998 and 1999:
<TABLE>
<CAPTION>
                                                    1998                   1999
                                            --------------------   ---------------------
                                                         Weighted             Weighted
                                                         Average              Average
                                              Number     Exercise    Number   Exercise
                                            of Shares      Price   of Shares    Price
                                            ----------    ------   ----------  ---------
<S>                                        <C>           <C>      <C>         <C>
         Outstanding, beginning of year       740,025     $10.84    1,656,803    $ 6.05

         Granted for debt discount and
           issuance costs                   1,750,000       6.57            -         -
         Canceled                            (250,000)     10.00            -         -
         Expired                             (583,222)     12.00      (10,000)     3.75
                                            ---------     ------   ----------    ------

         Outstanding, end of year           1,656,803     $ 6.05    1,646,803    $ 6.06
                                            =========     ======   ==========    ======

         All  outstanding   warrants  and   non-qualified   options  granted  to
         non-employees  were exercisable at December 31, 1999. If not previously
         exercised, these instruments will expire as follows:

<CAPTION>
                                              Range of
                                              Exercise Prices
                                              ---------------      Weighted Average      Number
                 Year Ending December 31,      Low     High        Exercise Price       of Shares
                 ------------------------     -----    -----        ---------------     ---------
                         <S>                 <C>      <C>             <C>               <C>
                          2000                $4.50     $4.50            $4.50               8,333
                          2001                $4.50     $7.50            $6.87             138,470
                          2003                $6.00     $6.00            $6.00           1,500,000
                                                                         -----           ---------
                                                                         $6.06           1,646,803
                                                                         =====           =========
</TABLE>

         Reload  Options - At December  31, 1999,  options and  warrants  with a
         reload feature are  outstanding  for a total of 94,000 shares of common
         stock.  Upon  exercise  of all or part  of  these  options,  additional
         options  will be granted  with an  exercise  price  equal to the market
         price of the  Company's  common  stock at the date of  exercise  and an
         exercise period of 5 years. If an employee  tenders mature shares (held
         in excess of six months) for the exercise  price,  then no compensation
         charge will be recognized.

         Pro Forma  Stock-Based  Compensation  Disclosures - The Company applies
         APB  Opinion 25 and related  interpretations  in  accounting  for stock
         options and warrants which are granted to employees.  Accordingly,  the
         Company  recognizes  compensation cost for options granted to employees
         to the  extent  that the market  price of the  Company's  common  stock
         exceeds the exercise price on the date of grant. If  compensation  cost
         had been recognized using the fair value method  prescribed by SFAS No.
         123 rather than the intrinsic value

                                      F-19
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         method  under  APB 25,  the  Company's  net loss  applicable  to common
         shareholders  and loss per share  would  have been  changed  to the pro
         forma amounts indicated below.

                                                        Year Ended December 31,
                                                      -------------------------
                                                           1998         1999
                                                      -------------  ----------
           Net loss applicable to common stockholders:

                As reported                           $(13,909,000) $(3,985,000)
                Pro forma                              (13,937,000)  (3,985,000)
           Net loss per common share:

                As reported                                 $(1.57)       $(.41)
                Pro forma                                    (1.57)        (.41)

         The  weighted  average  fair  value of  options  granted  to  employees
         amounted to $1.40 for the year ended December 31, 1998. No options were
         granted in 1999. The fair value of each employee option and warrant was
         estimated on the date of grant using the  Black-Scholes  option-pricing
         model with the following weighted average assumptions:

                                                       Year Ended December 31,
                                                       -----------------------
                                                        1998            1999
                                                       -------        --------

             Expected volatility                         70.0%           N/A
             Risk-free interest rate                      6.1%           N/A
             Expected dividends                             -            N/A
             Expected terms (in years)                    3.5            N/A


9.       COMMITMENTS AND CONTINGENCIES:

         Operating Leases - The Company  currently rents  administrative  office
         space and equipment under noncancelable  leases.  Total rental expenses
         incurred under operating leases amounted to  approximately  $88,922 and
         $160,000 for the years ended December 31, 1998 and 1999,  respectively.
         The total minimum rental  commitment  under all operating  leases is as
         follows:

                   Year Ending
                   December 31,

                   2000                                      $78,000
                   2001                                       63,000
                   2002                                       63,000
                   2003                                       17,000
                   2004                                       13,000
                   Thereafter                                 23,000
                                                            --------
                                                            $257,000

         Environmental - The Company is subject to extensive Federal, state, and
         local  environmental  laws  and  regulations.  These  laws,  which  are
         constantly  changing,  regulate the  discharge  of  materials  into the
         environment  and may  require  the  Company to remove or  mitigate  the
         environmental  effects  of the  disposal  or release  of  petroleum  or
         chemical  substances at various sites.  Environmental  expenditures are
         expensed or  capitalized  depending on their future  economic  benefit.
         Expenditures  that  relate  to an  existing  condition  caused  by past
         operations  and that have no future  economic  benefits  are  expensed.
         Liabilities for expenditures of a non-capital  nature are recorded when
         environmental  assessment and/or remediation is probable, and the costs
         can be reasonably  estimated.  The seller of the  refineries  agreed to
         indemnify the Company for certain environmental obligations.

         Oil  Purchase  Commitment - During  1999,  the Company  entered into an
         agreement to purchase all oil produced by a third party in the State of
         Nevada,  at a  market  responsive  price,  with a  guaranteed  floor of
         between  $7.50 and $12.00 per barrel.  The Company does not  anticipate
         the quantities purchased will be in excess of its refining capacities.

         Contingencies  - The  Company  may  from  time to time be  involved  in
         various  claims,   lawsuits,   disputes  with  third  parties,  actions
         involving   allegations  of  discrimination,   or  breach  of  contract
         incidental  to the  operations  of its  business.  The  Company  is not
         currently involved in any such incidental  litigation which it believes
         could have a materially  adverse effect on its financial  conditions or
         results of operations.  Three creditors have obtained judgments against
         the Company totaling approximately $445,000. These amounts are included
         in accounts payable at December 31, 1999.

         Also see Notes 2, 3, and 5.

10.      SIGNIFICANT CONCENTRATIONS:

         At December 31, 1999, sales and receivables from significant  customers
         were as follows:

                                    1998                          1999
                                  ---------                    ----------
                                          Accounts                     Accounts
             Customer         Sales       Receivable        Sales     Receivable

                 A             32%           19%             30%          31%
                 B              0%            0%              8%          22%
                 C              8%           19%              0%           0%


         An  industry  concentration  also exists  because  the  majority of the
         Company's customers are engaged in the petroleum industry, mining or in
         construction.

         Prior to shipment,  the Company  generally  evaluates  each  customer's
         financial  condition and  establishes the amount of credit which may be
         extended.  If a customer  desires credit in excess of this amount,  the
         Company  generally  obtains a  letter-of-credit  or other collateral to
         support the higher level of credit.

                                      F-20
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         The  Company's  refineries  and oil and gas  properties  are located in
         Nevada. While there have been significant oil discoveries in this area,
         the remote location may result in delays and/or  shortages of labor and
         certain  services.  The  incremental  cost of  transporting  goods  and
         personnel  may result in higher costs than those  incurred by companies
         doing business in other areas of the United States.  In addition to the
         crude  oil  production  from the  Company's  properties,  the  refining
         operations  are  dependent  upon  other oil  producers  in this area to
         ensure an adequate  supply of  feedstock.  In the current low oil price
         environment, the Company could experience shortages of feedstock if the
         producers  of crude oil decide to suspend  operations  until oil prices
         recover.

         As discussed in Note 5, the Company's  largest  creditor  foreclosed on
         substantially all the Company's assets subsequent to year-end.

11.      INDUSTRY SEGMENTS:

         Through July 1998, the Company's  operations  were  concentrated in oil
         and gas producing activities. Beginning in August 1998, the Company was
         engaged in the refining and transportation segment.

         The accounting policies of the segments are the same as those described
         in Note 1. Sales from the oil and gas producing segment to refining are
         based on posted prices. The Company evaluates  performance based on net
         income or loss.

                                      F-21
<PAGE>
<TABLE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         Presented  below is a summary of results of operations for each segment
         for the years ended December 31, 1998 and 1999:
<CAPTION>
                                            Oil and Gas      Refining and     Consolidation
                                             Producing      Transportation       Entries          Consolidated
                                          ------------        ----------         ---------        ------------
            DECEMBER 31, 1998
            Revenue:
<S>                                           <C>             <C>                <C>               <C>
              External customers              $838,000        $9,704,000         $       -         $10,542,000
              Inter-segment                    486,000                 -          (486,000)                  -
                                          ------------        ----------         ---------        ------------
                  Total revenue              1,324,000         9,704,000          (486,000)         10,542,000

            Costs and expenses:
              Refining and transportation            -         8,750,000           100,000           8,850,000
              Oil production                   974,000                 -          (586,000)            388,000
              Enhanced recovery project        585,000                 -                 -             585,000
              Oil exploration                3,635,000                 -                 -           3,635,000
              General and administrative       940,000           383,000                 -           1,323,000
              Abandonment and impairment
                costs                        3,651 000                 -                 -           3,651,000
              Depreciation, depletion and
                amortization                 4,000 000           264 000                 -           4,264,000
              Interest and other, net        1,572,000           146,000                 -           1,718,000
                                          ------------        ----------         ---------        ------------
                  Total cost and expenses   15,357,000         9,543,000          (486,000)         24,414,000
                                          ------------        ----------         ---------        ------------
              Income (loss) before income
                taxes                      (14,033,000)          161,000                 -         (13,872,000)
              Income tax benefit (expense)      50,000           (50,000)                -                   -
                                          ------------        ----------         ---------        ------------

              Net income (loss)           $(13,983,000)       $  111,000         $       -        $(13,872,000)
                                          ============        ==========         =========        ============
<CAPTION>
            DECEMBER 31, 1999
            Revenue:
<S>                                           <C>             <C>                <C>               <C>
              External customers          $          -       $28,217,000         $       -         $28,217,000
              Inter-segment                  1,595,000            58,000        (1,653,000)                  -
                                          ------------        ----------         ---------        ------------
                  Total revenue              1,595,000        28,275,000        (1,653,000)         28,217,000

            Costs and expenses:
              Refining and transportation            -        26,136,000          (915,000)         25,221,000
              Oil production                   959,000                 -          (738,000)            221,000
              Oil exploration                  320,000                 -                 -             320,000
              General and administrative     1,260,000         1,266,000                 -           2,526,000
              Depreciation, depletion and
                amortization                   120 000           764 000                 -             884,000
              Interest and other, net        2,356,000           434,000                 -           2,790,000
                                          ------------        ----------         ---------        ------------
                  Total cost and expenses    5,015,000        28,600,000        (1,653,000)         31,962,000
                                          ------------        ----------         ---------        ------------

              Net loss                    $ (3,420,000)      $  (325,000)        $       -         $(3,745,000)
                                          ============        ==========         =========        ============
</TABLE>
                                      F-22
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

12.      INVESTMENT IN COWBOY ASPHALT TERMINAL:

         During 1998, the Company formed Cowboy Asphalt Terminal,  L.L.C. (CAT).
         CAT is a limited  liability  company  that is owned 67% by an unrelated
         entity and 33% by the Company. CAT was formed to acquire and operate an
         asphalt  terminal  located  near  Salt Lake  City,  Utah.  Under  CAT's
         operating  agreement,  a portion of the asphalt  terminal  property has
         been designated for joint  activities of the owners, a portion has been
         set aside for the other owner to conduct its paving  asphalt  business,
         and the remainder is designated  for the Company to conduct its roofing
         asphalt business.

         During 1998, CAT made payments totaling $286,164 to obtain the right to
         purchase the asphalt terminal.  On January 7, 1999, the closing for the
         acquisition  of the  asphalt  terminal  occurred  whereby  CAT  made an
         additional  cash payment of $195,000 and executed a promissory note for
         $1,282,070.   The  note  is  collateralized  by  the  asphalt  terminal
         property,  provides for interest at 9%, and monthly payments of $20,627
         are due until January 2006. In connection with the purchase  agreement,
         the seller  retained a residual  interest in the event the  property is
         sold and the  parties  agreed to provide a right of first  refusal if a
         member of CAT desires to sell its interest.

         Through  December 31, 1999, the Company  incurred  $394,557 for capital
         contributions  to CAT. The Company  also  recorded its share of the net
         loss of CAT as equity in loss of  affiliated  company  in the amount of
         $23,000 using the equity method of accounting.

13.      DISCLOSURES ABOUT OIL AND GAS PRODUCING ACTIVITIES:

         All oil and gas  operations  of the  Company and its  subsidiaries  are
         conducted in the United States.  Capitalized  costs relating to oil and
         gas producing activities are as follows:

                                                          December 31,
                                                              1999
                                                          -----------

              Proved oil and gas producing properties     $13,103,000
              Unproved properties, net of allowance
                for impairment of $67,000                     404,000
                                                          -----------
                                                           13,507,000

              Accumulated depreciation, depletion and
                amortization                              (12,609,000)
                                                          -----------
                                                          $   898,000
                                                          ===========

         Costs incurred in oil and gas producing activities, whether capitalized
         or expensed,  during the years ended  December 31, 1998 and 1999 are as
         follows:

                                                 1998         1999
                                              -----------  ----------

                     Acquisition costs        $  602,292   $        -
                                              ==========   ==========
                     Exploration costs        $4,358,142   $  320,000
                                              ==========   ==========
                     Development costs        $  849,438   $        -
                                              ==========   ==========

         Results of operations from oil and gas producing activities  (excluding
         refining  and  transportation  activities,  general and  administrative
         expenses,  and interest  expense) for the years ended December 31, 1998
         and 1999 are presented below.

                                                      1998              1999
                                                  ----------        ----------

           Oil sales                              $1,314,714        $1,595,000
           Gain (loss) on sale of oil and
             gas properties                            2,635                 -
           Production costs:
               Enhanced recovery project            (585,117)                -
               Other                                (974,012)         (959,000)
           Exploration costs:
               Dry hole costs                     (1,705,858)                -
               Delay rentals                        (175,055)         (102,000)
               Geologic and geophysical           (1,753,710)         (218,000)
           Abandonment and impairment costs       (3,650,533)                -
           Depreciation and depletion             (3,929,360)         (120,000)
                                                  ----------        ----------

           Results of operations from oil
             and gas producing activities       $(11,456,296)       $  196,000
                                                ============        ==========

         Estimated  Quantities  of Proved  Oil and Gas  Reserves  (Unaudited)  -
         Proved oil and gas reserves are the estimated  quantities of crude oil,
         which  geological and  engineering  data  demonstrate  with  reasonable
         certainty to be recoverable in future years from known reservoirs under
         existing  economic and operating  conditions.  Proved developed oil and
         gas reserves are those expected to be recovered  through existing wells
         with  existing  equipment  and  operating  methods.   However,  reserve
         information  should not be construed as the current market value of the
         Company's  oil and gas  reserves or the costs that would be incurred to
         obtain equivalent reserves. Reserve calculations involve the estimation
         of future net  recoverable  reserves  of oil and gas and the timing and
         amount of future net revenues to be received therefrom. These estimates
         are  based  on  numerous  factors,  many  of  which  are  variable  and
         uncertain.  Accordingly,  it is common  for the actual  production  and
         revenues to vary from earlier estimates.

         Reserve estimates for recently drilled wells and undeveloped properties
         are subject to substantial  upward or downward revisions after drilling
         is completed and a production history obtained. Therefore, reserve esti
         mates and  estimates  of future net  revenues  from  production  may be
         subject to substantial  revision from year to year. Reserve information
         presented herein is based on reports prepared by independent  petroleum
         engineers.

                                      F-23
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         Set forth  below is the  unaudited  summary  of the  changes in the net
         quantities  of the  Company's  proved oil  reserves  (in barrels) as of
         December 31, 1998 and 1999:
<TABLE>
<CAPTION>
                                                                  1998               1999
                                                               -----------       ----------

<S>                                                              <C>                <C>
             Proved reserves, beginning of year                  2,297,000          508,000
               Production                                         (159,000)        (163,000)
               Purchase of reserves in place                       224,000                -
               Revisions of previous estimates                  (1,854,000)         477,000
               Reserves surrendered in voluntary foreclosure             -         (822,000)
                                                               -----------       ----------
             Proved reserves, end of year                          508,000                -
                                                               ===========       ==========

             Proved developed reserves, beginning of year        1,450,000          508,000
                                                               ===========       ==========

             Proved developed reserves, end of year                508,000                -
                                                               ===========       ==========
</TABLE>

         Standardized  Measure of Discounted Future Net Cash Flows (Unaudited) -
         Statement  of  Financial   Accounting   Standards   No.  69  prescribes
         guidelines  for  computing  a  standardized  measure of future net cash
         flows and changes therein relating to estimated  proved  reserves.  The
         Company has  followed  these  guidelines  which are  briefly  discussed
         below.

         Future cash inflows and future  production  and  development  costs are
         determined  by  applying  year-end  prices  and costs to the  estimated
         quantities of oil and gas to be produced. Estimated future income taxes
         are  computed  using  current  statutory  income  tax  rates  including
         consideration for estimated future statutory depletion and tax credits.
         The  resulting  future  net cash flows are  reduced  to  present  value
         amounts  by  applying  a 10%  annual  discount  factor.  The  Company's
         year-end reserve reports were prepared based upon average oil prices of
         approximately  $5.80 and $19.88 per barrel as of December  31, 1998 and
         1999, respectively.

                                                            December 31,
                                                   ---------------------------
                                                      1998             1999
                                                   ----------      -----------

            Future cash inflows                    $2,949,000      $16,351,000
            Future production costs                (2,313,000)      (8,418,000)
            Future development costs                        -                -
            Future income tax expense                       -                -
                                                   ----------      -----------
            Future net cash flows                     636,000        7,933,000

            10% annual discount for estimated
              timing of cash flows                   (145,000)      (2,800,000)
            Surrender of reserves in voluntary
              foreclosure                                   -       (5,133,000)
                                                   ----------      -----------
            Standardized measure of discounted
              future net cash flows                $  491,000      $         -
                                                   ==========      ===========

                                      F-24
<PAGE>

                      FORELAND CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         The following are the principal  sources of change in the  standardized
         measure  of  discounted  future  net cash  flows  for the  years  ended
         December 31, 1998 and 1999:

                                                      1998             1999
                                                   ----------      -----------
           Standardized measure,
             beginning of year                     $6,712,000      $   491,000
           Sales of oil and gas, net
             of production costs                     (372,000)        (857,000)
           Extensions, discoveries and other, net           -                -
           Purchase of reserves in place              799,000                -
           Net change due to revisions in
             quantity estimates and other          (2,565,000)       2,166,000
           Net change due to changes in prices
             and production costs                  (6,882,000)       3,284,000
           Net change in future development
             costs                                  2,128,000                -
           Net change in income taxes                       -                -
           Accretion of discount                      671,000           49,000
           Surrender of reserves in voluntary
             foreclosure                                    -       (5,133,000)
                                                   ----------      -----------
           Standardized measure, end of year       $  491,000      $         -
                                                   ==========      ===========


         As  discussed  in  Note  5 to the  financial  statements,  the  Company
         surrendered  substantially all its assets,  including all its producing
         oil  and  gas  properties,  as well  as a  portion  of its  undeveloped
         properties.  The  Company  expects  no  future  production  from  these
         reserves,  therefore, the standardized measure has been reduced to zero
         for financial  reporting  purposes.  The disclosure in the standardized
         measure for the  reserves  surrendered  is not  indicative  of the fair
         value of these reserves.

         The  assumptions  used to compute  the  standardized  measure are those
         prescribed by the Financial Accounting Standards Board and, as such, do
         not necessarily reflect the Company's  expectations for actual revenues
         to be derived  from those  reserves nor their  present  worth nor is it
         representative  of any fair value in the foreclosure  proceedings.  The
         limitations  inherent in the reserve quantity  estimation  process,  as
         discussed  previously,  are  equally  applicable  to  the  standardized
         measure  computations  since  these  estimates  are the  basis  for the
         valuation process.

                                      F-25


                                                                State of
              Name                                           Incorporation

EAGLE SPRINGS PRODUCTION LIMITED LIABILITY COMPANY               NEVADA

KRUTEX ENERGY                                                     UTAH





                          INDEPENDENT AUDITOR'S CONSENT

We consent to the  incorporation by reference in the registration  statements of
Foreland  Corporation  on Forms S-3,  SEC File Nos.  333-19063  and 333-3779 and
333-49471 and the registration  statement on Form S-8, SEC File No. 333-45025 of
our report  dated  March 9, 2000 , except for Note 2 for which the date is April
19,  2000 on our audits of the  consolidated  financial  statements  of Foreland
Corporation  as of December  31, 1999 and for years in the ending  December  31,
1999 and  December  31, 1998 which  report is included in this Annual  Report on
Form 10-K-SB.

HEIN + ASSOCIATES LLP

Denver, Colorado
May 3, 1999


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHECULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM THE BALANCE
SHEET AS OF DECEMBER 31, 1999,  AND  STATEMENTS OF OPERATIONS FOR THE YEAR ENDED
DECEMBER  31,  1999,  AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                            DEC-31-1999
<PERIOD-START>                               JAN-01-1999
<PERIOD-END>                                 DEC-31-1999
<CASH>                                             1,000
<SECURITIES>                                           0
<RECEIVABLES>                                  2,784,000
<ALLOWANCES>                                      30,000
<INVENTORY>                                    1,764,000
<CURRENT-ASSETS>                               4,793,000
<PP&E>                                        21,835,000
<DEPRECIATION>                                13,822,000
<TOTAL-ASSETS>                                13,588,000
<CURRENT-LIABILITIES>                         20,195,000
<BONDS>                                                0
                             10,000
                                            0
<COMMON>                                               0
<OTHER-SE>                                    (6,975,000)
<TOTAL-LIABILITY-AND-EQUITY>                  13,588,000
<SALES>                                       28,217,000
<TOTAL-REVENUES>                              28,217,000
<CGS>                                         20,679,000
<TOTAL-COSTS>                                 31,962,000
<OTHER-EXPENSES>                                       0
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                             2,773,000
<INCOME-PRETAX>                               (3,745,000)
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                           (3,745,000)
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                  (3,745,000)
<EPS-BASIC>                                        (0.41)
<EPS-DILUTED>                                      (0.41)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission