UICI
10-K405, 1998-03-26
FIRE, MARINE & CASUALTY INSURANCE
Previous: MARKET STREET FUND INC, 24F-2NT, 1998-03-26
Next: ADAMS JOHN LIFE CORP, 15-12G, 1998-03-26



<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K

       [X] ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the fiscal year ended December 31, 1997.

                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

          From the transition period from               -
                                        ---------------   -------------


                           Commission File No. 0-14320


                                      UICI
                             ---------------------
             (Exact name of registrant as specified in its charter)


              Delaware                                           75-2044750
              --------                                           ----------
(State or other jurisdiction of incorporation                  (IRS Employer
          or organization)                                   Identification No.)

 4001 McEwen Drive, Suite 200, Dallas, Texas                        75244
 -------------------------------------------                        -----
  (Address of principal executive offices)                        (Zip Code)


Registrant's telephone number, including area code:  (972) 392-6700
                                                     --------------

Securities registered pursuant to Section 12(b) of the Act:
                                                           Name of each exchange
        Title of each class                                 on which registered
        -------------------                                 -------------------
               None                                            Not Applicable

Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $0.01 par value
                          -----------------------------
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                 Yes X      No
                                    ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. |X|


The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant as of March 5, 1998 was $1,172.3 million.


The number of shares outstanding of $0.01 par value Common Stock, as of March 5,
1998 was 46,228,941.


                      DOCUMENTS INCORPORATED BY REFERENCE
Portions of the annual proxy  statement for the annual  meeting of  stockholders
are incorporated by reference into Part III.

                                        1


<PAGE>

                                   PART I

ITEM 1.  BUSINESS

GENERAL

     UICI and subsidiaries (the "Company") is a diversified  financial  services
company which offers insurance and financial services to niche consumer markets.
The Company also provides technology and outsourcing  solutions to the insurance
and health services community.

     The Company  issues  health  insurance  policies to the  self-employed  and
student markets.  For the  self-employed  market,  which includes  self-employed
individuals  and  individuals  who work for small  businesses with five or fewer
employees, the Company offers a range of health insurance products. Catastrophic
hospital and basic  hospital-medical  expense plans are tailored to an insured's
individual  needs and include managed care options such as a Preferred  Provider
Organization ("PPO") plan as well as other coverage  modifications.  The Company
markets these products through  "dedicated"  agency sales forces,  consisting of
over 5,000  independent  contractors who primarily sell the Company's  products.
For the student  market,  the Company offers tailored  insurance  programs which
generally provide single school year coverage to individual  students  primarily
at universities but also at public and private schools for kindergarten  through
grade 12. In this  market,  the  Company  sells its  products  through  in-house
account  executives who focus on colleges and  universities on a national basis.
Health  insurance  premiums were $653.9 million in 1997, or 68% of the Company's
total revenues.

     The Company  issues life and annuity  insurance  products to selected niche
markets and acquires  blocks of life  insurance and annuity  policies from other
insurers on an  opportunistic  basis.  The life and annuity  insurance  policies
issued by the Company are marketed  through a dedicated  agency sales force.  In
addition,  the  Company  assists  individuals  with  no,  or  troubled,   credit
experience  in obtaining a nationally  recognized  credit card.  This product is
marketed  through a sales force of  independent  contractors.  The Company  also
offers a variety of services and  technologies  focused on lower cost associated
with  healthcare  administration.   The  Company  has  acquired  a  real  estate
organization  that is focused on the development,  acquisition and management of
institutional  quality multifamily  communities in the Southeast,  Southwest and
Midwest areas of the United States.

     Through a series of  acquisitions,  the Company  entered  the student  loan
business in 1997 where its goal is to provide  financial  solutions  for college
students and the educational  institutions  they attend.  In order to accomplish
this goal,  the Company offers an integrated  package of student loans,  student
loan servicing, and student insurance.

     Also in 1997,  the Company  acquired a provider  of motor club  services to
motorists.  The Company  markets and provides over 450,000 members with benefits
such as road and towing assistance,  trip routing,  emergency travel assistance,
and accident related indemnity benefits.

     At its  inception  in 1984,  the  Company's  business  consisted  solely of
coinsurance  of health and term life  insurance  policies  sold by United  Group
Association,  Inc. ("UGA Inc.") agents to the self-employed market and issued by
subsidiaries  of AEGON USA,  Inc.  (together  with its  subsidiaries,  "AEGON").
Principally  through  acquisitions  of  insurance  companies  and blocks of life
insurance and annuity  policies,  and the  development of the  underwriting  and
administrative

                                        2
<PAGE>

capabilities  to  issue  insurance  policies  directly,  the  percentage  of the
Company's total revenues in 1997 relating to the coinsurance  business decreased
to 21% from 72% in 1986 (although in absolute  terms such revenues  continued to
increase over prior years).

     On  April  1,  1996  the  Company  acquired  AEGON's  underwriting,  claims
management and administrative  capabilities related to products coinsured by the
Company.  In connection with this  transaction,  UGA Inc. agents began to market
health insurance products of the Company rather than the coinsured product.  See
"Health Insurance -- Coinsurance  Arrangements."  Effective January 1, 1997, the
Company  acquired the agency force ("UGA") and certain  assets of UGA Inc. for a
price equal to the net book value of the  tangible  assets  acquired and assumed
certain  agent  commitments  of $3.9  million.  UGA Inc.  is  owned  100% by the
Company's President and Chairman of the Board ("Chairman").  The tangible assets
acquired  consist  primarily of agent debit  balances,  a building,  and related
furniture  and  fixtures  having  a net  book  value  of  $13.1  million,  which
approximates  fair market value of the tangible  assets.  The elimination of the
sharing of  business  with  AEGON and the  acquisition  of the agency  force are
expected to have a positive impact on the long term future of the Company.

     The  Company's  principal  subsidiaries  through  which the business of the
Self-Employed Agency Division, Student Insurance Division and the Life Insurance
and  Annuity  Division  are  conducted  are The MEGA Life and  Health  Insurance
Company ("MEGA"), which is wholly- owned by the Company,  Mid-West National Life
Insurance  Company of Tennessee  ("Mid-West"),  in which the Company owns 99% of
the outstanding stock, and The Chesapeake Life Insurance Company ("Chesapeake"),
in which the Company  owns 78% of the  outstanding  stock.  MEGA is an insurance
company domiciled in Oklahoma and is licensed to issue health,  life and annuity
insurance  policies  in all states  except New York.  Mid-West  is an  insurance
company domiciled in Tennessee and is licensed to issue health, life and annuity
insurance  policies in Puerto Rico and all states except Maine,  New  Hampshire,
New York, and Vermont.  Chesapeake is an insurance company domiciled in Oklahoma
and is licensed to issue health and life insurance policies in all states except
New Jersey,  New York and Vermont.  The claims paying ability rating of MEGA and
Mid-West  were  upgraded  to AA- from A+ by Duff & Phelps  Credit  Rating Co. in
February 1998.  MEGA is currently rated "A  (Excellent),"  Mid-West is currently
rated "A-  (Excellent),"  and Chesapeake is currently rated "B++ (Very Good)" by
A.M. Best.  A.M.  Best's  ratings  currently  range from "A++  (Superior)" to "F
(Liquidation)."   A.M.  Best's  ratings  are  based  upon  factors  relevant  to
policyholders, agents, insurance brokers and intermediaries and are not directed
to the protection of investors.

     The business of the Credit Services Division is conducted primarily through
United  Credit  National  Bank  and  Specialized   Card  Services,   Inc.,  both
wholly-owned subsidiaries,  and United Membership Marketing Group, LLC ("UMMG"),
in which the Company owns 88% of the outstanding equity.

     The  Company  entered  the student  loan  business in May 1997  through the
formation of Educational Finance Group, LLP ("EFG") in which it acquired a 63.6%
interest for $20.0 million and contributing its student marketing operations. In
November 1997, EFG acquired a campus- based student loan servicing  business for
a purchase  price of $22.5  million.  In December  1997,  the Company  exchanged
922,956  shares  of its stock  for 100% of the  stock of ELA  Corp.  ("ELA"),  a
company which markets student loans.

                                        3

<PAGE>

     The motor  club  business  is  conducted  through  National  Motor  Club of
America,  Inc.  ("Motor  Club")  which is  licensed to do business in 47 states.
Motor Club was  acquired in August  1997 in a $40.0  million  cash  transaction.
Effective  January 1, 1997, the Company  acquired the remaining  interest of its
subsidiaries   Insurdata   Incorporated   ("Insurdata")   and   UICI   Insurance
Administrators,   Incorporated   ("UAI"),   formerly   Insurnational   Insurance
Administrators  Inc.,  based on a predetermined  formula price of $15.1 million.
The Company acquired a majority interest in Insurdata and UAI in October 1995.

     In November 1996, the Company acquired through a privately negotiated stock
exchange  agreement 100% of Amli Realty Co. ("ARC").  ARC is a full-service real
estate organization whose principal  investment is a 11% equity interest in Amli
Residential  Properties  Trust, a publicly traded real estate  investment trust.
The  Company,  including  ARC,  has a 14% equity  interest  in Amli  Residential
Properties Trust.

     The Company's principal executive offices are located at 4001 McEwen Drive,
Suite 200, Dallas, Texas 75244. Its telephone number is (972) 392-6700.

BUSINESS STRATEGY

     The  Company  seeks to continue to expand its  business  profitably  and to
strengthen its position in the markets in which it competes. The key elements of
its strategy are as follows:

     Dedicated Agent Network. The Company's strategy in the self-employed market
is to align  itself  closely  with its sales  forces.  Substantially  all of the
health insurance either issued or coinsured by the Company in the  self-employed
market is sold through a  nationwide  network of agents  associated  with UGA or
agents associated with Cornerstone  Marketing of America ("CMA"). UGA Inc., with
over 3,800 agents, was wholly owned by Mr. Ronald L. Jensen, Chairman. Effective
January 1, 1997, the Company acquired the agency force and certain assets of UGA
Inc. and the agency force became a marketing division of the Company.  CMA, with
approximately  1,200 agents,  is also a marketing  division of the Company.  The
agents,  as a condition of receiving  advances on future  commissions,  customer
leads and  participating  in stock ownership  plans,  exclusively sell insurance
products  offered by UGA and CMA. The Company believes that the use of dedicated
sales forces,  as opposed to insurance brokers who sell products for a number of
carriers,  leads  to  better  marketing  performance  because  such  agents  are
committed  to the  Company's  products.  The  Company  also  believes  that  the
recruitment,  training and  motivation  of agents are key factors in the success
and growth of the Company.

     Employee and Agent Stock Ownership. The Company believes that its exclusive
agents and employees are more productive and remain  associated with the Company
longer when they own Common Stock of the Company ("Common  Stock").  Since 1987,
the Company has provided  agents and employees  with stock plans that allow them
to  systematically  buy Common Stock.  Through these stock ownership  plans, the
agents and employees of the Company owned in the aggregate  approximately 14% of
the Common Stock as of December 31, 1997, which does not include any shares held
by agents and employees outside of these plans.

     The Company believes that the stock plans have grown primarily due to their
design and the  performance  of the  Company's  stock price over the last twelve
years.  The plans are  structured  to encourage  participation  in a disciplined
manner. Agents are eligible to participate in the plans

                                        4
<PAGE>

after one full calendar year of service.  Participant  contributions are matched
by contributions from the Company. The amount of permitted contributions made by
the agents is based on sales performance.  Matching  contributions of terminated
participants  which have not  vested (or are  otherwise  not  payable  under the
applicable plans) do not revert back to the Company, but rather are allocated to
the  remaining  participants,  providing  further  incentive  to remain with the
Company. Share purchases pursuant to the plans are made in the open market, thus
avoiding dilution to existing stockholders.

     Focus on Niche  Markets.  The Company  attempts to identify  niche  markets
which it believes are underserved by larger  competitors and in which it has the
skills and marketing  resources  required to achieve  profitability  and growth.
Initially, the Company targeted the self- employed agency market. By focusing on
this  market,  the  Company  has been  able to design  and  market  its  product
offerings,   structure  its  coverage   benefits  and  process  claims  to  more
effectively  service  the  needs  of the  self-employed.  In 1987,  the  Company
identified  a  niche  opportunity  in the  student  insurance  market,  and  has
subsequently  increased  those  premiums  from  $17.0  million  in 1987 to $94.1
million in 1997. The Company believes that it provides  student  insurance plans
to more universities  than any other single insurer.  The Company also markets a
life insurance  product which includes a rider committing the Company to provide
loans to fund the higher  education of the  children of the insured.  Annualized
premiums of new policies sold in 1997 for this product were approximately  $15.6
million, as compared to approximately $2.0 million in 1993. In 1993, the Company
began offering  credit support  services to individuals  not being served by the
larger financial institutions that issue major credit cards. In 1997, the credit
division had revenues of $50.2 million.  In 1997, through several  acquisitions,
mainly  EFG and  ELA,  the  Company  became  a leader  in  developing,  funding,
administering, and marketing student loan programs.

     The Company, through acquisition of Motor Club, provides a product with the
usual  motor  club  benefits  plus  certain  health-related  financial  security
benefits.

     Policy Design and Claims Management.  The Company's  traditional  indemnity
health  insurance  products are  principally  designed to limit coverages to the
occurrence  of  significant  events which require  hospitalization.  This policy
design,  which includes high  deductibles,  reduces the number of covered claims
requiring  processing,  thus controlling  administrative  expenses.  The Company
seeks  to  price  its  products  in  a  manner  that  accurately   reflects  its
underwriting  assumptions and targeted  margins,  and it relies on the marketing
capabilities  of its  dedicated  agency sales  forces to sell these  products at
prices  consistent with these  objectives.  For the last five fiscal years,  the
Company's average combined ratio for the  Self-Employed  Agency Division was 92%
and the combined ratio has ranged from 91% to 93%.

     The Company maintains administrative centers with full underwriting, claims
management  and  administrative  capabilities.  The  Company  believes  that  by
processing  its own  claims  it can  better  assure  that  claims  are  properly
processed  and can utilize the claims  information  to  periodically  modify the
benefits and coverages of its policies.

     Managed Care Products.  In 1995 the Company also placed additional emphasis
on  incorporating  managed care features of a PPO into its health plans in order
to further control health care costs. The health plans with managed care options
generally  provide  greater  coverage  for  preventive  and other  services  not
requiring hospitalization such as periodic examinations and

                                        5
<PAGE>

doctor visits.  These plans also generally have lower deductibles and copayments
for services that are received from providers that are in the PPO network.

HEALTH INSURANCE

     The Company directly markets health  insurance  policies  primarily to four
markets.  The  Self-Employed  Agency Division serves the  self-employed  market,
which includes  self-employed  individuals  and  individuals  who work for small
businesses,  generally  with  five or fewer  employees.  The  Student  Insurance
Division  serves the student  market,  which  includes  college  and  university
students and students in kindergarten  through grade 12. The Motor Club Division
serves individuals in non-metropolitan  areas with a product that provides motor
club benefits and health-related  financial security benefits.  The Special Risk
Division  specializes in health-related  products such as Employer Stop Loss and
Provider Excess of Loss coverages.

Self-Employed Agency Division

     Market.   According  to  the  Bureau  of  Labor   Statistics,   there  were
approximately 10.5 million  self-employed  individuals at the end of 1997. There
are currently in force  approximately  258,000 basic health  policies  issued or
coinsured  by the  Company.  The  Company  believes  that  there is  significant
opportunity to increase its penetration in this market.

     Products.  The health insurance  products  directly issued and coinsured by
the Company are substantially  similar.  The basic health insurance plans are as
follows:

     - The Group Catastrophic  Hospital Expense Plan provides a lifetime maximum
     benefit  ranging  from  $2,000,000  to  $5,000,000  and a lifetime  maximum
     benefit for each injury or sickness  ranging from  $500,000 to  $1,000,000.
     Covered  expenses  are  subject to a  deductible  and are  reimbursed  at a
     benefit  payment rate ranging from 50% to 100% as determined by the policy.
     After a  pre-selected  dollar amount of covered  expenses has been reached,
     the  remaining  expenses are  reimbursed  at 100% for the  remainder of the
     period of  confinement.  The  benefits  for this plan tend to  increase  as
     hospital  care  expenses  increase  and  therefore  the  premiums for these
     policies are subject to increase as overall hospital care expenses rise.

     - The Group Basic  Hospital-Medical  Expense Plan has a $1,000,000 lifetime
     maximum  benefit and $500,000  lifetime  maximum benefit for each injury or
     sickness.  Covered  expenses are subject to a deductible.  Covered hospital
     room and board charges are reimbursed at 100% up to a pre-selected maximum.
     Covered expenses for inpatient  hospital  miscellaneous  charges,  same-day
     surgery facility, surgery, assistant surgeon,  anesthesia,  second surgical
     opinion,  doctor  visits,  and ambulance  services are reimbursed at 80% to
     100% up to a scheduled maximum.  This type of health insurance policy is of
     a "scheduled  benefit" nature, and as such,  provides benefits equal to the
     lesser of the actual  cost  incurred  for  covered  expenses or the maximum
     benefit stated in the policy. These

                                        6
<PAGE>

     limitations allow for more certainty in predicting future claims experience
     and thus future  premium  increases for this policy are expected to be less
     than on the catastrophic policy.

     -  Group  Preferred  Provider  Plan - The  Company  has  placed  additional
     emphasis on policies  which  incorporate  managed  care  features of a PPO,
     which are  designed to control  health care  costs.  The health  plans that
     provide the PPO option  generally  provide greater  coverage for preventive
     medical and other services not requiring  hospitalization  such as periodic
     examinations and doctor visits.  The policies that provide for the use of a
     PPO impose a higher  deductible  and  co-payment if the  policyholder  uses
     providers  outside of the PPO network.  The  increased  benefits in the PPO
     products are expected to result in a higher loss ratio than the traditional
     indemnity  products.  This  higher loss ratio is expected to be offset by a
     lower expense ratio due to lower commissions on the PPO products.

     Each  of  the  policies  is  available  with  options  providing  for  some
modification of coverage so that the insurance may be tailored to meet the needs
of the individual policyholder.

     The  Self-Employed  Agency Division had premium revenues of $559.8 million,
$409.9  million,  and $383.4 million,  (59%, 56%, and 60% of total revenue),  in
1997, 1996, and 1995, respectively.

     Marketing and Sales. The Company's  marketing strategy in the self-employed
market  is  to  closely  align  itself  with   dedicated   agent  sales  forces.
Substantially  all of the health  insurance  products  issued by the Company are
sold through dedicated independent agents associated with the Company.

     The agents are independent contractors and not employees of the Company and
all of the compensation  they receive from the Company is based upon their sales
production.  UGA and CMA are each  organized  into  geographical  regions having
regional  directors,  two additional  levels of field leaders and writing agents
(i.e., the agents that are not involved in management).

     UGA and CMA are each  responsible for the recruitment and training of their
field  leaders and writing  agents.  UGA and CMA  generally  seek  persons  with
previous  sales  experience.  The  process  of  recruiting  agents is  extremely
competitive.  The  Company  believes  that the primary  factors in  successfully
recruiting  and  retaining  effective  agents and field leaders are the policies
regarding  advances on commissions,  the quality of the leads  provided,  common
stock ownership plans, the quality of the products offered, proper training, and
agent incentives and support.  Classroom and field training is made available to
the agents under the direction of the field leaders, who are frequently assisted
by the Company.

     The health insurance products issued by the Company are primarily issued to
members  of  various  independent  membership  associations  which  endorse  the
products and act as the master  policyholder  for such  products.  Two principal
membership associations in the self-employed market are the National Association
for the  Self-Employed  ("NASE")  and the Alliance  for  Affordable  Health Care
("AAHC") . The  associations  provide their membership with a number of endorsed
products,  although  health  insurance is often the product of major interest to
potential members.  Individuals may not obtain insurance under the associations'
master policies  unless they are members.  UGA agents and CMA agents also act as
enrollees  of new  members  for the  associations.  Although  the Company has no
formal agreements with these associations requiring

                                        7
<PAGE>

the  associations  to  continue  as the  master  policyholder  and  endorse  the
Company's insurance products to their respective members,  the Company considers
its relationship with these associations to be good.

     Leads for the agents of UGA and CMA are generated by Core  Marketing,  Ltd.
through  the  efforts  of a direct  mail team and  approximately  350  telephone
operators.  From various  sources of data, a pool of  approximately  7.0 million
names has been developed. Individuals in this pool are contacted by telephone or
by mail to determine their interest in obtaining health insurance.  The names of
persons expressing an interest are provided as leads to agents which the Company
believes  results in a higher  success rate than would be the case if the agents
made  unsolicited  calls on prospective  customers.  Core  Marketing,  Ltd. is a
company owned by the five adult children of the Chairman of the Company.

     Coinsurance  Arrangements.  Since the  Company's  inception,  a substantial
portion of the health  insurance  policies sold by UGA agents has been issued by
AEGON and coinsured by the Company.  Effective April 1, 1996,  substantially all
new health  insurance  policies  sold by UGA Inc.  were  directly  issued by the
Company,  following a  transition  period,  pursuant to  agreements  between the
Company and AEGON (the "AEGON  Transaction").  The Company  retains  100% of the
premiums and pays all of the costs of such new policies.  Under the terms of its
coinsurance  agreement,  AEGON has  agreed  to cede  (i.e.,  transfer),  and the
Company has agreed to coinsure,  60% of the health  insurance sold by UGA agents
and issued by AEGON.  The  Company  receives  60% of premiums  collected  and is
liable for 60% of commission  expenses,  administrative  costs, claims payments,
premium taxes, legal expenses,  extracontractual charges and other payments. The
Company and AEGON  maintain the  coinsurance  agreement  for policies  issued by
AEGON prior to April 1, 1996 and during the  transition  period.  The  Company's
coinsurance percentage is 60% until December 31, 2000, at which time the Company
will acquire all remaining  policies from AEGON at a formula price  described in
the agreement.

     As anticipated, the AEGON Transaction did not have a material impact on the
results of the operations for the Company.  As new health insurance policies are
issued  by the  Company  (of  which  the  Company  retains  100%)  and as health
insurance  policies issued by AEGON (of which the Company coinsures a maximum of
only 60%) lapse, the Company's premiums increase as its share of premiums on the
policies sold by UGA increase.  In 1997,  health insurance  policies sold by UGA
and issued by AEGON  produced  premiums of $337.5 million of which the Company's
share was 60%, or $202.5 million.  As the premiums for insurance issued directly
by the Company  increase,  the Company may be required to increase the statutory
capital  and surplus in its  insurance  subsidiaries  in order to  maintain  the
ratings it currently has from A.M. Best and other rating agencies.  During 1997,
UICI, the parent company,  contributed $7.0 million to Mid-West.

     As  part  of  the  AEGON   Transaction,   the  Company   acquired   AEGON's
underwriting,  claims management and administrative  capabilities related to the
products  coinsured  by the  Company,  through the  purchase of AEGON  insurance
center for approximately  $10.0 million.  The Company also offered employment to
substantially all of the 700 employees  located at the center.  During 1997, the
Company  combined the North Dallas  administrative  unit with AEGON's  insurance
center.  The  Company  believes  that this  will  ensure a  continuation  of the
quality, cost effective  underwriting,  claims processing,  and customer service
expertise that has contributed to the profitability of the business.

                                        8
<PAGE>

     Acquisition of Blocks. From time to time, the Company may acquire blocks of
health insurance policies or companies that own such blocks. These opportunities
are  pursued on a case-  by-case  basis and have  generally  not  represented  a
material percentage of Self-Employed Agency Division revenue.

Student Health Division

     Market.  The student  market is comprised  primarily of students  attending
colleges and  universities in the United States and Puerto Rico and, to a lesser
extent, those attending public and private schools in kindergarten through grade
12.  Generally,  the  marketing  strategy  of the  Company  has been to focus on
college  students  whose  circumstances  are such that health  insurance may not
otherwise  be  available   through   their   parents.   In   particular,   older
undergraduates,  graduate and international students often have a need to obtain
insurance  as  "first-time  buyers."  According to industry  sources,  there are
approximately  2,100  four-year  universities  and colleges in the United States
which have a combined enrollment of approximately 8.7 million students.  For the
1996-1997 school year, 370 of these institutions,  with a combined enrollment of
approximately 1.8 million,  authorized the Company to offer its health insurance
plans to their  students.  Approximately  211,000  of these  students  purchased
health insurance from the Company during this period.  The Company believes that
it provides student health insurance plans to more  universities  than any other
single insurer.

     Products. The insurance programs sold in the student market are designed to
meet the requirements of each individual  school. The programs generally provide
coverage  for  one  school  year  and  the  maximum  benefits  available  to any
individual  student  enrolled  in the  program  range from  $10,000 to  $250,000
depending on the coverage  level desired by the school.  All students at any one
school enrolled in the program have the same coverage. The benefits on the lower
limit  policies  are usually  paid  according  to  schedules in the policy while
substantially  all  coverage  under the higher  limit  policies is tied to a PPO
arrangement.

     The Student Insurance Division had premium revenues of $94.1 million, $91.3
million, and $90.4 million (10%, 13%, and 14% of total revenue),  in 1997, 1996,
and 1995, respectively.

     Marketing and Sales.  The Company markets to colleges and universities on a
national basis through in-house account  executives whose  compensation is based
primarily  on  commissions.   Account   executives  make  presentations  to  the
appropriate  school officials and the Company,  if selected,  is endorsed as the
provider of health insurance for students attending that school. At December 31,
1997, there were 21 account executives.

     The  kindergarten  through  grade 12  business  is  marketed  primarily  in
Washington, Florida, Arizona, Louisiana, Oklahoma and Texas.

Special Risk Division

     The Special Risk Division was expanded  dramatically in 1997.  Special Risk
specializes  in  health-related  products  which are  generally  subject to less
regulation than the Self Employed and Student markets. Entering 1997, UICI had a
small  penetration  in  Special  Risk  markets  through  Employer  Stop Loss and
Provider  Excess of Loss  coverages.  The Division was expanded in 1997 with the
acquisition of Excess, Inc. ("Excess"), a managing general underwriter of these

                                        9
<PAGE>

and other special  health-related  coverages.  The Excess acquisition led to the
purchase  of  a  block  of  special  risk  coverages  with  annualized  premiums
approximating  $50.0 million net of reinsurance.  Net collected premiums on this
block were $35.0 million in 1997.

     The key  personnel  that  managed  this block  joined  UICI's  Special Risk
Division. By concentrating efforts on specialty health markets this Division can
grow  rapidly by  developing  programs and products  utilizing  the  specialized
knowledge  and  talents of the people who have  joined  UICI.  Emphasis  will be
placed on the Stop Loss,  marine crew  accident,  transplant  and  international
travel accident business.

Motor Club Division

     Motor Club  markets  primarily to  individuals  in  non-metropolitan  areas
through a one-on- one,  face-to-face  field force which has  similarities to UGA
and CMA. The  products  offered  encompass  the usual Motor Club  benefits  plus
certain  health-related  financial security  benefits.  The Company has been the
underwriter  for the health  benefits since 1991 which gave us familiarity  with
Motor Club and its key personnel, fueling our enthusiasm to acquire the Company.
The vast  majority of its  membership  is  generated in the  Midwestern  states,
Georgia and North Carolina.  The Company plans to aggressively grow its business
in all 47 states  in which the Motor  Club is  licensed.  A  specially  designed
association-endorsed Motor Club package has recently been introduced for sale by
the UGA and CMA field forces.

LIFE INSURANCE AND ANNUITY

     At December 31, 1997, the Life Insurance and Annuity Division had over $4.9
billion  of  life  insurance  in  force  and  approximately  416,000  individual
policyholders.  The division has grown primarily through  acquisitions of blocks
of life insurance and annuity  policies.  The Company also issues life insurance
and annuity policies directly in certain niche markets.

     The Life  Insurance  and Annuity  Division  had  premium  revenues of $49.4
million,  $46.6 million, and $45.3 million (5%, 6%, and 7% of total revenue), in
1997, 1996, and 1995, respectively.

Direct Business

     The Company offers an interest  sensitive life insurance  product generally
with an annuity  and  child's  term rider.  The  child's  term rider  includes a
special  provision under which the Company commits to provide loans to help fund
the named child's higher education if certain  restrictions  and  qualifications
are  satisfied.  Currently,  loans are  available  in amounts up to $30,000  for
undergraduate  school and up to $20,000 for  graduate  school.  Loans made under
this rider are guaranteed as to principal and interest by a guarantee agency and
are not funded or supported by the federal government. However, as a part of the
program,  the Company is a  qualified  lender  under  applicable  Department  of
Education  regulations and makes available,  outside of the Company's commitment
under the rider, loans under Federal Family Education Loan Programs.  Currently,
any such loans are funded by qualified third parties.

                                       10
<PAGE>

Marketing and Sales.

     Life insurance products are marketed and sold through the Company's network
of 719 dedicated  agents.  This marketing  organization was acquired in 1993 and
has since  been  expanded  to cover 39 states  from only five at the time of the
acquisition.  Annualized premiums for policies issued in 1997 increased to $15.6
million from $2.0 million in 1993.

Acquired Blocks

     The Company has grown through opportunistic  acquisitions of blocks of life
insurance and annuities.  In an acquisition of a block of business,  the Company
assumes  policy  liabilities  and receives  assets (net of the  purchase  price)
sufficient,  based on  actuarial  assumptions,  to cover such  estimated  future
liabilities.  The  profitability of a block of business depends on the amount of
investment  income from the assets and the amount of premiums  received less the
amount of benefits and expenses  actually  paid.  The Company  believes that its
success in profitably acquiring and servicing blocks has been principally due to
its experience and expertise in analyzing the characteristics of the policies in
the blocks and its ability to cost-effectively administer the policies. The last
block of life  insurance  and  annuities  acquired  by the  Company was in 1994.
Although  the  Company  believes  that it can  continue  to exploit  acquisition
opportunities  and  continues  to analyze  potential  transactions,  the Company
believes  that the  current  climate  for  acquisitions  of life  insurance  and
annuities has become very competitive,  making it more difficult to successfully
complete acquisitions which meet the Company's financial goals.

     Since  1991 the  Company  has added  approximately  $267.0  million in life
reserves and $214.0 million in annuity reserves,  on a statutory basis as of the
respective acquisition dates, through twelve acquisitions of insurers and blocks
of insurance.

     In 1991, the Company entered into an agreement  whereby it services a block
of policies with life insurance and annuity  reserves of $125.0  million,  as of
the date of the service  agreement,  for an unrelated  company.  At December 31,
1997,  total  life  insurance  and  annuity  reserves  for this block were $85.3
million. The Company receives a fee for servicing the policies and in 1997, also
began to  participate  in 50% of the  profits  or losses on this  business.  The
Company's  Consolidated Financial Statements reflect the servicing fee currently
earned and $2.2 million of profit participation.

     In August 1994, the Company entered into a similar  transaction whereby the
Company acquired a block of life insurance and annuity policies. At December 31,
1997,  total  life  insurance  and  annuity  reserves  for this block were $27.8
million.  In  conjunction  with this  acquisition,  the Company  ceded through a
coinsurance  agreement 100% of the policy liabilities to an unrelated reinsurer.
The  acquisition  required no financial  investment by the Company.  The Company
administers the life insurance and annuity policies and receives a servicing fee
from the unrelated  reinsurer.  Also, after the unrelated reinsurer recovers its
investment in this block,  the coinsurance  agreement will be terminated and all
remaining policies will be recaptured by the Company at no cost.

                                       11
<PAGE>

CREDIT SERVICES

     The Credit Services Division, started in 1992, offers assistance to persons
with no, or troubled,  credit  experience  in obtaining a nationally  recognized
credit  card.  Applicants  must  meet  certain  requirements  in order to become
members  of the  American  Fair  Credit  Association  ("AFCA"),  an  independent
membership  association  which  provides  credit  education  programs  and other
benefits.  Individuals  must be enrolled as members in AFCA,  and pay initiation
and monthly membership fees, in order to obtain a credit card.

     The credit card programs offered are administered by UMMG. The programs are
marketed through a variety of mediums including a sales force of 880 independent
contractors  located in 35 states.  UMMG and its sales  representatives  receive
commissions from AFCA for enrolling members in the association.

     The  programs  are  priced  commensurate  with the risk of the  "sub-prime"
market yet  competitive to rates charged by many other card issuers.  The credit
limits of the accounts in the programs range from $300-$400 and can be increased
to as  high  as  $2,000,  depending  on the  program  and  upon  proper  account
performance by the  cardholder.  In all but one program,  the credit card is not
secured.  As of December 31, 1997 the total number of accounts from all programs
totaled 267,334 with managed receivables of $107.0 million.

     The Company  established  a credit card  service  center in South Dakota in
1995. This service center, Specialized Card Services, Inc. ("SCS"), performs all
related account management activities,  servicing and collections for all of the
credit card  programs  and  currently  employs the data  processing  services of
Equifax Card Services,  Inc. of St. Petersburg,  Florida.  In 1998, all services
performed by Equifax Card Services,  Inc. will be brought  "in-house" which will
reduce operational costs associated with card servicing and maintenance.

     In February  1997,  the Company  successfully  chartered a  special-purpose
national bank for the purpose of issuing the credit card accounts. United Credit
National Bank ("UCNB") in Sioux Falls began issuing its first accounts in May of
1997 and had issued  57,857  accounts with $15.8  million in  receivables  as of
December 31, 1997.  Historically,  the credit card was issued by another bank in
South Dakota  which  receives a monthly fee for each card issued and the Company
funded the receivables from the Company's operating capital. By chartering UCNB,
the company  has  reduced the costs  associated  with  account  issuance  and is
funding these receivables from deposits at a more favorable cost of funds.

     The Company has successfully completed two asset-backed  securitizations of
credit card  receivables.  The first offering was for $29.0 million in September
of 1996 and the second was for $30.0 million in September of 1997. The requisite
AAA rating by Standard and Poors and Moody's was obtained  through a combination
of  collateralization  and  insurance,  both of  which  required  extensive  due
diligence  reviews of the Credit  Services  Division.  A  master-trust  has been
established  to provide the  infrastructure  for future  securitizations.  These
securitizations  have enhanced the Company's  cash flows and ability to tap into
other market sources.

     The Credit Services  Division had revenues of $50.3 million,  $39.7 million
and $28.3 million in 1997, 1996, and 1995, respectively.

                                       12
<PAGE>

STUDENT LOANS

     EFG was  established  in  May  1997.  EFG's  goal is to  provide  financial
solutions for college students and the educational  institutions they attend. In
seeking to do this, EFG offers an integrated  package of student loans,  student
loan servicing and student insurance.

     From its inception,  EFG's  approach to the student loan market provided an
opportunity  in  a  huge  market.  The banking industry dominates  student  loan
originations.   To  banks,  student  loans  are  frequently  looked  upon  as  a
supplemental  service.  The student loan  business is EFG's only  business.  Its
approach has been to narrowly specialize in segments of the student loan market.
It aggressively  approaches  business as a true marketer  through a strong sales
effort while offering  specialized  products and services to students as opposed
to  standing  ready to take the  student's  "order."  In addition to the various
federally  guaranteed  loan  programs,  EFG offers  Alternative  student  loans,
guaranteed  by  private  insurers,  which  have  aggregated  12% of  EFG's  loan
originations.  At the time of establishing  EFG, it was believed the combination
of its  knowledge of the student loan  business  with UICI's  Student  Insurance
Marketing Division's  knowledge of the college and university  marketplace would
further enhance EFG's marketing presence.

     The  acquisition  of EFG  Technologies  put EFG in the  college  based loan
servicing  business.  EFG  Technologies'  125  employees  currently  service 700
colleges and  universities  with 1.2 million  active  accounts and loan balances
aggregating  $2.5 billion.  It presents EFG an opportunity for expanded  growth.
EFG's  Student   Marketing   Division  can  leverage  an  established   customer
relationship  and offer a complete package of loan  origination,  loan servicing
and student health  insurance.  A longer term  potential of this  acquisition is
that it will give EFG the ability to directly service its student loan customers
on an ongoing  basis.  This is highly  desirable  as EFG's future plans call for
offering financial services to its student loan customers after graduation.

     The acquisition of ELA materially expanded and diversified EFG student loan
generation  capabilities.  ELA specializes in offering  parents of college bound
students federally  guaranteed Parent Loans for Undergraduate  Students ("PLUS")
loans.  PLUS loans are credit  underwritten  and made  directly  to the  parent,
rather than the student.  Loans to parents  require  repayment of principal  and
interest to begin  within  sixty days of the loan  whereas  direct  student loan
payments are deferred until six  months  after  graduation.  PLUS loans  greatly
enhance the economics of the securitized loan packages EFG is contemplating.  In
1997, this 180-person organization generated $170.0 million of PLUS loans.

     EFG has enabled UICI to enter the highly  fragmented  $25.0 billion student
loan market with a significant presence. The initial merger established a highly
successful  company.   Subsequent  acquisitions  have  materially  enhanced  the
company's ability to expand its market share. EFG is now poised to be a dominant
player in its  traditional  graduate  student  market and through ELA the parent
borrower  niche.  The  addition  of  EFG  Technologies   institutional  customer
relationship  provides  EFG's  marketing  representatives  with an  entre  to an
expanded market for federally  insured  undergraduate  loans. The combination of
all these factors places EFG in a position to be a student loan industry leader.

                                       13
<PAGE>

     All of the loans  originated by EFG are currently  held by other  financial
institutions.  At December  31,  1997,  EFG had rights to  approximately  $950.0
million  of  student  loans of which it had  commitments  to sell  approximately
$300.0  million.  It is  anticipated  that the remaining  $650.0 million will be
acquired by EFG in 1998 using a credit facility to be  established.  Ultimately,
it is planned  that the loans will be financed by issuing  notes  secured by and
payable solely from payments received on the student loans.

TECHNOLOGY AND OUTSOURCING DIVISION

The Company believes the delivery of health care will  continue  to  change  and
that  the infrastructure required to meet the needs  of  emerging  health   care
market  opportunities  must  incorporate  "value  added"   sophistication  while
lowering costs for various  components of the health care delivery  system.  The
division focuses on providing  advanced  paperless  technologies to reduce costs
associated   with  traditional"   health   care   administration,  value   added
administrative  and outsourcing services to health care payers and providers.

     In 1996, this  Division included 17 companies.  Of those  companies,  eight
were sold or discontinued, three were transferred to Special Risk  Division, and
two are now in Insurdata.

     The Technology and  Outsourcing  Division had revenues of $67.2 million and
$42.8 million in 1997 and 1996, respectively.

Paperless Technologies

     Health  benefit  claims  processing  (medical  and  dental)  for  insurance
companies  and  Blue  Cross  plans  has  historically  been a  costly  activity,
requiring  significant  amounts of paper to complete a single  transaction.  The
Company  believes that the reduction  and eventual  elimination  of paper claims
processing and the move to a fully electronic environment for claims submission,
adjudication  and payment  will  increase  payer  efficiency  and lower  overall
administrative costs.

     Paperless  Adjudication,  Ltd.  ("PAL"),  in  which  the  Company  and  the
Company's Chairman each own approximately a one-third interest,  has developed a
proprietary system that provides "on-line,  real time" medical claim submission,
eligibility determination,  benefit calculation and electronic funds transfer to
participating  physicians.  Claims are submitted  directly from the  physician's
office and payment is made via electronic funds transfer.  The system eliminates
the majority of the paperwork typically inherent in such a transaction,  as well
as a significant  portion of the associated costs of claims  processing for both
physicians  and  insurers.  The system is designed  to enhance  most health care
payer claim systems and is currently  operational  in three  markets  processing
medical and dental claims.

Administration and Outsourcing Services

     Through its ownership interests in several businesses, the Company seeks to
deliver claims processing solutions to payers such as other insurers, Blue Cross
plans,  health  maintenance  organizations  ("HMOs") and TPAs. In addition,  the
Company seeks to deliver system  solutions to physician and hospital  groups for
both claims processing and total business office outsourcing.

                                       14
<PAGE>

     Insurdata,  in which the  Company  owns a 100%  interest,  is a health care
payer systems development company providing  technological  solutions for health
claims processing and claims data management. The system is used by several Blue
Cross  health plan  administrators,  insurers and TPAs.  Insurdata  integrates a
variety of  technologies  to eliminate  paper and human  intervention  in claims
processing.  In 1997, the Self Employed  Agency  Division and the Student Health
Division outsourced its data processing operations to Insurdata.

     IPN Network, LLC ("IPN"), in which the  Company  owns  a majority interest,
provides  comprehensive  outsourcing   services  for  hospital  business  office
management,  accounts  receivable  management for  hospitals and  health  claims
clearinghouse functions.

REINSURANCE

     The Company's  insurance  subsidiaries  reinsure  portions of the coverages
provided by their insurance  products with other insurance  companies on both an
excess of loss and coinsurance  basis.  The maximum  retention by the Company on
one  individual  in the case of life  insurance  is  $100,000.  The Company uses
reinsurance for its health insurance business only for limited purposes. It does
not reinsure  any health  insurance  issued or  coinsured  in the  self-employed
market.

     Reinsurance agreements are intended to limit an insurer's maximum loss. The
ceding of reinsurance  does not discharge the primary  liability of the original
insurer to the insured.

     Although the Company,  through  coinsurance,  assumes risks under  policies
issued by AEGON,  and has  occasionally  used assumption  reinsurance to acquire
blocks of insurance from other insurers,  it does not regularly  assume risks of
other  insurance  companies.  See  "Business  -- Health  Insurance  -Coinsurance
Arrangements."

COMPETITION

     The Company operates in highly competitive markets. The Company's insurance
subsidiaries  compete  with  large  national  insurers,  regional  insurers  and
specialty  insurers,  many of which are  larger and have  substantially  greater
financial  resources or greater claims paying ability  ratings than the Company.
In addition to claims paying ability  ratings,  insurers compete on the basis of
price, breadth and flexibility of coverage, ability to attract and retain agents
and the  quality  and level of agent and  policyholder  services  provided.  The
Company's other divisions  compete with financial  services  companies,  managed
care  consultants,  and third party  administrators,  among others.  Many of the
competitors  may have greater  financial  resources,  broader  product  lines or
greater experience in particular lines of business.

     The student loan industry is highly competitive.  The Company competes with
over 6,000  other  lenders.  Despite the large  number of  lenders,  the top 100
lenders account for approximately  80% of new loan volume.  The Company believes
that the volume of new loans  originated  in 1997 by the  companies it acquired,
would make it one of the top lenders in 1997. The Company  competes by designing
and  offering an  integrated  package of  government  guaranteed  and  privately
guaranteed  loan products.  The Federal Direct Lending Program  ("FDLP"),  which
also provides  federally  guaranteed loans to students has reduced the amount of
loans made by the private sector.

                                       15
<PAGE>

However,  the FDLP market share of  approximately  33% in 1997 from 1996 did not
change significantly.

REGULATION

     The Company's insurance subsidiaries are subject to extensive regulation in
their  domiciliary  states and the other states in which they do business  under
statutes  which   typically   delegate   broad   regulatory,   supervisory   and
administrative powers to insurance departments. The method of regulation varies,
but the subject matter of such regulation covers, among other things: the amount
of dividends and other distributions that can be paid by the Company's insurance
subsidiaries  without prior approval or notification;  the granting and revoking
of licenses to transact business; trade practices, including with respect to the
protection  of  consumers;   minimum  loss  ratios;   premium  rate  regulation;
underwriting standards;  approval of policy forms; claims payment;  licensing of
insurance  agents and the  regulation of their  conduct;  the amount and type of
investments  that the  Company's  subsidiaries  may hold,  minimum  reserve  and
surplus   requirements;   risk-based   capital   requirements;   and   compelled
participation  in, and  assessments in connection  with,  risk sharing pools and
guaranty funds. Such regulation is intended to protect policyholders rather than
investors.  Federal regulations,  including ERISA, also may affect the manner in
which the Company's insurance subsidiaries conduct their businesses.

     Many states have also enacted  insurance holding company laws which require
registration and periodic reporting by insurance  companies  controlled by other
corporations.  Such laws vary from state to state but typically require periodic
disclosure  concerning the corporation which controls the controlled insurer and
prior notice to, or approval  by, the  applicable  regulator  of  intercorporate
transfers of assets and other transactions  (including  payments of dividends in
excess of  specified  amounts by the  controlled  insurer)  within  the  holding
company  system.  Such  laws  often  also  require  the prior  approval  for the
acquisition  of a  significant  ownership  interest  (e.g.,  10% or more) in the
insurance holding company.  The Company's insurance  subsidiaries are subject to
such  laws and the  Company  believes  they are in  compliance  in all  material
respects with all applicable insurance holding company laws and regulations.

     Under the risk-based  capital  initiatives  adopted in 1992 by the National
Association  of  Insurance  Commissioners  ("NAIC") , insurance  companies  must
calculate and report information under a risk-based capital formula.  Risk-based
capital  formulas are intended to evaluate risks associated with: asset quality;
adverse insurance  experience;  loss from asset and liability  mismatching;  and
general business  hazards.  This information is intended to permit regulators to
identify and require  remedial  action for  inadequately  capitalized  insurance
companies but is not designed to rank adequately capitalized companies. Based on
year-end  1997   calculations,   the  Company's   insurance   subsidiaries  were
significantly above required capital levels.

     The states in which the Company is licensed  have the  authority  to change
the minimum mandated statutory loss ratios to which the Company is subject,  the
manner in which these  ratios are  computed  and the manner in which  compliance
with these ratios is measured and enforced.  Loss ratios are commonly defined as
incurred  claims  divided by earned  premiums.  Most states in which the Company
writes  insurance  have  adopted  the loss  ratios  recommended  by the NAIC but
frequently  the loss  ratio  regulations  do not  apply to the  types of  health
insurance issued by the Company.  The Company is unable to predict the impact of
(i) any changes in the mandatory  statutory  loss ratios for individual or group
policies to which the Company may become subject,

                                       16
<PAGE>

or (ii) any  change in the  manner  in which  these  minimums  are  computed  or
enforced in the  future.  Such  changes  could  result in a narrowing  of profit
margins and have a material adverse effect upon the Company. The Company has not
been informed by any state that it does not meet mandated  minimum  ratios,  and
the Company  believes that it is in compliance with all such minimum ratios.  In
the event the Company is not in compliance  with minimum  statutory  loss ratios
mandated by regulatory authorities with respect to certain policies, the Company
may be  required  to reduce or refund  premiums,  which  could  have a  material
adverse effect upon the Company.

     The  NAIC and  state  insurance  departments  are  continually  reexamining
existing laws and  regulations,  including those related to reducing the risk of
insolvency  and  related  accreditation  standards.  To date,  the  increase  in
solvency-related  oversight  has not had a  significant  impact on the Company's
insurance business.

     Certain  of the  Company's  subsidiaries,  and the  manner  in which  their
businesses are conducted, are also subject to regulation not directly related to
the  business of  insurance.  The  marketing  practices  of the Credit  Services
Division  are  subject  to state  credit  service  organization  laws and  other
consumer protection  statutes.  The Credit Services Division's products are also
subject to  regulations  promulgated  by the Federal  Reserve,  Federal  Deposit
Insurance  Corporation  ("F.D.I.C.")  and the Office of the  Comptroller  of the
Currency  ("O.C.C.").  The Company's credit card product was reviewed in 1996 by
the O.C.C.  and F.D.I.C.  in  conjunction  with their  evaluation and subsequent
approval of the Company's application to charter UCNB.

     A significant  portion of the student  loans  originated by the Company are
made under the Federal Family Education Loan Program  ("FFELP") which is subject
to periodic legislative  reauthorization and interim revision by legislation and
regulation.  The  Higher  Education  Act,  which  authorizes  most  federal  aid
programs,  went through its regular reauthorization process in 1992 and the next
reauthorization  is scheduled for  completion in 1998.  The loans made under the
FFELP  include  Federal  Stafford  loans  for  students  and  Parent  Loans  for
Undergraduate Students ("PLUS") loans to parents.

     The  current  federal  law  governing  federally  guaranteed  student  loan
programs will change the base interest  rate for loans  disbursed  after July 1,
1998 from the 91-day  T-bill (for  Stafford  loans) and the 52-week  T-bill (for
PLUS loans) to the U.S.  Treasury  security with comparable  maturity,  which is
believed to be the 10-year  Treasury  Note. The current law will also change the
spreads over the base rate for the  Stafford  loans from 2.5% and 3.1% to 1% and
the spreads on the PLUS loans from 3.1% to 2%.

     The  House  of  Representatives  Committee on Education and  Workforce  has
approved  amendments  to the current law that would reduce margins but would not
change the base interest rate.  However, there can be no assurance  the  current
law will be changed.

     Compliance with legal or regulatory  restrictions  may limit the ability of
the Company's subsidiaries to conduct their operations.  A failure to comply may
subject the affected  subsidiary to a loss or suspension of a right to engage in
certain businesses or business practices, criminal or civil fines, an obligation
to make  restitution or pay refunds or other  sanctions,  which could  adversely
affect the manner in which the Company's  subsidiaries  conduct their businesses
and the Company's results of operations.

                                       17
<PAGE>

     State and federal  regulation  is  continually  changing and the Company is
unable to  predict  whether  or when any such  changes  will be  adopted.  It is
possible,  however, that the adoption of such changes could adversely affect the
manner  in which the  Company's  subsidiaries  conduct  their  business  and the
Company's results of operations.  See also "Management's Discussion and Analysis
of Financial Condition and Results of Operations -- Health Care Reform."

EMPLOYEES

     The Company had approximately 3,400 employees at March 6, 1998. The Company
considers its employee relations to be good. The dedicated agents of the Company
are independent contractors and not employees of the Company.

ITEM 2.  PROPERTIES

     The Company and its  subsidiaries  rent office space at various  locations.
The  Company  also owns two  office  buildings  in  Tarrant  County,  Texas with
approximately 150,000 square feet.

ITEM 3.  LEGAL PROCEEDINGS

     The  Company and its  subsidiaries  are  parties to various  pending  legal
proceedings arising in the ordinary course of business, including some asserting
significant damages arising from claims under insurance policies,  disputes with
agents  and  other  matters.  The Company has also  been  notified by  the  U.S.
Department  of Labor  that it is  investigating the  Company's  compliance  with
certain rules and regulations related to the Employee Retirement Income Security
Act  of 1974 ("ERISA").  Based in part upon the  opinion  of  counsel  as to the
ultimate  disposition of such lawsuits and claims,  management believes that the
liability,  if any,  resulting from the disposition of such proceedings will not
be material to the Company's financial condition or results of operations.

ITEM 4.  SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

                                       18
<PAGE>

Executive Officers of the Company
- ---------------------------------

     The Chairman of the Company is elected,  and all other  executive  officers
listed  below are  appointed  by the Board of  Directors  of the  Company at its
Annual Meeting each year or by the Executive Committee of the Board of Directors
to hold office  until the next  Annual  Meeting or until  their  successors  are
elected or appointed.  None of these officers have family relationships with any
other executive officer or director.

<TABLE>
<CAPTION>
NAME                      AGE    POSITION WITH COMPANY
- ----                      ---    ---------------------
<S>                       <C>   <C>
Ronald L. Jensen ........ 67    President, Chief Executive Officer and Chairman
Richard J. Estell ....... 52    Executive Vice President and Chief Operating
                                      Officer - Insurance Division
Warren B. Idsal ......... 52    Vice President and Chief Financial Officer
Charles T. Prater ....... 46    Vice President and Chief Operating Officer
                                      - Life Insurance and Annuity Division
Robert B. Vlach ......... 57    Vice President, Secretary and General Counsel
Vernon R. Woelke ........ 49    Vice President and Treasurer
</TABLE>

     Mr.  Jensen  has  served as  Chairman  since  December  1983.  He served as
President  for the past five  years  except  for the period  from  January  1995
through September 1997.

     Mr.  Estell has served as  Executive  Vice  President,  Director  and Chief
Operating Officer of the Insurance Division since January 1989.

     Mr. Idsal joined the Company and has served in his current  position  since
March 1, 1998.  Prior to joining UICI, Mr. Idsal served as Managing  Director of
Principal Financial Securities, Inc. since 1991. 

     Mr. Prater has served as a Vice  President of the Company since 1993 and as
a Director since March 1996. Mr. Prater has been Chief Operating  Officer of the
Life and Annuity Division since 1988.

     Mr. Vlach has served in his current position since May 1990.

     Mr. Woelke has served in his current  position since December 1985 and as a
Director since 1991.

                                       19
<PAGE>

ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

     The Company's Common Stock trades on the Nasdaq National Market tier of The
Nasdaq Stock Market  ("NASDAQ")  under the Symbol  "UICI".  The table below sets
forth on a per share basis, for the period  indicated,  the high and low closing
sales prices of the Common Stock on Nasdaq.

<TABLE>
<CAPTION>
Fiscal Year Ending December 31, 1996                 High                 Low
- ------------------------------------                 ----                 ---

<S>                                                <C>                 <C> 
1st Quarter ............................           $ 23 1/2            $ 19
2nd Quarter ............................             22 3/4              19 5/8
3rd Quarter ............................             27 1/4              20 5/8
4th Quarter ............................             33 5/8              25 1/4

Fiscal Year Ending December 31, 1997
- ------------------------------------

1st Quarter ..........................             $ 31 3/8            $ 22 7/8
2nd Quarter ..........................               29 7/8              24
3rd Quarter ..........................               31 5/8              27 5/8
4th Quarter ..........................               35 7/8              29 9/16
</TABLE>

     As of February 28, 1998, there were approximately  10,100 holders of record
of Common Stock.

     The Company has not paid cash  dividends on its Common  Stock to date.  The
Company  currently  intends to retain all future  earnings to finance  continued
expansion and operation of its business and subsidiaries. Any decision as to the
payment of  dividends  to the  stockholders  of the Company  will be made by the
Company's  Board of Directors and will depend upon the Company's  future results
of operations,  financial condition, capital requirements and such other factors
as the Board of Directors considers appropriate.

     In addition,  dividends paid by the domestic insurance  subsidiaries of the
Company to the Company out of earned  surplus in any year without prior approval
of state  regulatory  authorities are limited by the laws and regulations of the
state of domicile.  Prior approval by state  regulatory  authorities is required
for the payment of dividends by domestic  insurance  companies  which exceed the
limits  set by the laws of the  state of  domicile.  See Note H of the  Notes to
Consolidated Financial Statements included in this Report.

     In December 1997, the Company acquired through a stock exchange 100% of ELA
Corp. ("ELA").  Pursuant to the stock exchange agreement,  the Company issued an
aggregate of 922,956 shares of Common Stock to the stockholders of ELA.

     In April  1997,  the  Company  acquired  through a stock  exchange  100% of
Excess, Inc. ("Excess").  Pursuant to the stock exchange agreement,  the Company
issued an aggregate of 145,133  shares of common  stock to the  stockholders  of
Excess.

     In November  1996,  the Company  acquired  through a stock exchange 100% of
Amli Realty Co. ("ARC").  Pursuant to the stock exchange agreement,  the Company
issued an aggregate of 1,634,876  shares of Common Stock to the  stockholders of
ARC and issued options to purchase

                                       20
<PAGE>

an  aggregate  of 91,150  shares of Common  Stock to persons who held options to
acquire shares of ARC stock.

     Exemption from  registration  for these  issuances was claimed  pursuant to
Section 4(2) of the  Securities Act of 1933, as amended,  as private  placements
pursuant to privately negotiated transactions.

ITEM 6.  SELECTED FINANCIAL DATA

     The following  selected  consolidated  financial data as of and for each of
the five years in the period ended  December 31, 1997 have been derived from the
audited  Consolidated  Financial  Statements of the Company.  The following data
should be read in conjunction with the Consolidated Financial Statements and the
notes thereto and "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" included herein.

<TABLE>
<CAPTION>
                                                                    Year  Ended  December  31,
                                            ---------------------------------------------------------------------
                                                  1997          1996          1995           1994        1993
                                             ----------    ----------    ----------    ----------     ----------

                                            (Dollars in thousands, except per share amounts and operating ratios)
<S>                                           <C>           <C>           <C>           <C>           <C>
Income Statement Data:
   Revenues ...............................  $  955,829    $  730,593    $  641,074    $  522,946     $  451,789
   Benefits and expenses ..................     819,983       619,211       554,413       466,931        398,770
                                             ----------    ----------    ----------    ----------     ----------
   Income before federal income taxes
     and minority interests ...............     135,846       111,382        86,661        56,015         53,019
   Federal income taxes ...................      43,396        36,190        29,040        18,399         17,503
   Minority interests .....................       5,946         5,945         4,293         1,438          2,671
                                             ----------    ----------    ----------    ----------     ----------
   Net Income .............................  $   86,504    $   69,247    $   53,328    $   36,178     $   32,845
                                             ==========    ==========    ==========    ==========     ==========

   Fully diluted net income per share .....  $     1.91    $     1.66    $     1.41    $     0.96     $     0.88

Operating Ratios:
   Health Ratios:
      Loss ratio(1) .......................         63%           58%           58%           57%            55%
      Expense ratio(2) ....................         30%           33%           33%           36%            39%
                                             ----------    ----------    ----------    ----------     ----------
      Combined health ratio ...............         93%           91%           91%           93%            94%
                                             ==========    ==========    ==========    ==========     ==========

Balance Sheet Data:
   Total investments and cash .............  $1,149,698    $1,098,313    $  937,185    $  842,867     $  727,248
   Total assets ...........................   1,579,383     1,320,988     1,130,859     1,031,263        814,793
   Total policy liabilities ...............     871,292       807,324       787,905       778,676        616,615
   Total debt .............................      50,202        30,943        50,381        56,155         19,500
   Stockholders' equity ...................     536,290       432,918       248,819       170,923        154,768
   Stockholders' equity per share(3) ......  $    11.29    $     9.55    $     6.33    $     5.04     $     4.09
</TABLE>


(1)  The health loss ratio represents  benefits,  claims and settlement expenses
     related  to health  insurance  policies  stated as a  percentage  of health
     premiums.
(2)  The health expense ratio represent underwriting,  acquisition and insurance
     expenses  related to health  insurance  policies  stated as a percentage of
     health premiums. Expenses relating to providing administrative services are
     not included.
(3)  Excludes the net unrealized investment gains or losses which is reported as
     a separate component of stockholders' equity.

                                       21
<PAGE>

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

     Certain  statements set forth herein or  incorporated  by reference  herein
from the Company's  filings that are not  historical  facts are  forward-looking
statements within the meaning of the Private  Securities  Litigation Reform Act.
Actual results may differ materially from those included in the  forward-looking
statements.  These  forward-looking  statements  involve risks and uncertainties
including,  but not  limited  to, the  following:  changes  in general  economic
conditions,  including the performance of financial markets, and interest rates;
competitive, regulatory or tax changes that affect the cost of or demand for the
Company's  products;  health care  reform,  ability to predict  and  effectively
manage  claims  related to health care costs;  reliance  on key  management  and
adequacy of claim  liabilities.  The Credit Card  segment's  future results also
could be adversely  affected by the  possibility  of future  economic  downturns
causing an increase in credit losses.  The Company has certain risks  associated
with the Student Loan business. The changes in the Higher Education Act or other
relevant  federal  or  state  laws,  rules  and  regulations  and  the  programs
implemented  thereunder may adversely  impact the education  credit  market.  In
addition,  existing legislation and future measures to reduce the federal budget
deficit  may  adversely  affect  the  amount  and  nature of  federal  financial
assistance  available with respect to loans made through the U.S.  Department of
Education.  Finally  the level of  competition  currently  in  existence  in the
secondary  market  for loans  made  under the  Federal  Loan  Programs  could be
reduced,  resulting  in fewer  potential  buyers of the Federal  Loans and lower
prices  available in the  secondary  market for those loans.  Investors are also
directed to other risks and  uncertainties  discussed in documents  filed by the
Company with the Securities and Exchange Commission.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     The following  discussion of the Company's historical results of operations
and of its liquidity and capital  resources  should be read in conjunction  with
the Selected  Financial Data and the  Consolidated  Financial  Statements of the
Company and related notes thereto included herein.

     The Company's  business segments are: (i) Health Insurance,  which includes
the  businesses  of  the  Self-Employed  Agency  Division,  the  Student  Health
Division;  the Special  Risk  Division  and the Motor Club  Division;  (ii) Life
Insurance  and Annuity,  (iii) Credit  Services,  and (iv)  Corporate and Other,
which includes the businesses of the Technology and Outsourcing  Division,  Real
Estate Division,  the Student Loan Division,  investment income not allocated to
the other segments,  interest  expense,  general expenses  relating to corporate
operations,  goodwill  amortization  and  realized  gains or  losses  on sale of
investments.  Net investment income is allocated to the Health Insurance segment
and the Life  Insurance  and Annuity  segment based on policy  liabilities.  The
interest rate for the  allocation is based on a high credit  quality  investment
portfolio with a duration  consistent with the duration of the segment's  policy
liabilities.

                                       22
<PAGE>

CONSOLIDATED RESULTS OF OPERATIONS FOR 1997 COMPARED TO 1996

     Revenues.  Revenues increased to $955.8 million in 1997 from $730.6 million
in 1996,  an increase of $225.2  million,  or 31%.  The increase was a result of
increases in premiums, net investment income, and fees and other income.

     Health premiums.  Health premiums  increased to $653.9 million in 1997 from
$501.2 million in 1996, an increase of $152.7  million,  or 30%. The increase in
health  premiums for the year was the result of  increased  premiums in the self
employed and special risk markets.  The increase in the self employed  market is
due to increased  sales of new health  policies by CMA and due to  discontinuing
the  coinsurance  arrangement  in 1996  for new  business  written  by UGA.  The
increase  in  special  risk  premiums  is due to the  acquisition  of a managing
general  underwriter and the assumption of a block of business in 1997. In 1997,
the coinsurance  percentage on both in force and new health  insurance  policies
issued by AEGON increased to 60% from 57.5% in 1996.

     Life   premiums  and  other   considerations.   Life   premiums  and  other
considerations increased to $49.4 million in 1997 from $46.6 million in 1996, an
increase of $2.8  million,  or 6%. The  increase was a result of the sale of new
life policies and the  recognition  of the  Company's  share of the profits on a
closed block of business.  The increase was partially  offset by the decrease in
premiums  and  other  considerations  from  closed  blocks  of life and  annuity
business.

     Net investment  income. Net investment income increased to $84.2 million in
1997 from $71.3  million in 1996,  an increase  of $12.9  million,  or 18%.  The
increase was due to an increase in invested assets and yield on invested assets.
Invested assets increased to $1,133.8 million at December 31, 1997 from $1,082.9
million at December 31, 1996.

     Fees and other income. Fees and other income increased to $164.3 million in
1997 from $110.8  million in 1996,  an increase of $53.5  million,  or 48%.  The
increase  related  primarily to the increase in revenue from the Credit Services
segment,  revenue from the Technology and Outsourcing companies acquired in 1995
and administrative fees from the administrative operation acquired from AEGON on
April 1, 1996.

     Gains  on sale of  investments.  The  Company  recognized  gains on sale of
investments  of $4.0 million in 1997 compared to $652,000 in 1996. The amount of
realized  gains or losses on the sale of  investments  is a function of interest
rates,  market  trends and the timing of sales.  In addition,  due  primarily to
decreasing long-term interest rates in 1997, the net unrealized investment gains
on  securities  classified  as  "available  for  sale",  reported  as a separate
component  of  stockholders'  equity  and net of  applicable  income  taxes  and
minority  interests,  was $14.3  million at December  31, 1997  compared to $2.2
million at December 31, 1996.

     Benefits, claims, and settlement expenses. Benefits, claims, and settlement
expenses  increased to $449.7  million in 1997 from $335.9  million in 1996,  an
increase of $113.8 million, or 34%. The increase was primarily due to the growth
in premium volume and a higher loss ratio in the Health Insurance segment.

     Underwriting, acquisition and other expenses. Underwriting, acquisition and
other expenses  increased to $367.5 million in 1997 from $280.8 million in 1996,
an increase of $86.7  million,  or 31%. The increase  was  primarily  due to the
growth in premium volume, costs

                                       23
<PAGE>

associated  with the  operations  of the  Credit  Services  segment,  businesses
acquired  in the  third  quarter  of  1996  and  first  quarter  of  1997 in the
Technology  and  Outsourcing  Division,  acquisitions  in the  Health  Insurance
segment and the acquisition of EFG in the second quarter of 1997.

     Income  before  federal  income  taxes and minority  interests  ("operating
income").  Operating  income  increased  to $135.8  million in 1997 from  $111.4
million in 1996, an increase of $24.4 million,  or 22 %. Operating income (loss)
for each of the Company's segments and divisions was as follows:

<TABLE>
<CAPTION>
                                                       Year Ended December 31,
                                                     --------------------------
                                                        1997              1996
                                                     ---------        ---------
                                                       (Dollars in thousands)
<S>                                                   <C>              <C>     
Health Insurance ................................... $  73,900         $ 73,889

Life Insurance and Annuity .........................    17,492           15,112
Credit Services ....................................    20,542           15,189

Corporate and Other:
   Technology and Outsourcing ......................    (2,694)          (4,791)
   Real Estate .....................................     4,113            1,013
   Other ...........................................    22,493           10,970
                                                     ---------        ---------
      Total Corporate and Other ....................    23,912            7,192
                                                     ---------        ---------

                                                     $ 135,846        $ 111,382
                                                     =========        =========
</TABLE>

     Health  Insurance.  Operating income for the Health  Insurance  segment was
$73.9  million in 1997 and 1996.  The level  profits  for the year  reflect  the
continued  decrease  in margins  which  have been  offset by  increased  premium
volumes in the self  employed and special risk markets.  The combined  ratio for
1997 was 93% compared to 91% in 1996.  The combined  ratio has been in the range
of 91% to 95% during the past six years.

     Life  Insurance and Annuity.  Operating  income for the Life  Insurance and
Annuity  segment  increased to $17.5 million in 1997 from $15.1 million in 1996,
an increase of $2.4  million,  or 16.0%.  The  increase  related  primarily to a
decrease  in agency  expenses,  the  continued  growth from the sale of new life
policies,  and the recognition of the Company's share of the profits on a closed
block of business.

     Credit  Services.   Operating  income  for  the  Credit  Services  business
increased to $20.5  million in 1997 from $15.2  million in 1996,  an increase of
$5.3 million or 35%. The increase is primarily  due to the  continued  growth in
new sales which increases revenue and operating income and better performance by
the credit card portfolio.

     Corporate  and Other.  Operating  income for  Corporate and Other was $23.9
million  in 1997  compared  to $7.2  million  in 1996.  Losses  incurred  on the
Technology and Outsourcing  Division decreased to $2.7 million in 1997 from $4.8
million in 1996. Operating income for the Real Estate Division increased to $4.1
million in 1997 compared to $1.0 million in 1996. The increase relates primarily
to reporting a full year's  operations  for this division  compared to 1996 when
this  division  was formed in the fourth  quarter with the  acquisition  of ARC.
Operating income from other corporate  activities  increased to $22.5 million in
1997 from $11.0 million in 1996, an increase of $11.5 million.  The increase was
primarily due to the addition of the Student

                                       24
<PAGE>

Loan  Division,  an increase in  investment  income not  allocated  to the other
segments and realized gains on the sales of investments.

CONSOLIDATED RESULTS OF OPERATIONS FOR 1996 COMPARED TO 1995

     Revenues.  Revenues increased to $730.6 million in 1996 from $641.1 million
in 1995,  an increase of $89.5  million,  or 14%.  The  increase was a result of
increases in premiums, net investment income, and fees and other income.

     Health premiums.  Health premiums  increased to $501.2 million in 1996 from
$473.8 million in 1995, an increase of $27.4 million, or 6%. After deducting the
health premiums from a 1995 acquired block of health insurance policies,  health
premiums  increased 9% in 1996 compared to 1995.  The increase was primarily due
to the growth in sales of new health insurance  policies and increased  premiums
from coinsured  policies.  In 1995, the coinsurance  percentage on both in force
and new health insurance policies issued by AEGON increased to 57.5% from 55% in
1995.

     Life   premiums  and  other   considerations.   Life   premiums  and  other
considerations increased to $46.6 million in 1996 from $45.3 million in 1995, an
increase of $1.3  million,  or 3%. The  increase was a result of the sale of new
life policies. The increase was partially offset by the decrease in premiums and
other considerations from closed blocks of life and annuity business.

     Net investment  income. Net investment income increased to $71.3 million in
1996 from $65.1  million in 1995,  an  increase  of $6.2  million,  or 10%.  The
increase was due to an increase in invested assets which was partially offset by
a lower yield on invested assets.  Invested assets increased to $1,082.9 million
at December 31, 1996 from $931.3 million at December 31, 1995.

     Fees and other income. Fees and other income increased to $110.8 million in
1996 from $54.7  million in 1995,  an increase of $56.1  million,  or 103%.  The
increase  related  primarily to the increase in revenue from the Credit Services
segment,  revenue from the companies  acquired by the Technology and Outsourcing
Division  in 1995 and  administrative  fees  from the  administrative  operation
acquired from AEGON on April 1, 1996.

     Gains on sale of  investments.  The  Company  recognized  gains  on sale of
investments of $652,000 in 1996 compared to $2.2 million in  1995.   The  amount
of realized gains or losses on the sale of investments is a function of interest
rates,  market  trends and the timing of sales.  In addition,  due to increasing
long  term  interest  rates  in 1996,  the net  unrealized  investment  gains on
securities  classified as "available for sale", reported as a separate component
of  stockholders'  equity  and  net of  applicable  income  taxes  and  minority
interests,  was $2.2  million at December  31, 1996  compared to $6.8 million at
December 31, 1995.

     Benefits, claims, and settlement expenses. Benefits, claims, and settlement
expenses  increased to $335.9  million in 1996 from $320.5  million in 1995,  an
increase of $15.4  million,  or 5%. The increase was primarily due to the growth
in premium  volume.  As a percentage of revenues,  these  expenses  decreased to
46.0% in 1996 from 50.0% in 1995. The decrease in these expenses were the result
of the increased  revenues from the Credit  Services  segment and Technology and
Outsourcing  Division,  whose expenses are primarily classified as underwriting,
acquisition, and other expenses.

                                       25
<PAGE>

     Underwriting, acquisition  and  other  expenses.  Underwriting, acquisition
and other  expenses  increased to  $280.8 million in  1996 from  $230.0  million
in 1995, an increase of $50.8 million, or 22%. The increase was primarily due to
the growth in premium volume,  costs associated with the businesses  acquired by
the Technology  and  Outsourcing  Division in 1995 and expenses  relating to the
administrative operation acquired from AEGON. As a percentage of revenues, these
expenses increased to 38.4% in 1996 from 35.9% in 1995.

     Interest  expense.  Interest expense decreased to $2.5 million in 1996 from
$3.9  million in 1995,  a decrease of $1.4  million.  The  decrease was due to a
lower cost of borrowing and a lower average  amount of debt  outstanding in 1996
compared  to  1995,  due to the  use of  part of  the  proceeds  from  a  public
offering to pay off $10.3 million of debt.

     Income  before  federal  income  taxes and minority  interests  ("operating
income").  Operating  income  increased  to $111.4  million  in 1996 from  $86.7
million in 1995, an increase of $24.7 million,  or 29%.  Operating income (loss)
for each of the Company's segments and divisions was as follows:

<TABLE>
<CAPTION>
                                                       Year Ended December 31,
                                                       -----------------------
                                                      1996               1995
                                                    ---------         ---------
                                                       (Dollars in thousands)
<S>                                                 <C>               <C>      
Health Insurance ...........................        $  73,889         $  64,456

Life Insurance and Annuity .................           15,112            14,770
Credit Services ............................           15,189             1,424

Corporate and Other:
  Institutional Technology and
   Outsourcing Division ....................           (4,791)           (4,162)
  Real Estate ..............................            1,013              --
  Other ....................................           10,970            10,173
                                                    ---------         ---------
     Total Corporate and Other .............            7,192             6,011
                                                    ---------         ---------

                                                    $ 111,382         $  86,661
                                                    =========         =========
</TABLE>

     Health  Insurance.  Operating  income  for  the  Health  Insurance  segment
increased to $73.9  million in 1996 from $64.5  million in 1995,  an increase of
$9.4 million,  or 15%. The increase was primarily due to a 6% increase in health
premiums,  an increase in investment  income  allocated to the Health  Insurance
products  and profits  related to certain  lead  activities  of UGA,  Inc..  The
combined health ratio has remained constant at 91% for both years ended December
31, 1996 and 1995.

     Life  Insurance and Annuity.  Operating  income was  comparable in 1996 and
1995.  Operating income for the Life Insurance and Annuity segment  increased to
$15.1 million in 1996 from $14.8  million in 1995,  an increase of $300,000,  or
2%. The increase related primarily to a decrease in policyholder  benefits which
was partially offset by higher commission and agency expenses incurred.

     Credit Services. Operating income for the Credit segment business increased
to $15.2  million  in 1996 from  $1.4  million  in 1995,  an  increase  of $13.8
million.  This is primarily  due to an increase in the profit per card and a 38%
increase in the number of cards  outstanding  at December  31, 1996  compared to
December 31, 1995.

                                       26
<PAGE>

     Corporate  and Other.  Operating  income for  Corporate  and Other was $7.2
million in 1996  compared to $6.0 million in 1995.  Technology  and  Outsourcing
Division  incurred  comparable  operating  losses in 1996 and 1995.  The  losses
primarily resulted from the losses of certain companies in the development stage
which was partially offset by operating income of other businesses.  In November
1996,  the Company  acquired ARC. The operations of ARC are reported as the Real
Estate  Division.  The Company  reported  operating  income from the Real Estate
Division  of $1.0  million  in  1996.  Operating  income  from  other  corporate
activities  increased to $11.0 million in 1996 from $10.2  million in 1995.  The
increase was primarily due to the increase in investment income not allocated to
the other segments and the decrease in interest expense.  The primary reason for
the increase in investment income not allocated to the other segments was due to
the  investment  income  earned on the net  proceeds  from the  public  offering
completed by the Company on May 1, 1996.  The increase was  partially  offset by
fewer gains realized on sale of investments in 1996 compared to 1995.

QUARTERLY  RESULTS.  The  following  table  sets forth  consolidated  results of
operations  for each of the  Company's  fiscal  quarters in 1997 and 1996.  This
information  is unaudited and has been prepared on the same basis as the audited
Consolidated  Financial  Statements  of the  Company  included  herein  and,  in
management's  opinion,  reflects  all  adjustments,  consisting  only of  normal
recurring adjustments,  necessary for a fair presentation of the information for
the periods presented. The operating results for any quarter are not necessarily
indicative of results for any future period.

<TABLE>
<CAPTION>
                                                               Quarter Ended
                              --------------------------------------------------------------------------------------
                              Dec. 31,   Sept. 30   June 30,   March 31,  Dec. 31,   Sept. 30,  June 30,   March 31,
                                1997       1997        1997      1997       1996       1996       1996       1996
                              --------   --------   --------   --------   --------   --------   --------   --------
                                                     (In thousands except per share amounts)

<S>                           <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>     
Total revenues ............   $300,529   $236,311   $218,736   $200,253   $196,082   $176,710   $186,185   $171,616
Income before federal
income taxes and
minority interests ........     36,058     35,370     32,819     31,599     28,975     28,905     28,444     25,058
Net income ................   $ 22,654   $ 22,614   $ 20,944   $ 20,292   $ 18,887   $ 18,121   $ 17,017   $ 15,222
Diluted net
income per share ..........   $   0.50   $   0.50   $   0.46   $   0.45   $   0.43   $   0.42   $   0.41   $   0.40
</TABLE>


HEALTH CARE REFORM

     Many  proposals  have  been   introduced  in  Congress  and  various  state
legislatures  to reform the present health care system.  Some of these proposals
are  specifically  directed at the small group health care  market,  which could
affect the Company's health insurance business.  At the state level, a number of
states  have  passed  or  are  considering  legislation  that  would  limit  the
differentials  in rates that  carriers  could  charge  between new  business and
renewal  business and with respect to similar  demographic  groups.  Legislation
also has been adopted or is being  considered  that would make health  insurance
available to all small groups by requiring  coverage of all  employees and their
dependents, by limiting the applicability of pre-existing conditions exclusions,
by  requiring  carriers  to offer a basic  plan  exempt  from  certain  mandated
benefits as well as a standard  plan and by  establishing  a mechanism to spread
the risk of high risk employees to all small group carriers.

                                       27
<PAGE>

     At the federal level,  several competing  proposals have been introduced or
passed in Congress. One law which was introduced by Senators Nancy Kassebaum and
Edward  Kennedy (the  "Kassebaum-Kennedy  legislation")  was passed in 1996. The
Kassebaum-Kennedy  legislation  builds upon state  initiatives  by  guaranteeing
"group-to-individual" portability. Under the legislation, any person governed by
a group  insurance plan for at least eighteen  months will, on leaving the group
plan,  have the right to buy an  individual  policy from any  insurance  company
selling  individual health insurance  policies in that person's state regardless
of whether that person has a pre-existing condition. This provision could result
in the Company insuring individuals who under the Company's current underwriting
standards  would not be  insured  by the  Company,  which  could have a material
adverse effect on the Company.

     The  Company is unable to  predict  when or  whether  any  federal or state
proposals,  or some  combination  thereof,  will be enacted or, if enacted,  the
likely  impact on the Company.  It is possible,  however,  that the enactment of
such health care reform legislation could adversely affect the Company's results
of  operations.  The Company has ceased  issuing or coinsuring  insurance in the
self-employed market in two states as a result of legislative developments.

INCOME TAXES

     The  Company's  effective tax rate was 31.9% for 1997 compared to 32.5% for
1996 and 33.5% in 1995. The 1997,  1996, and 1995 effective rate varied from the
federal  tax rate of 35%  primarily  due to income allocated to partners for tax
purposes,  the  small  life  insurance  company deduction  allowed  for  certain
insurance subsidiaries of the Company and the change in the valuation  allowance
related to deferred tax assets.

LIQUIDITY AND CAPITAL RESOURCES

     The  primary  sources of cash for the Company  are  premium  revenues  from
policies issued or coinsured,  investment income and fees and other income.  The
primary uses of cash are payments for  benefits,  claims and  commissions  under
those policies and operating expenses. Net cash provided from operations totaled
approximately  $153.2 million in 1997, $125.5 million in 1996, and $86.8 million
in 1995. The Company's  insurance  subsidiaries  invest a substantial portion of
these  funds,  pending  payment of their pro rata share of future  benefits  and
claims.

     The Company's invested assets increased to $1,133.8 million at December 31,
1997 from $1,082.9  million at December 31, 1996, an increase of $50.9  million.
The primary  sources for the asset growth were the cash provided by current year
operations  and the increase in market values of the fixed  maturity  securities
held  as  "available  for  sale."  The  sources  were  partially  offset  by the
acquisition  of several new companies and remaining  interest of two  companies,
and the withdrawals,  net of deposits, from investment products. The increase in
market values was the direct result of decreases in long-term interest rates.

     On June 22, 1994,  the Company  issued its 8.75%  Senior Notes  Payable due
June 2004  ("8.75%  Senior  Notes") in the  aggregate  amount of $27.7  million.
Interest on the 8.75%  Senior  Notes is paid  semi-annually.  The notes  require
principal  repayments starting June 1, 1998 and on each June 1 thereafter in the
amount of $4.0 million each until repaid.

                                       28
<PAGE>

     The Company had no  outstanding  balance on its revolving  credit note with
AEGON at  December  31,  1997.  The note has a  maximum  line of credit of $12.0
million through August 1, 2002 and bears interest at prime plus 0.875%.

     During 1996, the Company  borrowed $10.3 million from its revolving  credit
note with AEGON. On May 1, 1996, the Company repaid the then outstanding balance
of $10.3 million with the proceeds from a public offering commenced on April 25,
1996.

     Effective  April 25,  1996,  the  Company  commenced  a public  offering of
5,175,000  shares  of  common  stock at a price of  $20.50  per  share.  The net
proceeds to the Company (after deducting  underwriting discounts and commissions
and  offering  expenses)  from the sale of the shares was  approximately  $100.1
million.  During 1996,  the Company used $10.3  million of the proceeds to repay
the AEGON  revolving  credit note.  The majority of the remaining  proceeds were
used for acquisitions during 1997.

     During 1997,  the Company  acquired four  companies and certain  assets for
$88.2 million in cash.  Total fair value of assets  acquired were $112.1 million
and total fair value of liabilities assumed were $23.8 million.

     Effective  January 1,  1997,  the  Company  acquired  the agency  force and
certain  assets  of UGA,  Inc.  for a price  equal to the net book  value of the
tangible assets acquired and assumed certain agent  commitments of $3.9 million.
The  tangible  assets  acquired  consist  primarily of agent debit  balances,  a
building,  and related  furniture and fixtures  having a net book value of $13.1
million, which approximates fair market value of the tangible assets.

     During 1997, the Company  purchased $6.3 million of credit card receivables
from a bank owned by the Company's Chairman.

     During  October  1995,  the  Company  acquired  the  majority  interest  in
Insurdata and UAI, both  companies  related to the  Technology  and  Outsourcing
Division.  The acquisitions were funded with cash and the issuance of promissory
notes to the  former  stockholders  in the amount of $12.0  million,  which were
repaid in January  1996.  Effective  January 1, 1997,  the Company  acquired the
remaining interest of Insurdata and UAI, based on a predetermined  formula price
of $15.1 million.

     The Company  securitized  $30.0  million  and $31.6  million of credit card
loans in September 1997 and 1996, respectively.  The securitization involved the
sale of $30.0 million and $29.0 million in 1997 and 1996, respectively, of asset
backed  securities  in  which  the  Company  purchased  participating  interests
totaling $3.0 million and $2.9 million in 1997 and 1996, respectively.

     Effective  August 1, 1996, the Company  acquired an additional 20% interest
in its  subsidiary,  Mid-West,  for $9.8  million in cash.  This  increased  the
Company's ownership  percentage to 99% from 79%. The purchase price was based on
a predetermined formula price which approximated GAAP book value.

     In September  1996, the Company  entered into three separate stock purchase
agreements to sell its three dental benefit companies. The Company completed one
sale in October 1996 and

                                       29
<PAGE>

the  other  two  in  1997,  for  a  gain  of  $2.0  million  and  $4.7  million,
respectively.  The operations of the dental benefit  companies were not material
to the operations of the Company.

     The Company may be required by certain  minority  stockholders  to purchase
their shares of  subsidiaries  of the Company at a  predetermined  formula price
which  approximates  GAAP book  value.  The formula  price based on  information
available at December 31, 1997 was $6.8 million.

     At December  31,  1997,  the Company  had a $7.5  million  letter of credit
related to the credit card loans.

     The  Company  has  commitments  to fund the unused line of credit on credit
card loans. At December 31, 1997, the outstanding commitment was $21.1 million.

     The  state  of  domicile  of  each  of  the  Company's  domestic  insurance
subsidiaries   imposes  minimum  risk-based  capital   requirements  which  were
developed by the NAIC.  The formulas for  determining  the amount of  risk-based
capital specify various weighting factors that are applied to financial balances
and premium levels based on the perceived degree of risk.  Regulatory compliance
is determined by a ratio of a company's  regulatory total adjusted  capital,  as
defined,  to its  authorized  control  level  risk-based  capital,  as  defined.
Companies  specific  trigger  points or ratios  are  classified  within  certain
levels,  each of which  requires  specified  corrective  action.  The risk-based
capital  ratio  of  each  of  the  Company's  domestic  insurance   subsidiaries
significantly  exceeds the ratios in which regulatory corrective action would be
required.

     Dividends paid by domestic insurance companies out of earned surplus in any
year are  limited by the law of the state of  domicile.  See "Item 5. Market for
Registrant's  Common  Stock and  Related  Stockholder  Matters and Note G to the
Audited Consolidated Financial Statements."

INVESTMENTS

     General.  The  Company  has an  Investment  Committee  which  monitors  the
investment  portfolio  of the  Company  and  its  subsidiaries.  The  Investment
Committee receives investment management services from external professionals.

     Investments  are  selected  based upon the  parameters  established  in the
Company's  investment  policies.  Emphasis  is  given to the  selection  of high
quality,  liquid securities that provide current investment returns.  Maturities
or  liquidity  characteristics  of the  securities  are  managed by  continually
structuring  the duration of the investment  portfolio to be consistent with the
duration of the policy liabilities.  Consistent with regulatory requirements and
internal  guidelines,  the Company invests in a range of assets,  but limits its
investments  in certain  classes of assets,  and limits its  exposure to certain
industries and to single issuers.

                                       30
<PAGE>

     Shown below are the Company's investments by category:

<TABLE>
<CAPTION>
                                                  December 31, 1997                 December 31, 1996
                                                  -----------------                 -----------------
                                                                  % of Total                   % of Total
                                                     Carrying      Carrying       Carrying      Carrying
                                                       Amount        Value          Amount        Value
                                                    ----------    ----------      ---------    ----------
                                                                (Dollars in thousands)
<S>                                                 <C>              <C>         <C>             <C>
Securities available for sale--
  Fixed maturities, at fair value
    (cost: 1997--$811,757; 1996--$761,168 .......   $  831,460        73.3%      $  762,927       70.5%
  Equity securities, at fair value
    (cost: 1997--$12,302; 1996--$13,553 .........       14,555         1.3           15,106        1.4
Guaranteed student loans ........................       11,254         1.0           18,042        1.7
Mortgage and collateral loans ...................       27,023         2.4           15,282        1.4
Policy loans ....................................       22,173         2.0           22,689        2.1
Credit card loans ...............................       54,068         4.8           22,489        2.1
Real estate investments .........................       32,193         2.8           30,822        2.8
Short-term investments ..........................      141,040        12.4          195,536       18.0
                                                    ----------       -----       ----------      ----- 
  Total investments .............................   $1,133,766       100.0%      $1,082,893      100.0%
                                                    ==========       =====       ==========      ===== 
</TABLE>

     Investment accounting policies. The Company has classified its entire fixed
maturity  portfolio as "available  for sale" which  requires the portfolio to be
carried at fair  value with the  resulting  unrealized  gains or losses,  net of
applicable income taxes and minority interests, reported as a separate component
of stockholders' equity. As a result, fluctuations in interest rates will result
in increases or decreases to the Company's stockholders' equity.

     Fixed maturity securities. Fixed maturity securities accounted for 73.3% of
the Company's total investments at December 31, 1997. Fixed maturity  securities
consisted of the following:

                                                             December 31, 1997
                                                             -----------------
                                                                      % of Total
                                                            Carrying    Carrying
                                                             Value       Value
                                                            --------    --------
                                                          (Dollars in thousands)
U.S. Treasury and U.S. Government agency obligations .....  $ 52,000       6.3%
Corporate bonds ..........................................   471,736      56.7
Mortgage-backed securities issued by U.S. ................
  Government agencies and authorities ....................    47,869       5.8
Other mortgage and asset backed securities ...............   259,855      31.2
                                                            --------     ----- 
                                                            $831,460     100.0%
                                                            ========     ===== 

     Included  in  the  fixed   maturity   portfolio  is  a   concentration   of
mortgage-backed  securities  such as  collateralized  mortgage  obligations  and
mortgage-backed pass-throughs.  To limit its credit risk, the Company invests in
mortgage-backed securities which are rated investment grade by the public rating
agencies.  Also,  21% of the  mortgage-backed  securities  are  backed  by  U.S.
Government  agencies.  The Company's  mortgage-backed  securities portfolio is a
conservatively  structured  portfolio that is  concentrated in the less volatile
tranches,  in the form of planned amortization  classes,  sequential payment and
commercial mortgage-backed securities. The objectives are to minimize prepayment
risk during periods of declining  interest rates and minimize duration extension
risk during periods of rising interest rates.  The Company has  approximately 1%
invested in the more volatile tranches.

                                       31
<PAGE>

     As of December  31,  1997,  $796.0  million or 95.7% of the fixed  maturity
securities  portfolio was rated BBB or better  (investment grade) and only $35.4
million or 4.3% of the fixed  maturity  securities  portfolio  were  invested in
below investment  grade  securities (less than BBB). A quality  distribution for
fixed maturity securities is as follows:

<TABLE>
<CAPTION>
                                                     December 31, 1997
                                                     -----------------
                                                                 % of Total
                                                Carrying           Carrying
                                                --------          ----------
     Rating                                       (Dollars in thousands)
<S>                                             <C>                   <C>  
U.S. Governments and AAA ....................   $285,657              34.3%
AA ..........................................     87,738              10.5
A ...........................................    220,838              26.6
BBB .........................................    201,797              24.3
Less than BBB ...............................     35,430               4.3
                                                --------             ----- 
                                                $831,460             100.0%
                                                ========             ===== 
</TABLE>

INFLATION

     Inflation historically has had a significant impact on the health insurance
business.  In recent  years,  inflation  in the costs of medical care covered by
such  insurance  has  exceeded the general  rate of  inflation.  Under the major
hospital insurance coverage, established ceilings for covered expenses limit the
impact  of  inflation  on the  amount  of claims  paid.  Under the  catastrophic
hospital expense plans, covered expenses are generally limited only by a maximum
lifetime  benefit,  a maximum  lifetime  benefit per accident or  sickness,  and
preferred provider contracts.  Thus, inflation may have a significantly  greater
impact on the amount of claims paid under catastrophic hospital expense plans as
compared to claims under major hospital coverage.  As a result, trends in health
care costs must be monitored and rates  adjusted  accordingly.  Under the health
insurance  policies  issued in the  self-employed  market,  the primary  insurer
generally has the right to increase rates upon 30-60 days written notice.

     The annuity and universal life-type policies issued directly and assumed by
the Company are significantly  impacted by inflation.  Interest rates affect the
amount of interest that existing  policyholders expect to have credited to their
policies. However, the Company believes that the annuity and universal life-type
policies  are  generally  competitive  with  those  offered  by other  insurance
companies of similar size, and the  investment  portfolio is managed to minimize
the effects of inflation.

IMPACT OF YEAR 2000

     Some of the Company's older computer programs were written using two digits
rather than four to define the  applicable  year.  As a result,  those  computer
programs have  time-sensitive  software that  recognize a date using "00" as the
year 1900  rather  than the year  2000.  This  could  cause a system  failure or
miscalculations  causing  disruptions  of  operations,  including,  among  other
things, a temporary inability to process transactions,  send premium notices, or
engage in similar normal business activities.

     The Company has completed an assessment  and will have to modify or replace
portions of its software so that its computer  systems  will  function  properly
with  respect  to dates in the year 2000 and  thereafter.  The  total  Year 2000
project cost is estimated at  approximately $3.8 million.

                                       32
<PAGE>

To  date, the  Company  has  incurred  and  expensed  approximately $1.0 million
primarily  for  assessment  of  the  Year  2000  issue  and the development of a
modification plan.

     The project is estimated to be completed  not later than December 31, 1998,
which is prior to any anticipated impact on its operating  systems.  The Company
believes that with  modifications  to existing  software and  conversions to new
software, the Year 2000 Issue will not pose significant operational problems for
its computer  systems.  However,  if such  modifications and conversions are not
made,  or are not  completed  timely,  the Year 2000 Issue could have a material
impact on the operations of the Company.

     The costs of the project and the date on which the Company believes it will
complete the Year 2000  modifications  are based on management's best estimates,
which were derived utilizing  numerous  assumptions of future events,  including
the continued  availability  of certain  resources and other  factors.  However,
there can be no  guarantee  that these  estimates  will be  achieved  and actual
results could differ  materially from those  anticipated.  Specific factors that
might  cause such  material  differences  include,  but are not  limited to, the
availability  and cost of personnel  trained in this area, the ability to locate
and correct all relevant computer codes, and similar uncertainties.


RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In June 1997, the FASB issued Statement No. 130,  "Reporting  Comprehensive
Income," which is effective for fiscal years  beginning after December 15, 1997,
with earlier application permitted. This statement establishes standards for the
reporting and display of  comprehensive  income and its components in a full set
of general purpose  financial  statements.  The Company is required to adopt FAS
No. 130 effective January 1, 1998.

     Also in June 1997, the FASB issued  Statement No. 131,  "Disclosures  About
Segments of an Enterprise and Related  Information."  The statement is effective
for fiscal years  beginning  after  December  15, 1997 with earlier  application
permitted.  This statement significantly changes the way public companies report
segment  information  in annual  financial  statements  and also requires  those
companies to report selected segment information in interim financial reports to
shareholders.  The Company is required to adopt FAS No. 131 effective January 1,
1998.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The  audited  consolidated  financial  statements  of the Company and other
information  required by this Item 8 are included in this Form 10-K beginning on
page F-1.

ITEM 9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  AND  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

     Not applicable.

                                       33
<PAGE>

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     See the Company's  Proxy  Statement to be filed in connection with the 1998
Annual  Meeting of  Shareholders,  of which the section  entitled  "Election  of
Directors" is incorporated herein by reference.

     For information on executive officers of the Company,  reference is made to
the item entitled "Executive Officers of the Company" in Part I of this report.

ITEM 11.  EXECUTIVE COMPENSATION

     See the Company's  Proxy  Statement to be filed in connection with the 1998
Annual  Meeting of  Stockholders,  of which the subsection  entitled  "Executive
Compensation" is incorporated herein by reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     See the Company's  Proxy  Statement to be filed in connection with the 1998
Annual Meeting of Stockholders,  of which the subsection entitled "Nominees" and
the subsection entitled "Beneficial  Ownership of Common Stock" are incorporated
herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     See the Company's  Proxy  Statement to be filed in connection with the 1998
Annual  Meeting  of  Stockholders,  of which the  subsection  entitled  "Certain
Relationships and Related Transactions" is incorporated herein by reference.

                                       34
<PAGE>

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

    (a) 1.   Financial Statements

     The following  consolidated  financial  statements of UICI and subsidiaries
are included in Item 8:

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----

<S>                                                                          <C>  
Independent Auditors' Report on Financial Statements and Financial
    Statement Schedules ................................................     F-2
Consolidated Balance Sheets--December 31, 1997 and 1996 ................     F-3
Consolidated Statements of Income--Years ended
    December 31, 1997, 1996, and 1995 ..................................     F-4
Consolidated Statements of Stockholders' Equity--Years
    ended December 31, 1997, 1996, and 1995 ............................     F-5
Consolidated Statements of Cash Flows--Years ended
    December 31, 1997, 1996, and 1995 ..................................     F-6
Notes to Consolidated Financial Statements .............................     F-7

    (a) 2.   Financial Statement Schedules

Schedule II -- Condensed Financial Information of Registrant December 31,
                        1997, 1996, and 1995:
                        UICI (Parent Company) ..........................    F-29
Schedule III -- Supplementary Insurance Information ....................    F-32
Schedule IV -- Reinsurance .............................................    F-33
Schedule V -- Valuation and Qualifying Accounts ........................    F-34
</TABLE>

     All  other  schedules  for  which  provision  is  made  in  the  applicable
accounting  regulations  of the  Securities  and  Exchange  Commission  are  not
required  under the related  instructions  or are non-  applicable and therefore
have been omitted.

     (a) 3. Exhibits

     The response to this portion of Item 14 is submitted as a separate  section
of this report beginning on page 37.

    (b) Reports on Form 8-K

    None.

                                       35
<PAGE>

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                                UICI
                                                                ----
                                                            (Registrant)

Date  March 26, 1998                             By   /s/ Ronald L. Jensen
     ----------------                                ---------------------------
                                                     Ronald L. Jensen, President


Pursuant to the requirements of Securities Exchange Act of 1934, this report has
been signed below by the following  persons on behalf of the  registrant  and in
the capacities and on the dates indicated.

<TABLE>
<S>                                                         <C> 
 /s/ Ronald L. Jensen                                       Date  March 26, 1998
- ---------------------------------------                         ----------------
Ronald L. Jensen, Chairman of the Board,
        President and Director


 /s/ Warren B. Idsal                                        Date  March 26, 1998
- ---------------------------------------                         ----------------
Warren B. Idsal, Vice President


 /s/ Vernon R. Woelke                                       Date  March 26, 1998
- ---------------------------------------                         ----------------
Vernon R. Woelke, Vice President, Treasurer,
        Principal Financial and Accounting
        Officer, and Director


 /s/ Richard J. Estell                                      Date  March 26, 1998
- ---------------------------------------                         ----------------
Richard J. Estell, Director and
        Executive Vice President


 /s/ J. Michael Jaynes                                     Date  March 26, 1998
- ---------------------------------------                         ----------------
J. Michael Jaynes, Director


 /s/ Richard T. Mockler                                     Date  March 26, 1998
- ---------------------------------------                         ----------------
Richard T. Mockler, Director
</TABLE>


                                       36

<PAGE>

<TABLE>
<CAPTION>
Exhibit                                                                    Page
Number                        Description of Exhibit                      Number
- ------                        ----------------------                      ------
<S>     <C>                                                               <C>
2        Plan of Reorganization of United Group Insurance Company,  as
         subsidiary  of  United  Group  Companies,  Inc.  and Plan and
         Agreement  of Merger of United  Group  Companies,  Inc.  into
         United Insurance Companies, Inc., filed as Exhibit 2-1 to the
         Registration  Statement on form S-1, File No. 33-2998,  filed
         with the  Securities  and Exchange  Commission on January 30,
         1986 and incorporated by reference herein.

3.1(A)   Certificate of  Incorporation  of UICI, as amended,  filed as
         Exhibit  3.1 to the Form 10-Q dated June 30,  1996,  filed on
         August  13,  1996,  File No.  0-14320,  and  incorporated  by
         reference herein.

 3.2(A)  Restated By-Laws of UICI.

10.1(B)  Reinsurance  Agreement  between  AEGON USA Companies and UICI
         Companies  Effective  January  1, 1995,  as  amended  through
         November 21, 1995.

10.1(C)  Amendment No. 3 to  Reinsurance  Agreement  between AEGON USA
         Companies and UICI  Companies  effective  April 1, 1996,  and
         filed as Exhibit 10.1 to the Company's Current Report on Form
         8-K dated April 1, 1996 (File No. 0-14320),  and incorporated
         by  reference   herein.   The  Amendment  No.  3  amends  the
         Reinsurance  Agreement  between  AEGON USA Companies and UICI
         Companies  effective  January  1, 1995,  as  amended  through
         November 21, 1995,  filed as Exhibit 10.1(B) on Annual Report
         on Form 10-K for year  ended  December  31,  1995,  (File No.
         0-14320),  filed on  March  29,  1996,  and  incorporated  by
         reference herein.

10.2     Agreements  Relating to United Group  Association Inc., filed
         as Exhibit 10-2 to the  Registration  Statement on Form S-18,
         File No.  2-99229,  filed with the  Securities  and  Exchange
         Commission  on July 26, 1985 and  incorporated  by  reference
         herein.

10.3     Agreement for acquisition of capital stock of Mark Twain Life
         Insurance  Corporation  by Mr.  Ronald  L.  Jensen,  filed as
         Exhibit 10-4 to the Registration  Statement on Form S-1, File
         No.   33-2998,   filed  with  the   Securities  and  Exchange
         Commission on January 30, 1986 and  incorporated by reference
         herein.

10.3(A)  Assignment  Agreement among Mr. Ronald L. Jensen, the Company
         and Onward and Upward,  Inc. dated February 12, 1986 filed as
         Exhibit 10-4(A) to Amendment No. 1 to Registration  Statement
         on Form S-1, File No. 33-2998,  filed with the Securities and
         Exchange  Commission on February 13, 1986 and incorporated by
         reference herein.

10.4     Agreement  for  acquisition  of  capital  stock  of  Mid-West
         National Life  Insurance  Company of Tennessee by the Company
         filed as Exhibit 2 to the Report on Form 8-K of the  Company,
         File No. 0-14320,  dated August 15, 1986 and  incorporated by
         reference herein.
</TABLE>


                                       37

<PAGE>

<TABLE>
<CAPTION>
Exhibit                                                                    Page
Number                        Description of Exhibit                      Number
- ------                        ----------------------                      ------
<S>     <C>                                                               <C>
10.5(A)  Stock  Purchase  Agreement,  dated  July 1,  1986,  among the
         Company,  Charles E. Stuart and Stuart  Holding  Company,  as
         amended July 7, 1986,  filed as Exhibit 11(c)(1) to Statement
         on Schedule  14D-1 and Amendment No. 1 to Schedule 13D, filed
         with the Securities and Exchange  Commission on July 14, 1986
         and incorporated by reference herein.

10.5(B)  Acquisition Agreement,  dated July 7, 1986 between Associated
         Companies,  Inc.  and the  Company,  together  with  exhibits
         thereto,  filed as Exhibit (c) (2) to  Statement  on Schedule
         14D-1 and  Amendment  No. 1 to Schedule  13D,  filed with the
         Securities  and  Exchange  Commission  on July  14,  1986 and
         incorporated by reference herein.

10.5(C)  Offer to  Purchase,  filed as Exhibit (a) (1) to Statement on
         Schedule  14D-1 and Amendment  No. 1 to Schedule  13D,  filed
         with the Securities and Exchange  Commission on July 14, 1986
         and incorporated by reference herein.

10.6     Agreement for  acquisition of capital stock of Life Insurance
         Company of Kansas,  filed as Exhibit  10.6 to the 1986 Annual
         Report  on Form  10-K,  File  No.  0-14320,  filed  with  the
         Securities  and  Exchange  Commission  on March 27,  1987 and
         incorporated by reference herein.

10.7     Agreement Among Certain Stockholders of the Company, filed as
         Exhibit 10-6 to the Registration Statement on Form S-18, File
         No.  2-  99229,   filed  with  the  Securities  and  Exchange
         Commission  on July 26, 1985 and  incorporated  by  reference
         herein.

10.8     Form of  Subscription  Agreement for 1985 Offering,  filed as
         Exhibit 10- 7 to the Registration Statement on Form S-1, File
         No.   33-2998,   filed  with  the   Securities  and  Exchange
         Commission on January 30, 1986 and  incorporated by reference
         herein.

10.9     Repurchase  Agreement  between  Life  Investors  Inc.,  UGIC,
         Ronald Jensen and Keith Wood dated January 6, 1984,  filed as
         Exhibit 10-8 to Registration  Statement on Form S-1, File No.
         33-2998, filed with the Securities and Exchange Commission on
         January 30, 1986 and incorporated by reference herein.
</TABLE>

                                       38

<PAGE>

<TABLE>
<CAPTION>
Exhibit                                                                    Page
Number                        Description of Exhibit                      Number
- ------                        ----------------------                      ------
<S>     <C>                                                               <C>
10.10    Treaty  of  Assumption  and Bulk  Reinsurance  Agreement  for
         acquisition  of certain  assets and  liabilities  of Keystone
         Life  Insurance  Company,  filed as Exhibit 10.10 to the 1987
         Annual Report on Form 10-K, File No. 0-14320,  filed with the
         Securities  and  Exchange  Commission  on March 28,  1988 and
         incorporated by reference herein.

10.11    Acquisition and Sale-Purchase  Agreements for the acquisition
         of Orange State Life and Health Insurance Company and certain
         other  assets,  filed as  Exhibit  10.11  to the 1987  Annual
         Report  on Form  10-K,  File  No.  0-14320,  filed  with  the
         Securities  and  Exchange  Commission  on March 28,  1988 and
         incorporated by reference herein.

10.12    United  Insurance  Companies,  Inc.  1987 Stock  Option Plan,
         included  with  the  1988  Proxy  Statement  filed  with  the
         Securities  and  Exchange  Commission  on April 25,  1988 and
         incorporated by reference  herein,  filed as Exhibit 10.12 to
         the 1988 Annual Report on Form 10-K, File No. 0-14320,  filed
         with the Securities and Exchange Commission on March 30, 1989
         and incorporated by reference herein.

10.13    Amendment to the United Insurance Companies,  Inc. 1987 Stock
         Option Plan, filed as Exhibit 10.13 to the 1988 Annual Report
         on Form 10-K, File No. 0-14320, filed with the Securities and
         Exchange  Commission  on March 30, 1989 and  incorporated  by
         reference herein.

10.14    Stock Purchase  Agreement  between American Capital Insurance
         Company  and  United  Insurance  Companies,  Inc.,  filed  as
         Exhibit  10.14 to the 1988 Annual  Report on Form 10-K,  File
         No.   0-14320,   filed  with  the   Securities  and  Exchange
         Commission  on March 30, 1989 and  incorporated  by reference
         herein.

10.15    Amendment  to  Stock  Purchase   Agreement  between  American
         Capital  Insurance  Company and United  Insurance  Companies,
         Inc.,  filed as Exhibit  10.15 to the 1988  Annual  Report on
         Form 10-K,  File No. 0- 14320,  filed with the Securities and
         Exchange  Commission  on March 30, 1989 and  incorporated  by
         reference herein.

10.16    Agreement of Substitution and Assumption Reinsurance dated as
         of January 1, 1991 by and among Farm and Home Life  Insurance
         Company,  the Arizona Life and Disability  Insurance Guaranty
         Fund and United  Group  Insurance  Company,  as modified by a
         Modification  Agreement dated August 26, 1991,  together with
         schedules  and  exhibits  thereto,  filed  as  Exhibit  2  to
         Schedule  13D,   filed  with  the   Securities  and  Exchange
         Commission on September 3, 1991 and incorporated by reference
         herein.
</TABLE>

                                       39

<PAGE>

<TABLE>
<CAPTION>
Exhibit                                                                    Page
Number                        Description of Exhibit                      Number
- ------                        ----------------------                      ------
<S>     <C>                                                               <C>
10.17    Stock Purchase  Agreement  dated as of August 26, 1991 by and
         among Farm and Home Life  Insurance  Company,  First  United,
         Inc. and The MEGA Life and Health Insurance Company, filed as
         Exhibit 3 to  Schedule  13D,  filed with the  Securities  and
         Exchange  Commission on September 3, 1991 and incorporated by
         reference herein.

10.18    Stock Purchase  Agreement  dated as of August 26, 1991 by and
         among Farm and Home Life  Insurance  Company,  The Chesapeake
         Life Insurance  Company and Mid-West  National Life Insurance
         Company of  Tennessee,  filed as Exhibit 4 to  Schedule  13D,
         File No.  0-14320  filed  with the  Securities  and  Exchange
         Commission on September 3, 1991 and incorporated by reference
         herein.

10.19    Second Agreement of Modification to Agreement of Substitution
         and  Assumption  Reinsurance  dated as of  November  15, 1991
         among  Farm and Home Life  Insurance  Company,  United  Group
         Insurance  Company,  and  the  Arizona  Life  and  Disability
         Insurance  Guaranty Fund, filed as Exhibit 1 to Amendment No.
         1 to Schedule 13D, File No. 0-14320 filed with the Securities
         and Exchange  Commission on February 5, 1992 and incorporated
         by reference herein.  This agreement refers to a Modification
         Agreement dated September 12, 1991. The preliminary agreement
         included in the initial statement was originally dated August
         26, 1991.

10.20    Addendum  to  Agreement  of   Substitution   and   Assumption
         Reinsurance  dated as of November 22, 1991 among United Group
         Insurance Company,  Farm and Home Life Insurance Company, and
         the Arizona  Life and  Disability  Insurance  Guaranty  Fund,
         filed as Exhibit 2 to Amendment  No. 1 to Schedule  13D, File
         No. 0-14320 filed with the Securities and Exchange Commission
         on February 5, 1992 and incorporated by reference herein.

10.21    Modification  Agreement dated November 15, 1991 between First
         United,  Inc.,  Underwriters  National Assurance Company, and
         Farm and  Home  Life  Insurance  Company,  The MEGA  Life and
         Health Insurance Company,  and the Insurance  Commissioner of
         the State of Indiana, and filed as Exhibit 3 to Amendment No.
         1 to Schedule 13D, File No. 0-14320 filed with the Securities
         and Exchange  Commission on February 5, 1992 and incorporated
         by reference herein.

10.22    Agreement of Reinsurance  and  Assumption  dated December 14,
         1992 by and among Mutual Security Life Insurance Company,  in
         Liquidation,   National   Organization  of  Life  and  Health
         Insurance Guaranty Associations, and The MEGA Life and Health
         Insurance  Company,  and filed as Exhibit 2 to the  Company's
         Report on Form 8-K dated March 29, 1993,  (File No. 0-14320),
         and incorporated by reference herein.
</TABLE>

                                       40

<PAGE>

<TABLE>
<CAPTION>
Exhibit                                                                    Page
Number                        Description of Exhibit                      Number
- ------                        ----------------------                      ------
<S>     <C>                                                               <C>
10.23    Acquisition  Agreement  dated January 15, 1993 by and between
         United Insurance Companies,  Inc. and Southern Educators Life
         Insurance  Company,  and filed as Exhibit 2 to the  Company's
         Report on Form 8-K dated March 29, 1993,  (File No. 0-14320),
         and incorporated by reference herein.

10.24    Stock  Exchange  Agreement  effective  January 1, 1993 by and
         between  Onward  and  Upward,   Inc.  and  United   Insurance
         Companies,  Inc.  and  filed as  Exhibit  2 to the  Company's
         Report on Form 8-K dated March 29, 1993,  (File No. 0-14320),
         and incorporated by reference herein.

10.25    Stock  Purchase  Agreement  by  and  among  United  Insurance
         Companies,  Inc.  and  United  Group  Insurance  Company  and
         Landmark  Land Company of  Oklahoma,  Inc.  dated  January 6,
         1994, and filed as Exhibit 10.27 to Form 10-Q dated March 31,
         1994,  (File No. 0- 14320),  and  incorporated  by  reference
         herein.

10.26    Private  Placement  Agreement  dated  June 1,  1994 of  8.75%
         Senior Notes Payable due June 2004 in the aggregate amount of
         $27,655,000,  and  filed  as  Exhibit  28.1 to the  Company's
         Report on Form 8-K dated June 22, 1994,  (File No.  0-14320),
         and incorporated by reference herein.

10.27    Asset Purchase  Agreement between UICI Companies and PFL Life
         Insurance  Company,  Bankers United Life  Assurance  Company,
         Life  Investors  Insurance  Company of America and Monumental
         Life Insurance  Company and Money  Services,  Inc.  effective
         April 1,  1996,  as filed as  Exhibit  10.2 to the  Company's
         Report on Form 8-K dated April 1, 1996 (File No. 0-14320) and
         incorporated by reference herein.

10.28    General  Agent's  Agreement  between  Mid-West  National Life
         Insurance Company of Tennessee and United Group  Association,
         Inc.  effective  April 1, 1996,  and filed as Exhibit 10.3 to
         the  Company's  Report on Form 8-K dated  April 1, 1996 (File
         No. 0-14320), and incorporated by reference herein.

10.29    General  Agent's  Agreement  between The MEGA Life and Health
         Insurance   Company  and  United  Group   Association,   Inc.
         effective  April 1, 1996,  and filed as  Exhibit  10.4 to the
         Company's  Report on Form 8-K dated  April 1, 1996  (File No.
         0-14320) and incorporated by reference herein.

                                       41

<PAGE>

Exhibit                                                                    Page
Number                        Description of Exhibit                      Number
- ------                        ----------------------                      ------
<S>     <C>                                                               <C>
10.30    Agreement   between  United  Group   Association,   Inc.  and
         Cornerstone Marketing of America effective April 1, 1996, and
         filed as Exhibit 10.5 to the Company's Current Report on Form
         8-K dated April 1, 1996 (File No.  0-14320) and  incorporated
         by reference herein.

10.31    Stock  exchange  agreement  dated October 1996 by and between
         Amli Realty Co. and UICI, as amended by that first  amendment
         stock  exchange  agreement  dated  November  4, 1996 filed as
         Exhibit 10.31 to the Registration  Statement on Form S-3 File
         No.   333-23899   filed  with  the  Securities  and  Exchange
         Commission  on April 25, 1997 and  incorporated  by reference
         herein.

10.32    Agreement  dated  December 6, 1997 by and between UICI,  UICI
         Acquisition  Corp.,  ELA Corp.,  and Marcus A. Katz,  Cary S.
         Katz,  Ryan D. Katz and RK Trust #2 filed as Exhibit 10.32 to
         the  Registration  Statement  on Form S-3 File No.  333-42937
         filed with the Securities and Exchange Commission on December
         22, 1997 and incorporated by reference herein.

   21    Subsidiaries of UICI

   23    Consent of Independent Accountants

   27    Financial Data Schedule
</TABLE>



                                       42
<PAGE>
















                           ANNUAL REPORT ON FORM 10-K

                   ITEM 8, ITEM 14(A)(1) AND (2), (C), AND (D)


                   FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA


                          FINANCIAL STATEMENT SCHEDULES


                                CERTAIN EXHIBITS


                          YEAR ENDED DECEMBER 31, 1997



                                      UICI

                                       AND

                                  SUBSIDIARIES

                                  DALLAS, TEXAS











                                       F-1
<PAGE>









                         Report of Independent Auditors


Board of Directors
UICI

We have  audited  the  accompanying  consolidated  balance  sheets  of UICI  and
subsidiaries  (the  "Company') as of December 31, 1997 and 1996, and the related
consolidated statements of income,  stockholders' equity and cash flows for each
of the three  years in the period  ended  December  31,  1997.  Our audits  also
included the financial  statement  schedules  listed in the Index at Item 14(a).
These financial statements and schedules are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial position of UICI
and subsidiaries at December 31, 1997 and 1996, and the consolidated  results of
their  operations and their cash flows for each of the three years in the period
ended  December 31, 1997,  in  conformity  with  generally  accepted  accounting
principles.  Also, in our opinion,  the related financial  statement  schedules,
when considered in relation to the basic financial  statements taken as a whole,
present fairly in all material respects the information set forth therein.


                                                            ERNST & YOUNG LLP

Dallas, Texas
March 6, 1998

                                       F-2
<PAGE>

                              UICI AND SUBSIDIARIES
                           Consolidated Balance Sheets
                  (Dollars in thousands, except share amounts)

<TABLE>
<CAPTION>
                                                                         December 31
ASSETS                                                                 1997     .   1996
                                                                   ----------   ----------
<S>                                                                <C>          <C>
    Investments--Note C
      Securities available for sale--
         Fixed maturities, at fair value
         (cost: 1997--$811,757; 1996--$761,168) ................   $  831,460   $  762,927
         Equity securities, at fair value
         (cost: 1997--$12,302; 1996--$13,553) ..................       14,555       15,106
      Student loans ............................................       11,254       18,042
      Mortgage and collateral loans ............................       27,023       15,282
      Policy loans .............................................       22,173       22,689
      Credit card loans ........................................       54,068       22,489
      Real estate investments ..................................       32,193       30,822
      Short-term investments ...................................      141,040      195,536
                                                                   ----------   ----------
         Total Investments .....................................    1,133,766    1,082,893
    Cash .......................................................       15,932       15,420
    Agents' receivables, less allowances of $1,491
         in 1997 and $1,182 in 1996 ............................       13,662        6,740
    Reinsurance receivables--Note E ............................       78,696       68,438
    Due premiums and other receivables .........................       58,822       25,149
    Investment income due and accrued ..........................       14,063       12,735
    Deferred acquisition costs--Note B .........................       99,611       59,955
    Goodwill ...................................................      111,067       17,126
    Property and equipment, net ................................       46,634       26,061
    Other ......................................................        7,130        6,471
                                                                   ----------   ----------
                                                                   $1,579,383   $1,320,988
                                                                   ==========   ==========

LIABILITIES
    Policy liabilities--Notes D and E:
      Future policy and contract benefits ......................   $  487,024   $  512,670
      Claims ...................................................      258,821      201,276
      Unearned premiums ........................................      105,696       79,378
      Other policy liabilities .................................       19,751       14,000
    Federal income taxes--Note G ...............................       19,891        4,705
    Other liabilities ..........................................       60,477       32,214
    Funds held for others ......................................       25,957          --
    Short-term debt--Note F ....................................       20,184        1,032
    Long-term debt--Note F .....................................       30,018       29,911
                                                                   ----------   ----------
                                                                    1,027,819      875,186
                                                                   ==========   ==========

MINORITY INTERESTS .............................................       15,274       12,884

COMMITMENTS AND CONTINGENCIES--Note I

STOCKHOLDERS' EQUITY--Note H
    Common Stock, par value $0.01 per share--authorized
      50,000,000 shares issued and outstanding 46,229,000
      shares in 1997 and 45,121,000 shares in 1996 .............          462          451
    Preferred stock, par value $0.01 per share--authorized
      10,000,000 shares; no shares issued and
      outstanding 1997 and 1996 ................................          --           --
    Additional paid-in capital .................................      165,891      165,668
    Net unrealized investment gains ............................       14,280        2,153
    Retained earnings ..........................................      355,657      264,646
                                                                   ----------   ----------
                                                                      536,290      432,918
                                                                   ----------   ----------
                                                                   $1,579,383   $1,320,988
                                                                   ==========   ==========
</TABLE>


                 See notes to consolidated financial statements.

                                       F-3
<PAGE>

                              UICI AND SUBSIDIARIES
                              Statements of Income
                  (Dollars in thousands, except share amounts)


<TABLE>
<CAPTION>
                                                                     Year Ended December 31
                                                                   1997       1996       1995
                                                                 --------    --------  --------
<S>                                                              <C>        <C>        <C>
REVENUE
     Premiums--Note E:
        Health ...............................................   $653,906   $501,185   $473,778
        Life premiums and other considerations ...............     49,434     46,570     45,353
                                                                 --------    --------  --------
                                                                  703,340    547,755    519,131
     Net investment income--Note C ...........................     84,174     71,345     65,054
     Fees and other income ...................................    164,301    110,841     54,726
     Gains on sale of investments--Note C ....................      4,014        652      2,163
                                                                 --------    --------  --------
                                                                  955,829    730,593    641,074

BENEFITS AND EXPENSES -- Notes D and E
     Benefits, claims, and settlement expenses ...............    449,657    335,895    320,501
     Underwriting, acquisition, and
        other expenses--Note P ...............................    367,469    280,802    230,003
     Interest expense ........................................      2,857      2,514      3,909
                                                                 --------    --------  --------
                                                                  819,983    619,211    554,413
                                                                 --------    --------  --------

             INCOME BEFORE FEDERAL
             INCOME TAXES AND MINORITY
             INTERESTS .......................................    135,846    111,382     86,661
Federal income taxes--Note G .................................     43,396     36,190     29,040
                                                                 --------    --------  --------
             INCOME BEFORE
             MINORITY INTERESTS ..............................     92,450     75,192     57,621
Minority Interests ...........................................      5,946      5,945      4,293
                                                                 --------    --------  --------

             NET INCOME ......................................   $ 86,504    $ 69,247  $ 53,328
                                                                 ========    ========  ========


             NET INCOME PER SHARE-Basic
             and Diluted--Notes H and O ......................   $   1.91    $   1.66  $   1.41
                                                                 ========    ========  ========
</TABLE>





























                 See notes to consolidated financial statements.

                                       F-4
<PAGE>

                              UICI AND SUBSIDIARIES
                 Consolidated Statements of Stockholders' Equity
                             (Dollars in thousands)


<TABLE>
<CAPTION>
                                                                       Year Ended December 31
                                                                 1997          1996           1995
                                                              ---------      ---------      ---------

<S>                                                           <C>            <C>            <C> 
COMMON STOCK
   Beginning of year ....................................     $     451      $     382      $      94
   Four-for-one stock split .............................           --             --             282
   Exercise of stock options and warrants ...............             1            --             --
   Adjustment for business combinations .................            10             16              6
   Public sale of common stock at
      $20.50 per share, net of expenses .................           --               52           --
                                                              ---------      ---------      ---------

   End of year ..........................................           462            451            382
                                                              ---------      ---------      ---------


ADDITIONAL PAID-IN CAPITAL
   Beginning of year ....................................       165,668         50,554         50,723
   Four-for-one stock split .............................          --             --             (282)
   Exercise of stock options and warrants ...............           417            170            231
   Adjustment for business combinations .................          --           15,119             71
   Public sale of common stock at
      $20.50 per share, net of expenses .................           --         100,096            --
   Retirement of treasury stock .........................          (194)          (271)          (189)
                                                              ---------      ---------      ---------

   End of year ..........................................       165,891        165,668         50,554
                                                              ---------      ---------      ---------


NET UNREALIZED INVESTMENT GAINS (LOSSES)
   Beginning of year ....................................         2,153          6,789        (18,102)
   Change in unrealized investment gains or losses
      during the year ...................................        18,645         (7,391)        39,232
   Deferred income taxes ................................        (6,010)         2,197        (12,593)
   Minority interests ...................................          (508)           558         (1,748)
                                                              ---------      ---------      ---------

   End of year ..........................................        14,280          2,153          6,789
                                                              ---------      ---------      ---------

RETAINED EARNINGS
   Beginning of year ....................................       264,646        191,094        138,208
   Adjustment for business combinations .................         4,507          4,305           (442)
   Net income ...........................................        86,504         69,247         53,328
                                                              ---------      ---------      ---------

   End of year ..........................................       355,657        264,646        191,094
                                                              ---------      ---------      ---------


TREASURY STOCK
   Beginning of year ....................................           --             --             --
   Purchase of stock ....................................          (194)          (271)          (189)
   Retirement of treasury stock .........................           194            271            189
                                                              ---------      ---------      ---------

   End of year ..........................................           --             --             --
                                                              ---------      ---------      ---------

TOTAL STOCKHOLDERS' EQUITY ..............................     $ 536,290      $ 432,918      $ 248,819
                                                              =========      =========      =========
</TABLE>










                 See notes to consolidated financial statements.

                                       F-5
<PAGE>

                              UICI AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                 Year Ended December 31
                                                                           1997         1996          1995
                                                                        ---------     ---------     ---------

<S>                                                                      <C>          <C>           <C>
OPERATING ACTIVITIES
   Net Income ......................................................     $ 86,504     $  69,247     $  53,328
   Adjustments to reconcile net income to cash
      provided by operating activities:
      Increase in policy liabilities ...............................       61,769        40,599        11,918
      Increase in funds held for others ............................        6,751           --            --
      Increase in other liabilities ................................       15,787         4,632         4,933
      Deferred income tax (benefit) payable ........................        6,957         6,425        (3,683)
      (Decrease) increase in federal income taxes payable ..........       (3,298)        4,715         1,435
      Decrease (increase) in accrued investment income,
        reinsurance receivables and other receivables ..............       (8,933)       (6,735)       13,654
      Acquisition costs deferred ...................................      (45,263)      (20,913)      (14,349)
      Amortization of deferred acquisition costs ...................       21,001        17,080        15,029
      Depreciation and amortization ................................       11,458         7,209         2,958
      Net income attributable to minority interests ................        5,946         5,945         4,293
      Gains on sale of investments .................................       (4,014)         (652)       (2,163)
      Other items, net .............................................       (1,490)       (2,014)         (595)
                                                                        ---------     ---------     ---------

        Cash Provided by Operations ................................      153,175       125,538        86,758
                                                                        ---------     ---------     ---------

INVESTING ACTIVITIES
   Securities available-for-sale
      Purchases ....................................................     (686,999)     (646,421)     (542,362)
      Sales ........................................................      516,246       499,717       225,988
      Maturities, calls and redemptions ............................      125,616       121,162       165,284
   Credit card loans
      Purchases ....................................................     (172,350)     (102,744)     (154,138)
      Repayments ...................................................      110,770        83,585       117,619
      Sales ........................................................       30,000        33,397        51,562
   Other investments
      Additions to property and equipment ..........................      (19,187)       (17,722)       (2,509)
      Purchases ....................................................      (27,687)       (20,881)      (17,027)
      Sales, repayments and maturities .............................       22,267          6,456        18,680
   Short-term investments-net ......................................       79,262       (111,769)       91,158
   Purchase of subsidiaries and life and health business
      net of cash acquired of $2,137, $3,996, and $3,428 in
      1997, 1996, and 1995, respectively (Notes B and P) ...........      (95,312)        (4,291)      (20,024)
   Minority interest purchased .....................................      (15,062)        (9,831)          --
   Decrease (increase) in agents' receivables ......................       (1,088)       (2,202)          959
                                                                        ---------     ---------     ---------

        Cash Used in Investing Activities ..........................     (133,524)     (171,544)      (64,810)
                                                                        ---------     ---------     ---------

FINANCING ACTIVITIES
   Proceeds from notes payable .....................................       11,615        11,264        18,091
   Repayment of notes payable ......................................       (5,931)      (22,242)      (34,600)
   Proceeds from payable to related party ..........................          --            --         10,735
   Repayment of payable to related party ...........................          --        (10,735)         (275)
   Deposits from investment products ...............................       17,746        17,078        21,145
   Withdrawals from investment products ............................      (44,038)      (38,258)      (36,878)
   Proceeds from exercise of stock options and warrants ............          418           179           207
   Purchase of treasury stock ......................................         (194)         (271)         (189)
   Proceeds from issuance of common stock, net of expenses .........          --        100,148           --
   Contributions (distributions) to minority interests .............        1,245        (1,650)       (1,980)
                                                                        ---------     ---------     ---------

        Cash Provided by (Used in) Financing Activities ............      (19,139)       55,513       (23,744)
                                                                        ---------     ---------     ---------
        Net Increase (Decrease) in Cash ............................          512         9,507        (1,796)
        Cash at Beginning of Period ................................       15,420         5,913         7,709
                                                                        ---------     ---------     ---------
        Cash at End of Period ......................................    $  15,932     $  15,420     $   5,913
                                                                        =========     =========     =========
</TABLE>






                 See notes to consolidated financial statements.

                                       F-6
<PAGE>

                              UICI AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements


NOTE A--Significant Accounting Policies

     Principles of Consolidation:  The consolidated financial statements include
the  accounts of UICI and its  subsidiaries  (the  "Company").  All  significant
intercompany accounts and transactions have been eliminated in consolidation.

     Nature of  Operations:  The  Company is a  diversified  financial  services
company which offers insurance and financial services to niche consumer markets.
The Company also provides institutional  technology and outsourcing solutions to
the  insurance  and health  services  community.  Information  on the  Company's
operations by segment is included in Note N to the financial statements.

     The Company's primary business,  conducted by the Health Insurance segment,
has been the issuance and coinsurance of health  insurance  policies,  including
catastrophic coverages, to niche markets,  particularly to the self-employed and
student  markets.  The Life Insurance and Annuity segment has acquired blocks of
life and annuity policies from other insurers and also sells insurance  products
in selected  niche markets.  The Credit  Services  segment offers  assistance to
persons  with no, or  troubled,  credit  experience  in  obtaining a  nationally
recognized credit card.

     Use of Estimates:  The preparation of the consolidated financial statements
in conformity with generally accepted accounting  principles requires management
to make  estimates  and  assumptions  that  affect the  amounts  reported in the
consolidated  financial  statements and accompanying notes. Actual results could
differ from those estimates.

     Basis of  Presentation:  The  consolidated  financial  statements have been
prepared on the basis of generally  accepted  accounting  principles (GAAP). The
more  significant  variances  between GAAP and  statutory  accounting  practices
prescribed or permitted by regulatory  authorities  are:  fixed  maturities  are
carried at market value for  investments  classified  as available  for sale for
GAAP rather than  generally  at  amortized  cost;  the  deferral of new business
acquisition costs, rather than expensing them as incurred;  the determination of
the liability for future policyholder  benefits based on realistic  assumptions,
rather than on statutory  rates for mortality  and  interest;  the provision for
deferred  income taxes for GAAP;  the recording of  reinsurance  receivables  as
assets for GAAP rather than as reductions of  liabilities;  and the exclusion of
non-  admitted  assets for  statutory  purposes.  (See Note H for  stockholders'
equity and net income as determined using statutory accounting practices.)

     Investments: Investments are valued as follows:

     Fixed maturities  consist of bonds,  notes, or bills issued by governments,
businesses, or other entities;  mortgage and asset backed securities and similar
securitized  loans.  All fixed maturity  investments are classified as available
for sale and carried at fair value.

     Equity securities consist of common and nonredeemable  preferred stocks and
are carried at fair value.

                                       F-7
<PAGE>

     Student loans are stated at the unpaid balances, less allowance for losses.
The carrying amount approximates fair value.

     Mortgage  and  collateral  loans  are  carried  at  unpaid  balances,  less
allowance for losses.

     Policy loans are carried at unpaid balances.

     Credit  card  loans are  carried at unpaid  balances,  less  allowance  for
losses, which approximates fair value.

     Cash and short-term investments are carried at cost which approximates fair
value.

     Real estate  investments  are  principally  stated at the Company's cost as
adjusted  for   contributions  or  distributions  and  the  Company's  share  of
partnership income or loss.  Investments are not adjusted for a share of loss in
excess  of the  Company's  investment  in  any  partnership,  if  the  Company's
percentage share of that  partnership's  operations is insignificant  and if the
Company does not anticipate funding such share of loss.

     Realized  gains and losses on sales of  investments  are  recognized in net
income on the  specific  identification  basis and include  write downs on those
investments deemed to be permanently  impaired.  Unrealized  investment gains or
losses on securities  carried at fair value,  net of applicable  deferred income
tax  and  minority   interests,   are  reported  as  a  separate   component  of
stockholders' equity and accordingly have no effect on net income.

     Purchases  and  sales  of  short-term  financial  instruments  are  part of
investing  activities and not necessarily a part of the cash management program.
Short-term   financial   instruments   are  classified  as  investments  in  the
Consolidated  Balance  Sheets and are  included as investing  activities  in the
Consolidated Statements of Cash Flows.

     Deferred Acquisition Costs: The costs of writing new business,  principally
commissions,  which vary with and are directly  related to the production of new
business, have been deferred. The costs of business acquired through acquisition
of subsidiaries or blocks of business is determined  based upon estimates of the
future  profits  inherent  in  the  business  acquired.  Costs  associated  with
traditional life business are being amortized over the estimated  premium-paying
period of the related  policies in proportion to the ratio of the annual premium
revenue to the total  premium  revenue  anticipated.  Such  anticipated  premium
revenue,  which is modified to reflect  actual lapse  experience,  was estimated
using the same  assumptions  as were used for  computing  policy  benefits.  For
universal  life-type and annuity  contracts,  deferrable  costs are amortized in
proportion  to  the  ratio  of  a  contract's  annual  gross  profits  to  total
anticipated  gross  profits.  Costs  associated  with health  business are being
amortized  over the effective  period for the related  unearned  premiums.  That
amortization is adjusted when estimates of current or future gross profits to be
realized from a group of products are revised.

     Property and Equipment:  Property and equipment are reported at depreciated
cost that is computed using straight line and accelerated methods based upon the
estimated useful lives of the assets. The accumulated  depreciation for property
and equipment was $31.7 million and $22.5 million at December 31, 1997 and 1996,
respectively.

                                       F-8
<PAGE>

     Goodwill: The excess of cost over the underlying value of the net assets of
companies  acquired  is  generally  amortized  on  a  straight-line  basis  over
twenty-five  years.  The Company  continually  reevaluates  the propriety of the
carrying  amount of goodwill,  as well as the  amortization  period to determine
whether  current events and  circumstances  warrant  adjustments to the carrying
value  and/or  revised  estimates  of  useful  life.  Adjustments,  if any,  are
reflected in current operations.

     Future Policy and Contract Benefits and Claims:  Traditional life insurance
future policy  benefit  liabilities  are computed on a net level premium  method
using  assumptions  with  respect  to  current   investment  yield,   mortality,
withdrawal rates, and other  assumptions  determined to be appropriate as of the
date the  business  was issued or  purchased  by the  Company.  Future  contract
benefits  related to universal  life-type  and annuity  contracts  are generally
based on policy  account  values.  Claims  liabilities  represent  the estimated
liabilities for claims  reported plus claims incurred but not yet reported.  The
liabilities  are subject to the impact of actual  payments and future changes in
claim  factors;  as adjustments  become  necessary they are reflected in current
operations.

     Recognition of Premium  Revenues and Costs:  Premiums on  traditional  life
insurance are recognized as revenue when due.  Benefits and expenses are matched
with  premiums  so as to result in  recognition  of income  over the term of the
contract.  This  matching is  accomplished  by means of the provision for future
policyholder  benefits  and  expenses  and  the  deferral  and  amortization  of
acquisition  costs.  Revenues  for  universal  life-type  and annuity  contracts
consist of policy  and  surrender  charges  assessed  during the year.  Contract
benefits  that are charged to expense  include  benefit  claims  incurred in the
period in excess of related contract balances, and interest credited to contract
balances.

     Unearned Premiums: Premiums on health insurance contracts are recognized as
earned over the period of coverage on a pro rata basis.

     Reinsurance:  Insurance  liabilities  are  reported  before the  effects of
ceding reinsurance. Reinsurance receivables and prepaid reinsurance premiums are
reported as assets.  The cost of  reinsurance is accounted for over the terms of
the underlying  reinsured policies using assumptions  consistent with those used
to account for the policies.

     Federal Income Taxes: Deferred income taxes are recorded to reflect the tax
consequences on future years of differences  between the tax bases of assets and
liabilities and their financial reporting amounts at each year-end.

     Changes in Accounting: In February 1997, the Financial Accounting Standards
Board ("FASB") issued Statement No. 128, "Earnings Per Share". Statement No. 128
replaces the  calculation  of primary and fully diluted  earnings per share with
basic and diluted earnings per share.  Unlike primary earnings per share,  basic
earnings  per share  excludes  any  dilutive  effects of options,  warrants  and
convertible  securities.  Diluted  earnings  per  share is very  similar  to the
previously  reported  fully diluted  earnings per share.  All earnings per share
amounts for all periods have been  restated to conform to the  Statement No. 128
requirements (see Note P).

     In  February  1997,  the FASB issued  Statement  No.  129,  "Disclosure  of
Information  about Capital  Structure".  This  statement  consolidates  existing
guidance relating to an entity's capital

                                       F-9
<PAGE>

structure  regarding  liquidation  preferences of preferred  stock,  information
about rights and  privileges of  outstanding  equity  securities  and redemption
amounts  for all  issues  of  capital  stock  that  are  redeemable  at fixed or
determinable  prices or fixed or determinable dates. This statement did not have
an impact on the Company.

     In June 1997, the FASB issued Statement No. 130,  "Reporting  Comprehensive
Income," which is effective for fiscal years  beginning after December 15, 1997,
with earlier application permitted. This statement establishes standards for the
reporting and display of  comprehensive  income and its components in a full set
of general purpose  financial  statements.  The Company is required to adopt FAS
No. 130 effective January 1, 1998.

     Also in June 1997, the FASB issued  Statement No. 131,  "Disclosures  About
Segments of an Enterprise and Related  Information."  The statement is effective
for fiscal years  beginning  after  December  15, 1997 with earlier  application
permitted.  This statement significantly changes the way public companies report
segment  information  in the annual  financial  statements  also requires  those
companies to report selected segment information in interim financial reports to
shareholders.  The Company is required to adopt FAS No. 131 effective January 1,
1998.

     Reclassification: Certain amounts in the 1996 and 1995 financial statements
have  been   reclassified   to  conform  with  the  1997   financial   statement
presentation.

NOTE B--Acquisitions and Dispositions

     During  1997,  the  Company  made  several  acquisitions  which  have  been
accounted for under the purchase  method as follows:  Four companies and certain
assets were  acquired  for  $88.2  million in cash.  Total fair value of  assets
acquired,  including $82.1 million of goodwill, were $112.1  million  and  total
fair value  of liabilities assumed were $23.8 million. The Company also acquired
$44.8 million of life and health  reserves and received  $43.5 million of assets
for  a  purchase  price  of  $1.3  million.   The  goodwill  related  to   these
acquisitions is being amortized straight line over twenty-five years.

     Effective  January 1,  1997,  the  Company  acquired  the agency  force and
certain assets of United Group Association,  Inc. ("UGA Inc.") for a price equal
to the net book value of the tangible assets acquired and assumed certain agents
commitments of $3.9 million.  UGA Inc. is owned 100% by the Company's  President
and Chairman of the Board  ("Chairman").  The tangible assets  acquired  consist
primarily  of agent debit  balances,  a  building,  and  related  furniture  and
fixtures  having a net book  value of $13.1  million,  which  approximates  fair
market value of the tangible assets.

     Effective  January 1, 1997, the Company acquired the remaining  interest of
Insurdata  Incorporated  ("Insurdata")  and  UICI  Administrators,  Incorporated
("UAI") based on a  predetermined  formula price of $15.1  million.  The Company
acquired a majority interest in Insurdata and UAI in October 1995.

     For financial reporting purposes, the above acquisitions were accounted for
using  the  purchase  method of  accounting,  and as a result,  the  assets  and
liabilities  acquired  were  recorded at fair value on the dates  acquired.  The
Consolidated  Statement  of Income for the year ended  December 31, 1997 include
the results of operations of each acquired company from their

                                      F-10
<PAGE>

respective dates of acquisition in 1997. The effect of these acquisitions on the
Company's  results  of  operations  was not  material.  Accordingly,  pro  forma
financial information has not been presented.

     In  1997,  the  Company  acquired  100% of two  companies  through  a stock
exchange  agreement.  The Company exchanged 1,068,089 shares of its common stock
for all of the  outstanding  common  stock of the two  companies.  The effect of
these acquisitions was not material to the consolidated financial statements.

     During 1997,  the Company sold three  subsidiaries  and certain assets of a
subsidiary to the Company's  Chairman for a price equal to the net book value of
the tangible assets totaling $1.2 million.

     In September  1996, the Company  entered into three separate stock purchase
agreements to sell its three dental benefit companies. The Company completed one
sale in October  1996 and the other two in 1997,  for a gain of $2.0 million and
$4.7 million,  respectively. The operations of the dental benefit companies were
not material to the operations of the Company.

     Effective  August 1, 1996, the Company  acquired an additional 20% interest
in its  subsidiary,  Mid-West  National  Life  Insurance  Company  of  Tennessee
("Mid-West")  for $9.8 million in cash.  This increased the Company's  ownership
percentage  in  Mid-West  to 99% from  79%.  The  purchase  price was based on a
predetermined  formula which  approximated GAAP book value. Of the 20% acquired,
18.6% was acquired from Onward and Upward,  Inc. and the five adult  children of
the Company's  Chairman.  Onward and Upward,  Inc. is a corporation owned by the
five adult children of the Company's Chairman. The effect of purchase accounting
relating to this transaction was insignificant.

     During 1996, the Company acquired three companies for $8.3 million in cash.
Total fair value of assets  acquired  were $9.6  million and total fair value of
liabilities assumed were $1.3 million.  For financial reporting purposes,  these
acquisitions were accounted for using the purchase method of accounting,  and as
a result, the assets and liabilities acquired were recorded at fair value on the
dates acquired.

     The Consolidated  Statements of Income for the year ended December 31, 1996
include the results of operations of each acquired company from their respective
dates of acquisition in 1996. The effect of these  acquisitions on the Company's
results  of  operations  was not  material.  Accordingly,  pro  forma  financial
information has not been presented.

     In November 1996, the Company acquired  through a stock exchange  agreement
100% of Amli Realty Co. ("ARC").  The Company exchanged  1,634,876 shares of its
common stock for all of the outstanding  common stock of ARC. The effect of this
acquisition was not material to the consolidated financial statements.

     During 1995, the Company  acquired a majority  interest in three  companies
and a block of health  insurance  policies for $11.5  million in cash and issued
$12.0  million in notes due in  January  1996.  The total cost to acquire  these
companies and block of health insurance  policies was $23.5 million.  Total fair
value of assets  acquired was $46.0 million and total fair value of  liabilities
assumed was $22.5 million. The goodwill related to these acquisitions is being

                                      F-11
<PAGE>

amortized  straight-line over 25 years. For financial reporting purposes,  these
acquisitions were accounted for using the purchase method of accounting,  and as
a result, the assets and liabilities acquired were recorded at fair value on the
dates  acquired.  The  Consolidated  Statements  of  Income  for the year  ended
December 31, 1995 include the results of  operations  of each  acquired  company
from their respective dates of acquisitions. The effect of these acquisitions on
the Company's  results of operations  was not material.  Accordingly,  pro forma
financial information has not been presented.

     During  1995,  the Company  issued  617,600  shares of common stock for the
acquisition of 100% of the outstanding  stock of three companies,  the effect of
which was not material to the consolidated financial statements.

         DEFERRED ACQUISITION COSTS

     Included in deferred acquisition costs are the unamortized costs of writing
new  business  and the costs of  business  acquired  through  acquisitions.  The
following is an analysis of the costs of business acquired:

<TABLE>
<CAPTION>
                                                     Year Ended December 31
                                                  1997       1996         1995
                                                -------     -------     -------

<S>                                             <C>         <C>          <C>
Costs of business acquired:
  Beginning of year ..........................  $13,978     $20,414     $30,061
       Additions .............................   15,505         --          --
       Amortization (a) ......................   (4,545)    (6,436)      (9,647)
                                                -------     -------     -------
     End of year .............................   24,938      13,978      20,414
Costs of business produced ...................   74,673      45,977      35,708
                                                -------     -------     -------
                                                $99,611     $59,955     $56,122
                                                =======     =======     =======
</TABLE>

     (a) The  discount  rate used in the  amortization  of the costs of business
acquired ranges from 7% to 8%.

     The  amortization  for the next  five  years  and  thereafter  for costs of
business acquired is estimated to be as follows:

                                                 (Dollars in thousands)
            1998.....................................  $  3,954
            1999.....................................     3,117
            2000.....................................     2,760
            2001.....................................     2,117
            2002.....................................     1,676
            2003 and thereafter......................    11,314
                                                        -------
                                                        $24,938
                                                        =======

NOTE C--Investments

     Under the terms of various reinsurance agreements (see Note E), the Company
is  required  to  maintain  assets  in  escrow  with a fair  value  equal to the
statutory  reserves  assumed  under  the  reinsurance  agreements.  Under  these
agreements,  the  Company  had on  deposit,  securities  with a  fair  value  of
approximately  $245.8 million as of December 31, 1997. In addition,  at December
31, 1997, the domestic  insurance  subsidiaries had securities with a fair value
of $17.8 million on deposit with insurance departments in various states.

                                      F-12
<PAGE>

     A summary of net investment income is as follows:

<TABLE>
<CAPTION>
                                                     Year Ended December 31
                                                 1997         1996        1995
                                               -------      -------     -------

<S>                                            <C>          <C>         <C>    
Fixed maturities ............................  $57,902      $51,922     $47,391
Equity securities ...........................      675          748         247
Guaranteed student loans ....................    1,451        1,855       1,496
Mortgage and collateral loans ...............    2,635        1,704       1,493
Policy loans ................................    1,398        1,410       1,388
Credit card loans ...........................    4,752        6,138       7,643
Short-term investments ......................    9,591        7,224       6,107
Real estate .................................    4,844          293         --
Other investments ...........................    3,395        2,487       1,842
                                               -------      -------     -------
                                                86,643       73,781      67,607
Less investment expenses ....................   (2,469)      (2,436)     (2,553)
                                               -------      -------     -------
                                               $84,174      $71,345     $65,054
                                               =======      =======     =======
</TABLE>

     Realized  gains  (losses)  and the change in  unrealized  investment  gains
(losses) on fixed  maturity and equity  security  investments  are summarized as
follows:

<TABLE>
<CAPTION>
                                                                                Gains                                  Net Gains
                                         Fixed       Equity       Other      (Losses) on       Tax        Minority   (Losses) on
                                      Maturities  Securities   Investments   Investments     Effects      Interest   Investments
                                      ----------  ----------   -----------   -----------     -------      --------   -----------
                                                                      (Dollars in thousands)
Year ended
December 31:

1997
<S>                                    <C>           <C>         <C>           <C>          <C>           <C>          <C>    
  Realized .......................     $  1,764      $2,436      $ (186)       $ 4,014      $ (1,376)     $   (28)     $ 2,610
  Change in unrealized ...........       17,944         701        --           18,645        (6,010)        (508)      12,127
                                       --------      ------      ------        -------      --------      -------      -------
    Combined .....................     $ 19,708      $3,137      $ (186)       $22,659      $ (7,386)     $  (536)     $14,737
                                       ========      ======      ======        =======      ========      =======      =======

1996
  Realized .......................     $ (1,976)     $  604      $2,024        $   652      $   (216)     $     4      $   440
  Change in unrealized ...........       (8,769)      1,378        --           (7,391)        2,197          558       (4,636)
                                       --------      ------      ------        -------      --------      -------      -------
    Combined .....................     $(10,745)     $1,982      $2,024        $(6,739)     $  1,981      $   562      $(4,196)
                                       ========      ======      ======        =======      ========      =======      ======= 

1995
  Realized .......................     $  2,298      $  (19)     $ (116)       $ 2,163      $   (638)     $  (192)     $ 1,333
  Change in unrealized ...........       39,025         207        --           39,232       (12,593)      (1,748)      24,891
                                       --------      ------      ------        -------      --------      -------      -------
    Combined .....................     $ 41,323      $  188      $ (116)       $41,395      $(13,231)     $(1,940)     $26,224
                                       ========      ======      ======        =======      ========      =======      =======
</TABLE>

     Gross unrealized  investment gains pertaining to equity securities was $2.5
million and $1.8  million at December  31,  1997 and 1996,  respectively.  Gross
unrealized  investment  losses  pertaining to equity securities was $280,000 and
$249,000 at December 31, 1997 and 1996, respectively.

                                      F-13
<PAGE>

     The amortized cost and fair value of investments in fixed maturities are as
follows:

<TABLE>
<CAPTION>
                                                                           December 31, 1997
                                                                           -----------------
                                                                         Gross             Gross
                                                      Amortized        Unrealized        Unrealized            Fair
                                                        Cost             Gains             Losses              Value
                                                      --------          --------          --------           --------
                                                                        (Dollars in thousands)
<S>                                                   <C>               <C>               <C>               <C>
U.S. Treasury and U.S. Government
     agency obligations .........................     $ 50,912          $  1,103          $    (15)         $133,650
Mortgage-backed securities issued
     by U.S. Government agencies
     and authorities ............................       45,817             2.262            47,869            99,875
Other mortgage and asset backed securities ......      255,377             4,932           259,855           171,167
Other corporate bonds ...........................      459,691            13,760           471,736           358,235
                                                      --------          --------          --------           --------

         Total fixed maturities .................     $811,757          $ 22,057          $831,460          $762,927
                                                      ========          ========          ========           ========
</TABLE>



<TABLE>
<CAPTION>
                                                                           December 31, 1996
                                                                           -----------------
                                                                         Gross             Gross
                                                      Amortized        Unrealized        Unrealized            Fair
                                                        Cost             Gains             Losses              Value
                                                      --------          --------          --------           --------
                                                                        (Dollars in thousands)
<S>                                                   <C>               <C>               <C>                <C>
U.S. Treasury and U.S. Government
     agency obligations .........................     $133,970          $    366          $   (686)          $133,650
Mortgage-backed securities issued
     by U.S. Government agencies
     and authorities ............................       98,691             1,698              (514)            99,875
Other mortgage and asset backed securities ......      171,313             1,611            (1,757)           171,167
Other corporate bonds ...........................      357,194             4,301            (3,260)           358,235
                                                      --------          --------          --------           --------

         Total fixed maturities .................     $761,168          $  7,976          $ (6,217)          $762,927
                                                      ========          ========          ========           ========
</TABLE>



     Fair  values  for fixed  maturity  securities  are  based on quoted  market
prices, where available. For fixed maturity securities not actively traded, fair
values are estimated using values obtained from quotation services.

     The amortized cost and fair value of fixed maturities at December 31, 1997,
by contractual  maturity,  are shown below. Fixed maturities subject to early or
unscheduled  prepayments  have been included below based upon their  contractual
maturity  dates.  Actual  maturities  will  differ from  contractual  maturities
because  borrowers  may have the  right to call or  prepay  obligations  with or
without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                      Amortized           Fair
                                                         Cost            Value  
                                                       --------         --------
                                                         (Dollars in thousands)
<S>                                                   <C>               <C>
Maturity
One year or less ..................................   $  18,073         $ 18,091
Over 1 year through 5 years .......................     117,414          118,716
Over 5 years through 10 years .....................     226,134          232,686
Over 10 years .....................................     148,982          154,243
                                                       --------         --------
                                                        510,603          523,736
Mortgage and asset backed securities ..............     301,154          307,724
                                                       --------         --------
  Total fixed maturities ..........................    $811,757         $831,460
                                                       ========         ========
</TABLE>


                                      F-14
<PAGE>

     Proceeds  from the sale of  investments  in fixed  maturities  were  $516.2
million,   $499.7  million,  and  $226.0  million  for  1997,  1996,  and  1995,
respectively.  Gross gains of $4.9 million,  $4.1 million,  and $2.2 million and
gross losses of $3.1 million,  $6.7  million,  and $1.9 million were realized on
fixed maturity sales during 1997, 1996, and 1995, respectively.

     The Company  securitized  $30.0  million  and $31.6  million of credit card
loans in September 1997 and 1996, respectively.  The securitization involved the
sale of $30.0 million and $29.0 million in 1997 and 1996, respectively, of asset
backed  securities  in  which  the  Company  purchased  participating  interests
totaling  $3.0  million and $2.9 million in 1997 and 1996,  respectively.  These
transactions  have  been  accounted  for as sales  but there was no gain or loss
recognized at the time of the sale.

     On December  29,  1995,  the Company sold  approximately  $51.6  million of
credit card loans to two separate trusts,  one of which was a related party (see
Note L),  established for the benefit of investors in certificates  representing
undivided fractional interest in the trusts. The Company purchased participating
interests in each of the trusts  totaling  $16.0 million and has recorded  these
amounts as credit card loans. During 1996, the related party trust was dissolved
and the $15.0 million  senior  certificate  held by a related party was retired.
The Company sold the remaining $9.1 million of credit card loans to an unrelated
party.  These  transactions were structured and accounted for as sales but there
was no gain or loss recognized at the time of sale.

     Following is a summary of the Company's equity securities:

<TABLE>
<CAPTION>
                                             December 31, 1997                December 31, 1996
                                             -----------------                -----------------
                                                           Fair                             Fair
                                           Cost            Value            Cost            Value
                                         -------          -------          -------         -------
                                                              (Dollars in thousands)
<S>                                      <C>              <C>              <C>             <C>    
Common Stocks.........................   $   766          $ 2,438          $6,836          $ 8,076
Non-redeemable preferred stocks.......    11,536           12,117           6,717            7,030
                                         -------          -------          -------         -------
                                         $12,302          $14,555          $13,553         $15,106
                                         =======          =======          =======         =======
</TABLE>


     The fair value, which represents carrying amounts, of equity securities are
based on quoted market prices. For equity securities not actively traded, market
values are estimated using values obtained from quotation services.

     The  carrying  amounts  and fair  values of the  Company's  investments  in
mortgage,  collateral  and  policy  loans  and real  estate  investments  are as
follows:

<TABLE>
<CAPTION>
                                       December 31, 1997                  December 31, 1996
                                       -----------------                  -----------------
                                    Carrying           Fair            Carrying           Fair
                                     Amount            Value             Amount           Value
                                     -------          -------           -------          -------
                                                        (Dollars in thousands)
<S>                                  <C>              <C>               <C>              <C>    
Mortgage loans..................     $ 5,503          $ 5,633           $ 5,282          $ 5,245

Collateral loans................      21,520           21,520            10,000           10,000
                                     -------          -------           -------          -------
                                     $27,023          $27,153           $15,282          $15,245
                                     =======          =======           =======          =======

Policy loans....................     $22,173          $20,935           $22,689          $21,363
                                     =======          =======           =======          =======

Real estate investments.........     $32,193          $71,878           $30,822          $73,498
                                     =======          =======           =======          =======
</TABLE>

                                      F-15
<PAGE>

     The fair values for  mortgage,  collateral  and policy loans are  estimated
using  discounted  cash flow  analysis,  using interest  rates  currently  being
offered for similar loans to borrowers  with similar  credit  ratings.  The fair
value for real estate  investments is principally  based on quoted market prices
for the interest in the real estate investment trust.

     The carrying values for guaranteed  student loans,  mortgage and collateral
loans,  credit card loans, and real estate investments are net of allowances for
losses. The balances of those allowances are summarized as follows:

<TABLE>
<CAPTION>
                                                              December 31
                                                              -----------
                                                         1997              1996
                                                        ------           -------
                                                         (Dollars in thousands)
<S>                                                     <C>             <C>      
Guaranteed student loans .............................  $  400          $    278
Mortgage and collateral loans ........................     650               650
Credit card loans ....................................   4,283             8,728
Real estate investments ..............................   2,723             2,614
                                                        ------           -------
                                                        $8,056           $12,270
                                                        ======           =======
</TABLE>


     The Company  recognizes  the credit risk  involved in the fixed  maturities
portfolio.  The credit risk is minimized by  investing  primarily in  investment
grade  securities.  Included in fixed  maturities is a concentration of mortgage
and asset backed  securities.  At December 31, 1997,  the Company had a carrying
amount of $307.7  million of mortgage  and asset  backed  securities,  of which,
$47.9 million are government backed, $173.3 million are rated AAA, $45.5 million
are rated AA,  $39.7  million  are  rated A, and $1.3  million  are rated BBB by
external  rating  agencies.  At December  31,  1996,  the Company had a carrying
amount of $271.0 million of mortgage and asset backed securities, of which $99.9
million are government  backed,  $119.0 million are rated AAA, $28.0 million are
rated AA,  and $19.0  million  are  rated A, and $5.1  million  are rated BBB by
external rating agencies.

NOTE D--Policy Liabilities

     Liability  for  future  policy  and  contract   benefits  consists  of  the
following:

<TABLE>
<CAPTION>
                                                             December 31
                                                              -----------
                                                          1997            1996
                                                        --------        --------
                                                         (Dollars in thousands)
<S>                                                     <C>             <C>      
Life .................................................  $265,230        $271,065
Annuity ..............................................   221,794         241,605
                                                        --------        --------
                                                        $487,024        $512,670
                                                        ========        ========
</TABLE>

     With respect to  traditional  life  insurance,  future policy  benefits are
computed on a net level premium method using assumptions with respect to current
investment yield, mortality and withdrawal rates determined to be appropriate as
of the date the business was acquired by the Company.  Substantially all reserve
interest  assumptions  range from 7% to 8%. Such liabilities are graded to equal
statutory values or cash values prior to maturity.

     Interest rates credited to future  contract  benefits  related to universal
life-type contracts approximated 5.8%, 5.6% and 5.7% during 1997, 1996 and 1995,
respectively.  Interest  rates  credited to the  liability  for future  contract
benefits related to annuity contracts  generally ranged from 4.5% to 6.6% during
1997 and 4.0% to 6.8% during 1996 and 1995.

                                      F-16
<PAGE>

     As  described  in Note E, the  Company  assumes  certain  life and  annuity
business  from  subsidiaries  of  AEGON  USA,  INC.  (AEGON),  and uses the same
actuarial  assumptions  as the ceding  company.  The liability for future policy
benefits  related to life business has been calculated using an interest rate of
9% graded to 5% over twenty years for life  policies.  Mortality and  withdrawal
rates are based on published industry tables or experience of the ceding company
and include  margins  for  adverse  deviation.  Interest  rates  credited to the
liability for future contract  benefits related to annuity  contracts  generally
ranged from 4.9% to 6.0% during 1997, 4.9% to 6.8% during 1996, and 4.8% to 6.8%
during 1995.

     The  carrying  amounts and fair  values of the  Company's  liabilities  for
investment-type  contracts  (included in future policy and contract benefits and
other policy liabilities in the consolidated balance sheets) are as follows:

<TABLE>
<CAPTION>
                                                         December 31, 1997                 December 31, 1996
                                                         -----------------                 -----------------
                                                      Carrying           Fair           Carrying          Fair
                                                       Amount           Value            Amount           Value
                                                      --------        --------          --------        --------
                                                                        (Dollars in thousands)
<S>                                                   <C>             <C>               <C>             <C>     
Direct annuities................................      $105,113        $100,488          $117,269        $111,734
Assumed annuities...............................       116,681         114,356           124,336         121,408
Supplemental contracts
   without life contingencies...................         3,101           3,101             3,042           3,042
                                                      --------        --------          --------        --------
                                                      $224,895        $217,945          $244,647        $236.184
                                                      ========        ========          ========        ========
</TABLE>


     Fair values under investment-type  contracts consisting of direct annuities
and supplemental  contracts  without life  contingencies are estimated using the
assumption-reinsurance pricing method, based on estimating the amount of profits
or losses an assuming company would realize,  and then discounting those amounts
at a current  market  interest rate.  Fair values for the Company's  liabilities
under assumed  annuity  investment-type  contracts are estimated  using the cash
surrender value of the annuity.

     Activity in the claims liability is summarized as follows:

<TABLE>
<CAPTION>
                                                                    Year Ended December 31,
                                                                    -----------------------
                                                               1997         1996         1995
                                                            ---------    ---------    ---------
                                                                   (Dollars in thousands)
<S>                                                         <C>          <C>          <C>  
Claims liability at beginning of year, net
     of related reinsurance recoverables ................   $ 192,922    $ 176,330    $ 140,660

Add:
   Acquired claims liability ............................      20,273         --         12,585

   Incurred losses, net of reinsurance, occurring during:
      Current year ......................................     478,671      371,260      332,208
      Prior years .......................................     (49,741)     (61,254)     (44,886)
                                                            ---------    ---------    ---------
                                                              428,930      310,006      287,322
                                                            ---------    ---------    ---------

   Deduct payments for claims, net of reinsurance,
     occurring during:
      Current year ......................................     285,450      213,844      187,776
      Prior years .......................................     107,706       79,570       76,461
                                                            ---------    ---------    ---------
                                                              393,156      293,414      264,237
                                                            ---------    ---------    ---------

   Claims liability at end of year, net of
     related reinsurance recoverables:
     1997--$9,852; 1996--$8,354, and 1995--$3,479 .......   $ 248,969    $ 192,922    $ 176,330
                                                            =========    =========    =========
</TABLE>


                                      F-17
<PAGE>

     The above  reconciliation  shows  incurred  losses  related to prior  years
developed  in  amounts  less than  originally  anticipated  due to  better  than
expected experience.  The Company's reserving  methodology has been applied on a
consistent basis from year to year.

NOTE E--Reinsurance

     In 1997, 1996, and 1995, approximately 33%, 48%, and 50%, respectively,  of
the Company's  health  premiums and 2%, 5% and 5% of the Company's life premiums
were assumed from AEGON. Prior to 1997, the health business assumed was produced
by UGA Inc. Under the terms of its  coinsurance  agreement,  AEGON has agreed to
cede and the Company has agreed to coinsure 60% in 1997, of the health insurance
previously sold by UGA Inc. agents and issued by AEGON.

     The Company has also  assumed  other life and  annuity  policies  issued by
AEGON.  At  December  31,  1997 and  1996,  the  Company's  portion  of the life
insurance in force assumed was approximately  $147.9 million and $228.3 million,
respectively. At December 31, 1997 $3.2 million was due to AEGON and at December
31, 1996 $833,000 was due from AEGON under all reinsurance agreements.

     The Company's insurance  subsidiaries,  in the ordinary course of business,
reinsure  certain  risks  with other  insurance  companies.  These  arrangements
provide greater diversification of risk and limit the maximum net loss potential
to the  Company  arising  from  large  risks.  To the  extent  that  reinsurance
companies are unable to meet their obligations under the reinsurance agreements,
the Company remains liable.

     Reinsurance transactions reflected in the consolidated financial statements
are as follows:

<TABLE>
<CAPTION>
                                                Year Ended December 31,
                                                -----------------------
                                           1997           1996          1995
                                       -----------    -----------   -----------
                                                (Dollars in thousands)
<S>                                    <C>            <C>           <C>        
Direct .............................   $   474,929    $   319,689   $   262,715
Assumed ............................       270,728        255,436       276,044
Ceded ..............................       (42,317)       (27,370       (19,628)
                                       -----------    -----------   -----------
   Net Premiums ....................   $   703,340    $   547,755   $   519,131
                                       ===========    ===========   ===========

Ceded benefits, claims and
   settlement expenses .............   $    21,297    $    17,426   $    13,500
                                       ===========    ===========   ===========

Life insurance in force ceded ......   $ 1,526,651    $   836,957   $   776,086
                                       ===========    ===========   ===========
</TABLE>


                                      F-18
<PAGE>

NOTE F--Debt

     The Company's short-term and long-term debt is summarized as follows:

<TABLE>
<CAPTION>
                                                               December 31
                                                               -----------
                                                           1997            1996
                                                         -------         -------
                                                          (Dollars in thousands)
<S>                                                      <C>             <C> 
Short-term debt:
   Other notes payable .........................         $14,841         $  --
   Current portion long-term debt ..............           5,343           1,032
                                                         -------         -------
      Total short-term debt ....................         $20,184         $ 1,032
                                                         =======         =======

Long-term debt:
   8.75% senior notes payable ..................         $27,655         $27,655
   Other notes payable .........................           7,706           3,288
                                                         -------         -------
                                                          35,361          30,943
   Less:  current portion ......................           5,343           1,032
                                                         -------         -------
      Total long-term debt .....................         $30,018         $29,911
                                                         =======         =======
</TABLE>

     On June 22, 1994, the Company authorized an issue of its 8.75% Senior Notes
Payable  (8.75%  Senior  Notes) due June 2004 in the  aggregate  amount of $27.7
million.  In accordance  with the agreement,  on June 1, 1998 and on each June 1
thereafter  to and including  June 1, 2003,  the Company will repay $4.0 million
aggregate  principal  together with accrued interest thereon to the date of such
repayment.  The note  agreement  contains  restrictive  covenants  which include
certain financial ratios, limitations of additional indebtedness as a percentage
of certain defined equity amounts and the disposal of subsidiaries.

     The  other  notes  payable  of  $22.5  million  at  December  31,  1997 are
obligations of the Company's subsidiaries. The notes have interest rates ranging
from 6.0% to 12% with maturities  ranging from March 11, 1998 to March 31, 2003.
Approximately  $10.1 million is collateralized  with the remaining balance being
unsecured.

     The  Company has a revolving  credit  note with AEGON  bearing  interest at
prime plus 0.875% with a maximum line of credit of $12.0 million  through August
1, 2002. Under terms of the agreement, a percentage of the outstanding shares of
the  Company's  stock in The  Chesapeake  Life  Insurance  Company is pledged as
collateral.  There  were no  outstanding  borrowings  on the line of  credit  at
December 31, 1997 or at December 31, 1996.

     Principal  payments  required in each of the next five years after December
31, 1997 are as follows:

<TABLE>
<CAPTION>
                                                      (Dollars in thousands)
            <S>                                                <C>
            1998..........................................     $20,184
            1999..........................................       5,379
            2000..........................................       8,659
            2001..........................................       4,027
            2002..........................................       4,031
            Thereafter....................................       7,922
</TABLE>

     The carrying  amounts of the Company's  short-term  debt  approximate  fair
values.

     The fair value of the long-term debt was $36.2 million and $31.6 million at
December  31,  1997 and  1996,  respectively.  The fair  value of the  Company's
long-term debt is estimated using

                                      F-19
<PAGE>

discounted  cash  flow  analyses,  based on the  Company's  current  incremental
borrowing rates for similar types of borrowing arrangements.

     Total interest paid was $2.9 million,  $3.1 million,  and $3.4 million, for
1997, 1996, and 1995, respectively.

NOTE G--Federal Income Taxes

     Deferred  income  taxes for 1997 and 1996  reflect the impact of  temporary
differences  between the financial  statement  carrying amounts and tax bases of
assets  and  liabilities.   The  temporary  differences  that  give  rise  to  a
significant  portion of the deferred tax asset or liability at December 31, 1997
and 1996 relate to the following:

<TABLE>
<CAPTION>
                                                               December 31
                                                               -----------
                                                           1997          1996
                                                         --------      --------
                                                         (Dollars in thousands)
<S>                                                      <C>           <C>
Deferred tax liabilities:
   Deferred policy acquisition costs
     and costs of business acquired ................     $ 26,995      $ 13,635
   Investment in subsidiaries ......................        4,395         4,232
   Net unrealized investment gains .................        7,150         1,139
   Other ...........................................        3,895           349
                                                         --------      --------
        Total gross deferred tax liabilities .......       42,435        19,355
                                                         --------      --------

Deferred tax assets:
   Policy liabilities ..............................       21,220        15,745
   Allowance for losses on investments .............        2,370         3,332
   Operating loss carryforwards ....................        2,207         2,755
   Capital loss carryforwards ......................          955         1,740
   Other ...........................................        1,950         1,024
                                                         --------      --------
       Total gross deferred tax assets .............       28,702        24,596
       Less:  Valuation allowance ..................       (2,110)       (2,677
                                                         --------      --------)
       Net deferred tax assets .....................       26,592        21,919
                                                         --------      --------

       Net deferred tax liability (asset) ..........       15,843        (2,564)
       Net current tax liability ...................        4,048         7,269
                                                         --------      --------

       Federal income tax liability ................     $ 19,891      $  4,705
                                                         ========      ========
</TABLE>

     The nature of the Company's  deferred tax assets and  liabilities  are such
that the  reversal  pattern for these  temporary  differences  should  generally
result  in  realization  of the  Company's  deferred  tax  assets.  The  Company
establishes a valuation allowance when management believes,  based on the weight
of the available evidence,  that it is more likely than not that some portion of
the  deferred  tax  asset  will not be  realized.  The net  change  in the total
valuation  allowance  was a decrease of $567,000  and $1.6  million for 1997 and
1996, respectively.

     The provision for income taxes consisted of the following:

<TABLE>
<CAPTION>
                                                 Year Ended December 31,
                                                 -----------------------
                                             1997          1996          1995
                                           --------      --------      --------
                                                   (Dollars in thousands)
<S>                                        <C>           <C>           <C>     
Current tax expense .................      $ 36,439      $ 29,765      $ 32,723
Deferred tax expense (benefit) ......         6,957         6,425        (3,683)
                                           --------      --------      --------
                                           $ 43,396      $ 36,190      $ 29,040
                                           ========      ========      ========
</TABLE>

                                      F-20
<PAGE>

     The Company's  effective income tax rates varied from the maximum statutory
federal income tax rate as follows:

<TABLE>
<CAPTION>
                                                       Year Ended December 31,
                                                       -----------------------
                                                     1997       1996       1995
                                                     ----       ----       ---- 
<S>                                                  <C>        <C>        <C>  
Statutory federal income tax rate .............      35.0%      35.0%      35.0%
Small life insurance company deduction ........      (1.1)      (2.2)      (1.7)
Valuation allowance ...........................      (0.5)      (1.4)      (0.6)
Limited liability corporations income .........      (2.0)      (1.0)       --
Other items, net ..............................       0.5        2.1        0.8
                                                     ----       ----       ---- 
     Effective income tax rate ................      31.9%      32.5%      33.5%
                                                     ====       ====       ==== 
</TABLE>

     Under pre-1984 life insurance company federal income tax laws, a portion of
a life insurance  company's  "gain from  operations"  was not subject to current
income  taxation but was  accumulated  for tax purposes in a memorandum  account
designated as  "policyholders'  surplus account".  These amounts are not taxable
unless  distributed  to the  Company or unless  they  exceed  certain  statutory
limitations.  The aggregate  accumulation in this account for the Company's life
insurance  subsidiaries  was  approximately  $11.7 million at December 31, 1997.
Taxes have not been  provided on this amount since the Company  contemplates  no
action  and  can  foresee  no  events  that  would  result  in such a tax on the
remaining portion.

     At December  31, 1997,  certain  acquired  subsidiaries  of the Company had
aggregate  federal  tax loss  carryforwards  of $6.3  million  for use to offset
future  taxable  income,  under certain  circumstances,  with  expiration  dates
ranging  between  2002  and  2007.  The  maximum  amounts  of  federal  tax loss
carryforwards  available  are  $658,000  per year from 1998  through  2006,  and
$385,000 in 2007.

     Total federal  income taxes paid were $39.4  million,  $25.2  million,  and
$31.3 million, for 1997, 1996, and 1995, respectively.

     UICI and its non-life  insurance  subsidiaries file a consolidated  federal
income tax return.  The Company's life insurance  subsidiaries are taxed as life
insurance companies and all file separate federal income tax returns.

     The  Company  has  interests  in  several  limited  liability  corporations
("LLC").   The  Company's  LLC's  file  separate  tax  returns.   The  Company's
consolidated  results  of  operations  reflect  100% of the  income but only the
Company's proportionate share of tax expense.

NOTE H--Stockholders' Equity

     At the Annual Meeting of  Stockholders  on April 16, 1996,  approval for an
increase  in  authorized  shares of common  stock with a par value of $0.01 from
40,000,000  shares to 50,000,000 shares and 10,000,000 shares of preferred stock
with a par value of $0.01 was  obtained.  The  increase in the common  stock was
necessary in order to  facilitate  the public  offering of  5,175,000  shares of
common stock at $20.50 per share,  completed  on May 1, 1996.  All of the shares
were sold by the  Company.  The net  proceeds  to the Company  (after  deducting
underwriting  discounts and commissions and offering  expenses) from the sale of
the shares was approximately $100.1 million.

                                      F-21
<PAGE>

     Generally,  total stockholders' equity of domestic insurance  subsidiaries,
as determined in accordance with statutory  accounting  practices,  in excess of
minimum statutory  capital  requirements is available for transfer to the parent
company  subject to the tax  effects of  distribution  from the  "policyholders'
surplus  account"  described  in Note G on federal  income  taxes.  The  minimum
statutory capital and surplus requirements of domestic insurance subsidiaries at
December 31, 1997 was $25.3 million.

     Prior  approval by  insurance  regulatory  authorities  is required for the
payment of  dividends  by a domestic  insurance  company  which  exceed  certain
limitations based on statutory surplus and net income. At December 31, 1997, the
domestic insurance companies could pay aggregate dividends to the parent company
of approximately $22.3 million without prior approval by statutory authorities.

     Combined net income and  stockholders'  equity for the  Company's  domestic
insurance  subsidiaries  determined  in  accordance  with  statutory  accounting
practices  and adjusted for  percentage  of ownership  and pro rata share of net
income are as follows:

<TABLE>
<CAPTION>
                                                  Year Ended December 31,
                                                  -----------------------
                                            1997           1996           1995
                                          --------       --------       --------
                                                  (Dollars in thousands)
<S>                                       <C>            <C>            <C>     
Net income ........................       $ 41,801       $ 32,723       $ 39,256

Stockholders' equity ..............       $223,930       $190,917       $150,543
</TABLE>

     The Company's  domestic  insurance  subsidiaries  prepare  their  statutory
financial  statements  in accordance  with  accounting  practices  prescribed or
permitted  by the  respective  state  insurance  departments  in their  state of
domicile.   Prescribed   statutory  accounting  practices  include  state  laws,
regulations,  and  general  administrative  rules,  as  well  as  a  variety  of
publications  of the National  Association  of Insurance  Commissioners  (NAIC).
Permitted statutory accounting practices encompass all accounting practices that
are not prescribed;  such practices  differ from state to state, may differ from
company to company within a state, and may change in the future. The Company had
no  permitted   statutory   accounting   practices  in  1997,  1996,  and  1995.
Furthermore,  the NAIC has a project to codify statutory  accounting  practices,
the result of which is expected to  constitute  the only source of  "prescribed"
statutory accounting practices.  Accordingly, that project, which is expected to
be effective in 1999,  will likely  change to some extent  prescribed  statutory
accounting practices, and may result in changes to the accounting practices that
insurance enterprises use to prepare their statutory financial statements.

NOTE I--Commitments and Contingencies

     The  Company and its  subsidiaries  are  parties to various  pending  legal
proceedings arising in the ordinary course of business, including some asserting
significant damages arising from claims under insurance policies,  disputes with
agents  and  other  matters.  The  Company  has also been  notified  by the U.S.
Department  of Labor that it is  investigating  the  Company's  compliance  with
certain rules and regulations related to the Employee Retirement Income Security
Act of 1974.  Based in part  upon the  opinion  of  counsel  as to the  ultimate
disposition of such lawsuits and claims, management believes that the liability,
if any,  resulting from the disposition of such proceedings will not be material
to the Company's financial condition or results of operations.

                                      F-22
<PAGE>

     The Company may be required by certain  minority  stockholders  to purchase
their shares of  subsidiaries  of the Company at a  predetermined  formula price
which  approximates  GAAP book value.  This  obligation at December 31, 1997 was
approximately $7.2 million.

     The Company and its  subsidiaries  lease office  space and data  processing
equipment under various lease  agreements with initial lease periods of three to
ten and one-half years.  Minimum lease commitments,  at December 31, 1997 amount
to $5.3  million in 1998,  $4.7  million  in 1999,  $3.4  million in 2000,  $1.3
million in 2001 and  $687,000 in 2002.  Rent expense  amounted to $8.6  million,
$5.0 million, and $2.8 million for 1997, 1996, and 1995, respectively.

     At December  31,  1997,  the Company  had a $7.5  million  letter of credit
related to the credit card loans.

     The  Company  has  commitments  to fund the unused line of credit on credit
card loans. At December 31, 1997, the outstanding commitment was $21.1 million.

     One of the  Company's  subsidiaries  has  guaranteed  various  loans to and
issued  letters  of credit  upon  behalf  of its real  estate  investments.  The
outstanding balances of these contingent  liabilities  approximates $9.4 million
at December 31, 1997.

     In conjunction with its life insurance  operations,  the Company commits to
assist in funding the higher education of its insureds with student loans. As of
December 31, 1997, the Company has outstanding  student loan commitments for the
years  1998  through  2019.  The  interest  rate on  these  commitments  vary as
described below. Loans are limited to the cost of school or prescribed maximums.
These loans are  guaranteed  as to  principal  and  interest  by an  appropriate
guarantee  agency and are also  collateralized  by either the related  insurance
policy or the co-signature of a parent or guardian. The total commitment for the
next five school years and thereafter as well as the amount the Company  expects
to fund considering lapses and utilization rates are as follows:

<TABLE>
<CAPTION>
                                                   Total               Expected
                                                Commitment              Funding
                                                ----------            ----------
                                                     (Dollars in thousands)
<S>                                             <C>                   <C>       
1998 ...............................            $  114,078            $   15,388
1999 ...............................               166,154                20,069
2000 ...............................               269,813                21,646
2001 ...............................               303,923                20,141
2002 ...............................               319,959                16,764
Thereafter .........................               538,546                31,616
                                                ----------            ----------
                                                $1,712,473            $  125,624
                                                ==========            ==========
</TABLE>

Interest rates on the above  commitments  are  principally  variable (prime plus
2%).

NOTE J-Employee Benefit Plans

     The Company has an Employee  Stock  Ownership and Savings Plan (ESOP) which
requires the Company to  contribute  3% of the  participants'  compensation  and
match  one-half of  participants'  contributions  up to 6% of the  participants'
compensation.  Substantially all full-time employees are eligible to participate
in the ESOP.  Contributions by the Company for 1997, 1996, and 1995 totaled $3.2
million, $3.1 million, and $1.1 million, respectively.

                                      F-23
<PAGE>

NOTE K--Stock Option Plan and Warrants

     In connection  with the acquisition of Amli Realty Co. in 1996, the Company
issued 91,150 options at an average option price of $12.67. The right to acquire
stock  pursuant to this plan is  contingent  upon  numerous  factors,  including
continuity of employment and/or the passage of time.

     The Company has a stock  option plan which  provides  options on  1,600,000
shares of common  stock for  granting to officers,  key  employees,  and certain
eligible  non-employees at fair market value at the date of grant.  There are no
options outstanding under the plan as of December 31, 1997.

     A summary of stock option transactions are as follows:

<TABLE>
<CAPTION>
                                                  Number       Average Option
                                                of Shares    Price Per Share ($)
                                                ---------    -------------------
<S>                                              <C>                  <C> 
Outstanding options at January 1, 1995 .........  495,240              6.51

Granted ........................................   20,000             10.00
Canceled ....................................... (418,561)             6.70
Exercised ......................................  (29,439)             1.96
                                                  -------

Outstanding options at December 31, 1995 .......   67,240              4.82

Granted ........................................   91,150             12.67
Canceled .......................................  (20,000)            10.00
Exercised ......................................  (31,240)             3.72
                                                  -------

Outstanding options at December 31, 1996 .......  107,150             11.21
                                                  =======

Granted ........................................      --                --
Canceled .......................................      --                --
Exercised ......................................  (46,559)             8.02
                                                  -------

Outstanding options at December 31, 1997 .......   60,591             12.72
                                                   ======

Options Exercisable at December 31,
    1995 .......................................   35,880              2.55
    1996 .......................................   84,363             10.82
    1997 .......................................   41,693             12.74
</TABLE>


NOTE L--Related Party Transactions

     Onward and Upward owns common stock of two  subsidiaries of the Company and
has  granted  the Company a right of first  refusal to  purchase  its  ownership
interests at prices based on a predetermined formula.  Onward and Upward has the
right to require the Company to purchase its ownership in the subsidiary's stock
at prices based on the same predetermined formula.

     During  1993,  the Company  entered into an  agreement  with the  Company's
Chairman  to  participate  in an  interest  in a company  which has  developed a
paperless  claims  system.  Until the  long-term  viability  of that  company is
determined,  the Company has written off its investment of $6.1 million over the
past four years. The Company  incurred losses of $1.4 million,  $1.2 million and
$1.4 million in 1997, 1996, and 1995, respectively.

                                      F-24
<PAGE>

     The Company  acquired an 18.6%  interest in its  subsidiary,  Mid-West from
Onward and Upward in 1996. (See Note B)

     In November 1994, the Company  extended a $10.0 million line of credit to a
related company of which the Company's Chairman has an ownership  interest.  The
terms of the line of credit were  renegotiated in 1997 so that the interest rate
decreased to prime from prime plus four percent (4%), maturing December 31, 1998
instead of September 30, 1998. The line of credit is  collateralized  by certain
common stock.  During 1997, the related  company  repaid $2.5 million  leaving a
balance of $7.5 million  outstanding  at December 31, 1997. The collateral had a
market value of $12.1 million at December 31, 1997.

     During 1997,  the Company sold three  subsidiaries  and certain assets of a
subsidiary to the Company's  Chairman for a price equal to the net book value of
the tangible assets totaling $1.2 million.

     During 1997, the Company  purchased $6.3 million of credit card receivables
from a bank owned by the Company's Chairman.

     Included in other notes  payable is a $10.5  million note payable owed to a
related  party,  who  has  an  ownership   interest  in  one  of  the  Company's
subsidiaries, with an interest rate of 12% due in 1998.

     At December  31,  1995,  the Company had an  unsecured  loan payable to the
Chairman  of the Board of the  Company in the amount of $10.7  million,  bearing
interest at the prime rate of a local bank. The loan was repaid in 1996.

     On December 29, 1995,  the Company sold $26.5  million of credit card loans
to a trust established for the benefit of investors in certificates representing
undivided  fractional  interests in the trust. Onward & Upward purchased a $15.0
million  participating  interest  in this  trust.  During  1996,  this trust was
dissolved  and the $15.0  million  certificate  was retired for no gain or loss.
This transaction was accounted for as a sale.

     During  1995,  the Company  issued  427,900  shares of its common  stock in
exchange for 97.25% of the  outstanding  common stock of  WinterBrook  Holdings,
Inc.  from the  Company's  former  President and Chief  Executive  Officer.  The
Company also purchased the remaining  2.75% from an unrelated  individual at the
same price per share.

     During 1995, the Company and UGA Inc. entered into an agreement whereby the
Company  receives a 20%  interest in the  profits or losses  relating to certain
lead  activities  of UGA Inc.  The  Company had  profits of $1.1  million,  $2.0
million and losses of $1.6  million for 1997,  1996 and 1995,  respectively,  on
these activities.

     UGA Inc.  receives  commissions  from insurance  subsidiaries of AEGON with
respect to insurance  policies  that the Company  coinsures.  UGA Inc.  received
$34.1  million,  $46.7 million,  and $45.5 million in such  commissions in 1997,
1996, and 1995, respectively. Through the coinsurance agreements with AEGON, the
amount of these  commissions  received by UGA, Inc.  attributable to the Company
were $20.4  million,  $29.2  million and $26.1  million in 1997,  1996 and 1995,
respectively.

                                      F-25
<PAGE>

     Prior to 1997, UGA marketed  products which were directly  underwritten  by
insurance   subsidiaries  of  the  Company.  The  insurance   subsidiaries  paid
commissions  of $9.2  million,  $4.2  million,  and $1.9 million to UGA in 1997,
1996, and 1995, respectively.

     Effective  January 1, 1997,  Core  Marketing,  Ltd., a company owned by the
five adult children of the Company's Chairman,  generates sales leads for agents
of the Company.  Prior to January 1, 1997, these leads were provided by UGA Inc.
The Company paid $17.7 million, $5.0 million and $4.3 million for leads in 1997,
1996 and 1995, respectively.

     The  Company's  Chairman and Company's  Chairman five adult  children own a
controlling  interest  in AVTEL  Communications,  Inc.  ("AVTEL"),  a  telephone
company.  The Company paid $2.1 million,  $1.3 million and $686,180 to AVTEL for
services rendered in 1997, 1996, and 1995, respectively.

     The Company  receives a fee for  performing  marketing  and  administrative
services for a company owned by certain officers of a subsidiary of the Company.
The Company  received  fees of $20.8  million,  $9.7 million and $1.9 million in
1997, 1996 and 1995, respectively.

NOTE M--Investment Annuity Segregated Accounts

     The Company has deferred  investment annuity policies which have segregated
account assets and liabilities amounting to $222.3 million and $207.4 million at
December 31, 1997 and 1996,  respectively,  which are funded by specific  assets
held in  segregated  custodian  accounts for the  purposes of  providing  policy
benefits and paying applicable premiums, taxes and other charges as due. Because
investment  decisions with respect to these segregated  accounts are made by the
policyholders, these assets and liabilities are not presented in these financial
statements.  The assets are held in individual custodian accounts from which the
Company has received hold harmless agreements and indemnifications.

NOTE N--Segment Information

     The Company's  operations are classified and summarized  into four industry
segments.  The  business  segments  are health  insurance,  life  insurance  and
annuity,  credit  services and  corporate and other.  Allocations  of investment
income and certain  general  expenses are based on a number of  assumptions  and
estimates,  and the business segments reported operating results would change if
different methods were applied. Certain assets are not individually identifiable
by segment and, accordingly,  have been allocated by formulas.  Segment revenues
include  premiums and other policy  charges and  considerations,  net investment
income,  and fees and other  income.  Realized  investment  gains and losses and
general corporate expenses are included in corporate and other. Operations which
do not constitute reportable business segments have been combined with corporate
and other.  Depreciation  expense and capital  expenditures  are not  considered
material.  Financial information by industry segment for revenues, income before
federal income taxes, and identifiable assets are summarized as follows:

                                      F-26
<PAGE>

<TABLE>
<CAPTION>
                                                                     Inter-                    Life
                                                                     segment      Health    Insurance/     Credit     Corporate
                                                       Total      Eliminations  Insurance    Annuity      Services    and Other
                                                    ----------    ------------  ---------    --------     --------    ---------
                                                                                          (Dollars in thousands)

<S>                                                 <C>            <C>          <C>          <C>           <C>         <C>
Year ended December 31, 1997
- ----------------------------
    Revenues.....................................   $  955,829     $(14,772)    $723,114     $ 83,509      $50,267     $113,711
    Income before federal income taxes
     and minority interests......................      135,846          --        73,900       17,492       20,542       23,912
    Identifiable assets..........................    1,579,383          --       515,160      600,912       74,424      388,887

Year ended December 31, 1996
- ----------------------------
    Revenues.....................................   $  730,593          --      $542,712     $ 79,815      $39,658     $ 68,408
    Income before federal income taxes
     and minority interests......................      111,382          --        73,889       15,112       15,189        7,192
    Identifiable assets..........................    1,320,988          --       284,935      521,913       30,957      483,183

Year ended December 31, 1995
- ----------------------------
    Revenues.....................................   $  641,074          --      $495,976     $ 79,038      $28,255     $ 37,805
    Income before federal income taxes
     and minority interests......................       86,661          --        64,456       14,770        1,424        6,011
    Identifiable assets..........................    1,130,859          --       259,205      528,700       39,499      303,455
</TABLE>

NOTE O--Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per
share:

<TABLE>
<CAPTION>
                                                              1997              1996            1995
                                                            -------           -------         -------
                                                            (In thousands, except per share amounts)

<S>                                                         <C>               <C>             <C>
Net income available to
     common shareholders ..............................     $86,504           $69,247         $53,328
                                                            -------           -------         -------

Weighted average shares outstanding--
     basic earnings per share .........................      45,300            41,590          37,680

Effect of dilutive securities:
     Employee stock options ...........................          35                50             250
                                                            -------           -------         -------

Weighted average shares outstanding--
     dilutive earnings per share ......................      45,335            41,640          37,930
                                                            -------           -------         -------

Basic and diluted earnings per share ..................     $  1.91           $  1.66         $  1.41
                                                            =======           =======         =======
</TABLE>

The 1996 and 1995  earnings per share  amounts have been restated to comply with
Statement of Financial  Accounting  Standards No. 128,  Earnings Per Share.  The
implementation of FAS 128 did not change previously reported amounts.

NOTE P--Supplemental Financial Statement Data

Disclosures of investing and financing activities are as follows:

<TABLE>
<CAPTION>
                                                   Year Ended December 31,
                                                   -----------------------
                                              1997          1996          1995
                                            --------      --------      --------
                                                   (Dollars in thousands)
<S>                                         <C>           <C>           <C>     
Fair value of assets acquired ........      $169,939      $  9,575      $ 45,990
Liabilities assumed ..................        72,490         1,288        22,538
                                            --------      --------      --------
Net cash paid ........................      $ 97,449      $  8,287      $ 23,452
                                            ========      ========      ========
</TABLE>
                                      F-27
<PAGE>

     Details of underwriting, acquisitions, and other expenses are as follows:

<TABLE>
<CAPTION>
                                                                        Year Ended December 31,
                                                                   1997           1996          1995
                                                                 --------       --------      --------
                                                                         (Dollars in thousands)
<S>                                                              <C>            <C>           <C>     
Amortization of deferred policy acquisition costs .........      $ 21,001       $ 17,080      $ 15,029
Commissions ...............................................        92,394         91,686        93,522
Administrative expenses ...................................       227,235        156,127       107,963
Premium taxes .............................................        24,498         14,158        12,945
Amortization of goodwill ..................................         2,341          1,751           544
                                                                 --------       --------      --------
                                                                 $367,469       $280,802      $230,003
                                                                 ========       ========      ========
</TABLE>

The unaudited quarterly results for 1997 and 1996 were as follow:

<TABLE>
<CAPTION>
                                                                            1997
                                                                            ----
                                                   First         Second         Third          Fourth
                                                  --------      --------       --------       --------
                                                    (Dollars in thousands, except per share amounts)

<S>                                                <C>           <C>            <C>            <C>     
Revenues ......................................    $200,253      $218,736       $236,311       $300,529
Income before federal income taxes
  and minority interests ......................      31,599        32,819         35,370         36,058
Net income ....................................      20,292        20,944         22,614         22,654

Net income per share ..........................    $   0.45      $   0.46       $   0.50       $   0.50
</TABLE>

<TABLE>
<CAPTION>
                                                                            1996
                                                                            ----
                                                   First         Second         Third          Fourth
                                                  --------      --------       --------       --------
                                                    (Dollars in thousands, except per share amounts)

<S>                                               <C>           <C>            <C>            <C>     
Revenues .....................................    $171,616      $186,185       $176,710       $196,082
Income before federal income taxes
  and minority interests .....................      25,058        28,444         28,905         28,975
Net income ...................................      15,222        17,017         18,121         18,887

Net income per share .........................    $   0.40      $   0.41       $   0.42       $   0.43
</TABLE>
 
Computation  of earnings  per share for each quarter are made  independently  of
earnings per share for the year.

Earnings per share  amounts have been  calculated  under  Statement of Financial
Accounting  Standards No. 128, Earnings Per Share. The implementation of FAS No.
128 in the fourth quarter of 1997 did not change previously reported amounts.

                                      F-28
<PAGE>

          SCHEDULE II -- Condensed Financial Information of Registrant
                              UICI (Parent Company)

                                 BALANCE SHEETS
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                December 31
                                                                -----------
                                                             1997        1996
                                                          ---------   ---------
<S>                                                       <C>         <C>
ASSETS:
    Investments:
        Investments in and advances to subsidiaries* ..   $ 506,391   $ 328,837
        Investment in agents' receivables .............      18,666       8,064
        Guaranteed student loans ......................       1,062       6,139
        Collateral loans ..............................      16,520       2,500
        Credit card loans .............................      21,410      22,489
        Short-term investments ........................         839      98,460
        Equity securities .............................          78        --
                                                          ---------   ---------

           Total Investments ..........................     564,966     466,489

    Cash (overdraft) ..................................       3,577      (1,939)
    Due from related parties ..........................        --           547
    Other .............................................       3,819       4,496
                                                          ---------   ---------

                                                          $ 572,362   $ 469,593
                                                          =========   =========

LIABILITIES:
    Accrued expenses and other liabilities ............   $   7,925   $   5,407
    Short-term debt ...................................       3,951        --
    Long-term debt ....................................      23,704      27,655
    Federal income taxes payable ......................         492       3,613
                                                          ---------   ---------

                                                             36,072      36,675

STOCKHOLDERS' EQUITY
    Common stock ......................................         462         451
    Preferred stock ...................................        --          --
    Additional paid-in capital ........................     165,891     165,668
    Net unrealized investment gains
      held by subsidiaries ............................      14,280       2,153
    Retained earnings .................................     355,657     264,646
                                                          ---------   ---------
                                                            536,290     432,918
                                                          ---------   ---------

                                                          $ 572,362   $ 469,593
                                                          =========   =========
</TABLE>

* Eliminated in consolidation.

     The condensed  financial  statements should be read in conjunction with the
consolidated financial statements and notes thereto of UICI and Subsidiaries.

                                      F-29
<PAGE>

    SCHEDULE II -- Condensed Financial Information of Registrant--(Continued)
                              UICI (Parent Company)

                              STATEMENTS OF INCOME
                             (Dollars in thousands)


<TABLE>
<CAPTION>
                                                                     Year Ended December 31
                                                                     ----------------------
                                                               1997           1996           1995
                                                             --------       --------       --------
<S>                                                          <C>            <C>            <C>
Income:
    Dividends from subsidiaries* ..........................  $ 39,154       $ 27,198       $ 24,586
    Interest income .......................................    10,004          9,578          7,245
    Interest and other income from subsidiaries* ..........       572            621            827
    Gains (losses) on sale of investments .................      (162)         2,283           --
    Fees and other income .................................    13,013         17,114          9,396
                                                             --------       --------       --------

                                                               62,581         56,794         42,054
                                                             --------       --------       --------

Expenses:
    General and administrative expenses ...................     8,802         18,978         18,448
    Administrative expenses to subsidiaries* ..............     9,553          6,462          4,702
    Interest expense ......................................     2,449          2,471          3,894
                                                             --------       --------       --------

                                                               20,804         27,911         27,044
                                                             --------       --------       --------

       Income before equity in undistributed
          earnings of subsidiaries
          and federal income taxes ........................    41,777         28,883         15,010

Equity in undistributed earnings of
    subsidiaries ..........................................    51,294         46,642         39,033
                                                             --------       --------       --------

    Income before federal income taxes ....................    93,071         75,525         54,043
Federal income taxes ......................................     6,567          6,278            715
                                                             --------       --------       --------

    Net income ............................................  $ 86,504       $ 69,247       $ 53,328
                                                             ========       ========       ========
</TABLE>

*   Eliminated in consolidation.

     The condensed  financial  statements should be read in conjunction with the
consolidated financial statements and notes thereto of UICI and Subsidiaries.

                                      F-30
<PAGE>

    SCHEDULE II -- Condensed Financial Information of Registrant--(Continued)
                              UICI (Parent Company)

                            STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                                   Year Ended December 31
                                                                                                   ----------------------
                                                                                       1997               1996               1995
                                                                                    ---------          ---------          ---------
<S>                                                                                <C>                 <C>                <C>
OPERATING ACTIVITIES
   Net Income .............................................................         $  86,504          $  69,247          $  53,328
   Adjustments to reconcile net income
      to cash provided by operating activities:
         Equity in undistributed earnings of subsidiaries .................           (51,294)           (46,642)           (39,033)
         (Gains) losses on sale of investments ............................               162             (2,283)              --
         Decrease in amounts due from related companies ...................               547                 31                442
         Increase (decrease) in accrued expenses
             and other liabilities ........................................             2,517               (905)             3,756
         Deferred income taxes (benefit) ..................................             1,914              2,118             (2,498)
         Increase (decrease) in federal income taxes payable ..............            (5,035)             1,510              1,057
         Other items, net .................................................               678             (1,677)            (2,006)
                                                                                    ---------          ---------          ---------
      Cash Provided by Operations .........................................            35,993             21,399             15,046
                                                                                    ---------          ---------          ---------

INVESTING ACTIVITIES
   Purchase of subsidiaries ...............................................           (66,948)              (275)           (23,452)
   Minority interest purchased ............................................           (15,062)            (9,831)              --
   Decrease (increase) of investments in and
      advances to subsidiaries ............................................           (27,767)           (12,971)            15,846
   Sale and maturity of investments .......................................           219,777            118,769            156,123
   Purchase of investments ................................................          (130,098)          (194,658)          (156,904)
   Purchase of health business ............................................            (5,218)              --                 --
   Increase in agents' receivables ........................................            (5,384)            (2,706)              (741)
                                                                                    ---------          ---------          ---------
      Cash Used in Investing Activities ...................................           (30,700)          (101,672)            (9,128)
                                                                                    ---------          ---------          ---------

FINANCING ACTIVITIES
   Proceeds of notes payable ..............................................              --               10,250             18,091
   Repayment of notes payable .............................................              --              (22,242)           (34,600)
   Proceeds from payable to related party .................................              --                 --               10,735
   Repayment of payable to related party ..................................              --              (10,735)              (275)
   Proceeds from exercise of warrants and stock options ...................               417                179                208
   Proceeds from issuance of common stock, net of expenses ................              --              100,148               --
   Purchase of treasury stock .............................................              (194)              (271)              (189)
                                                                                    ---------          ---------          ---------
      Cash Provided by (Used in) Financing Activities .....................               223             77,329             (6,030)
                                                                                    ---------          ---------          ---------

      Increase (decrease) in Cash .........................................             5,516             (2,944)              (112)
      Cash (overdraft) at Beginning of Period .............................            (1,939)             1,005              1,117
                                                                                    ---------          ---------          ---------
      Cash (overdraft) at End of Period ...................................         $   3,577          $  (1,939)         $   1,005
                                                                                    =========          =========          =========
</TABLE>

     The condensed  financial  statements should be read in conjunction with the
consolidated financial statements and notes thereto of UICI and Subsidiaries.

                                      F-31
<PAGE>

                                      UICI
                                AND SUBSIDIARIES

               SCHEDULE III-- Supplementary Insurance Information


<TABLE>
<CAPTION>
        COL. A                                                      COL. B             COL. C             COL. D           COL. E
       --------                                                  -----------     ----------------        --------       ------------

                                                                   Deferred        Future Policy
                                                                    Policy       Benefits, Losses,
                                                                 Acquisition     Claims, and Loss        Unearned       Policyholder
                                                                     Costs            Expenses           Premiums           Funds
                                                                 -----------     ----------------        --------       ------------
                                                                                        (Dollars in thousands)



<S>                                                                <C>                <C>                <C>              <C>     
December 31, 1997:
     Life insurance and annuities ......................           $ 64,704           $467,378           $ 12,276         $ 10,811
     Health insurance ..................................             34,907            278,467             93,420            8,940
                                                                   --------           --------           --------         --------
         Total .........................................           $ 99,611           $745,845           $105,696         $ 19,751
                                                                   ========           ========           ========         ========

December 31, 1996:
     Life insurance and annuities ......................           $ 46,791           $502,008           $  7,293         $  8,504
     Health insurance ..................................             13,164            211,938             72,085            5,496
                                                                   --------           --------           --------         --------
         Total .........................................           $ 59,955           $713,946           $ 79,378         $ 14,000
                                                                   ========           ========           ========         ========

December 31, 1995:
     Life insurance and annuities ......................           $ 42,960           $514,964           $  4,826         $  8,910
     Health insurance ..................................             13,162            191,622             63,273            4,310
                                                                   --------           --------           --------         --------
         Total .........................................           $ 56,122           $706,586           $ 68,099         $ 13,220
                                                                   ========           ========           ========         ========
</TABLE>

<TABLE>
<CAPTION>
                                         COL. F     COL. G        COL. H             COL. I          COL J      COL. K
                                        -------   ---------- ----------------  ------------------  ---------   --------
                                                             Benefits, Claims     Amortization
                                                               Losses, and         of Deferred       Other
                                        Premium   Investment    Settlement     Policy Acquisition  Operating   Premiums
                                        Revenue     Income*      Expenses           Costs          Expenses*    Written
                                        -------   ---------- ----------------  ------------------  ---------   --------
                                                                (Dollars in thousands)


<S>                                     <C>         <C>          <C>                 <C>            <C>     
1997:
     Life insurance and annuities ...   $ 49,434    $ 32,541     $ 39,941            $ 15,017       $ 11,060
     Health insurance ...............    653,906      19,880      409,716               5,984        194,584    $648,723
                                        --------    --------     --------            --------       --------    ========
         Total ......................   $703,340    $ 52,421     $449,657            $ 21,001       $205,644
                                        ========    ========     ========            ========       ========

1996:
     Life insurance and annuities ...  $ 46,570    $ 33,989     $ 43,037             $ 13,959       $ 11,464
     Health insurance ...............   501,185      16,130      292,858                3,121        159,252    $506,699
                                       --------    --------     --------             --------       --------    ========
         Total ......................  $547,755    $ 50,119     $335,895             $ 17,080       $170,716
                                       ========    ========     ========             ========       ========

1995:
     Life insurance and annuities ...  $ 45,353    $ 35,686     $ 44,444             $ 11,703       $ 11,321
     Health insurance ...............   473,778      14,373      276,057                3,326        152,137    $480,021
                                       --------    --------     --------             --------       --------    ========
         Total ......................  $519,131    $ 50,059     $320,501             $ 15,029       $163,458
                                       ========    ========     ========             ========       ========
</TABLE>



*    Allocations of Net Investment Income and Other Operating Expenses are based
     on a number of assumptions  and estimates,  and the results would change if
     different methods were applied.

                                      F-32
<PAGE>

                                      UICI
                                AND SUBSIDIARIES

                           SCHEDULE IV -- Reinsurance
                             (Dollars in thousands)


<TABLE>
<CAPTION>
                                                                                                                        Percentage
                                                                                                                         Of Amount
                                                       Gross                                                 Net           Assumed
                                                      Amount             Ceded           Assumed           Amount          to Net
                                                      ------             -----           -------           ------          ------
<S>                                                 <C>               <C>              <C>               <C>               <C>  
Year ended December 31, 1997
- ----------------------------
    Life insurance in force........................ $4,898,072        $1,526,651       $2,115,614        $5,487,035        38.6%
                                                    ==========        ==========       ==========        ==========        ==== 

Premiums:
    Life insurance................................. $   54,497        $   16,539        $  11,476        $   49,434        23.2%
    Health insurance...............................    420,432            25,778          259,252           653,906        17.7%
                                                    ----------        ----------        ---------        ----------        39.6%
                                                    $  474,929        $   42,317        $ 270,728        $  703,340        ---- 
                                                    ==========        ==========         ========        ==========

Year ended December 31, 1996
- ----------------------------
    Life insurance in force........................ $4,262,222        $  863,957         $731,827        $4,130,092        17.7%
                                                    ==========        ==========         ========        ==========        ==== 

Premiums:
    Life insurance................................. $   51,334        $   11,823        $   7,059        $   46,570        15.2%
    Health insurance...............................    268,355            15,547          248,377           501,185        49.6%
                                                    ----------        ----------         --------        ----------
                                                    $  319,689        $   27,370         $255,436        $  547,755
                                                    ==========        ==========         ========        ==========

Year ended December 31, 1995
- ----------------------------
    Life insurance in force........................ $3,778,008        $  776,086         $635,697        $3,637,619        17.5%
                                                    ==========        ==========         ========        ==========

Premiums:
    Life insurance................................. $   47,381          $  8,459        $   6,431        $   45,353        14.2%
    Health insurance...............................    215,334            11,169          269,613           473,778        56.9%
                                                    ----------          --------         --------        ----------
                                                    $  262,715          $ 19,628         $276,044        $  519,131
                                                    ==========          ========         ========        ==========
</TABLE>

                                      F-33
<PAGE>

                                      UICI
                                AND SUBSIDIARIES

                 SCHEDULE V -- Valuation and Qualifying Accounts
                             (Dollars in thousands)


<TABLE>
<CAPTION>
                                                                                      Recoveries/        Deductions
                                                    Balance At          Additions       Charged            Amounts         Balance
                                                     Beginning          Cost and        to Other           Charged        At End of
                                                     of Period          Expenses        Accounts             Off           Period
                                                     ---------          --------        --------             ---           ------
<S>                                                   <C>                <C>           <C>                 <C>               <C>   
Allowance for losses
- --------------------

Year ended December 31, 1997
- ----------------------------
    Credit card receivables........................   $  8,728           $12,797       $      --           $(17,242)         $4,283
    Agents' receivables............................      1,182               501                1              (193)          1,491
    Mortgage and collateral loans..................        650               --               --                --              650
    Guaranteed student loans.......................        278               122              --                --              400
    Real estate....................................      2,614               109              --                --            2,723

Year ended December 31, 1996
- ----------------------------
    Credit card receivables........................    $12,129           $13,526          $   604          $(17,531)        $ 8,728
    Agents' receivables............................      2,986               --               --             (1,804)          1,182
    Mortgage and collateral loans..................        650               --               --                --              650
    Guaranteed student loans.......................        178               100              --                --              278
    Real estate....................................        --              2,614              --                --            2,614

Year ended December 31, 1995
- ----------------------------
    Credit card receivables........................   $  4,252           $16,968          $ 2,090          $(11,181)        $12,129
    Agents' receivables............................      3,623               129              175              (941)          2,986
    Mortgage and collateral loans..................        650               --               --                --              650
    Guaranteed student loans.......................        196               --               --                (18)            178
</TABLE>


                                      F-34
<PAGE>

                                      UICI
                                AND SUBSIDIARIES

                        EXHIBIT 21--SUBSIDIARIES OF UICI


<TABLE>
<CAPTION>
                                                            Jurisdiction
                                                            ------------
<S>                                                     <C>
The Chesapeake Life Insurance Company                          Oklahoma

Mid-West National Life Insurance Company of Tennessee          Tennessee

The MEGA Life and Health Insurance Company                      Oklahoma

National Managers Life Insurance Company, Inc.          Turks and Caicos Islands

Financial Services Reinsurance, Ltd.                    Turks and Caicos Islands

United Group Reinsurance, Inc.                          Turks and Caicos Islands

United Membership Marketing Group, Ltd.
  Liability Company                                             Colorado

National Motor Club of America, Inc.                              Texas

Amli Realty Company                                             Illinois

Educational Finance Group,
  Limited Liability Partnership                                   Texas

Insurdata                                                         Texas

United Credit National Bank                                   South Dakota
</TABLE>


                                      F-35
<PAGE>


<PAGE>


                                      UICI
                                AND SUBSIDIARIES

                        EXHIBIT 21--SUBSIDIARIES OF UICI


<TABLE>
<CAPTION>
                                                            Jurisdiction
                                                            ------------
<S>                                                     <C>
The Chesapeake Life Insurance Company                          Oklahoma

Mid-West National Life Insurance Company of Tennessee          Tennessee

The MEGA Life and Health Insurance Company                      Oklahoma

National Managers Life Insurance Company, Inc.          Turks and Caicos Islands

Financial Services Reinsurance, Ltd.                    Turks and Caicos Islands

United Group Reinsurance, Inc.                          Turks and Caicos Islands

United Membership Marketing Group, Ltd.
  Liability Company                                             Colorado

National Motor Club of America, Inc.                              Texas

Amli Realty Company                                             Illinois

Educational Finance Group,
  Limited Liability Partnership                                   Texas

Insurdata                                                         Texas

United Credit National Bank                                   South Dakota
</TABLE>


                                      F-35









                   EXHIBIT 23--CONSENT OF INDEPENDENT AUDITORS


     We consent to the incorporation by reference in the Registration  Statement
(Form S-8 No. 33- 11323)  pertaining  to the United  Insurance  Companies,  Inc.
Employee Stock Ownership Plan of UICI, in the  Registration  Statement (Form S-3
No. 333-02043) of United Insurance  Companies,  Inc. and related Prospectus,  in
the  Registration  Statement (Form S-8 No.  333-14320)  pertaining to the United
Insurance  Companies,  Inc.  Employee  Stock  Ownership  Plan  of  UICI,  in the
Registration  Statement (Form S-3 No. 333-23899) pertaining to the UICI and Amli
Realty  Company  stock  exchange  agreement and related  Prospectus,  and in the
Registration  Statement (Form S-3 No. 333-42937)  pertaining to the UICI and ELA
Corp.  agreement and related  Prospectus of our report dated March 6, 1998, with
respect  to  the  consolidated  financial statements and schedules of  UICI  and
subsidiaries  included  in  the  Annual  Report  (Form 10-K) for the  year ended
December 31, 1997.






                                                            ERNST & YOUNG LLP


Dallas, Texas
March 26, 1998





                                      F-36


<TABLE> <S> <C>


<ARTICLE>                                          7
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997
<DEBT-HELD-FOR-SALE>                           831,460
<DEBT-CARRYING-VALUE>                          0
<DEBT-MARKET-VALUE>                            0
<EQUITIES>                                     14,555
<MORTGAGE>                                     27,023
<REAL-ESTATE>                                  32,193
<TOTAL-INVEST>                                 1,133,766
<CASH>                                         15,932
<RECOVER-REINSURE>                             78,696
<DEFERRED-ACQUISITION>                         99,611
<TOTAL-ASSETS>                                 1,579,383
<POLICY-LOSSES>                                745,845
<UNEARNED-PREMIUMS>                            105,696
<POLICY-OTHER>                                 19,751
<POLICY-HOLDER-FUNDS>                          0
<NOTES-PAYABLE>                                50,202
                          0
                                    0
<COMMON>                                       462
<OTHER-SE>                                     535,828
<TOTAL-LIABILITY-AND-EQUITY>                   1,579,383
                                     703,340
<INVESTMENT-INCOME>                            84,174
<INVESTMENT-GAINS>                             4,014
<OTHER-INCOME>                                 164,301
<BENEFITS>                                     449,657
<UNDERWRITING-AMORTIZATION>                    21,001
<UNDERWRITING-OTHER>                           346,468
<INCOME-PRETAX>                                135,846
<INCOME-TAX>                                   43,396
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   86,504
<EPS-PRIMARY>                                  1.91
<EPS-DILUTED>                                  1.91
<RESERVE-OPEN>                                 0
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                0
<CUMULATIVE-DEFICIENCY>                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission