VITROSEAL INC
10QSB/A, 1999-07-23
BLANK CHECKS
Previous: ATLANTIC GULF COMMUNITIES CORP, SC 13D/A, 1999-07-23
Next: ALLIEDSIGNAL INC, 424B3, 1999-07-23



<PAGE>


                    U. S. Securities and Exchange Commission
                             Washington, D. C. 20549

                                  FORM 10-QSB-A

[X]    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
       OF 1934

       For the quarter ended March 31, 1999
                             --------------

[ ]    TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
       ACT OF 1934

       For the transition period from               to
                                      -------------    -------------

                         Commission File No. 02-99110-NY
                                             ----------

                                 VITRISEAL, INC.
                      ------------------------------------
                 (Name of Small Business Issuer in its Charter)

         NEVADA                                              11-2751537
         ------                                              ----------
(State or Other Jurisdiction of                      (I.R.S. Employer I.D. No.)
 incorporation or organization)

                         12226 South 1000 East, Suite 9
                               Draper, Utah 84020
                           ---------------------------
                    (Address of Principal Executive Offices)

                    Issuer's Telephone Number: (801) 553-8785

     Check whether the Issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the Company was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.

     (1)   Yes  X    No            (2)   Yes  X     No
               ---      ---                  ---      ---
                     (APPLICABLE ONLY TO CORPORATE ISSUERS)

          State the number of shares outstanding of each of the Issuer's classes
of common equity, as of the latest practicable date:

               March 31, 1999:  Common Stock - 20,839,190 shares

                       DOCUMENTS INCORPORATED BY REFERENCE

          A description of any "Documents Incorporated by Reference" is
contained in Item 6 of this Report.

Transitional Small Business Issuer Format   Yes      No  X
                                                ---     ---

<PAGE>

VITRISEAL, INC.

TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                             Page
<S>                                                                                          <C>
PART I.     FINANCIAL INFORMATION                                                              3

Item 1. Financial Statements:                                                                  3

Balance Sheets as of March 31, 1999 and                                                        4
December 31, 1998

Statements of Operations for the Three Months ended                                            5
March 31, 1999 and March 31, 1998 and from Inception

Statements of Cash Flows for the Three Months ended March 31, 1999 and March
31, 1998 and from Inception                                                                    6

Notes to Financial Statements for the Three Months ended                                       7
March 31, 1999 and March 31, 1998 and from Inception

Item 2. Management's Discussion and                                                            9
Analysis of Financial Condition and Results of Operations

PART II.   OTHER INFORMATION                                                                   11

Item 1.  Legal Proceedings                                                                     11

Item 2.  Changes in Securities                                                                 11

Item 3.  Defaults Upon Senior Securities                                                       11

Item 4.  Submission of Matters to a Vote of Security Holders                                   11

Item 5.  Other Information                                                                     11

Item 6.  Exhibits and Reports on Form 8-K                                                      11

SIGNATURES                                                                                     12
</TABLE>

<PAGE>

                        PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.

          The Consolidated Financial Statements of the Company required to be
filed with this 10-QSB Quarterly Report were prepared by management and
commence on the following page, together with related Notes. In the opinion
of management, these Consolidated Financial Statements fairly present the
financial condition of the Company, but should be read in conjunction with
the Financial Statements of the Company for the year ended December 31, 1998
filed with the Securities and Exchange Commission.


<PAGE>

                                 VITRISEAL, INC.
                   (FORMERLY AXR DEVELOPMENT CORPORATION, INC.)
                          (A DEVELOPMENT STAGE COMPANY)
                                  BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                     MARCH 31, 1999       DECEMBER 31, 1998
                                                                                     --------------       -----------------
<S>                                                                                  <C>                  <C>
                                      ASSETS

CURRENT ASSETS
     CASH                                                                            $   980,119               $ 28,900
     ADVANCES TO RELATED PARTIES                                                         500,000                      -
                                                                                     -----------            -----------

         TOTAL CURRENT ASSETS                                                          1,480,119                 28,900
                                                                                     -----------            -----------

PROPERTY AND EQUIPMENT, NET                                                               44,739                 45,598
PATENTS, NET OF ACCUMULATED AMORTIZATION OF:                                             176,056                171,633
     03/31/1999  $5,423
     12/31/1998  $4,214
DEFERRED TAX ASSET, NET OF VALUATION ALLOWANCE                                                 -                      -
OTHER ASSETS                                                                                 946                    946
                                                                                     -----------            -----------

            TOTAL ASSETS                                                             $ 1,701,860            $   247,077
                                                                                     -----------            -----------
                                                                                     -----------            -----------





                   LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES - ACCOUNTS PAYABLE AND ACCRUED EXPENSES                          $    52,775            $    32,744

STOCKHOLDERS' EQUITY
     COMMON STOCK, PAR VALUE $.001 PER SHARE                                              20,839                 20,293
         03/31/99: 100,000,000 shares authorized, 31,361,639
            shares issued and 20,839,190 shares outstanding
         12/31/98: 100,000,000 shares authorized, 30,815,138
            shares issued and 20,292,689 shares outstanding
     ADDITIONAL PAID-IN CAPITAL                                                        5,799,936              4,091,482
     ACCUMULATED DEFICIT DURING THE DEVELOPMENT STAGE                                 (4,171,690)            (3,897,442)
                                                                                     -----------            -----------

         TOTAL STOCKHOLDERS' EQUITY                                                    1,649,085                214,333
                                                                                     -----------            -----------

            TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $ 1,701,860              $ 247,077
                                                                                     -----------            -----------
                                                                                     -----------            -----------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

<PAGE>

                                 VITRISEAL, INC.
                   (FORMERLY AXR DEVELOPMENT CORPORATION, INC.)
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF OPERATIONS
           FOR THE QUARTERS ENDED MARCH 31, 1999 AND MARCH 31, 1998 AND
         FOR THE PERIOD APRIL 16, 1992 (INCEPTION) THROUGH MARCH 31, 1999

                                    UNAUDITED

<TABLE>
<CAPTION>
                                                                                                 APRIL 16, 1992
                                                  THREE MONTHS ENDED     THREE MONTHS ENDED    (INCEPTION) THROUGH
                                                    MARCH 31, 1999          MARCH 31, 1998       MARCH 31, 1999
                                                  ------------------     ------------------    -------------------
<S>                                               <C>                    <C>                   <C>
REVENUES

     LICENSING FEES                                   $       -               $      -            $    25,000



EXPENSES

     RESEARCH AND DEVELOPMENT                           172,518                106,264              1,662,897

     OPERATING EXPENSES                                 105,134                168,110              2,482,124

     INTEREST EXPENSE, NET                               (3,405)                 7,221                 51,669
                                                      ---------              ---------            -----------


LOSS BEFORE INCOME TAX BENEFIT                         (274,247)              (281,595)            (4,171,690)


INCOME TAX BENEFIT

     CURRENT                                                  -                      -                      -
     DEFERRED                                           104,000                105,000              1,389,000

     LESS VALUATION ALLOWANCE                          (104,000)              (105,000)            (1,389,000)
                                                      ---------              ---------            -----------


NET (LOSS)                                            $(274,247)             $(281,595)           $(4,171,690)
                                                      ---------              ---------            -----------
                                                      ---------              ---------            -----------


BASIC AND DILUTED LOSS PER SHARE                      $   (0.01)             $   (0.01)           $     (0.22)
                                                      ---------              ---------            -----------
                                                      ---------              ---------            -----------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

<PAGE>

                                 VITRISEAL, INC.
                   (FORMERLY AXR DEVELOPMENT CORPORATION, INC.)
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF CASH FLOWS
           FOR THE QUARTERS ENDED MARCH 31, 1999 AND MARCH 31, 1998 AND
         FOR THE PERIOD APRIL 16, 1992 (INCEPTION) THROUGH MARCH 31, 1999

                                    UNAUDITED

<TABLE>
<CAPTION>
                                                                                                              APRIL 16, 1992
                                                              THREE MONTHS ENDED     THREE MONTHS ENDED    (INCEPTION) THROUGH
                                                                 MARCH 31, 1999          MARCH 31, 1998       MARCH 31, 1999
                                                              ------------------     ------------------    -------------------
<S>                                                           <C>                    <C>                   <C>
CASH FLOWS FROM OPERATING ACTIVITIES

     Net (loss)                                                   $ (274,247)            $ (281,595)          $ (4,171,690)

     Adjustments to reconcile net (loss) to net cash used
         by operating activities:

             Depreciation and amortization                             4,367                  2,224                 35,074
             Changes in current assets and liabilities:
                Other assets                                               -                      -                   (946)
                Accounts payable and accrued expenses                 20,031                 21,713                 52,775
                                                                  ----------             ----------           ------------

         NET CASH (USED) BY OPERATING ACTIVITIES                    (249,849)              (257,658)            (4,084,787)
                                                                  ----------             ----------           ------------


CASH FLOWS FROM INVESTING ACTIVITIES

     Acquisition of property and equipment                            (2,300)                (4,057)               (74,391)
     Patent costs                                                     (5,632)                (6,677)              (181,479)
                                                                  ----------             ----------           ------------

         NET CASH (USED) BY INVESTING ACTIVITIES                      (7,932)               (10,734)              (255,870)
                                                                  ----------             ----------           ------------
                                                                  ----------             ----------           ------------


CASH FLOWS FROM FINANCING ACTIVITIES

     Borrowings on note payable                                            -                      -                450,000
     Advances from related parties                                  (331,000)               253,122              2,419,709
     Proceeds from issuance of common stock                        1,540,000                      -              2,917,067
     Repurchases of common stock                                           -                      -               (538,000)
     Capital contributions                                                 -                      -                 72,000
                                                                  ----------             ----------           ------------

         NET CASH PROVIDED BY FINANCING ACTIVITIES                 1,209,000                253,122              5,320,776
                                                                  ----------             ----------           ------------



NET INCREASE (DECREASE) IN CASH                                      951,219                (15,270)               980,119

CASH AT BEGINNING OF PERIOD                                           28,900                 53,846                      -
                                                                  ----------             ----------           ------------


CASH AT END OF PERIOD                                             $  980,119             $   38,576           $    980,119
                                                                  ----------             ----------           ------------



SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
     Non-cash transactions:
         Conversion of note payable to common stock               $        -             $        -           $    450,000
                                                                  ----------             ----------           ------------
                                                                  ----------             ----------           ------------
         Conversion of interest payable to common stock           $        -             $        -           $     72,000
                                                                  ----------             ----------           ------------
                                                                  ----------             ----------           ------------
         Conversion of advances from related parties to           $  169,000             $  200,000           $  2,919,709
            common stock                                          ----------             ----------           ------------
                                                                  ----------             ----------           ------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

<PAGE>

VITRISEAL, INC.
Notes to the Financial Statements
For the Three Months Ended March 31, 1999, March 31, 1998, and for the Period
July 10, 1985 (inception) through March 31, 1998.

1.   BASIS OF PRESENTATION

     In the opinion of management, the unaudited financial statements reflect
all normally recurring adjustments necessary to fairly present the Company's
financial position and results of operations for the periods indicated.

     The accompanying interim financial statements should be read in
conjunction with the audited financial statements and related notes for
Dancor, Inc. for the period ended December 31, 1998, included in the
Company's 8-K, as amended, which was filed with the Securities and Exchange
Commission on December 15, 1998. Certain information and footnote disclosures
normally included in the Company's annual financial statements have been
omitted from the quarterly financial statements based upon Securities and
Exchange Commission rules and regulations.

     Net loss per common share was computed based on the net loss divided by
the weighted average number of common shares outstanding during the periods
presented. For this purpose, as well as for the Balance Sheet reporting of
shares outstanding, we have reported as though all Dancor shares had been
converted to VitriSeal shares in accordance with the Reorganization discussed
in Note 2 below. At the time of filing these statements, there were 1,348,869
shares held by Dancor investors for which conversion consents had not been
received. This represents 6.8% of the shares held by Dancor investors. The
assumption of full conversion in the presentation does not materially alter
any of the financial results. Moreover, this treatment is consistent with the
concept of using all "potential common stock" for the calculation of
earnings/loss per share. There was no other potential common stock during any
of the periods, so basic and diluted loss per share are the same.

2.   REORGANIZATION

     On March 18, 1999, approximately 85% of the outstanding common stock of
Dancor, Inc., a development stage company incorporated in Delaware on April
16, 1992, was acquired by VitriSeal, Inc. in a "reverse acquisition." At
March 18, 1999, VitriSeal, Inc. was a dormant entity with no assets at that
date nor significant operations during 1997 or 1998. It had not had any
revenues since 1989.

     On December 23, 1998, VitriSeal and Dancor entered into an Agreement and
Plan of Reorganization (the "Plan") structured to result in the acquisition
by VitriSeal of at least 80% of the issued and outstanding shares of
restricted common stock of Dancor. Such transaction is hereinafter referred
to as "the Reorganization." The Reorganization is intended to qualify as a
tax-free transaction under Section 368 (a)(1)(B) of the 1986 Internal Revenue
Code, as amended. Under the terms of the Plan, the former stockholders of
Dancor (1) received three shares of VitriSeal for each one share of Dancor
owned and (2) will ultimately acquire approximately 95% of the issued and
outstanding common stock of VitriSeal, if all of Dancor's stockholders
execute the Plan. As of May 31, 1999, the former stockholders of Dancor owned
approximately 88% of the 20.8 million post-Reorganization shares of
VitriSeal's issued and outstanding common stock. Such shares are restricted
securities under Federal law, and will become

<PAGE>

available for sale (under certain conditions, and subject to statutory
limitations) in approximately March, 2000.

     Management has accounted for the Reorganization as a capital stock
transaction (as opposed to a "business combination," as that term is defined
by GAAP). Accordingly, the Reorganization is reported in these statements as
a recapitalization of the Company, with Dancor considered the acquirer for
accounting purposes (a "reverse acquisition"). Through its former
stockholders, Dancor is deemed the acquirer for accounting purposes because
of (a) its majority ownership of VitriSeal, (b) its representation on
VitriSeal's board of directors, and (c) executive management positions held
by former officers of Dancor.

     There are certain restrictions on the sale or other transfer of the
Company's common stock issued under the Plan. Such stock, generally referred
to as "Rule 144 stock," was not registered under the Securities Act of 1933,
as amended ("the Act"), in reliance upon an exemption from its requirements.
Each exchanging shareholder agreed to (1) acquire such stock for his/her own
account and (2) hold the stock for investment purposes only. In addition, the
stock certificates are required to contain a legend (a) documenting these
restrictions and (b) requiring a legal opinion that any proposed sale is
exempt from registration under the Act.

     With the Reorganization having been consummated during the quarter for
which these statements have been prepared, the historical statements, i.e.,
the December 31, 1998 balance sheet and the statements of operations and cash
flows for the quarter ending March 31, 1998 and for the inception-to-date
period, as well as the current quarter statements present the collective
results for Dancor and VitriSeal. Since the Reorganization is not a business
combination, pro forma financial information otherwise required by the rules
and regulations of the Securities and Exchange Commission has not been
presented.

     VitriSeal's common stock trades on the OTC Bulletin Board of the
National Association of Securities Dealers under the symbol "VTSL".

3.   ADVANCES TO RELATED PARTIES-SUBSEQUENT EVENTS

     The $500,000 amount shown on the March 31, 1999, Balance Sheet as
"Advances to Related Parties" was repaid to the Company by the end of the
second quarter, 1999.

4.   COMMON STOCK AND ADDITIONAL PAID-IN CAPITAL

     Prior to the Reorganization and during the quarter ended March 31, 1999,
there were sales of Dancor new-issue common stock in the amount of 462,000
(post-split) shares for which $1,540,000 was paid in.

5.   DESCRIPTION OF SECURITIES

     The Company has one class of securities authorized, consisting of
100,000,000 shares of $.001 par value common voting stock. The holders of the
Company's Common Stock are entitled to one vote per share on each matter
submitted to a vote at a meeting of stockholders. The shares of Common Stock
carry cumulative voting rights in the election of directors.

     Stockholders of the Company have no pre-emptive rights to acquire
additional shares of Common Stock or other securities. The Common Stock is
not

<PAGE>

subject to redemption rights and carries no subscription or conversion
rights. In the event of liquidation of the Company, the shares of Common
Stock are entitled to share equally in corporate assets after satisfaction of
all liabilities. All shares of the Common Stock now outstanding are fully
paid and non-assessable.

     On May 12, 1999, VitriSeal granted non-statutory options to purchase
1,225,000 post-Reorganization shares of its Common Stock to certain
employees, directors, and outside consultants at an exercise price of $1.75
per share. Such options, which expire on June 30, 2009, became exercisable on
the date of grant. Management will adopt accounting policies for these stock
options during the preparation of VitriSeal's unaudited financial statements
for the quarter ending June 30, 1999. VitriSeal has not adopted a stock
option plan beyond these specific options.

6.   YEAR 2000 MATTERS

     Many computerized systems use only two digits to represent the year in
date fields; such systems may be unable to accurately process dates ending in
the year 2000 and thereafter. The effects of this problem will vary from
system to system, and may adversely affect the Company's operations and its
ability to prepare financial statements. The Company has no custom developed
computer systems subject to these potential problems. It has communicated
with third party vendors of packaged software to determine their compliance
with the Year 2000 issue and has been advised that none of the systems in use
is likely to experience Year 2000 problems. However, the Company cannot
provide absolute assurance that the systems of third parties will be in full
compliance by the turn of the century. The failure of third party vendors to
complete compliance with the Year 2000 issue in an appropriate timeframe
could have a material adverse effect on the Company's ability to perform
essential business tasks, which could then have a material adverse effect on
the Company's business.

Item 2.   Management's Discussion and Analysis or Plan of Operation.

Plan of Operation.
- ------------------

      The Company has not generated any revenues from operations during the
last two calendar years. The Company's plan of operation for the next 12
months is to actively continue research and development of VitroSeal-TM-.

         The Company has developed, tested, and patented a proprietary
coating technology which it calls Vitroseal-TM-, "The Optimal Clear Coating
Process." The technology could represent a major breakthrough in the
industrial coatings market. Key benefits of Vitroseal-TM- include:

         EXCEPTIONAL COATING PERFORMANCE:
                  excellent surface adhesion,
                  optimal hardness (4H pencil hardness),
                  excellent brightness (water white),
                  excellent film flexibility,
                  versatile applicability to a wide variety of metals,
                  chip resistance,
                  low film weight,
                  corrosion resistant,
                  high dielectric strength, and

<PAGE>

                  thermal cycling resistance.

         LOW COST:
                  raw material costs at 80% less than conventional coatings,
                  heat cure compatible with existing equipment,
                  no environmental control costs, and
                  fast cure to full hardness for faster manufacturing
                  production lines.

         ENVIRONMENTAL COMPLIANCE:
                  waterborne,
                  no volatile organic compounds (VOCs),
                  no isocyanates,
                  no lead,
                  no chromates,
                  no cadmium,
                  no chlorine or chloro-compounds, and
                  no formaldehyde.

         During the past two years, the Company has spent millions of dollars
on research and development of the characteristics, qualities, and uses of
its Vitroseal-TM- technology and its others products and processes.

         The Company intends to engage in licensing, joint ventures, and the
sale of rights to strategically selected coatings manufacturers. The Company
plans to earn a reputation in the coatings industry for excellent clear
coating technology, aggressive technology development, strong legal support,
and savvy business management. Through development of these qualities, the
Company believes it will be in position to directly license its technology to
leading manufacturers in the coatings industry.

Liquidity.
- ----------

         During the next 12 months, the Company will need significant working
capital to fund its marketing efforts and to manufacture product. The Company
intends to obtain working capital from the sale of its common stock to
private investors. The Company believes it will need to raise between $1 and
$1.3 million to cover its working capital needs through the end of the year.

Research and Development.
- -------------------------

         The Company will be heavily engaged in research and development during
1999 and anticipates spending approximately $800,000 to $1 million on research
and development during 1999.

Employees.
- ----------

         The Company has also previously hired the personnel it believes is
necessary for its research and development, accordingly, the Company does not
anticipate any material changes in the number of its employees through 1999.

<PAGE>

                  PART II - OTHER INFORMATION

Item 1.   Legal Proceedings.

          None; not applicable.

Item 2.   Changes in Securities.

          None; not applicable.

Item 3.   Defaults Upon Senior Securities.

          None; not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders.

          None; not applicable.

Item 5.   Other Information.

         During the first quarter of 1999, VitriSeal and Dancor, Inc.
executed an Agreement and Plan of Reorganization, whereby VitriSeal, Inc.
acquired a controlling interest in Dancor, Inc. and Dancor, Inc. became a
majority owned subsidiary of VitriSeal. (See the 8-K Current Report dated
December 15, 1998, as amended, which has been previously filed with the
Securities and Exchange Commission and which is incorporated herein by
reference.)

         Subsequent to the end of the first quarter on May 3, 1999, the Company
dismissed its former principal accountants, Jones Jensen & Company and engaged
Squar, Milner & Reehl, LLP as its principal accountant. (See the 8-K Current
Report dated May 7, 1999, which has been previously filed with the Securities
and Exchange Commission and which is incorporated herein by reference.)

Item 6.   Exhibits and Reports on Form 8-K.

<TABLE>
<S>                                                     <C>
                                                        Exhibit
          (a)  Exhibits.*                                Number

             None.

          (b) Reports on Form 8-K.

</TABLE>

         Change of Auditors filed on May 6, 1999.

      *   A summary of any Exhibit is modified in its entirety by reference
to the actual Exhibit.

<PAGE>

                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       VITRISEAL, INC.



Date: 7/22/99                          BY: /s/ Daniel Corbin
                                       ---------------------------
                                       President and Director



Date: 7/22/99                          BY: /s/ John W. Nagel
                                       ---------------------------
                                       Chief Financial Officer


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET AND STATEMENT OF OPERATIONS FOR VITRISEAL, INC., A DEVELOPMENT STAGE
COMPANY, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                         980,119
<SECURITIES>                                         0
<RECEIVABLES>                                  500,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,480,119
<PP&E>                                          74,391<F1>
<DEPRECIATION>                                  29,652
<TOTAL-ASSETS>                               1,701,860
<CURRENT-LIABILITIES>                           52,775
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        20,839
<OTHER-SE>                                   1,628,246
<TOTAL-LIABILITY-AND-EQUITY>                 1,701,860
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               270,842<F2>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,405
<INCOME-PRETAX>                              (274,247)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (274,247)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (274,247)
<EPS-BASIC>                                     (0.01)
<EPS-DILUTED>                                   (0.01)
<FN>
<F1>GROSS INVESTMENT IN PP&E, I.E. BEFORE DEPRECIATION DEDUCTION
<F2>OPERATING EXPENSE 105,134; R&D 172,518
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission