GREATER COMMUNITY BANCORP
424B1, 1997-05-20
STATE COMMERCIAL BANKS
Previous: CWM MORTGAGE HOLDINGS INC, 10-K405/A, 1997-05-20
Next: PBHG FUNDS INC /, 485BPOS, 1997-05-20



PROSPECTUS
                                     [LOGO]
                                   $20,000,000

                                GCB Capital Trust

                           10.00% Preferred Securities
                 (Liquidation Amount $25 per Preferred Security)
          fully and unconditionally guaranteed, as described herein, by

                            Greater Community Bancorp

      The Preferred  Securities  offered hereby  represent  preferred  undivided
beneficial  interests in the assets of GCB Capital Trust,  a statutory  business
trust  created  under the laws of the State of Delaware  (the  "Issuer  Trust").
Greater Community Bancorp (the "Company") will initially be the holder of all of
the beneficial  interests  represented by common  securities of the Issuer Trust
(the "Common Securities" and, together with the Preferred Securities, the "Trust
Securities").
                                                      (Continued on next page)

                               ------------------

      SEE "RISK  FACTORS"  BEGINNING  ON PAGE 11 HEREOF FOR CERTAIN  INFORMATION
RELEVANT TO AN INVESTMENT IN THE PREFERRED SECURITIES.

                               ------------------

      THE SECURITIES OFFERED HEREBY ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF A
BANK AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY
OTHER INSURER OR GOVERNMENT AGENCY.

                               ------------------

      THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.
<TABLE>
<CAPTION>
=====================================================================================
                                                    Underwriting      Proceeds to
                              Price to Public(1)    Discount (2)    Issuer Trust(3)(4)
- -------------------------------------------------------------------------------------
<S>                              <C>                 <C>              <C>   
Per Preferred Security......        $25.00              (4)              $25.00
- -------------------------------------------------------------------------------------
Total(5)....................     $20,000,000            (4)           $20,000,000
=====================================================================================
</TABLE>
- ---------------------------
(1)   Plus accrued Distributions, if any, from May 21, 1997.
(2)   The  Company  and the  Issuer  Trust  have each  agreed to  indemnify  the
      Underwriters against certain liabilities under the Securities Act of 1933.
      See "Underwriting."
(3)   Before deduction of expenses payable by the Company estimated at $220,000.
(4)   In view  of the  fact  that  the  proceeds  of the  sale of the  Preferred
      Securities  will be used to purchase the Junior  Subordinated  Debentures,
      the Company has agreed to pay to the  Underwriters,  as  compensation  for
      arranging the  investment  therein of such  proceeds,  $1.00 per Preferred
      Security (or $800,000 in the aggregate). See "Underwriting."
(5)   The Company has granted the Underwriters an option,  exercisable within 30
      days after the date of this  Prospectus,  to purchase up to an  additional
      $3,000,000 aggregate liquidation amount of the Preferred Securities on the
      same terms as set forth above, solely to cover over-allotments, if any. If
      such over-allotment option is exercised in full, the total Price to Public
      and  Proceeds  to  Issuer  Trust  will  be  $23,000,000  and  $23,000,000,
      respectively. See "Underwriting."

      The  Preferred  Securities  are  offered  by the  Underwriters  subject to
receipt and acceptance by them, prior sale and the Underwriters' right to reject
any  order in whole or in part and to  withdraw,  cancel  or  modify  the  offer
without notice. It is expected that delivery of the Preferred Securities will be
made in book-entry  form through the  book-entry  facilities  of The  Depository
Trust Company on or about May 21, 1997,  against payment therefor in immediately
available funds.

                                  ADVEST, INC.

                   The date of this Prospectus is May 16, 1997


<PAGE>



(cover page continued)

The Issuer Trust exists for the sole purpose of issuing the Trust Securities and
investing the proceeds thereof in 10.00% Junior Subordinated Deferrable Interest
Debentures (the "Junior  Subordinated  Debentures,"  and together with the Trust
Securities,   the  "Securities")  to  be  issued  by  the  Company.  The  Junior
Subordinated  Debentures  will mature on June 30, 2027 (the "Stated  Maturity").
The Preferred Securities will have a preference under certain circumstances over
the Common Securities with respect to cash  distributions and amounts payable on
liquidation,  redemption or otherwise.  See "Description of Preferred Securities
- -- Subordination of Common Securities."

      The  Preferred  Securities  will  be  represented  by one or  more  global
securities  registered in the name of a nominee of The Depository Trust Company,
as depositary  ("DTC").  Beneficial  interests in the global  securities will be
shown on, and transfer thereof will be effected only through, records maintained
by DTC and its participants. Except as described under "Description of Preferred
Securities,"  Preferred  Securities  in  definitive  form will not be issued and
owners of beneficial  interests in the global  securities will not be considered
holders of the  Preferred  Securities.  Application  will be made to include the
Preferred  Securities in Nasdaq's National Market.  Settlement for the Preferred
Securities will be made in immediately available funds. The Preferred Securities
will trade in DTC's  Same-Day  Funds  Settlement  System,  and secondary  market
trading  activity  for  the  Preferred   Securities  will  therefore  settle  in
immediately available funds.

      Holders  of  the  Preferred   Securities   will  be  entitled  to  receive
preferential  cumulative cash distributions  accumulating from May 21, 1997, and
payable  quarterly in arrears on March 31, June 30, September 30 and December 31
of each year  commencing  June 30,  1997,  at the  annual  rate of 10.00% of the
Liquidation Amount of $25 per Preferred Security ("Distributions").  The Company
has the right to defer payment of interest on the Junior Subordinated Debentures
at any time or from  time to time  for a period  not  exceeding  20  consecutive
quarterly  periods with respect to each  deferral  period  (each,  an "Extension
Period"),  provided  that no  Extension  Period  may  extend  beyond  the Stated
Maturity of the Junior  Subordinated  Debentures.  No interest  shall be due and
payable  during  any  Extension  Period,  except  at the end  thereof.  Upon the
termination  of any such  Extension  Period and the payment of all amounts  then
due,  the  Company  may elect to begin a new  Extension  Period  subject  to the
requirements set forth herein. If interest  payments on the Junior  Subordinated
Debentures are so deferred,  Distributions on the Preferred Securities will also
be deferred and the Company will not be permitted, subject to certain exceptions
described herein, to declare or pay any cash  distributions  with respect to the
Company's  capital stock or with respect to debt  securities of the Company that
rank  pari  passu in all  respects  with or junior  to the  Junior  Subordinated
Debentures.  During an  Extension  Period,  interest on the Junior  Subordinated
Debentures  will  continue to accrue (and the amount of  Distributions  to which
holders of the Preferred Securities are entitled will accumulate) at the rate of
10.00% per annum, compounded quarterly, and holders of Preferred Securities will
be required  to accrue  interest  income for United  States  federal  income tax
purposes. See "Description of Junior Subordinated Debentures -- Option to Extend
Interest  Payment  Period"  and  "Certain  Federal  Income Tax  Consequences  --
Interest Income and Original Issue Discount."

      The Company has, through the Guarantee,  the Trust  Agreement,  the Junior
Subordinated  Debentures and the Junior Subordinated  Indenture (each as defined
herein), taken together,  fully, irrevocably and unconditionally  guaranteed all
the Issuer  Trust's  obligations  under the  Preferred  Securities  as described
below. See "Relationship Among the Preferred Securities, the Junior Subordinated
Debentures and the Guarantee -- Full and Unconditional Guarantee." The Guarantee
of  the  Company  guarantees  the  payment  of  Distributions  and  payments  on
liquidation or redemption of the Preferred Securities,  but only in each case to
the  extent  of  funds  held by the  Issuer  Trust,  as  described  herein  (the
"Guarantee").  See  "Description  of  Guarantee."  If the Company  does not make
payments on the Junior  Subordinated  Debentures  held by the Issuer Trust,  the
Issuer Trust may have  insufficient  funds to pay Distributions on the Preferred
Securities.  The  Guarantee  does not cover  payment of  Distributions  when the
Issuer Trust does not have sufficient funds to pay such  Distributions.  In such
event,  a holder  of  Preferred  Securities  may  institute  a legal  proceeding
directly  against the Company to enforce payment of such  Distributions  to such
holder.  See  "Description of Junior  Subordinated  Debentures -- Enforcement of
Certain  Rights by Holders of  Preferred  Securities."  The  obligations  of the
Company under the Guarantee and the Preferred Securities are subordinate and

                                        2

<PAGE>



junior  in  right  of  payment  to  all  Senior   Indebtedness  (as  defined  in
"Description  of  Junior  Subordinated  Debentures  --  Subordination")  of  the
Company.

         The Preferred  Securities  are subject to mandatory  redemption  (i) in
whole, but not in part, upon repayment of the Junior Subordinated  Debentures at
Stated  Maturity or, at the option of the Company,  their earlier  redemption in
whole upon the  occurrence  of a Tax Event,  an  Investment  Company  Event or a
Capital Treatment Event (each as defined herein) and (ii) in whole or in part at
any  time  on or  after  June  30,  2002  contemporaneously  with  the  optional
redemption by the Company of the Junior  Subordinated  Debentures in whole or in
part. The Junior Subordinated Debentures are redeemable prior to maturity at the
option of the Company (i) on or after June 30, 2002,  in whole at any time or in
part from time to time, or (ii) in whole, but not in part, at any time within 90
days  following  the  occurrence  and  continuation  of a Tax Event,  Investment
Company Event or Capital Treatment Event, in each case at a redemption price set
forth  herein,  which  includes  the accrued  and unpaid  interest on the Junior
Subordinated  Debentures  so  redeemed  to the date  fixed for  redemption.  The
ability of the Company to exercise its rights to redeem the Junior  Subordinated
Debentures or to cause the redemption of the Preferred  Securities  prior to the
Stated  Maturity  may be subject to prior  regulatory  approval  by the Board of
Governors  of the  Federal  Reserve  System  (the  "Federal  Reserve"),  if then
required under applicable  Federal Reserve capital  guidelines or policies.  See
"Description of Junior  Subordinated  Debentures -- Redemption" and "Description
of Preferred Securities -- Liquidation Distribution Upon Dissolution."

      The holders of the  outstanding  Common  Securities  have the right at any
time to dissolve the Issuer Trust and,  after  satisfaction  of  liabilities  to
creditors of the Issuer Trust as provided by applicable law, to cause the Junior
Subordinated  Debentures  to be  distributed  to the  holders  of the  Preferred
Securities and Common Securities in liquidation of the Issuer Trust. The ability
of the Company, as holder of the Common Securities, to dissolve the Issuer Trust
may be subject to prior  regulatory  approval  of the Federal  Reserve,  if then
required under applicable  Federal Reserve capital  guidelines or policies.  See
"Description   of  Preferred   Securities  --  Liquidation   Distribution   Upon
Dissolution."

      In the event of the dissolution of the Issuer Trust, after satisfaction of
liabilities to creditors of the Issuer Trust as provided by applicable  law, the
holders of the  Preferred  Securities  will be entitled to receive a Liquidation
Amount of $25 per Preferred  Security plus accumulated and unpaid  Distributions
thereon to the date of payment,  subject to certain exceptions,  which may be in
the form of a distribution of such amount in Junior Subordinated Debentures. See
"Description   of  Preferred   Securities  --  Liquidation   Distribution   Upon
Dissolution."

      The Junior  Subordinated  Debentures are unsecured and subordinated to all
Senior  Indebtedness of the Company.  See  "Description  of Junior  Subordinated
Debentures -- Subordination."

      Prospective  purchasers must carefully  consider the information set forth
in "Certain ERISA Considerations."

      THE JUNIOR SUBORDINATED DEBENTURES ARE DIRECT AND UNSECURED OBLIGATIONS OF
THE COMPANY, DO NOT EVIDENCE DEPOSITS AND ARE NOT INSURED BY THE FEDERAL DEPOSIT
INSURANCE CORPORATION OR ANY OTHER INSURER OR GOVERNMENT AGENCY.



                                        3

<PAGE>






                                      MAP









































      CERTAIN PERSONS  PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS
THAT  STABILIZE,  MAINTAIN,  OR  OTHERWISE  AFFECT  THE  PRICE OF THE  PREFERRED
SECURITIES  OFFERED  HEREBY,  INCLUDING  OVER-ALLOTING  SHARES OF THE  PREFERRED
SECURITIES  AND  BIDDING  FOR AND  PURCHASING  SUCH SHARES AT A LEVEL ABOVE THAT
WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN MARKET.  FOR A DESCRIPTION  OF THESE
ACTIVITIES, SEE "UNDERWRITING." SUCH STABILIZING TRANSACTIONS, IF COMMENCED, MAY
BE DISCONTINUED AT ANY TIME.

                                        4

<PAGE>










                                    SUMMARY

      The  following  summary is qualified in its entirety by the more  detailed
information and consolidated  financial  statements and notes thereto  appearing
elsewhere in this  Prospectus.  Unless otherwise  indicated,  all information in
this  Prospectus is based on the assumption  that the  Underwriters  (as defined
herein) will not exercise their over-allotment option.


                                  THE COMPANY

      The  Company,  a  New  Jersey  corporation,  is  a  bank  holding  company
headquartered in Totowa, New Jersey with two banking  subsidiaries,  Great Falls
Bank  ("GFB"),  and Bergen  Commercial  Bank ("BCB",  and together with GFB, the
"Bank Subsidiaries").  At March 31, 1997, the Company had total assets of $267.1
million,  total  deposits of $223.2  million and total  shareholders'  equity of
$21.8  million.  The Bank  Subsidiaries'  deposits are federally  insured by the
Federal  Deposit  Insurance  Corporation  ("FDIC")  primarily  through  the Bank
Insurance  Fund ("BIF")  with a small  portion of deposits  insured  through the
Savings Association Insurance Fund ("SAIF"). The Company's principal business is
to serve as a holding company for the Bank Subsidiaries.

      The Company was  incorporated  in 1984.  GFB received its charter from the
New  Jersey  Department  of Banking  (the  "Department")  in 1985 and  commenced
operations  as a  commercial  bank in January  1986.  During  1995,  the Company
acquired  all of the  outstanding  stock  of BCB  solely  in  exchange  for  the
Company's  common  stock,  and  acquired  Family First  Federal  Savings Bank of
Clifton,  New Jersey ("Family First"),  which was merged into GFB. In July 1996,
the Company changed its name from Great Falls Bancorp to its present name.

      The Company's  operating  strategy is to combine quality personal service,
convenient  office  locations  and  technology  to offer a  variety  of loan and
deposit products tailored to fit the needs of its customers. The Company and the
Bank Subsidiaries  emphasize  personalized service and local  decision-making in
their banking  businesses.  Each of the Bank Subsidiaries has its own management
team and sets  individual  performance  targets  consistent with overall Company
goals.  This structure  allows the senior  management of each bank subsidiary to
focus their efforts on  understanding  their  customers and meeting the specific
needs of the markets they serve.  In addition,  it is the Company's  strategy to
expand its  operations  in  northern  New  Jersey  through  internal  growth and
strategic acquisitions.

      As of March 31, 1997, the Bank  Subsidiaries  provided  community  banking
services  through  eight  branches  located in  northern  New  Jersey.  The Bank
Subsidiaries offer a wide variety of consumer and commercial lending and deposit
services.  The loans offered by the Bank  Subsidiaries  include short and medium
term  loans,  loans  secured by  residential  and  non-residential  real  estate
properties, revolving lines of credit, mortgage loans and installment loans. The
Bank  Subsidiaries  also offer deposit and personal banking  services  including
checking,  regular savings, money market deposits, term certificate accounts and
individual retirement accounts. Through Greater Community Financial, L.L.C., the
Company  offers  securities  brokerage and  investment  advisory  services.  The
Company  considers its primary market area to be Passaic and Bergen  counties in
northern  New Jersey  which  comprises  a diverse  base of  business  and retail
customers.

      The  executive  office of the  Company is  located at 55 Union  Boulevard,
Totowa, New Jersey 07512 and its telephone number is (201) 942-1111.


                                        5

<PAGE>






Financial Summary

<TABLE>
<CAPTION>
                           At or For the
                            Three Months
                                Ended
                              March 31,            At or for Year Ended December 31,
                             ----------  ------------------------------------------------------

                               1997      1996        1995         1994        1993         1992
                               ----      ----        ----         ----        ----         ----
                                               (Dollars in thousands)

<S>                         <C>         <C>         <C>         <C>         <C>         <C>     
Net income ..............   $    665    $  2,337    $  2,072    $  1,486    $  1,301    $  1,034
Total assets ............    267,097     256,506     253,045     168,303     150,632     139,883
Loans receivable (net) ..    141,036     134,587     129,107      94,550      81,920      80,604
Shareholders' equity ....     21,819      21,061      19,595      14,961      14,156      12,927
Return on average assets       1.02%       0.93%       0.93%       0.91%       0.90%       0.84%
Return on average equity      12.43%      11.69%      11.99%      10.19%       9.66%       8.43%
Net interest margin .....      4.84%       4.95%       5.24%       5.02%       4.70%       5.18%
</TABLE>





                                GCB CAPITAL TRUST

           The Issuer Trust is a statutory  business trust formed under Delaware
law pursuant to (i) a trust agreement,  dated as of April 29, 1997,  executed by
the Company,  as Depositor,  and Bankers Trust (Delaware),  as Delaware Trustee,
and (ii) the filing of a  Certificate  of Trust with the  Delaware  Secretary of
State on April 29,  1997.  Such  initial  trust  agreement  will be amended  and
restated in its entirety (as so amended and restated, the "Trust Agreement"), as
of the date the Preferred  Securities are initially issued. Two individuals will
be selected by the holder of the Common Securities to act as administrators with
respect to the Issuer Trust (the "Administrators"). The Company, while holder of
the Common  Securities,  intends to select two  individuals who are employees or
officers  of or  affiliated  with the  Company to serve as  Administrators.  The
Issuer  Trust's  business and affairs are  conducted  by its  Property  Trustee,
Delaware  Trustee,  and two  Administrators.  The  Issuer  Trust  exists for the
exclusive  purposes of (i) issuing and  selling  the  Preferred  Securities  and
Common Securities, (ii) using the proceeds from the sale of Preferred Securities
and Common  Securities to acquire the Junior  Subordinated  Debentures issued by
the  Company  and (iii)  engaging  in only  those  other  activities  necessary,
advisable  or  incidental  thereto  (such as  registering  the  transfer  of the
Preferred Securities).  Accordingly,  the Junior Subordinated Debentures will be
the sole assets of the Issuer Trust and payments  under the Junior  Subordinated
Debentures  will be the sole  revenue  of the  Issuer  Trust.  All of the Common
Securities  will be owned by the Company.  The Common  Securities will rank pari
passu,  and  payments  will  be  made  thereon  pro  rata,  with  the  Preferred
Securities,  except that upon the  occurrence  and during the  continuance of an
Event of Default under the Trust  Agreement  resulting  from an Event of Default
under  the  Indenture,  the  rights  of the  Company  as  holder  of the  Common
Securities to payment in respect of Distributions and payments upon liquidation,
redemption or otherwise will be subordinated to the rights of the holders of the
Preferred Securities. The Company will acquire Common Securities representing an
aggregate  liquidation  amount  equal to 3% of the total  capital  of the Issuer
Trust.  The Issuer Trust has a term of 31 years,  but may  terminate  earlier as
provided in the Trust  Agreement.  The principal  executive office of the Issuer
Trust is 55 Union Boulevard,  Totowa, New Jersey 07512, and its telephone number
is (201) 942-1111.

                                        6

<PAGE>



                                  THE OFFERING
<TABLE>
<CAPTION>


<S>                               <C>                                                  
Securities Offered..............  The $20,000,000 aggregate liquidation amount of Preferred
                                  Securities offered hereby represents preferred undivided
                                  beneficial interests in the Issuer Trust's assets, which will
                                  consist solely of the Junior Subordinated Debentures.  The Trust
                                  has granted the Underwriters an option, exercisable within 30
                                  days after the date of this Prospectus, to purchase up to an
                                  additional $3,000,000 aggregate liquidation amount of Preferred
                                  Securities at the offering price, solely to cover over-allotments,
                                  if any.

Offering Price..................  $25 per Preferred Security (Liquidation Amount $25), plus
                                  accumulated Distributions, if any, from May 21, 1997.

Distributions...................  The  distributions  payable on each  Preferred
                                  Security  will be fixed at a rate per annum of
                                  10.00% of the stated liquidation amount per Preferred Security, 
                                  will be cumulative, will accrue from May 21, 1997, the date of 
                                  issuance of the Preferred Securities, and will be payable
                                  quarterly in arrears on March 31, June 30, September 30 
                                  and December 31 of each year, commencing June 30, 1997.  
                                  See "Description of Preferred Securities -- Distributions."

Junior Subordinated Debentures..  The Issuer Trust will invest the proceeds from the issuance of
                                  the Preferred Securities and Common Securities in an equivalent
                                  amount of 10.00% Junior Subordinated Debentures of the
                                  Company.  The Junior Subordinated Debentures will mature on
                                  June 30, 2027.  The Junior Subordinated Debentures will rank
                                  subordinate and junior in right of payment to all Senior
                                  Indebtedness of the Company.  In addition, the Company's
                                  obligations under the Junior Subordinated Debentures will be
                                  structurally subordinated to all existing and future liabilities and
                                  obligations of its subsidiaries.

Guarantee.......................  Under the terms of the Guarantee, the Company has guaranteed
                                  the payment of Distributions and payments on liquidation or
                                  redemption of the Preferred Securities, but only in each case to
                                  the extent of funds held by the Issuer Trust described herein.
                                  The Company and the Issuer Trust believe that the obligations of
                                  the Company under the Guarantee, the Trust Agreement, the
                                  Junior Subordinated Debentures and the Junior Subordinated
                                  Indenture taken together, fully, irrevocably and unconditionally
                                  guarantee all of the Issuer Trust's obligations relating to the
                                  Preferred Securities.  The obligations of the Company under the
                                  Guarantee and the Preferred Securities are subordinate and
                                  junior in right of payment to all Senior Indebtedness.  See
                                  "Description of Guarantee."

</TABLE>


                                        7

<PAGE>

<TABLE>
<CAPTION>


<S>                               <C>
Right to Defer Interest.........  The Company has the right, at any time, to defer payments of
                                  interest on the Junior Subordinated Debentures for a period not
                                  exceeding 20 consecutive quarters; provided that no Extension
                                  Period may extend beyond the Stated Maturity of the Junior
                                  Subordinated Debentures.  As a consequence of the Company's
                                  extension of the interest payment period, quarterly Distributions
                                  on the Preferred Securities will be deferred (though such Distribution
                                  would continue to accrue with interest thereon compounded quarterly, 
                                  since interest will continue to accrue and compound on the Junior 
                                  Subordinated Debentures during any such Extension Period).  During an 
                                  Extension Period, the Company will be prohibited, subject to certain
                                  exceptions described herein, from declaring or paying any cash
                                  distributions with respect to its capital stock or debt securities
                                  that rank pari passu with or junior to the Junior Subordinated
                                  Debentures.  Upon the termination of any Extension Period and the 
                                  payment of all amounts then due, the Company may commence a new Extension 
                                  Period, subject to the foregoing requirements.  See "Description of 
                                  Junior Subordinated Debentures -- Option to Extend Interest Payment Period."

                                  Should an Extension  Period  occur,  Preferred Security  holders  
                                  will  continue  to  include interest income (and de minimis original 
                                  issue discount,  if any) for United  States  federal income  tax  
                                  purposes.  See  "Certain  Federal Income Tax Consequences -- Interest 
                                  Income and Original Issue Discount.

Redemption......................  The Preferred Securities are subject to mandatory redemption (i) in whole, 
                                  but not in part, at the Stated Maturity upon repayment of the Junior 
                                  Subordinated Debentures, (ii) in whole, but not in part, contemporaneously
                                  with the optional redemption at any time by the Company of the Junior 
                                  Subordinated Debentures upon the occurrence and continuation of a Tax Event,
                                  Investment Company Event or Capital Treatment Event and (iii) in whole or 
                                  in part at any time on or after June 30, 2002, contemporaneously with the 
                                  optional redemption by the Company of the Junior Subordinated Debentures 
                                  in whole or in part, in each case at the applicable Redemption Price.  See
                                  "Description of Preferred Securities -- Redemption."

Liquidation of the Issuer Trust.  The Company, as holder of the Common Securities, has the right at any time 
                                  to dissolve the Issuer Trust and cause the Junior Subordinated Debentures 
                                  to be distributed to holders of Preferred Securities in liquidation of the 
                                  Issuer Trust, subject to the Company having received prior approval of the 
                                  Federal Reserve to do so if then required under applicable capital guidelines 
                                  or policies of the Federal Reserve.  See "Description of Preferred Securities
                                  -- Liquidation Distribution Upon Dissolution."

</TABLE>

                                        8

<PAGE>

<TABLE>
<CAPTION>


<S>                               <C>
Voting Rights...................  Generally, the holders of the Preferred Securities will not have
                                  any voting rights.  See "Description of Preferred Securities --
                                  Voting Rights; Amendment of Trust Agreement" and "Risk
                                  Factors -- Limited Voting Rights."

Use of Proceeds.................  The  proceeds  from the sale of the  Preferred
                                  Securities  offered hereby will be used by the
                                  Issuer Trust to purchase the Junior Subordinated Debentures 
                                  issued by the Company.  The proceeds received by the Company 
                                  from the sale of the Junior Subordinated Debentures will be 
                                  used for general corporate purposes which may include branch 
                                  acquisitions and/or acquisitions of other financial institutions.  
                                  In addition, a portion of the proceeds may be contributed through 
                                  investments in or advances to the Bank Subsidiaries.  The Trust 
                                  Securities will qualify as Tier 1 or core capital of the Company, 
                                  subject to the 25% Capital Limitation (as defined herein), under 
                                  the risk-based capital guidelines of the Federal Reserve.  The 
                                  portion of the Trust Securities that exceeds the 25% Capital Limitation 
                                  will qualify as Tier 2 or supplementary capital of the Company.  See
                                  "Use of Proceeds."

ERISA Considerations............  Prospective purchasers should consider the information set forth
                                  under "Certain ERISA Considerations."

Nasdaq National Market Symbol...  Application has been made to have the Preferred Securities
                                  approved for quotation on the Nasdaq National Market under the
                                  symbol "GFLSP".

</TABLE>



                                  RISK FACTORS

      Prospective  investors  should  carefully  consider  the matters set forth
under "Risk Factors," beginning on page 11.

                                        9

<PAGE>



                      SELECTED CONSOLIDATED FINANCIAL DATA

   The following  summary  information  regarding the Company  should be read in
conjunction with the consolidated  financial statements of the Company and notes
beginning  on  page  F-1.  Consolidated  historical  financial  and  other  data
regarding  the Company at or for the three months ended March 31, 1997 and 1996,
have been  prepared by the Company  without  audit and may not be  indicative of
results  on an  annualized  basis  or  any  other  period.  In  the  opinion  of
management,  all adjustments (consisting only of normal recurring accruals) that
are necessary for a fair presentation for such periods or dates have been made.
<TABLE>
<CAPTION>
                                                       At or For the
                                                        Three Months
                                                       Ended March 31,                  At or for Year Ended December 31,
                                                      ----------------        ---------------------------------------------------
                                                      1997        1996        1996      1995         1994        1993        1992
                                                      ----        ----        ----      ----         ----        ----        ----
                                            (Dollars in thousands, except per share amounts)

Selected Results of Operations
<S>                                                 <C>         <C>         <C>       <C>         <C>         <C>         <C>     
  Interest income ...............................   $  4,764    $  4,523    $ 18,693  $ 17,433    $ 11,402    $  9,335    $  9,254
  Net interest income ...........................      2,958       2,754      11,539    10,883       7,768       6,333       5,941
  Provision for possible loan loss...............        115          90         440       414         172         478         952
  Net interest income after provision
    for loan losses .............................      2,843       2,664      11,099    10,469       7,596       5,855       4,989
  Other income ..................................        449         746       1,929     2,177         855       1,338       1,023
  Other expenses ................................      2,323       2,650       9,463     9,400       6,125       5,088       4,437
  Net income ....................................        665         482       2,337     2,072       1,486       1,301       1,034

Per Share Data
  Net income ....................................       0.28        0.23        0.97      1.04        0.89        0.79        0.63
  Book value ....................................      11.57       11.51       11.13     10.32        9.33        8.90        9.02

Selected Balance Sheet Data
  Total assets ..................................    267,097     241,190     256,506   253,045     168,303     150,632     139,883
  Investment securities .........................     94,891      87,331      89,679    83,986      58,961      43,468      26,054
  Loans receivable (net) ........................    141,036     125,639     134,587   129,107      94,550      81,920      80,604
  Total deposits ................................    223,229     210,060     223,242   222,766     144,289     129,852     125,141
  Borrowings and securities sold under
    agreements to repurchase ....................     13,623       3,655       4,159     2,756       2,700         750         703
  Redeemable subordinated debentures............       4,891       4,979       4,988     4,976       4,963       4,950          --
  Shareholders' equity ..........................     21,819      19,684      21,061    19,595      14,961      14,156      12,927

Performance Ratios
  Return on average assets ......................       1.02%       0.81%       0.93%     0.93%       0.91%       0.90%       0.84%
  Return on average equity ......................      12.43%      10.20%      11.69%    11.99%      10.19%       9.66%       8.43%
  Net interest margin ...........................       4.84%       5.09%       4.95%     5.24%       5.02%       4.70%       5.18%

Asset Quality Ratios
  Non-performing loans to total gross loans......       1.64        2.00%       1.28%     1.47%       2.09%       3.01%       2.36%
  Non-performing assets to total loans
   and other real estate owned ..................       3.45%       4.69%       3.21%     3.84%       3.29%       4.66%       6.58%
  Net charge-offs to average total gross loans...         --%       0.05%       0.16%     0.79%       0.13%       0.85%       0.14%
  Total allowance for loan losses to
    total non-performing loans ..................     112.24%      92.15%     144.40%   120.27%      90.07%      70.25%     102.56%

Capital Ratios
  Equity to assets ..............................       8.17%       8.16%       8.21%     7.74%       8.89%       9.40%       9.24%
  Tier 1 risk-based capital ratio................      12.51%      13.27%       7.97%     7.27%       9.06%       8.33%      15.70%
  Total risk-based capital ratio ................      16.71%      18.13%      16.89%    16.77%      19.30%      26.44%      16.96%
  Leverage ratio ................................       7.93%       7.72%       8.12%     8.28%       8.34%       8.69%       9.84%

Ratios of Earnings to Fixed Charges(1)
  Excluding interest on deposits.................       4.34x       4.67x       4.77x     5.05x       5.13x      20.49x      12.25x
  Including interest on deposits.................       1.56x       1.42x       1.50x     1.48x       1.63x       1.68x       1.47x
</TABLE>


- ---------------------
(1)The  consolidated  ratio of  earnings to fixed  charges has been  computed by
   dividing  income  before  income  taxes,  cumulative  effect  of  changes  in
   accounting  principles  and fixed  charges by fixed  charges.  Fixed  charges
   represent  all interest  expense  (ratios are  presented  both  excluding and
   including  interest on  deposits).  There were no  amortization  of notes and
   debentures  expense nor any portion of net rental expense which was deemed to
   be equivalent to interest on debt.  Interest expense (other than on deposits)
   includes interest on notes, federal funds purchased and securities sold under
   agreements to repurchase, and other funds borrowed.

                                       10

<PAGE>



                                  RISK FACTORS

      In addition to the other  information  in this  Prospectus,  the following
factors  should be  considered  carefully in  evaluating  an  investment  in the
Preferred  Securities  offered by this  Prospectus.  Certain  statements in this
Prospectus and documents  incorporated  herein by reference are  forward-looking
and are  identified  by the use of  forward-looking  words  or  phrases  such as
"intended,"   "will   be   positioned,"   "expects,"   is  or  are   "expected,"
"anticipates," and "anticipated." These forward-looking  statements are based on
the  Company's  current  expectations.  To the  extent  any  of the  information
contained  in this  Prospectus  constitutes  a  "forward-looking  statement"  as
defined in Section  27A(i)(1) of the Securities  Act, the risk factors set forth
below are cautionary  statements  identifying important factors that could cause
actual results to differ materially from those in the forward-looking statement.

RISK FACTORS RELATING TO THE OFFERING

Ranking  of  Subordinated   Obligations  Under  the  Guarantee  and  the  Junior
Subordinated Debentures

      The  obligations of the Company under the Guarantee  issued by the Company
for the  benefit of the  holders of  Preferred  Securities  and under the Junior
Subordinated  Debentures are  subordinate  and junior in right of payment to all
Senior  Indebtedness.  At March 31, 1997, the Senior Indebtedness of the Company
aggregated   approximately  $4.9  million.   None  of  the  Junior  Subordinated
Indenture,  the Guarantee or the Trust  Agreement  places any  limitation on the
amount of secured or unsecured debt, including Senior Indebtedness,  that may be
incurred  by the  Company.  See  "Description  of  Guarantee  --  Status  of the
Guarantee" and "Description of Junior Subordinated Debentures -- Subordination."

      The  ability  of the  Issuer  Trust to pay  amounts  due on the  Preferred
Securities is solely  dependent upon the Company's making payments on the Junior
Subordinated Debentures as and when required.

Option to Extend Interest Payment Period; Tax Consequences

      So long as no Event of Default  (as  defined  in the  Junior  Subordinated
Indenture)   has  occurred  and  is  continuing   with  respect  to  the  Junior
Subordinated  Debentures (a "Debenture  Event of Default"),  the Company has the
right under the Junior  Subordinated  Indenture to defer the payment of interest
on the  Junior  Subordinated  Debentures  at any time or from time to time for a
period not  exceeding  20  consecutive  quarterly  periods  with respect to each
Extension Period, provided that no Extension Period may extend beyond the Stated
Maturity  of the Junior  Subordinated  Debentures.  See  "Description  of Junior
Subordinated Debentures -- Debenture Events of Default." As a consequence of any
such deferral, quarterly Distributions on the Preferred Securities by the Issuer
Trust will be deferred during any such Extension Period.  Distributions to which
holders of the  Preferred  Securities  are entitled will  accumulate  additional
Distributions  thereon  during  any  Extension  Period at the rate of 10.00% per
annum,   compounded   quarterly   from  the  relevant   payment  date  for  such
Distributions,  computed on the basis of a 360-day year of twelve  30-day months
and the  actual  days  elapsed  in a partial  month in such  period.  Additional
Distributions  payable  for each full  Distribution  period  will be computed by
dividing  the rate per annum by four.  The term  "Distribution"  as used  herein
shall  include  any such  additional  Distributions.  During any such  Extension
Period,  the Company may not (i) declare or pay any  dividends or  distributions
on, or redeem, purchase,  acquire or make a liquidation payment with respect to,
any of the  Company's  capital stock or (ii) make any payment of principal of or
interest  or  premium,  if any,  on or  repay,  repurchase  or  redeem  any debt
securities of the Company that rank pari passu in all respects with or junior in
interest to the Junior  Subordinated  Debentures  (other  than (a)  repurchases,
redemptions

                                       11

<PAGE>



or other  acquisitions  of shares of capital  stock of the Company in connection
with any employment contract,  benefit plan or other similar arrangement with or
for  the  benefit  of  any  one  or  more  employees,   officers,  directors  or
consultants,  in connection with a dividend  reinvestment  or stockholder  stock
purchase plan or in connection with the issuance of capital stock of the Company
(or  securities  convertible  into or  exercisable  for such  capital  stock) as
consideration in an acquisition transaction entered into prior to the applicable
Extension  Period,  (b) as a result of an exchange or conversion of any class or
series of the  Company's  capital stock (or any capital stock of a subsidiary of
the Company) for any class or series of the  Company's  capital  stock or of any
class or series  of the  Company's  indebtedness  for any class or series of the
Company's  capital stock, (c) the purchase of fractional  interests in shares of
the Company's capital stock pursuant to the conversion or exchange provisions of
such  capital  stock or the  security  being  converted  or  exchanged,  (d) any
declaration of a dividend in connection with any  stockholder's  rights plan, or
the issuance of rights,  stock or other property under any stockholder's  rights
plan, or the  redemption or repurchase of rights  pursuant  thereto,  or (e) any
dividend  in the form of stock,  warrants,  options  or other  rights  where the
dividend stock or the stock issuable upon exercise of such warrants,  options or
other  rights is the same stock as that on which the  dividend  is being paid or
ranks pari passu with or junior to such stock).  Prior to the termination of any
such  Extension  Period,  the Company may further defer the payment of interest,
provided that no Extension Period may exceed 20 consecutive quarterly periods or
extend beyond the Stated Maturity of the Junior  Subordinated  Debentures.  Upon
the  termination  of any  Extension  Period and the payment of all interest then
accrued and unpaid (together with interest thereon at the annual rate of 10.00%,
compounded  quarterly,  to the extent  permitted by applicable law), the Company
may elect to begin a new Extension  Period subject to the above  conditions.  No
interest shall be due and payable during an Extension Period,  except at the end
thereof.  The Company  must give the Issuer  Trustees  notice of its election to
begin an Extension  Period at least one Business Day prior to the earlier of (i)
the date the  Distributions on the Preferred  Securities would have been payable
but for the  election  to  begin  such  Extension  Period  and (ii) the date the
Property  Trustee  is  required  to give  notice  to  holders  of the  Preferred
Securities of the record date or the date such Distributions are payable, but in
any event not less than one Business Day prior to such record date. The Property
Trustee  will give notice of the  Company's  election  to begin a new  Extension
Period to the holders of the  Preferred  Securities.  Subject to the  foregoing,
there is no  limitation  on the  number of times that the  Company  may elect to
begin  an  Extension  Period.  See  "Description  of  Preferred   Securities  --
Distributions" and "Description of Junior  Subordinated  Debentures -- Option to
Extend Interest Payment Period."

      Should an Extension  Period occur, a holder of Preferred  Securities  will
continue to accrue income (in the form of original issue  discount  ("OID")) for
United  States  federal  income tax purposes in respect of its pro rata share of
the Junior Subordinated  Debentures held by the Issuer Trust, which will include
a holder's  pro rata share of both the stated  interest  and de minimis  OID, if
any, on the Junior Subordinated  Debentures.  As a result, a holder of Preferred
Securities  will  include  such OID in gross  income for United  States  federal
income tax purposes in advance of the receipt of cash,  and will not receive the
cash related to such income from the Issuer Trust if the holder  disposes of the
Preferred  Securities prior to the record date for the payment of Distributions.
See "Certain  Federal Income Tax  Consequences  -- Interest  Income and Original
Issue Discount" and "-- Sales of Preferred Securities."

      The  Company has no current  intention  of  exercising  its right to defer
payments of interest by  extending  the  interest  payment  period on the Junior
Subordinated  Debentures.  However,  should the Company  elect to exercise  such
right in the future,  the market price of the Preferred  Securities is likely to
be  affected.  A holder that  disposes of his, her or its  Preferred  Securities
during an Extension Period, therefore, might not receive the same return on his,
her or its investment as a holder that continues to

                                       12

<PAGE>



hold its Preferred Securities.  In addition, as a result of the existence of the
Company's  right to defer interest  payments,  the market price of the Preferred
Securities  (which represent  preferred  undivided  beneficial  interests in the
assets of the Issuer Trust) may be more volatile than the market prices of other
securities on which  original  issue  discount or interest  accrues that are not
subject to such deferrals.

Tax Event, Investment Company Event or Capital Treatment Event Redemption

      Upon the occurrence and during the continuation of a Tax Event, Investment
Company Event or Capital  Treatment  Event,  the Company has the right to redeem
the Junior Subordinated Debentures in whole, but not in part, at any time within
90 days following the occurrence of such Tax Event,  Investment Company Event or
Capital  Treatment  Event  and  thereby  cause  a  mandatory  redemption  of the
Preferred  Securities.  Any such  redemption  shall  be at a price  equal to the
liquidation  amount  of the  Preferred  Securities,  together  with  accumulated
Distributions to but excluding the date fixed for redemption. The ability of the
Company to  exercise  its rights to redeem  the Junior  Subordinated  Debentures
prior to the stated maturity may be subject to prior regulatory  approval by the
Federal  Reserve,  if then required under  applicable  Federal  Reserve  capital
guidelines or policies.  See "Description of Junior  Subordinated  Debentures --
Redemption" and "Description of Preferred Securities -- Liquidation Distribution
Upon Dissolution."

      A "Tax  Event"  means the  receipt  by the  Issuer  Trust of an opinion of
counsel to the Company  experienced  in such  matters to the effect  that,  as a
result of any  amendment  to, or change  (including  any  announced  prospective
change) in, the laws (or any regulations thereunder) of the United States or any
political  subdivision or taxing authority thereof or therein, or as a result of
any  official or  administrative  pronouncement  or action or judicial  decision
interpreting or applying such laws or regulations,  which amendment or change is
effective or which  pronouncement  or decision is announced on or after the date
of issuance of the  Preferred  Securities,  there is more than an  insubstantial
risk that (i) the Issuer  Trust is, or will be within 90 days of the delivery of
such opinion, subject to United States federal income tax with respect to income
received or accrued on the Junior Subordinated Debentures, (ii) interest payable
by the Company on the Junior  Subordinated  Debentures is not, or within 90 days
of the delivery of such opinion will not be, deductible by the Company, in whole
or in part,  for United States  federal  income tax purposes or (iii) the Issuer
Trust is, or will be within 90 days of the delivery of the  opinion,  subject to
more than a de  minimis  amount  of other  taxes,  duties or other  governmental
charges.

      See "-- Possible Tax Law Changes  Affecting the Preferred  Securities" and
"Certain  Federal  Income Tax  Consequences  -- Possible  Tax Law Changes" for a
discussion of certain legislative proposals that, if adopted, could give rise to
a Tax Event, which may permit the Company to cause a redemption of the Preferred
Securities prior to June 30, 2002.

      "Investment  Company  Event"  means the receipt by the Issuer  Trust of an
opinion of  counsel to the  Company  experienced  in such  matters to the effect
that,  as a result  of the  occurrence  of a change  in law or  regulation  or a
written change (including any announced prospective change) in interpretation or
application of law or regulation by any legislative  body,  court,  governmental
agency or regulatory  authority,  there is more than an insubstantial  risk that
the  Issuer  Trust is or will be  considered  an  "investment  company"  that is
required to be registered  under the Investment  Company Act of 1940, as amended
(the  "Investment  Company  Act"),  which change or  prospective  change becomes
effective or would become effective, as the case may be, on or after the date of
the issuance of the Preferred Securities.


                                       13

<PAGE>



      A "Capital  Treatment  Event" means the  reasonable  determination  by the
Company  that,  as a result of the  occurrence  of any  amendment  to, or change
(including  any  announced  prospective  change)  in,  the laws (or any rules or
regulations  thereunder)  of the  United  States  or any  political  subdivision
thereof  or  therein,   or  as  a  result  of  any  official  or  administrative
pronouncement or action or judicial decision  interpreting or applying such laws
or regulations,  which  amendment or change is effective or such  pronouncement,
action  or  decision  is  announced  on or  after  the date of  issuance  of the
Preferred Securities,  there is more than an insubstantial risk that the Company
will not be entitled to treat an amount equal to the  Liquidation  Amount of the
Preferred Securities as "Tier 1 Capital" (or the then equivalent thereof) except
as otherwise  restricted  under the 25% Capital  Limitation (as defined herein),
for  purposes  of the  risk-based  capital  adequacy  guidelines  of the Federal
Reserve, as then in effect and applicable to the Company.

Exchange of Preferred Securities for Junior Subordinated Debentures

      The holders of all the outstanding Common Securities have the right at any
time to dissolve the Issuer Trust and,  after  satisfaction  of  liabilities  to
creditors of the Issuer Trust as provided by  applicable  law,  cause the Junior
Subordinated  Debentures  to be  distributed  to the  holders  of the  Preferred
Securities and Common Securities in liquidation of the Issuer Trust. The ability
of the Company, as holder of the Common Securities, to dissolve the Issuer Trust
may be subject to prior  regulatory  approval  of the Federal  Reserve,  if then
required under applicable  Federal Reserve capital  guidelines or policies.  See
"Description   of  Preferred   Securities  --  Liquidation   Distribution   Upon
Dissolution."

      Under current United States federal income tax law and interpretations and
assuming,  as  expected,  that  the  Issuer  Trust  will  not  be  taxable  as a
corporation,  a  distribution  of  the  Junior  Subordinated  Debentures  upon a
liquidation  of the Issuer  Trust will not be a taxable  event to holders of the
Preferred Securities. However, if a Tax Event were to occur that would cause the
Issuer Trust to be subject to United States  federal  income tax with respect to
income received or accrued on the Junior Subordinated Debentures, a distribution
of the Junior  Subordinated  Debentures  by the Issuer  Trust would be a taxable
event to the Issuer  Trust and the  holders  of the  Preferred  Securities.  See
"Certain Federal Income Tax Consequences -- Distribution of Junior  Subordinated
Debentures to Securityholders."

Rights Under the Guarantee

      Bankers Trust Company will act as the trustee under the Guarantee and will
hold the Guarantee  for the benefit of the holders of the Preferred  Securities.
Bankers  Trust  Company  will  also  act as  Debenture  Trustee  for the  Junior
Subordinated  Debentures  and as  Property  Trustee  under the Trust  Agreement.
Bankers Trust (Delaware) will act as Delaware Trustee under the Trust Agreement.
The  Guarantee  guarantees  to the  holders  of  the  Preferred  Securities  the
following payments,  to the extent not paid by or on behalf of the Issuer Trust:
(i)  any  accumulated  and  unpaid  Distributions  required  to be  paid  on the
Preferred  Securities,  to the extent  that the  Issuer  Trust has funds on hand
available  therefor at the payment date, (ii) the Redemption  Price with respect
to any Preferred Securities called for redemption, to the extent that the Issuer
Trust  has funds on hand  available  therefor  at such  time,  and (iii)  upon a
voluntary or  involuntary  dissolution,  winding up or liquidation of the Issuer
Trust (unless the Junior  Subordinated  Debentures are distributed to holders of
the Preferred  Securities),  the lesser of (a) the aggregate of the  Liquidation
Amount and all accumulated and unpaid  Distributions to the date of payment,  to
the extent that the Issuer  Trust has funds on hand  available  therefor at such
time, and (b) the amount of assets of the Issuer Trust  remaining  available for
distribution to holders of the Preferred Securities on liquidation of the Issuer
Trust. The Guarantee is subordinated as described under "-- Ranking of

                                       14

<PAGE>



Subordinated  Obligations  Under  the  Guarantee  and  the  Junior  Subordinated
Debentures"  and  "Description  of  Guarantee -- Status of the  Guarantee."  The
holders  of not less than a  majority  in  aggregate  Liquidation  Amount of the
outstanding  Preferred  Securities have the right to direct the time, method and
place of conducting  any  proceeding  for any remedy  available to the Guarantee
Trustee in respect of the Guarantee or to direct the exercise of any trust power
conferred  upon the  Guarantee  Trustee under the  Guarantee.  Any holder of the
Preferred  Securities  may  institute a legal  proceeding  directly  against the
Company to enforce its rights under the Guarantee  without  first  instituting a
legal proceeding  against the Issuer Trust,  the Guarantee  Trustee or any other
person or entity.

      If the Company were to default on its  obligation  to pay amounts  payable
under the Junior  Subordinated  Debentures,  the Issuer Trust may lack funds for
the payment of  Distributions  or amounts payable on redemption of the Preferred
Securities or otherwise, and, in such event, holders of the Preferred Securities
would  not be able to rely  upon the  Guarantee  for  payment  of such  amounts.
Instead, if a Debenture Event of Default has occurred and is continuing and such
event is  attributable  to the failure of the Company to pay any amounts payable
in respect of the Junior  Subordinated  Debentures  on the payment date on which
such  payment is due and  payable,  then a holder of  Preferred  Securities  may
institute a legal  proceeding  directly  against the Company for  enforcement of
payment  to such  holder  of any  amounts  payable  in  respect  of such  Junior
Subordinated  Debentures  having  a  principal  amount  equal  to the  aggregate
Liquidation  Amount  of the  Preferred  Securities  of such  holder  (a  "Direct
Action").  In connection with such Direct Action,  the Company will have a right
of set-off under the Junior Subordinated  Indenture to the extent of any payment
made by the Company to such holder of Preferred Securities in the Direct Action.
Except as described herein,  holders of Preferred Securities will not be able to
exercise  directly  any other  remedy  available  to the  holders  of the Junior
Subordinated  Debentures  or assert  directly any other rights in respect of the
Junior  Subordinated   Debentures.   See  "Description  of  Junior  Subordinated
Debentures -- Enforcement of Certain Rights by Holders of Preferred Securities,"
"--  Debenture  Events of Default" and  "Description  of  Guarantee."  The Trust
Agreement  provides  that each  holder of  Preferred  Securities  by  acceptance
thereof  agrees to the  provisions of the Guarantee and the Junior  Subordinated
Indenture.

Limited Voting Rights

      Holders of Preferred  Securities  will have limited voting rights relating
generally to the modification of the Preferred  Securities and the Guarantee and
the  exercise  of the  Issuer  Trust's  rights as holder of Junior  Subordinated
Debentures.  Holders of  Preferred  Securities  will not be entitled to appoint,
remove or replace the Property  Trustee or the Delaware  Trustee except upon the
occurrence  of certain  events  specified in the Trust  Agreement.  The Property
Trustee and the  holders of all the Common  Securities  may,  subject to certain
conditions,  amend the  Trust  Agreement  without  the  consent  of  holders  of
Preferred  Securities  to cure  any  ambiguity  or  make  other  provisions  not
inconsistent  with the Trust  Agreement  or to ensure that the Issuer  Trust (i)
will not be  taxable  as a  corporation  for United  States  federal  income tax
purposes,  or (ii) will not be required to register as an  "investment  company"
under the Investment  Company Act. See  "Description of Preferred  Securities --
Voting Rights; Amendment of Trust Agreement" and "-- Removal of Issuer Trustees;
Appointment of Successors."

Absence of Market

      The Preferred Securities are a new issue of securities with no established
trading market.  Application  has been made to list the Preferred  Securities in
the  Nasdaq  National  Market,  but  one of the  requirements  for  listing  and
continued listing is the presence of two market makers for the Preferred

                                       15

<PAGE>



Securities.  The Company and the Issuer Trust have been advised by Advest,  Inc.
that it intends to make a market in the Preferred Securities.  However,  Advest,
Inc. is not  obligated  to do so and such market  making may be  interrupted  or
discontinued at any time without notice at the sole  discretion of Advest,  Inc.
Moreover,  there can be no assurance of a second  market maker for the Preferred
Securities.  Accordingly,  no assurance  can be given as to the  development  or
liquidity of any market for the Preferred Securities.

Market Prices

      There  can  be  no  assurance  as  to  the  market  prices  for  Preferred
Securities,  or the market prices for Junior Subordinated Debentures that may be
distributed in exchange for Preferred  Securities if a liquidation of the Issuer
Trust occurs.  Accordingly,  the Preferred Securities or the Junior Subordinated
Debentures  that a holder of Preferred  Securities may receive on liquidation of
the Issuer Trust may trade at a discount to the price that the investor  paid to
purchase the Preferred  Securities offered hereby.  Because holders of Preferred
Securities  may receive  Junior  Subordinated  Debentures on  termination of the
Issuer Trust,  prospective purchasers of Preferred Securities are also making an
investment decision with regard to the Junior Subordinated Debentures and should
carefully  review  all  the  information   regarding  the  Junior   Subordinated
Debentures   contained   herein.   See   "Description  of  Junior   Subordinated
Debentures."

Possible Tax Law Changes Affecting the Preferred Securities

      On February 6, 1997,  President  Clinton released his budget proposals for
fiscal  year  1998.  One of the  revenue  provisions  of those  proposals  would
generally  deny interest  deductions  for interest on an instrument  issued by a
corporation  that has a maximum term of more than 15 years and that is not shown
as  indebtedness  on the  separate  balance  sheet of the issuer  or,  where the
instrument  is issued to a related party (other than a  corporation),  where the
holder or some other related party issues a related instrument that is not shown
as  indebtedness  on the  issuer's  consolidated  balance  sheet.  If enacted as
proposed by the  President,  this provision  would be effective for  instruments
issued on or after the date of first action by a  Congressional  committee  with
respect to the proposal.  It is not clear from the  President's  proposals as to
what constitutes Congressional "committee action" with respect to this proposal.
If the  provision  were to  apply to the  Junior  Subordinated  Debentures,  the
Company  would  be  unable  to  deduct  interest  on  the  Junior   Subordinated
Debentures.  There  can  be  no  assurance,  however,  that  future  legislative
proposals  or final  legislation  will not affect the  ability of the Company to
deduct interest on the Junior Subordinated Debentures.  Such a change could give
rise to a Tax Event,  which may permit the Company to cause a redemption  of the
Preferred   Securities   before  June  30,  2002.  See  "Description  of  Junior
Subordinated  Debentures -- Redemption" and "Description of Preferred Securities
- -- Redemption."  See also "Certain  Federal Income Tax  Consequences -- Possible
Tax Law Changes." Under current law, the Company will be able to deduct interest
on the Junior Subordinated Debentures.

RISK FACTORS RELATING TO THE COMPANY

Status of the Company as a Bank Holding Company

      The  Company  is a legal  entity  separate  and  distinct  from  the  Bank
Subsidiaries,  although the principal  source of the Company's  cash revenues is
dividends  from the Bank  Subsidiaries.  The  ability of the  Company to pay the
interest  on,  and  principal  of, the Junior  Subordinated  Debentures  will be
significantly dependent on the ability of the Bank Subsidiaries to pay dividends
to the Company and the

                                       16

<PAGE>



ability  of the  Company  to  realize a return  on its  investments  in  amounts
sufficient to service the Company's  debt  obligations.  Payment of dividends by
the Bank Subsidiaries is restricted by various legal and regulatory limitations.
No dividend may be paid,  unless,  following the payment of such  dividend,  the
capital  stock of the bank will be  unimpaired,  and the bank will either have a
surplus  of not less  than  50% of its  capital  stock,  or the  payment  of the
dividend will not reduce the surplus of the bank.

      The right of the Company to  participate  in the assets of any  subsidiary
upon the latter's liquidation, reorganization or otherwise (and thus the ability
of the  holders of  Preferred  Securities  to benefit  indirectly  from any such
distribution)  will be  subject to the  claims of the  subsidiaries'  creditors,
which will take  priority  except to the extent that the Company may itself be a
creditor  with  a  recognized  claim.  As  of  March  31,  1997,  the  Company's
subsidiaries  had indebtedness  and other  liabilities of  approximately  $240.4
million.

      The Bank  Subsidiaries are also subject to restrictions  under federal law
which limit the transfer of funds by them to the Company, whether in the form of
loans,  extensions of credit,  investments,  asset purchases or otherwise.  Such
transfers by either Bank Subsidiary to the Company or any nonbank  subsidiary of
the Company are limited in amount to 10% of the bank's  capital and surplus and,
with respect to the Company and all its nonbank subsidiaries, to an aggregate of
20% of the bank's capital and surplus. Furthermore, such loans and extensions of
credit are  required  to be  secured  in  specified  amounts.  Federal  law also
prohibits banks from purchasing "low-quality" assets from affiliates.

Competition

      The banking  business is highly  competitive.  In its primary market area,
the Bank  Subsidiaries  compete with other  commercial  banks,  savings and loan
associations,   credit  unions,  finance  companies,   mutual  funds,  insurance
companies,  and brokerage and  investment  banking firms  operating  locally and
elsewhere. The Bank Subsidiaries' primary competitors have substantially greater
resources and lending  limits than the Bank  Subsidiaries  and may offer certain
services,  such as trust services,  that the Bank Subsidiaries do not provide at
this time. The profitability of the Company depends upon the Bank  Subsidiaries'
ability to compete in their primary market area. See "Business of the Company --
Competition."

Loan Portfolio Considerations

      During the past three  years,  the  Company  has  experienced  significant
growth in its loan  portfolio.  Loans  increased to $144.0  million at March 31,
1997,  from $96.7  million at December  31, 1994.  Commercial  real estate loans
increased by 48% or $20.2 million at March 31, 1997, as compared to December 31,
1994, and comprised 43% of total loans as of March 31, 1997.  See  "Management's
Discussion and Analysis of Financial Condition and Results of Operations -- Loan
Portfolio."  The nature of  commercial  real estate  loans is such that they may
present  more credit risk to the Company  than other types of loans such as home
equity or residential real estate loans.  Further,  these loans are concentrated
in Passaic and Bergen Counties in northern New Jersey. As a result, a decline in
the general  economic  conditions  of northern  New Jersey could have a material
adverse  effect on the Company's  financial  condition and results of operations
taken  as a whole.  See  "Business  of the  Company  --  Lending  Activities  --
Commercial Real Estate Loans."


                                       17

<PAGE>



Growth and Acquisition Strategies

      The  Company  has  pursued  and  intends to continue to pursue an internal
growth  strategy,  the success of which will depend  primarily on  generating an
increasing  level of loans and  deposits  at  acceptable  risk  levels and terms
without significant increases in noninterest expenses. There can be no assurance
that  the  Company  will be  successful  in  implementing  its  internal  growth
strategy.  In addition,  the Company has grown and may seek to grow by acquiring
other financial  institutions.  Any  acquisitions  will be subject to regulatory
approval,  and there can be no  assurance  that the  Company  will  obtain  such
approvals.  Although the Company does not have any signed contracts,  letters of
intent or agreements in principle,  the Company  routinely  reviews  acquisition
opportunities.  The  Company  may  not  be  successful  in  identifying  further
acquisition candidates,  integrating acquired institutions or preventing deposit
erosion at acquired institutions.  Competition for acquisitions in the Company's
market  area is highly  competitive,  and the Company may not be able to acquire
other institutions on attractive terms.  Furthermore,  the success of the growth
strategy of the Company will depend on maintaining sufficient regulatory capital
levels and on economic conditions.

Market Value of Investments

      A significant portion of the Company's securities investment portfolio has
been  designated  as  available-for-sale  pursuant  to  Statement  of  Financial
Accounting   Standards  No.  115  ("SFAS  115")   relating  to  accounting   for
investments. SFAS 115 requires that unrealized gains and losses in the estimated
value of the available-for-sale portfolio be "marked to market" and reflected as
a separate item in  shareholders'  equity (net of tax).  At March 31, 1997,  the
Company   maintained   approximately   21.2%  of  its   assets   in   securities
available-for-sale. Shareholders' equity will continue to reflect the unrealized
gains and losses (net of tax) of these  investments.  There can be no  assurance
that the market value of the Company's  investment  portfolio  will not decline,
causing a corresponding decline in shareholders' equity.

      Management  believes that several factors will affect the market values of
the  Company's  investment  portfolio.  These  include,  but are not limited to,
changes in interest rates or expectations  of changes,  the degree of volatility
in the securities markets,  inflation rates or expectations of inflation and the
slope  of the  interest  rate  yield  curve.  (The  yield  curve  refers  to the
differences  between  longer-term and shorter-term  interest rates. A positively
sloped yield curve means shorter-term  rates are lower than longer-term  rates.)
Also,  the passage of time will affect the market values of the  securities,  in
that the closer they are to  maturing,  the closer the market price should be to
par value.  In addition to the  foregoing,  there are other  factors that impact
specific categories of the portfolio differently.

Allowance for Loan Losses

      The  inability  of  borrowers  to repay loans can erode the  earnings  and
capital of banks.  Like all banks,  the Company  maintains an allowance for loan
losses to provide for loan defaults and  nonperformance.  The allowance is based
on prior  experience with loan losses,  as well as an evaluation of the risks in
the current  portfolio,  and is  maintained  at a level  considered  adequate by
management  to  absorb  anticipated  losses.  The  amount  of  future  losses is
susceptible to changes in economic,  operating and other  conditions,  including
changes in interest rates,  that may be beyond  management's  control,  and such
losses  may  exceed  current  estimates.  At March 31,  1997,  the  Company  had
nonperforming  loans of $2.4  million and an  allowance  for loan losses of $2.7
million or 1.8% of total loans and 112% of nonperforming  loans. There can be no
assurance that the Company's allowance for loan losses will be adequate to cover
actual losses.  Future provisions for loan losses could materially and adversely
affect

                                       18

<PAGE>



results of operations of the Company. See "Management's  Discussion and Analysis
of Financial Condition and Results of Operations."

Economic Conditions and Impact of Interest Rates

      Results of operations for financial  institutions,  including the Company,
may be  materially  and  adversely  affected by changes in  prevailing  economic
conditions,  including declines in real estate values, rapid changes in interest
rates and the  monetary  and fiscal  policies  of the  federal  government.  The
profitability  of the  Company is in part a function  of the spread  between the
interest  rates  earned on assets and the  interest  rates paid on deposits  and
other  interest-bearing  liabilities (net interest income),  including  advances
from the Federal Home Loan Bank of New York ("FHLB").  Interest rate risk arises
from mismatches  (i.e., the interest  sensitivity gap) between the dollar amount
of repricing or maturing assets and liabilities, and is measured in terms of the
ratio  of the  interest  rate  sensitivity  gap to  total  assets.  More  assets
repricing or maturing  than  liabilities  over a given time period is considered
asset-sensitive  and is  reflected  as a  positive  gap,  and  more  liabilities
repricing  or  maturing  than  assets  over a given  time  period is  considered
liability-sensitive  and  is  reflected  as  negative  gap.  An  asset-sensitive
position  (i.e.,  a positive gap) will  generally  enhance  earnings in a rising
interest  rate  environment  and will  negatively  impact  earnings in a falling
interest  rate  environment,  while  a  liability-sensitive  position  (i.e.,  a
negative  gap)  will  generally  enhance  earnings  in a falling  interest  rate
environment   and  negatively   impact   earnings  in  a  rising  interest  rate
environment. Fluctuations in interest rates are not predictable or controllable.
The  Company has  attempted  to  structure  its asset and  liability  management
strategies  to mitigate the impact on net  interest  income of changes in market
interest rates. However, there can be no assurance that the Company will be able
to manage interest rate risk so as to avoid  significant  adverse effects in net
interest  income.  At March 31,  1997,  the  Company  had a one year  cumulative
negative gap of 2.12%.  This negative one year gap position may, as noted above,
have a negative  impact on earnings in a rising interest rate  environment.  See
"Management's  Discussion  and Analysis of Results of  Operations  and Financial
Condition -- Interest Rate Sensitivity."

Supervision and Regulation

      Bank holding companies and banks operate in a highly regulated environment
and are subject to the  supervision and examination by several federal and state
regulatory  agencies.  The Company is subject to the Bank Holding Company Act of
1956,  as amended  ("BHCA") and to  regulation  and  supervision  by the Federal
Reserve,  and the Bank Subsidiaries are subject to regulation and supervision by
the Department and the FDIC. The Bank  Subsidiaries are also members of the FHLB
and are  subject to  regulation  thereby.  Federal  and state  banking  laws and
regulations   govern  matters  ranging  from  the  regulation  of  certain  debt
obligations,  changes  in  the  control  of  bank  holding  companies,  and  the
maintenance of adequate capital to the general business operations and financial
condition of the Bank Subsidiaries,  including  permissible  types,  amounts and
terms of loans  and  investments,  the  amount  of  reserves  against  deposits,
restrictions on dividends, establishment of branch offices, and the maximum rate
of interest that may be charged by law. The Federal  Reserve,  the FDIC, and the
Department also possess cease and desist powers over bank holding  companies and
banks,  to prevent or remedy  unsafe or unsound  practices or violations of law.
These and other  restrictions limit the manner in which the Company and the Bank
Subsidiaries may conduct their business and obtain financing.  Furthermore,  the
commercial banking business is affected not only by general economic conditions,
but  also by the  monetary  policies  of the  Federal  Reserve.  These  monetary
policies  have had and are expected to continue to have  significant  effects on
the operating  results of commercial  banks.  Changes in monetary or legislative
policies may affect the ability of the Bank Subsidiaries to attract deposits and
make loans. See "Supervision and Regulation."

                                       19

<PAGE>



                                GCB CAPITAL TRUST

      The Issuer Trust is a statutory  business trust created under Delaware law
pursuant to the filing of a Certificate of Trust with the Delaware  Secretary of
State on April  29,  1997.  The  Issuer  Trust  will be  governed  by the  Trust
Agreement among the Company, as Depositor, Bankers Trust (Delaware), as Delaware
Trustee,  and Bankers Trust  Company,  as Property  Trustee  (together  with the
Delaware Trustee,  the "Issuer  Trustees").  Two individuals will be selected by
the holder of the Common Securities to act as administrators with respect to the
Issuer Trust (the  "Administrators").  The  Company,  while holder of the Common
Securities,  intends to select two  individuals who are employees or officers of
or affiliated with the Company to serve as the Administrators.  See "Description
of  Preferred  Securities  --  Miscellaneous."  The Issuer  Trust exists for the
exclusive  purposes of (i) issuing and selling the Trust Securities,  (ii) using
the  proceeds  from the sale of the  Trust  Securities  to  acquire  the  Junior
Subordinated  Debentures  and (iii)  engaging  in only  those  other  activities
necessary, convenient or incidental thereto (such as registering the transfer of
the Trust Securities).  Accordingly,  the Junior Subordinated Debentures will be
the sole assets of the Issuer Trust, and payments under the Junior  Subordinated
Debentures will be the sole source of revenue of the Issuer Trust.

      All the Common  Securities  will  initially be owned by the  Company.  The
Common  Securities  will rank pari passu,  and payments will be made thereon pro
rata, with the Preferred Securities,  except that upon the occurrence and during
the  continuation  of a  Debenture  Event of Default  arising as a result of any
failure by the Company to pay any amounts in respect of the Junior  Subordinated
Debentures  when due,  the  rights of the  holder of the  Common  Securities  to
payment in respect of Distributions and Payments upon liquidation, redemption or
otherwise  will be  subordinated  to the rights of the holders of the  Preferred
Securities.  See "Description of Preferred Securities -- Subordination of Common
Securities."  The  Company  will  acquire  Common  Securities  in  an  aggregate
liquidation  amount equal to 3% of the total  capital of the Issuer  Trust.  The
Issuer Trust has a term of 31 years,  but may  terminate  earlier as provided in
the Trust  Agreement.  The  address of the  Delaware  Trustee  is Bankers  Trust
(Delaware), 1001 Jefferson Street, Wilmington,  Delaware 19801, telephone number
(302) 576-3301.  The address of the Property Trustee,  the Guarantee Trustee and
the Debenture Trustee is Bankers Trust Company,  Four Albany Street,  4th Floor,
New York, New York 10006, telephone number (212) 250-2500.

                                 USE OF PROCEEDS

      All the  proceeds  to the  Issuer  Trust  from the  sale of the  Preferred
Securities  will be  invested  by the Issuer  Trust in the  Junior  Subordinated
Debentures.  The proceeds from the sale of the Preferred Securities are expected
to qualify as Tier 1 or core capital with respect to the Company under the risk-
based capital  guidelines  established by the Federal  Reserve,  however capital
received  from the  proceeds  of the  sale of the  Preferred  Securities  cannot
constitute  more than 25% of the total Tier 1 capital of the  Company  (the "25%
Capital  Limitation").  Amounts  in excess of the 25%  Capital  Limitation  will
constitute Tier 2, or supplementary capital, of the Company. The net proceeds to
be received by the Company from the sale of the Junior  Subordinated  Debentures
will  be  used  for  general   corporate   purposes  which  may  include  branch
acquisitions and/or acquisitions of other financial institutions. In addition, a
portion of the proceeds may be used to make contributions through investments in
or advances to the Bank Subsidiaries. Pending any such use, the net proceeds may
be invested in short-to-medium-term  obligations. The precise amounts and timing
of the application of proceeds will depend upon the funding  requirements of the
Company and its subsidiaries and the availability of other funds.


                                       20

<PAGE>



                                 CAPITALIZATION

      The following table sets forth (i) the consolidated  capitalization of the
Company at March 31, 1997, (ii) the consolidated  capitalization  of the Company
giving effect to the issuance of the Preferred  Securities hereby offered by GCB
Capital  Trust and  application  by the  Company  of the net  proceeds  from the
corresponding sale of the Junior Subordinated Debentures to GCB Capital Trust as
if the sale of the Preferred  Securities had been consummated on March 31, 1997,
and assuming the Underwriters'  over-allotment was not exercised,  and (iii) the
actual and pro forma capital ratios of the Company.

                                                        (Unaudited)
                                                                As Adjusted
                                                              For the Sale of
                                                    Actual  Preferred Securities
                                                    ------  --------------------
                                                      (Dollars in Thousands)


  Redeemable Subordinated Debentures (1) .........   $ 4,891       $ 4,891
                                                     -------       -------

  Guaranteed preferred beneficial interests in the
Company's subordinated debt (2) ..................        --        20,000

SHAREHOLDERS' EQUITY:
  Preferred stock no par value, 1,000,000 shares
authorized, none issued ..........................        --            --
  Common stock $1 par value - 10,000,000 shares
authorized; 1,891,733 outstanding ................     1,886         1,886
  Additional paid-in-capital .....................    17,653        17,653
  Unrealized holding gains on securities available
    for sale, net of income taxes ................       558           558
  Retained earnings ..............................     1,722         1,722
                                                     -------       -------
      Total shareholders' equity .................    21,819        21,819
                                                     -------       -------
  Total capitalization ...........................   $26,710       $46,710
                                                     =======       =======

COMPANY CAPITAL RATIOS(3):
  Equity to total assets .........................      8.17%         7.60%
  Tier 1 risk-based capital ratio(4) .............     12.51         16.28
  Total risk-based capital ratio .................     16.71         28.11
  Leverage ratio .................................      7.93          9.82


- -----------------
(1)    The Company issued $5 million of 8.5% Redeemable  Subordinated Debentures
       ("Debentures")  due  November 1, 1998,  interest  payable  quarterly.  In
       addition to the  Debentures,  the Company  issued  Cancellable  Mandatory
       Stock Purchase Contracts ("Equity  Contracts")  requiring the purchase of
       $5 million  in common  stock at a price of $9.77 (as  adjusted  for stock
       dividends)  per share no later than November 1, 1997,  and permitting the
       purchase of common stock in that amount prior to that date.  The purchase
       price  under the Equity  Contracts  can be paid by the  surrender  of the
       Debentures  with a  principal  amount  equal to the  amount of the common
       stock to be  purchased.  The  Debentures  are  redeemable  and the Equity
       Contracts  are  cancellable  at the  election of the Company upon 60 days
       written notice.
(2)    Preferred  Securities  representing  beneficial interests in an aggregate
       principal  amount  of  $20,000,000  of  the  10.00%  Junior  Subordinated
       Debentures of the Company. The Junior Subordinated Debentures will mature
       on June 30, 2027.
(3)    The  capital  ratios,  as  adjusted,  are  computed  including  the total
       estimated net proceeds from the sale of the  Preferred  Securities,  in a
       manner consistent with Federal Reserve guidelines.
(4)    Federal  Reserve  guidelines for  calculation of Tier 1 capital limit the
       amount of  cumulative  preferred  stock  which can be  included in Tier 1
       capital to 25% of total Tier 1 capital.


                                       21

<PAGE>



                              ACCOUNTING TREATMENT

       For financial reporting  purposes,  the Issuer Trust will be treated as a
subsidiary  of the Company  and,  accordingly,  the accounts of the Issuer Trust
will be included in the consolidated  financial  statements of the Company.  The
Preferred  Securities will be included in the consolidated balance sheets of the
Company  and  appropriate  disclosures  about  the  Preferred  Securities,   the
Guarantee and the Junior  Subordinated  Debentures will be included in the notes
to the consolidated financial statements of the Company. For financial reporting
purposes,  Distributions  on the  Preferred  Securities  will be recorded in the
consolidated statements of income of the Company.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

      This section  presents a review of the  Company's  consolidated  financial
condition and results of operations.  Data is presented for both the Company and
its subsidiaries unless otherwise noted.

      In  addition to  historical  information,  this  discussion  and  analysis
contains forward-looking  statements.  The forward-looking  statements contained
herein are subject to certain  risks and  uncertainties  that could cause actual
results  to  differ  materially  from  those  projected  in the  forward-looking
statements.  Important factors that might cause such a difference  include,  but
are not limited to,  those  discussed  in this  section  entitled  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations."
Readers  are  cautioned  not to place undue  reliance  on these  forward-looking
statements,  which reflect management's analysis only as of the date hereof. The
Company   undertakes  no   obligation   to  publicly   revise  or  update  these
forward-looking  statements to reflect events and circumstances that arise after
the date hereof.

Acquisitions

      During  1995,  the  Company  completed  certain  transactions  which  were
significant to its business,  operations  and  structure.  On April 7, 1995, the
Company  acquired Family First which was merged into GFB. In connection with the
Family  First  acquisition,  GFB added two  full-service  banking  offices.  The
acquisition  was accounted for as a purchase  transaction  and  accordingly  GFB
recorded  all  assets  and  liabilities  of  Family  First  on its  books at the
acquisition  date. The Company acquired $26.3 million in loans and $49.8 million
in  deposits  pursuant  to the Family  First  acquisition.  The  purchase  price
exceeded the fair market value of net assets acquired by approximately $734,000,
which was  recorded  as  goodwill  and is being  amortized  over a period of six
years.  Income and  expense  are  recorded in the  Company's  results  since the
acquisition date and prior periods have not been restated.  In addition, in July
1995 GFB opened a de novo full-service banking office in Totowa, New Jersey.

      As of December  31,  1995,  the Company  acquired  BCB through a stock for
stock  exchange  which was accounted for as a  pooling-of-interests.  Due to the
pooling-of-interest accounting treatment, financial results for periods prior to
1995 have been  restated  to  include  BCB.  The  acquisition  of BCB added four
full-service  banking  offices.  At December 31,  1995,  BCB had total assets of
$76.9 million and total deposits of $68.8 million.

Results of Operations:  Three Months ended March 31, 1997 and 1996

      The Company earned net income of $665,000 or $0.28 per share for the three
months  ended  March 31,  1997,  compared to $482,000 or $0.23 per share for the
same period in 1996.

                                       22

<PAGE>




      Interest  income  increased  by $241,000 or 5% for the three  months ended
March 31,  1997,  relative to the  comparable  period in 1996.  The  increase is
attributable primarily to the increase in average income-yielding assets.

      Total interest expense  increased by $37,000 during the first three months
of 1997,  relative  to the first  three  months of 1996,  due  primarily  to the
increase in  interest  expense  incurred as a result of the  increase in federal
funds borrowing.

      The  provision  for possible  loan losses for the three months ended March
31, 1997, was $115,000  compared to $90,000 during the first three months of the
prior year.

      Other  income  decreased  by $297,000 or 40% in the first  quarter of 1997
compared to the same period in 1996.  The  decrease in other  income is a direct
result of reduction in fee income from the merchant  credit card services  which
were discontinued by BCB.

      Total other expenses  decreased by $327,000  during the first three months
of 1997, compared to the same period in 1996, resulting mainly from management's
efforts to consolidate various operational functions of the Bank Subsidiaries.

Results of Operations: Fiscal Years Ended December 31, 1996, 1995 and 1994

      The  Company  earned $2.3  million or $0.97 per share in 1996  compared to
$2.1  million or $1.04 per share in 1995,  and $1.5 million or $.89 per share in
1994.  The  earnings  reported  are after  $111,000,  $191,000  and  $110,000 of
amortization  expense of  intangible  assets on a pre-tax  basis,  for the years
ended  December 31, 1996,  1995 and 1994,  respectively.  In 1996, the Company's
earnings improved 13% over 1995. In 1995, the Company's  earnings,  improved 39%
over 1994. Net interest income increased by $656,000, or 6%, in 1996 compared to
1995,  and $3.1 million or 40% in 1995  compared to 1994.  Total other  expenses
showed a moderate  increase of $63,000 in 1996 over 1995 and  increased  by $3.3
million or 54% in 1995 over 1994. The increase in net interest income in 1996 is
attributable  to the growth of the Company.  The  increases in both net interest
income and other  expenses in 1995 over 1994 are primarily  attributable  to the
acquisition  of Family  First  and in part to the  growth  of the  Company.  The
provision  for possible  loan losses  increased  by $26,000 in 1996  compared to
1995, and increased by $242,000 in 1995 compared to 1994,  primarily as a result
of the increase in the loan portfolio  resulting from the  acquisition of Family
First and in part to internal  growth.  The Company's  annual  interest  expense
increased by $604,000 in 1996 compared to 1995,  primarily due to an increase in
average  interest-bearing  liabilities.  In 1995  the  annual  interest  expense
increased by $2.9  million  compared to 1994,  primarily  due to the increase in
average deposits which resulted from the Family First  acquisition  completed by
the Company during 1995.

      During 1996, the Company's earnings,  through its Bank Subsidiaries,  were
adversely affected by a legislative action taken by the United States Government
to sign into law the Deposit  Insurance  Funds Act of 1996 to  recapitalize  the
SAIF.  Under the act, the FDIC levied a special  assessment  on  SAIF-assessable
deposits held as of March 31, 1995. In its  acquisition of Family First in 1995,
the Company had  acquired  SAIF-assessable  deposits  which were subject to this
special assessment.  In the third quarter of 1996, the Company recorded $249,000
before income taxes as its portion of the assessment. Excluding this assessment,
the Company's  earnings  would have been $2.5 million or $1.03 per share for the
year ended December 31, 1996.


                                       23

<PAGE>



Average Balances and Net Interest Income

      Net  interest  income,  the  primary  source of the  Company's  results of
operations,  is the difference  between  interest,  dividends and fees earned on
loans  and  other  earning  assets,   and  interest  paid  on   interest-bearing
liabilities.  Earning  assets  include  loans  to  businesses  and  individuals,
investment  securities,  interest-bearing  deposits with banks and federal funds
sold in the interbank market.  Interest- bearing  liabilities  include primarily
interest-bearing  demand,  savings and time  deposits.  Net  interest  income is
determined by (i) the difference between the yields earned on earning assets and
rates paid on interest-bearing liabilities ("interest rate spread") and (ii) the
relative  amounts  of  earning  assets  and  interest-bearing  liabilities.  The
Company's  interest  rate  spread  is  affected  by  regulatory,   economic  and
competitive factors that influence interest rates, loan demand and deposit flows
and general levels of non-performing assets.

      The following table sets forth the Company's consolidated average balances
of  assets,  liabilities  and  shareholders'  equity  as well as the  amount  of
interest expense on related items, and the Company's average yield for the three
months ended March 31,  1997,  and the years ended  December 31, 1996,  1995 and
1994. The yields are shown on a fully taxable basis and assume a 34% tax rate.



                                       24

<PAGE>



Average Balance Sheet, Interest Income and Expense, and Average Interest Rates

<TABLE>
<CAPTION>
                                                              March 31, 1997                   December 31, 1996         
                                                     ----------------------------------  -------------------------------       
                                                     Average     Interest     Average    Average  Interest     Average   
                                                     Balance    Earned/Paid  Yield/Rate  Balance Earned/Paid  Yield/Rate 
                                                     -------    -----------  ----------  ------- -----------  ---------- 

                                                                                       (Dollars in Thousands)

ASSETS:
Earning Assets:
<S>                                                 <C>          <C>            <C>     <C>         <C>        <C>       
Investment securities ...........................   $ 93,417     $ 1,435        6.23%   $ 87,604    $  5,569   6.36%     
  Due from banks--interest-bearing...............      4,614          67        5.89%      2,947         138   4.67%     
  Federal funds sold ............................      5,781          62        4.35%      7,468         365   4.89%     
  Loans 1 .......................................    140,797       3,200        9.22%    135,161      12,621   9.34%     
                                                    --------     -------        ----    --------    --------   ----      
            Total earning assets.................    244,609       4,764        7.90%    233,180      18,693   8.02%     
 Less: Allowance for possible loan losses........      2,584          --                   2,393          --             
           Unearned income - loans...............        296          --                     317          --             
  All other assets ..............................     20,103          --                  21,433          --             
                                                    --------    --------               --------    ---------             
            Total assets ........................   $261,832     $ 4,764                $251,903    $ 18,693             
                                                    ========     =======                ========    ========             

LIABILITIES AND SHAREHOLDERS'
 EQUITY
Interest-bearing Liabilities:
  Savings and interest-bearing accounts..........   $ 81,443     $   456        2.27%   $ 81,112    $  1,799   2.22%     
  Time deposits .................................     82,406       1,093        5.38%     86,277       4,605   5.34%     
  Federal funds and short-term borrowings.......      12,626         148        4.75%      6,062         312   5.15%     
  Long-term borrowings ..........................      4,974         109                                       8.89%     
                                                    --------     -------        ----    --------    --------   ----      
            Total interest-bearing
             liabilities ........................    181,449       1,806        4.04%   178,433        7,154   4.01%     

Demand deposits .................................     55,566          --                 50,243           --             
Other liabilities ...............................      3,418          --                  3,240           --             
Shareholders' equity ............................     21,399          --                 19,987           --             
                                                    --------    --------               --------    ---------             
            Total liabilities and
             shareholders'equity.................   $261,832    $  1,806               $251,903    $   7,154             
                                                    ========    ========               ========    =========             


NET INTEREST INCOME
(fully taxable basis) ...........................               $  2,958                           $  11,539             
                                                                ========                           =========             
NET INTEREST MARGIN
(fully taxable basis) ...........................                               4.84%                          4.95%     
</TABLE>



<TABLE>
<CAPTION>
                                                           December 31, 1995                    December 31, 1994
                                                     ---------------------------------   ---------------------------------          
                                                     Average   Interest      Average     Average   Interest      Average
                                                     Balance  Earned/Paid   Yield/Rate   Balance  Earned/Paid   Yield/Rate
                                                     -------  -----------   ----------   -------- -----------   ----------

                                                   

ASSETS:
Earning Assets:
<S>                                                  <C>         <C>              <C>     <C>         <C>            <C>  
Investment securities ...........................    $ 74,751    $  4,790         6.41%   $ 52,813    $  2,693       5.10%
  Due from banks--interest-bearing...............       1,271          54         4.23%      3,884         158       4.07%
  Federal funds sold ............................      11,178         658         5.89%      4,991         143       2.87%
  Loans 1 .......................................     120,379      11,931         9.91%     92,978       8,408       9.04%
                                                     --------    --------         ----    --------    --------       ---- 
            Total earning assets.................     207,579      17,433         8.40%    154,666      11,402       7.37%
 Less: Allowance for possible loan losses........       2,427          --                    1,777          --
           Unearned income - loans...............         335          --                      262          --
  All other assets ..............................      17,368          --                   10,546          --
                                                     --------     --------                --------       ------
            Total assets ........................    $222,185     $17,433                 $163,173    $ 11,402
                                                     ========     =======                 ========    ========

LIABILITIES AND SHAREHOLDERS'
 EQUITY
Interest-bearing Liabilities:
  Savings and interest-bearing accounts..........    $ 74,207      $1,890         2.55%   $ 63,409    $  1,388       2.19%
  Time deposits .................................      75,505       4,037         5.35%     45,458       1,755       3.86%
  Federal funds and short-term borrowings.......        2,934         185         6.31%      1,122          53       4.72%
  Long-term borrowings ..........................       4,969         438         8.82%      4,958         438       8.83%
                                                     --------    --------         ----    --------    --------       ---- 
            Total interest-bearing
             liabilities ........................     157,615       6,550         4.16%    114,947       3,634       3.16%

Demand deposits .................................      44,335          --                  32,446           --
Other liabilities ...............................       2,948          --                   1,200           --
Shareholders' equity ............................      17,287          --                  14,580           --
                                                     --------     --------                --------       ------
            Total liabilities and
             shareholders'equity.................    $222,185     $  6,550                $163,173       $3,634
                                                     ========     ========                ========       ======


NET INTEREST INCOME
(fully taxable basis) ...........................                 $ 10,883                               $7,768
                                                                  ========                               ======
NET INTEREST MARGIN
(fully taxable basis) ...........................                                 5.24%                               5.02%
</TABLE>


1  Average balance includes non-performing loans.



                                       25

<PAGE>



Net Interest Income

      In 1996, interest income increased by $1.2 million or 7% compared to 1995.
Interest and fee income on loans during 1996  increased by $690,000,  or 6% over
the comparable period in 1995 as a result of an increase of 12% in average total
loans.  The average yield on loans  decreased to 9.34% in 1996 compared to 9.91%
in 1995.  Income earned on securities  during 1996  increased by $779,000 or 16%
compared to the same period in 1995.  The  increase was  primarily  due to a 17%
increase in average  investments for the year ended December 31, 1996 over 1995.
The average yield on securities  was 6.36% for the year ended  December 31, 1996
compared to 6.41% for the same period in the prior year, a moderate  decline due
to general market conditions. Interest income on federal funds sold and deposits
with banks during 1996  decreased by $209,000 or 29% compared to the same period
in the prior year as a result of a $2.0  million,  or 16%,  decrease  in average
federal funds sold and deposits with banks.

      In 1995,  interest  income of $17.4 million  represented a $6.0 million or
53% increase  over $11.4 million  reported for 1994.  Interest and fee income on
loans during 1995 increased by $3.5 million or 42% over 1994.  This increase was
due to an increase of 29% in average  total loans and an increase in the average
yield on loans to 9.91% in 1995  compared  to 9.04% in 1994.  Income  earned  on
securities  during 1995  increased  by $2.1  million or 78% compared to the same
period in 1994.  This  increase was  primarily  due to a 42% increase in average
investments  for the year ended  December 31, 1995 over 1994.  In addition,  the
average yield on securities  increased to 6.41% for the year ended  December 31,
1995,  compared to 5.10% for the prior year.  Interest  income on federal  funds
sold and deposits with banks  increased from 1994 to 1995 by $411,000 or 137% as
a result of a $3.6 million,  or 40%,  increase in average federal funds sold and
deposits  with banks.  All such  increases  are  primarily  attributable  to the
acquisitions which occurred during 1995 and the overall growth of the Company.

      Interest  expense  for the year ended  December  31,  1996,  increased  by
$604,000  or 9% from the level of  interest  expense  for 1995.  $477,000 of the
total  increase  in  interest  expense is related to the  increase  in  interest
expense on deposits from 1996 to 1995 and the  remaining  $127,000 is related to
the  increase  in  interest  expense on short-  and  long-term  borrowings.  The
increase  in total  interest  expense  is  related  to the  increase  in average
interest-bearing  liabilities  of $20.8 million or 13% due to the overall growth
of the Company.

      Interest  expense for the year ended December 31, 1995,  increased by $2.9
million or 80% from the level of interest  expense for 1994. $2.8 million of the
total  increase  in  interest  expense is related to the  increase  in  interest
expense on deposits from 1995 to 1994. The increase in total interest expense is
related to the increase in average interest-bearing liabilities of $42.7 million
or 37% due to the acquisitions  which occurred in 1995 and the overall growth of
the Company.

      The Company's net interest margin, which measures net interest income as a
percentage of average earning assets,  was 4.95%,  5.24% and 5.02% for the years
ended December 31, 1996, 1995 and 1994, respectively.

Rate/Volume Analysis

      The following table sets forth the changes in interest income and expenses
as they relate to changes in volume and rate for the twelve-month  periods ended
December 31, 1996, 1995 and 1994. Because of numerous  simultaneous  balance and
rate  changes  during the periods  indicated,  it is  difficult  to allocate the
changes  precisely  between  balances  and rates.  For  purposes  of this table,
changes which

                                       26

<PAGE>



are not due solely to changes in balances or rates are  allocated  between  such
categories  based on the  average  percentage  changes in average  balances  and
average rates.
<TABLE>
<CAPTION>
                                            Full Year 1996                    Full Year 1995                 Full Year 1994
                                       Compared to Full Year 1995       Compared to Full Year 1994     Compared to Full Year 1993
                                           Increase (Decrease)               Increase (Decrease)           Increase (Decrease)
                                       ----------------------------     ---------------------------  -----------------------------
                                        Volume     Rate        Net       Volume    Rate       Net     Volume      Rate        Net
                                       --------   ------     ------     --------  -------    ------  --------   ---------   ------
                                                                           (Dollars in Thousands)

Interest Earned On:
<S>                                    <C>        <C>        <C>        <C>       <C>       <C>       <C>        <C>        <C>    
  Loans .............................. $ 1,378    $  (688)   $   690    $ 2,991   $   532   $ 3,523   $   986    $   335    $ 1,321
  Investment securities ..............     819        (40)       779      1,347       750     2,097       791        169        960
  Other earning assets ...............    (103)      (106)       209        268       143       411      (301)        87       (214)
                                       -------    -------    -------    -------   -------   -------   -------    -------    -------
    Total earning assets ............. $ 2,094    $  (834)   $ 1,260    $ 4,606   $ 1,425   $ 6,031   $ 1,476    $   591    $ 2,067
                                       =======    =======    =======    =======   =======   =======   =======    =======    =======


Interest Paid On:
  Savings & money market ............. $   158    $  (249)   $   (91)   $   262   $   240   $   502   $   108    $  (213)   $  (105)
  Time deposits ......................     575         (7)       568      1,507       775     2,282       215         71        286
  Borrowings .........................     213        (86)       127        133        (1)      132       430         21        451
                                       -------    -------    -------    -------   -------   -------   -------    -------    -------
    Total interest-bearing Liabilities $   946    $  (342)   $   604    $ 1,902   $ 1,014   $ 2,916   $   753    ($  121)   $   632
                                       =======    =======    =======    =======   =======   =======   =======    =======    =======

</TABLE>

Provision for Possible Loan Losses

      The Company  recorded a provision  for possible loan losses of $440,000 in
1996 compared  with  $414,000 in 1995 and $172,000 in 1994.  The increase in the
provision  for possible loan losses in 1995 was  attributable  to an increase in
the size of the loan portfolio due to the acquisitions in 1995 and internal loan
growth.  Management of each bank  subsidiary  regularly  performs an analysis to
identify the inherent risk of loss in its loan portfolio. This analysis includes
evaluation of concentrations of credit,  past loss experience,  current economic
conditions,  amount and composition of the loan portfolio (including loans being
specifically  monitored  by  management),  estimated  fair  value of  underlying
collateral, loan commitments outstanding, delinquencies, and other factors.

      The Bank  Subsidiaries  will  continue  to  monitor  their  allowance  for
possible loan losses and make future  adjustments  to the allowance  through the
provision for possible loan losses as economic conditions dictate.  Although the
Bank  Subsidiaries  maintain their allowance for possible loan losses at a level
that they  consider to be adequate to provide for the  inherent  risk of loss in
their loan  portfolio,  there can be no  assurance  that future  losses will not
exceed estimated amounts or that additional  provisions for possible loan losses
will not be required in future  periods.  In  addition,  the Bank  Subsidiaries'
determination  as to the amount of their  allowance  for possible loan losses is
subject to review by the FDIC and the Department,  as part of their  examination
process,  which may result in the establishment of an additional allowance based
upon  the  judgment  of the  FDIC  or the  Department,  after  a  review  of the
information available at the time of their examination.

Other Income

      Total other income for the year ended December 31, 1996, was $1.9 million,
a decrease of $248,000 or 11%  compared to 1995.  The  $248,000 net decrease was
the result of  significant  fluctuations  within the major  components  of Other
Income. Although service charges on deposit accounts increased by $307,000, fees
on merchant credit card  processing and other  commissions and fees decreased by
$385,000 and $142,000, respectively. The majority of increase in service charges
on deposit accounts is attributable to the increase in deposit-related  services
during  1996.  The  primary  reason for the  decrease  in  merchant  credit card
processing fees is due to the discontinuation of such services offered by BCB.

                                       27

<PAGE>



Realized  gain or loss on sale  of  securities  available-for-sale  during  1996
decreased by $158,000 while all other income increased by $130,000 when compared
to 1995.

      Total other income for the year ended  December 31, 1995 was $2.2 million,
an  increase of $1.3  million or 155%  compared  to 1994.  The $1.3  million net
increase was the result of significant  fluctuations in the major  components of
Other  Income.  More  specifically,  fee  on  merchant  credit  card  processing
increased  by $502,000  and service  charges on deposits  increased by $352,000.
Realized loss or gain on sale of investment securities available-for-sale during
1995 increased by $293,000  compared to 1994. The majority of such increases are
attributable to the increase in deposit-related services during 1995.

Other Expenses

      Total other expenses  increased by $63,000 for the year ended December 31,
1996  over  1995.   The  $63,000  net  increase  was  a  result  of  significant
fluctuations  within  the  components  of  Other  Expenses.  More  specifically,
salaries  and  employee  benefits  increased by $444,000 or 12%. The increase in
salaries and  employee  benefits is  attributable  to general  salary  increases
coupled with  increases in employee  benefits  expense.  Occupancy and equipment
expense,  which includes the costs of leasing office and branch space,  expenses
associated with  maintaining  these facilities and depreciation of fixed assets,
increased by $540,000 or 38%  primarily  due to the addition of office space and
equipment.

      Regulatory,  professional and other fees, and computer services  decreased
by $85,000 or 11% and  $141,000  or 36%,  respectively,  from 1995.  The primary
reason for such decreases is the reduction in expenses  associated with the 1995
acquisitions.  The $432,000 or 70% decrease in merchant credit card expense is a
result of  discontinuation  of merchant  processing  activity by BCB.  All other
operating  expenses  decreased  by $347,000  or 24% due in part to  management's
efforts to reduce such expenses. Included in all other operating expenses is the
amortization  expense of  intangible  assets  which  declined by $80,000 in 1996
compared to 1995 as a result of fully written-off  intangible assets relative to
the formation of GFB in 1986. Office expenses  increased  moderately while other
real estate  operating  expense  decreased  moderately  in 1996 when compared to
1995.

      FDIC insurance assessment totaled $340,000 for the year ended December 31,
1996,  an increase of $78,000 over 1995.  The  increase is a direct  result of a
legislation  enacted  to  recapitalize  the  SAIF.  The FDIC  levied  a  special
assessment  on  SAIF-assessable  deposits  held as of  March  31,  1995.  In its
acquisition  of  Family  First in 1995,  the  Company  acquired  SAIF-assessable
deposits which were subject to this special assessment.  In the third quarter of
1996, the Company recorded $249,000 as its portion of this assessment. Excluding
this special assessment,  the FDIC insurance assessment would have decreased for
1996 compared to 1995.  The  legislation is expected to reduce the future annual
deposit  insurance costs for SAIF deposits.  The Company  anticipates  that such
reductions,  which are to become  effective  in 1997,  will  equal the  $249,000
charge in approximately 3 years.

      Total other  expenses  increased by $3.3 million or 54% for the year ended
December 31, 1995 over 1994.  Of this  increase,  $955,000 was  attributable  to
increases  in salaries  and  benefits.  The  increase in salaries  and  employee
benefits  is  attributable  to  the  acquisition  of  Family  First,  hiring  of
additional  employees and general increases in employee benefits.  Occupancy and
equipment expense,  which includes the costs of leasing office and branch space,
expenses  associated with maintaining these facilities and depreciation of fixed
assets,  increased by $499,000 primarily due to the addition of office space and
equipment.


                                       28

<PAGE>



      Regulatory,  professional  and other fees,  computer  services  and office
expenses during 1995 increased by $170,000,  $138,000 and $123,000 respectively,
compared to 1994.  Other real estate  expenses and merchant credit card expenses
increased  by  $259,000  and  $562,000,  respectively,  compared  to 1994.  Such
increases were primarily due to the  acquisitions in 1995 and in part due to the
Company's  overall  growth.  FDIC  insurance  assessment  for 1995  decreased by
$98,000 due to a decline in FDIC assessment rate when compared to 1994.

      All other operating  expenses for 1995 increased by $667,000 when compared
to 1994. The majority of such increase is directly related to the acquisition of
Family First.  Included in all other expenses is amortization  expense  totaling
$191,000  and  $110,000  for the years  1995 and 1994,  respectively.  The final
amortization  of the  intangible  assets  related  to the 1986  acquisition  was
$110,000 in 1995.  In December  1993,  the  Company  incurred  costs of $106,000
relative to the sale of debentures and equity  contracts.  These costs are being
amortized over 4 years  commencing in 1994 at an annual  expense of $26,000.  In
addition,  the  acquisition  of Family First early in the second quarter of 1995
resulted  in an  increase in the  amortization  expense of $70,000 in 1995.  The
Company expects  amortized  expenses relating to the acquisition of Family First
to be $108,000 per year for the next six years.

Income Taxes

      The Company  recorded income tax provisions of $1.3 million,  $1.2 million
and $840,000 for the years ended December 31, 1996, 1995 and 1994, respectively.
The increases in income tax provision are attributable to increased earnings for
those three years.

Financial Condition

      At March 31, 1997,  the  Company's  total assets were $267.1  million,  an
increase of $10.6  million or 4% over the amount  reported at December 31, 1996.
Cash and cash  equivalents  decreased by $690,000 or 4% from  December 31, 1996,
which  decrease was primarily  used to purchase  investment  securities and fund
loan  demand.  Investment  securities  increased by $5.2 million or 6% and gross
loans  increased by $6.4 million or 5% from  December 31, 1996.  The majority of
increases in assets at March 31, 1997,  were funded  primarily by federal  funds
purchased.

      At December 31, 1996, the Company's total assets were $256.5  million,  an
increase of $3.5 million or 1.3%, over the amount reported at December 31, 1995.
Federal  funds  sold  decreased  by  $11.3  million.  Substantially  all of such
decrease was offset by increases in both  investment  securities and gross loans
of $5.7 million and $5.7 million, respectively.  Interest bearing due from banks
increased by $3.3 million  primarily due to additional  investing in such assets
when compared to the amount reported at December 31, 1995. Cash and non-interest
bearing due from banks increased by $523,000.


                                       29

<PAGE>



Investment Securities

      Investment securities totaled $94.9 million at March 31, 1997, an increase
of $5.2 million or 6% as of December 31, 1996. Investment securities at December
31, 1996, constituted an increase of $5.7 million or 7% over the amount reported
at December  31,  1995.  The  increase  at March 31,  1997,  occurred  mainly in
mortgage-backed  securities. The following table presents the composition of the
securities  portfolio along with the book and market values of those  components
at March 31, 1997, and December 31, 1996 and 1995.
<TABLE>
<CAPTION>
                                            March 31,                           December 31,
                                    -------------------------   ------------------------------------------------
                                              1997                    1996                      1995
                                    -------------------------   ----------------------   ----------------------- 
                                    Amortized     Fair Market   Amortized  Fair Market   Amortized   Fair Market
                                       Cost           Value       Cost       Value         Cost         Value
                                    ----------    -----------   ---------  -----------   ----------  -----------

                                                        (Dollars in Thousands)

Available-for-sale

U.S. Treasury securities and U.S. 
<S>                                   <C>           <C>         <C>         <C>          <C>          <C>    
 Government agencies ..............   $38,794       $38,768     $36,673     $36,861      $36,812      $37,805
State & political subdivisions ....       906           906       1,006       1,006           --           --
Other debt and equity securities ..     6,323         7,250       6,192       6,407        2,524        2,507
Mortgage-backed securities ........     9,797         9,823       7,879       7,977        7,577        7,523
                                      -------       -------     -------     -------      -------      -------
     Total available-for-sale .....   $55,820       $56,747     $51,750     $52,251      $46,913      $47,835
                                      -------       -------     -------     -------      -------      -------


Held-to-maturity

U.S. Treasury securities and U.S. 
  Government agencies .............   $18,253       $17,749     $18,996     $18,602      $32,774      $32,679
State and political subdivisions ..       393           388         393         390          613          615
Mortgage-backed securities ........    19,498        19,289      18,039      17,978        2,764        2,767
                                      -------       -------     -------     -------      -------      -------
     Total held-to-maturity .......   $38,144       $37,426     $37,428     $36,970      $36,151      $36,061
                                      -------       -------     -------     -------      -------      -------
            Total securities ......   $93,964       $94,173     $89,178     $89,221      $83,064      $83,896
                                      =======       =======     =======     =======      =======      =======
</TABLE>






                                       30

<PAGE>



      Of the total at March 31, 1997,  60% of the  investment  securities are in
U.S.  Government  obligations,  31% in U.S.  Government  agency  obligations and
mortgage-backed  securities,  with the  balance in  municipal  and other  equity
securities.

      Under the  requirements  of SFAS No. 115,  effective  January 1, 1994, the
Company   segregated  its  investment   portfolio  into   held-to-maturity   and
available-for-sale.  At March 31,  1997,  based on the fair market  value of its
available-for-sale  portfolio,  the Company recorded the difference  between the
unamortized  cost and the fair market value as an unrealized  gain in the amount
of $558,000,  net of taxes, as a component of shareholders'  equity. This was an
increase of $251,000 from the $307,000 recorded at December 31, 1996.

      During 1996,  the Company  realized  net gains of $51,000.  The gains were
realized   through   the  sale  of  $5.5   million   of   securities   from  its
available-for-sale  portfolio.  Included in shareholders' equity at December 31,
1996, is an unrealized holding net gain on available-for-sale securities, net of
income taxes, in the amount of $307,000.  The Company has no securities held for
trading purposes.



                                       31

<PAGE>



      The following table provides information concerning the available-for-sale
and held-to-maturity  portions of the Company's investment  securities portfolio
at March 31, 1997:
<TABLE>
<CAPTION>
                                                                           March 31, 1997
                                 --------------------------------------------------------------------------------------------------
                                      Due Within         Due One to          Due Five to          Due Ten Years
                                       One Year          Five Years          to Ten Years            and Over           Total
                                 ------------------- ------------------   -------------------  ------------------ -----------------

                                              Fair                 Fair                 Fair               Fair                Fair
                                 Amortized   Market  Amortized   Market   Amortized    Market  Amortized  Market  Amortized   Market
                                    Cost      Value     Cost      Value      Cost       Value    Cost      Value     Cost      Value
                                 ---------   ------  ---------   ------   ---------    ------  ---------  ------- ---------   ------
                                                                              (In Thousands)

Available-for-sale:
  U.S. Treasury & Government 
<S>                                <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>    
   securities..................... $13,237   $13,254   $23,824   $23,810   $ 1,408   $ 1,394   $   325   $   310   $38,794   $38,768
  State and political subdivisions     906       906        --        --        --        --        --        --       906       906
  Other debt and equity securities   6,323     7,250        --        --        --        --        --        --     6,323     7,250
  Mortgage-backed securities .....     605       614     4,847     4,861     2,265     2,269     2,080     2,079     9,797     9,823
                                   -------   -------   -------   -------   -------   -------   -------     -----    ------    ------
     Total available-for-sale ....  21,071    22,024    26,671    28,671     3,673     3,663     2,405     2,389    55,820    56,747

Held-to-maturity:
  U.S. Treasury & Government 
   securities.....................   3,448     3,456    12,624    12,442     1,181     1,201     1,000       650    18,253    17,749
  State and political subdivisions      76        75       127       126       190       187        --        --       393       388
  Mortgage-backed securities .....     245       243     7,940     7,868     8,045     7,944     3,268     3,234    19,498    19,289
                                   -------   -------   -------   -------   -------   -------   -------    ------  --------   -------
     Total held-to-maturity ......   3,769     3,774    20,691    20,436     9,416     9,332     4,268     3,684    38,144    37,426
                                   -------   -------   -------   -------   -------   -------   -------            --------   -------
         Total securities ........ $24,840   $25,798   $49,362   $49,107   $13,089   $12,994   $ 6,613   $ 6,273  $ 93,964   $94,173
                                   =======   =======   =======   =======   =======   =======   =======   =======  ========   =======
</TABLE>





                                       32

<PAGE>



Maturity Schedule - Securities

      The following table shows the average yields,  book values and fair market
value of the  Company's  investment  securities by maturity for the three months
ended March 31, 1997, and the years ended December 31, 1996 and 1995.

<TABLE>
<CAPTION>

                                     March 31,                                             December 31,
                          --------------------------------  --------------------------------------------------------------------
                                       1997                                 1996                             1995
                          --------------------------------  ------------------------------------ -------------------------------
                          Average   Amortized  Fair Market  Average      Amortized  Fair Market  Average  Amortized  Fair Market
                           Yield      Cost        Value      Yield          Cost        Value     Yield      Cost       Value
                          ------    ---------  -----------  -------      ---------  -----------  -------  ---------  -----------

                                                                     (Dollars in Thousands)

Available-for-sale

<S>                        <C>      <C>         <C>         <C>          <C>         <C>          <C>      <C>        <C>     
Due 0-1 Years.........     6.65%    $ 14,143    $ 14,160    6.29%        $11,602     $11,656      6.10%    $16,531    $ 16,716
Due 1-5 Years.........     6.60%      23,824      23,810    6.94%         24,360      24,487      6.32%     23,750      24,529
Due 5-10 Years........     7.44%       1,408       1,394    7.72%          1,393       1,403      6.32%      4,209       4,184
Due 10 Years and Over.     7.59%         325         310    9.09%            324         321        N/A          -           -
Mortgage-backed and
  equity securities...       N/A      16,120      17,073      N/A         14,071      14,384        N/A      2,423       2,406
                                    --------    --------                --------    --------              --------    --------
    Total available-
     for-sale.........              $ 55,820    $ 56,747                $ 51,750    $ 52,251              $ 46,913    $ 47,835
                                    --------    --------                --------    --------              --------    --------

Held-to-maturity

Due 0-1 Years.........     5.42%    $  3,524    $  3,531    5.34%       $  3,198    $  3,198      4.99%   $ 12,472     $12,562
Due 1-5 Years.........     5.82%      12,751      12,568    5.94%         13,822      13,748      5.49%     19,404      19,481
Due 5-10 Years........     6.52%       1,371       1,388    6.54%          1,369       1,407      5.39%      4,275       4,018
Due 10 Years and Over.     6.02%       1,000         650    5.94%          1,000         640        N/A          -           -
Mortgage-backed 
  securities..........       N/A      19,498      19,289    6.27%         18,039      17,977        N/A          -           -
                                    --------    --------                --------    --------              --------    --------
  Total held-to-
   maturity...........              $ 38,144    $ 37,426                $ 37,428    $ 36,970                36,151      36,061
                                    --------    --------                --------    --------              --------    --------
  Total investment 
   securities.........              $ 93,964    $ 94,173                $ 89,178    $ 89,221              $ 83,064    $ 83,896
                                    ========    ========                ========    ========              ========    ========
</TABLE>







                                       33

<PAGE>



Loan Portfolio

      The  Company's  gross loan  portfolio  at March 31, 1997,  totaled  $144.0
million,  an increase of $6.6 million or 5%,  compared to the amount reported at
December 31, 1996.  This increase is primarily  due to increased  loan demand at
the  Bank  Subsidiaries.  The  increased  demand  is  primarily  the  result  of
consolidation  in the  market  area,  which  has left  many  small  to  mid-size
businesses underserved. The Company's gross loan portfolio at December 31, 1996,
totaled  $137.4  million,  an increase of $5.7 million or 4%, as compared to the
amount  reported at December 31, 1995.  This increase was again primarily due to
increased  loan demand.  The  Company's  gross loan  portfolio  increased  $35.1
million to $131.7  million at December 31, 1995,  from $96.7 million at December
31, 1994. This increase was primarily due to the acquisition of $26.3 million of
gross  loans  in  connection  with  the  Family  First  acquisition,  as well as
increased loan demand. The following table summarizes the components of the loan
portfolio as of March 31, 1997, and December 31, 1996, 1995 and 1994.

<TABLE>
<CAPTION>

                                                   March 31,         December 31,
                                                   ---------  ---------------------------
                                                     1997      1996       1995      1994
                                                    ------    ------    --------   ------

                                                               (In Thousands)

Loans secured by one- to four-family
<S>                                               <C>        <C>        <C>        <C>     
  residential properties ......................   $ 45,975   $ 43,100   $ 43,328   $ 26,925
Loans secured by nonresidential properties.....     62,061     58,106     51,133     41,891
Loans to individuals ..........................     10,073      9,997      8,661      6,688
Loans to depository institutions ..............         --         --      4,600        600
Commercial loans ..............................     13,367     14,106     14,823     10,320
Construction loans ............................      5,557      5,534      4,292      4,754
Other loans ...................................      6,959      6,567      4,905      5,486
                                                  --------   --------   --------   --------
     Total gross loans ........................   $143,992   $137,410   $131,742   $ 96,664
                                                  ========   ========   ========   ========
</TABLE>





                                       34

<PAGE>



      The following tables set forth the contractual  maturity and interest rate
sensitivity  of components of the loan  portfolio at December 31, 1996 and 1995.
Demand loans, having no stated schedule of repayment and no stated maturity, and
overdrafts are reported as due in one year or less.
<TABLE>
<CAPTION>
                                                      December 31, 1996
                                            ---------------------------------------
                                            Within     1 - 5     Over 5
                                            1 year     Years      Years      Total
                                            ------    ------     -------    -------
                                                          (In Thousands)

Loans with predetermined interest rates:
<S>                                        <C>        <C>        <C>        <C>     
  Commercial ...........................   $  7,360   $ 13,578   $  1,028   $ 21,966
  Real estate construction .............      1,343         --         --      1,343
  Real estate mortgage .................      7,919     35,879      7,949     51,747
  Consumer .............................      1,855      5,811      2,234      9,900
                                           --------   --------   --------   --------
                                             18,477     55,268     11,211     84,956

Loans with floating interest rates:
  Commercial ...........................     29,876         --         --     29,876
  Lease financing ......................      3,785         --         --      3,785
  Real estate mortgage .................     12,648      3,508         --     16,156
  Consumer .............................      2,637         --         --      2,637
                                           --------   --------   --------   --------
                                             48,946      3,508         --     52,454
                                           --------   --------   --------   --------
             Total loans ...............   $ 67,423   $ 58,776   $ 11,211   $137,410
                                           ========   ========   ========   ========
</TABLE>


<TABLE>
<CAPTION>
                                                      December 31, 1995
                                            ----------------------------------------
                                            Within     1 - 5      Over 5
                                            1 year     Years       Years      Total
                                            -------   -------    --------    -------

                                                          (In Thousands)

Loans with predetermined interest rates:
<S>                                        <C>        <C>        <C>        <C>     
 Commercial ............................   $ 13,707   $ 20,299   $  2,174   $ 36,180
  Real estate construction .............      4,000         --         --      4,000
  Real estate mortgage .................      2,038     19,180      7,016     28,234
  Consumer .............................      4,414      2,716        722      7,852
                                           --------   --------   --------   --------
                                             24,159     42,195      9,912     76,266

Loans with floating interest rates:
  Commercial ...........................     29,850         --         --     29,850
  Loans to depository institutions .....        600         --         --        600
  Real estate construction .............      3,848         --         --      3,848
  Lease financing ......................         --        902         --         --
  Real estate mortgages ................     13,243         --         --     14,145
  Consumer .............................      7,033         --         --      7,033
                                           --------   --------   --------   --------
                                             54,574        902         --     55,476
                                           --------   --------   --------   --------
               Total loans .............   $ 78,733   $ 43,097   $  9,912   $131,742
                                           ========   ========   ========   ========
</TABLE>


      At the  dates  indicated  in the  foregoing  loan  tables,  no loans  were
concentrated  within a single  industry or group of related  industries  and the
Company had no foreign loans.

                                       35

<PAGE>



Asset Quality

      Various  degrees of risk are associated with  substantially  all investing
activities.  The lending function,  however,  carries the greatest risk of loss.
The senior  lending  officers of BCB and GFB are charged with  monitoring  asset
quality,  establishing  credit  policies and procedures  and seeking  consistent
application of these procedures.  Non-performing  assets include loans past due,
nonaccrual,  renegotiated  and other real estate.  Since lending is concentrated
within the local market area,  non-performing  loans were also made primarily to
customers  operating  in the area.  The degree of risk  inherent  in all lending
activities is influenced heavily by general economic conditions in the immediate
market area.  Among the factors which tend to affect portfolio risks are changes
in local or regional real estate values,  income levels and energy prices. These
factors,  coupled  with  high  unemployment  levels  and tax  rates,  as well as
governmental  actions and weakened market conditions which reduce the demand for
credit among qualified  borrowers,  are also important  determinants of the risk
inherent in lending.

      Past Due,  Non-accruing and Renegotiated Loans. It is the Company's policy
to review monthly all loans which are past due as to principal or interest.  The
accrual of interest income on loans is  discontinued  when it is determined that
such loans are either  doubtful of  collection  or are  involved in a protracted
collection process.  The current year's uncollected interest is reversed on such
non-accrual  loans.  Management has also restructured the terms of certain loans
to  accommodate  changes in the  financial  condition  of  borrowers.  A typical
concession  would be a reduction in the currently  payable  interest rate to one
which is lower than the  current  market rate for new debt with  similar  risks;
interest  foregone  would  be  deferred  until  maturity.  The  following  table
summarizes the  composition of the Company's  non-performing  assets and related
asset quality ratios as of the dates indicated.

<TABLE>
<CAPTION>
                                             March 31,        December 31,
                                             ---------   ------------------------
                                               1997      1996      1995     1994
                                              ------     -----     -----   ------

                                                      (Dollars in Thousands)

<S>                                           <C>       <C>       <C>       <C>   
Non-accruing loans ........................   $1,536    $1,033    $1,422    $1,499
Renegotiated loans ........................      825       726       517       526
                                              ------    ------    ------    ------
     Total non-performing loans ...........   $2,361     1,759     1,939     2,025
Loans past due 90 days and accruing .......    1,009       876     1,125        10
Other real estate .........................    1,650     1,834     2,070     1,184
                                              ------    ------    ------    ------
     Total non-performing assets ..........   $5,020    $4,469    $5,134    $3,219
                                              ======    ======    ======    ======

Non-performing loans to total gross loans .     1.64%     1.28%     1.47%     2.09%
Non-performing assets to total gross loans
  and other real estate owned .............     3.45%     3.21%     3.84%     3.29%
Non-performing assets to total assets .....     1.88%     1.74%     2.03%     1.91%
Allowance for loan losses to non-performing
 loans ....................................   112.24%   144.40%   120.27%    90.07%

</TABLE>

      The net  increase in  non-accruing  loans of $503,000 for the three months
ended March 31, 1997,  when compared to December 31, 1996,  was primarily due to
the addition of one loan in the amount of $566,000.  The loan is  guaranteed  by
the Small  Business  Administration  for up to 75% of its  value and is  further
collateralized by a first mortgage.  Renegotiated loans increased by $99,000 for
the same period, primarily due to a reclassification of a non-accrual loan.

      The  $389,000 or 27% decrease in  non-accruing  loans at December 31, 1996
compared to December  31,  1995,  is  primarily  the result of an improved  loan
portfolio coupled with the management's

                                       36

<PAGE>



effort to collect on the loans and make them current.  If the non-accruing loans
in 1996 had  continued to pay interest,  interest  income during 1996 would have
increased  by  $286,000.  If  non-accruing  loans in 1995 had  continued  to pay
interest, interest income during 1995 would have increased by $135,000.

      Potential  Problem Loans. As part of the loan review  process,  management
routinely  identifies  performing loans where there is a doubt as to whether the
borrowers will comply with the original loan repayment  terms and thus allocates
specific  reserves  against them. At March 31, 1997, and December 31, 1996, such
loans totaled $6.9 million and $6.5 million, respectively,  with an allowance of
$1.1 million and $1.0 million, respectively, specifically allocated to them.

      Foreign  Loans.  The  Company  has no foreign  loans or any other  foreign
exposure.

Allowance for Possible Loan Losses

      At December  31, 1996,  the  allowance  for possible  loan losses was $2.5
million as compared to $2.3  million at December  31, 1995.  The  allowance  for
possible loan losses is increased  periodically  through  charges to earnings in
the form of a  provision  for  possible  loan  losses.  Loans  that  are  deemed
uncollectible are charged against the allowance and any recoveries of such loans
are credited to it. It is  management's  belief that,  although  charge-offs may
occur in the future,  there are  adequate  reserves  allotted.  The level of the
allowance is based on the ongoing  evaluation by  management  of the  respective
Bank  Subsidiaries of potential  losses in the loan  portfolio.  Such evaluation
includes  consideration  of the current  financial status and credit standing of
borrowers, prior loss experiences,  results of periodic regulatory examinations,
comments and  recommendations  of the  Company's  independent  accountants,  and
management's  judgment as to prevailing and  anticipated  real estate values and
other economic  conditions in the Bank Subsidiaries'  market areas. Since future
events that may affect these financial  conditions are  unpredictable,  there is
uncertainty  as to  the  final  outcome  of the  Bank  Subsidiaries'  loans  and
non-performing assets.


                                       37

<PAGE>



      The following table  represents  transactions  affecting the allowance for
possible  loan losses for the three months  ended March 31, 1997,  and the years
ended December 31, 1996, 1995 and 1994.

<TABLE>
<CAPTION>
                                                 March 31,            December 31,
                                                 ---------   ------------------------------
                                                   1997       1996        1995        1994
                                                  ------     ------      ------       -----

                                                            (Dollars in Thousands)

<S>                                              <C>        <C>         <C>         <C>    
Balance--beginning of period .................   $ 2,540    $ 2,332     $ 1,824     $ 1,771
Charge-offs:
  Commercial, financial and agricultural .....       (18)       (21)       (589)       (164)
  Real estate - mortgage .....................        --       (281)       (364)        (57)
  Installment loans to individuals ...........        (1)       (63)        (82)        (43)
  Credit cards and related plans .............        (7)        --          --          --
                                                 -------    -------     -------     -------
                                                     (26)      (365)     (1,035)       (264)
                                                 -------    -------     -------     -------

Recoveries:
  Commercial, financial and agricultural .....        18        124          87         100
  Real Estate - mortgage .....................        --          9          --          --
  Installment loans to individuals ...........         3          9           3          45
                                                 -------    -------     -------     -------
                                                      21        142          90         145
                                                 -------    -------     -------     -------

Net charge-offs ..............................        (5)      (223)       (945)       (119)
Provision for possible loan losses ...........       115        440         414         172
Adjustment (allowance for loan losses acquired
 from Family First) ..........................        --         (9)      1,039          --
                                                 -------    -------     -------     -------
Balance--end of period .......................   $ 2,650    $ 2,540     $ 2,332     $ 1,824
                                                 =======    =======     =======     =======

Ratio of net charge-offs during the period to
 average loans outstanding during the period .         -%       .16%        .79%        .13%

</TABLE>


                                       38

<PAGE>



Allocation of the Allowance for Possible Loan Losses

      The  following  table sets forth the  allocation of the allowance for loan
losses by loan category amounts,  the percent of loans in each category to total
loans in the  allowance,  and the  percent  of loans in each  category  to total
loans, at each of the dates indicated.
<TABLE>
<CAPTION>

                               At March 31,                                        At December 31,
                       ----------------------------- -------------------------------------------------------------------------------
                                  1997                        1996                      1995                       1994
                       ----------------------------- -------------------------  ------------------------- --------------------------

                                          % of Loans                 % of Loans                % of Loans                 % of Loans
                                   % of    to Total            % of   to Total          % of     to Total         % of     to Total
                         Amount  Allowance   Loans   Amount Allowance  Loan    Amount Allowance   Loans   Amount Allowance   Loans
                         ------  --------- --------  ------ --------- -------- ------ --------- --------  ------ --------- ---------

                                                                     (Dollars in Thousands)

Balance at end of period
allocable to:

<S>                       <C>        <C>       <C>   <C>       <C>       <C>   <C>         <C>       <C>   <C>        <C>       <C>
Commercial .............. $  945     36%       52%   $  859    34%       53%   $1,256      54%       53%   $  876     48%       54%
Real estate--construction    337     12         4        --     --        4        --       --        3        --     --         5
Real estate--mortgage ...    464     18        32       670    26        31       662       28       33       457     25        27
Installment loans to 
  individuals............     72     27        12       206     8        12       296       13       11       215     12        14
Unallocated reserves ....    175      7        --       805    32        --       118       5        --       276     15        --
                          ------ ------    ------    ------ -----    ------    ------  ------    ------    ------  -----    ------
  Total allowance for 
    possible loan 
    losses .............. $2,650    100%      100%   $2,540   100%      100%   $2,332     100%      100%   $1,824    100%      100%
                          ====== ======    ======    ====== =====    ======    ======  ======    ======    ======  =====    ======

</TABLE>




                                       39

<PAGE>



Other Real Estate

      As of March 31, 1997,  and December  31, 1996,  other real estate  totaled
$1.7 million and $1.8 million,  respectively,  a decrease of $184,000 or 10% and
$236,000 or 11%,  respectively,  compared to December 31, 1995. The $1.7 million
includes  collateral  acquired through foreclosure of loans, stated at the lower
of the loan value or fair market value less estimated costs to sell.  Management
is actively seeking repayment through sale of the underlying collateral.



                                       40

<PAGE>



Deposits

      As of March 31, 1997,  and December 31, 1996,  total  deposits were $223.2
million, a moderate increase over the amount reported at December 31, 1995.

      The following table summarizes the average yield/rate of the components of
average  deposit  liabilities  for the three months ended March 31, 1997 and for
the years ended December 31, 1996, 1995 and 1994.

<TABLE>
<CAPTION>
                                     March 31,                                       At December 31,
                               ---------------------- ------------------------------------------------------------------------------
                                             Average                   Average                    Average                   Average
                                 1997      Yield/Rate    1996        Yield/Rate     1995        Yield/Rate     1994       Yield/Rate
                               --------  ------------ ---------   --------------- --------   ---------------- ------    ------------

                                                                          (Dollars in Thousands)

<S>                            <C>             <C>     <C>              <C>      <C>               <C>       <C>              <C>
Demand .....................   $ 55,566          --    $ 50,243           --      $ 44,335           --      $ 32,446           --
Savings and interest-bearing     81,443        2.27%     81,112         2.22%       74,207         2.55%       63,409         2.19%
Time .......................     82,406        5.38%     86,277         5.34%       75,505         5.35%       46,548         3.86%
                               --------                --------                   --------                   --------
                               $219,415                $217,632                   $194,047                   $142,403
                               ========                ========                   ========                   ========
</TABLE>





                                       41

<PAGE>



      Listed  below is a summary of time  certificates  of deposit  $100,000 and
over  categorized  by time remaining to maturity at March 31, 1997, and December
31, 1996 and 1995.


                                        At March 31,  At December 31,
                                        ------------ -----------------
                                            1997     1996      1995
                                          -------    ------   -------

                                                (In thousands)

Three months or less ..................   $16,417   $15,057   $16,633
Over three months through twelve months     7,738     8,974     7,977
Over twelve months ....................     1,255     1,153     1,486
                                          -------   -------   -------
                                          $25,410   $25,184   $26,096
                                          =======   =======   =======




Subordinated Debentures and Equity Contracts

      In  December  1993,  the Company  raised $5 million by issuing  Redeemable
Subordinated  Debentures   ("Debentures")  (unsecured  debt  obligation  of  the
Company) due November 1, 1998, at an interest rate of 8.5% payable quarterly. In
addition,  the Company issued  Cancellable  Mandatory  Stock Purchase  Contracts
("Equity  Contracts") to purchase $5 million of the Company's  common stock at a
predetermined  price of $9.77 (as adjusted for stock  dividends) per share to be
exercised no later than November 1, 1997. 511,770 shares of the Company's common
stock were  reserved  for future  issuance  pursuant to the  outstanding  Equity
Contracts.

Interest Rate Sensitivity

      The following  table  summarizes,  as of March 31, 1997,  the repricing of
earning  assets  and  interest-bearing  liabilities  in  accordance  with  their
contractual terms in given time periods.

<TABLE>
<CAPTION>
                                                               Due between  Due between
                                                 Due within     91 Days and  One Year and  Due after   Non-Interest
                                                   90 Days       One Year    Five Years   Five Years     Bearing       Total
                                                 -----------   ------------ ------------- ----------   ------------    -----

                                                                         (Dollars in Thousands)

Assets
<S>                                               <C>           <C>          <C>          <C>           <C>          <C>      
  Investment securities ......................... $  14,255     $  22,095    $  55,865    $   2,676     $    --      $  94,891
  Federal funds sold and deposits with banks.....     5,946         1,563           --           --          --          7,509
  Total loans ...................................    54,018        19,395       59,754        6,245         4,580      143,992
  Non-earning assets ............................        --            --           --           --        20,705       20,705
                                                  ---------     ---------    ---------    ---------     ---------    ---------
            Total assets ........................ $  74,219     $  43,053    $ 115,619    $   8,921     $  25,285    $ 267,097
                                                  =========     =========    =========    =========     =========    =========

Liabilities and Shareholders' Equity
  Deposits ...................................... $  52,546     $  49,866    $  51,290    $   9,712     $  59,815    $ 223,229
  Other liabilities .............................    15,623         4,891           --           --         1,535       22,049
  Shareholders' equity ..........................        --            --           --           --        21,819       21,819
                                                  ---------     ---------    ---------    ---------     ---------    ---------
            Total liabilities and shareholders' 
              equity............................. $  68,169     $  54,757    $  51,290    $   9,712     $  83,169    $ 267,097
                                                  =========     =========    =========    =========     =========    =========

Interest rate sensitivity gap ................... $   6,050     $ (11,704)   $  64,329    $    (791)    $ (57,884)

Interest rate sensitivity gap as a percentage of 
  total assets...................................      2.27%        -4.38%       24.08%       -0.30%       -21.67%

Cumulative interest rate sensitivity gap......... $   6,050     $  (5,654)   $  58,675    $  57,884

Cumulative interest rate sensitivity gap as a 
  percentage of total assets ....................      2.27%        -2.12%       21.97%       21.67%

</TABLE>



                                       42

<PAGE>



      Banks  are  concerned  with the  extent  to  which  they are able to match
maturities of interest-earning  assets and  interest-bearing  liabilities.  Such
matching  is  facilitated  by  examining  the  extent to which  such  assets and
liabilities  are  interest-rate  sensitive and by  monitoring  an  institution's
interest  rate  sensitivity  gap.  An asset or  liability  is  considered  to be
interest-rate  sensitive  if it will  mature or reprice  within a specific  time
period.  The  interest  rate  sensitivity  gap  is  defined  as  the  excess  of
interest-earning assets maturing or repricing within a specific time period over
interest-bearing liabilities maturing or repricing within that time period. On a
monthly  basis,  the  Bank  Subsidiaries  monitor  their  gap,  primarily  their
six-month and one-year  maturities and work to maintain their gap within a range
10% to (25)%.

      The Company currently has a negative position with respect to its exposure
to interest rate risk.  The  Asset/Liability  Management  Committees of the Bank
Subsidiaries'  respective  Boards of  Directors  meet  quarterly  to discuss the
bank's  interest rate risk.  The Company uses  simulation  models to measure the
impact of  potential  changes  in  interest  rates on the net  interest  income,
balance  sheet mix and the spread  relationship  between  market  rates and bank
products. As described below, sudden changes in interest rates should not have a
material impact to the Bank Subsidiaries' results of operations. Should the Bank
Subsidiaries  experience  a  positive  or  negative  mismatch  in  excess of the
approved range, they have a number of remedial options. They have the ability to
reposition   their  investment   portfolio  to  include   securities  with  more
advantageous  repricing  and/or  maturity  characteristics.   They  can  attract
variable-  or  fixed-rate  loan  products  as  appropriate.  They can also price
deposit  products to attract  deposits  with maturity  characteristics  that can
lower their exposure to interest rate risk.

      At  March  31,  1997,  total  interest-bearing   liabilities  maturing  or
repricing  within one year exceeded total  interest-earning  assets  maturing or
repricing during the same time period by $11.7 million,  representing a negative
cumulative   one-year   gap  ratio  of  2.12%.   As  a  result,   the  yield  on
interest-earning  assets of the Bank  Subsidiaries  should  adjust to changes in
interest  rates  at a  slower  rate  than  the  cost of the  Bank  Subsidiaries'
interest-bearing liabilities.

Liquidity

      The Company  actively  manages its  liquidity  under the  direction of the
Bank's  Asset/Liability  Management  Committee.  During  the last two  years the
Company has been highly liquid and its liquid funds are more than  sufficient to
meet future loan demand or the possible outflow of deposits in addition to being
able to adapt to changing interest rate conditions. Management expects that this
high  liquidity  trend  will  continue  until  such  time  as  overall  economic
conditions improve and loan demand rises.

      At March 31, 1997,  sources of liquidity include $22.1 million in cash and
cash equivalents, and $56.7 million in investment securities available-for-sale.
Secondary   sources  of   liquidity   include   $38.1   million  in   securities
held-to-maturity.  Sources of liquidity at December  31,  1996,  totaled  $112.5
million or 44% of total assets,  consisting  of  investment  securities of $89.7
million and $22.8 million in cash and cash equivalents and  interest-bearing due
from banks. By comparison, total liquidity sources were $114.2 million or 45% of
total assets at December 31, 1995,  consisting of  investment  securities in the
amount of $84.0 million and cash and cash equivalents and  interest-bearing  due
from banks in the amount of $30.2 million.

      Certificates of Deposit  scheduled to mature during the fiscal year ending
December 31, 1997 total $72.7 million. The Company may renew these certificates,
attract  new  replacement  deposits  or  replace  such  funds  with  borrowings.
Management believes, based on past experience, that the Company will retain much
of the deposits or replace them with new deposits.


                                       43

<PAGE>



Capital Resources

      The Company's primary regulator, the Federal Reserve (which regulates bank
holding companies),  has issued guidelines classifying and defining bank holding
company  capital  into  the  following  components:  (1) Tier 1  Capital,  which
includes tangible  shareholders'  equity for common stock and certain qualifying
perpetual  preferred stock, and (2) Tier 2 Capital,  which includes a portion of
the allowance for possible loan losses,  certain  qualifying  long-term debt and
preferred stock that does not qualify as Tier 1 Capital.  The risk-based capital
guidelines  require  financial  institutions to maintain specific defined credit
risk factors  (risk-adjusted  assets).  As of March 31, 1997, the minimum Tier 1
and the  combined  Tier 1 and Tier 2  capital  ratios  required  by the  Federal
Reserve Board were 4% and 8%, respectively.

      In addition to the risk-based  capital  guidelines  discussed  above,  the
Federal  Reserve   requires  that  a  bank  holding  company  which  meets  that
regulator's  highest  performance  and  operating  standards  maintain a minimum
leverage ratio (Tier 1 capital as a percentage of tangible  assets) of 3%. Those
bank holding companies anticipating  significant growth are expected to maintain
a leverage  ratio  above the minimum  ratio.  Minimum  leverage  ratios for each
entity will be evaluated  through the ongoing  regulatory  examination  process.
Regulations have also been issued by the Bank  Subsidiaries'  primary regulator,
the FDIC,  establishing  similar  risk-based  and leverage  capital ratios which
apply to each bank as a separate entity. See "Supervision and Regulation -- Bank
Regulation -- Regulatory Capital Requirements."



                                       44

<PAGE>



      The following  table presents the  risk-based and leverage  capital ratios
for GFB, BCB and the Company,  respectively,  as of March 31, 1997, and December
31, 1996.

<TABLE>
<CAPTION>
                                                                                                                           Well
                                                                                                                       Capitalized
                              Great Falls                 Bergen Commercial                Greater Community           (Under FDIC
                                 Bank                            Bank                            Bancorp               requirements)
                       ----------------------------    --------------------------       ---------------------------    -------------
                       March 31,       December 31,    March 31,     December 31,       March 31,      December 31,
                       ---------       ------------    ---------     ------------       ---------      ------------    
                          1997            1996            1997           1996             1997             1996
                       ---------       ------------    ---------     ------------       ---------      ------------     


<S>                       <C>             <C>             <C>            <C>              <C>              <C>              <C>   
Tier 1 and Tier 2...      12.27%          13.21%          14.55%         14.17%           16.71%           16.89%           10.00%

Tier 1 Risk-Based
  Capital Ratio.....      11.01%          11.95%          13.30%         12.96%           12.51%           12.90%            6.00%

Tier 1 Leverage Ratio      6.63%           6.78%           8.81%          9.32%            7.93%            8.12%            5.00%

</TABLE>


                                       45

<PAGE>



Impact of Inflation and Changing Prices

      The  Company's   consolidated   financial  statements  and  notes  thereto
presented  elsewhere  herein have been  prepared in  accordance  with  generally
accepted  accounting  principles,  which  require the  measurement  of financial
position  and  operating   results  in  terms  of  historical   dollars  without
considering the changes in the relative  purchasing power of money over time due
to inflation.  The impact of inflation is reflected in the increased cost of the
Company's  operations.  Unlike  most  industrial  companies,  nearly  all of the
Company's assets and liabilities are monetary in nature.  As a result,  interest
rates have a greater impact on the Company's  performance than do the effects of
general levels of inflation.  Interest rates do not necessarily move in the same
direction or to the same extent as the prices of goods and services.

Impact of Recent Accounting Standards

      The FASB has issued Statement of Financial  Accounting  Standards No. 128,
Earnings Per Share,  which is effective  for financial  statements  issued after
December 15, 1997. Early adoption of the new standard is not permitted.  The new
standard  eliminates  primary and fully diluted  earnings per share and requires
presentation of basic and diluted earnings per share together with disclosure of
how the per share  amounts were  computed.  Basic  earnings  per share  excludes
dilution and is computed by dividing income available to common  shareholders by
the weighted-average  common shares outstanding for the period. Diluted earnings
per share  reflects the  potential  dilution  that could occur if  securities or
other  contracts to issue common stock were  exercised and converted into common
stock or  resulted  in the  issuance  of common  stock  that then  shared in the
earnings of the entity.  The  adoption of this new  standard is not  expected to
have a material  impact on the disclosure of earnings per share in the financial
statements. The effect of adopting this new standard has not been determined.


                            BUSINESS OF THE COMPANY

      The Company is organized as a business  corporation  under the laws of the
State of New Jersey and  registered  as a bank holding  company with the Federal
Reserve under the BHCA. The Company's only substantive  business activity is the
ownership and operation of GFB and BCB.

Bank Subsidiaries

      Great Falls Bank.  GFB conducts a general  commercial  and retail  banking
business   encompassing  a  wide  range  of  traditional  deposits  and  lending
functions. GFB offers a broad variety of lending services,  including commercial
and residential real estate loans, short and medium term loans, revolving credit
arrangements, lines of credit, and consumer installment loans. In the depository
area,  GFB offers a broad variety of deposit  accounts,  including  consumer and
commercial  checking accounts and NOW accounts.  GFB also offers other customary
banking services.

      Bergen  Commercial  Bank. BCB was  incorporated  in New Jersey in 1987 and
commenced  its  banking  operations  in  February  1988.  BCB  concentrates  its
operations in  commercial  lending and loan  origination  secured by real estate
generally  involving  nonresidential  properties,   primarily  servicing  Bergen
County,  New  Jersey.  In  addition  to its main  office at Two  Sears  Drive in
Paramus,  New  Jersey,  BCB has two branch  offices  in  Hasbrouck  Heights  and
Wood-Ridge, New Jersey. BCB also offers other customary banking services.


                                       46

<PAGE>



Market Area

      The  Bank  Subsidiaries  are  community-oriented  financial  institutions,
offering  a wide  variety  of  financial  services  to  meet  the  needs  of the
communities they serve. The Bank  Subsidiaries  conduct their business through 8
branch offices located in the northern New Jersey counties of Passaic and Bergen
("primary  market  area").  The Bank  Subsidiaries'  deposit  gathering base and
lending area are concentrated in the communities surrounding their offices.

      The Bank  Subsidiaries  conduct  their  businesses  through  eight  branch
offices located in the northern New Jersey  counties of Bergen and Passaic.  The
Bank  Subsidiaries'  deposit-gathering  and lending markets are  concentrated in
these  counties.  Bergen  county,  one of the most affluent  communities  in New
Jersey,  due to its close  proximity  to New York City,  functions  as a home to
commuters  working  in New  Jersey  suburban  areas  around  New  York.  Average
household and per capita incomes in 1996 were $75,711 and $28,768, respectively,
well above the  average  for New Jersey of $63,174  and  $23,416.  In  addition,
Bergen county has a growing and  well-diversified  base of service companies and
small businesses that are part of the Company's target market. Passaic, which is
west of Bergen county,  also serves as a home to commuters working in New Jersey
suburban areas around New York.

Lending Activities

      General.  The principal  lending activity of the Bank  Subsidiaries is the
origination of commercial real estate loans,  commercial business and industrial
loans,  home equity  loans and, to a much lesser  extent,  residential  mortgage
loans and installment  loans. Most loans are originated in the Company's primary
market area. See  "Management's  Discussion and Analysis of Financial  Condition
and Results of  Operations"  for a description  of the Bank  Subsidiaries'  loan
portfolio.

      Commercial and Industrial Loans. The Bank  Subsidiaries  originate several
types of commercial  and  industrial  loans.  Included as  commercial  loans are
short-  and  long-term   business  loans,  lines  of  credit,  and  real  estate
construction   loans.  The  primary  focus  of  the  Bank  Subsidiaries  is  the
origination of commercial loans secured by real estate. The majority of the Bank
Subsidiaries'  customers for these loans are small- to  medium-sized  businesses
located in northern New Jersey.

      Commercial  Real Estate  Loans.  Loans  secured by  commercial  properties
generally  involve a greater degree of risk than residential  mortgage loans and
carry larger loan balances.  This  increased  credit risk is a result of several
factors,  including the  concentration of principal in a limited number of loans
and borrowers,  the effects of general economic  conditions on  income-producing
properties and the increased difficulty of evaluating and monitoring these types
of loans.  A  significant  portion  of the Bank  Subsidiaries'  commercial  real
estate,  commercial and industrial  loan  portfolios  include a balloon  payment
feature.  A number  of  factors  may  affect  a  borrower's  ability  to make or
refinance  a balloon  payment,  including,  without  limitation,  the  financial
condition of the borrower at the time, the prevailing local economic conditions,
and the  prevailing  interest rate  environment.  There can be no assurance that
borrowers will be able to make or refinance balloon payments when due.

      Furthermore,  the repayment of loans secured by commercial  real estate is
typically dependent upon the successful  operation of the related real estate or
commercial project. If the cash flow from the project is reduced, the borrower's
ability to repay the loan may be impaired. This cash flow shortage may result in
the failure to make loan payments.  In such cases,  the Company may be compelled
to modify the terms of the loan. In addition,  the nature of these loans is such
that they are  generally  less  predictable  and more  difficult to evaluate and
monitor. As a result, repayment of these loans may be

                                       47

<PAGE>



subject,  to a greater degree than residential  loans, to adverse  conditions in
the real estate market or economy.

      Home Equity Lines and Loans. The Bank  Subsidiaries  originate home equity
loans secured by first or second  mortgages on homes being purchased or owned by
the borrower. Home equity loans are either consumer revolving lines of credit or
single advance loans with a specified  repayment plan. The interest rate charged
on the line of credit  loans is  usually a  floating  rate  related to the prime
lending rate. A home equity line is typically  originated as a fifteen-year note
that allows the  borrower to draw upon the  approved  line of credit  during the
same period as the note. Home equity loans are usually amortized over a 5-, 10-,
or 15-year basis. The Bank Subsidiaries  generally require a loan-to-value ratio
of 75% or less which is inclusive of all preceding mortgages.

      Residential Real Estate Loans. The Bank Subsidiaries  generate residential
mortgages for sale to outside loan  correspondents.  These loans are  originated
using the  correspondents'  underwriting  standards,  rates and terms.  Prior to
closing,  the Bank  usually has  commitments  for the  purchase  of loans,  at a
premium and without recourse,  in the secondary  market.  Secondary market sales
are generally scheduled to close shortly after the origination of the loan.

      The majority of the Bank Subsidiaries's residential mortgage loans consist
of  loans  secured  by  owner-occupied,   single-family  residences.   The  Bank
Subsidiaries'   mortgage  loan  portfolio   consists  of  both   fixed-rate  and
adjustable-rate loans secured by various types of collateral as discussed below.
Management expects to continue offering mortgage loans at market interest rates,
with substantially the same terms and conditions as it currently offers.

      The Bank  Subsidiaries'  residential  mortgage loans  customarily  include
due-on-sale  clauses,  which are provisions  giving the institution the right to
declare a loan  immediately  due and payable in the event,  among other  things,
that the borrower  sells or otherwise  disposes of the real property  serving as
security for the loan.  Due-on-sale  clauses are an important means of adjusting
rates on fixed-rate  mortgages.  The Bank  Subsidiaries  usually  exercise their
right under these clauses.

      Installment  Loans.  The  Bank  Subsidiaries  originate  installment,   or
consumer  loans  secured  by a  variety  of  collateral,  such as new  and  used
automobiles. A limited number of unsecured installment loans are made.

      Loan  Solicitation  and Processing.  Loan  originations are derived from a
number of sources such as loan officers, customers, borrowers and referrals from
real estate brokers, accountants and attorneys.

      Upon  receipt  of a loan  application,  a credit  report  is  ordered  and
reviewed  to  verify  specific  information  relating  to the  loan  applicant's
creditworthiness.  For residential  mortgage  loans,  written  verifications  of
employment and deposit balances are requested. The Bank Subsidiaries may require
that an  appraisal of the real estate  intended to secure the  proposed  loan is
undertaken  by  a  certified   independent   appraiser   approved  by  the  Bank
Subsidiaries  and licensed by the State.  After all the required  information is
obtained,  the Bank Subsidiaries then make their credit decisions.  Depending on
the  type,  collateral  and  amount of the  credit  request,  various  levels of
approval may be necessary.

      Each  subsidiary  bank has a loan  committee  which has the  authority  to
approve loans up to certain levels.  Below such levels, loans may be approved by
various officers of the bank. Credit requests greater than loan committee limits
must be approved by the Bank Subsidiaries' respective boards of directors.

                                       48

<PAGE>




      Title insurance policies are usually required on all first mortgage loans.
Hazard insurance  coverage is required on all properties  securing loans made by
the Bank Subsidiaries. Flood insurance is also required, when applicable.

      Loan applicants are normally notified of the credit decision by letter. If
the loan is approved,  the loan commitment specifies the terms and conditions of
the proposed loan  including the amount,  interest  rate,  amortization  term, a
brief  description  of the  required  collateral,  and  the  required  insurance
coverage.  The borrower must provide proof of fire,  flood (if  applicable)  and
casualty  insurance on the property serving as collateral,  which insurance must
be  maintained  during  the full term of the loan.  Generally,  title  insurance
endorsed to the Bank Subsidiaries is required on all first mortgage loans.

      Loan   Commitments.   When  a  commercial  loan  is  approved,   the  Bank
Subsidiaries  issue a written  commitment to the loan applicant.  The commitment
indicates the loan amount, term and interest rate and is valid for approximately
60 days. Approximately 90% of the Bank Subsidiaries' commitments are accepted or
rejected by the customer before the expiration of the  commitment.  At March 31,
1997, the Bank Subsidiaries had approximately  $34.5 million in loan commitments
outstanding, as opposed to approximately $22.1 million as of December 31, 1996.

      Credit  Card  Portfolio.  The  Bank  Subsidiaries  originate  secured  and
unsecured credit cards for their own portfolio. Cards are available to residents
of New  Jersey  only,  and  are  approved  according  to  strict  debt-to-income
standards. The overall credit card portfolio is considered modest in relation to
other consumer loans.

      Credit Risk, Credit Administration and Loan Review. Credit risk represents
the possibility  that a customer or  counterparty  may not perform in accordance
with contractual  terms. The Bank  Subsidiaries  incur credit risk whenever they
extend credit to, or enter into other  transactions  with, their customers.  The
risks  associated  with  extensions of credit  include  general  risk,  which is
inherent in the lending business, and risk specific to individual borrowers. The
senior lending officers of the Bank Subsidiaries are responsible for the overall
management  of  the  Bank   Subsidiaries'   credit  risk  and  the  development,
application  and  enforcement of uniform  credit  policies and  procedures,  the
principal  purpose of which is to minimize  such risk.  One  objective of credit
administration is to identify and, to the extent feasible,  diversify extensions
of credit.  Loan review and other loan monitoring  practices provide a means for
the  Bank   Subsidiaries'   management  to  ascertain   whether  proper  credit,
underwriting and loan documentation policies, procedures and practices are being
followed  by  the  Bank  Subsidiaries'  loan  officers  and  are  being  applied
uniformly.  Within the last year, the Bank  Subsidiaries  have taken a number of
steps to enhance  their credit  administration  and loan review  functions in an
effort to better manage their credit risk. While the Bank Subsidiaries  continue
to review these and other related  functional  areas,  there can be no assurance
that the steps the Bank  Subsidiaries'  have taken to date will be sufficient to
enable them to identify, measure, monitor and control all credit risk.

Investment Securities Activities

      General.  The  investment  policy  of each  of the  Bank  Subsidiaries  is
established by senior  management and approved by the Board of Directors.  It is
based on asset and  liability  management  goals and is  designed  to  provide a
portfolio of investments that optimize  interest income and provides  acceptable
limits of safety and liquidity.  The Bank Subsidiaries'  investment goals are to
invest  available  funds in instruments  that meet specific  requirements of the
Bank  Subsidiaries'  asset  and  liability   management  goals.  The  investment
activities of the Bank Subsidiaries  consist primarily of investments in federal
funds,  securities  issued or guaranteed by the United States  Government or its
agencies, states and political

                                       49

<PAGE>



subdivisions and corporate bonds. See  "Management's  Discussion and Analysis of
Financial  Condition and Results of  Operations"  for a description  of the Bank
Subsidiaries' investment portfolio.

Sources of Funds

      General. Deposits are the major source of the Bank Subsidiaries' funds for
lending  and other  investment  purposes.  In  addition  to  deposits,  the Bank
Subsidiaries  derive funds from the  amortization,  prepayment or sale of loans,
maturities or sale of  investment  securities  and  operations.  Scheduled  loan
principal  repayments  are a relatively  stable  source of funds,  while deposit
inflows and  outflows  and loan  prepayments  are  significantly  influenced  by
general interest rates and market conditions.  See "Management's  Discussion and
Analysis of Financial  Condition and Results of Operations" for a description of
the Bank Subsidiaries' sources of funds.

      Deposits.  Consumer and commercial deposits are attracted principally from
within the primary  market area  through the  offering of a broad  selection  of
deposit instruments including checking,  regular savings, money market deposits,
term certificate accounts and individual  retirement  accounts.  Deposit account
terms vary according to the minimum balance required, the time periods the funds
must remain on deposit and the  interest  rate,  among other  factors.  The Bank
Subsidiaries regularly evaluate the internal cost of funds, survey rates offered
by competing  institutions,  review their cash flow requirements for lending and
liquidity and execute rate changes when deemed  appropriate.  From time to time,
the Bank  Subsidiaries  have  offered  promotional  interest  rates  on  certain
certificates of deposit in response to interest rates offered by other financial
institutions  in the  Bank  Subsidiaries'  primary  market  area,  as well as in
response  to general  increases  in overall  market  rates for  certificates  of
deposit.  There can be no assurances that the Bank  Subsidiaries will be able to
retain such deposits at maturity at  non-promotional  interest  rates.  The Bank
Subsidiaries  do not obtain funds  through  brokers,  nor do they solicit  funds
outside the State of New Jersey.

Competition

      The Company, through the Bank Subsidiaries, competes with other New Jersey
commercial  banks,  savings  banks,  savings  and  loan  associations,   finance
companies,  insurance  companies,  and credit  unions.  A substantial  number of
offices  of  competing  financial  institutions  are  located  within  the  Bank
Subsidiaries'  respective  market areas. The past trend toward  consolidation of
the banking industry has continued in New Jersey in recent years. This trend may
make it more  difficult  for  smaller  banks  such as the Bank  Subsidiaries  to
compete with large, national and regional banking  institutions.  Several of the
Bank  Subsidiaries'  competitors are affiliated with major banking and financial
institutions  which are  substantially  larger  and have far  greater  financial
resources than the Bank Subsidiaries.

      Competitive factors between financial  institutions can be classified into
two categories:  competitive rates and competitive service.  Rate competition is
intense,  especially in the area of time deposits. The Bank Subsidiaries compete
with larger  institutions with respect to the rates of interest they offer. From
a service  standpoint,  the Bank Subsidiaries'  competitors,  by virtue of their
superior financial resources, have substantially greater lending limits than the
Bank  Subsidiaries  are able to provide.  Such  competitors also perform certain
functions for their customers,  such as trust and international services,  which
the Bank Subsidiaries do not provide.

Properties

      The Company does not own or lease any land,  buildings or  equipment.  GFB
leases its main office  banking  facility  and certain  other office space at 55
Union Boulevard, Totowa, New Jersey. Such

                                       50

<PAGE>



main  office  leased  space is  owned  by a  general  partnership  of which  the
Company's  chairman and vice chairman are both  partners.  GFB also leases space
for its four other branches in Totowa, Little Falls and Clifton, New Jersey. BCB
leases its main office as well as its two branch offices.

Personnel

      At  December  31,  1996,  the Company had 98  full-time  and 12  part-time
employees. The employees of the Company and its subsidiaries are not represented
by any collective bargaining unit.
Relations between management and employees are considered good.

Legal Proceedings

      The Company and its  subsidiaries are from time to time parties to various
legal actions arising out of the normal course of business.  Management believes
that there is no proceeding threatened or pending against the Company, which, if
determined  adversely,  would have a material effect on the business,  financial
position or results of operations of the Company.


                                       51

<PAGE>



                                  MANAGEMENT

Directors and Executive Officers

      The Board of  Directors  of the  Company  is  currently  composed  of nine
members,  each of whom serves for a term of three years.  Executive officers are
elected annually by the Board of Directors and serve at the Board's discretion.

      The following table sets forth  information  with respect to the directors
and executive officers of the Company.
<TABLE>
<CAPTION>

                                                                             Current
                                                                             Term as
  Director/Executive                                            Director    Director
        Officer           Age (1)  Position                       Since      Expires

<S>                         <C>    <C>                            <C>         <C>
John L. Soldoveri (2)(4)    73     Chairman, Chief Executive      1985        1999
                                    Officer

Anthony M. Bruno, Jr.(3)(4) 42     Vice-Chairman                  1995        1998

George E. Irwin(2)          53     Director, President & Chief    1987        1998
                                   Operating Officer

C. Mark Campbell(3)(4)      46     Director & Executive Vice      1995        1999
                                    President

Naqi A. Naqvi               40     Treasurer                       N/A         N/A

Joseph A. Lobosco(2)        62     Director                       1990        1999

Charles J. Volpe(3)         59     Director                       1995        1999

M. A. Bramante(2)           64     Director                       1985        2000

Robert J. Conklin(2)        58     Director                       1985        2000

William T. Ferguson(2)      54     Director                       1985        2000
</TABLE>
- --------------------
(1)   At March 1, 1997.
(2)   Indicates membership on the Board of Directors of Great Falls Bank.
(3)   Indicates membership on the Board of Directors of Bergen Commercial Bank.
(4)   Mr.  Bruno  is  a  nephew  of  Mr.   Soldoveri   and  is  Mr.   Campbell's
      brother-in-law.


Biographical Information

      Directors and Executive Officers of the Company.  The principal occupation
of each director and executive officer of the Company is set forth below.

      John L.  Soldoveri  is the  Chairman of the Board of  Directors  and Chief
Executive Officer of the Company. He was appointed to the latter position at the
end of 1995, having acted as the Company's  President from 1985 until the end of
1995. Mr.  Soldoveri has been a founding  director of both the Company and Great
Falls Bank since 1985.  Mr.  Soldoveri  was  President of  Soldoveri  Agency and
Rhodes Agency Inc., real estate  brokerage and insurance  agency firms, for many
years until 1991. He has served as Vice President of both companies  since 1991.
Mr. Soldoveri has been the controlling

                                       52

<PAGE>



partner in Anjo  Realty  since 1980 and is an active  investor  in real  estate,
directly and through various entities.

      Anthony M. Bruno, Jr. was appointed as a director and Vice Chairman of the
Board of  Directors  of the  Company at the end of 1995 in  connection  with the
Company's  acquisition of Bergen Commercial Bank. Mr. Bruno has been Chairman of
the Board of Bergen  Commercial Bank since 1987. Prior thereto,  Mr. Bruno was a
founding  director of the Company and Great Falls Bank in 1985,  positions  from
which he resigned in 1987 when Bergen Commercial Bank was formed. Mr. Bruno is a
senior partner of Bruno,  DiBello & Co., L.L.C.,  certified public  accountants.
Mr. Bruno is a minority partner in Anjo Realty, which invests in real estate.

      George E. Irwin was appointed as the President and Chief Operating Officer
of the Company at the end of 1995.  Prior  thereto,  Mr.  Irwin had served since
1987 as the Company's Vice  President.  He has also been the President and Chief
Executive  Officer of Great Falls Bank since 1987.  During  1986,  Mr. Irwin was
Great Falls Bank's Executive Vice President, Treasurer, and Senior Loan Officer.
He has been a director of both the Company and Great Falls Bank since 1987.

      C. Mark Campbell was appointed as a director and Executive  Vice President
of the Company at the end of 1995 in connection  with the Company's  acquisition
of Bergen  Commercial Bank. He has acted as President,  Chief Executive  Officer
and director of Bergen Commercial Bank since 1987.

      Naqi A.  Naqvi  has been the  Company's  Treasurer  since  1988,  and Vice
President and Treasurer of Great Falls Bank since 1987.

      Joseph A.  Lobosco  retired  at the end of 1994 as the  Senior  Partner of
Joseph Lobosco & Sons, an insurance agency, of which he had been a partner since
1961. He has served as a director of both the Company and Great Falls Bank since
1990.

      Charles J. Volpe was  appointed as a director of the Company at the end of
1995 in connection with the Company's acquisition of Bergen Commercial Bank. Mr.
Volpe is the chief  executive  officer  and  principal  of J. P.  Patti  Company
(roofing). He has been a director of Bergen Commercial Bank since 1987.

      Marino A.  Bramante,  an  orthodontist,  has been the  President  of M. A.
Bramante,  D.D.S., P.A. since 1960. He has served as a founding director of both
the Company and Great Falls Bank since 1985.

      Robert J. Conklin has been the President of The Conklin Corporation, which
is engaged in construction and engineering,  since 1960. He is also President of
an electronics firm,  Crystal Accel. He has been a founding director of both the
Company and Great Falls Bank since 1985.

      William T.  Ferguson has been the Vice  President of Ted Car Inc., an auto
wholesaler, since 1977. He has served as a founding director of both the Company
and Great Falls Bank since 1985.

                                       53

<PAGE>



                          SUPERVISION AND REGULATION

Introduction

      Bank holding  companies  and banks are  extensively  regulated  under both
federal and state law. The following  information  describes  certain aspects of
that regulation  applicable to the Company and the Bank  Subsidiaries,  and does
not purport to be  complete.  The  discussion  is  qualified  in its entirety by
reference to all particular statutory or regulatory provisions.

      The  Company  is a legal  entity  separate  and  distinct  from  the  Bank
Subsidiaries.  Accordingly, the right of the Company, and consequently the right
of creditors and shareholders of the Company, to participate in any distribution
of the assets or earnings of the Bank Subsidiaries is necessarily subject to the
prior claims of creditors  of the Bank  Subsidiaries,  except to the extent that
claims of the  Company  in its  capacity  as  creditor  may be  recognized.  The
principal  source of the Company's  revenue and cash flow is dividends  from the
Bank Subsidiaries.  There are, however, legal limitations on the extent to which
a subsidiary  bank can finance or otherwise  supply funds to its parent  holding
company.

The Company

      General.  As a registered holding company,  the Company is regulated under
the BHCA and is subject to  supervision  and regular  inspection  by the Federal
Reserve.  The BHCA  requires,  among  other  things,  the prior  approval of the
Federal  Reserve in any case where the  Company  proposes  to (i) acquire all or
substantially  all of the assets of any bank,  (ii)  acquire  direct or indirect
ownership or control of more than 5 percent of the voting shares of any bank, or
(iii) merge or consolidate with any other bank holding company.

      Acquisitions/Permissible  Business Activities.  The BHCA currently permits
bank  holding  companies  from  any  state to  acquire  banks  and bank  holding
companies located in any other state,  subject to certain conditions,  including
certain nationwide- and state-imposed  concentration  limits.  Effective June 1,
1997,  the  Bank  Subsidiaries  will  have  the  ability,   subject  to  certain
restrictions,  including state opt-out provisions,  to acquire by acquisition or
merger  branches  outside its home  state.  States may  affirmatively  opt-in to
permit these  transactions  earlier,  which New Jersey,  among other states, has
done.  The  establishment  of new  interstate  branches also will be possible in
those states with laws that  expressly  permit it.  Interstate  branches will be
subject to certain laws of the states in which they are located. Competition may
increase further as banks branch across state lines and enter new markets.

      Under the BHCA, the Company is prohibited,  with certain exceptions,  from
acquiring direct or indirect  ownership or control of more than 5 percent of any
class of voting shares of any nonbanking  corporation.  Further, the Company may
not  engage  in any  business  other  than  managing  and  controlling  banks or
furnishing  certain  specified  services  to  subsidiaries,  and may not acquire
voting control of nonbanking  corporations except those corporations  engaged in
businesses or furnishing  services that the Federal  Reserve deems to be closely
related to banking.

      Source of Strength  Policy.  Under Federal Reserve policy,  a bank holding
company is  expected to serve as a source of  financial  strength to each of its
subsidiary banks and to commit  resources to support each such bank.  Consistent
with its "source of strength"  policy for subsidiary  banks, the Federal Reserve
has  stated  that,  as a matter  of  prudent  banking,  a bank  holding  company
generally  should not  maintain a rate of cash  dividends  unless its net income
available to common shareholders has been

                                       54

<PAGE>



sufficient to fund fully the  dividends,  and the  prospective  rate of earnings
retention appears to be consistent with the corporation's  capital needs,  asset
quality and overall financial condition.

Bank Regulation

      As state-chartered banks which are not members of the Federal Reserve, the
Bank  Subsidiaries  are subject to the primary  federal  supervision of the FDIC
under the Federal Deposit Insurance Act (the "FDIA"). Prior approval of the FDIC
is required for the Bank  Subsidiaries  to establish or relocate a branch office
or to engage in any merger,  consolidation  or  significant  purchase or sale of
assets.  The Bank Subsidiaries are also subject to regulation and supervision by
the  Department.  In  addition,  the Bank  Subsidiaries  are subject to numerous
federal and state laws and regulations which set forth specific restrictions and
procedural   requirements   with  respect  to  the  establishment  of  branches,
investments, interest rates on loans, credit practices, the disclosure of credit
terms and discrimination in credit transactions.

      The  FDIC and the  Department  regularly  examine  the  operations  of the
respective Bank  Subsidiaries and their condition,  including but not limited to
capital adequacy,  reserves, loans, investments and management practices.  These
examinations are for the protection of the Bank Subsidiaries' depositors and the
BIF and the SAIF and not the Bank Subsidiaries'  stockholder.  In addition,  the
Bank  Subsidiaries  are required to furnish  quarterly and annual reports to the
FDIC. The FDIC's enforcement authority includes the power to remove officers and
directors  and the  authority to issue orders to prevent a bank from engaging in
unsafe or unsound  practices  or violating  laws or  regulations  governing  its
business.

      The FDIC has adopted  regulations  regarding the capital adequacy of banks
subject  to its  primary  supervision,  which  require  such  banks to  maintain
specified minimum ratios of capital to total assets and capital to risk-weighted
assets. See "--Regulatory Capital Requirements."

      Statewide  branching  is  permitted in New Jersey.  Branch  approvals  are
subject to statutory  standards  relating to safety and soundness,  competition,
public convenience and CRA performance.

      Bank  Dividends.  New Jersey law permits the Bank  Subsidiaries to declare
dividends only if, after payment thereof,  their capital would be unimpaired and
their remaining surplus would equal at least 50 percent of their capital.  Under
the  FDIA,  the Bank  Subsidiaries  are  prohibited  from  declaring  or  paying
dividends or making any other capital  distribution if, after that distribution,
they would  fail to meet their  regulatory  capital  requirements.  At March 31,
1997, the Bank Subsidiaries met their regulatory capital requirements.  The FDIC
also has  authority  to  prohibit  the  payment of  dividends  by a bank when it
determines such payment to be an unsafe and unsound banking  practice.  The FDIC
may  prohibit   bank  holding   companies  of  banks  which  are  deemed  to  be
"significantly undercapitalized" under the FDIA or which fail to properly submit
and implement  capital  restoration plans required thereby from paying dividends
or making other capital distributions without the permission of the FDIC.

      Restrictions  Upon  Intercompany  Transactions.  The Bank Subsidiaries are
subject to  restrictions  imposed by federal law on extensions of credit to, and
certain  other  transactions  with,  the  Company  and  other  affiliates.  Such
restrictions  prevent the Company and such other  affiliates from borrowing from
the Bank Subsidiaries unless the loans are secured by specified collateral,  and
require  such  transactions  to have terms  comparable  to terms of  arms-length
transactions  with third persons.  Such secured loans and other  transactions by
each of the Bank Subsidiaries' are generally limited in amount as to the Company
and as to any  other  affiliate  to 10% of the Bank  Subsidiaries'  capital  and
surplus and

                                       55

<PAGE>



as to the Company and all other  affiliates  to an  aggregate of 20% of the Bank
Subsidiaries' capital and surplus.  These regulations and restrictions may limit
the Company's  ability to obtain funds from the Bank  Subsidiaries  for its cash
needs,  including funds for acquisitions and for payment of dividends,  interest
and operating expenses.

      Deposit   Insurance.   Since  the  Bank   Subsidiaries   are  FDIC  member
institutions,  their respective  deposits are currently  insured to a maximum of
$100,000 per depositor  through the BIF,  administered by the FDIC, and the Bank
Subsidiaries  are  required  to  pay  semi-annual   deposit   insurance  premium
assessments to the FDIC.

      The  amount of FDIC  assessments  paid by  individual  insured  depository
institutions  is based on their relative risk as measured by regulatory  capital
ratios and certain other factors.

      During 1996, the President of the United States enacted  legislation which
contains the Deposit Insurance Funds Act of 1996 to recapitalize the SAIF. Under
this legislation,  the FDIC has levied a special  assessment on  SAIF-assessable
deposits held as of March 31, 1995. In its  acquisition of Family First in 1995,
the Company acquired SAIF-assessable deposits which were subject to this special
assessment.

      In  addition,  the  Deposit  Insurance  Funds Act of 1996  authorized  the
Financing  Corporation  ("FICO") to levy assessments on BIF-assessable  deposits
and stipulated  that the rate must equal one-fifth the FICO assessment rate that
is applied to deposits assessable by the SAIF. The rates established for GFB and
BCB for 1997 through 1999 are 0.065% and 0.013%, respectively.

      Enforcement  Powers. The bank regulatory agencies have broad discretion to
issue  cease and desist  orders if they  determine  that the Company or its Bank
Subsidiaries are engaging in "unsafe or unsound banking practices." In addition,
the federal bank  regulatory  authorities  are  empowered to impose  substantial
civil money  penalties for violations of certain  federal  banking  statutes and
regulations, violation of a fiduciary duty, or violation of a final or temporary
cease  and  desist  order,  among  other  things.  Financial  institutions,  and
directors, officers, employees,  controlling shareholders,  agents, consultants,
attorneys,  accountants,  appraisers  and others  associated  with a  depository
institution  are  subject  to the  imposition  of  fines,  penalties,  and other
enforcement  actions  based  upon the  conduct of their  relationships  with the
institution.

      Under the FDIA, the FDIC may be appointed as a conservator or receiver for
a  depository  institution  based  upon a number  of events  and  circumstances,
including:  (i)  consent  by the board of  directors  of the  institution;  (ii)
cessation  of the  institution's  status as an insured  depository  institution;
(iii) the  institution  is  undercapitalized  and has no reasonable  prospect of
becoming  adequately  capitalized  when  required  to do so,  fails to submit an
acceptable  capital plan or materially fails to implement an acceptable  capital
plan;  (iv) the  institution  is  critically  undercapitalized  or otherwise has
substantially insufficient capital; (v) appointment of a conservator or receiver
by a state banking  authority,  such as the Department;  (vii) the institution's
assets  are less  than its  obligations  to its  creditors  and  others;  (viii)
substantial dissipation in the institution's assets or earnings due to violation
of any  statute  or  regulation  or unsafe or unsound  practice;  (ix) a willful
violation of a cease and desist order that has become final; (x) an inability of
the institution to pay its  obligations or meet its  depositors'  demands in the
normal course of business;  or (xi) any concealment of the institution's  books,
records or assets or refusal to submit to examination.

      Under the FDIA,  the FDIC as a  conservator  or receiver  of a  depository
institution has express  authority to repudiate  contracts with such institution
which it determines to be burdensome or if such

                                       56

<PAGE>



repudiation  will  promote  the  orderly  administration  of  the  institution's
affairs. Certain "qualified financial contracts",  defined to include securities
contracts,  commodity contracts,  forward contracts,  repurchase agreements, and
swap agreements, generally are excluded from the repudiation powers of the FDIC.
The FDIC is also given  authority  to  enforce  contracts  made by a  depository
institution notwithstanding any contractual provision providing for termination,
default,  acceleration,  or  exercise  of rights  upon,  or solely by reason of,
insolvency or the appointment of a conservator or receiver.  Insured  depository
institutions  also are  prohibited  from  entering  into  contracts  for  goods,
products or services  which would  adversely  affect the safety and soundness of
the institutions.

      Regulatory  Capital  Requirements.  The Federal  Reserve and the FDIC have
established  guidelines with respect to the maintenance of appropriate levels of
capital by bank holding companies and state-chartered banks that are not members
of the Federal  Reserve System ("state  non-member  banks"),  respectively.  The
regulations impose two sets of capital adequacy  requirements:  minimum leverage
rules,  which  require bank holding  companies and banks to maintain a specified
minimum ratio of capital to total assets,  and risk-based  capital rules,  which
require   the   maintenance   of   specified   minimum   ratios  of  capital  to
"risk-weighted" assets.

      The  regulations of the Federal  Reserve and the FDIC require bank holding
companies  and state  non-member  banks,  respectively,  to  maintain  a minimum
leverage  ratio  of "Tier 1  capital"  (as  defined  in the  risk-based  capital
guidelines  discussed  in the  following  paragraphs)  to total  assets of 3.0%.
Although  setting a minimum 3.0% leverage ratio, the capital  regulations  state
that only the  strongest  bank  holding  companies  and  banks,  with  composite
examination  ratings  of 1 under the  rating  system  used by the  federal  bank
regulators,  would be  permitted  to  operate at or near such  minimum  level of
capital.  All other bank holding  companies and banks are expected to maintain a
leverage  ratio of at least 1% to 2% above the minimum  ratio,  depending on the
assessment  of an  individual  organization's  capital  adequacy  by its primary
regulator.  Any  bank or  bank  holding  company  experiencing  or  anticipating
significant  growth would be expected to maintain capital well above the minimum
levels.   In  addition,   the  Federal   Reserve  has  indicated  that  whenever
appropriate,  and in  particular  when a bank  holding  company  is  undertaking
expansion,  seeking to engage in new  activities or otherwise  facing unusual or
abnormal  risks,  it will  consider,  on a case-by-case  basis,  the level of an
organization's   ratio  of  tangible  Tier  1  capital   (after   deducting  all
intangibles) to total assets in making an overall assessment of capital.

      The risk-based  capital rules of the Federal  Reserve and the FDIC require
bank holding companies and state non-member banks to maintain minimum regulatory
capital  levels  based upon a weighting of their  assets and  off-balance  sheet
obligations  according  to risk.  The  risk-based  capital  rules have two basic
components:  a Tier 1 or core capital  requirement and a Tier 2 or supplementary
capital  requirement.  Tier 1 capital consists primarily of common stockholders'
equity,  certain  perpetual  preferred stock (which must be  noncumulative  with
respect to banks), and minority interests in the equity accounts of consolidated
subsidiaries;  less most intangible assets,  primarily goodwill.  Tier 2 capital
elements include,  subject to certain  limitations,  the allowance for losses on
loans and leases; perpetual preferred stock that does not qualify for Tier 1 and
long-term  preferred  stock with an original  maturity of at least 20 years from
issuance;  hybrid capital  instruments,  including  perpetual debt and mandatory
convertible  securities;  and subordinated debt and intermediate-term  preferred
stock.

      The  risk-based  capital  regulations  require all banks and bank  holding
companies to maintain a minimum  ratio of total  capital to total  risk-weighted
assets of 8%, with at least 4% as core capital.  For the purpose of  calculating
these ratios, (i) supplementary  capital is limited to no more than 100% of core
capital, and (ii) the aggregate amount of certain types of supplementary capital
is limited. In addition,

                                       57

<PAGE>



the risk-based capital regulations limit the allowance for loan losses which may
be included as capital to 1.25% of total risk-weighted assets.

      FDICIA also required the federal  banking  regulators to classify  insured
depository  institutions by capital levels and to take various prompt corrective
actions to resolve  the  problems of any  institution  that fails to satisfy the
capital  standards.  The FDIC has issued final  regulations  establishing  these
capital levels and otherwise  implementing  FDICIA's  prompt  corrective  action
provisions. Under FDICIA and these regulations, all institutions,  regardless of
their capital  levels,  are restricted  from making any capital  distribution or
paying any management  fees that would cause the  institution to fail to satisfy
the minimum levels for any of its capital requirements.

      Under the FDIC's prompt corrective action regulation, a "well-capitalized"
bank is one that is not subject to any regulatory order or directive to meet any
specific  capital level and that has or exceeds the following  capital levels: a
total risk-based  capital ratio of 10%, a Tier 1 risk-based capital ratio of 6%,
and a leverage  ratio of 5%. An "adequately  capitalized"  bank is one that does
not qualify as "well-  capitalized"  but meets or exceeds the following  capital
requirements:  a total  risk-based  capital  ratio  of 8%,  a Tier 1  risk-based
capital  ratio of 4%,  and a  leverage  ratio of either (i) 4% or (ii) 3% if the
bank has the highest  composite  examination  rating.  A bank not meeting  these
criteria    will    be    treated    as    "undercapitalized,"    "significantly
undercapitalized," or "critically  undercapitalized"  depending on the extent to
which to which the bank's capital levels are below these standards.  A bank that
falls within any of the three  "undercapitalized"  categories established by the
prompt corrective action regulation will be: (i) subject to increased monitoring
by the  appropriate  federal  banking  regulator;  (ii)  required  to  submit an
acceptable  capital  restoration  plan  within 45 days;  (iii)  subject to asset
growth  limits;  and (iv)  required  to obtain  prior  regulatory  approval  for
acquisitions,  branching and new lines of  businesses.  The capital  restoration
plan must  include a guarantee  by the  institution's  holding  company that the
institution  will comply with the plan until it has been adequately  capitalized
on average for four consecutive quarters,  under which the holding company would
be liable up to the lesser of 5% of the institution's total assets or the amount
necessary to bring the  institution  into capital  compliance  as of the date it
failed  to  comply  with  its  capital   restoration   plan.   A   significantly
undercapitalized  institution, as well as any undercapitalized  institution that
did not  submit an  acceptable  capital  restoration  plan,  will be  subject to
regulatory demands for recapitalization,  broader application of restrictions on
transactions  with  affiliates,  limitations on interest rates paid on deposits,
asset  growth  and other  activities,  possible  replacement  of  directors  and
officers,  and restrictions on capital distributions by any bank holding company
controlling  the  institution.  Any company  controlling  the institution may be
required  to divest  its  interest  in the  institution.  The  senior  executive
officers of a significantly undercapitalized institution may not receive bonuses
or   increases   in   compensation   without   prior   approval.   A  critically
undercapitalized  institution is prohibited from making payments of principal or
interest on its  subordinated  debt,  except with respect to debt as approved by
the FDIC or, until July 15, 1996, with respect to subordinated  debt outstanding
on July 15, 1991 and not extended or otherwise renegotiated after July 15, 1991.
If an  institution's  ratio of tangible  capital to total  assets  falls below a
level established by the appropriate federal banking regulator, which may not be
less than 2%, nor more than 65% of the minimum  tangible capital level otherwise
required (the "critical  capital  level"),  the  institution  will be subject to
conservatorship  or receivership  within 90 days unless periodic  determinations
are made that  forbearance  from such action  would  better  protect the deposit
insurance fund. Unless  appropriate  findings and certifications are made by the
appropriate  federal bank  regulatory  agencies,  a critically  undercapitalized
institution   must  be  placed  in   receivership   if  it  remains   critically
undercapitalized on average during the calendar quarter beginning 270 days after
the date it became critically undercapitalized.


                                       58

<PAGE>



Effect of Government Monetary Policies; Possible Further Legislation

      The earnings of the Company,  through the Bank Subsidiaries,  are and will
be affected by domestic and international  economic  conditions and the monetary
and fiscal  policies  of the United  States and  foreign  governments  and their
agencies.

      The  Federal  Reserve's  monetary  policies  have had,  and will  probably
continue to have,  an important  impact on the  operating  results of commercial
banks through its power to implement  national  monetary policy in order,  among
other things, to curb inflation or combat a recession. The Federal Reserve has a
major effect upon the levels of bank loans, investments and deposits through its
open market  operations in United States  Government  securities and through its
regulation of, among other things,  the discount rate on borrowings of banks and
the imposition of non-earning reserve requirements against member bank deposits.
It is not  possible  to  predict  the  nature  and  impact of future  changes in
monetary and fiscal policies.

      From time to time,  proposals are made in the United States Congress,  the
New Jersey  Legislature,  and various bank  regulatory  authorities  which would
alter the powers  of,  and place  restrictions  on,  different  types of banking
organizations.  It is impossible to predict  whether any of these proposals will
be adopted and any impact of such  adoption  on the  business of the Company the
Bank Subsidiaries.

      The Bank  Subsidiaries  are also subject to various Federal and State laws
such as usury laws and consumer protection laws.


                      DESCRIPTION OF PREFERRED SECURITIES

      Pursuant to the terms of the Trust  Agreement  for the Issuer  Trust,  the
Issuer  Trustees  on  behalf  of the  Issuer  Trust  will  issue  the  Preferred
Securities and the Common  Securities.  The Preferred  Securities will represent
preferred undivided  beneficial  interests in the assets of the Issuer Trust and
the holders  thereof will be entitled to a preference  in certain  circumstances
with respect to  Distributions  and amounts payable on redemption or liquidation
over the Common Securities,  as well as other benefits as described in the Trust
Agreement.  This summary of certain  provisions of the Preferred  Securities and
the Trust  Agreement  does not  purport to be  complete  and is subject  to, and
qualified  in its  entirety by  reference  to, all the  provisions  of the Trust
Agreement,   including  the  definitions  therein  of  certain  terms.  Wherever
particular  defined terms of the Trust  Agreement  are referred to herein,  such
defined terms are  incorporated  herein by reference.  A copy of the form of the
Trust Agreement is available upon request from the Issuer Trustees.

General

        The  Preferred  Securities  will be  limited  to  $20,000,000  aggregate
Liquidation  Amount  outstanding  (which  amount  may  be  increased  by  up  to
$3,000,000  aggregate  liquidation amount of referred Securities for exercise of
the Underwriters'  over-allotment  option).  See  "Underwriting."  The Preferred
Securities  will rank pari passu,  and  payments  will be made thereon pro rata,
with the Common Securities except as described under "-- Subordination of Common
Securities." The Junior  Subordinated  Debentures will be registered in the name
of the Issuer Trust and held by the Property Trustee in trust for the benefit of
the holders of the Preferred  Securities  and Common  Securities.  The Guarantee
will be a  guarantee  on a  subordinated  basis with  respect  to the  Preferred
Securities but will not guarantee

                                       59

<PAGE>



payment of Distributions or amounts payable on redemption or liquidation of such
Preferred Securities when the Issuer Trust does not have funds on hand available
to make such payments. See "Description of Guarantee."

Distributions

      The  Preferred   Securities   represent  preferred  undivided   beneficial
interests in the assets of the Issuer Trust, and Distributions on each Preferred
Security will be payable at the annual rate of 10.00% of the stated  Liquidation
Amount of $25,  payable  quarterly in arrears on March 31, June 30, September 30
and December 31 of each year (each a "Distribution Date"), to the holders of the
Preferred  Securities  at the  close of  business  on 15th day of  March,  June,
September and December  (whether or not a Business Day (as defined  below)) next
preceding  the  relevant  Distribution  Date.  Distributions  on  the  Preferred
Securities will be cumulative.  Distributions will accumulate from May 21, 1997.
The first Distribution Date for the Preferred  Securities will be June 30, 1997.
The amount of Distributions payable for any period less than a full Distribution
period will be computed on the basis of a 360-day year of twelve  30-day  months
and the actual days  elapsed in a partial  month in such  period.  Distributions
payable for each full Distribution  period will be computed by dividing the rate
per  annum  by  four.  If any date on which  Distributions  are  payable  on the
Preferred  Securities is not a Business  Day, then payment of the  Distributions
payable on such date will be made on the next  succeeding day that is a Business
Day (without any  additional  Distributions  or other  payment in respect of any
such delay),  with the same force and effect as if made on the date such payment
was originally payable.

      So long as no Debenture  Event of Default has occurred and is  continuing,
the Company has the right under the Junior  Subordinated  Indenture to defer the
payment of interest on the Junior  Subordinated  Debentures  at any time or from
time to time for a period not exceeding 20  consecutive  quarterly  periods with
respect to each Extension  Period,  provided that no Extension Period may extend
beyond  the  Stated  Maturity  of  the  Junior  Subordinated  Debentures.  As  a
consequence  of any such  deferral,  quarterly  Distributions  on the  Preferred
Securities  by the Issuer  Trust  will be  deferred  during  any such  Extension
Period.  Distributions to which holders of the Preferred Securities are entitled
will  accumulate  additional  Distributions  thereon  at the rate of 10.00%  per
annum,   compounded   quarterly   from  the  relevant   payment  date  for  such
Distributions,  computed on the basis of a 360-day year of twelve  30-day months
and the  actual  days  elapsed  in a partial  month in such  period.  Additional
Distributions  payable  for each full  Distribution  period  will be computed by
dividing  the rate per annum by four.  The term  "Distributions"  as used herein
shall  include  any such  additional  Distributions.  During any such  Extension
Period,  the Company may not (i) declare or pay any  dividends or  distributions
on, or redeem, purchase,  acquire or make a liquidation payment with respect to,
any of the  Company's  capital stock or (ii) make any payment of principal of or
interest  or  premium,  if any,  on or  repay,  repurchase  or  redeem  any debt
securities of the Company that rank pari passu in all respects with or junior in
interest to the Junior  Subordinated  Debentures  (other  than (a)  repurchases,
redemptions or other  acquisitions  of shares of capital stock of the Company in
connection  with  any  employment  contract,   benefit  plan  or  other  similar
arrangement  with or for the  benefit  of any one or more  employees,  officers,
directors  or  consultants,  in  connection  with  a  dividend  reinvestment  or
stockholder  stock  purchase plan or in connection  with the issuance of capital
stock of the Company (or securities  convertible  into or  exercisable  for such
capital stock) as consideration in an acquisition transaction entered into prior
to the applicable Extension Period, (b) as a result of an exchange or conversion
of any class or series of the Company's capital stock (or any capital stock of a
subsidiary  of the  Company)  for any class or series of the  Company's  capital
stock or of any class or series of the Company's  indebtedness  for any class or
series of the Company's capital stock, (c) the purchase of fractional  interests
in shares of the Company's  capital stock pursuant to the conversion or exchange
provisions of such capital stock or the security  being  converted or exchanged,
(d) any

                                       60

<PAGE>



declaration of a dividend in connection with any  stockholder's  rights plan, or
the issuance of rights,  stock or other property under any stockholder's  rights
plan, or the  redemption or repurchase of rights  pursuant  thereto,  or (e) any
dividend  in the form of stock,  warrants,  options  or other  rights  where the
dividend stock or the stock issuable upon exercise of such warrants,  options or
other  rights is the same stock as that on which the  dividend  is being paid or
ranks pari passu with or junior to such stock).  Prior to the termination of any
such  Extension  Period,  the Company may further defer the payment of interest,
provided that no Extension Period may exceed 20 consecutive quarterly periods or
extend beyond the Stated Maturity of the Junior  Subordinated  Debentures.  Upon
the termination of any such Extension Period and the payment of all amounts then
due, the Company may elect to begin a new Extension Period. No interest shall be
due and payable  during an  Extension  Period,  except at the end  thereof.  The
Company must give the Issuer  Trustees  notice of its election of such Extension
Period  at least  one  Business  Day  prior to the  earlier  of (i) the date the
Distributions  on the Preferred  Securities  would have been payable but for the
election to begin such Extension  Period and (ii) the date the Property  Trustee
is required to give notice to holders of the Preferred  Securities of the record
date or the date such Distributions are payable,  but in any event not less than
one  Business  Day prior to such record  date.  The  Property  Trustee will give
notice of the Company's  election to begin a new Extension Period to the holders
of the Preferred Securities. Subject to the foregoing, there is no limitation on
the number of times that the Company may elect to begin an Extension Period. See
"Description  of Junior  Subordinated  Debentures  -- Option To Extend  Interest
Payment Period" and "Certain  Federal Income Tax Consequences -- Interest Income
and Original Issue Discount."

      The  Company has no current  intention  of  exercising  its right to defer
payments of interest by  extending  the  interest  payment  period on the Junior
Subordinated Debentures.

      The revenue of the Issuer Trust  available for  distribution to holders of
the  Preferred   Securities  will  be  limited  to  payments  under  the  Junior
Subordinated  Debentures in which the Issuer Trust will invest the proceeds from
the issuance and sale of the Preferred  Securities.  See  "Description of Junior
Subordinated  Debentures."  If the Company does not make  payments on the Junior
Subordinated  Debentures,  the Issuer Trust may not have funds  available to pay
Distributions or other amounts payable on the Preferred Securities.  The payment
of Distributions  and other amounts payable on the Preferred  Securities (if and
to the  extent  the  Issuer  Trust  has  funds  legally  available  for and cash
sufficient  to make such  payments)  is  guaranteed  by the Company on a limited
basis as set forth herein under "Description of Guarantee."

Redemption

      Upon the  repayment  or  redemption,  in whole or in part,  of the  Junior
Subordinated  Debentures,  whether at maturity  or upon  earlier  redemption  as
provided in the Junior Subordinated Indenture,  the proceeds from such repayment
or redemption  shall be applied by the Property  Trustee to redeem a Like Amount
(as defined below) of the Preferred  Securities,  upon not less than 30 nor more
than 60 days' notice,  at a redemption price (the  "Redemption  Price") equal to
the aggregate  Liquidation Amount of such Preferred  Securities plus accumulated
but unpaid  Distributions  thereon to the date of  redemption  (the  "Redemption
Date") and the related  amount of the premium,  if any, paid by the Company upon
the  concurrent   redemption  of  such  Junior  Subordinated   Debentures.   See
"Description of Junior Subordinated  Debentures -- Redemption." If less than all
the Junior Subordinated  Debentures are to be repaid or redeemed on a Redemption
Date, then the proceeds from such repayment or redemption  shall be allocated to
the redemption pro rata of the Preferred  Securities and the Common  Securities.
The amount of premium, if any, paid by the Company upon the redemption of all or
any part of the Junior Subordinated

                                       61

<PAGE>



Debentures  to be repaid or redeemed on a Redemption  Date shall be allocated to
the redemption pro rata of the Preferred Securities and the Common Securities.

      The Company has the right to redeem the Junior Subordinated Debentures (i)
on or after June 30, 2002, in whole at any time or in part from time to time, or
(ii) in  whole,  but not in  part,  at any time  within  90 days  following  the
occurrence and during the continuation of a Tax Event,  Investment Company Event
or Capital  Treatment  Event (each as defined  below),  in each case  subject to
possible   regulatory   approval.   See  "--   Liquidation   Distribution   Upon
Dissolution." A redemption of the Junior  Subordinated  Debentures would cause a
mandatory  redemption  of a Like Amount of the Preferred  Securities  and Common
Securities at the Redemption Price.

      "25%  Capital  Limitation"  means the  limitation  imposed by the  Federal
Reserve  that the  proceeds  of  certain  qualifying  securities  like the Trust
Securities  will  qualify as Tier 1 capital of the issuer up to an amount not to
exceed 25% of the Issuer's Tier 1 capital, or any subsequent  limitation adopted
by the Federal Reserve.

      "Business Day" means a day other than (a) a Saturday or Sunday,  (b) a day
on which banking institutions in the State of New Jersey or the City of New York
are authorized or required by law or executive order to remain closed,  or (c) a
day on which the Property  Trustee's  Corporate  Trust  Office or the  Corporate
Trust Office of the Debenture Trustee is closed for business.

      "Like Amount" means (i) with respect to a redemption of Trust  Securities,
Trust  Securities  having a Liquidation  Amount (as defined below) equal to that
portion  of  the  principal  amount  of  Junior  Subordinated  Debentures  to be
contemporaneously redeemed in accordance with the Junior Subordinated Indenture,
allocated to the Common  Securities and to the Preferred  Securities  based upon
the  relative  Liquidation  Amounts of such  classes and (ii) with  respect to a
distribution of Junior Subordinated Debentures to holders of Trust Securities in
connection  with a  dissolution  or  liquidation  of the  Issuer  Trust,  Junior
Subordinated  Debentures  having a  principal  amount  equal to the  Liquidation
Amount of the Trust  Securities  of the holder to whom such Junior  Subordinated
Debentures are distributed.

      "Liquidation Amount" means the stated amount of $25 per Trust Security.

      "Tax Event" means the receipt by the Issuer Trust of an opinion of counsel
to the Company  experienced  in such matters to the effect that,  as a result of
any amendment to, or change (including any announced prospective change) in, the
laws (or any  regulations  thereunder)  of the  United  States or any  political
subdivision  or  taxing  authority  thereof  or  therein,  or as a result of any
official  or  administrative   pronouncement  or  action  or  judicial  decision
interpreting or applying such laws or regulations,  which amendment or change is
effective or which  pronouncement  or decision is announced on or after the date
of issuance of the  Preferred  Securities,  there is more than an  insubstantial
risk that (i) the Issuer  Trust is, or will be within 90 days of the delivery of
such opinion, subject to United States federal income tax with respect to income
received or accrued on the Junior Subordinated Debentures, (ii) interest payable
by the Company on the Junior  Subordinated  Debentures is not, or within 90 days
of the delivery of such  opinion,  will not be,  deductible  by the Company,  in
whole or in part,  for United  States  federal  income tax purposes or (iii) the
Issuer  Trust is, or will be within  90 days of the  delivery  of such  opinion,
subject  to more  than a de  minimis  amount  of other  taxes,  duties  or other
governmental charges.

      "Investment  Company  Event"  means the receipt by the Issuer  Trust of an
opinion of  counsel to the  Company  experienced  in such  matters to the effect
that,  as a result  of the  occurrence  of a change  in law or  regulation  or a
written change (including any announced prospective change) in interpretation or

                                       62

<PAGE>



application of law or regulation by any legislative  body,  court,  governmental
agency or regulatory  authority,  there is more than an insubstantial  risk that
the  Issuer  Trust is or will be  considered  an  "investment  company"  that is
required to be  registered  under the  Investment  Company Act,  which change or
prospective change becomes effective or would become effective,  as the case may
be, on or after the date of the issuance of the Preferred Securities.

      "Capital  Treatment  Event"  means  the  reasonable  determination  by the
Company  that,  as a result of the  occurrence  of any  amendment  to, or change
(including  any  announced  prospective  change)  in,  the laws (or any rules or
regulations  thereunder)  of the  United  States  or any  political  subdivision
thereof  or  therein,   or  as  a  result  of  any  official  or  administrative
pronouncement or action or judicial decision  interpreting or applying such laws
or regulations,  which  amendment or change is effective or such  pronouncement,
action  or  decision  is  announced  on or  after  the date of  issuance  of the
Preferred Securities,  there is more than an insubstantial risk that the Company
will not be entitled to treat an amount equal to the  Liquidation  Amount of the
Preferred  Securities  as "Tier 1  Capital"  (or the then  equivalent  thereof),
except as otherwise restricted under the 25% Capital Limitation, for purposes of
the risk-based  capital adequacy  guidelines of the Federal Reserve,  as then in
effect and applicable to the Company.

      If a Tax Event  described in clause (i) or (iii) of the  definition of Tax
Event above has occurred and is continuing and the Issuer Trust is the holder of
all the Junior Subordinated Debentures, the Company will pay Additional Sums (as
defined below), if any, on the Junior Subordinated Debentures.

      "Additional  Sums" means the  additional  amounts as may be  necessary  in
order that the amount of Distributions  then due and payable by the Issuer Trust
on the  outstanding  Preferred  Securities  and Common  Securities of the Issuer
Trust will not be reduced as a result of any additional taxes,  duties and other
governmental charges to which the Issuer Trust has become subject as a result of
a Tax Event.

Redemption Procedures

      Preferred Securities redeemed on each Redemption Date shall be redeemed at
the  Redemption  Price with the  applicable  proceeds  from the  contemporaneous
redemption of the Junior Subordinated  Debentures.  Redemptions of the Preferred
Securities  shall be made and the  Redemption  Price  shall be  payable  on each
Redemption  Date  only to the  extent  that the  Issuer  Trust has funds on hand
available for the payment of such Redemption  Price. See also "--  Subordination
of Common Securities."

      If the  Issuer  Trust  gives a notice  of  redemption  in  respect  of the
Preferred Securities, then, by 12:00 noon, New York City time, on the Redemption
Date,  to the extent funds are  available,  in the case of Preferred  Securities
held in book-entry form, the Property Trustee will deposit  irrevocably with DTC
funds  sufficient  to pay the  applicable  Redemption  Price  and will  give DTC
irrevocable  instructions  and  authority  to pay the  Redemption  Price  to the
holders of the Preferred  Securities.  With respect to Preferred  Securities not
held  in  book-entry  form,  the  Property  Trustee,  to the  extent  funds  are
available,  will  irrevocably  deposit with the paying  agent for the  Preferred
Securities funds sufficient to pay the applicable Redemption Price and will give
such paying agent  irrevocable  instructions and authority to pay the Redemption
Price to the holders thereof upon surrender of their certificates evidencing the
Preferred Securities. Notwithstanding the foregoing, Distributions payable on or
prior to the Redemption Date for any Preferred  Securities called for redemption
shall be payable to the  holders of the  Preferred  Securities  on the  relevant
record dates for the related  Distribution  Dates. If notice of redemption shall
have been  given and funds  deposited  as  required,  then upon the date of such
deposit all rights of the  holders of such  Preferred  Securities  so called for
redemption will cease, except the right of the holders of such Preferred

                                       63

<PAGE>



Securities  to receive  the  Redemption  Price,  but  without  interest  on such
Redemption Price, and such Preferred Securities will cease to be outstanding. If
any date fixed for  redemption  of Preferred  Securities  is not a Business Day,
then payment of the  Redemption  Price  payable on such date will be made on the
next  succeeding  day which is a Business  Day  (without  any  interest or other
payment in respect of any such delay),  except that,  if such Business Day falls
in the  next  calendar  year,  such  payment  will be  made  on the  immediately
preceding  Business  Day. In the event that payment of the  Redemption  Price in
respect of Preferred  Securities called for redemption is improperly withheld or
refused  and not paid either by the Issuer  Trust or by the Company  pursuant to
the Guarantee as described under  "Description of Guarantee,"  Distributions  on
such  Preferred  Securities  will continue to accumulate at the then  applicable
rate, from the Redemption  Date  originally  established by the Issuer Trust for
such Preferred Securities to the date such Redemption Price is actually paid, in
which case the actual  payment  date will be the date fixed for  redemption  for
purposes of calculating the Redemption Price.

      Subject to applicable law (including,  without  limitation,  United States
federal securities laws), the Company or its affiliates may at any time and from
time to time purchase  outstanding  Preferred  Securities by tender, in the open
market or by private agreement, and may resell such securities.

      If less than all the Preferred  Securities and Common Securities are to be
redeemed on a Redemption  Date,  then the aggregate  Liquidation  Amount of such
Preferred Securities and Common Securities to be redeemed shall be allocated pro
rata to the  Preferred  Securities  and the  Common  Securities  based  upon the
relative   Liquidation  Amounts  of  such  classes.   The  particular  Preferred
Securities to be redeemed shall be selected on a pro rata basis not more than 60
days prior to the Redemption  Date by the Property  Trustee from the outstanding
Preferred  Securities not previously called for redemption,  or if the Preferred
Securities are then held in the form of a Global Preferred  Security (as defined
below),  in accordance with DTC's  customary  procedures.  The Property  Trustee
shall  promptly  notify the  securities  registrar  for the Trust  Securities in
writing of the Preferred  Securities selected for redemption and, in the case of
any Preferred Securities selected for partial redemption, the Liquidation Amount
thereof to be  redeemed.  For all  purposes of the Trust  Agreement,  unless the
context  otherwise  requires,  all  provisions  relating  to the  redemption  of
Preferred  Securities  shall  relate,  in the case of any  Preferred  Securities
redeemed  or to be  redeemed  only in  part,  to the  portion  of the  aggregate
Liquidation Amount of Preferred Securities which has been or is to be redeemed.

      Notice of any redemption will be mailed at least 30 days but not more than
60 days  before  the  Redemption  Date to each  registered  holder of  Preferred
Securities to be redeemed at its address  appearing on the  securities  register
for the  Trust  Securities.  Unless  the  Company  defaults  in  payment  of the
Redemption  Price  on the  Junior  Subordinated  Debentures,  on and  after  the
Redemption  Date  interest  will  cease to  accrue  on the  Junior  Subordinated
Debentures or portions  thereof (and,  unless payment of the Redemption Price in
respect of the  Preferred  Securities is withheld or refused and not paid either
by the Issuer Trust or the Company pursuant to the Guarantee, Distributions will
cease to accumulate on the Preferred  Securities or portions thereof) called for
redemption.

Subordination of Common Securities

      Payment  of  Distributions  on,  and  the  Redemption  Price  of,  and the
Liquidation  Distribution  in respect of, the  Preferred  Securities  and Common
Securities,  as  applicable,  shall be made pro  rata  based on the  Liquidation
Amount of such Preferred  Securities and Common Securities.  However,  if on any
Distribution  Date or Redemption  Date a Debenture Event of Default has occurred
and is  continuing  as a result of any failure by the Company to pay any amounts
in respect of the Junior  Subordinated  Debentures  when due,  no payment of any
Distribution on, or Redemption Price of, or Liquidation

                                       64

<PAGE>



Distribution in respect of, any of the Common  Securities,  and no other payment
on account of the  redemption,  liquidation or other  acquisition of such Common
Securities,  shall be made unless payment in full in cash of all accumulated and
unpaid  Distributions  on all  the  outstanding  Preferred  Securities  for  all
Distribution  periods terminating on or prior thereto, or in the case of payment
of the  Redemption  Price the full  amount of such  Redemption  Price on all the
outstanding  Preferred  Securities then called for  redemption,  shall have been
made or provided  for, and all funds  available to the  Property  Trustee  shall
first be applied  to the  payment  in full in cash of all  Distributions  on, or
Redemption Price of, the Preferred Securities then due and payable.

      In the case of any Event of Default (as defined  below)  resulting  from a
Debenture Event of Default,  the holders of the Common Securities will be deemed
to have waived any right to act with respect to any such Event of Default  under
the Trust Agreement until the effects of all such Events of Default with respect
to such Preferred  Securities have been cured,  waived or otherwise  eliminated.
See "-- Events of  Default;  Notice"  and  "Description  of Junior  Subordinated
Debentures  -- Debenture  Events of  Default."  Until all such Events of Default
under the Trust Agreement with respect to the Preferred  Securities have been so
cured, waived or otherwise  eliminated,  the Property Trustee will act solely on
behalf  of the  holders  of the  Preferred  Securities  and not on behalf of the
holders  of the  Common  Securities,  and  only  the  holders  of the  Preferred
Securities  will have the right to direct the  Property  Trustee to act on their
behalf.

Liquidation Distribution Upon Dissolution

      The  amount  payable  on the  Preferred  Securities  in the  event  of any
liquidation of the Issuer Trust is $25 per Preferred  Security plus  accumulated
and unpaid  Distributions,  subject to certain  exceptions,  which may be in the
form of a distribution of such amount in Junior Subordinated Debentures.

      The holders of all the outstanding Common Securities have the right at any
time to dissolve the Issuer Trust and,  after  satisfaction  of  liabilities  to
creditors of the Issuer Trust as provided by  applicable  law,  cause the Junior
Subordinated  Debentures  to be  distributed  to the  holders  of the  Preferred
Securities and Common Securities in liquidation of the Issuer Trust.

      The Federal Reserve's risk-based capital guidelines currently provide that
redemptions  of permanent  equity or other  capital  instruments  before  stated
maturity  could have a significant  impact on a bank holding  company's  overall
capital structure and that any organization considering such a redemption should
consult  with the  Federal  Reserve  before  redeeming  any  equity  or  capital
instrument  prior to maturity if such redemption could have a material effect on
the level or composition of the  organization's  capital base (unless the equity
or capital instrument were redeemed with the proceeds of, or replaced by, a like
amount of a similar or higher quality capital instrument and the Federal Reserve
considers the  organization's  capital  position to be fully  adequate after the
redemption).

      In the event the Company,  while a holder of Common Securities,  dissolves
the Issuer Trust prior to the stated  maturity of the Preferred  Securities  and
the  dissolution  of the Issuer Trust is deemed to constitute  the redemption of
capital  instruments  by  the  Federal  Reserve  under  its  risk-based  capital
guidelines or policies,  the  dissolution of the Issuer Trust by the Company may
be subject to the prior approval of the Federal Reserve.  Moreover,  any changes
in  applicable  law or  changes  in the  Federal  Reserve's  risk-based  capital
guidelines or policies  could impose a requirement on the Company that it obtain
the prior approval of the Federal Reserve to dissolve the Issuer Trust.


                                       65

<PAGE>



      Pursuant  to the Trust  Agreement,  the Issuer  Trust  will  automatically
dissolve upon expiration of its term or, if earlier,  will dissolve on the first
to occur of: (i) certain events of bankruptcy, dissolution or liquidation of the
Company or the holder of the Common Securities,  (ii) the distribution of a Like
Amount  of the  Junior  Subordinated  Debentures  to the  holders  of the  Trust
Securities,  if the holders of Common Securities have given written direction to
the Property Trustee to dissolve the Issuer Trust (which  direction,  subject to
the foregoing restrictions,  is optional and wholly within the discretion of the
holders  of  Common  Securities),  (iii)  the  repayment  of all  the  Preferred
Securities in  connection  with the  redemption  of all the Trust  Securities as
described  under  "--  Redemption"  and  (iv)  the  entry  of an  order  for the
dissolution of the Issuer Trust by a court of competent jurisdiction.

      If dissolution of the Issuer Trust occurs as described in clause (i), (ii)
or (iv) above,  the Issuer Trust will be liquidated  by the Property  Trustee as
expeditiously as the Property Trustee determines to be possible by distributing,
after  satisfaction  of liabilities to creditors of the Issuer Trust as provided
by applicable law, to the holders of such Trust  Securities a Like Amount of the
Junior Subordinated  Debentures,  unless such distribution is not practical,  in
which  event such  holders  will be entitled to receive out of the assets of the
Issuer Trust  available  for  distribution  to holders,  after  satisfaction  of
liabilities  to creditors of the Issuer Trust as provided by applicable  law, an
amount equal to, in the case of holders of Preferred  Securities,  the aggregate
of the Liquidation Amount plus accumulated and unpaid  Distributions  thereon to
the date of payment (such amount being the "Liquidation Distribution").  If such
Liquidation  Distribution  can be paid only in part because the Issuer Trust has
insufficient  assets  available  to  pay  in  full  the  aggregate   Liquidation
Distribution,  then the  amounts  payable  directly  by the Issuer  Trust on its
Preferred  Securities  shall be paid on a pro rata  basis.  The  holders  of the
Common  Securities  will be  entitled  to  receive  distributions  upon any such
liquidation pro rata with the holders of the Preferred  Securities,  except that
if a Debenture  Event of Default has occurred and is  continuing  as a result of
any  failure  by the  Company  to pay  any  amounts  in  respect  of the  Junior
Subordinated Debentures when due, the Preferred Securities shall have a priority
over the Common Securities. See "-- Subordination of Common Securities."

      After  the  liquidation   date  fixed  for  any   distribution  of  Junior
Subordinated Debentures (i) the Preferred Securities will no longer be deemed to
be outstanding,  (ii) DTC or its nominee,  as the registered holder of Preferred
Securities,  will  receive  a  registered  global  certificate  or  certificates
representing  the  Junior  Subordinated  Debentures  to be  delivered  upon such
distribution with respect to Preferred Securities held by DTC or its nominee and
(iii) any certificates  representing the Preferred Securities not held by DTC or
its  nominee  will be deemed to  represent  the Junior  Subordinated  Debentures
having  a  principal  amount  equal  to the  stated  Liquidation  Amount  of the
Preferred  Securities and bearing accrued and unpaid interest in an amount equal
to the accumulated and unpaid  Distributions  on the Preferred  Securities until
such  certificates  are  presented  to the  security  registrar  for  the  Trust
Securities for transfer or reissuance.

      If the Company does not redeem the Junior Subordinated Debentures prior to
maturity  and the Issuer  Trust is not  liquidated  and the Junior  Subordinated
Debentures  are not  distributed  to holders of the  Preferred  Securities,  the
Preferred  Securities will remain  outstanding until the repayment of the Junior
Subordinated Debentures and the distribution of the Liquidation  Distribution to
the holders of the Preferred Securities.

      There  can be no  assurance  as to the  market  prices  for the  Preferred
Securities or the Junior  Subordinated  Debentures  that may be  distributed  in
exchange for Preferred Securities if a dissolution and liquidation of the Issuer
Trust were to occur. Accordingly,  the Preferred Securities that an investor may
purchase, or the Junior Subordinated Debentures that the investor may receive on
dissolution and

                                       66

<PAGE>



liquidation  of the Issuer Trust,  may trade at a discount to the price that the
investor paid to purchase the Preferred Securities offered hereby.

Events of Default; Notice

      Any one of the following  events  constitutes  an "Event of Default" under
the Trust  Agreement  (an "Event of  Default")  with  respect  to the  Preferred
Securities  (whatever  the reason for such  Event of Default  and  whether it is
voluntary or  involuntary  or be effected by operation of law or pursuant to any
judgment,  decree or order of any court or any order,  rule or regulation of any
administrative or governmental body):

      (i)   the occurrence of a Debenture Event of Default (see  "Description of
Junior Subordinated Debentures -- Debenture Events of Default"); or

      (ii) default by the Issuer Trust in the payment of any  Distribution  when
it becomes due and payable,  and continuation of such default for a period of 30
days; or

      (iii) default by the Issuer Trust in the payment of any  Redemption  Price
of any Trust Security when it becomes due and payable; or

      (iv) default in the performance,  or breach, in any material  respect,  of
any covenant or warranty of the Issuer  Trustees in the Trust  Agreement  (other
than a covenant or warranty a default in the  performance of which or the breach
of which is dealt with in clause (ii) or (iii) above),  and continuation of such
default  or  breach  for a period of 60 days  after  there  has been  given,  by
registered  or  certified  mail,  to the Issuer  Trustees and the Company by the
holders  of at least 25% in  aggregate  Liquidation  Amount  of the  outstanding
Preferred  Securities,  a written notice  specifying  such default or breach and
requiring  it to be  remedied  and  stating  that such  notice  is a "Notice  of
Default" under the Trust Agreement; or

      (v) the  occurrence of certain  events of  bankruptcy  or insolvency  with
respect to the  Property  Trustee if a successor  Property  Trustee has not been
appointed within 90 days thereof.

      Within five  Business  Days after the  occurrence  of any Event of Default
actually  known to the  Property  Trustee,  the Property  Trustee will  transmit
notice of such  Event of  Default to the  holders  of Trust  Securities  and the
Administrators,  unless  such  Event of Default  has been  cured or waived.  The
Company, as Depositor, and the Administrators are required to file annually with
the Property  Trustee a certificate  as to whether or not they are in compliance
with all the  conditions  and  covenants  applicable  to them  under  the  Trust
Agreement.

      If a Debenture Event of Default has occurred and is continuing as a result
of any  failure  by the  Company  to pay any  amounts  in  respect of the Junior
Subordinated   Debentures  when  due,  the  Preferred  Securities  will  have  a
preference over the Common Securities with respect to payments of any amounts in
respect of the Preferred Securities as described above. See "-- Subordination of
Common   Securities,"  "--  Liquidation   Distribution   Upon  Dissolution"  and
"Description of Junior Subordinated Debentures -- Debenture Events of Default."


                                       67

<PAGE>



Removal of Issuer Trustees; Appointment of Successors

      The holders of at least a majority in aggregate  Liquidation Amount of the
outstanding Preferred Securities may remove an Issuer Trustee for cause or, if a
Debenture  Event of Default  has  occurred  and is  continuing,  with or without
cause.  If an Issuer  Trustee  is  removed  by the  holders  of the  outstanding
Preferred Securities,  the successor may be appointed by the holders of at least
25% in Liquidation Amount of Preferred Securities. If an Issuer Trustee resigns,
such Trustee will appoint its successor. If an Issuer Trustee fails to appoint a
successor,  the holders of at least 25% in Liquidation Amount of the outstanding
Preferred  Securities  may  appoint a  successor.  If a  successor  has not been
appointed  by  the  holders,  any  holder  of  Preferred  Securities  or  Common
Securities  or the other  Issuer  Trustee  may  petition a court in the State of
Delaware to appoint a successor.  Any Delaware  Trustee must meet the applicable
requirements  of  Delaware  law.  Any  Property  Trustee  must be a national  or
state-chartered  bank, and at the time of appointment  have securities  rated in
one  of  the  three  highest  rating  categories  by  a  nationally   recognized
statistical  rating  organization  and  have  capital  and  surplus  of at least
$50,000,000.  No  resignation or removal of an Issuer Trustee and no appointment
of a successor trustee shall be effective until the acceptance of appointment by
the successor trustee in accordance with the provisions of the Trust Agreement.

Merger or Consolidation of Issuer Trustees

      Any entity into which the Property  Trustee or the Delaware Trustee may be
merged  or  converted  or  with  which  it may be  consolidated,  or any  entity
resulting  from any merger,  conversion  or  consolidation  to which such Issuer
Trustee is a party,  or any entity  succeeding to all or  substantially  all the
corporate trust business of such Issuer  Trustee,  will be the successor of such
Issuer  Trustee  under the Trust  Agreement,  provided  such entity is otherwise
qualified and eligible.

Mergers, Consolidations, Amalgamations or Replacements of the Issuer Trust

      The Issuer Trust may not merge with or into, consolidate,  amalgamate,  or
be  replaced  by,  or  convey,  transfer  or lease  its  properties  and  assets
substantially  as an entirety to, any entity,  except as  described  below or as
otherwise set forth in the Trust Agreement. The Issuer Trust may, at the request
of the holders of the Common  Securities  and with the consent of the holders of
at least a majority in aggregate Liquidation Amount of the outstanding Preferred
Securities,  merge with or into, consolidate,  amalgamate,  or be replaced by or
convey, transfer or lease its properties and assets substantially as an entirety
to a trust  organized  as such under the laws of any State,  so long as (i) such
successor entity either (a) expressly  assumes all the obligations of the Issuer
Trust with  respect  to the  Preferred  Securities  or (b)  substitutes  for the
Preferred Securities other securities having substantially the same terms as the
Preferred  Securities  (the  "Successor  Securities")  so long as the  Successor
Securities  have the same priority as the Preferred  Securities  with respect to
distributions  and payments upon liquidation,  redemption and otherwise,  (ii) a
trustee of such successor  entity,  possessing the same powers and duties as the
Property Trustee, is appointed to hold the Junior Subordinated Debentures, (iii)
such merger, consolidation,  amalgamation,  replacement, conveyance, transfer or
lease  does  not  cause  the  Preferred  Securities   (including  any  Successor
Securities) to be downgraded by any  nationally  recognized  statistical  rating
organization,  if then rated,  (iv) such  merger,  consolidation,  amalgamation,
replacement, conveyance, transfer or lease does not adversely affect the rights,
preferences and privileges of the holders of the Preferred Securities (including
any Successor Securities) in any material respect, (v) such successor entity has
a purpose  substantially  identical to that of the Issuer  Trust,  (vi) prior to
such merger, consolidation,  amalgamation,  replacement, conveyance, transfer or
lease,  the Issuer  Trust has  received  an  opinion  from  independent  counsel
experienced in such matters to the effect that (a) such merger, consolidation,

                                       68

<PAGE>



amalgamation,  replacement,  conveyance,  transfer  or lease does not  adversely
affect the rights,  preferences  and  privileges of the holders of the Preferred
Securities  (including any Successor Securities) in any material respect and (b)
following such merger,  consolidation,  amalgamation,  replacement,  conveyance,
transfer or lease,  neither the Issuer Trust nor such  successor  entity will be
required to register as an investment  company under the Investment Company Act,
and (vii) the Company or any permitted successor or assignee owns all the common
securities of such  successor  entity and  guarantees  the  obligations  of such
successor entity under the Successor  Securities at least to the extent provided
by the  Guarantee.  Notwithstanding  the  foregoing,  the Issuer  Trust may not,
except with the consent of holders of 100% in  aggregate  Liquidation  Amount of
the Preferred  Securities,  consolidate,  amalgamate,  merge with or into, or be
replaced by or convey, transfer or lease its properties and assets substantially
as an entirety to, any other  entity or permit any other entity to  consolidate,
amalgamate,   merge  with  or  into,  or  replace  it  if  such   consolidation,
amalgamation, merger, replacement, conveyance, transfer or lease would cause the
Issuer Trust or the successor  entity to be taxable as a corporation  for United
States federal income tax purposes.

Voting Rights; Amendment of Trust Agreement

      Except  as  provided  above  and under  "--  Removal  of Issuer  Trustees;
Appointment  of  Successors"  and  "Description  of Guarantee -- Amendments  and
Assignment"  and as  otherwise  required  by law and the  Trust  Agreement,  the
holders of the Preferred Securities will have no voting rights.

      The Trust  Agreement  may be amended from time to time by the holders of a
majority of the Common Securities and the Property Trustee,  without the consent
of the holders of the Preferred Securities,  (i) to cure any ambiguity,  correct
or supplement  any provisions in the Trust  Agreement  that may be  inconsistent
with any  other  provision,  or to make any other  provisions  with  respect  to
matters or questions  arising under the Trust Agreement,  provided that any such
amendment does not adversely affect in any material respect the interests of any
holder  of  Trust  Securities,  or  (ii)  to  modify,  eliminate  or  add to any
provisions  of the Trust  Agreement to such extent as may be necessary to ensure
that the Issuer  Trust will not be taxable as a  corporation  for United  States
federal  income  tax  purposes  at  any  time  that  any  Trust  Securities  are
outstanding  or to ensure that the Issuer Trust will not be required to register
as an "investment  company" under the Investment Company Act, and any amendments
of the Trust  Agreement  will become  effective when notice of such amendment is
given to the holders of Trust Securities.  The Trust Agreement may be amended by
the holders of a majority of the Common Securities and the Property Trustee with
(i) the consent of holders  representing  not less than a majority in  aggregate
Liquidation Amount of the outstanding  Preferred  Securities and (ii) receipt by
the Issuer  Trustees of an opinion of counsel to the effect that such  amendment
or the exercise of any power granted to the Issuer  Trustees in accordance  with
such  amendment  will not  affect  the  Issuer  Trust's  not being  taxable as a
corporation  for United States federal income tax purposes or the Issuer Trust's
exemption  from status as an "investment  company" under the Investment  Company
Act,  except  that,  without  the  consent  of each  holder of Trust  Securities
affected  thereby,  the Trust  Agreement  may not be  amended  to (i) change the
amount or timing  of any  Distribution  on the  Trust  Securities  or  otherwise
adversely affect the amount of any  Distribution  required to be made in respect
of the Trust  Securities as of a specified  date or (ii) restrict the right of a
holder of Trust  Securities to institute  suit for the  enforcement  of any such
payment on or after such date.

      So long as any  Junior  Subordinated  Debentures  are  held by the  Issuer
Trust,  the Property  Trustee will not (i) direct the time,  method and place of
conducting any proceeding for any remedy available to the Debenture Trustee,  or
execute any trust or power conferred on the Property Trustee with respect to the
Junior  Subordinated  Debentures,  (ii) waive any past  default that is waivable
under Section 5.13 of

                                       69

<PAGE>



the Junior Subordinated Indenture,  (iii) exercise any right to rescind or annul
a declaration that the Junior  Subordinated  Debentures shall be due and payable
or (iv) consent to any  amendment,  modification  or  termination  of the Junior
Subordinated Indenture or the Junior Subordinated Debentures, where such consent
shall be required,  without,  in each case,  obtaining the prior approval of the
holders  of  at  least  a  majority  in  aggregate  Liquidation  Amount  of  the
outstanding  Preferred  Securities,  except that,  if a consent under the Junior
Subordinated  Indenture  would  require  the  consent  of each  holder of Junior
Subordinated  Debentures  affected thereby, no such consent will be given by the
Property  Trustee  without  the prior  consent of each  holder of the  Preferred
Securities. The Property Trustee may not revoke any action previously authorized
or  approved  by a vote of the  holders of the  Preferred  Securities  except by
subsequent vote of the holders of the Preferred Securities. The Property Trustee
will notify each holder of  Preferred  Securities  of any notice of default with
respect to the Junior  Subordinated  Debentures.  In addition to  obtaining  the
foregoing  approvals of the holders of the Preferred  Securities,  before taking
any of the  foregoing  actions,  the Property  Trustee will obtain an opinion of
counsel experienced in such matters to the effect that the Issuer Trust will not
be taxable as a  corporation  for United States  federal  income tax purposes on
account of such action.

      Any required approval of holders of Preferred Securities may be given at a
meeting of holders of Preferred Securities convened for such purpose or pursuant
to written  consent.  The Property Trustee will cause a notice of any meeting at
which  holders of Preferred  Securities  are entitled to vote,  or of any matter
upon which action by written consent of such holders is to be taken, to be given
to each registered holder of Preferred Securities in the manner set forth in the
Trust Agreement.

      No vote or consent of the holders of Preferred Securities will be required
to  redeem  and  cancel  Preferred  Securities  in  accordance  with  the  Trust
Agreement.

      Notwithstanding  that holders of Preferred Securities are entitled to vote
or consent under any of the circumstances  described above, any of the Preferred
Securities  that are owned by the Company,  the Issuer Trustees or any affiliate
of the  Company or any  Issuer  Trustees,  will,  for  purposes  of such vote or
consent, be treated as if they were not outstanding.

Expenses and Taxes

      In the Indenture,  the Company,  as borrower,  has agreed to pay all debts
and other obligations (other than with respect to the Preferred  Securities) and
all costs  and  expenses  of the  Issuer  Trust  (including  costs and  expenses
relating to the  organization of the Issuer Trust,  the fees and expenses of the
Issuer  Trustees  and the costs and  expenses  relating to the  operation of the
Issuer  Trust)  and to pay any and all taxes and all  costs  and  expenses  with
respect thereto (other than United States withholding taxes) to which the Issuer
Trust might become subject.  The foregoing  obligations of the Company under the
Indenture  are for the  benefit of, and shall be  enforceable  by, any person to
whom  any  such  debts,  obligations,  costs,  expenses  and  taxes  are owed (a
"Creditor")  whether or not such Creditor has received notice thereof.  Any such
Creditor  may  enforce  such  obligations  of the Company  directly  against the
Company,  and the Company has irrevocably  waived any right or remedy to require
that any such  Creditor  take any action  against the Issuer  Trust or any other
person before proceeding against the Company. The Company has also agreed in the
Indenture to execute such additional agreements as may be necessary or desirable
to give full effect to the foregoing.

                                       70

<PAGE>



Book Entry, Delivery and Form

      The Preferred  Securities  will be issued in the form of one or more fully
registered  global securities which will be deposited with, or on behalf of, DTC
and registered in the name of DTC's nominee. Unless and until it is exchangeable
in whole or in part for the Preferred  Securities  in definitive  form, a global
security may not be transferred  except as a whole by DTC to a nominee of DTC or
by a  nominee  of DTC to DTC or  another  nominee  of DTC or by DTC or any  such
nominee to a successor of such Depository or a nominee of such successor.

      Ownership of beneficial  interests in a global security will be limited to
persons that have accounts with DTC or its nominee  ("Participants")  or persons
that may hold interests through Participants. The Company expects that, upon the
issuance of a global security,  DTC will credit, on its book-entry  registration
and transfer system, the Participants'  accounts with their respective principal
amounts  of the  Preferred  Securities  represented  by  such  global  security.
Ownership of beneficial  interests in such global security will be shown on, and
the transfer of such ownership interests will be effected only through,  records
maintained by DTC (with respect to interests of Participants) and on the records
of   Participants   (with   respect  to   interests   of  Persons  held  through
Participants).  Beneficial owners will not receive written confirmation from DTC
of their purchase,  but are expected to receive written  confirmations  from the
Participants  through which the beneficial  owner entered into the  transaction.
Transfers of ownership interests will be accomplished by entries on the books of
Participants acting on behalf of the beneficial owners.

      So long as DTC,  or its  nominee,  is the  registered  owner  of a  global
security,  DTC or such nominee,  as the case may be, will be considered the sole
owner or holder of the Preferred Securities  represented by such global security
for all purposes  under the Junior  Subordinated  Indenture.  Except as provided
below, owners of beneficial  interests in a global security will not be entitled
to receive physical delivery of the Preferred  Securities in definitive form and
will  not  be  considered  the  owners  or  holders  thereof  under  the  Junior
Subordinated Indenture. Accordingly, each person owning a beneficial interest in
such a global security must rely on the procedures of DTC and, if such person is
not a  Participant,  on the  procedures  of the  Participant  through which such
person  owns its  interest,  to  exercise  any  rights of a holder of  Preferred
Securities  under the Junior  Subordinated  Indenture.  The Company  understands
that, under DTC's existing practices, in the event that the Company requests any
action  of  holders,  or an  owner  of a  beneficial  interest  in such a global
security desires to take any action which a holder is entitled to take under the
Junior Subordinated Indenture,  DTC would authorize the Participants holding the
relevant  beneficial  interests to take such action, and such Participants would
authorize beneficial owners owning through such Participants to take such action
or would otherwise act upon the instructions of beneficial owners owning through
them.  Redemption  notices  will  also be sent to DTC.  If less  than all of the
Preferred  Securities are being  redeemed,  the Company  understands  that it is
DTC's  existing  practice to determine by lot the amount of the interest of each
Participant to be redeemed.

      Distributions on the Preferred Securities registered in the name of DTC or
its  nominee  will be made to DTC or its  nominee,  as the case  may be,  as the
registered owner of the global security  representing such Preferred Securities.
None of the Company, the Issuer Trustees,  the Administrators,  any Paying Agent
or any  other  agent  of the  Company  or the  Issuer  Trustees  will  have  any
responsibility  or  liability  for any  aspect  of the  records  relating  to or
payments  made on  account  of  beneficial  ownership  interests  in the  global
security  for such  Preferred  Securities  or for  maintaining,  supervising  or
reviewing  any  records  relating  to  such  beneficial   ownership   interests.
Disbursements of Distributions to Participants  shall be the  responsibility  of
DTC.  DTC's  practice is to credit  Participants'  accounts on a payable date in
accordance with their respective  holdings shown on DTC's records unless DTC has
reason to believe

                                       71

<PAGE>



that it will not receive  payment on the payable date.  Payments by Participants
to  beneficial  owners will be governed by standing  instructions  and customary
practices,  as is the case with securities held for the accounts of customers in
bearer form or registered in "street  name," and will be the  responsibility  of
such Participant and not of DTC, the Company,  the Issuer  Trustees,  the Paying
Agent or any other agent of the Company,  subject to any statutory or regulatory
requirements as may be in effect from time to time.

      DTC may discontinue  providing its services as securities  depository with
respect to the Preferred  Securities at any time by giving  reasonable notice to
the Company or the Issuer  Trustees.  If DTC  notifies  the  Company  that it is
unwilling to continue as such,  or if it is unable to continue or ceases to be a
clearing agency registered under the Exchange Act and a successor  depository is
not appointed by the Company  within ninety days after  receiving such notice or
becoming aware that DTC is no longer so  registered,  the Company will issue the
Preferred  Securities in definitive form upon registration of transfer of, or in
exchange for, such global security. In addition, the Company may at any time and
in  its  sole  discretion   determine  not  to  have  the  Preferred  Securities
represented  by one or more global  securities  and,  in such event,  will issue
Preferred  Securities  in  definitive  form in  exchange  for all of the  global
securities representing such Preferred Securities.

      DTC has  advised the  Company  and the Issuer  Trust as follows:  DTC is a
limited purpose trust company organized under the laws of the State of New York,
a member of the Federal  Reserve  System,  a "clearing  corporation"  within the
meaning  of the  Uniform  Commercial  Code and a  "clearing  agency"  registered
pursuant to the  provisions  of Section 17A of the Exchange Act. DTC was created
to hold  securities  for its  Participants  and to facilitate  the clearance and
settlement of securities  transactions  between  Participants through electronic
book entry changes to accounts of its Participants, thereby eliminating the need
for physical movement of certificates.  Participants  include securities brokers
and dealers  (such as the  Underwriter),  banks,  trust  companies  and clearing
corporations  and may  include  certain  other  organizations.  Certain  of such
Participants (or their representatives),  together with other entities, own DTC.
Indirect access to the DTC system is available to others such as banks, brokers,
dealers  and trust  companies  that  clear  through,  or  maintain  a  custodial
relationship with a Participant, either directly or indirectly.

Same-Day Settlement and Payment

      Settlement for the Preferred  Securities will be made by the  Underwriters
in immediately available funds.

      Secondary  trading  in  Preferred   Securities  of  corporate  issuers  is
generally settled in clearinghouse or next-day funds. In contrast, the Preferred
Securities will trade in DTC's Same-Day Funds Settlement  System,  and secondary
market trading  activity in the Preferred  Securities will therefore be required
by DTC to settle in immediately available funds. No assurance can be given as to
the effect,  if any, of settlement  in  immediately  available  funds on trading
activity in the Preferred Securities.

Payment and Paying Agency

      Payments in respect of the Preferred Securities will be made to DTC, which
will credit the relevant  accounts at DTC on the applicable  Distribution  Dates
or, if the Preferred  Securities are not held by DTC, such payments will be made
by check  mailed to the address of the holder  entitled  thereto as such address
appears on the securities  register for the Trust  Securities.  The paying agent
(the "Paying  Agent") will  initially be the Property  Trustee and any co-paying
agent chosen by the Property Trustee and acceptable to the  Administrators.  The
Paying Agent will be permitted to resign as Paying Agent upon

                                       72

<PAGE>



30 days' written notice to the Property Trustee and the  Administrators.  If the
Property  Trustee is no longer the  Paying  Agent,  the  Property  Trustee  will
appoint a successor (which must be a bank or trust company reasonably acceptable
to the Administrators) to act as Paying Agent.

Registrar and Transfer Agent

      The  Property  Trustee will act as  registrar  and transfer  agent for the
Preferred Securities.

      Registration of transfers of Preferred Securities will be effected without
charge by or on behalf of the Issuer Trust, but upon payment of any tax or other
governmental  charges  that may be imposed in  connection  with any  transfer or
exchange.  The Issuer  Trust will not be  required  to  register  or cause to be
registered  the  transfer  of  the  Preferred  Securities  after  the  Preferred
Securities have been called for redemption.

Information Concerning the Property Trustee

      The Property Trustee,  other than during the occurrence and continuance of
an Event of Default,  undertakes to perform only such duties as are specifically
set forth in the Trust Agreement and, after such Event of Default, must exercise
the same degree of care and skill as a prudent  person would  exercise or use in
the conduct of his or her own affairs.  Subject to this provision,  the Property
Trustee is under no obligation to exercise any of the powers vested in it by the
Trust Agreement at the request of any holder of Preferred  Securities  unless it
is offered reasonable indemnity against the costs, expenses and liabilities that
might be incurred thereby.

      For  information   concerning  the  relationships  between  Bankers  Trust
Company,  the Property  Trustee,  and the Company,  see  "Description  of Junior
Subordinated Debentures -- Information Concerning the Debenture Trustee."

Miscellaneous

      The Administrators and the Property Trustee are authorized and directed to
conduct the  affairs of and to operate  the Issuer  Trust in such a way that the
Issuer  Trust will not be deemed to be an  "investment  company"  required to be
registered  under the  Investment  Company Act or taxable as a  corporation  for
United States  federal  income tax purposes and so that the Junior  Subordinated
Debentures  will be treated as  indebtedness  of the Company  for United  States
federal income tax purposes.  In this  connection,  the Property Trustee and the
holders of Common Securities are authorized to take any action, not inconsistent
with  applicable  law, the certificate of trust of the Issuer Trust or the Trust
Agreement,  that the  Property  Trustee  and the  holders  of Common  Securities
determine in their discretion to be necessary or desirable for such purposes, as
long as such action does not  materially  adversely  affect the interests of the
holders of the Preferred Securities.

      Holders of the Preferred Securities have no preemptive or similar rights.

      The Issuer  Trust may not borrow  money,  issue debt or mortgage or pledge
any of its assets.

Governing Law

      The Trust  Agreement will be governed by and construed in accordance  with
the laws of the State of Delaware.

                                       73

<PAGE>




                 DESCRIPTION OF JUNIOR SUBORDINATED DEBENTURES

      The  Junior  Subordinated  Debentures  are to be issued  under the  Junior
Subordinated Indenture, under which Bankers Trust Company is acting as Debenture
Trustee. This summary of certain terms and provisions of the Junior Subordinated
Debentures and the Junior Subordinated Indenture does not purport to be complete
and is subject to, and is qualified  in its  entirety by  reference  to, all the
provisions  of the Junior  Subordinated  Indenture,  including  the  definitions
therein  of  certain  terms.  Whenever  particular  defined  terms of the Junior
Subordinated  Indenture  (as  amended  or  supplemented  from  time to time) are
referred to herein, such defined terms are incorporated  herein by reference.  A
copy of the  form  of  Junior  Subordinated  Indenture  is  available  from  the
Debenture Trustee upon request.

General

      Concurrently  with the issuance of the  Preferred  Securities,  the Issuer
Trust will invest the proceeds thereof,  together with the consideration paid by
the Company for the Common  Securities,  in the Junior  Subordinated  Debentures
issued by the Company.  The Junior  Subordinated  Debentures will bear interest,
accruing from May 21, 1997, at the annual rate of 10.00% of the principal amount
thereof,  payable  quarterly  in arrears on March 31, June 30,  September 30 and
December 31 of each year (each, an "Interest Payment Date"), commencing June 30,
1997,  to the  person  in whose  name  each  Junior  Subordinated  Debenture  is
registered at the close of business on the 15th day of March, June, September or
December  (whether or not a Business Day) next preceding  such Interest  Payment
Date.  It is  anticipated  that,  until the  liquidation,  if any, of the Issuer
Trust, each Junior Subordinated  Debenture will be registered in the name of the
Issuer  Trust and held by the  Property  Trustee in trust for the benefit of the
holders of the Trust  Securities.  The amount of interest payable for any period
less than a full interest period will be computed on the basis of a 360-day year
of twelve  30-day  months and the actual days elapsed in a partial month in such
period.  The amount of  interest  payable for any full  interest  period will be
computed by dividing the rate per annum by four.  If any date on which  interest
is payable on the Junior  Subordinated  Debentures  is not a Business  Day, then
payment of the interest payable on such date will be made on the next succeeding
day that is a Business Day (without any interest or other  payment in respect of
any such  delay),  with the same  force  and  effect as if made on the date such
payment  was  originally  payable.  Accrued  interest  that  is not  paid on the
applicable  Interest  Payment Date will bear  additional  interest on the amount
thereof  (to the  extent  permitted  by law) at the  rate per  annum of  10.00%,
compounded  quarterly  and  computed  on the basis of a  360-day  year of twelve
30-day months and the actual days elapsed in a partial month in such period. The
amount of  additional  interest  payable  for any full  interest  period will be
computed by dividing  the rate per annum by four.  The term  "interest"  as used
herein includes  quarterly  interest  payments,  interest on quarterly  interest
payments not paid on the applicable  Interest  Payment Date and Additional  Sums
(as defined below), as applicable.

      The Junior Subordinated Debentures will mature on June 30, 2027.

      The Junior Subordinated  Debentures will be unsecured and will rank junior
and be  subordinate  in right  of  payment  to all  Senior  Indebtedness  of the
Company.  The Junior  Subordinated  Debentures  will not be subject to a sinking
fund.  The  Junior  Subordinated  Indenture  does not  limit the  incurrence  or
issuance of other  secured or unsecured  debt by the Company,  including  Senior
Indebtedness, whether under the Junior Subordinated Indenture or any existing or
other indenture that the Company may enter into in the future or otherwise.  See
"-- Subordination."


                                       74

<PAGE>



Option to Extend Interest Payment Period

      So long as no Debenture  Event of Default has occurred and is  continuing,
the Company has the right at any time during the term of the Junior Subordinated
Debentures to defer the payment of interest at any time or from time to time for
a period not  exceeding 20  consecutive  quarterly  periods with respect to each
Extension Period, provided that no Extension Period may extend beyond the Stated
Maturity of the Junior Subordinated Debentures. During any such Extension Period
the  Company  shall have the right to make  partial  payments of interest on any
interest payment date. At the end of such Extension Period, the Company must pay
all interest  then accrued and unpaid  (together  with  interest  thereon at the
annual  rate of 10.00%,  compounded  quarterly  and  computed  on the basis of a
360-day  year of twelve  30-day  months and the actual days elapsed in a partial
month in such period,  to the extent permitted by applicable law). The amount of
additional  interest  payable for any full  interest  period will be computed by
dividing the rate per annum by four. During an Extension  Period,  interest will
continue to accrue and holders of Junior Subordinated  Debentures (or holders of
Preferred  Securities  while  outstanding)  will be required to accrue  interest
income for United  States  federal  income tax  purposes.  See "Certain  Federal
Income Tax Consequences -- Interest Income and Original Issue Discount."

      During any such Extension  Period,  the Company may not (i) declare or pay
any  dividends  or  distributions  on, or  redeem,  purchase,  acquire or make a
liquidation  payment with respect to, any of the Company's capital stock or (ii)
make any payment of  principal  of or interest or premium,  if any, on or repay,
repurchase or redeem any debt  securities of the Company that rank pari passu in
all respects  with or junior in interest to the Junior  Subordinated  Debentures
(other than (a)  repurchases,  redemptions  or other  acquisitions  of shares of
capital stock of the Company in connection with any employment contract, benefit
plan or other  similar  arrangement  with or for the  benefit of any one or more
employees,  officers,  directors or  consultants,  in connection with a dividend
reinvestment  or  stockholder  stock  purchase  plan or in  connection  with the
issuance  of capital  stock of the Company (or  securities  convertible  into or
exercisable  for  such  capital  stock)  as   consideration  in  an  acquisition
transaction  entered into prior to the  applicable  Extension  Period,  (b) as a
result of an  exchange  or  conversion  of any class or series of the  Company's
capital  stock (or any capital  stock of a  subsidiary  of the  Company) for any
class or series of the Company's  capital stock or of any class or series of the
Company's  indebtedness for any class or series of the Company's  capital stock,
(c) the  purchase of  fractional  interests in shares of the  Company's  capital
stock pursuant to the conversion or exchange provisions of such capital stock or
the security being converted or exchanged,  (d) any declaration of a dividend in
connection with any stockholder's  rights plan, or the issuance of rights, stock
or other  property  under any  stockholders  rights plan,  or the  redemption or
repurchase of rights pursuant thereto, or (e) any dividend in the form of stock,
warrants, options or other rights where the dividend stock or the stock issuable
upon  exercise of such  warrants,  options or other  rights is the same stock as
that on which the  dividend  is being paid or ranks pari passu with or junior to
such stock).  Prior to the termination of any such Extension Period, the Company
may further defer the payment of interest, provided that no Extension Period may
exceed 20 consecutive  quarterly periods or extend beyond the Stated Maturity of
the Junior Subordinated  Debentures.  Upon the termination of any such Extension
Period and the payment of all amounts then due, the Company may elect to begin a
new Extension Period subject to the above  conditions.  No interest shall be due
and payable during an Extension Period,  except at the end thereof.  The Company
must give the Issuer Trustees notice of its election of such Extension Period at
least one Business Day prior to the earlier of (i) the date the Distributions on
the Preferred  Securities  would have been payable but for the election to begin
such Extension Period and (ii) the date the Property Trustee is required to give
notice to holders of the  Preferred  Securities  of the record  date or the date
such Distributions are payable,  but in any event not less than one Business Day
prior to such record date. The Property Trustee will give notice of the

                                       75

<PAGE>



Company's  election  to  begin a new  Extension  Period  to the  holders  of the
Preferred  Securities.  There is no  limitation  on the number of times that the
Company may elect to begin an Extension Period.

Redemption

      The Junior Subordinated Debentures are redeemable prior to maturity at the
option of the Company (i) on or after June 30, 2002,  in whole at any time or in
part from time to time, or (ii) in whole, but not in part, at any time within 90
days  following  the  occurrence  and  during the  continuation  of a Tax Event,
Investment  Company  Event or Capital  Treatment  Event  (each as defined  under
"Description  of  Preferred  Securities  --  Redemption"),  in each  case at the
redemption  price described  below.  The proceeds of any such redemption will be
used by the Issuer Trust to redeem the Preferred Securities.

      The Federal Reserve's risk-based capital guidelines,  which are subject to
change,  currently provide that redemptions of permanent equity or other capital
instruments  before stated  maturity  could have a significant  impact on a bank
holding   company's   overall  capital   structure  and  that  any  organization
considering  such a redemption  should  consult with the Federal  Reserve before
redeeming any equity or capital  instrument prior to maturity if such redemption
could have a material  effect on the level or composition of the  organization's
capital base (unless the equity or capital  instrument  were  redeemed  with the
proceeds  of, or  replaced  by, a like  amount of a  similar  or higher  quality
capital instrument and the Federal Reserve considers the organization's  capital
position to be fully adequate after the redemption).

      The redemption of the Junior Subordinated  Debentures by the Company prior
to their Stated Maturity would constitute the redemption of capital  instruments
under the Federal Reserve's  current  risk-based  capital  guidelines and may be
subject to the prior  approval of the Federal  Reserve.  The  redemption  of the
Junior  Subordinated  Debentures  also could be subject to the additional  prior
approval of the Federal Reserve under its current risk-based capital guidelines.

      The redemption price for Junior Subordinated Debentures is the outstanding
principal  amount of the Junior  Subordinated  Debentures plus accrued  interest
(including  any  Additional  Interest  or any  Additional  Sums)  thereon to but
excluding the date fixed for redemption.

Additional Sums

      The Company has covenanted in the Junior  Subordinated  Indenture that, if
and for so long as (i) the Issuer Trust is the holder of all Junior Subordinated
Debentures  and (ii) the Issuer Trust is required to pay any  additional  taxes,
duties or other  governmental  charges as a result of a Tax Event,  the  Company
will pay as additional sums on the Junior  Subordinated  Debentures such amounts
as may be required so that the  Distributions  payable by the Issuer  Trust will
not be  reduced  as a  result  of any such  additional  taxes,  duties  or other
governmental charges. See "Description of Preferred Securities -- Redemption."

Registration, Denomination and Transfer

      The Junior  Subordinated  Debentures  will  initially be registered in the
name of the Issuer Trust. If the Junior Subordinated  Debentures are distributed
to  holders of  Preferred  Securities,  it is  anticipated  that the  depositary
arrangements  for the  Junior  Subordinated  Debentures  will  be  substantially
identical to those in effect for the Preferred  Securities.  See "Description of
Preferred Securities -- Book Entry, Delivery and Form."

                                       76

<PAGE>




      Although DTC has agreed to the procedures  described above, it is under no
obligation  to  perform  or  continue  to  perform  such  procedures,  and  such
procedures may be  discontinued  at any time. If DTC is at any time unwilling or
unable to continue as depositary and a successor  depositary is not appointed by
the  Company  within 90 days of receipt of notice from DTC to such  effect,  the
Company will cause the Junior Subordinated Debentures to be issued in definitive
form.

      Payments  on  Junior  Subordinated  Debentures  represented  by  a  global
security  will be made to Cede & Co.,  the nominee  for DTC,  as the  registered
holder of the Junior Subordinated Debentures, as described under "Description of
Preferred  Securities -- Book Entry,  Delivery and Form." If Junior Subordinated
Debentures  are issued in  certificated  form,  principal  and interest  will be
payable, the transfer of the Junior Subordinated Debentures will be registrable,
and Junior Subordinated  Debentures will be exchangeable for Junior Subordinated
Debentures  of other  authorized  denominations  of a like  aggregate  principal
amount,  at the corporate trust office of the Debenture Trustee in New York, New
York or at the offices of any Paying  Agent or transfer  agent  appointed by the
Company,  provided  that  payment of  interest  may be made at the option of the
Company by check mailed to the address of the persons entitled thereto. However,
a  holder  of $1  million  or more  in  aggregate  principal  amount  of  Junior
Subordinated  Debentures may receive  payments of interest  (other than interest
payable at the Stated Maturity) by wire transfer of immediately  available funds
upon written  request to the  Debenture  Trustee not later than 15 calendar days
prior to the date on which the interest is payable.

      Junior  Subordinated  Debentures  will be  exchangeable  for other  Junior
Subordinated Debentures of like tenor, of any authorized denominations, and of a
like aggregate principal amount.

      Junior  Subordinated  Debentures may be presented for exchange as provided
above,  and may be  presented  for  registration  of transfer  (with the form of
transfer endorsed  thereon,  or a satisfactory  written  instrument of transfer,
duly executed),  at the office of the securities  registrar  appointed under the
Junior Subordinated  Debenture or at the office of any transfer agent designated
by the Company for such purpose  without  service charge and upon payment of any
taxes and other  governmental  charges as described  in the Junior  Subordinated
Indenture.  The  Company  will  appoint  the  Debenture  Trustee  as  securities
registrar under the Junior Subordinated  Indenture.  The Company may at any time
designate  additional  transfer  agents with respect to the Junior  Subordinated
Debentures.

      In the event of any  redemption,  neither the  Company  nor the  Debenture
Trustee  shall be required to (i) issue,  register  the  transfer of or exchange
Junior  Subordinated  Debentures  during a period  beginning  at the  opening of
business  15 days  before  the day of  selection  for  redemption  of the Junior
Subordinated  Debentures  to be redeemed  and ending at the close of business on
the day of mailing of the  relevant  notice of  redemption  or (ii)  transfer or
exchange any Junior Subordinated Debentures so selected for redemption,  except,
in the case of any Junior  Subordinated  Debentures  being redeemed in part, any
portion thereof not to be redeemed.

      Any monies  deposited with the Debenture  Trustee or any paying agent,  or
then held by the  Company in trust,  for the  payment of the  principal  of (and
premium, if any) or interest on any Junior Subordinated  Debenture and remaining
unclaimed for two years after such principal  (and premium,  if any) or interest
has become due and payable  shall,  at the request of the Company,  be repaid to
the  Company  and  the  holder  of  such  Junior  Subordinated  Debenture  shall
thereafter  look,  as a general  unsecured  creditor,  only to the  Company  for
payment thereof.


                                       77

<PAGE>



Restrictions on Certain Payments; Certain Covenants of the Company

      The  Company  has  covenanted  that it will  not  (i)  declare  or pay any
dividends  or  distributions  on,  or  redeem,  purchase,  acquire,  or  make  a
liquidation  payment with respect to, any of the Company's capital stock or (ii)
make any payment of  principal  of or interest or premium,  if any, on or repay,
repurchase or redeem any debt  securities of the Company that rank pari passu in
all respects  with or junior in interest to the Junior  Subordinated  Debentures
(other than (a)  repurchases,  redemptions  or other  acquisitions  of shares of
capital stock of the Company in connection with any employment contract, benefit
plan or other  similar  arrangement  with or for the  benefit of any one or more
employees,  officers,  directors or  consultants,  in connection with a dividend
reinvestment  or  stockholder  stock  purchase  plan or in  connection  with the
issuance  of capital  stock of the Company (or  securities  convertible  into or
exercisable  for  such  capital  stock)  as   consideration  in  an  acquisition
transaction entered into prior to the applicable Extension Period or other event
referred to below,  (b) as a result of an exchange or conversion of any class or
series of the  Company's  capital stock (or any capital stock of a subsidiary of
the Company) for any class or series of the  Company's  capital  stock or of any
class or series  of the  Company's  indebtedness  for any class or series of the
Company's  capital stock, (c) the purchase of fractional  interests in shares of
the Company's capital stock pursuant to the conversion or exchange provisions of
such  capital  stock or the  security  being  converted  or  exchanged,  (d) any
declaration of a dividend in connection with any  stockholder's  rights plan, or
the issuance of rights,  stock or other property under any stockholder's  rights
plan, or the  redemption or repurchase of rights  pursuant  thereto,  or (e) any
dividend  in the form of stock,  warrants,  options  or other  rights  where the
dividend stock or the stock issuable upon exercise of such warrants,  options or
other  rights is the same stock as that on which the  dividend  is being paid or
ranks pari passu  with or junior to such  stock),  if at such time (i) there has
occurred any event (a) of which the Company has actual  knowledge  that with the
giving of notice or the lapse of time,  or both,  would  constitute  a Debenture
Event of Default  and (b) that the  Company  has not taken  reasonable  steps to
cure, (ii) if the Junior  Subordinated  Debentures are held by the Issuer Trust,
the Company is in default with respect to its payment of any  obligations  under
the  Guarantee  or (iii) the  Company  has given  notice of its  election  of an
Extension  Period as provided in the Junior  Subordinated  Indenture and has not
rescinded such notice, or such Extension Period,  or any extension  thereof,  is
continuing.

      The Company has  covenanted  in the Junior  Subordinated  Indenture (i) to
continue  to  hold,  directly  or  indirectly,  100% of the  Common  Securities,
provided  that  certain  successors  that are  permitted  pursuant to the Junior
Subordinated  Indenture  may succeed to the  Company's  ownership  of the Common
Securities,  (ii)  as  holder  of the  Common  Securities,  not  to  voluntarily
terminate,  windup or liquidate the Issuer  Trust,  other than (a) in connection
with a  distribution  of Junior  Subordinated  Debentures  to the holders of the
Preferred  Securities  in  liquidation  of the Issuer Trust or (b) in connection
with certain mergers,  consolidations  or  amalgamations  permitted by the Trust
Agreement and (iii) to use its reasonable efforts, consistent with the terms and
provisions of the Trust Agreement,  to cause the Issuer Trust to continue not to
be taxable as a corporation for United States federal income tax purposes.

Modification of Junior Subordinated Indenture

      From time to time, the Company and the Debenture  Trustee may, without the
consent of any of the holders of the outstanding Junior Subordinated Debentures,
amend, waive or supplement the provisions of the Junior  Subordinated  Indenture
to: (1) evidence succession of another corporation or association to the Company
and the  assumption by such person of the  obligations  of the Company under the
Junior  Subordinated  Debentures,  (2) add further  covenants,  restrictions  or
conditions for the protection of holders of the Junior Subordinated  Debentures,
(3) cure ambiguities or correct the Junior

                                       78

<PAGE>



Subordinated  Debentures  in the  case  of  defects  or  inconsistencies  in the
provisions  thereof,  so long as any such cure or correction  does not adversely
affect the interest of the holders of the Junior Subordinated  Debentures in any
material respect, (4) change the terms of the Junior Subordinated  Debentures to
facilitate the issuance of the Junior Subordinated Debentures in certificated or
other  definitive  form,  (5)  evidence  or  provide  for the  appointment  of a
successor  Debenture Trustee,  or (6) qualify, or maintain the qualification of,
the Junior  Subordinated  Indentures  under the Trust  Indenture Act. The Junior
Subordinated  Indenture  contains  provisions  permitting  the  Company  and the
Debenture  Trustee,  with the consent of the holders of not less than a majority
in principal amount of the Junior Subordinated Debentures,  to modify the Junior
Subordinated  Indenture in a manner  affecting  the rights of the holders of the
Junior  Subordinated  Debentures,  except that no such modification may, without
the consent of the holder of each outstanding Junior  Subordinated  Debenture so
affected, (i) change the Stated Maturity of the Junior Subordinated  Debentures,
or reduce the  principal  amount  thereof,  the rate of interest  thereon or any
premium  payable  upon the  redemption  thereof,  or change the place of payment
where, or the currency in which,  any such amount is payable or impair the right
to institute suit for the  enforcement of any Junior  Subordinated  Debenture or
(ii)  reduce  the  percentage  of  principal   amount  of  Junior   Subordinated
Debentures,   the  holders  of  which  are  required  to  consent  to  any  such
modification of the Junior Subordinated Indenture.  Furthermore,  so long as any
of the Preferred Securities remain outstanding, no such modification may be made
that adversely affects the holders of such Preferred  Securities in any material
respect, and no termination of the Junior Subordinated  Indenture may occur, and
no waiver of any  Debenture  Event of Default or  compliance  with any  covenant
under the Junior  Subordinated  Indenture  may be  effective,  without the prior
consent  of the  holders  of at least a majority  of the  aggregate  Liquidation
Amount of the outstanding Preferred Securities unless and until the principal of
(and premium, if any, on) the Junior Subordinated Debentures and all accrued and
unpaid interest  thereon have been paid in full and certain other conditions are
satisfied.

Debenture Events of Default

      The Junior  Subordinated  Indenture  provides  that any one or more of the
following  described events with respect to the Junior  Subordinated  Debentures
that has  occurred  and is  continuing  constitutes  an "Event of Default"  with
respect to the Junior Subordinated Debentures:


          (i)     failure  to  pay  any  interest  on  the  Junior  Subordinated
                  Debentures  when due  (subject to the deferral of any due date
                  in the case of an Extension Period); or

          (ii)    failure to pay any  principal  of or  premium,  if any, on the
                  Junior  Subordinated  Debentures when due whether at maturity,
                  upon redemption,  by declaration of acceleration or otherwise;
                  or

          (iii)   failure to observe or perform in any material  respect certain
                  other covenants contained in the Junior Subordinated Indenture
                  for 90 days  after  written  notice  to the  Company  from the
                  Debenture  Trustee or the holders of at least 25% in aggregate
                  outstanding   principal  amount  of  the  outstanding   Junior
                  Subordinated Debentures; or

          (iv)    the Company consents to the appointment of a receiver or other
                  similar  official in any  liquidation,  insolvency  or similar
                  proceeding with respect to the Company or all or substantially
                  all its property.


                                       79

<PAGE>



      For purposes of the Trust Agreement and this  Prospectus,  each such Event
of  Default  under  the  Junior  Subordinated  Debenture  is  referred  to  as a
"Debenture  Event  of  Default."  As  described  in  "Description  of  Preferred
Securities -- Events of Default; Notice," the occurrence of a Debenture Event of
Default  will  also  constitute  an Event of  Default  in  respect  of the Trust
Securities.

      The  holders  of at least a  majority  in  aggregate  principal  amount of
outstanding  Junior  Subordinated  Debentures have the right to direct the time,
method and place of conducting any  proceeding  for any remedy  available to the
Debenture Trustee.  The Debenture Trustee or the holders of not less than 25% in
aggregate  principal amount of outstanding  Junior  Subordinated  Debentures may
declare the  principal  due and payable  immediately  upon a Debenture  Event of
Default,   and,  should  the  Debenture   Trustee  or  such  holders  of  Junior
Subordinated  Debentures fail to make such declaration,  the holders of at least
25% in aggregate  Liquidation  Amount of the  outstanding  Preferred  Securities
shall have such right.  The holders of a majority in aggregate  principal amount
of outstanding  Junior  Subordinated  Debentures may annul such  declaration and
waive the default if all defaults  (other than the  non-payment of the principal
of  Junior  Subordinated   Debentures  which  has  become  due  solely  by  such
acceleration)  have  been  cured  and  a  sum  sufficient  to  pay  all  matured
installments  of interest and principal due otherwise than by  acceleration  has
been  deposited  with the  Debenture  Trustee.  Should  the  holders  of  Junior
Subordinated  Debentures fail to annul such  declaration and waive such default,
the holders of a majority in  aggregate  Liquidation  Amount of the  outstanding
Preferred Securities shall have such right.

      The holders of at least a majority in  aggregate  principal  amount of the
outstanding Junior  Subordinated  Debentures  affected thereby may, on behalf of
the holders of all the Junior Subordinated  Debentures,  waive any past default,
except a default in the payment of principal  (or  premium,  if any) or interest
(unless  such  default  has been cured and a sum  sufficient  to pay all matured
installments  of interest and principal due otherwise than by  acceleration  has
been deposited with the Debenture Trustee) or a default in respect of a covenant
or provision which under the Junior Subordinated Indenture cannot be modified or
amended  without  the  consent  of  the  holder  of  each   outstanding   Junior
Subordinated   Debenture  affected  thereby.  See  "--  Modification  of  Junior
Subordinated  Indenture."  The  Company is required  to file  annually  with the
Debenture  Trustee  a  certificate  as to  whether  or  not  the  Company  is in
compliance  with all the  conditions  and  covenants  applicable to it under the
Junior Subordinated Indenture.

      If a Debenture  Event of Default  occurs and is  continuing,  the Property
Trustee will have the right to declare the  principal of and the interest on the
Junior Subordinated  Debentures,  and any other amounts payable under the Junior
Subordinated Indenture, to be forthwith due and payable and to enforce its other
rights as a creditor with respect to the Junior Subordinated Debentures.

Enforcement of Certain Rights by Holders of Preferred Securities

      If a Debenture  Event of Default has occurred and is  continuing  and such
event is  attributable  to the failure of the Company to pay any amounts payable
in respect of the Junior  Subordinated  Debentures  on the date such amounts are
otherwise payable,  a registered holder of Preferred  Securities may institute a
Direct Action  against the Company for  enforcement of payment to such holder of
an  amount  equal to the  amount  payable  in  respect  of  Junior  Subordinated
Debentures having a principal amount equal to the aggregate  Liquidation  Amount
of the Preferred  Securities held by such holder.  The Company may not amend the
Junior  Subordinated  Indenture to remove the foregoing  right to bring a Direct
Action  without the prior  written  consent of the holders of all the  Preferred
Securities.  The  Company  will have the right  under  the  Junior  Subordinated
Indenture to set-off any payment made to such holder of Preferred  Securities by
the Company in connection with a Direct Action.


                                       80

<PAGE>



      The holders of the Preferred  Securities are not able to exercise directly
any  remedies  available  to the holders of the Junior  Subordinated  Debentures
except  under  the  circumstances  described  in the  preceding  paragraph.  See
"Description of Preferred Securities -- Events of Default; Notice."

Consolidation, Merger, Sale of Assets and Other Transactions

      The  Junior  Subordinated  Indenture  provides  that the  Company  may not
consolidate with or merge into any other Person or convey, transfer or lease its
properties and assets  substantially as an entirety to any Person, and no Person
may consolidate with or merge into the Company or convey,  transfer or lease its
properties and assets substantially as an entirety to the Company, unless (i) if
the  Company  consolidates  with or merges  into  another  Person or  conveys or
transfers its properties and assets  substantially as an entirety to any Person,
the  successor  Person is organized  under the laws of the United  States or any
state or the District of Columbia,  and such successor Person expressly  assumes
the Company's obligations in respect of the Junior Subordinated Debentures; (ii)
immediately after giving effect thereto,  no Debenture Event of Default,  and no
event which, after notice or lapse of time or both, would constitute a Debenture
Event of Default,  has  occurred  and is  continuing;  and (iii)  certain  other
conditions as prescribed in the Junior Subordinated Indenture are satisfied.

      The provisions of the Junior Subordinated  Indenture do not afford holders
of the  Junior  Subordinated  Debentures  protection  in the  event  of a highly
leveraged or other  transaction  involving the Company that may adversely affect
holders of the Junior Subordinated Debentures.

Satisfaction and Discharge

      The Junior Subordinated  Indenture provides that when, among other things,
all Junior  Subordinated  Debentures not  previously  delivered to the Debenture
Trustee for cancellation  (i) have become due and payable,  (ii) will become due
and payable at the Stated Maturity within one year, and the Company  deposits or
causes to be deposited  with the  Debenture  Trustee  funds,  in trust,  for the
purpose and in an amount sufficient to pay and discharge the entire indebtedness
on the Junior Subordinated  Debentures not previously delivered to the Debenture
Trustee for cancellation,  for the principal (and premium,  if any) and interest
to the date of the deposit or to the Stated  Maturity,  as the case may be, then
the Junior Subordinated  Indenture will cease to be of further effect (except as
to the  Company's  obligations  to pay all other sums due pursuant to the Junior
Subordinated Indenture and to provide the officers' certificates and opinions of
counsel described therein), and the Company will be deemed to have satisfied and
discharged the Junior Subordinated Indenture.

Subordination

      The Junior Subordinated Debentures will be subordinate and junior in right
of payment, to the extent set forth in the Junior Subordinated Indenture, to all
Senior  Indebtedness (as defined below) of the Company.  If the Company defaults
in the payment of any principal,  premium,  if any, or interest,  if any, or any
other amount  payable on any Senior  Indebtedness  when the same becomes due and
payable, whether at maturity or at a date fixed for redemption or by declaration
of acceleration or otherwise, then, unless and until such default has been cured
or waived or has ceased to exist or all Senior  Indebtedness  has been paid,  no
direct  or  indirect  payment  (in  cash,  property,  securities,  by  setoff or
otherwise)  may  be  made  or  agreed  to be  made  on the  Junior  Subordinated
Debentures, or in respect of any redemption,  repayment, retirement, purchase or
other acquisition of any of the Junior Subordinated Debentures.


                                       81

<PAGE>



      As used herein, "Senior Indebtedness" means, whether recourse is to all or
a portion of the assets of the Company and whether or not contingent,  (i) every
obligation  of the  Company for money  borrowed;  (ii) every  obligation  of the
Company  evidenced by bonds,  debentures,  notes or other  similar  instruments,
including  obligations  incurred in connection with the acquisition of property,
assets or businesses;  (iii) every reimbursement  obligation of the Company with
respect to letters of credit,  bankers' acceptances or similar facilities issued
for the account of the Company;  (iv) every  obligation of the Company issued or
assumed as the deferred  purchase  price of property or services (but  excluding
trade accounts payable or accrued  liabilities arising in the ordinary course of
business);  (v) every  capital  lease  obligation  of the  Company;  (vi)  every
obligation of the Company for claims (as defined in Section 101(4) of the United
States  Bankruptcy  Code of 1978, as amended) in respect of derivative  products
such as interest and foreign  exchange rate contracts,  commodity  contracts and
similar  arrangements;  and (vii) every  obligation  of the type  referred to in
clauses (i) through (vi) of another  person and all dividends of another  person
the  payment  of  which,  in either  case,  the  Company  has  guaranteed  or is
responsible or liable, directly or indirectly, as obligor or otherwise;  without
limiting the generality of the foregoing,  Senior Indebtedness shall include the
Debentures. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations -- Subordinated  Debentures and Equity  Contracts." Senior
Indebtedness  shall not include (i) any obligations  which, by their terms,  are
expressly  stated  to rank pari  passu in right of  payment  with,  or to not be
superior in right of payment to, the Junior  Subordinated  Debentures,  (ii) any
Senior  Indebtedness  of the Company which when incurred and without  respect to
any election under Section 1111(b) of the United States Bankruptcy Code of 1978,
as amended,  was without recourse to the Company,  (iii) any indebtedness of the
Company to any of its  subsidiaries,  (iv) indebtedness to any executive officer
or  director  of the  Company,  or (v)  any  indebtedness  in  respect  of  debt
securities issued to any trust, or a trustee of such trust, partnership or other
entity  affiliated with the Company that is a financing entity of the Company in
connection  with the issuance of such  financing  entity of securities  that are
similar to the Preferred Securities.

      In  the  event  of  (i)  certain  events  of  bankruptcy,  dissolution  or
liquidation  of the  Company or the holder of the  Common  Securities,  (ii) any
proceeding for the liquidation,  dissolution or other winding up of the Company,
voluntary or  involuntary,  whether or not  involving  insolvency  or bankruptcy
proceedings, (iii) any assignment by the Company for the benefit of creditors or
(iv) any other marshalling of the assets of the Company, all Senior Indebtedness
(including  any interest  thereon  accruing after the  commencement  of any such
proceedings)  shall first be paid in full  before any  payment or  distribution,
whether in cash,  securities or other property,  shall be made on account of the
Junior  Subordinated  Debentures.  In such event, any payment or distribution on
account of the Junior Subordinated  Debentures,  whether in cash,  securities or
other property,  that would otherwise (but for the subordination  provisions) be
payable or deliverable in respect of the Junior Subordinated  Debentures will be
paid or delivered  directly to the holders of Senior  Indebtedness in accordance
with  the  priorities   then  existing  among  such  holders  until  all  Senior
Indebtedness  (including any interest thereon accruing after the commencement of
any such proceedings) has been paid in full.

      In the event of any such  proceeding,  after  payment  in full of all sums
owing with respect to Senior  Indebtedness,  the holders of Junior  Subordinated
Debentures,  together with the holders of any obligations of the Company ranking
on a parity with the Junior Subordinated Debentures, will be entitled to be paid
from the  remaining  assets of the Company the amounts at the time due and owing
on the Junior  Subordinated  Debentures  and such other  obligations  before any
payment or other distribution,  whether in cash, property or otherwise,  will be
made on account of any  capital  stock or  obligations  of the  Company  ranking
junior to the Junior Subordinated Debentures and such other obligations.  If any
payment or distribution on account of the Junior Subordinated  Debentures of any
character or any  security,  whether in cash,  securities  or other  property is
received by any holder of any Junior

                                       82

<PAGE>



Subordinated  Debentures in  contravention of any of the terms hereof and before
all the Senior  Indebtedness has been paid in full, such payment or distribution
or security  will be received in trust for the benefit of, and must be paid over
or delivered and transferred  to, the holders of the Senior  Indebtedness at the
time  outstanding  in accordance  with the  priorities  then existing among such
holders  for  application  to the payment of all Senior  Indebtedness  remaining
unpaid to the extent  necessary to pay all such Senior  Indebtedness in full. By
reason of such  subordination,  in the event of the  insolvency  of the Company,
holders of Senior  Indebtedness  may receive more,  ratably,  and holders of the
Junior  Subordinated  Debentures  may  receive  less,  ratably,  than the  other
creditors of the Company.  Such subordination will not prevent the occurrence of
any Event of Default in respect of the Junior Subordinated Debentures.

      The Junior  Subordinated  Indenture  places no limitation on the amount of
additional Senior Indebtedness that may be incurred by the Company.  The Company
expects from time to time to incur additional  indebtedness  constituting Senior
Indebtedness.

Information Concerning the Debenture Trustee

      The Debenture Trustee, other than during the occurrence and continuance of
a default by the  Company in  performance  of its  obligations  under the Junior
Subordinated  Debenture,  is under no  obligation  to exercise any of the powers
vested in it by the Junior  Subordinated  Indenture at the request of any holder
of Junior Subordinated  Debentures,  unless offered reasonable indemnity by such
holder  against  the costs,  expenses  and  liabilities  that might be  incurred
thereby.  The Debenture  Trustee is not required to expend or risk its own funds
or otherwise incur personal financial liability in the performance of its duties
if  the  Debenture  Trustee  reasonably  believes  that  repayment  or  adequate
indemnity is not reasonably assured to it.

      Bankers Trust Company,  the Debenture Trustee, may serve from time to time
as trustee under other  indentures or trust  agreements  with the Company or its
subsidiaries  relating to other issues of their  securities.  In  addition,  the
Company and certain of its affiliates may have other banking  relationships with
Bankers Trust Company and its affiliates.

Governing Law

     The Junior Subordinated  Indenture and the Junior  Subordinated  Debentures
will be governed by and  construed in  accordance  with the laws of the State of
New York.


                           DESCRIPTION OF GUARANTEE

      The Guarantee  will be executed and delivered by the Company  concurrently
with the issuance of Preferred Securities by the Issuer Trust for the benefit of
the holders from time to time of the Preferred Securities. Bankers Trust Company
will act as  Guarantee  Trustee  under the  Guarantee.  This  summary of certain
provisions of the  Guarantee  does not purport to be complete and is subject to,
and  qualified  in its  entirety  by  reference  to, all the  provisions  of the
Guarantee,  including the  definitions  therein of certain  terms. A copy of the
form of Guarantee is available  upon  request from the  Guarantee  Trustee.  The
Guarantee  Trustee will hold the Guarantee for the benefit of the holders of the
Preferred Securities.


                                       83

<PAGE>



General

      The Company will irrevocably agree to pay in full on a subordinated basis,
to the extent set forth in the  Guarantee and  described  herein,  the Guarantee
Payments (as defined below) to the holders of the Preferred  Securities,  as and
when due,  regardless of any defense,  right of set-off or counterclaim that the
Issuer Trust may have or assert other than the defense of payment. The following
payments with respect to the Preferred Securities,  to the extent not paid by or
on behalf of the Issuer Trust (the "Guarantee Payments"), will be subject to the
Guarantee:  (i) any accumulated and unpaid Distributions  required to be paid on
such Preferred Securities, to the extent that the Issuer Trust has funds on hand
available  therefor at such time, (ii) the Redemption  Price with respect to any
Preferred Securities called for redemption,  to the extent that the Issuer Trust
has funds on hand available therefor at such time, and (iii) upon a voluntary or
involuntary  dissolution,  of the Issuer Trust  (unless the Junior  Subordinated
Debentures are distributed to holders of the Preferred  Securities),  the lesser
of (a) the aggregate of the  Liquidation  Amount and all  accumulated and unpaid
Distributions  to the date of payment,  to the extent that the Issuer  Trust has
funds on hand  available  therefor at such time, and (b) the amount of assets of
the  Issuer  Trust  remaining  available  for  distribution  to  holders  of the
Preferred   Securities  on  liquidation  of  the  Issuer  Trust.  The  Company's
obligation to make a Guarantee Payment may be satisfied by direct payment of the
required amounts by the Company to the holders of the Preferred Securities or by
causing the Issuer Trust to pay such amounts to such holders.

      The Guarantee will be an irrevocable  guarantee on a subordinated basis of
the Issuer Trust's  obligations under the Preferred  Securities,  but will apply
only to the  extent  that the  Issuer  Trust has funds  sufficient  to make such
payments, and is not a guarantee of collection.

      If  the  Company  does  not  make  payments  on  the  Junior  Subordinated
Debentures  held by the Issuer  Trust,  the Issuer Trust will not be able to pay
any amounts  payable in respect of the  Preferred  Securities  and will not have
funds legally available therefor. The Guarantee will rank subordinate and junior
in right of payment to all Senior Indebtedness of the Company. See "-- Status of
the Guarantee." The Guarantee does not limit the incurrence or issuance of other
secured or unsecured debt of the Company, including Senior Indebtedness, whether
under the Junior  Subordinated  Indenture,  any other indenture that the Company
may enter into in the future or otherwise.

      The Company has, through the Guarantee,  the Trust  Agreement,  the Junior
Subordinated Debentures and the Junior Subordinated  Indenture,  taken together,
fully,  irrevocably  and  unconditionally  guaranteed  all  the  Issuer  Trust's
obligations  under the Preferred  Securities on a subordinated  basis. No single
document  standing  alone or  operating in  conjunction  with fewer than all the
other documents constitutes such guarantee. It is only the combined operation of
these  documents  that has the  effect  of  providing  a full,  irrevocable  and
unconditional  guarantee  of the Issuer  Trust's  obligations  in respect of the
Preferred  Securities.  See "Relationship  Among the Preferred  Securities,  the
Junior Subordinated Debentures and the Guarantee."

Status of the Guarantee

      The Guarantee will  constitute an unsecured  obligation of the Company and
will rank subordinate and junior in right of payment to all Senior  Indebtedness
of the Company in the same manner as the Junior Subordinated Debentures.

      The Guarantee will constitute a guarantee of payment and not of collection
(i.e., the guaranteed  party may institute a legal  proceeding  directly against
the Guarantor to enforce its rights under the

                                       84

<PAGE>



Guarantee without first instituting a legal proceeding  against any other person
or entity).  The Guarantee will be held by the Guarantee Trustee for the benefit
of the holders of the Preferred Securities. The Guarantee will not be discharged
except by payment of the  Guarantee  Payments  in full to the extent not paid by
the Issuer Trust or distribution  to the holders of the Preferred  Securities of
the Junior Subordinated Debentures.

Amendments and Assignment

      Except  with  respect to any  changes  which do not  materially  adversely
affect the rights of holders of the Preferred  Securities (in which case no vote
will be required),  the Guarantee may not be amended  without the prior approval
of the holders of not less than a majority of the aggregate  Liquidation  Amount
of the  outstanding  Preferred  Securities.  The  manner of  obtaining  any such
approval  will be as set forth under  "Description  of Preferred  Securities  --
Voting  Rights;  Amendment of Trust  Agreement."  All  guarantees and agreements
contained  in the  Guarantee  shall  bind the  successors,  assigns,  receivers,
trustees  and  representatives  of the Company and shall inure to the benefit of
the holders of the Preferred Securities then outstanding.

Events of Default

      An event of default under the Guarantee will occur upon the failure of the
Company to perform any of its  payment or other  obligations  thereunder,  or to
perform  any  non-payment   obligation  if  such  non-payment   default  remains
unremedied  for 30 days.  The holders of not less than a majority  in  aggregate
Liquidation  Amount of the  outstanding  Preferred  Securities have the right to
direct the time,  method and place of conducting  any  proceeding for any remedy
available to the Guarantee  Trustee in respect of the Guarantee or to direct the
exercise of any trust or power  conferred  upon the Guarantee  Trustee under the
Guarantee.

      Any  registered  holder of  Preferred  Securities  may  institute  a legal
proceeding  directly  against  the  Company  to  enforce  its  rights  under the
Guarantee without first instituting a legal proceeding against the Issuer Trust,
the Guarantee Trustee or any other person or entity.

      The Company, as guarantor, is required to file annually with the Guarantee
Trustee a certificate as to whether or not the Company is in compliance with all
the conditions and covenants applicable to it under the Guarantee.

Information Concerning the Guarantee Trustee

      The Guarantee Trustee, other than during the occurrence and continuance of
a default by the Company in performance of the Guarantee,  undertakes to perform
only such duties as are  specifically  set forth in the Guarantee and, after the
occurrence of an event of default with respect to the  Guarantee,  must exercise
the same degree of care and skill as a prudent  person would  exercise or use in
the conduct of his or her own affairs.  Subject to this provision, the Guarantee
Trustee is under no obligation to exercise any of the powers vested in it by the
Guarantee at the request of any holder of the Preferred  Securities unless it is
offered  reasonable  indemnity against the costs,  expenses and liabilities that
might be incurred thereby.

      For information concerning the relationship between Bankers Trust Company,
as Guarantee Trustee,  and the Company,  see "Description of Junior Subordinated
Debentures -- Information Concerning the Debenture Trustee."

                                       85

<PAGE>



Termination of the Guarantee

      The  Guarantee  will  terminate and be of no further force and effect upon
full payment of the  Redemption  Price of the  Preferred  Securities,  upon full
payment of the amounts  payable with respect to the  Preferred  Securities  upon
liquidation  of the Issuer  Trust or upon  distribution  of Junior  Subordinated
Debentures  to the  holders of the  Preferred  Securities.  The  Guarantee  will
continue to be  effective or will be  reinstated,  as the case may be, if at any
time any holder of the  Preferred  Securities  must restore  payment of any sums
paid under the Preferred Securities or the Guarantee.

Governing Law

      The Guarantee  will be governed by and  construed in  accordance  with the
laws of the State of New York.


             RELATIONSHIP AMONG THE PREFERRED SECURITIES, THE JUNIOR
                    SUBORDINATED DEBENTURES AND THE GUARANTEE

Full and Unconditional Guarantee

      Payments  of  Distributions   and  other  amounts  due  on  the  Preferred
Securities (to the extent the Issuer Trust has funds available for such payment)
are irrevocably  guaranteed,  on a subordinated  basis, by the Company as and to
the extent set forth under  "Description  of  Guarantee."  Taken  together,  the
Company's  obligations  under the  Junior  Subordinated  Debentures,  the Junior
Subordinated  Indenture,  the Trust Agreement and the Guarantee provide,  in the
aggregate,  a full,  irrevocable  and  unconditional  guarantee  of  payments of
Distributions  and other  amounts  due on the  Preferred  Securities.  No single
document  standing  alone or  operating in  conjunction  with fewer than all the
other documents constitutes such guarantee. It is only the combined operation of
these  documents  that has the  effect  of  providing  a full,  irrevocable  and
unconditional  guarantee  of the Issuer  Trust's  obligations  in respect of the
Preferred  Securities.  If and to the  extent  that  the  Company  does not make
payments on the Junior Subordinated  Debentures,  the Issuer Trust will not have
sufficient  funds to pay  Distributions  or other  amounts due on the  Preferred
Securities. The Guarantee does not cover payment of amounts payable with respect
to the Preferred Securities when the Issuer Trust does not have sufficient funds
to pay such  amounts.  In such  event,  the remedy of a holder of the  Preferred
Securities is to institute a legal  proceeding  directly against the Company for
enforcement of payment of the Company's  obligations  under Junior  Subordinated
Debentures  having a principal  amount  equal to the  Liquidation  Amount of the
Preferred Securities held by such holder.

      The  obligations of the Company under the Junior  Subordinated  Debentures
and the Guarantee are  subordinate  and junior in right of payment to all Senior
Indebtedness.

Sufficiency of Payments

      As  long  as  payments  are  made  when  due  on the  Junior  Subordinated
Debentures,  such payments will be sufficient to cover  Distributions  and other
payments  distributable on the Preferred  Securities,  primarily because (i) the
aggregate principal amount of the Junior  Subordinated  Debentures will be equal
to  the  sum  of the  aggregate  stated  Liquidation  Amount  of  the  Preferred
Securities and Common Securities;  (ii) the interest rate and interest and other
payment dates on the Junior Subordinated  Debentures will match the Distribution
rate, Distribution Dates and other payment dates for the Preferred

                                       86

<PAGE>



Securities;  (iii) the  Company  will pay for any and all  costs,  expenses  and
liabilities of the Issuer Trust except the Issuer Trust's obligations to holders
of the Trust Securities;  and (iv) the Trust Agreement further provides that the
Issuer Trust will not engage in any  activity  that is not  consistent  with the
limited purposes of the Issuer Trust.

      Notwithstanding  anything  to  the  contrary  in the  Junior  Subordinated
Indenture,  the Company  has the right to set-off  any  payment it is  otherwise
required  to  make  thereunder  against  and  to  the  extent  the  Company  has
theretofore  made,  or is  concurrently  on the date of such payment  making,  a
payment under the Guarantee.

Enforcement Rights of Holders of Preferred Securities

      A holder  of any  Preferred  Security  may  institute  a legal  proceeding
directly  against the Company to enforce its rights under the Guarantee  without
first instituting a legal proceeding against the Guarantee  Trustee,  the Issuer
Trust or any other person or entity. See "Description of Guarantee."

      A default or event of default under any Senior Indebtedness of the Company
would not  constitute a default or Event of Default in respect of the  Preferred
Securities. However, in the event of payment defaults under, or acceleration of,
Senior Indebtedness of the Company,  the subordination  provisions of the Junior
Subordinated  Indenture  provide  that no payments may be made in respect of the
Junior  Subordinated  Debentures until such Senior Indebtedness has been paid in
full  or  any  payment  default   thereunder  has  been  cured  or  waived.  See
"Description of Junior Subordinated Debentures -- Subordination."

Limited Purpose of Issuer Trust

      The  Preferred   Securities   represent  preferred  undivided   beneficial
interests in the assets of the Issuer Trust, and the Issuer Trust exists for the
sole  purpose of issuing its  Preferred  Securities  and Common  Securities  and
investing the proceeds thereof in Junior  Subordinated  Debentures.  A principal
difference  between the rights of a holder of a Preferred  Security and a holder
of a Junior  Subordinated  Debenture  is that a holder of a Junior  Subordinated
Debenture  is  entitled  to  receive   from  the  Company   payments  on  Junior
Subordinated Debentures held, while a holder of Preferred Securities is entitled
to receive  Distributions  or other  amounts  distributable  with respect to the
Preferred  Securities  from the  Issuer  Trust  (or from the  Company  under the
Guarantee)  only if and to the extent the Issuer Trust has funds  available  for
the payment of such Distributions.

Rights Upon Dissolution

      Upon any voluntary or involuntary  dissolution of the Issuer Trust,  other
than any such dissolution  involving the distribution of the Junior Subordinated
Debentures,  after  satisfaction of liabilities to creditors of the Issuer Trust
as required by applicable  law, the holders of the Preferred  Securities will be
entitled to receive,  out of assets held by the Issuer  Trust,  the  Liquidation
Distribution in cash. See  "Description  of Preferred  Securities -- Liquidation
Distribution Upon Dissolution." Upon any voluntary or involuntary liquidation or
bankruptcy of the Company,  the Issuer Trust, as registered holder of the Junior
Subordinated  Debentures,  would  be a  subordinated  creditor  of the  Company,
subordinated  and junior in right of payment to all Senior  Indebtedness  as set
forth in the Junior Subordinated  Indenture,  but entitled to receive payment in
full of all amounts payable with respect to the Junior  Subordinated  Debentures
before any stockholders of the Company receive payments or distributions.  Since
the Company is the guarantor under the Guarantee and has agreed under the Junior
Subordinated Indenture

                                       87

<PAGE>



to pay for all costs,  expenses and  liabilities of the Issuer Trust (other than
the Issuer  Trust's  obligations  to the holders of the Trust  Securities),  the
positions of a holder of the  Preferred  Securities  and a holder of such Junior
Subordinated  Debentures  relative to other creditors and to stockholders of the
Company in the event of liquidation or bankruptcy of the Company are expected to
be substantially the same.


                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

      In the opinion of Malizia, Spidi, Sloane & Fisch, P.C., Washington,  D.C.,
in its  capacity  as special tax counsel to the  Company  ("Tax  Counsel"),  the
following  discussion  summarizes the material  United States federal income tax
consequences  of the  purchase,  ownership  and  disposition  of  the  Preferred
Securities.

      This  summary is based on the Internal  Revenue  Code of 1986,  as amended
(the "Code"),  Treasury regulations thereunder,  and administrative and judicial
interpretations thereof, each as of the date hereof, all of which are subject to
change,  possibly on a retroactive  basis. The authorities on which this summary
is based are subject to various interpretations, and the opinions of Tax Counsel
are not  binding on the  Internal  Revenue  Service  (the  "IRS") or the courts,
either of which could take a contrary position.  Moreover,  no rulings have been
or will be  sought  from  the IRS with  respect  to the  transactions  described
herein.  Accordingly,  there can be no assurance that the IRS will not challenge
the  opinions  expressed  herein  or  that a  court  would  not  sustain  such a
challenge.

      Except as otherwise  stated,  this summary  deals only with the  Preferred
Securities  held as a capital  asset by a holder who or which (i)  purchased the
Preferred  Securities  upon  original  issuance (an  "Initial  Holder") at their
original offering price and (ii) is a US Holder (as defined below). This summary
does not address all the tax  consequences  that may be relevant to a US Holder,
nor does it address the tax  consequences,  except as stated  below,  to holders
that are not US Holders ("Non-US  Holders") or to holders that may be subject to
special  tax  treatment  (such  as  banks,  thrift  institutions,   real  estate
investment trusts, regulated investment companies,  insurance companies, brokers
and  dealers  in  securities  or  currencies,   other  financial   institutions,
tax-exempt organizations, persons holding the Preferred Securities as a position
in a "straddle," or as part of a "synthetic  security,"  "hedging," as part of a
"conversion"  or  other  integrated  investment,  persons  having  a  functional
currency  other than the U.S.  Dollar and certain  United  States  expatriates).
Further,  this  summary  does not  address  (a) the income tax  consequences  to
shareholders  in, or partners  or  beneficiaries  of, a holder of the  Preferred
Securities,  (b) the United States federal  alternative minimum tax consequences
of the purchase,  ownership or disposition of the Preferred  Securities,  or (c)
any state,  local or foreign tax  consequences  of the  purchase,  ownership and
disposition of Preferred Securities.

      A "US Holder" is a holder of the Preferred  Securities who or which is (i)
a citizen or  individual  resident  (or is  treated  as a citizen or  individual
resident) of the United  States for income tax purposes,  (ii) a corporation  or
partnership  created or organized (or treated as created or organized for income
tax  purposes)  in or  under  the laws of the  United  States  or any  political
subdivision  thereof,  (iii) an estate the income of which is  includible in its
gross income for United States federal income tax purposes without regard to its
source,  or (iv) a trust if (a) a court  within  the  United  States  is able to
exercise primary supervision over the administration of the trust and (b) one or
more United  States  trustees  have the  authority  to control  all  substantial
decisions of the trust.


                                       88

<PAGE>



      HOLDERS  SHOULD  CONSULT  THEIR OWN TAX  ADVISORS  WITH RESPECT TO THE TAX
CONSEQUENCES TO THEM OF THE PURCHASE, OWNERSHIP AND DISPOSITION OF THE PREFERRED
SECURITIES, INCLUDING THE TAX CONSEQUENCES UNDER STATE, LOCAL, FOREIGN AND OTHER
TAX LAWS AND THE POSSIBLE  EFFECTS OF CHANGES IN UNITED STATES  FEDERAL OR OTHER
TAX LAWS.

US Holders

      Characterization  of the Issuer Trust.  In connection with the issuance of
the  Preferred  Securities,  Tax Counsel  will render its opinion  generally  to
effect that, under then current law and based on the representations,  facts and
assumptions set forth in this Prospectus,  and assuming full compliance with the
terms of the  Trust  Agreement  (and  other  relevant  documents),  and based on
certain  assumptions and  qualifications  referenced in the opinion,  the Issuer
Trust will be  characterized  for United States federal income tax purposes as a
grantor  trust and will not be  characterized  as an  association  taxable  as a
corporation.  Accordingly,  for United States federal income tax purposes,  each
holder of the Preferred  Securities generally will be considered the owner of an
undivided  interest in the Junior  Subordinated  Debentures  owned by the Issuer
Trust,  and each US  Holder  will be  required  to  include  all  income or gain
recognized  for United  States  federal  income tax purposes with respect to its
allocable  share of the  Junior  Subordinated  Debentures  on its own income tax
return.

      Characterization  of the Junior Subordinated  Debentures.  The Company and
the  Issuer  Trust will agree to treat the  Junior  Subordinated  Debentures  as
indebtedness  for all United States federal  income tax purposes.  In connection
with the issuance of the Junior Subordinated Debentures, Tax Counsel will render
its opinion  generally to the effect  that,  under then current law and based on
the  representations,  facts and assumptions set forth in this  Prospectus,  and
assuming full  compliance  with the terms of the Junior  Subordinated  Indenture
(and  other   relevant   documents)  and  based  on  certain   assumptions   and
qualifications  referenced in the opinion,  the Junior  Subordinated  Debentures
will be  characterized  for United States federal income tax purposes as debt of
the Company.

      Interest Income and Original Issue Discount. Under the terms of the Junior
Subordinated  Debentures,  the  Company  has the  ability to defer  payments  of
interest from time to time by extending the interest payment period for a period
not exceeding 10 consecutive semi-annual periods, but not beyond the maturity of
the Junior Subordinated  Debentures.  Treasury regulations under Section 1273 of
the Code provide that debt instruments like the Junior  Subordinated  Debentures
will not be considered  issued with original issue discount ("OID") by reason of
the Company's  ability to defer  payments of interest if the  likelihood of such
deferral is "remote."

      The Company has concluded,  and this discussion  assumes,  that, as of the
date of this Prospectus,  the likelihood of deferring payments of interest under
the terms of the Junior  Subordinated  Debentures is "remote" within the meaning
of the applicable Treasury  regulations,  in part because exercising that option
would  prevent  the  Company  from  declaring  dividends  on its stock and would
prevent the Company  from making any payments  with  respect to debt  securities
that rank pari  passu  with or junior  to the  Junior  Subordinated  Debentures.
Therefore,  the Junior  Subordinated  Debentures should not be treated as issued
with OID by reason of the Company's deferral option.  Rather, stated interest on
the Junior  Subordinated  Debentures will generally be taxable to a US Holder as
ordinary  income when paid or accrued in accordance with that holder's method of
accounting  for income tax  purposes.  It should be noted,  however,  that these
Treasury  regulations  have not yet been interpreted in any rulings or any other
published authorities of the IRS. Accordingly, it is possible that the IRS could
take a position contrary to the interpretation described herein.

                                       89

<PAGE>




      In the  event the  Company  exercises  its  option  to defer  payments  of
interest,  the Junior  Subordinated  Debentures would be treated as redeemed and
reissued for OID purposes and the sum of the  remaining  interest  payments (and
any de minimis OID) on the Junior  Subordinated  Debentures  would thereafter be
treated as OID, which would accrue,  and be includible in a US Holder's  taxable
income,  on an economic  accrual basis  (regardless of the US Holder's method of
accounting  for  income  tax  purposes)  over the  remaining  term of the Junior
Subordinated  Debentures  (including any period of interest  deferral),  without
regard to the  timing of  payments  under the  Junior  Subordinated  Debentures.
(Subsequent  distributions  of  interest on the Junior  Subordinated  Debentures
generally  would not be  taxable.)  The amount of OID that  would  accrue in any
period would  generally  equal the amount of interest that accrued on the Junior
Subordinated   Debentures   in  that  period  at  the  stated   interest   rate.
Consequently,  during any period of interest  deferral,  US Holders will include
OID in gross  income in advance of the  receipt of cash,  and a US Holder  which
disposes  of a  Preferred  Security  prior to the  record  date for  payment  of
distributions on the Junior Subordinated  Debentures  following that period will
be subject to income tax on OID accrued through the date of disposition (and not
previously included in income),  but will not receive cash from the Issuer Trust
with respect to the OID.

      If the  possibility  of the  Company's  exercise  of its  option  to defer
payments of interest is not remote, the Junior Subordinated  Debentures would be
treated as initially  issued with OID in an amount equal to the aggregate stated
interest  (plus any de  minimis  OID) over the term of the  Junior  Subordinated
Debentures.  That OID would  generally be  includible  in a US Holder's  taxable
income,  over the term of the Junior  Subordinated  Debentures,  on an  economic
accrual basis.

      Characterization  of Income.  Because the income  underlying the Preferred
Securities  will not be  characterized  as  dividends  for income tax  purposes,
corporate  holders  of  the  Preferred  Securities  will  not be  entitled  to a
dividends-received  deduction  for any  income  recognized  with  respect to the
Preferred Securities.

      Market  Discount and Bond  Premium.  Holders of the  Preferred  Securities
other than Initial  Holders may be considered to have acquired  their  undivided
interests  in  the  Junior  Subordinated  Debentures  with  market  discount  or
acquisition  premium (as each phrase is defined for United States federal income
tax purposes).

      Receipt of Junior Subordinated  Debentures or Cash Upon Liquidation of the
Issuer Trust. Under certain circumstances  described herein (See "Description of
the  Preferred  Securities--Liquidation  Distribution  Upon  Dissolution"),  the
Issuer Trust may  distribute  the Junior  Subordinated  Debentures to holders in
exchange for the Preferred  Securities  and in  liquidation of the Issuer Trust.
Except as discussed below, such a distribution  would not be a taxable event for
United  States  federal  income tax  purposes,  and each US Holder would have an
aggregate adjusted basis in its Junior Subordinated Debentures for United States
federal income tax purposes equal to such holder's  aggregate  adjusted basis in
its Preferred  Securities.  For United States federal income tax purposes,  a US
Holder's holding period in the Junior Subordinated Debentures received in such a
liquidation  of the Issuer  Trust  would  include  the period  during  which the
Preferred Securities were held by the holder. If, however, the relevant event is
a Tax Event which  results in the Issuer Trust being  treated as an  association
taxable as a corporation,  the  distribution  would likely  constitute a taxable
event to US Holders of the Preferred Securities for United States federal income
tax purposes.

      Under certain  circumstances  described  herein (see  "Description  of the
Preferred  Securities"),  the Junior Subordinated Debentures may be redeemed for
cash and the proceeds of such redemption distributed to holders in redemption of
their Preferred Securities. Such a redemption would be taxable for United States
federal income tax purposes,  and a US Holder would recognize gain or loss as if
it had sold the  Preferred  Securities  for  cash.  See  "--Sales  of  Preferred
Securities" below.


                                       90

<PAGE>



      Sales of Preferred Securities. A US Holder that sells Preferred Securities
will recognize  gain or loss equal to the difference  between its adjusted basis
in the  Preferred  Securities  and  the  amount  realized  on the  sale  of such
Preferred  Securities.  A US Holder's adjusted basis in the Preferred Securities
generally  will be its  initial  purchase  price,  increased  by OID  previously
included (or currently  includible) in such holder's gross income to the date of
disposition,  and  decreased by payments  received on the  Preferred  Securities
(other  than any  interest  received  with  respect to the  period  prior to the
effective  date of the Company's  first exercise of its option to defer payments
of interest).  Any such gain or loss generally will be capital gain or loss, and
generally will be a long-term  capital gain or loss if the Preferred  Securities
have been held for more than one year prior to the date of disposition.

      A holder who disposes of his Preferred Securities between record dates for
payments of distributions thereon will be required to include accrued but unpaid
interest  (or OID) on the Junior  Subordinated  Debentures  through  the date of
disposition  in its taxable income for United States federal income tax purposes
(notwithstanding  that the  holder  may  receive  a  separate  payment  from the
purchaser with respect to accrued interest),  and to deduct that amount from the
sales proceeds received (including the separate payment, if any, with respect to
accrued  interest) for the Preferred  Securities (or as to OID only, to add such
amount to such holder's adjusted tax basis in its Preferred Securities).  To the
extent the selling  price is less than the  holder's  adjusted  tax basis (which
will include  accrued but unpaid OID, if any), a holder will recognize a capital
loss. Subject to certain limited exceptions, capital losses cannot be applied to
offset ordinary income for United States federal income tax purposes.

Proposed Tax Law Changes

      On February 6, 1997,  President  Clinton released his budget proposals for
fiscal year 1998. One of the tax proposals  therein (the "Tax  Proposal")  would
generally  deny  corporate  issuers a deduction for interest  related to certain
debt  obligations  that  have a  maximum  term in excess of 15 years and are not
shown as indebtedness on the separate  balance sheet of the issuer or, where the
instrument  is issued to a related party (other than a  corporation),  where the
holder of some other related party issues a related instrument that is not shown
as  indebtedness  on the  issuer's  consolidated  balance  sheet.  As  currently
drafted, the Tax Proposal would be effective generally for instruments issued on
or after the date of first  Congressional  committee action.  Although it is not
clear  from  the  President's  proposals  as to what  constitutes  Congressional
"committee  action"  with  respect  to the Tax  Proposal,  it appears  that,  as
drafted,   the  Tax  Proposal  would  not  apply  retroactively  to  the  Junior
Subordinated  Debentures.  However,  the Company and the Issuer  Trust have been
advised by Tax Counsel  that,  if the Tax Proposal (or similar  legislation)  is
enacted into law with retroactive effect with respect to the Junior Subordinated
Debentures, the Company would not be entitled to a deduction with respect to the
interest  payable  on  the  Junior  Subordinated  Debentures.  There  can  be no
assurance that the Tax Proposal, if enacted, will not apply retroactively to the
Junior Subordinated  Debentures or that other legislation enacted after the date
hereof will not otherwise  adversely affect the ability of the Company to deduct
the interest payable on the Junior Subordinated Debentures.  Accordingly,  there
can be no  assurance  that a Tax  Event  will not  occur.  See  "Description  of
Preferred Securities -- Redemption."

Non-US Holders

      The following discussion applies to a Non-US Holder.

      Payments to a holder of a Preferred Security which is a Non-US Holder will
generally  not be subject to  withholding  of income tax,  provided that (a) the
beneficial  owner of the Preferred  Security  does not (directly or  indirectly,
actually or constructively) own 10% or more of the total combined voting

                                       91

<PAGE>



power  of all  classes  of  stock  of the  Company  entitled  to  vote,  (b) the
beneficial  owner  of  the  Preferred  Security  is  not  a  controlled  foreign
corporation  that is related to the Company  through  stock  ownership,  and (c)
either (i) the  beneficial  owner of the Preferred  Securities  certifies to the
Issuer  Trust or its agent,  under  penalties  of  perjury,  that it is a Non-US
Holder  and  provides  its  name  and  address,  or (ii) a  securities  clearing
organization,   bank  or  other  financial  institution  that  holds  customers'
securities  in the  ordinary  course  of its  trade or  business  (a  "Financial
Institution"),  and holds the Preferred Security in such capacity,  certifies to
the Issuer Trust or its agent, under penalties of perjury, that such a statement
has been  received  from the  beneficial  owner  by it or by  another  Financial
Institution  between it and the beneficial owner in the chain of ownership,  and
furnishes the Issuer Trust or its agent with a copy thereof.

      As  discussed  above  (see  "--Proposed  Tax  Law  Changes"),  changes  in
legislation  affecting the income tax  consequences  of the Junior  Subordinated
Debentures are possible,  and could adversely  affect the ability of the Company
to deduct the interest payable on the Junior Subordinated Debentures.  Moreover,
any such  legislation  could adversely  affect Non-US Holders by  characterizing
income derived from the Junior Subordinated  Debentures as dividends,  generally
subject  to a 30%  income  tax (on a  withholding  basis)  when paid to a Non-US
Holder,  rather than as interest which, as discussed  above, is generally exempt
from income tax in the hands of a Non-US Holder.

      A Non-US Holder of a Preferred  Security will  generally not be subject to
withholding  of  income  tax on  any  gain  realized  upon  the  sale  or  other
disposition of a Preferred Security.

      A Non-US  Holder which holds the Preferred  Securities in connection  with
the  active  conduct of a United  States  trade or  business  will be subject to
income tax on all income and gains recognized with respect to its  proportionate
share of the Junior Subordinated Debentures.

Information Reporting

      In general, information reporting requirements will apply to payments made
on,  and  proceeds  from  the  sale  of,  the  Preferred  Securities  held  by a
noncorporate US Holder within the United States. In addition,  payments made on,
and payments of the proceeds  from the sale of, the  Preferred  Securities to or
through  the  United  States  office  of a broker  are  subject  to  information
reporting unless the holder thereof certifies as to its Non-United States status
or otherwise  establishes  an exemption  from  information  reporting and backup
withholding.  See  "--Backup  Withholding."  Taxable  income  on  the  Preferred
Securities  for a  calendar  year  should  be  reported  to US  Holders  on  the
appropriate forms by the following January 31st.

Backup Withholding

      Payments made on, and proceeds from the sale of, the Preferred  Securities
may be subject to a "backup"  withholding  tax of 31% unless the holder complies
with certain identification or exemption  requirements.  Any amounts so withheld
will be allowed as a credit  against  the  holder's  income  tax  liability,  or
refunded, provided the required information is provided to the IRS.

      The  preceding  discussion  is only a  summary  and does not  address  the
consequences to a particular  holder of the purchase,  ownership and disposition
of the Preferred  Securities.  Potential holders of the Preferred Securities are
urged to contact  their own tax  advisors  to  determine  their  particular  tax
consequences.


                                       92

<PAGE>



                         CERTAIN ERISA CONSIDERATIONS

      The Company and certain affiliates of the Company may each be considered a
"party in  interest"  within  the  meaning  of the  Employee  Retirement  Income
Security Act of 1974, as amended ("ERISA") or a "disqualified person" within the
meaning of Section 4975 of the Code with respect to many employee  benefit plans
("Plans") that are subject to ERISA. The purchase of the Preferred Securities by
a Plan that is subject to the  fiduciary  responsibility  provisions of ERISA or
the prohibited transaction provisions of Section 4975(e)(1) of the Code and with
respect  to which the  Company,  or any  affiliate  of the  Company is a service
provider  (or  otherwise  is a party in interest or a  disqualified  person) may
constitute or result in a prohibited  transaction under ERISA or Section 4975 of
the Code,  unless the  Preferred  Securities  are  acquired  pursuant  to and in
accordance with an applicable  exemption.  Any pension or other employee benefit
plan  proposing  to acquire any  Preferred  Securities  should  consult with its
counsel.

                                 UNDERWRITING

      Subject to the terms and  conditions of the  Underwriting  Agreement  (the
"Underwriting  Agreement")  dated May 16, 1997,  among the  Company,  the Issuer
Trust and the underwriters named therein (the "Underwriters"),  the Issuer Trust
has agreed to sell to the  Underwriters,  and the  Underwriters  have  severally
agreed to purchase from the Issuer Trust,  the  following  respective  aggregate
Liquidation Amount of Preferred Securities at the public offering price less the
underwriting  discounts  and  commissions  set forth on the  cover  page of this
Prospectus:

                                              Liquidation Amount of
                                              ---------------------
Underwriter:                                  Preferred Securities:
- -----------                                   --------------------

Advest, Inc............................          $13,000,000
First of Michigan Corporation..........            1,000,000
Friedman, Billings, Ramsey & Co., Inc..            1,000,000
Janney Montgomery Scott Inc............            1,000,000
Principal Financial Securities, Inc....            1,000,000
Rauscher Pierce Refsnes, Inc...........            1,000,000
Roney & Co.............................            1,000,000
Stifel, Nicolaus & Company, 
  Incorporated.........................            1,000,000
                                                 -----------

Total..................................          $20,000,000
                                                 ===========




      The   Underwriting   Agreement   provides  that  the  obligations  of  the
Underwriters  are  subject  to  certain   conditions   precedent  and  that  the
Underwriters will purchase all of the Preferred Securities offered hereby if any
of such Preferred Securities are purchased.

      The Company has been  advised by the  Underwriters  that the  Underwriters
propose to offer the Preferred  Securities to the public at the public  offering
price set forth on the cover page of this  Prospectus and to certain  dealers at
such price less a concession not in excess of $0.50 per Preferred Security.  The
Underwriters may allow, and such dealers may reallow, a concession not in excess
of $0.10 per  Preferred  Security  to certain  other  dealers.  After the public
offering,  the  offering  price and other  selling  terms may be  changed by the
Underwriters.


                                       93

<PAGE>



      The Company has granted to the  Underwriters  an option,  exercisable  not
later  than 30 days  after the date of this  Prospectus,  to  purchase  up to an
additional  $3,000,000 aggregate  Liquidation Amount of the Preferred Securities
at the public  offering price plus accrued  Distributions,  if any, from May 21,
1997. To the extent that the Underwriter exercises such option, the Company will
be obligated,  pursuant to the option, to sell such Preferred  Securities to the
Underwriters.   The   Underwriters  may  exercise  such  option  only  to  cover
over-allotments  made in connection  with the sale of the  Preferred  Securities
offered  hereby.  If  purchased,  the  Underwriters  will offer such  additional
Preferred  Securities  on the same  terms as  those  on  which  the  $20,000,000
aggregate Liquidation Amount of the Preferred Securities are being offered.

      In  connection  with  the  offering  of  the  Preferred  Securities,   the
Underwriters and any selling group members and their  respective  affiliates may
engage in  transactions  effected in accordance  with Rule 104 of the Securities
and Exchange Commission's Regulation M that are intended to stabilize,  maintain
or  otherwise  affect  the  market  price  of  the  Preferred  Securities.  Such
transactions may include  over-allotment  transactions in which the Underwriters
create a short  position  for  their  own  account  by  selling  more  Preferred
Securities  than they are committed to purchase from the Issuer Trust. In such a
case, to cover all or part of the short position,  the Underwriters may exercise
the over-allotment  option described above or may purchase Preferred  Securities
in the open market following completion of the initial offering of the Preferred
Securities.  The  Underwriters  also may engage in stabilizing  transactions  in
which they bid for, and purchase,  shares of the Preferred Securities at a level
above that which might  otherwise  prevail in the open market for the purpose of
preventing  or  retarding  a  decline  in the  market  price  of  the  Preferred
Securities. The Underwriters also may reclaim any selling concessions allowed to
an Underwriter or dealer if the Underwriters  repurchase  shares  distributed by
that Underwriter or dealer. Any of the foregoing  transactions may result in the
maintenance of a price for the Preferred  Securities at a level above that which
might otherwise  prevail in the open market.  Neither the Company nor any of the
Underwriters  makes any  representation  or  prediction  as to the  direction or
magnitude of any effect that the  transactions  described  above may have on the
price of the Preferred  Securities.  The Underwriters are not required to engage
in any of the foregoing transactions and, if commenced, such transactions may be
discontinued at any time without notice.

      In view of the fact  that  the  proceeds  from  the sale of the  Preferred
Securities will be used to purchase the Junior Subordinated Debentures issued by
the Company,  the Underwriting  Agreement  provides that the Company will pay as
compensation  for the  Underwriter's  arranging the  investment  therein of such
proceeds an amount of $1.00 per Preferred Security (or $800,000 ($920,000 if the
over-allotment  option is exercised in full) in the  aggregate)  and an advisory
fee equal to $25,000 for the account of the Underwriters.

      Because the National  Association of Securities Dealers,  Inc. ("NASD") is
expected to view the Preferred Securities as interests in a direct participation
program,  the offering of the  Preferred  Securities is being made in compliance
with the applicable provisions of Rule 2810 of the NASD's Conduct Rules.

      The Preferred Securities are a new issue of securities with no established
trading  market.  The  Company  and the Issuer  Trust  have been  advised by the
Underwriters  that they  intend to make a market  in the  Preferred  Securities.
However,  the Underwriters are not obligated to do so and such market making may
be interrupted or discontinued at any time without notice at the sole discretion
of each of the  Underwriters.  Application  has been made by the Company to list
the  Preferred  Securities  in  the  Nasdaq  National  Market,  but  one  of the
requirements  for listing and  continuing  listing is the presence of two market
makers for the Preferred  Securities,  and the presence of a second market maker
cannot be

                                       94

<PAGE>



assured.  Accordingly,  no  assurance  can be  given  as to the  development  or
liquidity of any market for the Preferred Securities.

      The Company and the Issuer Trust have agreed to indemnify the Underwriters
against certain liabilities, including liabilities under the Securities Act.

      The  Underwriters  may in  the  future  perform  various  services  to the
Company,  including investment banking services, for which it has or may receive
customary fees for such services.

                             VALIDITY OF SECURITIES

      The validity of the Guarantee and the Junior  Subordinated  Debentures and
certain  tax matters  will be passed  upon for the  Company by  Malizia,  Spidi,
Sloane & Fisch, P.C.,  Washington,  D.C., counsel to the Company.  Certain legal
matters  will be  passed  upon and for the  Underwriters  by  Arnold  &  Porter,
Washington,  D.C.,  and New York,  New York.  Certain  matters of  Delaware  law
relating to the validity of the Preferred Securities,  the enforceability of the
Trust  Agreement  and the  creation  of the Issuer  Trust will be passed upon by
Richards,  Layton & Finger,  special  Delaware  counsel to the  Company  and the
Issuer Trust. Malizia, Spidi, Sloane & Fisch, P.C. and Arnold & Porter will rely
as to certain  matters of  Delaware  law on the  opinion of  Richards,  Layton &
Finger.

                                     EXPERTS

      The  consolidated  financial  statements of the Company as of December 31,
1996, and for the year ended December 31, 1996, included in this Prospectus have
been audited by Grant Thornton LLP, independent certified public accountants, as
stated in their report  appearing  in this  Prospectus,  or in the  Registration
Statement  of which this  Prospectus  forms a part,  and have been  included  in
reliance upon such report of Grant  Thornton,  LLP given upon their authority as
experts in accounting and auditing.

      The  consolidated  financial  statements of the Company as of December 31,
1995 and for the  years  ended  December  31,  1995 and 1994,  included  in this
Prospectus  have  been  audited  by  Arthur  Andersen  LLP,  independent  public
accountants,  as indicated  in their  report with respect  thereto and have been
included herein in reliance upon the authority of said firm as experts in giving
said report.

                              AVAILABLE INFORMATION

      The Company is subject to the informational requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith,  files  reports,  proxy  statements  and other  information  with the
Commission.  Such  reports,  proxy  statements  and  other  information  can  be
inspected and copied at the public  reference  facilities  of the  Commission at
Room 1024, 450 Fifth Street,  N.W.,  Washington,  D.C. 20549 and at the regional
offices of the  Commission  located at 7 World Trade Center,  13th Floor,  Suite
1300, New York, New York 10048 and Suite 1400,  Citicorp Center, 14th Floor, 500
West Madison Street,  Chicago,  Illinois 60661. Copies of such material can also
be obtained at prescribed  rates by writing to the Public  Reference  Section of
the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549. Such material
also may be accessed  electronically  by means of the Commission's  home page on
the Internet at  http://www.sec.gov.  This  Prospectus  does not contain all the
information set forth in the Registration  Statement and exhibits thereto, which
the Company has filed with the Commission  under the Securities Act and to which
reference is hereby made.


                                       95

<PAGE>



      No separate financial statements of the Issuer Trust have been included or
incorporated  by  reference  herein.  The  Company  and the Issuer  Trust do not
consider  that such  financial  statements  would be  material to holders of the
Preferred  Securities because the Issuer Trust is a newly formed special purpose
entity, has no operating history or independent operations and is not engaged in
and does not  propose  to engage in any  activity  other  than  holding as trust
assets the Junior Subordinated Debentures and issuing the Trust Securities.  See
"GCB Capital  Trust,"  "Description  of Preferred  Securities,"  "Description of
Junior Subordinated Debentures" and "Description of Guarantee." In addition, the
Company does not expect that the Issuer Trust will be filing  reports  under the
Exchange Act with the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

      The Company  hereby  incorporates  by  reference  in this  Prospectus  the
Company's  Annual  Report on Form 10-KSB for the fiscal year ended  December 31,
1996, and the Form 10-Q for the period ended March 31, 1997, previously filed by
the Company with the Commission pursuant to Section 13 of the Exchange Act.

      Any  statement  contained  herein,  or in any document all or a portion of
which is incorporated or deemed to be incorporated  herein by reference shall be
deemed to be modified or superseded for purposes of the  Registration  Statement
and this Prospectus to the extent that a statement  contained herein modifies or
supersedes  such statement.  Any such statement so modified or superseded  shall
not be deemed, except as so modified or superseded,  to constitute a part of the
Registration Statement or this Prospectus.

      The Company will provide  without  charge to each  person,  including  any
beneficial  owner, to whom this Prospectus is delivered,  on the written or oral
request  of any such  person,  a copy of any or all of the  foregoing  documents
incorporated   herein  by  reference   (other  than  certain  exhibits  to  such
documents).  Written requests should be directed to the Office of the Secretary,
Greater  Community  Bancorp,  55 Union  Boulevard,  Totowa,  New  Jersey  07512.
Telephone requests may be directed to (201) 942-1111.



                                       96

<PAGE>



                   GREATER COMMUNITY BANCORP AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

                                                                                                  Page
                                                                                                  ----

<S>                                                                                               <C>
Consolidated Balance as of March 31, 1997 (unaudited), and as of December 31, 1996 
and 1995....................................................................................      F-2

Consolidated  Statements of Income for the three months ended March 31, 1997 and
1996  (unaudited)  and for each of the  years in the  three  year  period  ended
December 31, 1996...........................................................................      F-3

Consolidated Statements of Changes in Shareholders' Equity for the three months
ended March 31, 1997 (unaudited) and each of the years in the three year period ended
December 31, 1996...........................................................................      F-4

Consolidated Statements of Cash Flows for the three months ended March 31, 1997
and 1996 (unaudited) and for each of the years in the three year period
ended December 31, 1996.....................................................................      F-5

Notes to Consolidated Financial Statements..................................................      F-6

Reports of Independent Certified Public Accountants.........................................      F-30

</TABLE>

                                     F-1

<PAGE>



GREATER COMMUNITY BANCORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(In thousands, except share data)
<TABLE>
<CAPTION>
                                                                                                  March 31,        December 31,
                                                                                                 ---------    ----------------------
ASSETS                                                                                              1997         1996        1995
                                                                                                 ---------    ---------    ---------
                                                                                                (Unaudited)
<S>                                                                                              <C>          <C>          <C>      
CASH AND DUE FROM BANKS - Non-interest-bearing ................................................  $  14,554    $  11,994    $ 11,471
FEDERAL FUNDS SOLD ............................................................................      3,050        6,300      17,575
                                                                                                 ---------    ---------    --------
                    Total cash and cash equivalents ...........................................     17,604       18,294      29,046
DUE FROM BANKS - Interest-bearing .............................................................      4,459        4,481       1,148
INVESTMENT SECURITIES - Available-for-sale ....................................................     56,747       52,251      47,835
INVESTMENT SECURITIES - Held-to-maturity (aggregate fair values of $37,426 at
    March 31, 1997, and $36,970 and $36,061 at December 31, 1996 and 1995, respectively).......     38,144       37,428      36,151
                                                                                                 ---------    ---------    --------
                                                                                                    94,891       89,679      83,986

LOANS .........................................................................................    143,992      137,410     131,742
  Allowance for possible loan losses ..........................................................     (2,650)      (2,540)     (2,332)
  Unearned income .............................................................................       (306)        (283)       (303)
                                                                                                 ---------    ---------    --------
                    Net loans .................................................................    141,036      134,587     129,107

PREMISES AND EQUIPMENT, net ...................................................................      3,050        3,203       3,082
OTHER REAL ESTATE .............................................................................      1,650        1,834       2,070
ACCRUED INTEREST RECEIVABLE ...................................................................      1,879        1,906       1,977
INTANGIBLE AND OTHER ASSETS ...................................................................      2,528        2,522       2,629
                                                                                                 ---------    ---------    --------
                    TOTAL ASSETS ..............................................................  $ 267,097    $ 256,506    $253,045
                                                                                                 =========    =========    ========



LIABILITIES AND SHAREHOLDERS' EQUITY

DEPOSITS:
   Non-interest-bearing .......................................................................  $  58,625    $  59,588    $  46,332
   Interest-bearing ...........................................................................     56,922       55,882       59,141
   Savings ....................................................................................     27,077       25,918       26,030
   Time (includes deposits $100 and over of $25,410 at March 31, 1997, and $25,184 and
      $26,096 at December 31, 1996 and 1995, respectively) ....................................     80,605       81,854       91,263
                                                                                                 ---------    ---------    ---------
                    Total deposits ............................................................    223,229      223,242      222,766


ACCRUED INTEREST PAYABLE ......................................................................      1,720        1,466        1,626
OTHER LIABILITIES .............................................................................      1,815        1,590        1,326
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE ................................................      4,623        4,159        2,756
FEDERAL FUNDS PURCHASED .......................................................................      9,000           --           --
REDEEMABLE SUBORDINATED DEBENTURES ............................................................      4,891        4,988        4,976
                                                                                                 ---------    ---------    ---------
                    Total liabilities .........................................................    245,278      235,445      233,450
                                                                                                 ---------    ---------    ---------

SHAREHOLDERS' EQUITY:
  Preferred stock, without par value: 1,000,000 shares authorized, non-outstanding ............         --           --           --
  Common stock, par value $1 per share: 10,000,000 shares authorized, 1,886,198 at 
    March 31, 1997, 1,891,733 and 1,709,451 shares outstanding at December 31, 1996 
    and 1995, respectively.....................................................................      1,886        1,892        1,709
  Additional paid-in capital ..................................................................     17,653       17,841       15,231
  Retained earnings ...........................................................................      1,722        1,209        2,102
  Net unrealized holding gains on investment securities available-for-sale.....................        558          307          553
  Treasury stock (-0- at March 31, 1997, and 12,596 and -0- shares at December 31, 1996
     and 1995, respectively, at cost) .........................................................         --         (188)          --
                                                                                                 ---------    ---------    ---------
             Total shareholders' equity .......................................................     21,819       21,061       19,595
                                                                                                 ---------    ---------    ---------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ....................................................  $ 267,097    $ 256,506    $ 253,045
                                                                                                 =========    =========    =========
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                       F-2

<PAGE>
GREATER COMMUNITY BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
<TABLE>
<CAPTION>
                                                          For the               For the Years
                                                     Three Months Ended          Years Ended
                                                          March 31,              December 31,
                                                     ------------------  ----------------------------
                                                       1997      1996      1996     1995      1994
                                                     --------  --------  -------   -------   --------
                                                         (Unaudited)
INTEREST INCOME:
<S>                                                  <C>       <C>       <C>       <C>       <C>    
    Loans, including fees ........................   $ 3,200   $ 3,028   $12,621   $11,931   $ 8,408
    Investment securities ........................     1,435     1,354     5,569     4,790     2,693
    Federal funds sold and deposits with banks....       129       141       503       712       301
                                                     -------   -------   -------   -------   -------
                    Total interest income.........     4,764     4,523    18,693    17,433    11,402
                                                     -------   -------   -------   -------   -------

INTEREST EXPENSE:
     Deposits ....................................     1,549     1,616     6,404     5,927     3,143
     Short-term borrowings .......................       148       153       312       185        53
     Long-term borrowings ........................       109        --       438       438       438
                                                     -------   -------   -------   -------   -------
                    Total interest expense........     1,806     1,769     7,154     6,550     3,634
                                                     -------   -------   -------   -------   -------
NET INTEREST INCOME ..............................     2,958     2,754    11,539    10,883     7,768
PROVISION FOR POSSIBLE LOAN LOSSES ...............       115        90       440       414       172
                                                     -------   -------   -------   -------   -------
        Net interest income after provision
          for losses .............................     2,843     2,664    11,099    10,469     7,596
                                                     -------   -------   -------   -------   -------
OTHER INCOME
     Service charges on deposit accounts..........       337       271     1,174       867       515
     Credit card fee income ......................         7        --       182       567        65
     Other commission and fees ...................        13        10        48       190       136
     Gain (loss) on sale of securities ...........        10        --        51       209       (84)
     All other income ............................        82       465       474       344       223
                                                     -------   -------   -------   -------   -------
                    Total other income ...........       449       746     1,929     2,177       855

OTHER EXPENSES:
     Salaries and employee benefits ..............     1,120     1,100     4,144     3,700     2,745
     Occupancy and equipment .....................       487       530     1,958     1,418       919
     Regulatory, professional and other fees......       184       204       696       781       611
     FDIC insurance assessment ...................        13        41       340       262       360
     Computer services ...........................        34        27       249       390       252
     Office expenses .............................       144       117       510       494       371
     Other real estate operating and loan expenses        40        42       304       314        55
     Merchant credit card expenses ...............         2        94       184       616        54
     All other operating expenses ................       299       495     1,078     1,425       758
                                                     -------   -------   -------   -------   -------
                    Total other expenses..........     2,323     2,650     9,463     9,400     6,125
                                                     -------   -------   -------   -------   -------
                    Income before income taxes
                      and minority interest.......       969       760     3,565     3,246     2,326


PROVISION FOR INCOME TAXES .......................       370       278     1,312     1,174       840
                                                     -------   -------   -------   -------   -------


      Income before minority interest ............       599       482     2,253     2,072     1,486
                                                     -------   -------   -------   -------   -------

MINORITY INTEREST ................................        66        --        84        --        --
                                                     -------   -------   -------   -------   -------

NET INCOME .......................................   $   665   $   482   $ 2,337   $ 2,072   $ 1,486
                                                     =======   =======   =======   =======   =======

   Weighted average shares outstanding............     2,299     2,095     2,111     2,065     1,664
                                                     =======   =======   =======   =======   =======

   Net income per share ..........................   $  0.28   $  0.23   $  0.97   $  1.04   $  0.89
                                                     =======   =======   =======   =======   =======
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                       F-3

<PAGE>



GREATER COMMUNITY BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
For the Three  Months Ended March 31, 1997  (Unaudited)  and For the Years Ended
December 31, 1996, 1995 and 1994 (In thousands, except per share amounts)
<TABLE>
<CAPTION>
                                                                                             Net Unrealized
                                                       Common                                   Holding
                                                  -------------------                          Gain(Loss)
                                                                       Additional             on Securities                Total
                                                                        Paid-In     Retained    Available-  Treasury   Shareholders'
                                                   Shares   Par Value    Capital    Earnings    -for-Sale    Stock        Equity
                                                  -------   ---------  ----------   --------  ------------- --------   ------------
<S>                                               <C>       <C>         <C>         <C>         <C>         <C>         <C>     
BALANCE, January 1, 1994 ....................      1,359    $  1,359    $ 11,354    $  1,443    $   --      $   --      $ 14,156
  Net income for the year ended .............         --          --          --       1,486        --          --         1,486
  10% stock dividend ........................         72          72         766        (841)       --          --            (3)
  Cash dividend .............................         --          --          --        (245)       --          --          (245)
  Exercise of stock options .................         12          12          89          --        --          --           101
  Change in net unrealized holding loss on
    securities available-for-sale ...........         --          --          --          --      (534)         --          (534)
                                               ---------    --------    --------    --------    ------     -----        --------

BALANCE, December 31, 1994 ..................      1,443       1,443      12,209       1,843      (534)         --        14,961
  Net income for the year ended .............         --          --          --       2,072        --          --         2,072
  Stock issued in connection with acquisition
     of  Family First Federal Savings Bank...        157         157       1,645          --        --          --         1,802
  10% stock dividend ........................        100         100       1,293      (1,398)       --          --            (5)
  Exercise of stock options .................          9           9          84          --        --          --            93
  Cash dividend .............................         --          --          --        (415)       --          --          (415)
  Change in net unrealized holding gains on
       securities available-for-sale ........         --          --          --          --     1,087          --         1,087
                                               ---------    --------    --------    --------    ------     -----        --------
 
BALANCE, December 31, 1995 ..................      1,709       1,709      15,231       2,102       553          --        19,595
  Net income for the year ended .............         --          --          --       2,337        --          --         2,337
  10% stock dividend ........................        171         171       2,520      (2,697)       --          --            (6)
  Exercise of stock options .................         12          12          90          --        --          --           102
  Cash dividend .............................         --          --          --        (533)       --          --          (533)
  Change in net unrealized holding loss on
       securities available-for-sale ........         --          --          --          --      (246)         --          (246)
  Purchase of treasury stock ................         --          --          --          --        --        (188)         (188)
                                               ---------    --------    --------    --------    ------     -----        --------

BALANCE, December 31, 1996 ..................   $  1,892    $  1,892    $ 17,841    $  1,209    $  307    ($   188)     $ 21,061

  Net income for the three months ended
    March 31, 1997 (unaudited) ..............         --          --          --         665        --          --           665
  Exercise of stock options .................          6           6          45          --        --          --            51
  Exercise of equity contracts ..............         10          10          89          --        --          --            99
  Cash dividends ............................         --          --          --        (152)       --          --          (152)
  Change in net unrealized holding gain
    on securities available-for-sale ........         --          --          --          --       251          --           251
  Purchase of treasury stock ................         --          --          --          --        --        (156)         (156)
  Retirement of treasury stock ..............        (22)        (22)       (322)         --        --         344            --
                                               ---------    --------    --------    --------    ------     -----        --------

BALANCE, March 31, 1997 (unaudited)..........  $   1,886    $  1,886    $ 17,653    $  1,722    $  558     $    --      $ 21,819
                                               =========    ========    ========    ========    ======     =====        ========
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.

                                       F-4

<PAGE>



GREATER COMMUNITY BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

<TABLE>
<CAPTION>

                                                                  For the Three Months Ended        For the Years Ended
                                                                            March 31,                   December 31,
                                                                  --------------------------   ------------------------------
                                                                       1997          1996        1996        1995       1994
                                                                  ------------    ----------   --------   ---------  --------
                                                                           (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                  <C>             <C>     <C>          <C>        <C>     
 Net income......................................................... $   665         $482    $  2,337     $ 2,072    $  1,486
 Adjustments to reconcile net income to net
  cash provided by operating activities:
   Depreciation and amortization ...................................     251          302       1,056         626         449
   Accretion of discount on securities, net ........................     (37)         (77)       (241)        (69)        (19)
   Accretion of discount on debentures .............................       3           --          12          13          13
   Realization of discount on securities sold ......................      --           --           3          21          22
   Loss (gain) on sale of securities, net ..........................     (10)          --         (51)       (209)         84
   Provision for possible loan losses ..............................     115           90         440         375         172
   Deferred income tax provision (benefit)  ........................     (82)         (57)       (267)        135         (65)
   (Increase) decrease in accrued interest receivable ..............      27         (135)         71        (481)       (533)
   (Increase) decrease in other assets .............................      44          (41)        107      (1,998)       (170)
   Increase (decrease) in accrued interest and other liabilities....     561          (83)        104       1,560         466
                                                                      ------     --------    --------     -------   ---------
                     Net cash provided by operating activities......   1,537          481       3,571       2,045       1,905
                                                                      ------     --------    --------     -------   ---------


CASH FLOWS FROM INVESTING ACTIVITIES:
   Available-for-sale securities -
     Purchases .....................................................  (8,985)      (1,903)    (18,962)    (18,962)    (24,694)
     Sales .........................................................   1,963        2,278       5,472      16,619      13,061
     Maturities ....................................................   4,154           --       9,004       2,550          --
   Held-to-maturity securities -
     Purchases .....................................................  (2,058)      (6,718)    (23,089)    (10,225)    (13,367)
     Maturities ....................................................      --        2,689      21,812       1,415       8,569
  Net decrease in interest-bearing deposits with banks..............      22         (737)     (3,333)      1,220       5,710
  Net (increase) decrease in loans .................................  (6,564)       3,378      (5,920)     (4,668)    (10,062)
   Capital expenditures ............................................     (71)        (110)       (824)     (1,994)       (779)
   Decrease in other real estate ...................................     184           --         236         280         453
                                                                      ------     --------    --------     -------   ---------
                    Net cash used in investing activities........... (11,355)      (1,123)    (15,604)    (13,473)    (21,109)
                                                                      ------     --------    --------     -------   ---------



CASH FLOWS FROM FINANCING ACTIVITIES:
   Net increase in deposit accounts ................................     (13)     (12,706)        476      28,668      14,437
   Increase in securities sold under agreement to repurchase........     464          899       1,403          57       1,950
   Increase in federal funds purchased .............................   9,000           --          --          --          --
   Dividends paid ..................................................    (152)        (119)       (533)       (415)       (245)
   Proceeds from exercise of stock options .........................      51           --         102          93         101
   Purchases of treasury stock .....................................    (155)          --        (188)         --          --
   Conversion of redeemable subordinated debentures.................     (97)          --          --          --          --
   Cash acquired from purchase business combination ................      --           --          --       4,045          --
   Other, net ......................................................      30           33          21         (26)         (3)
                                                                      ------     --------    --------     -------   ---------
                       Net cash provided by financing activities....   9,128      (11,893)      1,281      32,422      16,240
                                                                      ------     --------    --------     -------   ---------
                       Net increase (decrease in cash and cash 
                        equivalents.................................    (690)     (12,535)    (10,752      20,994      (2,964)


CASH AND CASH EQUIVALENTS, beginning of period......................  18,294       29,046      29,046       8,052      11,016
                                                                      ------     --------    --------     -------   ---------

CASH AND CASH EQUIVALENTS, end of period............................  17,604     $ 16,511    $ 18,294     $29,046   $   8,052
                                                                      ======     ========    ========     =======   =========
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements

                                       F-5

<PAGE>



GREATER COMMUNITY BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS

      The  Company,  through its  subsidiary  banks,  Great Falls Bank (GFB) and
Bergen Commercial Bank (BCB)  (collectively the "Bank  Subsidiaries"),  offers a
broad range of lending,  depository and related financial services to individual
consumers,  business and governmental units primarily through eight full service
offices  located  in Bergen  and  Passaic  counties,  New  Jersey.  Great  Falls
Investment Company, Inc. is a wholly-owned subsidiary of GFB, and BCB Investment
Company, Inc. is a wholly-owned subsidiary of BCB. The primary business of these
subsidiaries is to own and manage the investment  portfolios of their respective
parent banks. In 1996, the Company changed its name to Greater Community Bancorp
from Great Falls  Bancorp to reflect the expanded  embraced  range of businesses
under its umbrella.

      In October 1996, the Company formed Greater  Community  Financial,  L.L.C.
("Greater Community Financial"),  a New Jersey limited liability company located
in Clifton, New Jersey. The Company is a registered  broker-dealer.  At December
31, 1996, Greater Community  Financial had assets of $313,000 and member capital
of $311,000.

      The  Bank   Subsidiaries   compete  with  other   banking  and   financial
institutions   in  their  primary  market   communities,   including   financial
institutions  with resources  substantially  greater than their own.  Commercial
banks,  savings banks,  savings and loan associations,  credit unions, and money
market  funds  actively  compete  for  deposits  and for  types of  loans.  Such
institutions,  as well as  consumer  finance  and  insurance  companies,  may be
considered competitors with respect to one or more of the services they render.

      The  Company  and the Bank  Subsidiaries  are  subject to  regulations  of
certain  state and federal  agencies  and,  accordingly,  they are  periodically
examined by those  regulatory  authorities.  As a  consequence  of the extensive
regulation of commercial banking activities,  the Bank Subsidiaries'  businesses
are particularly  susceptible to being affected by state and federal legislation
and regulations.

Basis of financial presentation
- -------------------------------

      The accounting and reporting  policies of the Company and its subsidiaries
conform with generally accepted accounting  principles and predominant practices
within  the  banking  industry.   All  significant   intercompany  accounts  and
transactions  have been eliminated.  The preparation of financial  statements in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the financial  statements.  These estimates and assumptions also affect reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could differ from those estimates.

      The consolidated  financial statements as of March 31, 1997, and the three
months  ended  March  31,  1997 and  1996,  are  unaudited.  In the  opinion  of
management, all adjustments (consisting only of

                                       F-6

<PAGE>



normal recurring  accruals)  necessary for a fair  presentation of the financial
position and results of operations have been included. The results of operations
for the  three  months  ended  March  31,  1997 and  1996,  are not  necessarily
indicative of the results that may be attained for an entire fiscal year.

Financial instruments
- ---------------------

      The  Financial  Accounting  Standards  Board  (FASB)  issued  Statement of
Financial Accounting Standards (SFAS) No. 107,  "Disclosures about Fair Value of
Financial  Instruments,"  which  requires all entities to disclose the estimated
fair  value  of  their  assets  and  liabilities   considered  to  be  financial
instruments.  Financial  instruments  requiring  disclosure consist primarily of
investment securities, loans and deposits.

INVESTMENT SECURITIES

      The Company adopted SFAS No. 115,  "Accounting for Certain  Investments in
Debt and Equity Securities," on January 1, 1994. Investment securities which the
Company  has the  ability  and  intent to hold to  maturity  are  classified  as
held-to-maturity  and are stated at cost, adjusted for premium  amortization and
discount  accretion.  Securities  which are held for indefinite  periods of time
which management intends to use as part of its asset/liability strategy, or that
may be sold in  response  to changes in interest  rates,  changes in  prepayment
risk, increased capital requirements or other similar factors, are classified as
available-for-sale  and are carried at fair market value.  Net unrealized  gains
and losses for such securities,  net of income tax effect, are  charged/credited
directly to  shareholders'  equity.  The Company  does not engage in  securities
trading.  Securities transactions are accounted for on a trade date basis. Gains
or losses on disposition of investment  securities are based on the net proceeds
and the  adjusted  carrying  amount of the  securities  sold using the  specific
identification method.

LOANS AND ALLOWANCE FOR POSSIBLE LOAN LOSSES

      Loans are stated at the amount of unpaid principal and are net of unearned
discount,  unearned loan fees,  and an allowance for loan losses.  The allowance
for loan losses is  established  through a provision  for  possible  loan losses
charged to expense. Loans are charged against the allowance for loan losses when
management  believes that the  collectibility of the principal is unlikely.  The
allowance  for  possible  loan losses is  maintained  at a level  considered  by
management to be adequate to provide for potential  loan losses  inherent in the
loan  portfolio at the  reporting  date.  The level of the allowance is based on
management's  evaluation  of  potential  losses  in  the  loan  portfolio  after
consideration  of prevailing  and  anticipated  economic  conditions,  including
estimates  and  appraisals,  among other  items,  known or  anticipated  at each
reporting  date.  Credit  reviews of the loan  portfolio,  designed  to identify
potential charges to the allowance, are made on a periodic basis during the year
by management.

      Interest  income  on  loans  is  credited  to  operations  based  upon the
principal amount  outstanding.  The net amounts of loan origination fees, direct
loan origination costs and loan commitment fees are deferred and recognized over
the lives of the related loans as adjustments of yield. When management believes
there is sufficient doubt as to the ultimate  collectibility  of interest on any
loan, the accrual of applicable  interest is  discontinued.  A loan is generally
classified as non-accrual when principal and interest has  consistently  been in
default  for a period of 90 days or more or  because of a  deterioration  in the
financial  condition  of the  borrower,  and  payment  in full of  principal  or
interest  is not  expected.  Loans  past due 90 days or more and still  accruing
interest are loans that are generally  well-secured  and expected to be restored
to a current status in the near future.

                                       F-7

<PAGE>




      The Company adopted SFAS No. 114,  "Accounting by Creditors for Impairment
of a Loan," as amended by SFAS No. 118,  "Accounting by Creditors for Impairment
of a Loan - Income  Recognition  and  Disclosures,"  on January  1,  1995.  This
standard  requires that certain  impaired loans be measured based on the present
value of expected future cash flows discounted at the loan's effective  interest
rates, except that as a practical  expedient,  a creditor may measure impairment
based on a loan's  observable  market price, or the fair value of the collateral
if the loan is collateral  dependent.  Regardless of the measurement  method,  a
creditor must measure  impairment based on the fair value of the collateral when
the creditor determines that foreclosure is probable. The Company had previously
measured  the  allowance  for  credit  losses  using  methods  similar  to those
prescribed  in this  standard.  As a result,  no  additional  allowance for loan
losses was required on January 1, 1995 when SFAS No. 114, as amended by SFAS No.
118 was adopted.

      On January 1, 1996,  the Company  adopted  SFAS No. 122,  "Accounting  for
Mortgage  Servicing  Rights," which requires that a mortgage banking  enterprise
recognize  as a separate  asset  rights to service  mortgage  loans for  others,
however those servicing  rights are acquired.  In  circumstances  where mortgage
loans are originated,  separate asset rights to service  mortgage loans are only
recorded when the  enterprise  intends to sell such loans.  The adoption of SFAS
No. 122 did not have a material impact on the Company's  consolidated  financial
position or results of operations.

      The FASB issued SFAS No. 125,  "Accounting  for Transfers and Servicing of
Financial  Assets and  Extinguishments  of  Liabilities," as amended by SFAS No.
127,  which  provides  accounting  guidance on transfers  of  financial  assets,
servicing of financial assets and extinguishment of liabilities.  This statement
is effective for transfers of financial  assets,  servicing of financial  assets
and  extinguishments of liabilities  occurring after December 31, 1996. Adoption
of this new statement is not expected to have a material impact on the Company's
consolidated financial position or results of operations.

PREMISES AND EQUIPMENT

      Premises and  equipment are stated at cost less  accumulated  depreciation
and amortization. Depreciation is computed primarily on the straight-line method
over the  estimated  useful  lives of the  assets.  Leasehold  improvements  are
amortized  over the term of the lease or  estimated  useful  life,  whichever is
shorter.

      On January 1, 1996, the Company adopted SFAS No. 121,  "Accounting for the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of"
which  provides  guidance  on when to  recognize  and how to measure  impairment
losses of  long-lived  assets and certain  identifiable  intangibles  and how to
value  long-lived  assets to be disposed of. The adoption of SFAS No. 121 had no
material effect on the Company's  consolidated  financial position or results of
operations.

OTHER REAL ESTATE

      Other  real  estate  owned,   representing   property   acquired   through
foreclosure,  is carried at the lower of the  principal  balance of the  secured
loan or the fair value less estimated disposal costs, of the acquired property.


                                       F-8

<PAGE>



INTANGIBLE ASSETS

      Intangible  assets represent the excess of the cost over the fair value of
net assets of acquired  businesses.  Intangible  assets at December 31, 1996 and
1995,  were  approximately  $566,000 and  $676,000,  respectively  and are being
charged to operations  on a straight  line basis over a seven-year  period which
coincides with the average life of the assets acquired. The amortization charged
to income was $111,000,  $191,000 and $110,000 for the years ended  December 31,
1996, 1995 and 1994, respectively.

MORTGAGES HELD FOR SALE

      Mortgages  held for sale are  recorded at cost which  approximate  market.
Gains or losses on such  sales are  recognized  at the time of sale in an amount
equal to the present value of the difference between the effective interest rate
to the Bank  Subsidiaries  and the net yield to the investor,  excluding  normal
future loan  servicing  fees,  over the estimated  remaining  lives of the loans
sold,   adjusted  for  prepayments.   Included  in  loans  in  the  accompanying
consolidated  financial statements are $0 and $228,000 of loans held for sale at
December 31, 1996 and 1995, respectively.

FEDERAL INCOME TAXES

      The Company  accounts for income taxes under the liability  method.  Under
the liability  method,  deferred tax assets and liabilities are determined based
on the  difference  between the financial  statement and tax bases of assets and
liabilities  as  measured  by the enacted tax rates which will be in effect when
these  differences  reverse.  Deferred  tax  expense is the result of changes in
deferred tax assets and liabilities.  The principal types of accounts  resulting
in differences  between assets and liabilities  for financial  statement and tax
return  purposes are the  allowance  for possible  losses on loans,  interest on
non-accrual loans and acquired net operating loss carryforwards. The Company and
its subsidiaries file a consolidated Federal income tax return.

DIVIDEND RESTRICTIONS

      New Jersey  state law  permits the payment of  dividends  from  subsidiary
banks to their  parent  company(ies)  provided  there  is no  impairment  of the
subsidiary's  capital  accounts  and provided the  subsidiary  bank  maintains a
surplus of not less than 50% of its capital stock,  or, provided  payment of the
dividend  will not reduce the  subsidiary's  surplus.  As of March 31,  1997 and
December 31, 1996 and 1995, GFB had $6.5 million,  $6.5 million and $5.9 million
and BCB had $1.5 million,  $1.6 million and $1.4 million of funds  available for
the payment of dividends to their parent Company, respectively.

STATEMENTS OF CASH FLOWS

      Cash   and   cash    equivalents    are   defined   as   cash   on   hand,
non-interest-bearing  amounts due from banks and Federal funds sold.  Generally,
Federal  funds are sold for a one-day  period.  Cash paid for  income  taxes was
$991,000, $1.0 million and $744,000 for the years ended December 31, 1996, 1995,
and 1994,  respectively.  Cash paid for interest was $7.3 million,  $5.6 million
and $3.3  million  for the  years  ended  December  31,  1996,  1995,  and 1994,
respectively.


                                       F-9

<PAGE>



Advertising Costs

      The Company expenses  advertising costs as incurred.  Advertising expenses
for the years  ended  December  31,  1996,  1995,  and 1994  were  approximately
$143,000, $106,000, and $188,000, respectively.

Stock Options

      The  Company   adopted   SFAS  No.  123,   "Accounting   for   Stock-Based
Compensation," on January 1, 1996, which contains a fair value-based  method for
valuing   stock-based   compensation  that  entities  may  use,  which  measures
compensation  cost at the  grant  date  based  on the fair  value of the  award.
Compensation is then  recognized  over the service period,  which is usually the
vesting  period.  Alternatively,  the  standard  permits  entities  to  continue
accounting  for employee  stock  options and similar  equity  instruments  under
Accounting  Principles Board (APB) Opinion No. 25,  "Accounting for Stock Issued
to  Employees."  Entities  that  continue to account for stock options using APB
Opinion  No. 25 are  required  to make pro forma  disclosures  of net income and
earnings per share, as if the fair value-based  method of accounting  defined in
SFAS No. 123 had been applied.  The  Company's  stock option plans are accounted
for under APB Opinion No. 25.

NET INCOME PER SHARE

      Net income per share is computed  based on the weighted  average number of
common and common equivalent shares  outstanding  during each year. All weighted
average actual share or per share  information  in the financial  statements has
been adjusted  retroactively  for the effect of stock  dividends.  The effect of
outstanding  dilutive  options  and  equity  contracts  was  considered  in  the
computation.

      The previously reported net income per share has been corrected to reflect
the  dilutive  effect of certain  common  stock  equivalents.  As a result,  the
previously reported net income per share of $1.11 has been changed to $.97.

RECLASSIFICATIONS

      Certain  reclassifications  have been made in the 1995 and 1994  financial
statements to conform to the classifications used in 1996.

                                      F-10

<PAGE>



NOTE 2  ACQUISITIONS

      On December  31, 1995,  the Company  acquired BCB by an exchange of stock.
Each share of BCB common stock  outstanding  was exchanged for 1.7 shares of the
Company's  common  stock,  resulting  in the  issuance  of 629,298  shares.  The
acquisition  was  accounted  for as a pooling  of  interest  basis and all prior
periods have been restated to reflect the combination as follows:

                                                                1995     1994
                                                              -------  --------

Net interest income.........................................  $ 7,110  $ 4,554
BCB.........................................................    3,773    3,214
                                                               ------    -----
                                                              $10,883  $ 7,768

Net income..................................................  $ 1,533   $  966
BCB.........................................................      539      520
                                                               ------   ------
                                                              $ 2,072   $1,486
                                                               ======    =====


      On April 7, 1995,  the Company  completed the  acquisition of Family First
Federal Savings Bank ("Family First") of Clifton, New Jersey. Under the terms of
the  agreement,  the Company issued 172,310 shares of its common stock at a cost
of $1.8 million in exchange for the common stock of Family First. The merger was
accounted  for using the  purchase  method of  accounting.  The  purchase  price
exceeded the fair market value of net assets acquired by approximately $734,000,
which is reflected as goodwill,  included in intangible  and other assets in the
accompanying consolidated balance sheet. The unamortized balance at December 31,
1996 and 1995 was $566,000 and $675,000, respectively.

      The pro  forma  results  of  operations,  assuming  Family  First had been
acquired as of January 1, 1994, are as follows:
                                                               1995      1994
                                                              -------   ------
Net interest income.........................................  $11,372   $9,905
Net income..................................................    2,079    1,102





                                      F-11

<PAGE>



NOTE 3 SECURITIES

      The amortized  cost,  unrealized  gains and losses,  and estimated  market
value   of  the   Company's   investment   securities   available-for-sale   and
held-to-maturity are as follows:

<TABLE>
<CAPTION>

                                   For the Three Months Ended March 31,             For the Years Ended December 31,
                                -------------------------------------------   -------------------------------------------

                                                    1997                                          1996                   
                                -------------------------------------------   -------------------------------------------
                                             Gross       Gross        Fair                 Gross       Gross       Fair  
                                Amortized  Unrealized Unrealized     Market   Amortized  Unrealized  Unrealized   Market 
                                   Cost       Gain      Losses        Value     Cost       Gain        Losses      Value 
                                ---------  ---------- ----------     ------   ---------  ----------  ----------   -------


Available-for-sale

U.S. Treasury securities and
<S>                             <C>        <C>         <C>          <C>       <C>        <C>         <C>         <C>     
   U.S. Government agencies..   $ 38,794   $     83    $   (109)    $38,768   $ 36,673   $    213    $    (25)   $ 36,861


State and political
   subdivisions .............        906         --          --         906      1,006         --          --       1,006


Other debt and equity
   securities ...............      6,323        927          --       7,250      6,192        215          --       6,407


Mortgage-backed securities...      9,797         52         (26)      9,823      7,879         98          --       7,977
                                --------   --------    --------     -------   --------   --------    --------    --------


                                $ 55,820   $  1,062    $   (135)    $56,747   $ 51,750   $    526    $    (25)   $ 52,251
                                ========   ========    ========    ========   ========   ========    ========    ========


Held-to-maturity

U.S. Treasury securities and
   U.S. Government agencies..   $ 18,253   $     58    $   (562)   $ 17,749   $ 18,996   $    135    $   (529)   $ 18,602

State and political
   subdivisions .............        393         --          (5)        388        393         --          (3)        390

Mortgage-backed securities...     19,498         --        (209)      9,289     18,039         19         (80)     17,978
                                 -------   --------    --------     -------   --------   --------    --------    --------

                                $ 38,144   $     58    $   (776)   $ 37,426   $ 37,428   $    154    $   (612)   $ 36,970
                                ========   ========    ========    ========   ========   ========    ========    ========
</TABLE>

<TABLE>
<CAPTION>


                                   For the Years Ended December 31,
                               ------------------------------------------

                                                   1995
                                -----------------------------------------
                                            Gross      Gross      Fair
                                Amortized Unrealized Unrealized   Market
                                  Cost       Gain      Losses     Value
                                --------- ---------- -----------  -------


Available-for-sale

U.S. Treasury securities and
<S>                              <C>        <C>         <C>       <C>     
   U.S. Government agencies..    $ 36,812   $  1,001    $ ( 8)    $ 37,805


State and political
   subdivisions .............          --         --       --           --


Other debt and equity
   securities ...............       2,524         --      (17)       2,507


Mortgage-backed securities...       7,577         19      (73)       7,523
                                 --------   --------    --- -     --------


                                 $ 46,913   $  1,020    $ (98)    $ 47,835
                                 ========   ========    =====     ========


Held-to-maturity

U.S. Treasury securities and
   U.S. Government agencies..    $ 32,774   $    325    $(420)    $ 32,679

State and political
   subdivisions .............         613          2       --          615

Mortgage-backed securities...       2,764          7       (4)       2,767
                                 --------   --------    --- -     --------

                                 $ 36,151   $    334    $(424)    $ 36,061
                                 ========   ========    =====     ========
</TABLE>



                                      F-12

<PAGE>



      In the  fourth  quarter  of  1995,  concurrent  with the  adoption  of its
implementation  guide on SFAS No. 115, the FASB allowed a one-time  reassessment
of the classifications of all securities  currently held. Any  reclassifications
would be  accounted  for at fair value in  accordance  with SFAS No. 115 and any
reclassifications  from the  held-to-maturity  portfolio that resulted from this
one-time  reassessment would not call into question the intent of the Company to
hold other debt  securities  to  maturity in the  future.  The Company  used the
opportunity under this one-time  reassessment to reclassify $6.2 million in U.S.
Treasury securities from held-to-maturity to  available-for-sale.  In connection
with  this  reclassification,  gross  unrealized  gains  of  $30,000  and  gross
unrealized losses of $12,000 were recorded on available-for-sale securities.

      The amortized  cost and estimated  market value of securities at March 31,
1997, and December 31, 1996, by contractual maturity,  are shown below. Expected
maturities will differ from contractual maturities because issuers and borrowers
may have  the  right  to call or  prepay  obligations  with or  without  call or
prepayment penalties.
<TABLE>
<CAPTION>

                                                 March 31, 1997           December 31, 1996
                                             ----------------------    ------------------------

                                             Amortized  Fair Market    Amortized    Fair Market
                                                Cost       Value         Cost          Value
                                             ---------  -----------    ---------    -----------



Available-for-sale

<S>                                            <C>       <C>           <C>          <C>    
Due in one year or less ....................   $14,143   $14,160       $11,602      $11,656

Due after one year through five years.......    23,824    23,810        24,360       24,487

Due after five years through ten years......     1,408     1,394         1,393        1,403

Due after ten years ........................       325       310           324          321

Mortgage-backed and equity securities.......    16,120    17,073        14,071       14,384
                                               -------   -------       -------      -------

                                               $55,820   $56,747       $51,750      $52,251
                                               =======   =======       =======      =======

Held-to-maturity

Due in one year or less ....................   $ 3,524   $ 3,531       $ 3,198      $ 3,198

Due after one year through five years.......    12,751    12,568        13,822       13,748

Due after five years through ten years......     1,371     1,388         1,369        1,407

Due after ten years ........................     1,000       650         1,000          640

Mortgage-backed securities .................    19,498    19,289        18,039       17,977
                                               -------   -------       -------      -------

                                               $38,144   $37,426       $37,428      $36,970
                                               =======   =======       =======      =======
</TABLE>

      Proceeds  from  sales of  available-for-sale  securities  during the three
months  ended  March  31,  1997 and 1996,  was $2.0  million  and $2.3  million,
respectively, and for the years ended December 31, 1996, 1995 and 1994 were $5.5
million,  and $16.6  million,  and $13.1 million,  respectively.  Gross gains of
$10,000 and $-0- were  realized  for the three  months  ended March 31, 1997 and
1996,  respectively,  and gross gains of $51,000 and $209,000  were  realized on
these sales for the years ended December 31, 1996

                                      F-13

<PAGE>



and 1995, respectively. Gross losses of $84,000 were realized on these sales for
the year ended December 31, 1994.

      Securities  with a carrying  value of $13.7  million and $17.6  million at
December  31,  1996,  and 1995,  respectively,  were  pledged  to secure  public
deposits and repurchase agreements and for other purposes required by law.


NOTE 4  LOANS

      Major classifications of Loans are as follows:


                                                   March 31,     December 31,
                                                  ---------- -------------------
                                                    1997       1996       1995
                                                  ---------- --------   --------
                                                  (Unaudited)

Loans secured by one-to four-family residential
  properties ..................................   $ 45,975   $ 43,100   $ 43,328

Loans secured by nonresidential properties ....     62,061     58,106     51,133

Loans to individuals ..........................     10,073      9,997      8,661

Loans to depository institutions ..............       --         --        4,600

Commercial loans ..............................     13,367     14,106     14,823

Construction loans ............................      5,557      5,534      4,292

Other loans ...................................      6,959      6,567      4,905
                                                  --------   --------   --------

                                                  $143,992   $137,410   $131,742
                                                  ========   ========   ========


      The following table presents  information  related to loans which are on a
non-accrual  basis, loans which have been renegotiated to provide a reduction or
deferral of interest or principal for reasons related to the debtor's  financial
difficulties and loans contractually past due ninety days or more as to interest
or principal payments.


                                          March 31,   December 31,
                                          ---------  --------------
                                            1997     1996     1995
                                          ---------  -----   ------
                                         (Unaudited)

Nonaccrual loans .......................   $1,536   $1,033   $1,422

Renegotiated loans .....................      825      726      517
                                           ------   ------   ------

  Total non-performing loans ...........   $2,361   $1,759   $1,939
                                           ======   ======   ======

Loans 90 days or more past due and still
  accruing .............................   $1,009   $  876   $1,125
                                           ======   ======   ======

Gross interest income which would have
   been recorded under original terms ..   $   31   $  286   $  135
                                           ======   ======   ======



                                      F-14

<PAGE>




      The balance of impaired  loans was $1.2 million at March 31, 1997, and was
$711,000 and $1.5 million at December 31, 1996 and 1995, respectively.  The Bank
Subsidiaries  have  identified  a loan  as  impaired  when it is  probable  that
interest and principal will not be collected  according to the contractual terms
of the loan  agreements.  The allowance for credit loss associated with impaired
loans was $346,000 at March 31, 1997,  and $316,000 and $588,000 at December 31,
1996 and 1995,  respectively.  The average recorded investment in impaired loans
was $1.7  million  at March 31,  1997,  and $1.1  million  and $1.5  million  at
December  31, 1996 and 1995,  respectively.  The income  recognized  on impaired
loans  during the three  months  ended March 31, 1997 and 1996,  was $11,000 and
$56,000,  respectively,  and for the years ended December 31, 1996 and 1995, was
$0 and $59,000,  respectively. The Bank Subsidiaries' policy for interest income
recognition on impaired loans is to recognize income on restructured loans under
the accrual method. The Bank Subsidiaries  recognize income on non-accrual loans
under the cash basis when the loans are both current and the  collateral  on the
loan is sufficient to cover the outstanding obligation to the Bank Subsidiaries.
If these factors do not exist the Banks, will not recognize income.

      The Bank  Subsidiaries  extended  credit to various  directors,  executive
officers and their associates.  These extensions are made in the ordinary course
of business and on substantially  the same terms,  including  interest rates and
collateral,  as those  prevailing at the time for comparable  transactions  with
others.  At December  31,  1996,  loans  outstanding  to these  related  parties
amounted to $6.6 million. An analysis of activity in loans to related parties at
December 31, 1996,  resulted in new loans of $3.2 million and repayments of $1.5
million.  All such loans are current as to principal  and  interest  payments at
December 31, 1996.

NOTE 5  ALLOWANCE FOR POSSIBLE LOAN LOSSES

      An analysis of the allowance for possible loan losses is as follows:

<TABLE>
<CAPTION>

                                   Three Months Ended
                                        March 31,          Year ended December 31,
                                   ------------------   ------------------------------
                                    1997       1996       1996        1995      1994
                                  -------    --------   -------    --------   --------
                                     (Unaudited)

<S>                               <C>        <C>        <C>        <C>        <C>    
Balance at beginning of year ..   $ 2,540    $ 2,332    $ 2,332    $ 1,824    $ 1,771

Acquired businesses ...........         _          _         (9)     1,039         --

Provision charged to operations       115         90        440        414        172

Charge-offs ...................       (26)       (76)      (365)    (1,035)      (264)

Recoveries ....................        21         15        142         90        145
                                  -------    -------    -------    -------    -------

Balance at end of year ........   $ 2,650    $ 2,361    $ 2,540    $ 2,332    $ 1,824
                                  =======    =======    =======    =======    =======
</TABLE>





                                      F-15

<PAGE>



NOTE 6  PREMISES AND EQUIPMENT

      Premises and equipment consist of the following:
<TABLE>
<CAPTION>
                                                March 31,         December 31,
                                              -----------    ------------------------
                             Estimated
                             Useful Lives         1997          1996          1995
                             ------------     ----------     ----------    ----------
                                             (Unaudited)

<S>                          <C>                 <C>          <C>           <C>    
Land.......................                      $  124       $   124       $   124

Buildings and improvements.  5 to 20 years          481           481         1,489

Furniture, fixtures and 
  equipment................  3 to 10 years        3,394         3,327         2,937

Leasehold improvements.....  3 to 40 years        1,987         1,982           403
                                                 ------       -------       -------

                                                  5,986         5,914         4,953

Less accumulated depreciation and
amortization...............                       2,936         2,711         1,871
                                                 ------       -------       -------

                                                 $3,050       $ 3,203       $ 3,082
                                                 ======       =======       =======
</TABLE>
 


NOTE 7  DEPOSITS

      At December  31, 1996,  the  schedule of  maturities  of  Certificates  of
Deposit is as follows:


1997........................................................       $72,666

1998........................................................         5,582

1999........................................................         2,230

2000........................................................           988

2001 and thereafter.........................................           388
                                                                   -------

                                                                   $81,854
                                                                   =======



NOTE 8  DEBT

Federal Home Loan Bank Advances

      The Company has a line of credit for $15.9  million  with the Federal Home
Loan Bank (FHLB) which is  collateralized  by FHLB stock.  Borrowings under this
arrangement have an interest rate that fluctuates based on market conditions and
customer  demand.  As of December 31, 1996 and 1995,  there were no  outstanding
balances.

                                      F-16

<PAGE>



Redeemable  Subordinated  Debentures And  Cancellable  Mandatory  Stock Purchase
Contracts

      The Company issued $5.0 million of 8.5% Redeemable Subordinated Debentures
("Debentures") due November 1, 1998, interest payable quarterly.  In addition to
the  Debentures,   the  Company  issued  Cancellable  Mandatory  Stock  Purchase
Contracts ("Equity Contracts")  requiring the purchase of $5.0 million in common
stock at a price of $9.77 (as adjusted for stock  dividends)  per share no later
than  November 1, 1997,  and  permitting  the  purchase of common  stock in that
amount prior to that date. The purchase price under the Equity  Contracts can be
paid by the  surrender of the  Debentures  with a principal  amount equal to the
amount of the common stock to be purchased.  The  Debentures  are redeemable and
the Equity Contracts are cancellable at the election of the Company upon 60 days
written  notice.  At December  31,  1996,  511,770  shares of common  stock were
reserved for future issuance pursuant to the outstanding Equity Contracts.

NOTE 9 INCOME TAXES

      The provision for income taxes was as follows:

<TABLE>
<CAPTION>
                           Three Months Ended 
                                March 31,                  Year Ended December 31,
                          --------------------       ------------------------------------
                             1997       1996          1996           1995          1994
                          ---------  ---------       -------       --------      --------

                               (Unaudited)

Federal

<S>                          <C>         <C>          <C>           <C>             <C> 
   Current..............     $  394      $ 308        $1,452        $  872          $796

   Deferred.............        (82)       (57)         (267)          135           (65)

State...................         58         27           127           167           109
                             ------      -----        ------        ------          ----

                             $  370      $ 278        $1,312        $1,174          $840
                             ======      =====        ======        ======          ====
</TABLE>



                                      F-17

<PAGE>



      The  reconciliation  of the tax computed at the statutory federal rate was
as follows:
<TABLE>
<CAPTION>
                                              Three Months Ended
                                                    March 31,           Year Ended December 31,
                                              -------------------  --------------------------------
                                                 1997      1996        1996       1995       1994
                                              ---------  --------  -----------  --------  ---------
                                                   (Unaudited)

<S>                                            <C>        <C>        <C>        <C>        <C>    
Tax at statutory rate ......................   $   329    $   258    $ 1,241    $ 1,104    $   791

Increase (reduction) in tax resulting from:

   Tax-exempt income .......................       (10)       (11)       (22)       (24)        (8)

   Amortization of intangible assets .......         9         10         37         51         24

State income tax, net of federal benefit ...        38         30         84        110         72

   Acquisition expenses ....................        --         --         --         58         --

   Utilization of capital loss carryforward.        --         --         --        (99)        --

Other ......................................         4         (9)       (28)       (26)       (39)
                                               -------    -------    -------    -------    -------

   Provision for income taxes ..............   $   370    $   278    $ 1,312    $ 1,174    $   840
                                               =======    =======    =======    =======    =======
</TABLE>


      The net deferred tax asset consists of the following:
<TABLE>
<CAPTION>
                                                                 March 31,      December 31,
                                                                 ---------  -------------------
                                                                   1997       1996      1995
                                                                  ------    --------   --------
                                                                (Unaudited)

Allowance for possible losses on loans and other real
<S>                                                              <C>        <C>        <C>    
  estate .....................................................   $   705    $   604    $   407

Interest income on non-accrual loans .........................       251        237        181

Depreciation and amortization ................................        70         76        (10)

Acquired net operating loss carryforward .....................       262        272        374

Difference between book and tax basis of assets acquired .....       348        370        346

Unrealized holding gain loss on investment securities
  available-for-sale .........................................      (395)      (194)      (194)

Other ........................................................       (92)       (97)      (103)
                                                                 -------    -------    -------

    Total net deferred tax asset (included in other assets)...   $ 1,149   $ 1,268    $ 1,001
                                                                 =======    =======    =======
</TABLE>



      At March 31, 1997, the Company had a net operating loss  carryforward  for
federal income tax purposes of  approximately  $0.8 million.  This net operating
loss  carryforward  originated  from  pre-acquisition  losses at  Family  First.
Subject  to  certain   yearly   limitations,   the   Company   can  utilize  the
pre-acquisition  net operating loss  carryforward to offset future  consolidated
taxable income. The net operating loss carryforwards, if unused, would expire in
the years 2008 to 2010.


                                      F-18

<PAGE>



NOTE 10  SHAREHOLDERS' EQUITY

      On July 31,  1996,  the  Company  paid a 10% stock  dividend on its common
stock to shareholders of record on July 15, 1996.

      In April 1996, the Company amended its articles of  incorporation  whereby
the number of authorized shares of its common stock was increased from 4,000,000
shares to 10,000,000 shares.

      On July 31,  1995,  the  Company  paid a 10% stock  dividend on its common
stock to shareholders of record on July 15, 1995.

      On July 31,  1994,  the  Company  paid a 10% stock  dividend on its common
stock to shareholders of record on July 15, 1994.


NOTE 11  STOCK OPTIONS

      The Company adopted a  non-statutory  stock option plan in 1988 (the "1988
Plan") that also allows for the  granting to  employees of options to acquire up
to a maximum of 111,304 shares (after  adjustments  for stock  dividends) of the
Company's common stock. The exercise price of any options granted under the 1988
Plan  will not be less  than  100% of the fair  market  value  per  share of the
Company's common stock on the date such options are granted. Options granted may
have  terms of not more  than 10 years  from the  respective  dates of grant and
outstanding   options  are  exercisable  over  various  periods   following  the
respective dates of grant.

      The Company adopted a  non-statutory  stock option plan in 1993 (the "1993
Plan")  authorizing  the granting of options to purchase shares of the Company's
common  stock to  individuals  who  were  then  directors  of GFB.  All  options
authorized by the 1993 Plan were granted during 1993 and no further  options are
available for grant under that plan. At December 31, 1996, options to purchase a
total of 3,663 shares were outstanding and expired on December 31, 1996.

      The Company adopted a  non-statutory  stock option plan in 1994 (the "1995
Plan")  allowing  for  the  Company's  Board  of  Directors  to  grant,  to  the
individuals who were directors of GFB at that time,  options to purchase a total
of 32,670 shares of the Company's common stock. At December 31, 1996, options to
purchase  a total of  30,250  shares  were  outstanding  and will  expire if not
exercised by December 31, 1997.

      The Company  adopted two  additional  stock option plans in 1996. The 1996
Employee Stock Option Plan (the "1996 Employee  Plan") provides for the granting
of incentive stock options,  nonqualified  stock options and stock  appreciation
rights to  employees  of the Company and its  subsidiaries.  Effective  with the
approval of the 1996 Employee  Plan,  the 1988 Plan was  terminated.  A total of
220,000 shares are authorized to be granted under the 1996 Employee Plan. During
1996,  options to acquire  112,200 shares were granted under this plan. The 1996
Stock  Option  Plan for  Non-employee  Directors  (the  "1996  Directors  Plan")
provides  for  the  granting  of  nonqualified  stock  options  to  non-employee
directors of the corporation's bank subsidiaries.  A total of 104,500 shares are
authorized to be granted under the 1996 Directors Plan. During 1996,  options to
acquire 104,500 shares were granted under this plan.


                                      F-19

<PAGE>



      Had compensation cost for the plan been determined based on the fair value
of the options at the grant dates  consistent with the method of (SFAS 123), the
Company's  net income and  earnings per share would have been reduced to the pro
forma amounts indicated below.


                                                          1996          1995
                                                       ----------     --------



Net income..........................  As reported         $2,337        $2,072

                                      Pro forma           $2,300        $2,068

Primary earnings per share..........  As reported         $  .97         $1.04

                                      Proforma            $  .95         $1.04



      These pro forma amounts may not be  representative  of future  disclosures
because they do not take into effect pro forma  compensation  expense related to
grants before 1995.

      The fair  value of each  option  grant is  estimated  on the date of grant
using   the   Black-Scholes    options-pricing    model   with   the   following
weighted-average  assumptions  used for  grants in 1996 and 1995,  respectively:
dividend  yield of 2.2 % for both  years;  expected  volatility  of 35% and 34%;
risk-free  interest rates of 6.35% and 7.89%  percent;  and expected lives of 10
years for both years.

      A summary of the status of the  Company's  option plans as of December 31,
1996,  1995,  and 1994 and the changes during the years ending on those dates is
represented below:

<TABLE>
<CAPTION>
                                                 1996                   1995              1994
                                         ----------------------  ---------------------  --------

                                                      Weighted              Weighted
                                                      Average               Average
                                                      Exercise              Exercise
                                          Shares        Price     Shares      Price     Shares
                                         --------    ----------  --------   ---------  --------


<S>                                       <C>        <C>          <C>       <C>        <C>   
Outstanding, beginning of year .......     97,071    $    8.95    77,878    $  8.39     75,237

Granted ..............................    216,700        16.90    32,670      10.33     24,079

Exercised ............................    (10,632)        8.86   (12,355)      8.76    (15,717)

Terminated ...........................       (924)       10.33    (1,122)      7.06     (5,721)
                                        ---------    ---------  --------    -------     ------

Outstanding, end of year .............    302,215    $   13.71    97,071    $  8.95     77,878

Options exercisable at year-end.......     32,954                 36,866
                                        =========               ========
Weighted average fair value of
   options granted during the year ...               $    7.53              $  5.18
                                                     =========              =======

</TABLE>



                                      F-20

<PAGE>




      The following  information  applies to options outstanding at December 31,
1996:


Number outstanding............................................        302,215

Range of exercise prices......................................$6.83 - $17.125

Weighted average exercise price...............................         $13.71

Weighted average remaining contractual life...................     8.63 years



NOTE 12  EMPLOYEE BENEFIT PLAN

      The  Company  has  a  401(k)  savings  plan  covering   substantially  all
employees. Under the plan, the Company matches 50% of employee contributions for
all participants with less than five years employment, not to exceed 2% of their
salary, and 75% of employee contributions for all participants with five or more
years of employment, not to exceed 3% of their salary. Contributions made by the
Company were  approximately  $139,000,  $142,000 and $91,000 for the years ended
December 31, 1996, 1995, and 1994, respectively.


NOTE 13  COMMITMENTS AND CONTINGENCIES

LEASE OBLIGATIONS

      The Company and its subsidiaries lease banking facilities and other office
space  under  operating  leases  which  expire at various  dates  through  2007,
containing  certain  renewal  options.   Rent  expenses  charged  to  operations
approximated  $621,000,  $530,000 and $195,000, for the years ended December 31,
1996,  1995 and 1994,  respectively.  Included in these  amounts is $146,000 per
year which is paid to a general  partnership  that includes two directors of the
Company.

      As of December 31, 1996, future minimum annual rental payments under these
leases are as follows:


1997.............................................................      $   578

1998.............................................................          579

1999.............................................................          579

2000.............................................................          560

2001.............................................................          571

Thereafter.......................................................        2,539
                                                                       -------

     Total........................................................     $ 5,406
                                                                       -------





                                      F-21

<PAGE>



LITIGATION

      The Company and its subsidiaries  may, in the ordinary course of business,
become a party to litigation involving  collection matters,  contract claims and
other  legal  proceedings  relating  to  the  conduct  of  their  business.   In
management's  judgment,  the consolidated financial position of the Company will
not be affected materially by the final outcome of any present legal proceedings
or other contingent liabilities and commitments.


NOTE 14 - FINANCIAL INSTRUMENTS WITH
OFF-BALANCE SHEET RISK AND CONCENTRATIONS OF CREDIT RISK

      The  Bank   Subsidiaries   are  parties  to  financial   instruments  with
off-balance-sheet  risk in the normal  course of business to meet the  financing
needs of their  customers  and to reduce their own exposure to  fluctuations  in
interest rates. These financial instruments include commitments to extend credit
and standby  letters of credit.  Such financial  instruments are recorded in the
financial  statements when they become payable.  Those instruments  involve,  to
varying  degrees,  elements of credit and  interest  rate risks in excess of the
amount recognized in the consolidated  balance sheets.  The contract or notional
amounts  of  those  instruments  reflect  the  extent  of  involvement  the Bank
Subsidiaries have in particular classes of financial instruments.

      The  Bank   Subsidiaries'   exposure  to  credit  loss  in  the  event  of
non-performance  by the other party to the financial  instrument for commitments
to extend credit and standby letters of credit is represented by the contractual
or notional  amount of those  instruments.  The Bank  Subsidiaries  use the same
credit policies in making commitments and conditional obligations as they do for
on-balance-sheet instruments.

      Unless noted otherwise, the Bank Subsidiaries do not require collateral or
other  security  to  support   financial   instruments  with  credit  risk.  The
approximate contract amounts are as follows:
<TABLE>
<CAPTION>
                                                                      December 31,
                                                                     ---------------
                                                                      1996    1995
                                                                     ------  -------

Financial instruments whose contract amounts represent credit risk

<S>                                                                  <C>     <C>    
     Commitments to extend credit ................................   $22,100 $22,652

     Standby letters of credit and  financial guarantees written..     1,144   1,908
</TABLE>



      Commitments  to extend credit are agreements to lend to a customer as long
as  there  is no  violation  of  any  condition  established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash  requirements.   The  Bank  Subsidiaries  evaluate  each
customer's  creditworthiness  on a case-by-case  basis. The amount of collateral
obtained, if deemed necessary by the Bank Subsidiaries upon extension of credit,
is based on management's credit evaluation.


                                     F-22

<PAGE>



      Standby letters of credit are conditional  commitments  issued by the Bank
Subsidiaries to guarantee the performance of a customer to a third party.  Those
guarantees  are  primarily  issued  to  support  public  and  private  borrowing
arrangements.  The  credit  risk  involved  in  issuing  letters  of  credit  is
essentially the same as that involved in extending loan facilities to customers.
The Bank  Subsidiaries  hold  residential  or commercial  real estate,  accounts
receivable,  inventory and equipment as collateral  supporting those commitments
for which  collateral is deemed  necessary.  The extent of  collateral  held for
those commitments at December 31, 1996 varies up to 100%.

      The  Bank  Subsidiaries  grant  various  commercial  and  consumer  loans,
primarily within the State of New Jersey.  Although the Bank  Subsidiaries  have
diversified  loan  portfolios,  a  substantial  portion of the  ability of their
borrowers  to honor  their  loan  payment  obligations  in a timely  fashion  is
dependent  on the  success of the real  estate  industry.  The  distribution  of
commitments to extend credit approximates the distribution of loans outstanding.
Commercial  and standby  letters of credit were granted  primarily to commercial
borrowers.

NOTE 15  FAIR VALUE OF FINANCIAL INSTRUMENTS

      SFAS  No.  107  requires  disclosure  of the  estimated  fair  value of an
entity's assets and liabilities considered to be financial instruments.  For the
Company,  as for most  financial  institutions,  the  majority of its assets and
liabilities  are  considered  financial  instruments as defined in SFAS No. 107.
However,   many  such   instruments  lack  an  available   trading  market,   as
characterized by a willing buyer and seller engaging in an exchange transaction.
Also,  it is the  Company's  general  practice and intent to hold its  financial
instruments to maturity and not to engage in trading or sales activities, except
for certain loans. Therefore, the Company had to use significant estimations and
present value calculations to prepare this disclosure.

      Changes in the assumptions or  methodologies  used to estimate fair values
may materially affect the estimated amounts.  Also, management is concerned that
there may not be reasonable  comparability  between institutions due to the wide
range of  permitted  assumptions  and  methodologies  in the  absence  of active
markets.  This lack of uniformity gives rise to a high degree of subjectivity in
estimating financial instrument fair values.

      Estimated  fair values have been  determined by the Company using the best
available  data and an  estimation  methodology  suitable  for each  category of
financial  instruments.  The estimation  methodologies  used, the estimated fair
values,  and recorded  book  balances at December 31, 1996 and 1995 are outlined
below.

      For cash and due from banks, the recorded book values of $18.3 million and
$29.0  million at December  31, 1996 and 1995,  respectively,  approximate  fair
values.  For  interest-bearing  deposits with banks, the recorded book values of
$4.5  million  and $1.1  million at December  31,  1996 and 1995,  respectively,
approximate fair values. The estimated fair values of investment  securities are
based on quoted market prices, if available.  Estimated fair values are based on
quoted market prices of comparable  instruments  if quoted market prices are not
available.

      The net loan  portfolio  at December  31,  1996 and 1995,  has been valued
using a  present  value  discounted  cash  flow  where  market  prices  were not
available. The discount rate used in these calculations is the estimated current
market rate  adjusted for credit risk.  The carrying  value of accrued  interest
approximates fair value.

                                      F-23

<PAGE>


<TABLE>
<CAPTION>
                                                                           1996                 1995
                                                                    ------------------- ---------------------
                                                                    Carrying Estimated  Carrying   Estimated
                                                                     amount  fair value  amount    fair value
                                                                    -------- ---------- --------   ----------


<S>                                                                  <C>       <C>      <C>       <C>        
Investment securities available-for-sale..........................   $52,251   $52,251  $ 47,835  $    47,835

Investment securities  held-to-maturity...........................    37,428    36,970    36,151       36,061

Loans ............................................................   137,127   137,257   132,440      132,563
</TABLE>



      The estimated  fair values of demand  deposits  (i.e.,  interest (NOW) and
non-interest bearing demand accounts,  savings and certain types of money market
accounts)  are,  by  definition,  equal to the  amount  payable on demand at the
reporting date (i.e., their carrying amounts).  The carrying amounts of variable
rate accounts and certificates of deposit  approximate  their fair values at the
reporting date. The carrying amount of accrued interest payable approximates its
fair value.


                                     Carrying  Estimated  Carrying  Estimated
                                      Amount  Fair Value   Amount   Fair Value
                                     -------- ----------  --------  ----------

Time deposits .....................   $81,854   $82,540   $91,263   $91,648

Securities sold under agreements to
  repurchase ......................     4,159     4,159     2,756     2,759




      The fair values of the redeemable  subordinated  debentures  totaling $5.0
million and $5.0  million are  estimated  to  approximate  their  recorded  book
balances at December 31, 1996 and 1995, respectively.

      There was no  material  difference  between  the  notional  amount and the
estimated  fair value of  off-balance-sheet  items which  totaled  approximately
$22.1 million and $24.6 million at December 31, 1996 and 1995, respectively, and
primarily  comprise  unfunded loan  commitments  which are  generally  priced at
market at the time of funding.

NOTE 16 REGULATORY MATTERS AND CAPITAL REQUIREMENTS

      The Company and the Bank  Subsidiaries  are subject to various  regulatory
capital requirements  administered by the federal banking agencies including the
Federal  Reserve.  Failure to meet  minimum  capital  requirements  can initiate
certain mandatory and possible  additional  discretionary  actions by regulators
that, if  undertaken,  could have a material  effect on the Company's  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt  corrective  action,  the  Company  and the Bank  Subsidiaries  must meet
specific capital guidelines that involve quantitative  measures of their assets,
liabilities,  and certain  off-balance-sheet  items as calculated  under regular
accounting  practices.  The capital amounts and classifications are also subject
to qualitative  judgements by the regulators about  components,  risk weightings
and other factors.

                                      F-24

<PAGE>




      Quantitative   measures  established  by  regulations  to  ensure  capital
adequacy  require the Bank  Subsidiaries  and the  Company to  maintain  minimum
amounts and ratios of total and Tier 1 capital to risk  weighted  assets.  As of
December  31,  1996,   management   believes  that  the  Company  and  the  Bank
Subsidiaries meet all capital adequacy requirements to which they are subject.

      As of December 31,  1996,  the Company and the Bank  Subsidiaries  met all
regulatory  requirements for classification as "well-capitalized"  institutions.
To be categorized as well  capitalized,  the Company and Bank  Subsidiaries must
maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios
as set forth in the table. There are no conditions or events which have occurred
that management believes have changed the institution's category.



                                      F-25

<PAGE>



      The Bank Subsidiaries and the Company had the following capital ratios:
<TABLE>
<CAPTION>

                                                               Bergen                     Greater              Well Capitalized
                                  Great Falls Bank          Commercial Bank          Community Bancorp        (FDIC requirements)
                              ------------------------- -------------------------  -------------------------- -------------------

                              March 31,   December 31,  March 31,    December 31,  March 31,    December 31,
                              --------- --------------- ---------  --------------  --------- ----------------
                                1997     1996     1995    1997      1996    1995     1997     1996      1995
                              --------- ------  ------- ---------  ------- ------  --------- ------    ------

                             (Unaudited)               (Unaudited)                (Unaudited)

<S>                            <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>        <C>   
Tier 1 and Tier 2 ..........   12.27%   13.21%   14.71%   14.55%   14.17%   13.68%   16.71%   16.89%   16.77%     10.00%
Tier 1 Core Capital Ratio...   11.01%    6.83%    6.79%   13.30%    9.04%   12.66%   12.51%    7.97%    7.27%      6.00%
Tier 1 Leverage Ratio ......    6.63%    6.78%    7.90%    8.81%    9.32%    9.11%    7.93%    8.12%    8.28%      5.00%

</TABLE>




                                      F-26

<PAGE>

NOTE 17  CONDENSED FINANCIAL
INFORMATION - PARENT  COMPANY ONLY

      The condensed  financial  information of Greater  Community  Bancorp is as
follows:

CONDENSED BALANCE SHEET

                                                         December 31,
                                                      --------------------
                                                        1996        1995
                                                      ---------   --------


ASSETS:

   Cash and due from banks - non-interest-bearing...  $     627   $   632

   Investment securities available-for-sale.........      5,766     4,800

   Accrued interest receivable......................         29        63

   Investment in subsidiaries.......................     19,844    19,168

   Other assets.....................................         92       178
                                                      ---------   -------

            Total assets............................  $ 26,358    $24,841
                                                      ========    =======


LIABILITIES AND SHAREHOLDERS' EQUITY:

   Redeemable subordinated debentures...............  $   4,988   $ 4,976

   Other liabilities................................        309       270

   Shareholders' equity.............................     21,061    19,595
                                                      ---------   -------

            Total liabilities and shareholders' 
              equity................................  $  26,358   $24,841
                                                      =========   =======

CONDENSED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                                              Year Ended December 31,
                                                                                            ----------------------------
                                                                                             1996       1995       1994
                                                                                            ------     -------    ------

Income
<S>                                                                                         <C>        <C>       <C>    
Equity in undistributed  income of Bank Subsidiaries ....................................   $   712    $ 2,069   $ 1,646

Dividends from Bank Subsidiaries ........................................................     1,858         --        --

Interest income .........................................................................       234        342       244

Non-interest income .....................................................................        (9)       291        --
                                                                                            -------    -------   -------

                                                                                              2,795      2,702     1,890

Other expenses ..........................................................................       656        735       528
                                                                                            -------    -------   -------

     Income before income taxes .........................................................     2,139      1,967     1,362

Income tax benefit ......................................................................       198        105       124
                                                                                            -------    -------   -------

       Net income .......................................................................   $ 2,337     $2,072   $ 1,486 
                                                                                            =======     ======   ======= 
</TABLE>
                                      F-27

<PAGE>



CONDENSED STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                            December 31,
                                                                                   ------------------------------
                                                                                     1996       1995      1994
                                                                                   --------   --------  ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                <C>        <C>       <C>     
 Net income ....................................................................   $ 2,337    $ 2,072   $  1,486
 Adjustments to reconcile net income to cash
 (used in)  provided by operating activities:
   Discount accretion ..........................................................        25         22         22
   (Gain) loss on sale of investment securities available-for-sale..............        (9)      (291)        13
   (Increase) decrease  in other assets ........................................        87        169       (252)
   (Increase) decrease in accrued interest payable .............................        34          3        (56)
   (Decrease) increase in other liabilities ....................................        39        156        (27)
   Equity in undistributed income of subsidiaries ..............................      (712)    (2,069)    (1,646)
                                                                                   -------    -------    -------

              Net cash  provided by (used in) operating activities.............      1,801         62       (460) 
                                                                                   -------    -------   --------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Proceeds from sales of investment securities, available-for-sale............      2,193        509        680
   Proceeds from maturities of investment securities available-for-sale........     (3,301)        --     (4,345)
                                                                                   -------    -------   --------
              Net cash used in  investing  activities...........................    (1,108)       509     (3,665)                 
                                                                                   -------    -------   --------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from exercise of stock options .....................................       102         93         87
   Dividends paid ..............................................................      (533)      (269)      (134)
   Purchase of treasury stock ..................................................      (188)      --         --
   Other, net ..................................................................       (79)       (30)       (23)
                                                                                   -------    -------   --------
                       Net cash provided by financing activities................      (698)     (206)       (70)
                                                                                   -------    -------   --------
                       Net increase (decrease) in cash and cash equivalents....         (5)      365     (4,195)

CASH AND CASH EQUIVALENTS, beginning of year ...................................       632        267      4,462
                                                                                   -------    -------   --------
CASH AND CASH EQUIVALENTS, end of year .........................................   $   627    $   632   $    267
                                                                                   =======    =======   ========
</TABLE>






                                      F-28

<PAGE>



NOTE 18 - QUARTERLY
FINANCIAL DATA (UNAUDITED)

      The  following  represents  summarized  quarterly  financial  data  of the
Company  which,  in  the  opinion  of  management,   reflects  all  adjustments,
consisting  only  of  normal  recurring   adjustments,   necessary  for  a  fair
presentation of the Company's results of operations.

                                    Three Months Ended
                                         March 31,
1997
Interest income.....................      $ 4,764
Interest expense....................        1,806
Net interest income.................        2,958
Provisions for possible loan losses.          115
Other income........................          449
Other expenses......................        2,323
Income before income taxes..........          969
Net income..........................          665

Per share data
Average common shares outstanding...        2,299
Net income per common share - primary         .28



                                                 Three months ended
                                     -------------------------------------------
                                     December 31 September 30  June 30  March 31
                                     ----------- ------------ --------  --------
1996
  Interest income ...................   $4,789        $4,771  $ 4,610   $4,523
  Interest expense ..................    1,794         1,844    1,748    1,769
  Net interest income ...............    2,995         2,927    2,862    2,754
  Provision for credit losses .......      150           110       90       90
  Other operating income ............      470           465      248      746
  Other operating expenses ..........    2,049         2,560    2,204    2,650
  Income before income taxes ........    1,267           722      816      760
  Net income ........................      856           477      522      482

  Per share data
  Average common shares outstanding .    2,337         2,337    2,200    2,095
  Net income per common share - primary    .28           .18      .28      .23

1995
  Interest income ...................   $4,895        $4,739   $4,497   $3,302
  Interest expense ..................    1,931         1,735    1,738    1,146
  Net interest income ...............    2,964         3,004    2,759    2,156
  Provision for credit losses .......      119           134       96       65
  Other operating income ............    1,034           264      597      282
  Other operating expenses ..........    3,010         2,296    2,334    1,760
  Income before income taxes ........      869           838      926      613
  Net income ........................      733           317      633      389

  Per share data
  Average common shares outstanding .    2,065         2,054    2,038    1,679
  Net income per common share - primary    .35           .25      .23      .23



                                      F-29

<PAGE>



Report Of Independent
Certified Public Accountants



To the Board of Directors
and Shareholders of
Greater Community Bancorp

We have audited the accompanying consolidated balance sheet of Greater Community
Bancorp (formally Great Falls Bancorp) and Subsidiaries as of December 31, 1996,
and the related  consolidated  statements of income,  shareholders'  equity, and
cash  flows  for  the  year  then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  financial  statements  based on our audit. We also audited the
adjustments  to share and  earnings  per share data for 1995 and 1994 due to the
10% stock dividend  declared in 1996 as discussed in Note 10 and the restatement
of the stock option information in 1995, as discussed in Note 11. In our opinion
such adjustments are appropriate and have been properly applied.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the 1996 financial statements referred to above present fairly,
in all material  respects,  the financial  position of Greater Community Bancorp
and  Subsidiaries  as of December 31, 1996, and the results of their  operations
and their cash  flows for the year then  ended,  in  conformity  with  generally
accepted accounting principles.



/s/ Grant Thornton, LLP
GRANT THORNTON, LLP


Philadelphia, Pennsylvania
January 15, 1997 (except for Note 1, as to which the date is April 29, 1997)

                                      F-30

<PAGE>



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS





To the Shareholders and Board of Directors of

            Greater Community Bancorp:


We have audited the accompanying consolidated balance sheet of Greater Community
Bancorp (a New Jersey corporation) (formerly Great Falls Bancorp) and subsidiary
as of December  31, 1995,  and the related  consolidated  statements  of income,
changes in shareholders'  equity and cash flows for each of the two years in the
period  ended   December  31,  1995.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Greater Community Bancorp and
subsidiaries  as of December 31, 1995,  and the results of their  operations and
their cash flows for each of the two years in the period ended December 31, 1995
in conformity with generally accepted accounting principles.

As  discussed  in Note 1 to the  consolidated  financial  statements,  effective
January 1, 1994,  the  Company  changed  its method of  accounting  for debt and
equity securities.



/s/ Arthur Andersen LLP
ARTHUR ANDERSEN LLP


Roseland, New Jersey
January 16, 1996




                                      F-31

<PAGE>



===================================     ===================================


No person has been  authorized  in 
connection  with the offering made 
hereby to give  any  information or 
to make  any  representation  not  
contained  in this prospectus and, 
if given or made, such information                      [Logo}
or representation must not be relied
upon as having been authorized by the 
company or any [Logo]  underwriter.                   $20,000,000
This  prospectus does not constitute 
an offer to sell or a solicitation of  
$20,000,000  any offer to buy any of 
the  securities  offered  hereby  to                GCB CAPITAL TRUST
any  person  or by  anyone  in any    
jurisdiction  in which it is unlawful
to make GCB  CAPITAL  TRUST such offer          10.00% Preferred Securities
or solicitation.  Neither  the  delivery        (Liquidation Amount $25 per
of this  prospectus  nor any  sale  made            Preferred Security)
hereunder shall, under any circumstances,    guaranteed, as described herein, by
10.00% Preferred Securities create any 
implication that the information 
(Liquidation Amount $25 per contained 
herein is correct  as of any date  
Preferred  Security)  subsequent  to
the  date  hereof.

         TABLE OF CONTENTS

                                      PAGE            GREATER COMMUNITY
                                                           BANCORP
Summary................................... 5
Selected Consolidated Financial Data...... 10
Risk Factors.............................. 11
GCB Capital Trust......................... 20
Use of Proceeds........................... 20         -------------------
Capitalization............................ 21              PROSPECTUS
Accounting Treatment...................... 22         -------------------
Management's Discussion and Analysis
  of Financial Condition and Results
  of Operations........................... 22
Business of the Company................... 46
Management................................ 52              Advest, Inc.
Supervision and Regulation................ 54
Description of Preferred Securities....... 59
Description of Junior Subordinated
  Debentures.............................. 74              May 16, 1997
Description of Guarantee.................. 83
Relationship Among the Preferred
  Securities, the Junior Subordinated
  Debentures and the Guarantee............ 86
Certain Federal Income Tax
  Consequences............................ 88
Certain ERISA Considerations
Underwriting.............................. 93
Validity of Securities.................... 93
Experts................................... 95
Available Information..................... 95
Incorporation of Certain Documents
  by Reference............................ 96
Financial Statements...................... F-1




===================================     ===================================




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission