GREATER COMMUNITY BANCORP
10KSB/A, 1997-05-12
STATE COMMERCIAL BANKS
Previous: HUTCHINSON TECHNOLOGY INC, 10-Q, 1997-05-12
Next: DAMSON BIRTCHER REALTY INCOME FUND II LTD PARTNERSHIP, 10-Q, 1997-05-12





                       Securities and Exchange Commission
                             Washington, D.C. 20549

                                  Form 10-KSB/A

(Mark One)
           [ X ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                     For the fiscal year ended      December 31, 1996
                                               ---------------------------------
           [   ]     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                     For the transition period from          to
                                                    --------    ---------

                     Commission file number                   0-14294
                                             -----------------------------------

            Greater Community Bancorp (formerly Great Falls Bancorp)
     -----------------------------------------------------------------------
                 (Name of small business issuer in its charter)

                     New Jersey                            22-2545165
           -------------------------------              -------------------
           (State or other jurisdiction of              (I.R.S. Employer)
            incorporation or organization)              Identification No.)


           55 Union Boulevard, Totowa, New Jersey              07512
           --------------------------------------              -----
           (Address of principal executive offices)          (Zip Code)

           Issuer's telephone number                (201) 942-1111
                                        ----------------------------------------
           Securities registered under Section 12(b) of the Exchange Act:

             Title of each class    Name of each exchange on which registered
                      NONE
             -------------------    -----------------------------------------

           Securities registered under Section 12(g) of the Exchange Act:

                      Common Stock, par value $1 per share
- --------------------------------------------------------------------------------
                                (Title of class)

           Check  whether the issuer (1) filed all reports  required to be filed
by  Section  13 or 15(d) of the  Exchange  Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days.


YES        X           NO
        ------             -------


<PAGE>



                              REASON FOR AMENDMENT


           The  Registrant  hereby amends the  following  sections of its Annual
Report on Form 10-KSB for the fiscal year ended December 31, 1996:

    Part II   --     Items 6 (Management's Discussion and Analysis of
                     Financial Condition and Results of Operations)

                     Item 7A (Financial Statements)

    Part III  --     Item 13 (Exhibit 11 -- Statement re: computation of per
                     share earnings)

                     Item 13 (Exhibit 99 -- Press release dated April 29, 1997)

           On April 29, 1997, the Registrant  issued a press release  announcing
the restatement of its net earnings per share for the fiscal year ended December
31,  1996,  and the  reason  therefor.  A copy of the press  release is filed as
Exhibit  99 to this Form  10-KSB/A  and  incorporated  in its  entirety  by this
reference. All references to earnings per share for the Registrant's fiscal year
ended  December 31,  1996,  contained  in the  above-referenced  sections of the
Registrant's  Annual  Report on Form  10-KSB are hereby  amended to include  the
restated earnings per share data for fiscal 1996.



<PAGE>



                                     PART II

                                     Item 6
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS



<PAGE>



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

           This  section  presents  a  review  of  the  Company's   consolidated
financial  condition and results of  operations.  Data is presented for both the
Company and its subsidiaries unless otherwise noted.

           In addition to historical  information,  this discussion and analysis
contains forward-looking  statements.  The forward-looking  statements contained
herein are subject to certain  risks and  uncertainties  that could cause actual
results  to  differ  materially  from  those  projected  in the  forward-looking
statements.  Important factors that might cause such a difference  include,  but
are not limited to,  those  discussed  in this  section  entitled  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations."
Readers  are  cautioned  not to place undue  reliance  on these  forward-looking
statements,  which reflect management's analysis only as of the date hereof. The
Company   undertakes  no   obligation   to  publicly   revise  or  update  these
forward-looking  statements to reflect events and circumstances that arise after
the date hereof.

Acquisitions

           During 1995, the Company  completed certain  transactions  which were
significant to its business,  operations  and  structure.  On April 7, 1995, the
Company  acquired Family First which was merged into GFB. In connection with the
Family  First  acquisition,  GFB added two  full-service  banking  offices.  The
acquisition  was accounted for as a purchase  transaction  and  accordingly  GFB
recorded  all  assets  and  liabilities  of  Family  First  on its  books at the
acquisition  date. The Company acquired $26.3 million in loans and $49.8 million
in  deposits  pursuant  to the Family  First  acquisition.  The  purchase  price
exceeded the fair market value of net assets acquired by approximately $734,000,
which was  recorded  as  goodwill  and is being  amortized  over a period of six
years.  Income and  expense  are  recorded in the  Company's  results  since the
acquisition date and prior periods have not been restated.  In addition, in July
1995 GFB opened a de novo full-service banking office in Totowa, New Jersey.

           As of December 31, 1995, the Company acquired BCB through a stock for
stock  exchange  which was accounted for as a  pooling-of-interests.  Due to the
pooling-of-interest accounting treatment, financial results for periods prior to
1995 have been  restated  to  include  BCB.  The  acquisition  of BCB added four
full-service  banking  offices.  At December 31,  1995,  BCB had total assets of
$76.9 million and total deposits of $68.8 million.

Results of Operations: Fiscal Years Ended December 31, 1996, 1995 and 1994

           The Company  earned $2.3 million or $0.97 per share in 1996  compared
to $2.1  million or $1.04 per share in 1995,  and $1.5 million or $.89 per share
in 1994.  The  earnings  reported are after  $111,000,  $191,000 and $110,000 of
amortization  expense of  intangible  assets on a pre-tax  basis,  for the years
ended  December 31, 1996,  1995 and 1994,  respectively.  In 1996, the Company's
earnings improved 13% over 1995. In 1995, the Company's  earnings,  improved 39%
over 1994. Net interest income increased by $656,000, or 6%, in 1996 compared to
1995,  and $3.1 million or 40% in 1995  compared to 1994.  Total other  expenses
showed a moderate  increase of $63,000 in 1996 over 1995 and  increased  by $3.3
million or 54% in 1995 over 1994. The increase in net interest income in 1996 is
attributable  to the growth of the Company.  The  increases in both net interest
income and other  expenses in 1995 over 1994 are primarily  attributable  to the
acquisition  of Family  First  and in part to the  growth  of the  Company.  The
provision  for possible  loan losses  increased  by $26,000 in 1996  compared to
1995, and increased

                                        1

<PAGE>



by $242,000 in 1995  compared to 1994,  primarily as a result of the increase in
the loan portfolio resulting from the acquisition of Family First and in part to
internal growth.  The Company's annual interest expense increased by $604,000 in
1996 compared to 1995, primarily due to an increase in average  interest-bearing
liabilities.  In 1995 the annual  interest  expense  increased  by $2.9  million
compared  to 1994,  primarily  due to the  increase  in average  deposits  which
resulted from the Family First acquisition completed by the Company during 1995.

           During 1996, the Company's  earnings,  through its Bank Subsidiaries,
were  adversely  affected by a  legislative  action  taken by the United  States
Government  to  sign  into  law  the  Deposit  Insurance  Funds  Act of  1996 to
recapitalize  the SAIF.  Under the act, the FDIC levied a special  assessment on
SAIF-assessable deposits held as of March 31, 1995. In its acquisition of Family
First in 1995,  the Company had  acquired  SAIF-assessable  deposits  which were
subject to this special  assessment.  In the third quarter of 1996,  the Company
recorded  $249,000  before  income  taxes  as its  portion  of  the  assessment.
Excluding this assessment,  the Company's  earnings would have been $2.5 million
or $1.03 per share for the year ended December 31, 1996.

Average Balances and Net Interest Income

           Net interest income,  the primary source of the Company's  results of
operations,  is the difference  between  interest,  dividends and fees earned on
loans  and  other  earning  assets,   and  interest  paid  on   interest-bearing
liabilities.  Earning  assets  include  loans  to  businesses  and  individuals,
investment  securities,  interest-bearing  deposits with banks and federal funds
sold in the interbank market.  Interest- bearing  liabilities  include primarily
interest-bearing  demand,  savings and time  deposits.  Net  interest  income is
determined by (i) the difference between the yields earned on earning assets and
rates paid on interest-bearing liabilities ("interest rate spread") and (ii) the
relative  amounts  of  earning  assets  and  interest-bearing  liabilities.  The
Company's  interest  rate  spread  is  affected  by  regulatory,   economic  and
competitive factors that influence interest rates, loan demand and deposit flows
and general levels of non-performing assets.

           The  following  table sets forth the Company's  consolidated  average
balances of assets,  liabilities and shareholders'  equity as well as the amount
of interest  expense on related items,  and the Company's  average yield for the
years ended  December 31, 1996,  1995 and 1994.  The yields are shown on a fully
taxable basis and assume a 34% tax rate.



                                        2

<PAGE>



Average Balance Sheet, Interest Income and Expense, and Average Interest Rates

<TABLE>
<CAPTION>


                                         December 31, 1996              December 31, 1995                 December 31, 1994
                                        -------------------             ------------------                -----------------

                                Average    Interest     Average    Average   Interest     Average    Average   Interest     Average
                                Balance   Earned/Paid  Yield/Rate  Balance  Earned/Paid  Yield/Rate  Balance  Earned/Paid Yield/Rate
                                -------   -----------  ----------  -------  -----------  ----------  -------  ----------- ----------

                                                              (Dollars in Thousands)

ASSETS:
Earning Assets:
<S>                             <C>         <C>           <C>     <C>        <C>           <C>      <C>        <C>          <C>  
Investment securities ......... $ 87,604    $  5,569      6.36%   $ 74,751   $  4,790      6.41%    $ 52,813   $ 2,693      5.10%
  Due from banks--interest-
    bearing ...................    2,947         138      4.67%      1,271         54      4.23%       3,884       158      4.07%
  Federal funds sold ..........    7,468         365      4.89%     11,178        658      5.89%       4,991       143      2.87%
  Loans 1 .....................  135,161      12,621      9.34%    120,379     11,931      9.91%      92,978     8,408      9.04%
                                --------    --------  --------    --------   --------      ----     --------     -----    -------
            Total earning 
             assets ...........  233,180      18,693      8.02%    207,579     17,433      8.40%     154,666    11,402      7.37%
 Less: Allowance for possible 
  loan losses..................    2,393          --                 2,427         --                  1,777        --
           Unearned income - 
            loans .............      317          --                   335         --                    262        --
  All other assets ............   21,433          --                17,368         --                 10,546        --
                                --------    --------              --------   --------               --------   -------
            Total assets ...... $251,903    $ 18,693              $222,185   $ 17,433               $163,173   $11,402
                                ========    ========              ========   ========               ========   =======

LIABILITIES AND
SHAREHOLDERS' EQUITY
Interest-bearing Liabilities:
  Savings and interest-bearing 
    accounts .................. $ 81,112    $  1,799      2.22%   $ 74,207   $  1,890      2.55%    $ 63,409    $1,388      2.19%
  Time deposits ...............   86,277       4,605      5.34%     75,505      4,037      5.35%      45,458     1,755      3.86%
  Federal funds and short-term
   borrowings .................    6,062         312      5.15%      2,934        185      6.31%       1,122        53      4.72%

  Long-term borrowings ........    4,982         438      8.79%      4,969        438      8.82%       4,958       438      8.83%
                                --------    --------   -------    --------   --------    ------     --------   -------   -------
           Total interest-
            bearing liabilities  178,433       7,154      4.01%    157,615      6,550      4.16%     114,947     3,634      3.16%

Demand deposits ...............   50,243          --                44,335         --                32,446         --
Other liabilities .............    3,240          --                 2,948         --                 1,200         --
Shareholders' equity ..........   19,987          --                17,287         --                14,580         --
                                --------    --------              --------   --------               --------   -------
            Total liabilities 
             and shareholders'
             equity ........... $251,903    $  7,154              $222,185   $  6,550              $163,173     $3,634
                                ========    ========              ========   ========               ========   =======


NET INTEREST INCOME
(fully taxable basis) .........             $ 11,539                         $ 10,883                           $7,768
                                            ========                         ========                           ======
                                                                                               
NET INTEREST MARGIN
(fully taxable basis) .........                           4.95%                            5.24%                            5.02%
                                                          ====                             ====                             ==== 
</TABLE>
                                                                             
1  Average balance includes non-performing loans.

                                        3

<PAGE>



Net Interest Income

           In 1996,  interest income increased by $1.2 million or 7% compared to
1995. Interest and fee income on loans during 1996 increased by $690,000,  or 6%
over the comparable  period in 1995 as a result of an increase of 12% in average
total loans.  The average yield on loans  decreased to 9.34% in 1996 compared to
9.91% in 1995.  Income earned on securities during 1996 increased by $779,000 or
16% compared to the same period in 1995. The increase was primarily due to a 17%
increase in average  investments for the year ended December 31, 1996 over 1995.
The average yield on securities  was 6.36% for the year ended  December 31, 1996
compared to 6.41% for the same period in the prior year, a moderate  decline due
to general market conditions. Interest income on federal funds sold and deposits
with banks during 1996  decreased by $209,000 or 29% compared to the same period
in the prior year as a result of a $2.0  million,  or 16%,  decrease  in average
federal funds sold and deposits with banks.

           In 1995,  interest income of $17.4 million represented a $6.0 million
or 53% increase over $11.4 million reported for 1994. Interest and fee income on
loans during 1995 increased by $3.5 million or 42% over 1994.  This increase was
due to an increase of 29% in average  total loans and an increase in the average
yield on loans to 9.91% in 1995  compared  to 9.04% in 1994.  Income  earned  on
securities  during 1995  increased  by $2.1  million or 78% compared to the same
period in 1994.  This  increase was  primarily  due to a 42% increase in average
investments  for the year ended  December 31, 1995 over 1994.  In addition,  the
average yield on securities  increased to 6.41% for the year ended  December 31,
1995,  compared to 5.10% for the prior year.  Interest  income on federal  funds
sold and deposits with banks  increased from 1994 to 1995 by $411,000 or 137% as
a result of a $3.6 million,  or 40%,  increase in average federal funds sold and
deposits  with banks.  All such  increases  are  primarily  attributable  to the
acquisitions which occurred during 1995 and the overall growth of the Company.

           Interest  expense for the year ended December 31, 1996,  increased by
$604,000  or 9% from the level of  interest  expense  for 1995.  $477,000 of the
total  increase  in  interest  expense is related to the  increase  in  interest
expense on deposits from 1996 to 1995 and the  remaining  $127,000 is related to
the  increase  in  interest  expense on short-  and  long-term  borrowings.  The
increase  in total  interest  expense  is  related  to the  increase  in average
interest-bearing  liabilities  of $20.8 million or 13% due to the overall growth
of the Company.

           Interest  expense for the year ended December 31, 1995,  increased by
$2.9 million or 80% from the level of interest expense for 1994. $2.8 million of
the total  increase in interest  expense is related to the  increase in interest
expense on deposits from 1995 to 1994. The increase in total interest expense is
related to the increase in average interest-bearing liabilities of $42.7 million
or 37% due to the acquisitions  which occurred in 1995 and the overall growth of
the Company.

           The Company's net interest margin, which measures net interest income
as a percentage of average  earning assets,  was 4.95%,  5.24% and 5.02% for the
years ended December 31, 1996, 1995 and 1994, respectively.

Rate/Volume Analysis

           The  following  table sets forth the changes in  interest  income and
expenses  as they  relate to  changes  in volume  and rate for the  twelve-month
periods ended December 31, 1996, 1995 and 1994. Because of numerous simultaneous
balance  and rate  changes  during the periods  indicated,  it is  difficult  to
allocate the changes  precisely between balances and rates. For purposes of this
table, changes which

                                        4

<PAGE>



are not due solely to changes in balances or rates are  allocated  between  such
categories  based on the  average  percentage  changes in average  balances  and
average rates.

<TABLE>
<CAPTION>
                                        Full Year 1996                 Full Year 1995                 Full Year 1994
                                   Compared to Full Year 1995    Compared to Full Year 1994      Compared to Full Year 1993
                                      Increase (Decrease)             Increase (Decrease)           Increase (Decrease)
                              -------------------------------  ----------------------------   -----------------------------

                               Volume       Rate       Net      Volume      Rate       Net     Volume      Rate       Net
                              -------      ------    -------   --------    ------    -------  --------    ------     -----

                                                                   (Dollars in Thousands)
<S>                            <C>        <C>        <C>        <C>       <C>        <C>       <C>        <C>        <C>    

Interest Earned On:
  Loans ....................   $ 1,378    $  (688)   $   690    $ 2,991   $   532    $ 3,523   $   986    $   335    $ 1,321
  Investment securities ....       819        (40)       779      1,347       750      2,097       791        169        960
  Other earning assets .....      (103)      (106)      (209)       268       143        411      (301)        87       (214)
                               -------    -------    -------    -------   -------    -------   -------    -------    -------
    Total earning assets ...   $ 2,094    $  (834)   $ 1,260    $ 4,606   $ 1,425    $ 6,031   $ 1,476    $   591    $ 2,067
                               =======    =======    =======    =======   =======    =======   =======    =======    =======


Interest Paid On:
  Savings & money market ...   $   158    $  (249)   $   (91)   $   262   $   240    $   502   $   108    $  (213)   $  (105)
  Time deposits ............       575         (7)       568      1,507       775      2,282       215         71        286
  Borrowings ...............       213        (86)       127        133        (1)       132       430         21        451
                               -------    -------    -------    -------   -------    -------   -------    -------    ------- 
    Total interest-bearing
      Liabilities...........   $   946    $  (342)   $   604    $ 1,902   $ 1,014    $ 2,916   $   753    ($  121)   $   632
                               =======    =======    =======    =======   =======    =======   =======    =======    =======
</TABLE>



Provision for Possible Loan Losses

           The Company recorded a provision for possible loan losses of $440,000
in 1996 compared with $414,000 in 1995 and $172,000 in 1994. The increase in the
provision  for possible loan losses in 1995 was  attributable  to an increase in
the size of the loan portfolio due to the acquisitions in 1995 and internal loan
growth.  Management of each bank  subsidiary  regularly  performs an analysis to
identify the inherent risk of loss in its loan portfolio. This analysis includes
evaluation of concentrations of credit,  past loss experience,  current economic
conditions,  amount and composition of the loan portfolio (including loans being
specifically  monitored  by  management),  estimated  fair  value of  underlying
collateral, loan commitments outstanding, delinquencies, and other factors.

           The Bank  Subsidiaries  will continue to monitor their  allowance for
possible loan losses and make future  adjustments  to the allowance  through the
provision for possible loan losses as economic conditions dictate.  Although the
Bank  Subsidiaries  maintain their allowance for possible loan losses at a level
that they  consider to be adequate to provide for the  inherent  risk of loss in
their loan  portfolio,  there can be no  assurance  that future  losses will not
exceed estimated amounts or that additional  provisions for possible loan losses
will not be required in future  periods.  In  addition,  the Bank  Subsidiaries'
determination  as to the amount of their  allowance  for possible loan losses is
subject to review by the FDIC and the Department,  as part of their  examination
process,  which may result in the establishment of an additional allowance based
upon  the  judgment  of the  FDIC  or the  Department,  after  a  review  of the
information available at the time of their examination.

Other Income

           Total other income for the year ended  December  31,  1996,  was $1.9
million,  a decrease of  $248,000 or 11%  compared  to 1995.  The  $248,000  net
decrease was the result of significant  fluctuations within the major components
of Other  Income.  Although  service  charges on deposit  accounts  increased by
$307,000, fees on merchant credit card processing and other commissions and fees
decreased by $385,000 and  $142,000,  respectively.  The majority of increase in
service  charges  on  deposit  accounts  is  attributable  to  the  increase  in
deposit-related  services  during 1996.  The primary  reason for the decrease in
merchant  credit  card  processing  fees is due to the  discontinuation  of such
services offered by BCB.

                                        5

<PAGE>



Realized  gain or loss on sale  of  securities  available-for-sale  during  1996
decreased by $158,000 while all other income increased by $130,000 when compared
to 1995.

           Total  other  income for the year ended  December  31,  1995 was $2.2
million,  an increase of $1.3 million or 155% compared to 1994. The $1.3 million
net increase was the result of significant  fluctuations in the major components
of Other  Income.  More  specifically,  fee on merchant  credit card  processing
increased  by $502,000  and service  charges on deposits  increased by $352,000.
Realized loss or gain on sale of investment securities available-for-sale during
1995 increased by $293,000  compared to 1994. The majority of such increases are
attributable to the increase in deposit-related services during 1995.

Other Expenses

           Total other expenses increased by $63,000 for the year ended December
31,  1996 over  1995.  The  $63,000  net  increase  was a result of  significant
fluctuations  within  the  components  of  Other  Expenses.  More  specifically,
salaries  and  employee  benefits  increased by $444,000 or 12%. The increase in
salaries and  employee  benefits is  attributable  to general  salary  increases
coupled with  increases in employee  benefits  expense.  Occupancy and equipment
expense,  which includes the costs of leasing office and branch space,  expenses
associated with  maintaining  these facilities and depreciation of fixed assets,
increased by $540,000 or 38%  primarily  due to the addition of office space and
equipment.

           Regulatory,  professional  and  other  fees,  and  computer  services
decreased by $85,000 or 11% and $141,000 or 36%,  respectively,  from 1995.  The
primary reason for such decreases is the reduction in expenses  associated  with
the 1995  acquisitions.  The  $432,000 or 70%  decrease in merchant  credit card
expense is a result of discontinuation of merchant  processing  activity by BCB.
All  other  operating  expenses  decreased  by  $347,000  or 24%  due in part to
management's  efforts to reduce such expenses.  Included in all other  operating
expenses is the  amortization  expense of  intangible  assets which  declined by
$80,000 in 1996  compared  to 1995 as a result of fully  written-off  intangible
assets  relative to the  formation  of GFB in 1986.  Office  expenses  increased
moderately while other real estate  operating  expense  decreased  moderately in
1996 when compared to 1995.

           FDIC  insurance  assessment  totaled  $340,000  for  the  year  ended
December  31, 1996,  an increase of $78,000 over 1995.  The increase is a direct
result of a  legislation  enacted to  recapitalize  the SAIF.  The FDIC levied a
special assessment on SAIF-assessable deposits held as of March 31, 1995. In its
acquisition  of  Family  First in 1995,  the  Company  acquired  SAIF-assessable
deposits which were subject to this special assessment.  In the third quarter of
1996, the Company recorded $249,000 as its portion of this assessment. Excluding
this special assessment,  the FDIC insurance assessment would have decreased for
1996 compared to 1995.  The  legislation is expected to reduce the future annual
deposit  insurance costs for SAIF deposits.  The Company  anticipates  that such
reductions,  which are to become  effective  in 1997,  will  equal the  $249,000
charge in approximately 3 years.

           Total other  expenses  increased  by $3.3 million or 54% for the year
ended December 31, 1995 over 1994. Of this increase,  $955,000 was  attributable
to  increases in salaries  and  benefits.  The increase in salaries and employee
benefits  is  attributable  to  the  acquisition  of  Family  First,  hiring  of
additional  employees and general increases in employee benefits.  Occupancy and
equipment expense,  which includes the costs of leasing office and branch space,
expenses  associated with maintaining these facilities and depreciation of fixed
assets,  increased by $499,000 primarily due to the addition of office space and
equipment.


                                        6

<PAGE>



           Regulatory, professional and other fees, computer services and office
expenses during 1995 increased by $170,000,  $138,000 and $123,000 respectively,
compared to 1994.  Other real estate  expenses and merchant credit card expenses
increased  by  $259,000  and  $562,000,  respectively,  compared  to 1994.  Such
increases were primarily due to the  acquisitions in 1995 and in part due to the
Company's  overall  growth.  FDIC  insurance  assessment  for 1995  decreased by
$98,000 due to a decline in FDIC assessment rate when compared to 1994.

           All other  operating  expenses for 1995  increased  by $667,000  when
compared  to 1994.  The  majority of such  increase  is directly  related to the
acquisition  of Family  First.  Included in all other  expenses is  amortization
expense   totaling   $191,000   and  $110,000  for  the  years  1995  and  1994,
respectively.  The final  amortization  of the intangible  assets related to the
1986  acquisition  was $110,000 in 1995. In December 1993, the Company  incurred
costs of $106,000 relative to the sale of debentures and equity contracts. These
costs are being  amortized over 4 years  commencing in 1994 at an annual expense
of $26,000.  In addition,  the  acquisition  of Family First early in the second
quarter of 1995 resulted in an increase in the  amortization  expense of $70,000
in 1995. The Company expects  amortized  expenses relating to the acquisition of
Family First to be $108,000 per year for the next six years.

Income Taxes

           The Company  recorded  income tax  provisions of $1.3  million,  $1.2
million and  $840,000  for the years ended  December  31,  1996,  1995 and 1994,
respectively.  The  increases  in  income  tax  provision  are  attributable  to
increased earnings for those three years.

Financial Condition

           At December 31, 1996, the Company's total assets were $256.5 million,
an increase of $3.5  million or 1.3%,  over the amount  reported at December 31,
1995.  Federal funds sold decreased by $11.3 million.  Substantially all of such
decrease was offset by increases in both  investment  securities and gross loans
of $5.7 million and $5.7 million, respectively.  Interest bearing due from banks
increased by $3.3 million  primarily due to additional  investing in such assets
when compared to the amount reported at December 31, 1995. Cash and non-interest
bearing due from banks increased by $523,000.


                                        7
     
<PAGE>



Investment Securities

           The   following   table   provides    information    concerning   the
available-for-sale and held-to-maturity portions of the Corporation's investment
securities portfolio at December 31, 1996:
<TABLE>
<CAPTION>

                                                                      December 31, 1996 
                             -----------------------------------------------------------------------------------------------------
                                                       Due One to         Due Five to            Due Ten
                             Due Within One Year       Five Years         Ten Years           Years and Over        Total 
                             -------------------  ------------------  ------------------- ------------------- -------------------

                                           Fair               Fair                 Fair               Fair                Fair
                              Amortized   Market  Amortized   Market  Amortized    Market Amortized   Market  Amortized   Market
                                 Cost     Value     Cost      Value      Cost      Value     Cost     Value      Cost     Value
                                 ----     -----     ----      -----      ----      -----     ----     -----      ----     -----
<S>                            <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>    

Available-for-sale:
U.S. Treasury & 
  Government securities....... $10,596   $10,652   $24,362   $24,488   $ 1,394   $ 1,404   $   321   $   317   $36,673   $36,861
State and political 
  subdivisions ...............   1,006     1,006      --        --        --        --        --        --       1,006     1,006
Other debt and equity 
  securities .................   6,192     6,407      --        --        --        --        --        --       6,192     6,407
Mortgage-backed 
  securities .................     368       373     5,543     5,612     1,902     1,924        66        68     7,879     7,977
                               -------   -------   -------   -------   -------   -------   -------   -------   -------   -------
    Total available-
      for-sale ...............  18,162    18,437    29,905    30,100     3,296     3,328       387       385    51,750    52,251

Held-to-maturity:
U.S. Treasury & 
  Government securities.......   3,197     3,198    13,620    13,545     1,179     1,220     1,000       640    18,996    18,602
State and political 
  subdivisions ...............    --        --         202       202       191       188      --        --         393       390
Mortgage-backed securities ...    --        --       9,479     9,470     5,147     5,112     3,413     3,396    18,039    17,978
                               -------   -------   -------   -------   -------   -------   -------   -------   -------   -------
    Total held-to-maturity ...   3,197     3,198    23,301    23,217     6,517     6,520     4,413     4,036    37,428    36,970
                               -------   -------   -------   -------   -------   -------   -------   -------   -------   -------
      Total securities ....... $21,359   $21,635   $53,206   $53,317   $ 9,813   $ 9,848   $ 4,800   $ 4,421   $89,178   $89,221
                               =======   =======   =======   =======   =======   =======   =======   =======   =======   =======
</TABLE>

                                       8
<PAGE>


           Investment  securities at December 31, 1996,  constituted an increase
of $5.7  million  or 7% over the amount  reported  at  December  31,  1995.  The
following table presents the composition of the securities  portfolio along with
the book and market values of those components at December 31, 1996 and 1995.

<TABLE>
<CAPTION>
                                                                          December 31,
                                           -------------------------------------------------------------------------
                                                         1996                                   1995
                                           -----------------------------------   -----------------------------------

                                           Amortized Cost    Fair Market Value   Amortized Cost    Fair Market Value
                                           --------------    -----------------   --------------    -----------------


<S>                                            <C>            <C>                 <C>                   <C>    

Available-for-sale

U.S. Treasury securities and U.S. Government
   agencies ................................   $36,673        $36,861             $36,812               $37,805
State & political subdivisions .............     1,006          1,006                  --                    --
Other debt and equity securities ...........     6,192          6,407               2,524                 2,507
Mortgage-backed securities .................     7,879          7,977               7,577                 7,523
                                               -------        -------             -------               -------
     Total available-for-sale ..............   $51,750        $52,251             $46,913               $47,835
                                               -------        -------             -------               -------


Held-to-maturity

U.S. Treasury securities and U.S. Government
  agencies .................................   $18,996        $18,602             $32,774               $32,679
State and political subdivisions ...........       393            390                 613                   615
Mortgage-backed securities .................    18,039         17,978               2,764                 2,767
                                               -------        -------             -------               -------
     Total held-to-maturity ................   $37,428        $36,970             $36,151               $36,061
                                               -------        -------             -------               -------
                     Total securities ......   $89,178        $89,221             $83,064               $83,896
                                               =======        =======             =======               =======
</TABLE>





           During 1996,  the Company  realized  net gains of $51,000.  The gains
were  realized  through  the  sale  of  $5.5  million  of  securities  from  its
available-for-sale  portfolio.  Included in shareholders' equity at December 31,
1996, is an unrealized holding net gain on available-for-sale securities, net of
income taxes, in the amount of $307,000.  The Company has no securities held for
trading purposes.



                                        9

<PAGE>



Maturity Schedule - Securities

           The following  table shows the average  yields,  book values and fair
market value of the  Company's  investment  securities by maturity for the years
ended December 31, 1996 and 1995.

<TABLE>
<CAPTION>
                                                                          December 31,  
                                       ------------------------------------------------------------------------------
                                                      1996                                    1995
                                       -------------------------------------   --------------------------------------

                                        Average     Amortized    Fair Market   Average      Amortized     Fair Market
                                         Yield        Cost          Value       Yield          Cost          Value
                                         -----        ----          -----       -----          ----          -----
                                                                               
<S>                                       <C>        <C>            <C>          <C>         <C>             <C>     
                                                                               
Available-for-sale                                                             
                                                                               
Due 0-1 Years.........................    6.29%      $ 11,602       $ 11,656     6.10%       $ 16,531        $ 16,716
Due 1-5 Years.........................    6.94%        24,360         24,487     6.32%         23,750          24,529
Due 5-10 Years........................    7.72%         1,393          1,403     6.32%          4,209           4,184
Due 10 Years and Over.................    9.09%           324            321       N/A              -               -
Mortgage-backed and equity                                                     
  securities..........................      N/A        14,071         14,384       N/A          2,423           2,406
                                                     --------       --------                 --------        --------
    Total available-for-sale..........               $ 51,750       $ 52,251                 $ 46,913        $ 47,835
                                                      -------        -------                  -------         -------
                                                                               
                                                                               
Held-to-maturity                                                               
                                                                               
Due 0-1 Years.........................    5.34%      $  3,198       $  3,198     4.99%       $ 12,472         $12,562
Due 1-5 Years.........................    5.94%        13,822         13,748     5.49%         19,404          19,481
Due 5-10 Years........................    6.54%         1,369          1,407     5.39%          4,275           4,018
Due 10 Years and Over.................    5.94%         1,000            640       N/A              -               -
Mortgage-backed securities............    6.27%        18,039         17,977       N/A              -               -
                                                      -------        -------                 --------        --------
  Total held-to-maturity..............               $ 37,428       $ 36,970                   36,151          36,061
                                                      -------        -------                 --------        --------
  Total investment securities.........               $ 89,178       $ 89,221                 $ 83,064        $ 83,896
                                                      =======        =======                  =======         =======
</TABLE>
                                                     
                                            
                                              
                                              
                                       
                                     
                                 
                                        10

<PAGE>



Loan Portfolio

           The  Company's  gross loan  portfolio at December  31, 1996,  totaled
$137.4  million,  an increase  of $5.7  million or 4%, as compared to the amount
reported at December 31, 1995. This increase was primarily due to increased loan
demand.  The Company's  gross loan portfolio  increased  $35.1 million to $131.7
million at December 31,  1995,  from $96.7  million at December  31, 1994.  This
increase was primarily due to the acquisition of $26.3 million of gross loans in
connection with the Family First acquisition,  as well as increased loan demand.
The  following  table  summarizes  the  components  of the loan  portfolio as of
December 31, 1996, 1995 and 1994.

<TABLE>
<CAPTION>
                                                     December 31,
                                             -----------------------------
                                               1996      1995        1994
                                             --------  --------     ------
                                                   (In Thousands)
<S>                                          <C>        <C>        <C>     

Loans secured by one- to four-family
  residential properties .................   $ 43,100   $ 43,328   $ 26,925
Loans secured by nonresidential properties     58,106     51,133     41,891
Loans to individuals .....................      9,997      8,661      6,688
Loans to depository institutions .........       --        4,600        600
Commercial loans .........................     14,106     14,823     10,320
Construction loans .......................      5,534      4,292      4,754
Other loans ..............................      6,567      4,905      5,486
                                             --------   --------   --------
     Total gross loans ...................   $137,410   $131,742   $ 96,664
                                             ========   ========   ========
</TABLE>





                                       11

<PAGE>



           The following tables set forth the contractual  maturity and interest
rate  sensitivity  of components of the loan  portfolio at December 31, 1996 and
1995.  Demand  loans,  having  no stated  schedule  of  repayment  and no stated
maturity, and overdrafts are reported as due in one year or less.

<TABLE>
<CAPTION>

                                                        December 31, 1996
                                           ----------------------------------------
                                           Within       1 - 5      Over 5
                                           1 year       Years      Years     Total
                                           -------     -------    -------   -------

                                                        (In Thousands)
<S>                                        <C>        <C>        <C>        <C>     

Loans with predetermined interest rates:
  Commercial ...........................   $  7,360   $ 13,578   $  1,028   $ 21,966
  Real estate construction .............      1,343         --         --      1,343
  Real estate mortgage .................      7,919     35,879      7,949     51,747
  Consumer .............................      1,855      5,811      2,234      9,900
                                           --------   --------   --------   --------
                                             18,477     55,268     11,211     84,956

Loans with floating interest rates:
  Commercial ...........................     29,876         --         --     29,876
  Lease financing ......................      3,785         --         --      3,785
  Real estate mortgage .................     12,648      3,508         --     16,156
  Consumer .............................      2,637         --         --      2,637
                                           --------   --------   --------   --------
                                             48,946      3,508         --     52,454
                                           --------   --------   --------   --------
             Total loans ...............   $ 67,423   $ 58,776   $ 11,211   $137,410
                                           ========   ========   ========   ========
</TABLE>


<TABLE>
<CAPTION>
                                                      December 31, 1995
                                           ----------------------------------------
                                           Within      1 - 5      Over 5
                                           1 year      Years      Years      Total
                                           ------     -------    -------    -------

                                                        (In Thousands)
<S>                                        <C>        <C>        <C>        <C>     

Loans with predetermined interest rates:
 Commercial ............................   $ 13,707   $ 20,299   $  2,174   $ 36,180
  Real estate construction .............      4,000         --         --      4,000
  Real estate mortgage .................      2,038     19,180      7,016     28,234
  Consumer .............................      4,414      2,716        722      7,852
                                           --------   --------   --------   --------
                                             24,159     42,195      9,912     76,266

Loans with floating interest rates:
  Commercial ...........................     29,850         --         --     29,850
  Loans to depository institutions .....        600         --         --        600
  Real estate construction .............      3,848         --         --      3,848
  Lease financing ......................         --        902         --         --
  Real estate mortgages ................     13,243         --         --     14,145
  Consumer .............................      7,033         --         --      7,033
                                           --------   --------   --------   --------
                                             54,574        902         --     55,476
                                           --------   --------   --------   --------
               Total loans .............   $ 78,733   $ 43,097   $  9,912   $131,742
                                           ========   ========   ========   ========
</TABLE>


           At the dates  indicated in the foregoing  loan tables,  no loans were
concentrated  within a single  industry or group of related  industries  and the
Company had no foreign loans.

                                       12

<PAGE>



Asset Quality

           Various  degrees  of  risk  are  associated  with  substantially  all
investing activities.  The lending function,  however, carries the greatest risk
of loss. The senior lending  officers of BCB and GFB are charged with monitoring
asset  quality,   establishing   credit  policies  and  procedures  and  seeking
consistent application of these procedures.  Non-performing assets include loans
past due,  nonaccrual,  renegotiated  and other real  estate.  Since  lending is
concentrated within the local market area,  non-performing  loans were also made
primarily to customers operating in the area. The degree of risk inherent in all
lending activities is influenced  heavily by general economic  conditions in the
immediate  market area.  Among the factors which tend to affect  portfolio risks
are changes in local or regional  real estate  values,  income levels and energy
prices.  These factors,  coupled with high unemployment levels and tax rates, as
well as  governmental  actions and weakened market  conditions  which reduce the
demand for credit among qualified borrowers,  are also important determinants of
the risk inherent in lending.

           Past Due,  Non-accruing and  Renegotiated  Loans. It is the Company's
policy  to  review  monthly  all loans  which  are past due as to  principal  or
interest.  The accrual of interest  income on loans is  discontinued  when it is
determined  that such loans are either doubtful of collection or are involved in
a protracted  collection  process.  The current year's  uncollected  interest is
reversed on such non-accrual  loans.  Management has also restructured the terms
of certain loans to accommodate changes in the financial condition of borrowers.
A typical concession would be a reduction in the currently payable interest rate
to one which is lower than the  current  market  rate for new debt with  similar
risks;  interest foregone would be deferred until maturity.  The following table
summarizes the  composition of the Company's  non-performing  assets and related
asset quality ratios as of the dates indicated.

<TABLE>
<CAPTION>
                                                    December 31,         
                                               -------------------------
                                               1996      1995      1994
                                               -----     ----      ----
                                                                         
                                                (Dollars in Thousands)
<S>                                           <C>       <C>       <C>   
Non-accruing loans ........................   $1,033    $1,422    $1,499
Renegotiated loans ........................      726       517       526
                                              ------    ------    ------
     Total non-performing loans ...........    1,759     1,939     2,025
Loans past due 90 days and accruing .......      876     1,125        10
Other real estate .........................    1,834     2,070     1,184
                                              ------    ------    ------
     Total non-performing assets ..........   $4,469    $5,134    $3,219
                                              ======    ======    ======

Non-performing loans to total gross loans .     1.28%     1.47%     2.09%
Non-performing assets to total gross loans
  and other real estate owned .............     3.21%     3.84%     3.29%
Non-performing assets to total assets .....     1.74%     2.03%     1.91%
Allowance for loan losses to non-performing
 loans ....................................   144.40%   120.27%    90.07%
</TABLE>


           The $180,000 or 4% decrease in non-performing  loans  at December 31,
1996  compared to December 31, 1995, is primarily the result of an improved loan
portfolio coupled with the management's  effort to collect on the loans and make
them current.  If the non-accruing  loans in 1996 had continued to pay interest,
interest  income during 1996 would have increased by $286,000.  If  non-accruing
loans in 1995 had continued to pay interest,  interest  income during 1995 would
have increased by $135,000.


                                       13

<PAGE>



           Potential  Problem  Loans.  As  part  of  the  loan  review  process,
management  routinely  identifies  performing loans where there is a doubt as to
whether the  borrowers  will comply with the original loan  repayment  terms and
thus allocates  specific reserves against them. At December 31, 1996, such loans
totaled $6.5 million with an allowance of $1.0 million specifically allocated to
them.

           Foreign Loans.  The Company has no foreign loans or any other foreign
exposure.

Allowance for Possible Loan Losses

           At December 31, 1996, the allowance for possible loan losses was $2.5
million as compared to $2.3  million at December  31, 1995.  The  allowance  for
possible loan losses is increased  periodically  through  charges to earnings in
the form of a  provision  for  possible  loan  losses.  Loans  that  are  deemed
uncollectible are charged against the allowance and any recoveries of such loans
are credited to it. It is  management's  belief that,  although  charge-offs may
occur in the future,  there are  adequate  reserves  allotted.  The level of the
allowance is based on the ongoing  evaluation by  management  of the  respective
Bank  Subsidiaries of potential  losses in the loan  portfolio.  Such evaluation
includes  consideration  of the current  financial status and credit standing of
borrowers, prior loss experiences,  results of periodic regulatory examinations,
comments and  recommendations  of the  Company's  independent  accountants,  and
management's  judgment as to prevailing and  anticipated  real estate values and
other economic  conditions in the Bank Subsidiaries'  market areas. Since future
events that may affect these financial  conditions are  unpredictable,  there is
uncertainty  as to  the  final  outcome  of the  Bank  Subsidiaries'  loans  and
non-performing assets.

           The following table represents  transactions  affecting the allowance
for possible loan losses for the years ended December 31, 1996, 1995 and 1994.

<TABLE>
<CAPTION>
                                                                            
                                                         December 31, 
                                                  ----------------------------
                                                   1996       1995        1994
                                                  ------     ------      -----

                                                      (Dollars in Thousands)

<S>                                              <C>         <C>         <C>    
Balance--beginning of period .................   $ 2,332     $ 1,824     $ 1,771
Charge-offs:
  Commercial, financial and agricultural .....       (21)       (589)       (164)
  Real estate - mortgage .....................      (281)       (364)        (57)
  Installment loans to individuals ...........       (63)        (82)        (43)
  Credit cards and related plans .............        --          --          --
                                                 -------     -------     -------
                                                    (365)     (1,035)       (264)
                                                 -------     -------     -------

Recoveries:
  Commercial, financial and agricultural .....       124          87         100
  Real Estate - mortgage .....................         9          --          --
  Installment loans to individuals ...........         9           3          45
                                                 -------     -------     -------
                                                     142          90         145
                                                 -------     -------     -------

Net charge-offs ..............................      (223)       (945)       (119)
Provision for possible loan losses ...........       440         414         172
Adjustment (allowance for loan losses acquired
 from Family First) ..........................        (9)      1,039          --
                                                 -------     -------     -------
Balance--end of period .......................   $ 2,540     $ 2,332     $ 1,824
                                                 =======     =======     =======

Ratio of net charge-offs during the period to
 average loans outstanding during the period .       .16%        .79%        .13%
</TABLE>



                                       14

<PAGE>



Allocation of the Allowance for Possible Loan Losses

           The  following  table sets forth the  allocation of the allowance for
loan losses by loan category  amounts,  the percent of loans in each category to
total loans in the allowance, and the percent of loans in each category to total
loans, at each of the dates indicated.

<TABLE>
<CAPTION>

                                                                At December 31,
                         -------------------------------------------------------------------------------------------
                                       1996                          1995                        1994
                         -------------------------------- --------------------  -----------------------------------

                                               % of Loans                          % of Loans             % of Loans
                                       % of     to Total             % of           to Total     % of      to Total
                          Amount     Allowance    Loans   Amount   Allowance  Loans  Amount    Allowance    Loans
                          -------    --------- ---------- ------   ---------  ----- --------   ---------  ----------

                                                              (Dollars in Thousands)
<S>                         <C>         <C>       <C>    <C>         <C>       <C>    <C>         <C>       <C>
Balance at end of period
allocable to:

Commercial ..............   $  859       34%       53%   $1,256       54%       53%   $  876       48%       54%
Real estate--construction       --       --         4        --       --         3        --       --         5
Real estate--mortgage ...      670       26        31       662       28        33       457       25        27
Installment loans to
 individuals ............      206        8        12       296       13        11       215       12        14

Unallocated reserves.....      805       32        --       118        5        --       276       15        --
                            ------      ---       ---    ------      ---       ---    ------      ---       --- 
  Total allowance for 
   possible loan losses..   $2,540      100%      100%   $2,332      100%      100%   $1,824      100%      100%
                            ======      ===       ===    ======      ===       ===    ======      ===       === 

</TABLE>




                                       15

<PAGE>



Other Real Estate

     As of December 31, 1996, other real estate totaled $1.8 million, a decrease
of  $236,000  or  11%  compared  to  December  31,  1995,  primarily  due to the
reclassification of foreclosed properties.  The $1.8 million includes collateral
acquired through  foreclosure of loans, stated at the lower of the loan value or
fair market value less estimated costs to sell.  Management is actively  seeking
repayment through sale of the underlying collateral.

Deposits

     As of December 31, 1996,  total  deposits were $223.2  million,  a moderate
increase over the amount reported at December 31, 1995.

           The  following  table  summarizes  the  average   yield/rate  of  the
components of average deposit liabilities for the years ended December 31, 1996,
1995 and 1994.

<TABLE>
<CAPTION>
                                                                          At December 31,
                                 -------------------------------------------------------------------------------------------------

                                                    Average                             Average                          Average
                                   1996            Yield/Rate          1995            Yield/Rate         1994          Yield/Rate
                                  ------           ----------         ------           -----------       ------        -----------

                                                                                (Dollars in Thousands)

<S>                               <C>                <C>             <C>                 <C>             <C>             <C>    
Demand.........................   $ 50,243              -            $ 44,335                -           $ 32,446           -
Savings and interest-
 bearing.......................     81,112           2.22%             74,207             2.55%            63,409        2.19%
Time...........................     86,277           5.34%             75,505             5.35%            46,548        3.86%
                                  --------                           --------                            --------

                                  $217,632                           $194,047                            $142,403
                                   =======                            =======                             =======

</TABLE>


     Listed below is a summary of time certificates of deposit $100,000 and over
categorized  by time  remaining to maturity at March 31, 1997,  and December 31,
1996 and 1995.


                                          At December 31,
                                  -------------------------------
                                    1996                  1995
                                  ---------             ---------

                                            (In thousands)

Three months or less ...........   $15,057                 $16,633
Over three months through twelve 
 months ........................     8,974                   7,977
Over twelve months..............     1,153                   1,486
                                   -------                 -------
                                   $25,184                 $26,096
                                   =======                 =======
                                                          
                                            


Subordinated Debentures and Equity Contracts

           In December 1993, the Company raised $5 million by issuing Redeemable
Subordinated  Debentures   ("Debentures")  (unsecured  debt  obligation  of  the
Company) due November 1, 1998, at an 

                                       16

<PAGE>

interest  rate of 8.5%  payable  quarterly.  In  addition,  the  Company  issued
Cancellable  Mandatory Stock Purchase Contracts ("Equity Contracts") to purchase
$5 million of the Company's  common stock at a predetermined  price of $9.77 (as
adjusted for stock  dividends)  per share to be exercised no later than November
1, 1997.  511,770 shares of the Company's  common stock were reserved for future
issuance pursuant to the outstanding Equity Contracts.

Interest Rate Sensitivity

           Banks are  concerned  with the extent to which they are able to match
maturities of interest-earning  assets and  interest-bearing  liabilities.  Such
matching  is  facilitated  by  examining  the  extent to which  such  assets and
liabilities  are  interest-rate  sensitive and by  monitoring  an  institution's
interest  rate  sensitivity  gap.  An asset or  liability  is  considered  to be
interest-rate  sensitive  if it will  mature or reprice  within a specific  time
period.  The  interest  rate  sensitivity  gap  is  defined  as  the  excess  of
interest-earning assets maturing or repricing within a specific time period over
interest-bearing liabilities maturing or repricing within that time period. On a
monthly  basis,  the  Bank  Subsidiaries  monitor  their  gap,  primarily  their
six-month and one-year  maturities and work to maintain their gap within a range
10% to (25)%.

           The Company  currently  has a negative  position  with respect to its
exposure to interest rate risk. The Asset/Liability Management Committees of the
Bank Subsidiaries'  respective Boards of Directors meet quarterly to discuss the
bank's  interest rate risk.  The Company uses  simulation  models to measure the
impact of  potential  changes  in  interest  rates on the net  interest  income,
balance  sheet mix and the spread  relationship  between  market  rates and bank
products. As described below, sudden changes in interest rates should not have a
material impact to the Bank Subsidiaries' results of operations. Should the Bank
Subsidiaries  experience  a  positive  or  negative  mismatch  in  excess of the
approved range, they have a number of remedial options. They have the ability to
reposition   their  investment   portfolio  to  include   securities  with  more
advantageous  repricing  and/or  maturity  characteristics.   They  can  attract
variable-  or  fixed-rate  loan  products  as  appropriate.  They can also price
deposit  products to attract  deposits  with maturity  characteristics  that can
lower their exposure to interest rate risk.

Liquidity

           The Company actively manages its liquidity under the direction of the
Bank's  Asset/Liability  Management  Committee.  During  the last two  years the
Company has been highly liquid and its liquid funds are more than  sufficient to
meet future loan demand or the possible outflow of deposits in addition to being
able to adapt to changing interest rate conditions. Management expects that this
high  liquidity  trend  will  continue  until  such  time  as  overall  economic
conditions improve and loan demand rises.

           Sources of liquidity at December 31, 1996,  totaled $112.5 million or
44% of total assets,  consisting  of investment  securities of $89.7 million and
$22.8 million in cash and cash equivalents and  interest-bearing due from banks.
By  comparison,  total  liquidity  sources  were $114.2  million or 45% of total
assets at December 31, 1995,  consisting of investment  securities in the amount
of $84.0 million and cash and cash  equivalents  and  interest-bearing  due from
banks in the amount of $30.2 million.

           Certificates  of Deposit  scheduled to mature  during the fiscal year
ending  December 31, 1997  totaled  $72.7  million.  The Company may renew these
certificates,  attract  new  replacement  deposits  or  replace  such funds with
borrowings. Management believes, based on past experience, that the Company will
retain much of the deposits or replace them with new deposits.


                                       17

<PAGE>



Capital Resources

           The Company's primary regulator, the Federal Reserve (which regulates
bank holding  companies),  has issued  guidelines  classifying and defining bank
holding company capital into the following components: (1) Tier 1 Capital, which
includes tangible  shareholders'  equity for common stock and certain qualifying
perpetual  preferred stock, and (2) Tier 2 Capital,  which includes a portion of
the allowance for possible loan losses,  certain  qualifying  long-term debt and
preferred stock that does not qualify as Tier 1 Capital.  The risk-based capital
guidelines  require  financial  institutions to maintain specific defined credit
risk factors (risk-adjusted assets). As of December 31, 1996, the minimum Tier 1
and the  combined  Tier 1 and Tier 2  capital  ratios  required  by the  Federal
Reserve Board were 4% and 8%, respectively.

           In addition to the risk-based capital guidelines discussed above, the
Federal  Reserve   requires  that  a  bank  holding  company  which  meets  that
regulator's  highest  performance  and  operating  standards  maintain a minimum
leverage ratio (Tier 1 capital as a percentage of tangible  assets) of 3%. Those
bank holding companies anticipating  significant growth are expected to maintain
a leverage  ratio  above the minimum  ratio.  Minimum  leverage  ratios for each
entity will be evaluated  through the ongoing  regulatory  examination  process.
Regulations have also been issued by the Bank  Subsidiaries'  primary regulator,
the FDIC,  establishing  similar  risk-based  and leverage  capital ratios which
apply to each bank as a separate entity.

           The following  table  presents the  risk-based  and leverage  capital
ratios for GFB, BCB and the Company, respectively, as of December 31, 1996.

<TABLE>
<CAPTION>


                                               Bergen           Great Community        (Under FDIC
                     Great Falls Bank       Commercial Bank         Bancorp            requirements)
                     ----------------       ---------------     ---------------       --------------
                        December 31,         December 31,         December 31,
                     ----------------       ---------------     --------------- 
                            1996                1996                 1996
                     -----------------      ---------------     ---------------



<S>                        <C>                  <C>                  <C>                  <C>   
Tier 1 and Tier 2 ...      13.21%               14.17%               16.89%               10.00%
                                                                                         
Tier 1 Risk-Based                                                                        
  Capital Ratio .....      11.95%               12.96%               12.90%                6.00%
                                                                                         
Tier 1 Leverage Ratio       6.78%                9.32%                8.12%                5.00%
</TABLE>
                                                                             


                                       18

<PAGE>



Impact of Inflation and Changing Prices

           The Company's  consolidated  financial  statements  and notes thereto
presented  elsewhere  herein have been  prepared in  accordance  with  generally
accepted  accounting  principles,  which  require the  measurement  of financial
position  and  operating   results  in  terms  of  historical   dollars  without
considering the changes in the relative  purchasing power of money over time due
to inflation.  The impact of inflation is reflected in the increased cost of the
Company's  operations.  Unlike  most  industrial  companies,  nearly  all of the
Company's assets and liabilities are monetary in nature.  As a result,  interest
rates have a greater impact on the Company's  performance than do the effects of
general levels of inflation.  Interest rates do not necessarily move in the same
direction or to the same extent as the prices of goods and services.

Impact of Recent Accounting Standards

           The FASB has issued Statement of Financial  Accounting  Standards No.
128,  Earnings Per Share,  which is effective  for financial  statements  issued
after  December 15, 1997.  Early  adoption of the new standard is not permitted.
The new standard  eliminates  primary and fully  diluted  earnings per share and
requires  presentation  of basic and diluted  earnings per share  together  with
disclosure of how the per share amounts were computed.  Basic earnings per share
excludes  dilution  and is  computed  by  dividing  income  available  to common
shareholders by the  weighted-average  common shares outstanding for the period.
Diluted  earnings per share reflects the potential  dilution that could occur if
securities or other contracts to issue common stock were exercised and converted
into common  stock or resulted in the  issuance of common stock that then shared
in the earnings of the entity. The adoption of this new standard is not expected
to have a  material  impact  on the  disclosure  of  earnings  per  share in the
financial  statements.  The effect of adopting  this new  standard  has not been
determined.




                                       19

<PAGE>
                                     PART II

                                     Item 7A
                              FINANCIAL STATEMENTS



<PAGE>



                   GREATER COMMUNITY BANCORP AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                        (In thousands, except share data)

<TABLE>
<CAPTION>

                                                                                           December 31,
                                                                                      ----------------------
ASSETS                                                                                   1996        1995
                                                                                      -----------  ---------

<S>                                                                                   <C>          <C>      
CASH AND DUE FROM BANKS - Non-interest-bearing ....................................   $  11,994    $  11,471
FEDERAL FUNDS SOLD ................................................................       6,300       17,575
                                                                                      ---------    ---------
                    Total cash and cash equivalents ...............................      18,294       29,046
DUE FROM BANKS - Interest-bearing .................................................       4,481        1,148
INVESTMENT SECURITIES - Available-for-sale ........................................      52,251       47,835
INVESTMENT SECURITIES - Held-to-maturity (aggregate fair values of
    $36,970 and $36,061 at December 31, 1996 and 1995, respectively) ..............      37,428       36,151
                                                                                      ---------    ---------
                                                                                         89,679       83,986

LOANS .............................................................................     137,410      131,742
  Allowance for possible loan losses ..............................................      (2,540)      (2,332)
  Unearned income .................................................................        (283)        (303)
                                                                                      ---------    ---------
                    Net loans .....................................................     134,587      129,107

PREMISES AND EQUIPMENT, net .......................................................       3,203        3,082
OTHER REAL ESTATE .................................................................       1,834        2,070
ACCRUED INTEREST RECEIVABLE .......................................................       1,906        1,977
INTANGIBLE AND OTHER ASSETS .......................................................       2,522        2,629
                                                                                      ---------    ---------
                    TOTAL ASSETS ..................................................   $ 256,506    $ 253,045
                                                                                      =========    =========



LIABILITIES AND SHAREHOLDERS' EQUITY

DEPOSITS:
   Non-interest-bearing ...........................................................   $  59,588    $  46,332
   Interest-bearing ...............................................................      55,882       59,141
   Savings ........................................................................      25,918       26,030
   Time (includes deposits $100 and over of $25,184 and
      $26,096 at December 31, 1996 and 1995, respectively) ........................      81,854       91,263
                                                                                      ---------    ---------
                    Total deposits ................................................     223,242      222,766


ACCRUED INTEREST PAYABLE ..........................................................       1,466        1,626
OTHER LIABILITIES .................................................................       1,590        1,326
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE ....................................       4,159        2,756
FEDERAL FUNDS PURCHASED ...........................................................        --           --
REDEEMABLE SUBORDINATED DEBENTURES ................................................       4,988        4,976
                                                                                      ---------    ---------
                    Total liabilities .............................................     235,445      233,450
                                                                                      ---------    ---------

SHAREHOLDERS' EQUITY:
  Preferred stock, without par value: 1,000,000 shares authorized, none outstanding        --           --
  Common stock, par value $1 per share: 10,000,000 shares authorized,
    1,891,733 and 1,709,451 shares outstanding at December 31, 1996 and 1995,
    respectively ..................................................................       1,892        1,709
  Additional paid-in capital ......................................................      17,841       15,231
  Retained earnings ...............................................................       1,209        2,102
  Net unrealized holding gains on investment securities available-for-sale ........         307          553
  Treasury stock (12,596 and -0- shares at December 31, 1996
     and 1995, respectively, at cost) .............................................        (188)        --
                                                                                      ---------    ---------
             Total shareholders' equity ...........................................      21,061       19,595
                                                                                      ---------    ---------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ........................................   $ 256,506    $ 253,045
                                                                                      =========    =========
</TABLE>


     The accompanying notes to consolidated financial statements are an integral
part of these statements.

                                       F-1

<PAGE>

                   GREATER COMMUNITY BANCORP AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                      (In thousands, except per share data)

<TABLE>
<CAPTION>

                                                         For the Years Ended
                                                              December 31,
                                                     ------------------------------
                                                       1996       1995       1994
                                                     --------   --------   --------
<S>                                                  <C>        <C>        <C>     
INTEREST INCOME:
    Loans, including fees ........................   $ 12,621   $ 11,931   $  8,408
    Investment securities ........................      5,569      4,790      2,693
    Federal funds sold and deposits with banks ...        503        712        301
                                                     --------   --------   --------
                    Total interest income ........     18,693     17,433     11,402
                                                     --------   --------   --------

INTEREST EXPENSE:
     Deposits ....................................      6,404      5,927      3,143
     Short-term borrowings .......................        312        185         53
     Long-term borrowings ........................        438        438        438
                                                     --------   --------   --------
                    Total interest expense .......      7,154      6,550      3,634
                                                     --------   --------   --------
NET INTEREST INCOME ..............................     11,539     10,883      7,768
PROVISION FOR POSSIBLE LOAN LOSSES ...............        440        414        172
                                                     --------   --------   --------
             Net interest income after provision
               for losses ........................     11,099     10,469      7,596
                                                     --------   --------   --------
OTHER INCOME
     Service charges on deposit accounts .........      1,174        867        515
     Credit card fee income ......................        182        567         65
     Other commission and fees ...................         48        190        136
     Gain (loss) on sale of securities ...........         51        209        (84)
     All other income ............................        474        344        223
                                                     --------   --------   --------
                    Total other income ...........      1,929      2,177        855

OTHER EXPENSES:
     Salaries and employee benefits ..............      4,144      3,700      2,745
     Occupancy and equipment .....................      1,958      1,418        919
     Regulatory, professional and other fees .....        696        781        611
     FDIC insurance assessment ...................        340        262        360
     Computer services ...........................        249        390        252
     Office expenses .............................        510        494        371
     Other real estate operating and loan expenses        304        314         55
     Merchant credit card expenses ...............        184        616         54
     All other operating expenses ................      1,078      1,425        758
                                                     --------   --------   --------
                    Total other expenses .........      9,463      9,400      6,125
                                                     --------   --------   --------
                    Income before income taxes
                      and minority interest ......      3,565      3,246      2,326

PROVISION FOR INCOME TAXES .......................      1,312      1,174        840
                                                     --------   --------   --------


           Income before minority interest .......      2,253      2,072      1,486
                                                     --------   --------   --------

MINORITY INTEREST ................................         84       --         --
                                                     --------   --------   --------

NET INCOME .......................................   $  2,337   $  2,072   $  1,486
                                                     ========   ========   ========

   Weighted average shares outstanding ...........      2,111      2,065      1,664
                                                     ========   ========   ========

   Net income per share ..........................   $   0.97   $   1.04   $   0.89
                                                     ========   ========   ========
</TABLE>


     The accompanying notes to consolidated financial statements are an integral
part of these statements.

                                       F-2

<PAGE>



                   GREATER COMMUNITY BANCORP AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
              For the Years Ended December 31, 1996, 1995 and 1994
                    (In thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                                                           Net Unrealized
                                                       Common                                 Holding
                                                  -----------------                          Gain(Loss)
                                                                     Additional            on Securities               Total
                                                                      Paid-in    Retained    Available-   Treasury  Shareholders'
                                                  Shares  Par Value   Capital    Earnings    -for-Sale      Stock      Equity
                                                  ------  ---------  ----------  ---------  ------------  --------  -------------

<S>                                               <C>     <C>        <C>        <C>         <C>         <C>         <C>     
BALANCE, January 1, 1994 ....................      1,359   $  1,359   $ 11,354   $  1,443    $   --      $   --      $ 14,156
  Net income for the year ended .............         --         --         --      1,486        --          --         1,486
  10% stock dividend ........................         72         72        766       (841)       --          --            (3)
  Cash dividend .............................         --         --         --       (245)       --          --          (245)
  Exercise of stock options .................         12         12         89         --        --          --           101
  Change in net unrealized holding loss on
    securities available-for-sale ...........         --         --         --         --      (534)         --          (534)
                                                --------   --------   --------   --------    --------    --------    --------

BALANCE, December 31, 1994 ..................      1,443      1,443     12,209      1,843      (534)         --        14,961
  Net income for the year ended .............         --         --         --      2,072        --          --         2,072
  Stock issued in connection with acquisition
     of  Family First Federal Savings Bank ..        157        157      1,645         --        --          --         1,802
  10% stock dividend ........................        100        100      1,293     (1,398)       --          --            (5)
  Exercise of stock options .................          9          9         84         --        --          --            93
  Cash dividend .............................         --         --         --       (415)       --          --          (415)
  Change in net unrealized holding gains on
       securities available-for-sale ........         --         --         --         --     1,087          --         1,087
                                                --------   --------   --------   --------    --------    --------    --------

BALANCE, December 31, 1995 ..................      1,709      1,709     15,231      2,102       553          --        19,595
  Net income for the year ended .............         --         --         --      2,337        --          --         2,337
  10% stock dividend ........................        171        171      2,520     (2,697)       --          --            (6)
  Exercise of stock options .................         12         12         90         --        --          --           102
  Cash dividend .............................         --         --         --       (533)       --          --          (533)
  Change in net unrealized holding loss on
       securities available-for-sale ........         --         --         --         --      (246)         --          (246)
  Purchase of treasury stock ................         --         --         --         --        --        (188)         (188)
                                                --------   --------   --------   --------    --------    --------    --------

BALANCE, December 31, 1996 ..................   $  1,892   $  1,892   $ 17,841   $  1,209    $    307    ($   188)   $ 21,061

</TABLE>






The  accompanying  notes  to  consolidated  financial statements are an integral
part of these statements.

                                       F-3

<PAGE>



                   GREATER COMMUNITY BANCORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
<TABLE>
<CAPTION>

                                                                                              For the Years Ended
                                                                                                  December 31,
                                                                                    -----------------------------------------
                                                                                     1996            1995             1994
                                                                                    ------          -------        ----------
<S>                                                                                 <C>             <C>            <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income..............................................................           $2,337          $ 2,072        $   1,486
 Adjustments to reconcile net income to net
  cash provided by operating activities:
   Depreciation and amortization.........................................            1,056              626              449
   Accretion of discount on securities, net..............................            (241)              (69)             (19)
   Accretion of discount on debentures...................................               12               13               13
   Realization of discount on securities sold............................                3               21               22
   Loss (gain) on sale of securities, net................................             (51)             (209)              84
   Provision for possible loan losses....................................              440              375              172
   Deferred income tax provision (benefit)...............................            (267)              135              (65)
   (Increase) decrease in accrued interest receivable....................               71             (481)            (533)
   (Increase) decrease in other assets...................................              107           (1,998)            (170)
   Increase (decrease) in accrued interest and other liabilities.........              104            1,560              466
                                                                                    ------          -------        ---------
                     Net cash provided by operating activities...........            3,571           2,045             1,905
                                                                                    ------          -------        ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Available-for-sale securities -
     Purchases...........................................................          (18,962)         (18,670)         (24,694)
     Sales...............................................................            5,472           16,619           13,061
     Maturities..........................................................            9,004            2,550                -
   Held-to-maturity securities -
     Purchases...........................................................          (23,089)         (10,225)         (13,367)
     Maturities..........................................................           21,812            1,415            8,569
  Net decrease in interest-bearing deposits with banks...................           (3,333)           1,220            5,710
  Net (increase) decrease in loans.......................................           (5,920)          (4,668)         (10,062)
   Capital expenditures..................................................             (824)          (1,994)            (779)
   Decrease in other real estate.........................................              236              280              453
                                                                                    ------          -------        ---------
                    Net cash used in investing activities................          (15,604)         (13,473)         (21,109)
                                                                                    ------          -------        ---------



CASH FLOWS FROM FINANCING ACTIVITIES:
   Net increase in deposit accounts......................................              476           28,668           14,437
   Increase in securities sold under agreement to repurchase.............            1,403               57            1,950
   Increase in federal funds purchased...................................                -                -                -
   Dividends paid........................................................             (533)            (415)            (245)
   Proceeds from exercise of stock options...............................              102               93              101
   Purchases of treasury stock...........................................             (188)               -                -
   Conversion of redeemable subordinated debentures......................                -                -                -
   Cash acquired from purchase business combination......................                -            4,045                -
   Other, net............................................................               21              (26)              (3)
                                                                                    ------          -------        ---------
                       Net cash provided by financing activities.........            1,281           32,422           16,240
                                                                                    ------          -------        ---------
                       Net increase (decrease) in cash and cash equivalents        (10,752)          20,994           (2,964)
CASH AND CASH EQUIVALENTS, beginning of period ..........................           29,046            8,052           11,016
                                                                                    ------          -------        ---------

CASH AND CASH EQUIVALENTS, end of period.................................          $18,294          $29,046       $   8,052
                                                                                   =======          =======       =========
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements

                                       F-4

<PAGE>



GREATER COMMUNITY BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS

The Company,  through its  subsidiary  banks,  Great Falls Bank (GFB) and Bergen
Commercial Bank (BCB)  (collectively  the "Bank  Subsidiaries"),  offers a broad
range of lending,  depository  and  related  financial  services  to  individual
consumers,  business and governmental units primarily through eight full service
offices  located  in Bergen  and  Passaic  counties,  New  Jersey.  Great  Falls
Investment Company, Inc. is a wholly-owned subsidiary of GFB, and BCB Investment
Company, Inc. is a wholly-owned subsidiary of BCB. The primary business of these
subsidiaries is to own and manage the investment  portfolios of their respective
parent banks. In 1996, the Company changed its name to Greater Community Bancorp
from Great Falls  Bancorp to reflect the expanded  embraced  range of businesses
under its umbrella.

           In October 1996,  the Company  formed  Greater  Community  Financial,
L.L.C. ("Greater Community  Financial"),  a New Jersey limited liability company
located in Clifton,  New Jersey. The Company is a registered  broker-dealer.  At
December 31, 1996, Greater Community Financial had assets of $313,000 and member
capital of $311,000.

           The Bank  Subsidiaries  compete  with  other  banking  and  financial
institutions   in  their  primary  market   communities,   including   financial
institutions  with resources  substantially  greater than their own.  Commercial
banks,  savings banks,  savings and loan associations,  credit unions, and money
market  funds  actively  compete  for  deposits  and for  types of  loans.  Such
institutions,  as well as  consumer  finance  and  insurance  companies,  may be
considered competitors with respect to one or more of the services they render.

           The Company and the Bank  Subsidiaries  are subject to regulations of
certain  state and federal  agencies  and,  accordingly,  they are  periodically
examined by those  regulatory  authorities.  As a  consequence  of the extensive
regulation of commercial banking activities,  the Bank Subsidiaries'  businesses
are particularly  susceptible to being affected by state and federal legislation
and regulations.

Basis of financial presentation
- -------------------------------

           The  accounting  and  reporting  policies  of  the  Company  and  its
subsidiaries   conform  with  generally  accepted   accounting   principles  and
predominant practices within the banking industry. All significant  intercompany
accounts and  transactions  have been  eliminated.  The preparation of financial
statements in conformity with generally accepted accounting  principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the  financial  statements.  These  estimates and  assumptions  also
affect reported  amounts of revenues and expenses  during the reporting  period.
Actual results could differ from those estimates.



                                       F-5

<PAGE>



Financial instruments
- ---------------------

           The Financial  Accounting  Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 107,  "Disclosures about Fair Value of
Financial  Instruments,"  which  requires all entities to disclose the estimated
fair  value  of  their  assets  and  liabilities   considered  to  be  financial
instruments.  Financial  instruments  requiring  disclosure consist primarily of
investment securities, loans and deposits.

INVESTMENT SECURITIES

           The Company adopted SFAS No. 115, "Accounting for Certain Investments
in Debt and Equity Securities," on January 1, 1994.  Investment securities which
the Company has the ability  and intent to hold to maturity  are  classified  as
held-to-maturity  and are stated at cost, adjusted for premium  amortization and
discount  accretion.  Securities  which are held for indefinite  periods of time
which management intends to use as part of its asset/liability strategy, or that
may be sold in  response  to changes in interest  rates,  changes in  prepayment
risk, increased capital requirements or other similar factors, are classified as
available-for-sale  and are carried at fair market value.  Net unrealized  gains
and losses for such securities,  net of income tax effect, are  charged/credited
directly to  shareholders'  equity.  The Company  does not engage in  securities
trading.  Securities transactions are accounted for on a trade date basis. Gains
or losses on disposition of investment  securities are based on the net proceeds
and the  adjusted  carrying  amount of the  securities  sold using the  specific
identification method.

LOANS AND ALLOWANCE FOR POSSIBLE LOAN LOSSES

           Loans are  stated at the  amount of unpaid  principal  and are net of
unearned  discount,  unearned loan fees,  and an allowance for loan losses.  The
allowance for loan losses is  established  through a provision for possible loan
losses  charged to expense.  Loans are charged  against the  allowance  for loan
losses when  management  believes  that the  collectibility  of the principal is
unlikely.  The  allowance  for  possible  loan losses is  maintained  at a level
considered by  management  to be adequate to provide for  potential  loan losses
inherent in the loan portfolio at the reporting date. The level of the allowance
is based on  management's  evaluation of potential  losses in the loan portfolio
after consideration of prevailing and anticipated economic conditions, including
estimates  and  appraisals,  among other  items,  known or  anticipated  at each
reporting  date.  Credit  reviews of the loan  portfolio,  designed  to identify
potential charges to the allowance, are made on a periodic basis during the year
by management.

           Interest  income on loans is  credited to  operations  based upon the
principal amount  outstanding.  The net amounts of loan origination fees, direct
loan origination costs and loan commitment fees are deferred and recognized over
the lives of the related loans as adjustments of yield. When management believes
there is sufficient doubt as to the ultimate  collectibility  of interest on any
loan, the accrual of applicable  interest is  discontinued.  A loan is generally
classified as non-accrual when principal and interest has  consistently  been in
default  for a period of 90 days or more or  because of a  deterioration  in the
financial  condition  of the  borrower,  and  payment  in full of  principal  or
interest  is not  expected.  Loans  past due 90 days or more and still  accruing
interest are loans that are generally  well-secured  and expected to be restored
to a current status in the near future.

           The  Company  adopted  SFAS No. 114,  "Accounting  by  Creditors  for
Impairment of a Loan," as amended by SFAS No. 118,  "Accounting by Creditors for
Impairment of a Loan - Income  Recognition and Disclosures," on January 1, 1995.
This standard requires that certain impaired loans be measured

                                       F-6

<PAGE>



based on the present  value of  expected  future  cash flows  discounted  at the
loan's  effective  interest  rates,  except  that as a  practical  expedient,  a
creditor may measure  impairment based on a loan's  observable  market price, or
the fair value of the collateral if the loan is collateral dependent. Regardless
of the measurement  method, a creditor must measure impairment based on the fair
value of the  collateral  when  the  creditor  determines  that  foreclosure  is
probable.  The Company had  previously  measured the allowance for credit losses
using methods  similar to those  prescribed in this  standard.  As a result,  no
additional  allowance  for loan losses was required on January 1, 1995 when SFAS
No. 114, as amended by SFAS No. 118 was adopted.

           On January 1, 1996, the Company adopted SFAS No. 122, "Accounting for
Mortgage  Servicing  Rights," which requires that a mortgage banking  enterprise
recognize  as a separate  asset  rights to service  mortgage  loans for  others,
however those servicing  rights are acquired.  In  circumstances  where mortgage
loans are originated,  separate asset rights to service  mortgage loans are only
recorded when the  enterprise  intends to sell such loans.  The adoption of SFAS
No. 122 did not have a material impact on the Company's  consolidated  financial
position or results of operations.

           The FASB issued SFAS No. 125, "Accounting for Transfers and Servicing
of Financial Assets and  Extinguishments of Liabilities," as amended by SFAS No.
127,  which  provides  accounting  guidance on transfers  of  financial  assets,
servicing of financial assets and extinguishment of liabilities.  This statement
is effective for transfers of financial  assets,  servicing of financial  assets
and  extinguishments of liabilities  occurring after December 31, 1996. Adoption
of this new statement is not expected to have a material impact on the Company's
consolidated financial position or results of operations.

PREMISES AND EQUIPMENT

           Premises  and   equipment   are  stated  at  cost  less   accumulated
depreciation  and  amortization.  Depreciation  is  computed  primarily  on  the
straight-line  method over the estimated  useful lives of the assets.  Leasehold
improvements  are amortized over the term of the lease or estimated useful life,
whichever is shorter.

           On January 1, 1996, the Company adopted SFAS No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
which  provides  guidance  on when to  recognize  and how to measure  impairment
losses of  long-lived  assets and certain  identifiable  intangibles  and how to
value  long-lived  assets to be disposed of. The adoption of SFAS No. 121 had no
material effect on the Company's  consolidated  financial position or results of
operations.

OTHER REAL ESTATE

           Other real  estate  owned,  representing  property  acquired  through
foreclosure,  is carried at the lower of the  principal  balance of the  secured
loan or the fair value less estimated disposal costs, of the acquired property.


                                       F-7

<PAGE>



INTANGIBLE ASSETS

           Intangible  assets  represent  the  excess  of the cost over the fair
value of net assets of acquired  businesses.  Intangible  assets at December 31,
1996 and 1995, were  approximately  $566,000 and $676,000,  respectively and are
being charged to  operations  on a straight line basis over a seven-year  period
which coincides with the average life of the assets  acquired.  The amortization
charged  to income was  $111,000,  $191,000  and  $110,000  for the years  ended
December 31, 1996, 1995 and 1994, respectively.

MORTGAGES HELD FOR SALE

           Mortgages  held for  sale  are  recorded  at cost  which  approximate
market.  Gains or losses on such sales are  recognized at the time of sale in an
amount  equal to the  present  value of the  difference  between  the  effective
interest  rate to the  Bank  Subsidiaries  and the net  yield  to the  investor,
excluding normal future loan servicing fees, over the estimated  remaining lives
of  the  loans  sold,  adjusted  for  prepayments.  Included  in  loans  in  the
accompanying consolidated financial statements are $0 and $228,000 of loans held
for sale at December 31, 1996 and 1995, respectively.

FEDERAL INCOME TAXES

           The Company  accounts  for income taxes under the  liability  method.
Under the liability  method,  deferred tax assets and liabilities are determined
based on the difference between the financial  statement and tax bases of assets
and  liabilities  as  measured  by the enacted tax rates which will be in effect
when these differences reverse. Deferred tax expense is the result of changes in
deferred tax assets and liabilities.  The principal types of accounts  resulting
in differences  between assets and liabilities  for financial  statement and tax
return  purposes are the  allowance  for possible  losses on loans,  interest on
non-accrual loans and acquired net operating loss carryforwards. The Company and
its subsidiaries file a consolidated Federal income tax return.

DIVIDEND RESTRICTIONS

           New Jersey state law permits the payment of dividends from subsidiary
banks to their  parent  company(ies)  provided  there  is no  impairment  of the
subsidiary's  capital  accounts  and provided the  subsidiary  bank  maintains a
surplus of not less than 50% of its capital stock,  or, provided  payment of the
dividend will not reduce the subsidiary's  surplus.  As of December 31, 1996 and
1995,  GFB had $6.5  million and $5.9  million and BCB had $1.6 million and $1.4
million of funds available for the payment of dividends to their parent Company,
respectively.

STATEMENTS OF CASH FLOWS

           Cash   and   cash   equivalents   are   defined   as  cash  on  hand,
non-interest-bearing  amounts due from banks and Federal funds sold.  Generally,
Federal  funds are sold for a one-day  period.  Cash paid for  income  taxes was
$991,000, $1.0 million and $744,000 for the years ended December 31, 1996, 1995,
and 1994,  respectively.  Cash paid for interest was $7.3 million,  $5.6 million
and $3.3  million  for the  years  ended  December  31,  1996,  1995,  and 1994,
respectively.


                                       F-8

<PAGE>



Advertising Costs

           The  Company  expenses  advertising  costs as  incurred.  Advertising
expenses  for  the  years  ended   December  31,  1996,   1995,  and  1994  were
approximately $143,000, $106,000, and $188,000, respectively.

Stock Options

           The  Company  adopted  SFAS  No.  123,  "Accounting  for  Stock-Based
Compensation," on January 1, 1996, which contains a fair value-based  method for
valuing   stock-based   compensation  that  entities  may  use,  which  measures
compensation  cost at the  grant  date  based  on the fair  value of the  award.
Compensation is then  recognized  over the service period,  which is usually the
vesting  period.  Alternatively,  the  standard  permits  entities  to  continue
accounting  for employee  stock  options and similar  equity  instruments  under
Accounting  Principles Board (APB) Opinion No. 25,  "Accounting for Stock Issued
to  Employees."  Entities  that  continue to account for stock options using APB
Opinion  No. 25 are  required  to make pro forma  disclosures  of net income and
earnings per share, as if the fair value-based  method of accounting  defined in
SFAS No. 123 had been applied.  The  Company's  stock option plans are accounted
for under APB Opinion No. 25.

NET INCOME PER SHARE

           Net income per share is computed based on the weighted average number
of common  and common  equivalent  shares  outstanding  during  each  year.  All
weighted  average  actual  share  or per  share  information  in  the  financial
statements has been adjusted  retroactively  for the effect of stock  dividends.
The effect of outstanding  dilutive  options and equity contracts was considered
in the computation.

           The  previously  reported net income per share has been  corrected to
reflect the dilutive  effect of certain common stock  equivalents.  As a result,
the previously reported net income per share of $1.11 has been changed to $.97.

RECLASSIFICATIONS

           Certain  reclassifications  have  been  made  in the  1995  and  1994
financial statements to conform to the classifications used in 1996.

                                       F-9

<PAGE>



NOTE 2  ACQUISITIONS

           On December  31,  1995,  the Company  acquired  BCB by an exchange of
stock.  Each share of BCB common stock  outstanding was exchanged for 1.7 shares
of the Company's common stock,  resulting in the issuance of 629,298 shares. The
acquisition  was  accounted  for as a pooling  of  interest  basis and all prior
periods have been restated to reflect the combination as follows:

                                  1995                1994
                                -------             --------
Net interest income             $ 7,110             $ 4,554
BCB ...............               3,773               3,214
                                -------             -------
                                $10,883             $ 7,768
                                =======             =======
                                                  
Net income ........             $ 1,533             $   966
BCB ...............                 539                 520
                                -------             -------
                                $ 2,072             $ 1,486
                                =======             =======
                                                  
                              
           On April 7, 1995,  the Company  completed the  acquisition  of Family
First Federal Savings Bank ("Family  First") of Clifton,  New Jersey.  Under the
terms of the agreement, the Company issued 172,310 shares of its common stock at
a cost of $1.8  million in exchange for the common  stock of Family  First.  The
merger was accounted for using the purchase  method of accounting.  The purchase
price  exceeded  the fair market value of net assets  acquired by  approximately
$734,000,  which is  reflected  as goodwill,  included in  intangible  and other
assets in the accompanying  consolidated  balance sheet. The unamortized balance
at December 31, 1996 and 1995 was $566,000 and $675,000, respectively.

           The pro forma results of operations,  assuming  Family First had been
acquired as of January 1, 1994, are as follows:


                                   1995               1994
                                -------             --------

Net interest income             $11,372             $ 9,905
Net income ........               2,079               1,102
                                                  
                                                  
                                                  
                                                  
                                                  
                                      F-10
                                                  
<PAGE>                                            
                                                  
                                                  
                              
NOTE 3 SECURITIES

           The amortized cost, unrealized gains and losses, and estimated market
value   of  the   Company's   investment   securities   available-for-sale   and
held-to-maturity are as follows:

<TABLE>
<CAPTION>

                                                            For the Years Ended December 31,
                             --------------------------------------------------------------------------------------------
                                                  1996                                            1995
                             ---------------------------------------------- ---------------------------------------------

                                            Gross        Gross       Fair                 Gross        Gross      Fair
                              Amortized   Unrealized   Unrealized   Market   Amortized  Unrealized   Unrealized   Market
                                 Cost        Gain       Losses       Value      Cost      Gain        Losses      Value
                              ----------  ----------  ----------- --------- ----------- -----------  ---------- --------
<S>                            <C>        <C>         <C>         <C>         <C>       <C>         <C>         <C>     
Available-for-sale

U.S. Treasury securities and
   U.S. Government agencies    $ 36,673   $    213    $    (25)   $ 36,861    $36,812   $  1,001    $  ( 8)     $ 37,805


State and political
   subdivisions ............      1,006         --          --       1,006         --         --          --          --


Other debt and equity
   securities ..............      6,192        215          --       6,407      2,524         --         (17)      2,507


Mortgage-backed securities .      7,879         98          --       7,977      7,577         19         (73)      7,523
                               --------   --------    --------    --------   --------   --------    --------    --------


                               $ 51,750   $    526    $    (25)   $ 52,251   $ 46,913   $  1,020    $    (98)   $ 47,835
                               ========   ========    ========    ========   ========   ========    ========    ========


Held-to-maturity

U.S. Treasury securities and
   U.S. Government agencies    $ 18,996   $    135    $   (529)   $ 18,602   $ 32,774   $    325    $   (420)   $ 32,679

State and political
   subdivisions ............        393         --          (3)        390        613          2          --         615

Mortgage-backed securities .     18,039         19         (80)     17,978      2,764          7          (4)      2,767
                               --------   --------    --------    --------   --------   --------    --------    --------

                               $ 37,428   $    154    $   (612)   $ 36,970   $ 36,151   $    334    $   (424)   $ 36,061
                               ========   ========    ========    ========   ========   ========    ========    ========
</TABLE>



                                      F-11

<PAGE>



           In the fourth  quarter of 1995,  concurrent  with the adoption of its
implementation  guide on SFAS No. 115, the FASB allowed a one-time  reassessment
of the classifications of all securities  currently held. Any  reclassifications
would be  accounted  for at fair value in  accordance  with SFAS No. 115 and any
reclassifications  from the  held-to-maturity  portfolio that resulted from this
one-time  reassessment would not call into question the intent of the Company to
hold other debt  securities  to  maturity in the  future.  The Company  used the
opportunity under this one-time  reassessment to reclassify $6.2 million in U.S.
Treasury securities from held-to-maturity to  available-for-sale.  In connection
with  this  reclassification,  gross  unrealized  gains  of  $30,000  and  gross
unrealized losses of $12,000 were recorded on available-for-sale securities.

           The  amortized  cost and  estimated  market  value of  securities  at
December 31, 1996, by contractual maturity, are shown below. Expected maturities
will differ from contractual  maturities  because issuers and borrowers may have
the right to call or  prepay  obligations  with or  without  call or  prepayment
penalties.

<TABLE>
<CAPTION>
                                                                 December 31, 1996
                                                          ------------------------------------
                                                          Amortized               Fair Market
                                                             Cost                    Value
                                                          ------------           -------------


Available-for-sale

<S>                                                         <C>                     <C>     
Due in one year or less............................         $ 11,602                $ 11,656

Due after one year through five years..............           24,360                  24,487

Due after five years through ten years.............            1,393                   1,403

Due after ten years................................              324                     321

Mortgage-backed and equity securities..............           14,071                  14,384
                                                            --------                 -------

                                                            $ 51,750                $ 52,251
                                                             =======                 =======

Held-to-maturity

Due in one year or less............................         $  3,198                $  3,198

Due after one year through five years..............           13,822                  13,748

Due after five years through ten years.............            1,369                   1,407

Due after ten years................................            1,000                     640

Mortgage-backed securities.........................           18,039                  17,977
                                                             -------                 -------

                                                            $ 37,428                $ 36,970
                                                             =======                 =======
</TABLE>



           Proceeds from sales of  available-for-sale  securities  for the years
ended December 31, 1996, 1995 and 1994 were $5.5 million, and $16.6 million, and
$13.1 million,  respectively.  Gross gains of $51,000 and $209,000 were realized
on these sales for the years  ended  December  31, 1996 and 1995,  respectively.
Gross losses of $84,000 were realized on these sales for the year ended December
31, 1994.


                                      F-12

<PAGE>



           Securities  with a carrying  value of $13.7 million and $17.6 million
at December  31, 1996,  and 1995,  respectively,  were pledged to secure  public
deposits and repurchase agreements and for other purposes required by law.


NOTE 4  LOANS

           Major classifications of Loans are as follows:
<TABLE>
<CAPTION>

                                                                               ------------------------------
                                                                                 1996                 1995
                                                                               ---------            ---------



<S>                                                                            <C>                   <C>     
Loans secured by one-to four-family residential properties................     $ 43,100              $ 43,328

Loans secured by nonresidential properties................................       58,106                51,133

Loans to individuals......................................................        9,997                 8,661

Loans to depository institutions..........................................            -                 4,600

Commercial loans..........................................................       14,106                14,823

Construction loans........................................................        5,534                 4,292

Other loans...............................................................        6,567                 4,905
                                                                                -------               -------

                                                                               $137,410              $131,742
                                                                                =======               =======
</TABLE>


           The following table presents  information  related to loans which are
on a  non-accrual  basis,  loans  which  have  been  renegotiated  to  provide a
reduction  or  deferral  of interest  or  principal  for reasons  related to the
debtor's financial  difficulties and loans contractually past due ninety days or
more as to interest or principal payments.

<TABLE>
<CAPTION>
                                                                                December 31,
                                                                          --------------------------
                                                                            1996              1995
                                                                          --------          --------



<S>                                                                        <C>               <C>   
Nonaccrual loans....................................................       $1,033            $1,422

Renegotiated loans..................................................          726               517
                                                                            -----             -----

  Total non-performing loans........................................       $1,759            $1,939
                                                                            =====             =====

Loans 90 days or more past due and still accruing...................       $  876            $1,125
                                                                            =====             =====

Gross interest income which would have
   been recorded under original terms...............................       $  286            $  135
                                                                            =====             =====

</TABLE>


           The  balance  of  impaired  loans was  $711,000  and $1.5  million at
December 31, 1996 and 1995, respectively.  The Bank Subsidiaries have identified
a loan as impaired when it is probable  that interest and principal  will not be
collected according to the contractual terms of the loan agreements. The

                                      F-13

<PAGE>



allowance  for credit loss  associated  with  impaired  loans was  $316,000  and
$588,000  at  December  31, 1996 and 1995,  respectively.  The average  recorded
investment  in impaired  loans was $1.1 million and $1.5 million at December 31,
1996 and 1995,  respectively.  The income  recognized on impaired  loans for the
years ended  December 31, 1996 and 1995, was $0 and $59,000,  respectively.  The
Bank  Subsidiaries'  policy for interest income recognition on impaired loans is
to recognize  income on restructured  loans under the accrual  method.  The Bank
Subsidiaries recognize income on non-accrual loans under the cash basis when the
loans are both current and the collateral on the loan is sufficient to cover the
outstanding  obligation to the Bank Subsidiaries.  If these factors do not exist
the Banks, will not recognize income.

           The Bank Subsidiaries extended credit to various directors, executive
officers and their associates.  These extensions are made in the ordinary course
of business and on substantially  the same terms,  including  interest rates and
collateral,  as those  prevailing at the time for comparable  transactions  with
others.  At December  31,  1996,  loans  outstanding  to these  related  parties
amounted to $6.6 million. An analysis of activity in loans to related parties at
December 31, 1996,  resulted in new loans of $3.2 million and repayments of $1.5
million.  All such loans are current as to principal  and  interest  payments at
December 31, 1996.


NOTE 5  ALLOWANCE FOR POSSIBLE LOAN LOSSES

           An analysis of the allowance for possible loan losses is as follows:

<TABLE>
<CAPTION>

                                                                 Year ended December 31,
                                                   ----------------------------------------------
                                                       1996              1995            1994
                                                   -----------        ----------     ------------



<S>                                                   <C>               <C>              <C>   
Balance at beginning of year...................       $ 2,332           $ 1,824          $1,771

Acquired businesses............................            (9)            1,039               -

Provision charged to operations................           440               414             172

Charge-offs....................................          (365)           (1,035)           (264)

Recoveries.....................................           142                90             145
                                                       ------           -------          ------

Balance at end of year.........................       $ 2,540           $ 2,332          $1,824
                                                       ======            ======           =====
</TABLE>





                                      F-14

<PAGE>



NOTE 6  PREMISES AND EQUIPMENT

           Premises and equipment consist of the following:

<TABLE>
<CAPTION>
                                                                              December 31,
                                                                    --------------------------------
                                                 Estimated
                                                 Useful Lives            1996              1995
                                                 ------------       -------------       ------------


<S>                                              <C>                    <C>             <C>  

Land.........................................                           $   124           $   124

Buildings and improvements...................    5 to 20 years              481             1,489

Furniture, fixtures and equipment............    3 to 10 years            3,327             2,937

Leasehold improvements.......................    3 to 40 years            1,982               403
                                                                         ------            ------

                                                                          5,914             4,953

Less accumulated depreciation and 
amortization.................................                             2,711             1,871
                                                                         ------            ------

                                                                        $ 3,203           $ 3,082
                                                                         ======            ======

</TABLE>


NOTE 7  DEPOSITS

           At December 31, 1996, the schedule of maturities of  Certificates  of
Deposit is as follows:

<TABLE>
<CAPTION>


<C>                                                             <C>    
1997...................................................         $72,666

1998...................................................           5,582

1999...................................................           2,230

2000...................................................             988

2001 and thereafter....................................             388
                                                                -------

                                                                $81,854
                                                                =======
</TABLE>                                        


NOTE 8  DEBT

Federal Home Loan Bank Advances

           The Company has a line of credit for $15.9  million  with the Federal
Home Loan Bank (FHLB) which is  collateralized  by FHLB stock.  Borrowings under
this  arrangement  have  an  interest  rate  that  fluctuates  based  on  market
conditions and customer demand.  As of December 31, 1996 and 1995, there were no
outstanding balances.

                                      F-15

<PAGE>



Redeemable  Subordinated  Debentures And  Cancellable  Mandatory  Stock Purchase
Contracts

           The  Company  issued  $5.0  million of 8.5%  Redeemable  Subordinated
Debentures  ("Debentures") due November 1, 1998, interest payable quarterly.  In
addition to the  Debentures,  the Company  issued  Cancellable  Mandatory  Stock
Purchase Contracts ("Equity  Contracts")  requiring the purchase of $5.0 million
in common stock at a price of $9.77 (as adjusted for stock  dividends) per share
no later than November 1, 1997,  and  permitting the purchase of common stock in
that amount prior to that date.  The purchase  price under the Equity  Contracts
can be paid by the surrender of the Debentures with a principal  amount equal to
the amount of the common stock to be purchased.  The  Debentures  are redeemable
and the Equity  Contracts are cancellable at the election of the Company upon 60
days written notice.  At December 31, 1996,  511,770 shares of common stock were
reserved for future issuance pursuant to the outstanding Equity Contracts.


NOTE 9 INCOME TAXES

           The provision for income taxes was as follows:


                                Year Ended December 31,
                    --------------------------------------------
                       1996             1995             1994
                    -----------      ----------       ----------



Federal

   Current           $ 1,452           $   872          $   796   
                                                      
   Deferred             (267)              135              (65)
                                                      
State .....              127               167              109
                     -------           -------          -------
                                                      
                     $ 1,312           $ 1,174          $   840
                     =======           =======          =======
                                 


                                      F-16

<PAGE>



           The  reconciliation of the tax computed at the statutory federal rate
was as follows:

<TABLE>
<CAPTION>

                                                Year Ended December 31,
                                             ------------------------------
                                               1996       1995       1994
                                             ---------- ---------- --------



<S>                                           <C>        <C>        <C>    
Tax at statutory rate .....................   $ 1,241    $ 1,104    $   791

Increase (reduction) in tax resulting from:

   Tax-exempt income ......................       (22)       (24)        (8)

   Amortization of intangible assets ......        37         51         24

State income tax, net of federal benefit ..        84        110         72

   Acquisition expenses ...................        --         58         --

   Utilization of capital loss carryforward        --        (99)        --

Other .....................................       (28)       (26)       (39)
                                              -------    -------    -------

   Provision for income taxes .............   $ 1,312    $ 1,174    $   840
                                              =======    =======    =======

</TABLE>


           The net deferred tax asset consists of the following:

<TABLE>
<CAPTION>
                                                                  December 31,
                                                               ------------------
                                                                1996       1995  
                                                               -------    -------

<S>                                                            <C>        <C>    
Allowance for possible losses on loans and other real estate   $   604    $   407

Interest income on non-accrual loans .......................       237        181

Depreciation and amortization ..............................        76        (10)

Acquired net operating loss carryforward ...................       272        374

Difference between book and tax basis of assets acquired ...       370        346

Unrealized holding gain loss on investment securities
  available-for-sale .......................................      (194)      (194)

Other ......................................................       (97)      (103)
                                                               -------    -------

    Total net deferred tax asset (included in other assets)    $ 1,268    $ 1,001
                                                               =======    =======

</TABLE>


     At December 31, 1996, the Company had a net operating loss carryforward for
federal income tax purposes of  approximately  $1.0 million.  This net operating
loss  carryforward  originated  from  pre-acquisition  losses at  Family  First.
Subject  to  certain   yearly   limitations,   the   Company   can  utilize  the
pre-acquisition  net operating loss  carryforward to offset future  consolidated
taxable income. The net operating loss carryforwards, if unused, would expire in
the years 2008 to 2010.


                                      F-17

<PAGE>



NOTE 10  SHAREHOLDERS' EQUITY

           On July 31, 1996, the Company paid a 10% stock dividend on its common
stock to shareholders of record on July 15, 1996.

           In April 1996,  the Company  amended  its  articles of  incorporation
whereby the number of authorized  shares of its common stock was increased  from
4,000,000 shares to 10,000,000 shares.

           On July 31, 1995, the Company paid a 10% stock dividend on its common
stock to shareholders of record on July 15, 1995.

           On July 31, 1994, the Company paid a 10% stock dividend on its common
stock to shareholders of record on July 15, 1994.


NOTE 11  STOCK OPTIONS

           The Company  adopted a  non-statutory  stock option plan in 1988 (the
"1988  Plan")  that also  allows for the  granting  to  employees  of options to
acquire  up  to a  maximum  of  111,304  shares  (after  adjustments  for  stock
dividends) of the  Company's  common  stock.  The exercise  price of any options
granted  under the 1988 Plan will not be less than 100% of the fair market value
per share of the  Company's  common  stock on the date such options are granted.
Options  granted  may have terms of not more than 10 years  from the  respective
dates of grant and  outstanding  options are  exercisable  over various  periods
following the respective dates of grant.

           The Company  adopted a  non-statutory  stock option plan in 1993 (the
"1993  Plan")  authorizing  the  granting of options to  purchase  shares of the
Company's  common  stock to  individuals  who were then  directors  of GFB.  All
options  authorized  by the 1993 Plan were  granted  during  1993 and no further
options are available  for grant under that plan. At December 31, 1996,  options
to purchase a total of 3,663 shares were outstanding and expired on December 31,
1996.

           The Company  adopted a  non-statutory  stock option plan in 1994 (the
"1995 Plan")  allowing  for the  Company's  Board of Directors to grant,  to the
individuals who were directors of GFB at that time,  options to purchase a total
of 32,670 shares of the Company's common stock. At December 31, 1996, options to
purchase  a total of  30,250  shares  were  outstanding  and will  expire if not
exercised by December 31, 1997.

           The Company  adopted two  additional  stock option plans in 1996. The
1996  Employee  Stock Option Plan (the "1996  Employee  Plan")  provides for the
granting  of  incentive  stock  options,  nonqualified  stock  options and stock
appreciation rights to employees of the Company and its subsidiaries.  Effective
with the approval of the 1996 Employee  Plan,  the 1988 Plan was  terminated.  A
total of 220,000  shares are  authorized  to be granted  under the 1996 Employee
Plan.  During 1996,  options to acquire  112,200  shares were granted under this
plan. The 1996 Stock Option Plan for Non-employee Directors (the "1996 Directors
Plan") provides for the granting of  nonqualified  stock options to non-employee
directors of the corporation's bank subsidiaries.  A total of 104,500 shares are
authorized to be granted under the 1996 Directors Plan. During 1996,  options to
acquire 104,500 shares were granted under this plan.


                                      F-18

<PAGE>



           Had compensation  cost for the plan been determined based on the fair
value of the  options  at the grant  dates  consistent  with the method of (SFAS
123), the Company's net income and earnings per share would have been reduced to
the pro forma amounts indicated below.

<TABLE>
<CAPTION>
                                                                       1996         1995
                                                                     --------     --------



<S>                                                                   <C>         <C>   
Net income........................................  As reported       $2,337      $2,072

                                                    Pro forma         $2,300      $2,068

Primary earnings per share........................  As reported       $  .97       $1.04

                                                    Proforma          $  .95       $1.04

</TABLE>


           These  pro  forma  amounts  may  not  be   representative  of  future
disclosures because they do not take into effect pro forma compensation  expense
related to grants before 1995.

           The fair value of each option grant is estimated on the date of grant
using   the   Black-Scholes    options-pricing    model   with   the   following
weighted-average  assumptions  used for  grants in 1996 and 1995,  respectively:
dividend  yield of 2.2 % for both  years;  expected  volatility  of 35% and 34%;
risk-free  interest rates of 6.35% and 7.89%  percent;  and expected lives of 10
years for both years.

           A summary of the status of the Company's  option plans as of December
31, 1996,  1995, and 1994 and the changes during the years ending on those dates
is represented below:

<TABLE>
<CAPTION>
                                                     1996                        1995                   1994
                                             -----------------------     -----------------------       -------



                                                           Weighted                    Weighted
                                                           Average                     Average
                                                           Exercise                    Exercise
                                              Shares         Price       Shares          Price          Shares
                                              ------       --------      ------        ---------        ------



<S>                                           <C>           <C>          <C>             <C>           <C>   
Outstanding, beginning of year...........      97,071       $  8.95       77,878         $ 8.39         75,237

Granted..................................     216,700         16.90       32,670          10.33         24,079

Exercised................................     (10,632)         8.86      (12,355)          8.76        (15,717)

Terminated...............................        (924)        10.33       (1,122)          7.06         (5,721)
                                            ---------         -----      ------           -----        -------

Outstanding, end of year.................     302,215        $13.71       97,071         $ 8.95         77,878
                                              =======         =====       ======          =====         ======

Options exercisable at year-end..........      32,954                     36,866
                                             ========                     ======

Weighted average fair value of
   options granted during the year.......                    $ 7.53                      $ 5.18
                                                              =====                       =====
</TABLE>





                                      F-19

<PAGE>



           The following  information applies to options outstanding at December
31, 1996:

<TABLE>
<CAPTION>


<S>                                                                       <C>    
Number outstanding.................................................               302,215

Range of exercise prices...........................................       $6.83 - $17.125

Weighted average exercise price....................................                $13.71

Weighted average remaining contractual life........................            8.63 years
</TABLE>



NOTE 12  EMPLOYEE BENEFIT PLAN

           The Company has a 401(k)  savings  plan  covering  substantially  all
employees. Under the plan, the Company matches 50% of employee contributions for
all participants with less than five years employment, not to exceed 2% of their
salary, and 75% of employee contributions for all participants with five or more
years of employment, not to exceed 3% of their salary. Contributions made by the
Company were  approximately  $139,000,  $142,000 and $91,000 for the years ended
December 31, 1996, 1995, and 1994, respectively.


NOTE 13  COMMITMENTS AND CONTINGENCIES

LEASE OBLIGATIONS

           The Company and its subsidiaries  lease banking  facilities and other
office space under operating  leases which expire at various dates through 2007,
containing  certain  renewal  options.   Rent  expenses  charged  to  operations
approximated  $621,000,  $530,000 and $195,000, for the years ended December 31,
1996,  1995 and 1994,  respectively.  Included in these  amounts is $146,000 per
year which is paid to a general  partnership  that includes two directors of the
Company.

           As of December 31, 1996,  future minimum annual rental payments under
these leases are as follows:


1997................................................              $   578

1998................................................                  579

1999................................................                  579

2000................................................                  560

2001................................................                  571

Thereafter..........................................                2,539
                                                                  -------

     Total...........................................             $ 5,406
                                                                  -------





                                      F-20

<PAGE>



LITIGATION

           The  Company and its  subsidiaries  may,  in the  ordinary  course of
business,  become a party to litigation involving  collection matters,  contract
claims and other legal proceedings relating to the conduct of their business. In
management's  judgment,  the consolidated financial position of the Company will
not be affected materially by the final outcome of any present legal proceedings
or other contingent liabilities and commitments.


NOTE 14 - FINANCIAL INSTRUMENTS WITH
OFF-BALANCE SHEET RISK AND CONCENTRATIONS OF CREDIT RISK

           The Bank  Subsidiaries  are  parties to  financial  instruments  with
off-balance-sheet  risk in the normal  course of business to meet the  financing
needs of their  customers  and to reduce their own exposure to  fluctuations  in
interest rates. These financial instruments include commitments to extend credit
and standby  letters of credit.  Such financial  instruments are recorded in the
financial  statements when they become payable.  Those instruments  involve,  to
varying  degrees,  elements of credit and  interest  rate risks in excess of the
amount recognized in the consolidated  balance sheets.  The contract or notional
amounts  of  those  instruments  reflect  the  extent  of  involvement  the Bank
Subsidiaries have in particular classes of financial instruments.

           The  Bank  Subsidiaries'  exposure  to  credit  loss in the  event of
non-performance  by the other party to the financial  instrument for commitments
to extend credit and standby letters of credit is represented by the contractual
or notional  amount of those  instruments.  The Bank  Subsidiaries  use the same
credit policies in making commitments and conditional obligations as they do for
on-balance-sheet instruments.

           Unless  noted  otherwise,   the  Bank  Subsidiaries  do  not  require
collateral or other security to support financial  instruments with credit risk.
The approximate contract amounts are as follows:

<TABLE>
<CAPTION>
                                                                                        December 31,
                                                                                   -----------------------
                                                                                     1996          1995
                                                                                   ----------    ---------


<S>                                                                                  <C>           <C>    

Financial instruments whose contract amounts represent credit risk

     Commitments to extend credit.............................................       $22,100       $22,652

     Standby letters of credit and  financial guarantees written..............         1,144         1,908

</TABLE>


           Commitments  to extend credit are agreements to lend to a customer as
long as there is no  violation of any  condition  established  in the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash  requirements.   The  Bank  Subsidiaries  evaluate  each
customer's  creditworthiness  on a case-by-case  basis. The amount of collateral
obtained, if deemed necessary by the Bank Subsidiaries upon extension of credit,
is based on management's credit evaluation.


                                      F-21

<PAGE>



           Standby letters of credit are conditional  commitments  issued by the
Bank  Subsidiaries  to guarantee the performance of a customer to a third party.
Those  guarantees are primarily  issued to support public and private  borrowing
arrangements.  The  credit  risk  involved  in  issuing  letters  of  credit  is
essentially the same as that involved in extending loan facilities to customers.
The Bank  Subsidiaries  hold  residential  or commercial  real estate,  accounts
receivable,  inventory and equipment as collateral  supporting those commitments
for which  collateral is deemed  necessary.  The extent of  collateral  held for
those commitments at December 31, 1996 varies up to 100%.

           The Bank  Subsidiaries  grant various  commercial and consumer loans,
primarily within the State of New Jersey.  Although the Bank  Subsidiaries  have
diversified  loan  portfolios,  a  substantial  portion of the  ability of their
borrowers  to honor  their  loan  payment  obligations  in a timely  fashion  is
dependent  on the  success of the real  estate  industry.  The  distribution  of
commitments to extend credit approximates the distribution of loans outstanding.
Commercial  and standby  letters of credit were granted  primarily to commercial
borrowers.

NOTE 15  FAIR VALUE OF FINANCIAL INSTRUMENTS

           SFAS No. 107 requires  disclosure of the  estimated  fair value of an
entity's assets and liabilities considered to be financial instruments.  For the
Company,  as for most  financial  institutions,  the  majority of its assets and
liabilities  are  considered  financial  instruments as defined in SFAS No. 107.
However,   many  such   instruments  lack  an  available   trading  market,   as
characterized by a willing buyer and seller engaging in an exchange transaction.
Also,  it is the  Company's  general  practice and intent to hold its  financial
instruments to maturity and not to engage in trading or sales activities, except
for certain loans. Therefore, the Company had to use significant estimations and
present value calculations to prepare this disclosure.

           Changes in the  assumptions  or  methodologies  used to estimate fair
values  may  materially  affect  the  estimated  amounts.  Also,  management  is
concerned that there may not be reasonable  comparability  between  institutions
due to the wide range of permitted  assumptions and methodologies in the absence
of  active  markets.  This lack of  uniformity  gives  rise to a high  degree of
subjectivity in estimating financial instrument fair values.

           Estimated  fair values have been  determined by the Company using the
best available data and an estimation  methodology suitable for each category of
financial  instruments.  The estimation  methodologies  used, the estimated fair
values,  and recorded  book  balances at December 31, 1996 and 1995 are outlined
below.

           For  cash and due from  banks,  the  recorded  book  values  of $18.3
million  and  $29.0  million  at  December  31,  1996  and  1995,  respectively,
approximate fair values. For interest-bearing  deposits with banks, the recorded
book  values of $4.5  million and $1.1  million at  December  31, 1996 and 1995,
respectively,  approximate fair values.  The estimated fair values of investment
securities  are based on quoted  market  prices,  if available.  Estimated  fair
values are based on quoted  market prices of  comparable  instruments  if quoted
market prices are not available.

           The net loan portfolio at December 31, 1996 and 1995, has been valued
using a  present  value  discounted  cash  flow  where  market  prices  were not
available. The discount rate used in these calculations is the estimated current
market rate  adjusted for credit risk.  The carrying  value of accrued  interest
approximates fair value.


                                      F-22

<PAGE>



<TABLE>
<CAPTION>
                                                                   1996                         1995
                                                       ---------------------------   ------------------------
                                                         Carrying       Estimated     Carrying     Estimated
                                                          amount       fair value      amount      fair value
                                                       -----------     ----------    ---------    -----------



<S>                                                      <C>             <C>          <C>           <C>      
Investment securities available-for-sale..........       $  52,251       $52,251      $ 47,835      $  47,835

Investment securities  held-to-maturity...........          37,428        36,970        36,151         36,061

Loans.............................................         137,127       137,257       132,440        132,563
</TABLE>



           The estimated fair values of demand  deposits  (i.e.,  interest (NOW)
and  non-interest  bearing demand  accounts,  savings and certain types of money
market  accounts) are, by  definition,  equal to the amount payable on demand at
the reporting  date (i.e.,  their  carrying  amounts).  The carrying  amounts of
variable rate accounts and certificates of deposit approximate their fair values
at  the  reporting  date.  The  carrying  amount  of  accrued  interest  payable
approximates its fair value.

<TABLE>
<CAPTION>

                                                                  Carrying         Estimated       Carrying         Estimated
                                                                   Amount         Fair Value        Amount         Fair Value
                                                                 ---------       -----------       --------       -----------



<S>                                                                <C>             <C>             <C>             <C>     
Time deposits............................................          $81,854         $82,540         $ 91,263        $ 91,648

Securities sold under agreements to repurchase...........            4,159           4,159            2,756           2,759

</TABLE>



           The fair values of the redeemable  subordinated  debentures  totaling
$5.0 million and $5.0 million are estimated to  approximate  their recorded book
balances at December 31, 1996 and 1995, respectively.

           There was no material  difference between the notional amount and the
estimated  fair value of  off-balance-sheet  items which  totaled  approximately
$22.1 million and $24.6 million at December 31, 1996 and 1995, respectively, and
primarily  comprise  unfunded loan  commitments  which are  generally  priced at
market at the time of funding.


NOTE 16 REGULATORY MATTERS AND CAPITAL REQUIREMENTS

           The  Company  and  the  Bank  Subsidiaries  are  subject  to  various
regulatory  capital  requirements  administered by the federal banking  agencies
including the Federal Reserve.  Failure to meet minimum capital requirements can
initiate  certain  mandatory and possible  additional  discretionary  actions by
regulators  that, if undertaken,  could have a material  effect on the Company's
financial  statements.  Under capital  adequacy  guidelines  and the  regulatory
framework for prompt  corrective  action,  the Company and the Bank Subsidiaries
must meet specific  capital  guidelines  that involve  quantitative  measures of
their assets,  liabilities,  and certain  off-balance-sheet  items as calculated
under regular accounting practices.  The capital amounts and classifications are
also subject to qualitative judgements by the regulators about components,  risk
weightings and other factors.


                                      F-23

<PAGE>



           Quantitative  measures  established  by regulations to ensure capital
adequacy  require the Bank  Subsidiaries  and the  Company to  maintain  minimum
amounts and ratios of total and Tier 1 capital to risk  weighted  assets.  As of
December  31,  1996,   management   believes  that  the  Company  and  the  Bank
Subsidiaries meet all capital adequacy requirements to which they are subject.

           As of December 31, 1996,  the Company and the Bank  Subsidiaries  met
all   regulatory   requirements   for   classification   as   "well-capitalized"
institutions.  To be  categorized  as well  capitalized,  the  Company  and Bank
Subsidiaries must maintain minimum total risk-based, Tier 1 risk-based, and Tier
1 leverage  ratios as set forth in the table.  There are no conditions or events
which have occurred  that  management  believes  have changed the  institution's
category.



                                      F-24

<PAGE>



           The Bank  Subsidiaries  and the  Company  had the  following  capital
ratios:

<TABLE>
<CAPTION>

                                                                       Bergen                   Greater            Well Capitalized
                                         Great Falls Bank          Commercial Bank         Community Bancorp     (FDIC requirements)
                                    ----------------------    ---------------------    ----------------------    -------------------

                                           December 31,             December 31,            December 31,
                                    ---------------------     --------------------     ---------------------
                                      1996         1995         1996        1995         1996          1995
                                    --------     --------     --------    --------     --------      ------



<S>                                  <C>          <C>          <C>         <C>          <C>           <C>            <C>   
Tier 1 and Tier 2...............      13.21%       14.71%       14.17%      13.68%       16.89%        16.77%        10.00%
Tier 1 Core Capital Ratio.......       6.83%        6.79%        9.04%      12.66%        7.97%         7.27%         6.00%
Tier 1 Leverage Ratio...........       6.78%        7.90%        9.32%       9.11%        8.12%         8.28%         5.00%

</TABLE>




                                      F-25

<PAGE>
NOTE 17  CONDENSED FINANCIAL
INFORMATION - PARENT  COMPANY ONLY

           The condensed  financial  information of Greater Community Bancorp is
as follows:

CONDENSED BALANCE SHEET
<TABLE>
<CAPTION>
                                                                                          December 31,
                                                                                 ----------------------------
                                                                                     1996             1995
                                                                                 -----------       ----------

ASSETS:

<S>                                                                               <C>                <C>      
   Cash and due from banks - non-interest-bearing..........................       $     627          $     632

   Investment securities available-for-sale................................           5,766              4,800

   Accrued interest receivable.............................................              29                 63

   Investment in subsidiaries..............................................          19,844             19,168

   Other assets............................................................              92                178
                                                                                  ---------            -------

            Total assets...................................................        $ 26,358            $24,841
                                                                                  =========            =======



LIABILITIES AND SHAREHOLDERS' EQUITY:

   Redeemable subordinated debentures......................................       $   4,988            $ 4,976

   Other liabilities.......................................................             309                270

   Shareholders' equity....................................................          21,061             19,595
                                                                                  ---------            -------

            Total liabilities and shareholders' equity.....................       $  26,358            $24,841
                                                                                  =========            =======

</TABLE>

CONDENSED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                                 Year Ended December 31,
                                                                       ------------------------------------------
                                                                         1996             1995             1994
                                                                        --------        --------         --------
<S>                                                                      <C>             <C>              <C>   
Income

Equity in undistributed  income of Bank Subsidiaries.................    $   712         $2,069           $1,646

Dividends from Bank Subsidiaries.....................................      1,858              -                -

Interest income......................................................        234            342              244

Non-interest income..................................................        (9)            291                -
                                                                         ------          ------           ------

                                                                           2,795          2,702            1,890

Other expenses.......................................................        656            735              528
                                                                          ------         ------           ------

     Income before income taxes......................................      2,139          1,967            1,362

Income tax benefit...................................................        198            105              124
                                                                         -------        -------          -------

       Net income....................................................     $ 2,337        $2,072          $ 1,486
                                                                          =======       =======          =======
</TABLE>
                                      F-26

<PAGE>



CONDENSED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                    December 31,
                                                                                    -----------------------------------------
                                                                                      1996              1995           1994
                                                                                    --------           -------      ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                   <C>              <C>          <C>      
 Net income.................................................................          $2,337           $ 2,072      $   1,486
 Adjustments to reconcile net income to cash
 (used in)  provided by operating activities:
   Discount accretion.......................................................              25                22             22
   (Gain) loss on sale of investment securities available-for-sale..........              (9)             (291)            13
   (Increase) decrease  in other assets.....................................              87               169           (252)
   (Increase) decrease in accrued interest payable..........................              34                 3            (56)
   (Decrease) increase in other liabilities.................................              39               156           ( 27)
   Equity in undistributed income of subsidiaries...........................            (712)           (2,069)        (1,646)
                                                                                      -----            ------         ------

              Net cash provided by (used in)  operating activities..........           1,801                62           (460)
                                                                                    --------          --------       --------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sales of investment securities, available-for-sale.........           2,193               509            680
   Proceeds from maturities of investment securities, available-for-sale....          (3,301)                -         (4,345)
                                                                                    --------          --------       --------
              Net cash used in investing activities.........................          (1,108)              509         (3,665)
                                                                                    --------          --------       --------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from exercise of stock options..................................             102                93             87
   Dividends paid...........................................................            (533)             (269)          (134)
   Purchase of treasury stock...............................................            (188)                -              -
   Other, net...............................................................             (79)              (30)           (23)
                                                                                    --------          --------       --------
                       Net cash provided by financing activities............            (698)             (206)           (70)
                                                                                    --------          --------       --------
                       Net increase (decrease) in cash and cash equivalents.              (5)              365         (4,195)

CASH AND CASH EQUIVALENTS, beginning of year................................             632               267          4,462
                                                                                    --------          --------       --------
CASH AND CASH EQUIVALENTS, end of year......................................        $    627          $    632       $    267
                                                                                    --------          --------       --------

</TABLE>






                                      F-27

<PAGE>



NOTE 18 - QUARTERLY
FINANCIAL DATA (UNAUDITED)

           The following  represents  summarized quarterly financial data of the
Company  which,  in  the  opinion  of  management,   reflects  all  adjustments,
consisting  only  of  normal  recurring   adjustments,   necessary  for  a  fair
presentation of the Company's results of operations.
<TABLE>
<CAPTION>


                                                                                            Three months ended
                                                                       ----------------------------------------------------------
                                                                       December 31   September 30        June 30       March 31
                                                                       ------------     -------------   ---------     -----------
1996
- ----
<S>                                                                     <C>            <C>              <C>             <C>     
  Interest income.............................................          $ 4,789        $  4,771         $  4,610        $  4,523
  Interest expense............................................            1,794           1,844            1,748           1,769
  Net interest income.........................................            2,995           2,927            2,862           2,754
  Provision for credit losses.................................              150             110               90              90
  Other operating income......................................              470             465              248             746
  Other operating expenses....................................            2,049           2,560            2,204           2,650
  Income before income taxes..................................            1,267             722              816             760
  Net income..................................................              856             477              522             482

  Per share data
  --------------
  Average common shares outstanding...........................            2,337           2,337            2,200           2,095
  Net income per common share - primary.......................              .28             .18              .28             .23

1995
- ----
  Interest income.............................................          $ 4,895        $  4,739          $ 4,497         $ 3,302
  Interest expense............................................            1,931           1,735            1,738           1,146
  Net interest income.........................................            2,964           3,004            2,759           2,156
  Provision for credit losses.................................              119             134               96              65
  Other operating income......................................            1,034             264              597             282
  Other operating expenses....................................            3,010           2,296            2,334           1,760
  Income before income taxes..................................              869             838              926             613
  Net income..................................................              733             317              633             389

  Per share data
  --------------
  Average common shares outstanding...........................            2,065           2,054            2,038           1,679
  Net income per common share - primary.......................              .35             .25              .23             .23

</TABLE>


                                      F-28

<PAGE>



Report Of Independent
Certified Public Accountants



To the Board of Directors
and Shareholders of
Greater Community Bancorp

We have audited the accompanying consolidated balance sheet of Greater Community
Bancorp (formally Great Falls Bancorp) and Subsidiaries as of December 31, 1996,
and the related  consolidated  statements of income,  shareholders'  equity, and
cash  flows  for  the  year  then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  financial  statements  based on our audit. We also audited the
adjustments  to share and  earnings  per share data for 1995 and 1994 due to the
10% stock dividend  declared in 1996 as discussed in Note 10 and the restatement
of the stock option information in 1995, as discussed in Note 11. In our opinion
such adjustments are appropriate and have been properly applied.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the 1996 financial statements referred to above present fairly,
in all material  respects,  the financial  position of Greater Community Bancorp
and  Subsidiaries  as of December 31, 1996, and the results of their  operations
and their cash  flows for the year then  ended,  in  conformity  with  generally
accepted accounting principles.



/s/Grant Thornton, LLP
GRANT THORNTON, LLP


Philadelphia, Pennsylvania
January 15, 1997 (except for Note 1, as to which the date is April 29, 1997)

                                      F-29

<PAGE>



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS





To the Shareholders and Board of Directors of

                   Greater Community Bancorp:


We have audited the accompanying consolidated balance sheet of Greater Community
Bancorp (a New Jersey corporation) (formerly Great Falls Bancorp) and subsidiary
as of December  31, 1995,  and the related  consolidated  statements  of income,
changes in shareholders'  equity and cash flows for each of the two years in the
period  ended   December  31,  1995.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Greater Community Bancorp and
subsidiaries  as of December 31, 1995,  and the results of their  operations and
their cash flows for each of the two years in the period ended December 31, 1995
in conformity with generally accepted accounting principles.

As  discussed  in Note 1 to the  consolidated  financial  statements,  effective
January 1, 1994,  the  Company  changed  its method of  accounting  for debt and
equity securities.



/s/Arthur Andersen LLP
ARTHUR ANDERSEN LLP


Roseland, New Jersey
January 16, 1996




                                      F-30
<PAGE>




                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                          GREATER COMMUNITY BANCORP


Dated:  May 8, 1997                       By:/s/George E. Irwin
                                             ---------------------------------
                                             George E. Irwin, President
                                             (Duly Authorized Representative)






                                   EXHIBIT 11

                 STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS

<PAGE>


           The  Corporation's  reported earnings of $0.97 per share for the year
ended  December  31,  1996  takes  into  account  the  dilutive  effect  of  the
corporation's  outstanding common stock equivalents,  namely,  stock options and
mandatory stock purchase contracts ("Equity Contracts").

           The dilution  results from the calculation of adjustments to both the
number of weighted shares outstanding and the Corporation's net income for 1996.
Weighted average shares  outstanding  were computed using the Modified  Treasury
Stock Method. The average market price of $16.17 per share for the Corporation's
common stock  during 1996  exceeded the  exercise  prices of  outstanding  stock
options  and  Equity  Contracts.  Stock  options  totalling  302,215  shares are
exercisable  at prices  ranging from $6.83 to $17.13 per share were  included in
the application of the modified  treasury method.  The Equity Contracts  require
the  purchase of $5 million of common stock on or before  November 1, 1997,  and
contemplate  the issuance of 511,770  shares of common stock at a price of $9.77
per share  (number of shares and price have been  adjusted  as a result of stock
dividends).

           Under the  modified  treasury  stock  method,  the assumed  aggregate
proceeds from exercise are applied in two steps. First, the funds are applied in
two steps.  First,  the funds are  applied to  repurchase  common  shares at the
average  market  price  during  the  period  but not to exceed 20 percent of the
outstanding  shares.  Second,  the  remaining  funds were  applied to reduce the
Corporation's  outstanding  8.5%  subordinated  debentures  due November 1, 1998
("Debentures").  Interest  income  (net  of tax  effect)  was  also  calculated,
utilizing  an  assumed  6.0% rate  payable on the  debentures,  and added to the
Corporation's 1996 net income.

           Net income as so  increased  was divided by the  increased  number of
weighted  shares  outstanding  to arrive at the  reported  earnings per share of
$0.97.

           The  Corporation's  reported earnings of $1.04 per share for the year
ended  December  31,  1995 also takes into  account the  dilutive  effect of the
Corporation's  outstanding common stock equivalents,  namely,  stock options and
mandatory stock purchase contracts ("Equity Contracts").

           The dilution  results from the calculation of adjustments to both the
number of weighted shares outstanding and the Corporation's net income for 1995.
Weighted  average  shares  outstanding  were also  computed  using the  Modified
Treasury  Stock  Method.  The average  market  price of $12.88 per share for the
Corporation's   common  stock  during  1995  exceeded  the  exercise  prices  of
outstanding  stock  options and Equity  Contracts.  Stock  options to purchase a
total of 98,110 shares are  exercisable  at prices  ranging from $5.37 to $11.75
per share.  The equity  contracts  require the  purchase of $5 million of common
stock on or before  November 1, 1997,  and  contemplate  the issuance of 511,770
shares of common stock at a price of $9.77 per share (number of shares and price
have been adjusted as a result of 1995 and 1996 stock dividends).

           Under the  modified  treasury  stock  method,  the assumed  aggregate
proceeds from exercise are applied in two steps. First, the funds are applied to
repurchase  common shares at the average  market price during the period but not
to exceed 20 percent of the outstanding shares. Second, the remaining funds were
applied to reduce the Corporation's outstanding 8.5% subordinated debentures due
November 1, 1998 ("Debentures").  Interest foregone (net of tax effect) was also
calculated,  utilizing an assumed 8.5% rate payable on the debentures, and added
to the Corporation's 1995 net income.

           Net income as so  increased  was divided by the  increased  number of
weighted  shares  outstanding  to arrive at the  reported  earnings per share of
$1.04.

           Earnings  per share for 1994 was not affected by  outstanding  Equity
Contracts  and stock  options  because  the effect  upon  earnings  per share of
considering  those common stock equivalents would be immaterial or anti-dilutive
for those years.








                                   EXHIBIT 99

                       PRESS RELEASE DATED APRIL 29, 1997

<PAGE>
                                     [LOGO]

            55 Union Boulevard - P.O. Box 269 - Totowa, NJ 07511-0269
                   Phone: (201) 942-1111 - Fax: (201) 942-6830

                              FOR IMMEDIATE RELEASE

                            CONTACT: George E. Irwin
                                    President

                                  SYMBOL: GFLS


           Totowa,  NJ, April 29, 1997 - Greater Community Bancorp of Totowa, NJ
reports a correction to its per share  earnings  previously  reported on January
22, 1997 for the fiscal year ended December 31, 1996.

                               As previously reported             $1.11
                               As revised                         $ .97

           The Company's  previously  announced net earnings for the fiscal year
ended  December  31, 1996 of  $2,337,000  remain  unchanged.  In  addition,  the
Company's  previously  announced  net  earnings  and  earnings per share for the
quarter ended March 31, 1997, remain unchanged.

           In connection  with the final release and audit of the Company's 1996
financial   statements,   the  Company's   independent  public  accountants  and
management   determined  that  the  weighted   average  common  shares  used  in
determining the Company's previous per share amount was required to be adjusted,
primarily  to reflect the  dilutive  effect of the  potential  exercise of stock
options.  This adjustment caused the downward revision to the earnings per share
amount for the fiscal year ended December 31, 1996.

                                      X X X



<TABLE> <S> <C>


<ARTICLE>                                            9
                       
<MULTIPLIER>                                  1,000
       
<S>                                          <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                            DEC-31-1996
<PERIOD-START>                               JAN-01-1996
<PERIOD-END>                                 DEC-31-1996
<CASH>                                        11,994
<INT-BEARING-DEPOSITS>                         4,481
<FED-FUNDS-SOLD>                               6,300
<TRADING-ASSETS>                                   0
<INVESTMENTS-HELD-FOR-SALE>                   52,251
<INVESTMENTS-CARRYING>                        37,428
<INVESTMENTS-MARKET>                          36,970
<LOANS>                                      137,127
<ALLOWANCE>                                    2,540
<TOTAL-ASSETS>                               256,506
<DEPOSITS>                                   223,242
<SHORT-TERM>                                   4,159
<LIABILITIES-OTHER>                            3,056
<LONG-TERM>                                    4,988
                          1,897
                                        0
<COMMON>                                           0
<OTHER-SE>                                    19,169
<TOTAL-LIABILITIES-AND-EQUITY>               256,506
<INTEREST-LOAN>                               12,621
<INTEREST-INVEST>                              5,569
<INTEREST-OTHER>                                 503
<INTEREST-TOTAL>                              18,693
<INTEREST-DEPOSIT>                             6,404
<INTEREST-EXPENSE>                             7,154
<INTEREST-INCOME-NET>                         11,539
<LOAN-LOSSES>                                    440
<SECURITIES-GAINS>                                51
<EXPENSE-OTHER>                                9,463
<INCOME-PRETAX>                                3,565
<INCOME-PRE-EXTRAORDINARY>                         0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                   2,337
<EPS-PRIMARY>                                   0.97
<EPS-DILUTED>                                      0
<YIELD-ACTUAL>                                  4.95
<LOANS-NON>                                    1,033
<LOANS-PAST>                                     876
<LOANS-TROUBLED>                                   0
<LOANS-PROBLEM>                                    0
<ALLOWANCE-OPEN>                               2,332
<CHARGE-OFFS>                                    365
<RECOVERIES>                                     142
<ALLOWANCE-CLOSE>                              2,540
<ALLOWANCE-DOMESTIC>                           2,540
<ALLOWANCE-FOREIGN>                                0
<ALLOWANCE-UNALLOCATED>                          805
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission