PENTAIR INC
10-Q, 1994-07-28
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT
Previous: PAINE WEBBER GROUP INC, 8-K, 1994-07-28
Next: PUTNAM CONVERTIBLE INCOME GROWTH TRUST, 497, 1994-07-28



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D. C.  20549


FORM 10-Q



(Mark One)
X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR
      15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 1994

                          OR

      TRANSITION REPORT PURSUANT TO SECTION 13 OR
      15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ________ to _______


Commission File No. 0-4689


PENTAIR, INC.
(Exact name of Registrant as specified in its charter)


Minnesota                                  41-0907434
(State or other jurisdiction of         (I.R.S. Employer 
incorporation or organization)        Identification No.)


1500 County B2 West,
Suite 400 St. Paul, Minnesota                 55113-3105
(Address of principal executive offices)     (Zip Code)


(612) 636-7920
(Registrant's telephone number, including area code)



Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes   X   No  


The number of shares outstanding of Registrant's only class of
common stock on June 30, 1994 was 18,198,210.

<PAGE>


PENTAIR, INC. AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION

Consolidated Statement of Income
Consolidated Balance Sheet
Consolidated Statement of Cash Flows
Notes to Consolidated Financial Statements
Management's Discussion and Analysis of
   Results of Operations and Financial Condition



PART II - OTHER INFORMATION

Item 1.  Legal Proceedings
Item 5.  Other Information
Item 6.  Exhibits and Reports on Form 8-K

Signature Page
Exhibit Index


<PAGE>



PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS


PENTAIR, INC.
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
($ expressed in thousands except per share amounts)
<TABLE>
<CAPTION>
                          Six Months Ended      Quarter Ended
                          June 30              March 31      

                            1994      1993     1994      1993
<S>                     <C>       <C>      <C>      <C>
 
Net sales               $781,189  $642,112 $391,937 $320,283 

Operating costs
  Cost of goods sold    585,194   488,987   294,442  244,078 
  Selling, general
   and administrative   143,305   109,755    71,162   54,795 
  Total operating costs 728,499   598,742   365,604  298,873 

                         52,690    43,370    26,333   21,410 
Equity in joint
  venture income (loss)     499      (966)      121     (149)
Operating income         53,189    42,404    26,454   21,261 
 
Interest expense (net)   14,964    10,222     7,129    5,079 

Income before
  income taxes           38,225   32,182    19,325   16,182 
Provision for
  income taxes           15,300   12,900     7,500    6,400 

Net income               22,925    19,282    11,825    9,782 
Preferred
  dividend requirements   2,731     3,397     1,365    1,397 
Earnings applicable
 to common stock        $20,194   $15,885   $10,460   $8,385 

Earnings per share:
  Primary                  $1.10      $.91     $.57      $.46
  Diluted                  $1.08      $.90     $.56      $.46

Weighted average common and common equivalent shares:
  Primary                 18,376    17,450  18,380    18,328 
  Diluted                 21,004    18,806  21,003    18,849 

See Notes to Consolidated Financial Statements.

<PAGE>


PENTAIR, INC.
CONSOLIDATED BALANCE SHEET
(Unaudited)
($ expressed in thousands)

</TABLE>
<TABLE>
<CAPTION>
                                     June 30,    December 31,
ASSETS                                   1994            1993
Current assets

<S>                                  <C>             <C>
Cash and cash equivalents            $17,587         $10,327 
  Accounts receivable - net          243,993         200,425 
  Inventories
   Finished goods                    157,393         122,712 
   Work in process                    42,546          35,315 
   Raw materials                      47,914          35,108 
   Supplies                            5,862           5,691 
     Total inventory                 253,715         198,826 
  Deferred income taxes               22,278          21,575 
  Other current assets                 7,685           7,627 
Total current assets                 545,258         438,780 

Property, plant and equipment        719,063         621,617 
  Less accumulated depreciation      335,199         305,751 
Property, plant and
 equipment - net                     383,864         315,866 
Marketable securities -
     insurance subsidiary             18,830          18,594 
Investment in joint ventures          68,704          72,867 
Goodwill - net                       169,736          88,970 
Other assets                          27,307          23,724 
TOTAL ASSETS                      $1,213,699        $958,801 

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
  Accounts payable                   $97,855         $93,820 
  Compensation and other
       benefits accruals              59,959          42,737 
  Income taxes                         8,848           8,787 
  Accrued product claims
       and warranties                 23,894          22,256 
  Accrued expenses and
       other liabilities              69,829          50,075 
  Current maturities of debt           3,223             803 
Total current liabilities            263,608         218,478 

Long-term debt                       408,107         238,856 
Other liabilities                     24,572          18,911 
Deferred income taxes                  8,369           7,518 
Pensions and other
       retirement compensation        36,164          29,687 
Postretirement medical and
       other benefits                 61,390          60,637 
Reserves - insurance subsidiary       17,499          13,865 
Commitments and contingencies

Shareholders' equity 
Preferred stock - at liquidation value
Authorized:  2,500,000 shares
Outstanding:  1994 - 1,966,053        68,963          69,380 
                   1993 - 1,976,443 
Unearned compensation
   relating to ESOP                  (33,233)        (35,453)

Common stock - par value, $.16 2/3
Authorized:  72,500,000 shares
Outstanding:  1994 - 18,198,210        3,033           3,022 
                   1993 - 18,134,638
Additional paid-in capital           165,117         163,460 
Cumulative translation adjustment      5,561            (287)
Minimum pension
   liability adjustment               (6,760)         (6,760)
Retained earnings                    191,309          177,487
    Total shareholders' equity       393,990          370,849
TOTAL LIABILITIES
 AND SHAREHOLDERS' EQUITY         $1,213,699         $958,801
</TABLE>
See Notes to Consolidated Financial Statements.

<PAGE>


PENTAIR, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
($ expressed in thousands)
<TABLE>
<CAPTION>
                                          Six Months Ended   
                                      June 30         June 30
                                         1994            1993
Cash provided by (used for)
Operating activities

<S>                                  <C>             <C>
Net income                           $22,925         $19,282 
  Adjustments to reconcile net
     income to net cash provided
     by operating activities
   Depreciation                       30,636          24,267 
   Amortization                        2,811           1,235 
   Deferred income taxes                 148          (2,038)
   Undistributed loss (earnings)
      from joint venture                (499)            966 
   Changes in assets and liabilities,
      net of effects of acquisition
     Accounts receivable             (20,607)         (7,985)
     Inventories                     (27,881)        (18,972)
     Accounts payable                 (1,759)        (16,737)
     Income taxes                     (1,215)         (4,221)
     Pensions and other
        retirement compensation        6,477           4,031 
     Reserves - insurance subsidiary   3,634           4,154 
     Other assets/liabilities - net   15,148           6,660 
Net cash from 
   operating activities               29,818          10,642 

Investing activities
  Capital expenditures               (37,883)        (24,620)
  Cash investment in joint
        venture - net                  4,662             511 
  Purchase of marketable
        securities - net                (236)         (4,060)
  Acquisition - net of
        cash acquired               (140,116)              0 
Net cash (used) for
     investing activities           (173,573)        (28,169)

Financing activities
  Borrowings                         158,235         123,957 
  Debt payments                       (6,193)       (101,217)
  Unearned ESOP
     compensation decrease             2,220           2,250 
  Employee stock plans and other       1,731           1,675 
  Dividends paid                      (9,276)         (9,168)
Net cash provided for
   financing activities              146,717          17,497 

Effect of currency
 exchange rate changes                 4,298               0 

Increase (decrease)
 in cash and cash equivalents          7,260             (30)

Cash and cash equivalents
  - beginning of period               10,327           8,392 
  - end of period                    $17,587          $8,362 
</TABLE>
See Notes to Consolidated Financial Statements.


<PAGE>

PENTAIR, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.  The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with
instructions for Form 10-Q and, accordingly, do not include all
information and footnotes required by generally accepted
accounting principles for complete financial statements.  In the
opinion of management, all adjustments, consisting only of
normal recurring accruals, considered necessary for a fair
presentation have been included.

These statements should be read in conjunction with the
financial statements and footnotes included in the Company's
Annual Report on Form 10-K for the year ended December 31,
1993, previously filed with the Commission.

2.  The results of operations for the six months ended June 30,
1994 are not necessarily indicative of the operating results to
be expected for the full year.

3.  Income tax provisions for interim periods are based on the
current best estimate of the effective federal, state and foreign
income tax rates.

4.  Earnings per common share are based on the weighted
average number of common and common equivalent shares
outstanding during each period.  The tax benefits applicable to
preferred dividends paid to ESOPs are: for allocated shares,
credited to income tax expense; and for unallocated shares,
credited to retained earnings and are not considered earnings
applicable to common stock.

Fully diluted computations assume full conversion of each
series of preferred stock into common stock, the elimination of
preferred dividend requirements, and the recognition of the tax
benefit on deductible ESOP dividends applicable to allocated
shares payable based on the converted common dividend rate. 
Conversion was assumed during the portion of each period
that the securities were outstanding.





5.  The long-term debt is summarized as follows ($ millions):
<TABLE>
<CAPTION>
                               6/30/94  12/31/93

<S>                              <C>        <C>
Revolving credit loans           $156       $65 
Private placement debt            160       160 
Other                              95        15 
TOTAL                             411       240 
Current maturities                 (3)       (1)
Total long-term debt             $408      $239 
</TABLE>

Debt agreements contain various restrictive covenants,
including a limitation on the payment of dividends and certain
other restricted payments.  Under the most restrictive
covenants, $104 million of the June 30, 1994 retained earnings
were unrestricted for such purposes.

6.  The Company uses the equity method of accounting for its
Joint Ventures, Lake Superior Paper Industries (LSPI) and LSPI
Fiber.

Operations for the periods ending June 30 are summarized as
follows ($ millions):
<TABLE>
<CAPTION>
                                Six Months Ended
                                  1994      1993

<S>                              <C>       <C>
Net Sales                        $78.4     $71.5
Operating Income (Loss)            3.0      (.4)
Pre-Tax Income (Loss)              1.0     (2.0)

<CAPTION>
                               Three Months Ended
                                  1994      1993

<S>                              <C>       <C>
Net Sales                        $39.3     $37.3
Operating Income (Loss)            1.2        .5
Pre-Tax Income (Loss)               .2      (.4)
</TABLE>

7.  Statement of Cash Flows

The following is supplemental information relating to the
Statement of Cash Flows ($000's):
<TABLE>
<CAPTION>
                                      Six Months
                                   Ended June 30
                                  1994      1993

<S>                            <C>        <C>
Interest paid (net of
   capitalized interest)       $15,294    $9,206
Income tax payments             15,281    15,988
</TABLE>

All outstanding shares of the Pentair, Inc. $1.50 Cumulative
Convertible Preferred Stock, Series 1987 were called for
redemption on March 15, 1993.  In lieu of redemption,
substantially all of the preferred shares were converted into
approximately 1,450,780 shares of common stock.  This
conversion is treated as a non-cash transaction.

8.  Acquisition 

On February 28, 1994, the Registrant completed the purchase
from Fried. Krupp Hoesch-Krupp of all of the net assets and
business of the Schroff Group (Schroff), including the stock of
its international subsidiaries, for $154 million paid in cash at
closing, which includes $1.7 million in interest accrued from
January 1, 1994, the economic transfer date.

The operating assets of the Schroff manufacturing facilities in
Germany were acquired by a new indirect German subsidiary
of the Registrant, Schroff GmbH, subject to normal payables
and accruals of the business.  These assets were used by
Schroff in the manufacture of cabinets, cases, subracks and
accessories for the electronics industry.  Schroff GmbH is
continuing its predecessor's business and will use the assets
in the same manner as before.

The outstanding stock of all of the European subsidiaries of
Schroff was acquired by a new wholly-owned subsidiary of the
Registrant, EuroPentair GmbH, which also owns the stock of
the new Schroff GmbH.  The outstanding stock of the
non-European subsidiaries of Schroff, which includes its U.S.
subsidiary Schroff, Inc., was acquired by FC Holdings Inc., a
wholly-owned U.S. subsidiary of the Registrant.

Pro Forma Financial Information

The Schroff operating results are included in the company's
consolidated results from January 1, 1994.  The following pro
forma financial information assumes the acquisition occurred
at the beginning of 1993.  These results have been prepared
for comparative purposes only and do not purport to be
indicative of what would have occurred had the acquisition
been made at the beginning of 1993, or of the results which
may occur in the future.
<TABLE>
<CAPTION>
(Unaudited)
                        Year Ended
                    December 31, 1993 

<S>                    <C>       <S>
Net Sales              $1,480.2  million
Net Income                $46.8  million
Earnings Per Share
  Primary                  $2.27
  Diluted                  $2.21
</TABLE>

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND 
FINANCIAL CONDITION

BUSINESS SEGMENT INFORMATION

Selected information for business segments for the six months ended
June 30, 1994 and 1993 follows ($ millions):
<TABLE>
<CAPTION>
                                             General                
                               SpecialtyIndustrial   Paper     Joint   General
                               Products  Equipment Products  Ventures Corporate   Total

1994

<S>                         <C>       <C>       <C>       <C>      <C>    <C>
Net Sales                   $216.3    $381.0    $183.9    $0.0     $0.0   $781.2
Operating Income              21.4      35.4       5.9     0.5    (10.0)    53.2
Identifiable Assets          209.0     621.2     267.0    68.7     47.8  1,213.7
Depreciation                   4.5      13.0      13.1     0.0      0.0     30.6
Capital Expenditures           4.6      17.0      16.2     0.0      0.1     37.9

1993
Net Sales                   $188.0    $263.0    $191.1    $0.0     $0.0   $642.1
Operating Income              17.4      20.2      14.3    (1.0)    (8.5)    42.4
Identifiable Assets          182.7     392.4     235.2    56.8     37.4    904.5
Depreciation                   3.9       8.3      12.1     0.0      0.0     24.3
Capital Expenditures           2.2       5.6      16.8     0.0      0.0     24.6

</TABLE>


<PAGE>


RESULTS OF OPERATIONS

Pentair reported net income of $22.9 million, or $1.08 per fully
diluted share, on consolidated net sales of $781.2 million for
the six months ended June 30, 1994.  This represented a 18.9
percent increase in net income and a 21.7 percent increase in
sales over the first half of 1993.  The first half 1993 net income
was $19.3 million, or 90 cents per fully diluted share, on
consolidated net sales of $642.1 million. 

Specialty Products Segment.  Net sales increased $28.2 million
or 15.0% and operating income increased $4.0 million or 22.7%
with each company in the segment contributing to the
improvement.  The increases reflect new products and further
expansion into major home center distribution channels. 
Strong domestic retail activity contributed to improved
earnings.

General Industrial Equipment Segment.  Sales increased
$118.0 million or 44.9% and operating income increased $15.2
million or 75.2%.  Schroff was a major contributor to the
increased sales and operating income for the first half of 1994. 
Electrical enclosure sales continued strong for the first six
months of 1994, assisted by the strength in durable goods
spending in the U.S.  Sporting ammunition sales increased due
to excellent demand while margins improved as well with lower
raw material costs.  Lubrication and material dispensing sales
and profits were comparable to the prior year due in part to a
more stable European economy. 

Paper Products Segment.  Net sales decreased $7.2 million or
3.8% and operating income decreased $8.4 million or 58.7%. 
Prices were down 3.3% over the first half of 1993.  These
results were attributable to continuing price weakness in the
coated paper market and increased competition for uncoated
paper sales.  As a result of the competition, the company
chose to build inventory at its uncoated distribution center
facility.  Also during this quarter, the newest mill in Dayton
started production and sold a small amount of introductory
paper.  This did not have a material effect on the quarters
results.  Continuing world-wide oversupply in printing and
writing papers continue to depress paper pricing.

Joint Venture.  Tons shipped were up 2.5% and prices were
unchanged.  Profitability has been achieved through operating
efficiencies and cost reduction activities.  This business
continues to be influenced by worldwide industry overcapacity
in both the lightweight coated and SCA markets.


FINANCIAL CONDITION


In 1994 as in 1993, net income adjusted for non-cash items
provided much of the funds for seasonal working capital
increases of accounts receivable and inventory.  Capital
expenditures for the first six months were $37.9 million in 1994
and $24.6 million in 1993.  The increase is largely attributable
to a couple of major projects at two businesses.  The
percentage of long-term debt to total capital was 51% at June
30, 1994 compared to 39% at December 31, 1993, largely due
to the acquisition of Schroff during the first quarter of 1994. 
Revolving credit facilities and other foreign credits were used
to fund the acquisition of Schroff.  

The full year 1994 cash flow from operations is expected to be
higher than 1993 with the contributions of the new Schroff
business and focus on controlling working capital.  Capital
expenditures are expected to be about $100 million in 1994 as
compared to $73.4 million in 1993.  

Effective as of February 11, 1994, Pentair entered into revolving
credit facilities with a group of six banks, Continental Bank
N.A., Morgan Guaranty Trust Company of New York, J.P.
Morgan Delaware, First Bank National Association, Norwest
Bank Minnesota, N.A. and NBD Bank, N.A.  Two parallel facility
agreements provide for aggregate credit lines of $170 million
divided among two bank groups.  Pentair's outstanding Bid
Loan Agreement with certain of these banks was amended in
a related transaction.  The facility agreements provide for
revolving credits for a three-year period, unless extended, at
the expiration of which period the outstanding loans are
converted into a term loan having a four-year repayment
period.  The credit facilities are unsecured and include certain
financial and other covenants on the part of Pentair.

In addition, Pentair and its new subsidiary formed in connection
with the Schroff acquisition, EuroPentair GmbH, entered into a
115 million Deutschmark (approximately US $65 million) facility
agreement as of February 11, 1994 with Morgan Guaranty Trust
Company of New York, Continental Bank N.A., NBD Bank N.A.,
and Dresdner Bank AG.  EuroPentair's obligations under the
Deutschmark agreement are guaranteed by the Registrant. 
This facility is similar to the two other domestic credit
agreements, but provides for borrowings and repayments in
German marks or certain other European currencies.  This
facility also provides for unsecured revolving loans for a
three-year period with a similar term loan conversion and
four-year repayment period.  Substantially all of the available
credit under this agreement was borrowed at the closing of the
Schroff acquisition.

The three revolving credit facilities discussed above replace
previous credit agreements between Pentair and these banks
for revolving credit in the aggregate amount of $225 million.

Based upon current operating expectations, credit available
under revolving credit facilities and private placements is more
than adequate to cover seasonal working capital and capital
expenditure requirements.


OUTLOOK

In general, the Company is strong and well-positioned to
continue its growth.  The strong emphasis on product
development and aggressive efforts at expanding distribution
channels that helped during the recent weak economic cycle
are expected to continue to grow market share, sales and
profitability.  The European economy is showing some signs of
improving which should help General Industrial Equipment
segment results. 

In all businesses, sales are expected to continue to respond to
new products and enhanced customer service.  In particular,
sales in the Specialty Products segment should benefit from a
continued focus on market expansion through new distribution
channels such as homecenter chains and lumberyards. 
Certain businesses have reduced product and operating costs
over the last few years, so profitability should respond
positively to increased sales.  The durable goods market
continues to enhance the sales of electrical enclosures
domestically and a recovery in Europe would boost sales of
Schroff products.

Low operating rates in the domestic printing and writing papers
will keep prices depressed.  There has been a continued
downward trend in pricing in most paper grades.  With the
recent increase in the cost of market pulp, the already narrow
margins of our paper businesses have been squeezed even
harder.  Signs of price increases in Europe may help the SCA
and LWC markets, if the European manufacturers withdraw
tonnage from the U.S. markets and redirect it to their home
markets.  Pentair's position in the uncoated premium paper
niche market has attracted increased competition offering
similar marketing, distribution, and product benefits previously
adopted by Pentair.


PART II - OTHER INFORMATION

ITEM 1 - Legal Proceedings

McNeil (Ohio) Corporation - F.E. Myers (Myers), a division of
McNeil (Ohio) Corporation, is currently involved with the
remediation of soil surrounding two underground storage tanks
on property owned by Myers prior to September 1986.  Basic
information concerning that remediation was previously
reported in the Company's Form 10-K for the year ending
December 31, 1993.  In June 1994, during the remediation
process, it was determined that groundwater contamination
exists.  At this time, Myers is investigating the extent of the
groundwater contamination, but does not have sufficient
information to determine whether the matter is likely to result in
liability to Myers that is material to the Registrant's overall
financial statements. 

ITEM 5 - Other Information

As discussed in Registrant's 1993 Form 10-K regarding
operational environmental matters, its Niagara subsidiary was
notified by the Michigan Department of Natural Resources
(MDNR) that Niagara's sludge lagoons violate MDNR
regulations.  Niagara is engaged in discussions with the MDNR
over testing of its sludge to determine its suitability as closure
material.  If it is not determined suitable, it will be necessary to
accelerate closure of the lagoons.  Niagara estimates the cost
of acceleration of closure to be approximately $5 million. 
Niagara is also studying alternative disposal methods if
acceleration is required.  Alternative sludge disposal methods
for future operations are believed to be available which would
be comparable in cost to that incurred for sludge disposal by
other similarly situated pulp and paper mills.

In addition, Niagara intends to expand groundwater monitoring
at the site to determine the extent of any groundwater
contamination.  It is possible that some remediation at the site
may be required; but the Registrant does not anticipate that the
cost of any such remediation will have a material impact on
Registrant's financial condition or operations.  



ITEM 6 - Exhibits and Reports on Form 8-K

(a)  Exhibits.  The following exhibits are included with this Form
10-Q Report as required by Item 601 of Regulation S-K.

Exhibit         Description
Number
11     Calculation of Earnings per Common and Common
          Equivalent Share

(b)  Reports on Form 8-K.  

A Form 8K/A (Amendment to Form 8K which was filed on
March 14, 1994) was filed on May 13, 1994 disclosing the
financial statements of the business acquired (Schroff) and the
pro forma financial information for Pentair and Schroff.

<PAGE>
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


/s/ David D. Harrison
Senior Vice President and
Chief Financial Officer

July 28, 1994


<PAGE>

EXHIBIT INDEX

Exhibit Number

11   Calculation of Earnings per Common and
       Common Equivalent Share



<TABLE>
<CAPTION>

EXHIBIT 11

PENTAIR, INC. AND SUBSIDIARIES

COMPUTATION OF EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE

                                                              Six Months Ended          Quarter Ended
                                                                    June 30                   June 30
                                                             1994         1993        1994         1993   
INCOME ($ thousands)

<S>                                                         <C>          <C>          <C>           <C>
Net income                                                  $22,925      $19,282      11,825        $9,782 
  Preferred dividend requirements                             2,731        3,397       1,365         1,397 
  Earnings available to common and common
             equivalent shares - Primary                     20,194       15,885      10,460         8,385 

  Preferred dividends assuming conversion 
             of Preferred Stock:    Series 1987                 -            620         -              -  
                    Series 1988                                 511          527         255           272 
                    Series 1990 <F1>                          2,220        2,250       1,110         1,125 
  Tax benefit on preferred ESOP dividend 
             eliminated due to conversion into common <F1>     (527)        (418)       (263)         (206)
  Tax benefit on ESOP dividend assuming con-
             version to common, at common dividend rate <F1>    184          139          92            68 

    Total <F1>                                              $22,582      $19,003     $11,654        $9,644 

  Less:      Effects dividends and tax benefits for
                  anti-dilutive securities                                 2,109                     1,056 

  Earnings for fully diluted computation                                 $16,894                    $8,588 

SHARES (thousands)
  Weighted average number of shares outstanding
             during the period                               18,181        17,234      18,194       18,076 
  Shares issuable on exercise of stock options
             less shares repurchaseable from proceeds           195           216         186          252 
  Common and Common Equivalent Shares -
             Primary                                         18,376        17,450      18,380       18,328 

  Shares issuable on conversion of:
             $1.50 Cumulative Convertible Preferred Stock,
                Series 1987                                     -             831        -             -   
             $7.50 Callable Cumulative Convertible
                Preferred Stock, Series 1988                    511           525         510          521 
             8% Callable Cumulative Voting Convertible
                Preferred Stock, Series 1990 <F1>             2,117         2,130       2,113        2,128 

             Total <F1>                                      21,004        20,936      21,003       20,977 

  Less: Anti-dilutive securities                                            2,130                    2,128 

  Common and common equivalent shares for
    fully dilutive computation                                             18,806                   18,849 

EARNINGS PER SHARE:
   Primary                                                 $1.10         $.91         $.57          $.46
   Diluted                                                 $1.08         $.90         $.56          $.46
</TABLE>


All share and per share data adjusted for 50% stock dividend in June 1993.

<F1>
      This calculation is submitted in accordance with Regulation S-K
      Item 601(b)(11), although it is contrary to paragraph 40 of APB
      Opinion No. 15 because it produces an anti-dilutive result for
      the six months ended June 30, 1993.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission