DAMSON BIRTCHER REALTY INCOME FUND II LTD PARTNERSHIP
10-Q, 1996-05-14
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: ANADARKO PETROLEUM CORP, 10-Q, 1996-05-14
Next: RESIDENTIAL FUNDING MORTGAGE SECURITIES I INC, 8-K, 1996-05-14



<PAGE>   1

                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934  


For Quarter Ended    March 31, 1996                                         
                  --------------------------------------------------------------

Commission file number    0-14633                                           
                       ---------------------------------------------------------



           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP         
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           Delaware                                              13-3294820
- -------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)


 27611 La Paz Road, P.O. Box A-1, Laguna Niguel, California      92677-0100   
- --------------------------------------------------------------------------------
          (Address of principal executive offices)               (Zip Code)


                                  (714) 643-7700                              
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


                                       N/A                                    
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report.)


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 12(g), 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding twelve months (or for such shorter period that
the Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.


                               Yes  X      No 
                                   ---        ---
<PAGE>   2
           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP

                         QUARTERLY REPORT ON FORM 10-Q

                   FOR THE THREE MONTHS ENDED MARCH 31, 1996


                                     INDEX


<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----   
<S>        <C>                                                              <C>
PART I.    FINANCIAL INFORMATION                                                  
                                                                                  
Item 1.    Financial Statements                                                   
                                                                                  
           Balance Sheets -                                                       
           March 31, 1996 (Unaudited) and December 31, 1995 . . . . . . .    3    
                                                                                  
           Statements of Operations (Unaudited) -                                 
           Three Months Ended March 31, 1996 and 1995 . . . . . . . . . .    4    
                                                                                  
           Statements of Cash Flows (Unaudited) -                                 
           Three Months Ended March 31, 1996 and 1995 . . . . . . . . . .    5    
                                                                                  
           Notes to Financial Statements (Unaudited)  . . . . . . . . . .    6    
                                                                                  
Item 2.    Management's Discussion and Analysis of                                
           Financial Condition and Results of Operations  . . . . . . . .    9    
                                                                                  
                                                                                  
PART II.   OTHER INFORMATION  . . . . . . . . . . . . . . . . . . . . . .   13    
</TABLE>





                                       2
<PAGE>   3
                         PART I.  FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS


           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP

                                 BALANCE SHEETS                      

                             --------------------

<TABLE>
<CAPTION>
                                                        March 31,     December 31,
                                                          1996            1995    
                                                       -----------    ------------
                                                       (Unaudited)       (Note)
<S>                                                    <C>             <C>
ASSETS                                                                
- ------                                                                
                                                                      
Properties held for sale (net of valuation                            
   allowance of $707,000 in 1996 and 1995)             $23,409,000     $23,387,000
                                                                      
Investment in Cooper Village Partners                    3,966,000       3,892,000
Cash and cash equivalents                                1,234,000       1,055,000
Accounts receivable                                         54,000          29,000
Accrued rent receivable                                    507,000         527,000
Prepaid expenses and other assets                          196,000         244,000 
                                                       -----------     -----------
                                                       $29,366,000     $29,134,000 
                                                       ===========     ===========
                                                                      
LIABILITIES AND PARTNERS' CAPITAL                                     
- ---------------------------------                                     
                                                                      
Accounts payable and accrued liabilities               $   698,000     $   712,000 
                                                       -----------     -----------
Partners' capital (deficit):                                           

   Limited Partners                                     28,834,000      28,590,000
   General Partner                                        (166,000)       (168,000)
                                                       -----------     -----------
                                                        28,668,000      28,422,000
                                                                      
Commitments and contingencies                                    -               - 
                                                       -----------     -----------
                                                       $29,366,000     $29,134,000 
                                                       ===========     ===========
</TABLE>


Note:  The balance sheet at December 31, 1995 has been prepared from the
       audited financial statements as of that date.





The accompanying notes are an integral part of these financial statements.





                                       3
<PAGE>   4
           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP

                            STATEMENTS OF OPERATIONS
                                  (UNAUDITED)                        

                             --------------------

<TABLE>
<CAPTION>
                                          Three Months Ended March 31,
                                          ----------------------------
                                            1996              1995   
                                          ----------        ----------
<S>                                       <C>               <C>
REVENUES                                                   
- --------                                                   
                                                           
Rental income                             $1,175,000        $1,067,000
Interest income                               13,000            15,000 
                                          ----------        ----------
   Total revenues                          1,188,000         1,082,000 
                                          ----------        ----------
                                                           
EXPENSES                                                   
- --------                                                   
                                                           
Operating expenses                           264,000           254,000
Real estate taxes                            198,000           184,000
Depreciation and amortization                 16,000           321,000
General and administrative                   152,000           164,000 
                                          ----------        ----------
   Total expenses                            630,000           923,000 
                                          ----------        ----------
                                                           
Income before equity in earnings             558,000           159,000
                                                           
Equity in earnings of Cooper                               
  Village Partners                           155,000            43,000 
                                          ----------        ----------
NET INCOME                                $  713,000        $  202,000 
                                          ==========        ==========
                                                           
NET INCOME ALLOCABLE TO:                                   
                                                           
   General Partner                        $    7,000        $    2,000 
                                          ==========        ==========
   Limited Partners                       $  706,000        $  200,000 
                                          ==========        ==========
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       4
<PAGE>   5
           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP

                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)                       

                             --------------------

<TABLE>
<CAPTION>
                                                       Three Months Ended March 31,
                                                       ----------------------------
                                                          1996             1995    
                                                       ----------       ----------
<S>                                                    <C>              <C>
Cash flows from operating activities:                                   

   Net income                                          $  713,000       $  202,000

Adjustments to reconcile net income to net 
   cash provided by operating activities:                           

   Depreciation and amortization                           16,000          321,000
   Equity in earnings of Cooper Village Partners         (155,000)         (43,000)

Changes in:                                                             

   Additions to properties held for sale                  (22,000)               -
   Accounts receivable                                    (25,000)          (4,000)
   Accrued rent receivable                                 20,000          (55,000)
   Prepaid expenses and other assets                       32,000           20,000
   Accounts payable and accrued liabilities               (14,000)          10,000 
                                                       ----------       ----------
Net cash provided by operating activities                 565,000          451,000
                                                                        
Cash flows from investing activities:                                   
   Investments in real estate                                   -          (28,000)
   Distributions received from                                           
     Cooper Village Partners                               81,000           75,000 
                                                       ----------       ----------
Net cash provided by investing activities                  81,000           47,000
                                                                        
Cash flows from financing activities:                      
             
   Distributions                                         (467,000)        (446,000)
                                                       ----------       ----------
Net cash used in financing activities                    (467,000)        (446,000)
                                                                        
Net increase in cash and cash equivalents                 179,000           52,000
Cash and cash equivalents, beginning of                                 
   period                                               1,055,000        1,058,000 
                                                       ----------       ----------
Cash and cash equivalents, end of period               $1,234,000       $1,110,000 
                                                       ==========       ==========
</TABLE>





The accompanying notes are an integral part of these financial statements.





                                       5
<PAGE>   6
           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP


NOTES TO FINANCIAL STATEMENTS - UNAUDITED

(1)      Accounting Policies

         The financial statements of Damson/Birtcher Realty Income Fund-II,
         Limited Partnership (the "Partnership") included herein have been
         prepared by the General Partner, without audit, pursuant to the rules
         and regulations of the Securities and Exchange Commission.  These
         financial statements include all adjustments which are of a normal
         recurring nature and, in the opinion of the General Partner, are
         necessary for a fair presentation.  Certain information and footnote
         disclosures normally included in financial statements prepared in
         accordance with generally accepted accounting principles have been
         condensed or omitted, pursuant to the rules and regulations of the
         Securities and Exchange Commission.  These financial statements should
         be read in conjunction with the financial statements and notes thereto
         included in the Partnership's annual report on Form 10-K for the year
         ended December 31, 1995.

         Earnings Per Unit

         The Partnership Agreement does not designate investment interests in
         units.  All investment interests are calculated on a "percent of
         Partnership" basis, in part to accommodate reduced rates on sales
         commissions for subscriptions in excess of certain specified amounts.

         A Limited Partner who was charged a reduced sales commission or no
         sales commission was credited with proportionately larger Invested
         Capital and therefore had a disproportionately greater interest in the
         capital and revenues of the Partnership than a Limited Partner who
         paid commissions at a higher rate.  As a result, the Partnership has
         no set unit value as all accounting, investor reporting and tax
         information is based upon each investor's relative percentage of
         Invested Capital.  Accordingly, earnings or loss per unit is not
         presented in the accompanying financial statements.

         Carrying Value of Real Estate

         In March 1995, the Financial Accounting Standards Board issued
         Statement of Financial Accounting Standards No. 121 "Accounting for
         the Impairment of Long-Lived Assets and for Long-Lived Assets to Be
         Disposed Of," ("FAS 121").  This Statement requires that if the
         General Partner believes factors are present that may indicate
         long-lived assets are impaired, the undiscounted cash flows, before
         debt service, related to the assets should be estimated.  If these
         estimated cash flows are less than the carrying value of the asset,
         then impairment is deemed to exist.  If impairment exists, the asset
         should be written down to the estimated fair value.





                                       6
<PAGE>   7
           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP


NOTES TO FINANCIAL STATEMENTS - UNAUDITED (Cont'd.)

(1)      Accounting Policies (Cont'd.)

         Further, assets held for sale, including any unrecoverable accrued
         rent receivable or capitalized leasing commissions, should be carried
         at the lower of carrying value or fair value less estimated selling
         costs.  Any adjustment to carrying value is recorded as a valuation
         allowance against property held for sale.  Each reporting period, the
         General Partner will review its estimates of fair value, which may be
         decreased or increased up to the original carrying value.  Finally,
         assets held for sale are no longer depreciated.  The General Partner
         adopted FAS 121 at December 31, 1995 and the adoption did not have a
         material impact on the Partnership's operations or financial position,
         as prior to December 31, 1995, the Partnership had not had any
         properties held for sale.

         As noted above, as of December 31, 1995 the General Partner decided to
         account for the Partnership's properties as assets held for sale,
         assuming an average 12 month holding period, instead of for
         investment.  Accordingly, the General Partner compared the carrying
         value of each property to its appraised value as of January 1, 1996.
         If the carrying value of a property and certain related assets was
         greater than its appraised value, less selling costs, the General
         Partner reduced the carrying value of the property by the difference.
         Using this methodology, the General Partner determined that Atrium
         Place, Kennedy Corporate Center, Lakeland Industrial Park and Cooper
         Village (58% interest) had carrying values greater than they had
         appraised values, and therefore reduced their carrying values by
         $167,000, $500,000, $40,000 and $789,000 to $829,000, $2,625,000,
         $4,929,000 and $3,704,000, respectively.  Based upon this methodology,
         the General Partner did not change its estimate of the fair market
         value of the Partnership's portfolio as of March 31, 1996.

(2)      Transactions with Affiliates

         The Partnership has no employees and, accordingly, the General Partner
         and its affiliates perform services on behalf of the Partnership in
         connection with administering the affairs of the Partnership.  The
         General Partner and affiliates are reimbursed for their general and
         administrative costs actually incurred and associated with services
         performed on behalf of the Partnership.  For the three months ended
         March 31, 1996 and 1995 the Partnership incurred approximately $32,000
         and $44,000, respectively, of such expenses.

         An affiliate of the General Partner provides property management
         services with respect to the Partnership's properties and receives a
         fee for such services not to exceed 6% of the gross receipts from the
         properties under management provided that leasing services are
         performed, otherwise not to exceed 3%.  Such fees amounted to
         approximately $41,000 and $38,000, respectively, for the three months
         ended March 31, 1996 and 1995.  In addition, an affiliate of the
         General Partner received $26,000 and $32,000 for the three months
         ended March 31, 1996





                                       7
<PAGE>   8
           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP


NOTES TO FINANCIAL STATEMENTS - UNAUDITED (Cont'd.)

(2)      Transactions with Affiliates (Cont'd.)

         and 1995, respectively, as reimbursement of costs of on-site property
         management personnel and other reimbursable expenses.

         Leasing fees for the three months ended March 31, 1996 and 1995,
         included charges of $5,000 and $1,000, respectively, from the General
         Partner and its affiliates for leasing services rendered in connection
         with leasing space in a Partnership property after expiration or
         termination of leases.

         As previously reported on June 24, 1993, the Partnership completed its
         solicitation of written consent from its Limited Partners.  A majority
         in interest of the Partnership's Limited Partners approved each of the
         proposals contained in the Information Statement dated May 5, 1993.
         Those proposals have been implemented by the Partnership as
         contemplated by the Information Statement as amendments to the
         Partnership Agreement, and are reflected in these financial statements
         as such.

         The amended Partnership Agreement provides for the Partnership's
         payment to the General Partner of an annual asset management fee equal
         to .75% of the aggregate appraised value of the Partnership's
         properties as determined by independent appraisal undertaken in
         January of each year.  Such fees for the three months ended March 31,
         1996 and 1995, amounted to $50,000 and $50,000, respectively.

         In addition to the aforementioned, the General Partner was also paid
         $22,000 and $20,000, related to the Partnership's portion (58%) of
         asset management fees, property management fees, leasing fees,
         reimbursement of on-site property management personnel and other
         reimbursable expenses for Cooper Village Partners for the three months
         ended March 31, 1996 and 1995, respectively.

(3)      Commitments and Contingencies

         Litigation

         The Partnership is not a party to any pending legal proceedings other
         than ordinary routine litigation incidental to its business.  It is
         the General Partner's belief that the outcome of these proceedings
         will not be material to the business or financial condition of the
         Partnership.





                                       8
<PAGE>   9
           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

         Liquidity and Capital Resource

         Since completion of its acquisition program in December 1988, the
         Partnership has been engaged primarily in the operation of its
         properties. The Partnership's objective has been to hold its
         properties as long-term investments, although properties may be sold
         at any time depending upon the General Partner's judgment of the
         anticipated remaining economic benefits of continued ownership.
         Working capital is and will be provided principally from the operation
         of the Partnership's properties and the working capital reserve
         established for the properties.  The Partnership may incur mortgage
         indebtedness relating to such properties by borrowing funds primarily
         to fund capital improvements or to obtain sale or financing proceeds
         for distribution to the Partners.

         Certain of the Partnership's properties are not fully leased.  The
         Partnership is actively marketing the vacant space in these
         properties, subject to the competitive environment in each of the
         market areas.  To the extent the Partnership is not successful in
         maintaining or increasing occupancy levels at these properties, the
         Partnership's future cash flow and distributions may be reduced.

         Distributions through March 31, 1996 represent cash flow generated
         from operations of the Partnership's properties and interest earned on
         the temporary investment of working capital net of capital improvement
         reserve requirements.  Future cash distributions will be made
         principally to the extent of cash flow attributable to operations and
         sales of the Partnership's properties and interest earned on the
         investment of capital reserve, after providing for capital reserve and
         payment for capital improvements to the Partnership's properties.

         In accordance with the terms of the Partnership Agreement, each year
         the Partnership secures an independent appraisal of each of the
         Partnership's properties as of January 1.  Prior to the January 1,
         1995 appraisals, the independent appraiser had estimated each
         property's "Investment Value," utilizing a seven to ten-year cash flow
         model to estimate value based upon an income approach.

         The amendment to the Partnership Agreement consented to by the Limited
         Partners in June 1993 mandated, among other things, that the General
         Partner seek a vote of (and provide an analysis and recommendation to)
         the Limited Partners no later than December 31, 1996 regarding the
         prompt liquidation of the Partnership in the event that properties
         with (then) current appraised values constituting at least one-half of
         the total (then) current appraised values of





                                       9
<PAGE>   10
           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (Cont'd.)

         Liquidity and Capital Resources(Cont'd.)

         all of the Partnership's properties are not sold or under contract for
         sale by the end of 1996.

         Given that mandate, the General Partner requested that the appraiser
         provide an assessment of value that reflects a shorter investment
         holding term.  Although the General Partner does not currently have a
         specific liquidation plan for the Partnership's properties, it
         requested that the appraiser assume that the entire portfolio would be
         sold over four years, in connection with the January 1995 appraisals
         and over three years in connection with the January 1996 appraisals.

         Using the shorter-term investment methodology that is consistent with
         the mandate of the 1993 amendment to the Partnership Agreement, the
         appraiser estimated the value of the partnership's properties at
         January 1, 1996 to be $30,355,000, or $5,772 per $10,000 original
         investor subscription.

         Over the past year, the General Partner has examined several
         alternative methods to achieve the Partnership's goal of selling the
         Partnership's properties and liquidating the Partnership at the
         earliest practicable time consistent with achieving reasonable value
         for the Limited Partners' investment.  As explained in the
         Partnership's May 5, 1993 Information Statement, "achieving reasonable
         value" has meant for the Partnership to balance receiving higher sales
         prices per property than their 1993 values while at the same time not
         waiting forever to sell at a theoretical "top of the market."  
         Alternatives under consideration by the General Partner may include a
         property-by-property liquidation or selling all the properties as a 
         single portfolio.  The General Partner has had preliminary 
         discussions regarding disposition, in whole or in part, of the 
         Partnership's properties with various potential purchasers of some 
         or all of the Partnership's portfolio.

         In connection with its consideration of these alternatives, the
         General Partner has decided to treat its properties as held for sale,
         instead of for investment, for financial statement purposes.  In
         accordance with Statement of Financial Accounting Standards No. 121
         "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
         Assets to Be Disposed Of," the carrying value of these properties was
         evaluated to ensure that each property was carried on the
         Partnership's balance sheet at the lower of cost or fair value less
         estimated selling costs.  The General Partner estimated fair value for
         this purpose based on appraisals performed as of January 1, 1996.
         However, fair value can only be determined based upon sales to third
         parties and sales proceeds could differ substantially.





                                       10
<PAGE>   11
           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (Cont'd.)

         Liquidity and Capital Resources(Cont'd.)

         Based upon the General Partner's survey of the current marketplace,
         the General Partner believes, in fact, that in the relatively short
         term the Partnership's properties could generate sales prices that, in
         the aggregate, could be materially less than their aggregate appraised
         values based upon an "Investment Value" appraisal model.  The amount
         of the possible variance between the aggregate appraised values and
         potential sales prices cannot be reliably estimated at this time,
         because of the numerous variables that could affect the sales prices,
         including but not limited to the time frame in which the properties
         must be sold, method of sale (property-by-property or single
         transaction), prevailing capitalization rates at which comparable
         properties are being sold at the time of the Partnership's sales,
         constantly changing local market conditions and the state of leasing
         negotiations and capital expenditures for the properties at the time
         of sale.

         Results of Operations for the Three Months Ended March 31, 1996
         Compared With the Three Months Ended March 31, 1995

         The increase in rental income for the three months ended March 31,
         1996 as compared to the corresponding period in 1995, was primarily
         attributable to the increase in occupancy levels at Atrium Place,
         Lakeland Industrial Park, Iomega and Creekridge which resulted in an
         aggregate of $110,000 in increase in revenue in 1996 when compared to
         the same period in 1995.

         Interest income resulted from the temporary investment of partnership
         working capital.  The decrease from 1995 to 1996 was primarily
         attributable to a lower rate-of-return achieved on short-term
         investments.

         The increase in operating expenses for the three months ended March
         31, 1996 as compared to the corresponding period in 1995, was
         primarily attributable to the increase in utilities at Creekridge.

         The increase in real estate taxes for the three months ended March 31,
         1996 as compared to the corresponding period in 1995, was 
         attributable to a higher tax assessment at Creekridge.

         The decrease in depreciation and amortization expense for the three
         moths ended March 31, 1996 as compared to the corresponding period in
         1995, was attributable to the adoption of statement of Financial
         Account Standards No. 121, "Accounting for the Impairment of Long-
         Lived Assets and for Long-Lived Assets to Be Disposed Of," pursuant to
         which assets held for sale are no longer depreciated.





                                       11
<PAGE>   12
           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS (Cont'd.)

         Results of Operations for the Three Months Ended March 31, 1996
         Compared With the Three Months Ended March 31, 1995 (Cont'd.)

         The increase in equity in earnings of Cooper Village Partners for the
         three months ended March 31, 1996, as compared to the corresponding
         period in 1995, was primarily attributable to the Partnership's
         portion (58%) of a $127,000 lease termination settlement fee collected
         from Boston Store in March 1996.

         General and administrative expenses for the three months ended March
         31, 1996 and 1995 include charges of $87,000 and $96,000,
         respectively, from the General Partner and its affiliates for services
         rendered in connection with administering the affairs of the
         Partnership and operating the Partnership's properties.  Also included
         in general and administrative expenses for the three months ended
         March 31, 1996 and 1995 are direct charges of $65,000 and $68,000,
         respectively, relating to audit fees, tax preparation fees, legal and
         professional fees, insurance expenses, costs incurred in providing
         information to the Limited Partners and other miscellaneous costs.

         The decrease in general and administrative expenses for the three
         months ended March 31, 1996, as compared to the corresponding period
         in 1995, was primarily the result of a decrease in general and
         administrative wages in 1996.





                                       12
<PAGE>   13
           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP


                          PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         So far as is known to the General Partner, neither the Partnership nor
         its properties are subject to any material pending legal proceedings.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         a)      Exhibits:

                 27 - Financial Data Schedule

         b)      Reports on Form 8-K:

                 None filed in quarter ended March 31, 1996.





                                       13
<PAGE>   14
           DAMSON/BIRTCHER REALTY INCOME FUND-II, LIMITED PARTNERSHIP


                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                            DAMSON/BIRTCHER REALTY INCOME FUND-II


By: BIRTCHER/LIQUIDITY      By: BIRTCHER INVESTORS,
    PROPERTIES                  a California limited partnership
    (General Partner)
                                By: BIRTCHER INVESTMENTS,
                                    a California general partnership,
                                    General Partner of Birtcher Investors

                                    By: BIRTCHER LIMITED,
                                        a California limited partnership,
                                        General Partner of Birtcher Investments

                                        By: BREICORP,
                                            a California corporation,
                                            formerly known as Birtcher
                                            Real Estate Inc., General
                                            Partner of Birtcher Limited

Date:    May 13, 1996                       By: /s/ ROBERT M. ANDERSON
                                               --------------------------------
                                                    Robert M. Anderson
                                                    Executive Director
                                                    BREICORP


                            By: LF Special Fund I, L.P.,
                                a California limited partnership

                                By: Liquidity Fund Asset Management, Inc.,
                                    a California corporation, General
                                    Partner of LF Special Fund I, L.P.

Date:    May 13, 1996               By: /s/ BRENT R. DONALDSON
                                        -------------------------------------
                                            Brent R. Donaldson
                                            President
                                            Liquidity Fund Asset 
                                            Management, Inc.





                                       14

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM BALANCE 
SHEET AND STATEMENT OF OPERATIONS OF DAMSON BIRTCHER REALTY INCOME FUND II 
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FORM 10-Q.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                       1,234,000
<SECURITIES>                                         0
<RECEIVABLES>                                   54,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,991,000
<PP&E>                                      23,409,000
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              29,366,000
<CURRENT-LIABILITIES>                          698,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  28,668,000
<TOTAL-LIABILITY-AND-EQUITY>                29,366,000
<SALES>                                              0
<TOTAL-REVENUES>                             1,188,000
<CGS>                                                0
<TOTAL-COSTS>                                  630,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            713,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   713,000
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission