GUARANTEED HOTEL INVESTORS 1985 LP
PREM14A, 1995-12-22
FINANCE SERVICES
Previous: KINGS ROAD ENTERTAINMENT INC, 10QSB, 1995-12-22
Next: RESIDENTIAL FUNDING MORTGAGE SECURITIES I INC, 424B5, 1995-12-22







                Proxy Statement Pursuant to Section 14(a) of the
                         Securities Exchange Act of 1934


Filed by the Registrant [X]

Filed by a Party other than the Registrant [ ]

Check the appropriate box:

         [X]      Preliminary Proxy Statement
         [ ]      Confidential,  for Use of the  Commission Only  (as  permitted
                  by  Rule  14a-6(e)(2))  
         [ ]      Definitive  Proxy  Statement  
         [ ]      Definitive   Additional  Materials 
         [ ]      Soliciting  Material  Pursuant  to  ss.  240.14a-11(c)  or ss.
                  240.14a-12

                                FFCA Management Company Limited Partnership
                                -------------------------------------------
                                (Name of Person(s) Filing Proxy Statement)

                                GUARANTEED HOTEL INVESTORS 1985, L.P.
                                -------------------------------------------
                                (Name of Registrant as Specified in Its Charter)

Payment of Filing Fee (Check the appropriate box):

[ ]      $125 per Exchange Act Rules 0-1l(c)(1)(ii), 14a-6(i)(1), 14a-6(j)(2) or
         Item 22(a)(2) of Schedule 14A.
[ ]      $500 per each party to the  controversy  pursuant to Exchange  Act Rule
         14a-6(i)(3).
[X]      Fee  computed on table below per  Exchange  Act Rules  14a-6(i)(4)  and
         0-11.

                  1)       Title   of  each   class  of   securities   to  which
                           transaction   applies:   units  of  assigned  limited
                           partnership interests
                  2)       Aggregate  number of securities to which  transaction
                           applies:    200,000   units   of   assigned   limited
                           partnership interests.
                  3)       Per  unit   price  or  other   underlying   value  of
                           transaction  computed  pursuant to Exchange  Act Rule
                           0-11:  $73,250,000  (determined by the amount of cash
                           consideration  to be received in connection  with the
                           proposed transaction)
                  4)       Proposed maximum aggregate value of transaction:
                  5)       Total fee paid: $14,650.00

[ ]      Fee paid previously with preliminary materials.
[ ]      Check box if any part of the fee  is offset  as  provided  by  Exchange
         Act Rule  0-11(a)(2)  and identify the filing for which the  offsetting
         fee was paid  previously.  Identify the previous filing by registration
         statement number, or the Form or Schedule and the date of its filing.

                  1)       Amount Previously Paid:
                  2)       Form, Schedule or Registration Statement No.:
                  3)       Filing Party:
                  4)       Date Filed:


<PAGE>



                               [GRAPHIC OMITTED]







Dear Investor:

         On behalf of FFCA Management Company Limited  Partnership,  the general
partner of Guaranteed Hotel Investors 1985, L.P., we are requesting your consent
to sell the hotels owned by Guaranteed  Hotel Investors  1985, L.P.  pursuant to
the  proposals set forth in the  accompanying  Consent  Solicitation  Statement.
Thereafter, your partnership will be liquidated and all assets distributed.  The
general   partner   believes  that   conditions  in  the  hotel   industry  have
substantially  improved over the past several years and therefore are requesting
your consent to the sale of the hotels.

         Whether you own a few or many units in Guaranteed Hotel Investors 1985,
L.P., it is important that your units be  represented.  We encourage you to make
certain  your  units are  represented  by signing  and  dating the  accompanying
consent card and promptly  returning  it in the enclosed  envelope.  Please note
that a consent card that is not signed will be invalid.

                                       Sincerely,



January _____, 1996                    FFCA Management Company
                                       Limited Partnership



                                       By: /s/ Morton Fleischer
                                           -------------------------------------
                                               Morton Fleischer, General Partner



<PAGE>



                         NOTICE OF CONSENT SOLICITATION

         NOTICE IS HEREBY GIVEN that  investors in  Guaranteed  Hotel  Investors
1985,  L.P.  (the  "Partnership")  will be asked  to  consent  to the  following
proposals by March ___, 1996, unless extended by FFCA Management Company Limited
Partnership (the "General Partner") (the "Consent Date"):

         1.       A proposal  to  authorize  the  General  Partner to accept the
                  terms  of an  offer  to  purchase  all  of  the  Partnership's
                  interest in three  parcels of land  located in Irving,  Texas;
                  Fort  Lauderdale,  Florida;  and Tampa,  Florida and the three
                  hotels  (including  related  equipment,  fixtures and personal
                  property) situated thereon  (collectively,  the "Hotels") in a
                  single  transaction,  by Starwood  Lodging  Trust  through its
                  affiliate, SLT Realty Limited Partnership  (collectively,  the
                  "Buyer")  for  a  cash  payment  of  $73.25  million  and  the
                  assumption   by  the   Buyer  of  all  of  the   Partnership's
                  obligations  with respect to the Hotels and the release of the
                  Partnership of all liabilities related to its ownership of the
                  Hotels,  which  purchase will be followed by a liquidation  of
                  the Partnership and final  distribution of assets as described
                  in this Consent  Solicitation  Statement.  This  proposal also
                  authorizes the General  Partner,  in the event the Buyer fails
                  to purchase the Hotels,  to negotiate  and accept the terms of
                  an offer to  purchase  the  Hotels  with any  other  party not
                  affiliated with the Partnership or General  Partner,  provided
                  that the  purchase  price is at least $70  million and paid in
                  cash.

         2.       A proposal to amend the Partnership Agreement to authorize the
                  payment  of a fee in the  amount of  $982,620  to the  General
                  Partner  upon  completion  of  the  sale  of  the  Hotels  and
                  liquidation   of   the   Partnership   for   substantial   and
                  unanticipated   services  rendered  to  the  Partnership  from
                  January 1, 1991 to the date of liquidation of the Partnership.
                  This fee is a substitute  for loan  servicing fees which would
                  have been paid to the  General  Partner  if the Hotels had not
                  been acquired by the Partnership.

         Each  person (an  "Investor")  who holds one or more units of  assigned
limited  partnership  interests ("Units") in the Partnership and is reflected as
an Investor on the books and records of the  Partnership  on the date of mailing
of this Notice of the Consent  Solicitation  is entitled to receive  such notice
and consent to these  proposals.  An  affirmative  vote of  Investors  holding a
majority of Units is required to approve each proposal.  FFCA Investor  Services
Corporation  85-A, the initial limited partner (the "Initial  Limited  Partner")
and holder of record of the limited  partnership  interests  in the  Partnership
will deliver the consents of the  Investors  to the  Partnership  as directed by
Investors. No meeting of Investors will be held.

         All  Investors  are  requested to complete,  date and sign the enclosed
Consent  Card and  return it  promptly  in the  postage  paid,  return-addressed
envelope provided for that purpose.  By returning your Consent Card promptly you
can help the Partnership avoid the expense of follow-up mailings.


         THE ENCLOSED  CONSENT IS BEING  SOLICITED BY THE GENERAL  PARTNER.  THE
GENERAL PARTNER RECOMMENDS THAT YOU VOTE IN FAVOR OF THE PROPOSALS.

                                       FFCA Management Company
                                       Limited Partnership



                                       By: /s/ Morton Fleischer
                                           -------------------------------------
                                               Morton Fleischer, General Partner

Scottsdale, Arizona
Dated:  January ____, 1996


<PAGE>

              -----------------------------------------------------


                                TABLE OF CONTENTS

              -----------------------------------------------------


                                                                            Page
                                                                            ----


SUMMARY  ..................................................................  iii
  The Partnership..........................................................  iii
  Events Subsequent to the Initial Financing 
   of the Hotels by the Partnership........................................  iii
  Proposed Sale of the Hotels..............................................   iv
  The Buyer and Purchase Price.............................................   iv
  Estimated Liquidating Distributions......................................    v
  Liquidation Procedures...................................................    v
  Fairness Opinion.........................................................    v
  The Proposals............................................................   vi
  Recommendation of the General Partner....................................   vi
  Federal Income Tax Consequences..........................................   vi

GENERAL INFORMATION........................................................    1

CONSENT PROCEDURES........................................................     2

HISTORY OF THE PARTNERSHIP.................................................    3
  Initial Organization and Operations......................................    3
  The 1991 Default by the Woolley/Sweeney Partnerships.....................    5
  The 1993 Texas State Court Action........................................    7
  Doubletree Management....................................................    7
  Engagement of Financial Advisor..........................................    7
  Solicitation of Potential Purchasers.....................................    9
  Purchase Agreement.......................................................   10
  Appraisals...............................................................   13

PROPOSAL NO. 1-SALE OF ALL PARTNERSHIP PROPERTY............................   13
  Benefits of Sale of Hotels and Liquidation of Partnership................   14
  Detriments of Sale of Hotels and Liquidation of Partnership..............   15
  Partnership Agreement Provisions Regarding Dissolution of Partnership....   15
  Accounting Treatment.....................................................   16
  Federal Income Tax Considerations........................................   16
  Opinions of Counsel......................................................   17
  Federal Income Tax Characterization of the Partnership and the Trust.....   17
  Tax Consequences of the Sale.............................................   18


                                        i

<PAGE>

  Taxation of Tax-exempt Investors.........................................   20
  State Tax Consequences and Withholding...................................   20
  Regulatory Requirements..................................................   21

PROPOSAL NO. 2-GENERAL PARTNER FEE.........................................   21

GENERAL PARTNER COMPENSATION...............................................   23

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
  MANAGEMENT...............................................................   24

INDUSTRY ..................................................................   24

HOTELS   ..................................................................   26

LEGAL PROCEEDINGS..........................................................   26

MARKET FOR UNITS AND RELATED SECURITY HOLDER MATTERS.......................   26

SELECTED FINANCIAL DATA....................................................   27

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
  AND RESULTS OF OPERATIONS................................................   28
  Liquidity and Capital Resources..........................................   28
  Results of Operations....................................................   29
  Litigation...............................................................   31
  Inflation................................................................   34

UNAUDITED PRO FORMA FINANCIAL INFORMATION..................................   34
  Adjustments to Unaudited Pro Forma Balance Sheet.........................   35

SOLICITATION OF CONSENTS...................................................   39

ANNUAL REPORT AND OTHER DOCUMENTS..........................................   39

OTHER MATTERS..............................................................   39

NOTICE TO BANKS, BROKER-DEALERS AND VOTING TRUSTEES AND THEIR
  NOMINEES.................................................................   39





                                       ii

<PAGE>



- - - --------------------------------------------------------------------------------
                                     SUMMARY

         The  following  is a summary of certain  information  contained in this
Consent Solicitation Statement.  This summary is not intended to be complete and
is qualified  in its entirety by the more  detailed  information  and  financial
statements contained in this Consent Solicitation  Statement.  References to the
Amended and  Restated  Certificate  and  Agreement of Limited  Partnership  (the
"Partnership   Agreement")  of  Guaranteed   Hotel  Investors  1985,  L.P.  (the
"Partnership") contained in this Consent Solicitation Statement are qualified in
their entirety by the terms of the Partnership Agreement,  which is incorporated
in this Consent Solicitation  Statement by reference.  Copies of the Partnership
Agreement will be furnished, without charge, to any Investor who makes a written
or  oral  request  therefor  to  William  S.  Parker,  Investor  Services,  FFCA
Management Company Limited Partnership, 17207 North Perimeter Drive, Scottsdale,
Arizona 85255, telephone number (602) 585-4500.

The Partnership

         The  Partnership is a Delaware  limited  partnership  formed in 1985 to
provide permanent  financing for three hotels operated by separate  partnerships
which were  affiliated  with  Robert E.  Woolley  and  Charles M.  Sweeney  (the
"Woolley/Sweeney  Partnerships").  The  permanent  financing was provided by the
Partnership under separate ground leases with, and loans to, the Woolley/Sweeney
Partnerships. See "HISTORY OF THE PARTNERSHIP."

Events Subsequent to the Initial Financing of the Hotels by the Partnership

         During 1991, the Woolley/Sweeney Partnerships failed to comply with the
terms of their  financing  agreements  with the  Partnership  and stopped making
required  payments  to  the  Partnership.   After  extended  negotiations,   the
Partnership  executed a settlement  agreement (the "1992 Settlement  Agreement")
with the  Woolley/Sweeney  Partnerships in April 1992. Under the 1992 Settlement
Agreement,  the  Woolley/Sweeney  Partnerships  conveyed to the  Partnership the
Hotels located in Irving,  Texas, Fort Lauderdale,  Florida and Tampa,  Florida.
Management  agreements  were also executed in April 1992 between the Partnership
and  Crown   Sterling   Management,   Inc.   ("CSMI"),   an   affiliate  of  the
Woolley/Sweeney  Partnerships  and provided for the  management of the hotels by
CSMI for an 18-month period.

         In  August  1993,  CSMI  and  Messrs.  Woolley  and  Sweeney  commenced
litigation in state court in Dallas,  Texas against the  Partnership  and others
alleging,  among other things, that the Partnership had orally extended the term
of the management  contract for the Hotels. This litigation was settled and CSMI
delivered  possession  of the Hotels to the  Partnership  in May 1994 (the "1994
Settlement Agreement").

         In  May  1994,  management   agreements  (the  "Doubletree   Management
Agreements")  with respect to the Hotels were executed by the  Partnership  with
Doubletree   Partners,   an   affiliate   of   Doubletree   Hotels   Corporation
("Doubletree").  The Hotels are currently operated as "Doubletree Guest Suites."
See "HISTORY OF THE PARTNERSHIP."
- - - --------------------------------------------------------------------------------



                                       iii

<PAGE>
- - - --------------------------------------------------------------------------------

Proposed Sale of the Hotels

         As a  result  of  improving  conditions  in the  hotel  industry,  FFCA
Management  Company Limited  Partnership  (the "General  Partner"),  the general
partner of the Partnership, on behalf of the Partnership engaged Lehman Brothers
Inc. ("Lehman  Brothers") in June 1995 to provide services to the Partnership in
connection  with a  possible  sale  of the  Hotels.  These  conditions  included
increased  liquidity  for the  financing of hotel  acquisitions  and the lack of
substantial  new  construction  of hotels.  The market for hotel  sales has also
recently  improved,  as reflected by an increasing number of purchases of hotels
and recent  increases in both average daily room rates and  occupancy  rates for
many hotels throughout the United States.

         Lehman Brothers is an  internationally  recognized  investment  banking
firm and is  headquartered  in New York City and has  substantial  experience in
executing transactions for the hotel industry. From June through August of 1995,
Lehman  Brothers  identified  potential  purchasers  for the Hotels  and,  after
initially contacting such purchasers, sent detailed information to approximately
15 potential  purchasers.  In order to liquidate and terminate the  Partnership,
the General Partner advised potential purchasers that cash purchase offers would
be preferred.  By September 25, 1995,  Lehman  Brothers  received five bids from
potential purchasers which ranged from approximately $55 million to $72 million.
Three of these bidders were then requested to consider  increasing  their offers
in a "best and final" round of bidding and to review the Partnership's  proposed
form of purchase agreement for the Hotels. Thereafter, three revised offers were
received. See "PROPOSAL NO. 1-SALE OF ALL PARTNERSHIP PROPERTY."

The Buyer and Purchase Price

         Each of the  three  final  bidders  submitted  a  revised  offer to the
Partnership by October 6, 1995. After a review of these offers,  the Partnership
has entered into the Purchase  Agreement  with Starwood  Lodging Trust  ("SLT"),
through  its  affiliate,  SLT  Realty  Limited  Partnership  (collectively,  the
"Buyer"). The Buyer has agreed, subject to the consent of Investors,  to acquire
from the  Partnership  fee simple  title to the  Hotels,  for a cash  payment of
$73.25  million.  The Buyer is not  affiliated  with the General  Partner or the
Partnership.

         SLT conducts  all of its business as the general  partner of SLT Realty
Limited  Partnership,  and is the only hotel real estate  investment trust whose
shares are paired  with those of a hotel  operating  company,  Starwood  Lodging
Corporation  ("SLC"),  the  shares of which are  traded  as units  (the  "Paired
Shares").  Together,  SLT  and  SLC  own  equity  and  mortgage  interests  in a
geographically  diversified  portfolio  of hotel  assets  throughout  the United
States, which as of November 30, 1995 totalled 49 hotels. Many of the hotels are
operated   under   licensing  or  franchise   agreements   with  national  hotel
organizations.  The Paired Shares are listed on the New York Stock Exchange and,
as of November 30, 1995,  the Paired Shares,  including  those issuable upon the
exchange  of  partnership  units,  have  an  equity  market   capitalization  of
approximately  $545,683,144.   See  "PROPOSAL  NO.  1-SALE  OF  ALL  PARTNERSHIP
PROPERTY."
- - - --------------------------------------------------------------------------------


                                       iv

<PAGE>
- - - --------------------------------------------------------------------------------

Estimated Liquidating Distributions

         The General  Partner  estimates  that a sale of the Hotels to the Buyer
for  $73.25  million,   followed  by  a  distribution  and  liquidation  of  the
Partnership  would result in estimated  liquidating  distributions of $378.73 in
cash per $500  Unit.  The  estimated  liquidating  distribution  will be paid to
Investors  in two  installments,  which are  estimated to be $368.73 and $10.00,
respectively,  in cash per $500 Unit. The two installments are necessary because
the  Partnership has agreed with the Buyer to establish a trust fund (the "Trust
Fund") in the amount of  $2,000,000  with Norwest Bank  Arizona,  N.A. The Trust
Fund is the sole and  exclusive  source of funds to which  the  Buyer  will look
subsequent  to the sale of the  Hotels  (for a  period  of one  year  after  the
consummation  of the sale of the Hotels) for  recourse in the event of a default
by the Partnership of its representations,  warranties, covenants or obligations
under the Purchase  Agreement.  The Partnership will distribute to Investors the
first  installment  as soon as  practicable  after the sale of the Hotels to the
Buyer.  The second  installment  will be  distributed  to  Investors  as soon as
practicable  after a period  of one year  after  the sale of the  Hotels  to the
Buyer.  There  can  be  no  assurance,  however,  that  the  actual  liquidating
distribution  to be  received  by  Investors  will  be  equal  to the  estimated
liquidation  distribution  and  such  actual  liquidation  distribution  will be
dependent on unforeseen or contingent liabilities of the Partnership.

         As of the date of this Consent  Solicitation  Statement,  Investors who
purchased  Units at the initial  admission of Investors  to the  Partnership  on
February 6, 1986 have received  quarterly cash distributions of $335.86 per $500
Unit,  which when  combined  with the  estimated  liquidating  distributions  of
$378.73 per Unit would result in total cash  distributions to Investors admitted
in  February  1986 for the life of the  Partnership  of  $714.59  per $500 Unit.
Investors were also admitted to the Partnership on May 9, 1986.  These Investors
have received  quarterly cash distributions of $325.35 per $500 Unit which, when
combined with the estimated liquidating  distribution of $378.73 per Unit, would
result in total cash distributions to the Investors admitted in May 1986 for the
life of the  Partnership  of $704.08  per $500 Unit.  See  "UNAUDITED  PRO FORMA
FINANCIAL INFORMATION."

Liquidation Procedures

         As soon as practicable  after the sale of the Hotels to the Buyer,  the
General Partner will take all steps necessary to complete the liquidation of the
Partnership. Upon liquidation of the Partnership, the General Partner will apply
and  distribute  the assets of the  Partnership  to  Investors  and the  General
Partner in accordance  with the  provisions of the  Partnership  Agreement,  and
$2,000,000  will be  deposited in the Trust Fund.  Distributions  from the Trust
Fund will be made to Investors,  as beneficiaries of the Trust Fund, in the same
manner  as  required  for  liquidating   distributions   under  the  Partnership
Agreement.

Fairness Opinion

         The  General  Partner has  requested  that  Lehman  Brothers  render an
opinion (the "Fairness Opinion") with respect to the fairness,  from a financial
point of view, to the  Partnership of the purchase  price of the Hotels.  Lehman
Brothers will receive a fee for its services in connection  with the sale of the
Hotels,  which fee is  contingent  upon the  consummation  of such sale.  Lehman
Brothers has also performed various  investment  banking services for affiliates
of the General Partner and the Partnership in the past and have
- - - --------------------------------------------------------------------------------

                                        v

<PAGE>
- - - --------------------------------------------------------------------------------

received   customary   fees   for   such   services.   See   "HISTORY   OF   THE
PARTNERSHIP-Engagement of Financial Advisor."

The Proposals

         Investors  will be asked to consent  to the  following  two  proposals,
which are described in greater detail under "NOTICE OF CONSENT  SOLICITATION" in
this  Consent  Solicitation  Statement to  authorize:  (i) the sale of the three
Hotels to the Buyer for an amount  equal to $73.25  million in cash,  or, if the
Buyer  does not  acquire  the  Hotels,  the sale to any  other  third  party not
affiliated  with the General  Partner or the Partnership for a purchase price of
at least $70 million, to be paid in cash, and liquidation of the Partnership and
final  distribution  of assets,  and (ii) the  payment  of a fee to the  General
Partner for substantial and  unanticipated  services rendered to the Partnership
since  January  1,  1991 in the  amount of  $982,620  as a  substitute  for loan
servicing  fees which would have been paid to the General  Partner if the Hotels
had not been acquired by the Partnership.  See "PROPOSAL NO.  2-GENERAL  PARTNER
FEE."

Recommendation of the General Partner

         THE GENERAL PARTNER RECOMMENDS THAT, IN LIGHT OF IMPROVED CONDITIONS IN
THE HOTEL INDUSTRY,  INVESTORS APPROVE THE SALE OF THE HOTELS AND LIQUIDATION OF
THE  PARTNERSHIP  AS DESCRIBED IN PROPOSAL  NO. 1. THE GENERAL  PARTNER  FURTHER
RECOMMENDS THAT, IN LIGHT OF THE SUBSTANTIAL AND UNANTICIPATED SERVICES RENDERED
BY THE GENERAL PARTNER SINCE JANUARY 1, 1991, THAT INVESTORS  APPROVE THE FEE AS
DESCRIBED IN PROPOSAL NO. 2.

Federal Income Tax Consequences

         The sale of the  Hotels  will  constitute  a  taxable  transaction  for
federal income tax purposes.  A taxable gain of approximately $125 per $500 Unit
is anticipated, based upon the estimated liquidating distribution and a majority
of which will be a capital gain for federal  income tax purposes.  Each Investor
who acquired  his Units in the initial  offering is expected to recognize a loss
upon liquidation of the Partnership of approximately $53 per Unit. Each Investor
should  consult  his own tax  advisor as to the  specific  consequences  of this
transaction.   See  "PROPOSAL  NO.  1-SALE  OF  ALL   PARTNERSHIP   PROPERTY-Tax
Consequences of the Sale."
- - - --------------------------------------------------------------------------------


                                       vi

<PAGE>

                      GUARANTEED HOTEL INVESTORS 1985, L.P.

                           17207 North Perimeter Drive
                            Scottsdale, Arizona 85255

     -----------------------------------------------------------------------

                         CONSENT SOLICITATION STATEMENT

     -----------------------------------------------------------------------


                               GENERAL INFORMATION

         The Partnership was formed on July 22, 1985 under the Delaware  Revised
Uniform  Limited  Partnership  Act to acquire  three  parcels of land located in
Irving,  Texas;  Fort  Lauderdale,  Florida;  and Tampa,  Florida on which three
hotels  are  situated.  The  Partnership  leased  each of these  parcels  to the
Woolley/Sweeney  Partnerships  under  separate  ground  leases and made separate
first  mortgage  loans for the permanent  financing of the Hotels.  As described
below,  the Hotels  currently  operate as Doubletree  Guest Suites which provide
guest rooms,  group meeting room facilities,  restaurants and shops. The general
partner of the Partnership is FFCA Management  Company  Limited  Partnership,  a
Delaware limited  partnership (the "General  Partner").  The general partners of
the  General  Partner  are  Perimeter  Center  Management  Company,  a  Delaware
corporation  ("PCMC") and Mr. Morton  Fleischer.  The initial limited partner of
the  Partnership  is  FFCA  Investor  Services   Corporation  85-A,  a  Delaware
corporation  wholly-owned by PCMC (the "Initial Limited  Partner").  The Initial
Limited  Partner holds legal title to the limited  partnership  interests of the
Partnership  (the "Limited  Partnership  Interests")  and is used to avoid state
filing requirements when Investors transfer Units.

         This Consent Solicitation Statement, the accompanying Consent Card (the
"Consent"), and the Notice of Consent Solicitation will be first mailed or given
to each person (an "Investor")  who holds one or more units of assigned  limited
partnership  interests (the "Units") in the  Partnership on or about January __,
1996.  The Initial  Limited  Partner cannot vote its own interests in connection
with  this  Consent  Solicitation  Statement.   The  executive  offices  of  the
Partnership and the Initial Limited Partner are located at The Perimeter Center,
17207 North Perimeter Drive, Scottsdale,  Arizona 85255 and the telephone number
is (602) 585-4500.

         This Consent Solicitation Statement is furnished in connection with the
solicitation  by the General  Partner of consents  directing the Initial Limited
Partner to deliver the consents of Investors to the  Partnership  regarding  the
proposals described herein on March ___, 1996, a period of 45 days from the date
of this Consent Solicitation  Statement,  unless extended by the General Partner
(the "Consent  Date").  The consents are being  solicited by the General Partner
pursuant to Section  11.2 of the Second  Amended and  Restated  Certificate  and
Agreement  of  Limited   Partnership  of  the  Partnership   (the   "Partnership
Agreement"). The information contained herein concerning the Partnership and the
General Partner has been furnished by the General Partner.

         The General Partner solicits  consents by mail to give each Investor an
opportunity to direct the Initial  Limited Partner to vote the number of Limited
Partnership Interests  corresponding to the number of Units held by the Investor
on all matters described in this Consent Solicitation  Statement.  Investors are
urged to: (i) read this Consent Solicitation  Statement carefully;  (ii) specify
their  choice in each  matter by marking  the  appropriate  box on the  enclosed
Consent  Card;  and (iii) sign,  date and return the Consent Card by mail in the
postage-paid, return addressed envelope provided for that purpose.

         All Units  represented  by a properly  executed and valid  Consent Card
received prior to the Consent Date will be voted by the Initial  Limited Partner
in  accordance  with the  instructions  marked  thereon or otherwise as provided
therein, unless such Consent Card has previously been revoked or revised. Unless
instructions to the contrary are marked,  or if no  instructions  are specified,
the Initial  Limited Partner will treat each such Consent Card as a direction to
vote the Units  represented  thereby in favor of the  proposals set forth on the
Consent  Card.  Any Consent  Card may be revoked or revised at any time prior to
the Consent Date by submitting  another  Consent Card bearing a later date or by
giving  written  notice of  revocation  to the  Initial  Limited  Partner at the
Partnership's address indicated above. Any notice of revocation or revision sent
to the  Partnership  must include the Investor's  name, the number of Units with
respect to which the prior  Consent  Card was given,  and a  statement  that the
Investor  revokes all previously  executed  Consent Cards,  and must be received
prior to the Consent Date to be effective.

                               CONSENT PROCEDURES

         Pursuant to the Partnership  Agreement,  only Investors are entitled to
consent to matters under the Partnership  Agreement.  The General Partner is not
entitled  to vote.  The  Initial  Limited  Partner  is the  holder of all of the
Limited Partnership  Interests in the Partnership.  On the Consent Date, 200,000
Units representing  interests in the Limited Partnership  Interests will be held
by Investors.

         Each  Limited  Partnership  Interest  is  entitled  to one  vote on the
Consent Date.  Pursuant to Sections 7.2 and 11.2 of the  Partnership  Agreement,
each Investor will be entitled to direct the Initial  Limited Partner to vote on
the  Consent  Date (and the  Initial  Limited  Partner  is  required  to vote in
accordance  with the Investor's  direction)  that number of Limited  Partnership
Interests equal to the number of Units held by the Investor on the Consent Date.
A REFERENCE IN THIS CONSENT SOLICITATION  STATEMENT TO A CONSENT WITH RESPECT TO
UNITS SHALL REFER TO SUCH DIRECTIONS GIVEN TO THE INITIAL LIMITED PARTNER BY THE
INVESTORS OF THE UNITS BY A PROPERLY EXECUTED CONSENT CARD OR REVISION THEREOF.

         The Partnership  Agreement does not provide for the setting of a record
date for  determining  the  Investors  entitled  to vote Units  with  respect to
matters  upon which votes will be cast on the Consent  Date.  Accordingly,  each
Investor  reflected on the books and records of the  Partnership and the Initial
Limited  Partner on the date of  mailing  of the Notice of Consent  Solicitation
will be entitled to vote its Units on the Consent Date  regarding  the proposals
submitted for approval. If an Investor validly transfers one or more Units after
returning its Consent, the new Investor may revoke or revise, before the Consent
Date, the  transferor  Investor's  Consent Card with respect to the  transferred
Units under the procedures described under "General Information" for revoking or
revising a Consent Card.

         The General  Partner and its  affiliates do not hold (and will not hold
as of the Consent Date) any Units, except that certain officers and directors of
PCMC hold four Units (less than one  percent of the  outstanding  Units).  These
officers and directors will vote their Units in favor of each proposal described
below.

         An affirmative vote of a majority of Limited  Partnership  Interests on
the Consent Date is required for approval of each proposal being submitted for a
vote.  Abstentions  are counted in tabulations  of the proposals.  Each proposal
will be tabulated separately.

         Directions  provided to the Initial  Limited Partner by Consent will be
tabulated by an automated system administered by Gemysis Transfer Agents.

                           HISTORY OF THE PARTNERSHIP

Initial Organization and Operations

         The  Partnership  was  formed in July 1985 under the  Delaware  Revised
Uniform  Limited  Partnership  Act to acquire  three  parcels of land located in
Irving,  Texas;  Fort  Lauderdale,  Florida;  and Tampa,  Florida on which three
hotels  are  situated.  The  Partnership  leased  each  of  the  parcels  to the
Woolley/Sweeney  Partnerships  under  separate  ground  leases and made separate
first mortgage loans for the permanent  financing of the Hotels. The Hotels were
required to be operated by the  Woolley/Sweeney  Partnerships as "Embassy Suites
Hotels" under the financing documents with the Partnership.

         In  November  1985,  the  Partnership  commenced  a public  offering of
$100,000,000 of Units in the Partnership pursuant to a Registration Statement on
Form S-11 under the Securities Act of 1933, as amended.  The Partnership  sold a
total  of  200,000  Units  to  investors  at  $500  per  Unit  for  a  total  of
$100,000,000.  The initial  Investors,  as  purchasers  of Units,  acquired  the
following  number  of  Units on each of the  following  dates:  74,000  Units on
February 5, 1986, and 126,000 Units on May 9, 1986.  Subsequent to that date, no
Investor has made any additional  capital  contribution.  The Investors share in
the  benefits of  ownership  of the  Partnership's  assets,  including  its real
property investments, according to the number of Units held in substantially the
same manner as limited partners of a partnership.

         After deducting  organizational and offering expenses,  including sales
commissions,  the Partnership had $89,000,000 in net offering proceeds to invest
in the Hotels. Of this amount,  $86,538,035 was initially  invested in the three
Hotels. The remainder of the net proceeds was used to establish a cash reserve.

         The Partnership's  principal  objectives were to (i) preserve,  protect
and  enhance   Partnership   capital  through  guaranty  and  letter  of  credit
arrangements,  (ii)  provide  annual cash  distributions  and (iii)  provide for
participation in potential capital appreciation of the Hotels.

         The  Woolley/Sweeney  Partnerships  were  required  to  make  specified
payments to the Partnership  under the ground lease and loan agreements with the
Partnership  and such payments were secured by three separate  letters of credit
with  initial  stated  amounts of  approximately  $9.7  million and the personal
guaranties of Messrs.  Woolley and Sweeney. In addition, the Partnership had the
right to require Messrs. Woolley and Sweeney to repurchase the Hotels at a price
of  $35,635,708  for the Fort  Lauderdale,  Florida Hotel,  $35,068,174  for the
Tampa, Florida Hotel and $41,425,776 for the Irving, Texas Hotel (for a total of
$112,129,658), in the event of default.

         In the late 1980's, the hotel industry  experienced  substantial excess
capacity and overbuilding of hotels. This, coupled with an economic recession in
the United  States,  resulted in lower than projected  occupancy,  lower average
daily room rates and, therefore, lower income for the Hotels and other hotels in
the United States.  Notwithstanding the industry's problems, the Woolley/Sweeney
Partnerships  made, on a timely basis, all payments due to the Partnerships from
the date of the initial financing of the Hotels by the Partnership through April
1991.

         During the late  1980's,  the  Woolley/Sweeney  Partnerships  and their
franchisor,  Embassy  Suites,  Inc.  ("ESI")  became  involved  in a dispute and
resulting  litigation,  which ultimately  resulted in the termination of the ESI
franchise agreements with the Woolley/Sweeney Partnerships in December 1990. The
Woolley/Sweeney  Partnerships  elected to form a new hotel  system using a suite
concept entitled "Crown Sterling Suites." Thereafter,  the Partnership's Hotels,
as well as the 19  other  hotels  owned  or  controlled  by the  Woolley/Sweeney
Partnerships  or their  affiliates,  were  operated  under the  "Crown  Sterling
Suites"  hotel  system.   The  termination  of  the  ESI  franchise   agreements
constituted a default by the  Woolley/Sweeney  Partnerships  under the financing
agreements  with the  Partnership  and were  done  without  the  consent  of the
Partnership.

         Since the  Woolley/Sweeney  Partnerships  were  making  payments to the
Partnership on a timely basis,  the General Partner  determined not to declare a
default  or take any  legal  action at that time to  enforce  the  Partnership's
rights to have the Hotels  operated as Embassy  Suite  hotels,  but reserved the
right to do so at a later date.

         Commencing in October 1990,  the  Partnership  was notified by the bank
which had issued the three letters of credit in favor of the  Partnership,  that
the  letters of credit  would not be  renewed.  As a result,  and because of the
failure  of the  Woolley/Sweeney  Partnerships  to make  the  required  payments
commencing in April 1991, the Partnership called all three letters of credit, in
the amount of approximately $9.7 million,  prior to their expiration.  Under the
agreements with the Woolley/Sweeney  Partnerships,  proceeds from the letters of
credit were required to be used first to satisfy the current  quarterly  payment
obligations of the Woolley/Sweeney  Partnerships.  The Partnership applied these
proceeds to the  quarterly  payments  due in July and  October  1991 and January
1992.

The 1991 Default by the Woolley/Sweeney Partnerships

         Based upon the failure of the  Woolley/Sweeney  Partnerships  to comply
with the  terms of their  agreements  with the  Partnership,  in  mid-1991,  the
General Partner commenced discussions with legal counsel concerning remedies and
alternatives   available   under  the   agreements   with  the   Woolley/Sweeney
Partnerships. After this analysis, the General Partner determined that it was in
the  Partnership's  best  interests  to enforce the  Partnership's  rights under
repurchase  agreements  (the  "Repurchase  Agreements"),  pursuant  to which the
Partnership  could require Messrs.  Woolley and Sweeney to repurchase the Hotels
for the sum of the  original  acquisition  and loan amount of each Hotel and the
accrued but unpaid  interest on the loans.  This unpaid  interest was based upon
fixed  increases in the interest rate for the loans pursuant to agreements  with
the  Woolley/Sweeney  Partnerships.  Appropriate  notices  were sent to  Messrs.
Woolley  and  Sweeney  in  July  1991,  and the  repurchase  dates  were  set in
accordance with the Repurchase  Agreements and the closings under the Repurchase
Agreements were scheduled to occur commencing in January 1992.

         Upon receiving these notices,  representatives  of the  Woolley/Sweeney
Partnerships  commenced  negotiations  with the  General  Partner to resolve the
disputes with the Partnership.  The General Partner reviewed available legal and
business  options  and  concluded  that  efforts  to enforce  the  Partnership's
agreements  against the  Woolley/Sweeney  Partnerships  would  likely  result in
protracted litigation and bankruptcy filings by the Woolley/Sweeney Partnerships
and their  affiliates.  The General Partner further  concluded that a bankruptcy
filing by the Woolley/Sweeney Partnerships would likely delay the ability of the
Partnership to obtain control over the Hotels for a period of 6 to 24 months and
could  adversely  affect the ability of the  Partnership to retain certain funds
already in its possession.  The General Partner further  concluded that during a
bankruptcy proceeding,  substantial  deterioration of the Hotels might occur and
the Partnership might not receive most of the payments due under its agreements.
Similar delays and problems would likely be experienced if the Partnership  were
to attempt to enforce the  repurchase  agreements  against  Messrs.  Woolley and
Sweeney at that time.  Based upon the foregoing  analysis,  the General  Partner
concluded that it was in the  Partnership's  best interests to obtain possession
of the Hotels as quickly as possible.

         In order to obtain control of the Hotels and, among other things, avoid
prolonged litigation, the Partnership executed a settlement agreement (the "1992
Settlement Agreement") in April 1992, with the Woolley/Sweeney Partnerships. The
1992  Settlement  Agreement  provided that the ground leases would be terminated
and the Woolley/Sweeney Partnerships would convey to the Partnership the Hotels.
As a result, after the date of such terminations and conveyance, the Partnership
no longer  received  interest  and rent  payments  under the  mortgage and lease
agreements related to the Hotels, and therefore owns the Hotels and receives the
actual Hotel operating income.

         In the opinion of the General  Partner,  the 1992 Settlement  Agreement
allowed the Partnership to obtain immediate  ownership and control of the Hotels
and avoid extended and costly litigation. In addition, by entering into the 1992
Settlement  Agreement with the  Woolley/Sweeney  Partnerships,  the  Partnership
avoided the possibility of the  Woolley/Sweeney  Partnerships  filing for relief
under Chapter 11 of the federal bankruptcy laws which would likely have resulted
in substantial  delays in obtaining  ownership of the Hotels by the Partnership,
adversely  affected  the  ability of the  Partnership  to retain  certain  funds
already in its  possession,  and resulted in the risks of  deterioration  in the
physical condition of the Hotels.

         Management  agreements  were also  executed  in April 1992  between the
Partnership and Crown Sterling  Management,  Inc. ("CSMI"),  an affiliate of the
Woolley/Sweeney Partnerships.  The management agreements provided for management
of the  Hotels  for an  eighteen-month  period  at  which  time  the  agreements
terminated  with no  provision  for  extension.  The  management  fee  under the
agreements was equal to three percent of revenue, as defined.

         The Partnership also entered into amended  repurchase  agreements dated
as of May 19, 1994 with Messrs.  Woolley and Sweeney,  for the repurchase of the
Hotels (the "Amended Repurchase Agreements"). These amendments extended the date
by five years by which the Partnership could require Messrs. Woolley and Sweeney
to  repurchase  the  Hotels.  The  Amended   Repurchase   Agreements  grant  the
Partnership an option to require  Messrs.  Woolley and Sweeney to repurchase the
Hotels from the Partnership on or after October 20, 2001, and on or before April
20, 2002, at a price of  $35,635,708  for the Fort  Lauderdale,  Florida  Hotel,
$35,068,174 for the Tampa,  Florida Hotel and $41,425,776 for the Irving,  Texas
Hotel  (for a total of  $112,129,658).  Upon  certain  events  of  default,  the
Partnership may accelerate the repurchase  obligation after giving the requisite
notice to Messrs. Woolley and Sweeney.

         As part of the  1992  Settlement  Agreement,  the  Partnership  and two
affiliates of the  Woolley/Sweeney  Partnerships,  Crown Sterling Real Estate, a
Texas  corporation,  and  Crown  Sterling  Real  Estate  Associates,  a  Florida
corporation (the "Crown  Entities"),  entered into an incentive fee agreement in
April 1992 (the "Incentive Fee Agreement"). The Incentive Fee Agreement provided
that if the Crown Entities identified and referred to the Partnership  potential
buyers and a sale of the Hotels is consummated, then the Crown Entities would be
entitled  to an  incentive  fee of 50% of the net  sales  proceeds  in excess of
$112,129,658  in the  aggregate  from  the  sale or  sales of one or more of the
Hotels. The Incentive Fee Agreement was terminated effective May 19, 1994.

         In addition,  the 1992 Settlement Agreement granted the Woolley/Sweeney
Partnerships  and Messrs.  Woolley and Sweeney an option to purchase each of the
Hotels (the "Options") and granted the  Woolley/Sweeney  Partnerships a right of
first refusal with respect to a sale of each of the Hotels (the "Rights of First
Refusal").  The Options granted the  Woolley/Sweeney  Partnerships the option to
purchase the Hotels for five years from April 8, 1992,  or such  shorter  period
upon the occurrence of various events  described in the Options,  based upon the
greater of the fair  market  value of the Hotels or the price  specified  in the
amended Repurchase  Agreements.  The Options were also terminated  effective May
19, 1994.

The 1993 Texas State Court Action

         In August 1993,  CSMI and Messrs.  Woolley and Sweeney,  among  others,
commenced litigation in state court in Dallas, Texas against the Partnership and
certain of its affiliates,  Embassy Suites,  Inc., and certain other individuals
and entities.  In connection with that pending litigation,  CSMI alleged,  among
other things, that,  notwithstanding the October 1993 expiration dates set forth
in the written  management  agreements,  the  expiration  dates were extended by
three and one-half years through an oral  agreement  allegedly  reached  between
representatives of CSMI and the Partnership.  CSMI asserted in its lawsuit that,
pursuant  to the  terms  of the  written  management  agreements,  as  allegedly
extended, the Partnership was responsible for the payment to CSMI of its payroll
expenses and  management  fees after October 1993.  The  Partnership  denied the
existence  of any  oral  agreements  to  extend  the  terms  of  the  management
agreements  beyond  October  1993,  and  contended  that,  since the  management
agreements  expired by their terms on such date,  no sums were due to CSMI which
would otherwise be payable under the management agreements with CSMI.

         The Texas state court litigation was settled by the parties in May 1994
(the "1994  Settlement  Agreement").  In connection  with the  settlement,  CSMI
delivered  possession  of  the  Hotels  to the  Partnership  in  May  1994.  All
agreements  with CSMI were  terminated  as of such date,  except for the Amended
Repurchase  Agreements.  The Partnership agreed to pay CSMI for certain expenses
subject to verification and reconciliation by an outside independent  accounting
firm. The  Partnership  also agreed to pay CSMI for management  services for the
period from October 1993 through May 1994.

Doubletree Management

         Since the management  agreements  with CSMI were scheduled to expire in
October  1993,  the General  Partner  commenced a review of the  management  and
licensing  of the Hotels by third  parties  during  1993.  The  General  Partner
reviewed  additional  information and had personal meetings with senior officers
of different  management  companies and hotel chains.  As a result,  the General
Partner determined that it was in the best interests of the Partnership that all
three Hotels be managed by  Doubletree  Hotels  Corporation  ("Doubletree")  and
licensed  as  "Doubletree  Guest  Suites."  The  General  Partner  proceeded  to
negotiate and execute management  agreements with Doubletree.  Management of the
Hotels was transferred to Doubletree  Partners,  an affiliate of Doubletree,  in
May 1994 and the Hotels  currently  operate as  Doubletree  Guest  Suites  which
provide  guest rooms and group meeting room  facilities.  One of the Hotels owns
and operates a restaurant  within the Hotel,  and the two other Hotels lease the
Hotel restaurant to a third party operator.

Engagement of Financial Advisor

         Pursuant to a letter dated June 16, 1995 (the "Engagement  Letter") the
General  Partner  on behalf of the  Partnership  engaged  Lehman  Brothers  Inc.
("Lehman Brothers") to provide certain services to the Partnership in connection
with the sale of the Hotels.  Lehman Brothers is an  internationally  recognized
investment  banking  firm  and  is  headquartered  in  New  York  City  and  has
substantial  experience in executing  transactions  for the hotel industry.  The
General Partner selected Lehman Brothers on the basis of such expertise.

         Under  the  Engagement  Letter,  the  Partnership  has  engaged  Lehman
Brothers as the  Partnership's  sole and exclusive  agent for the purpose of (i)
providing  financial advisory services to the Partnership in connection with the
sale of the Hotels,  (ii) identifying  opportunities  for the sale of the Hotels
and advising the Partnership with respect to all such opportunities  (whether or
not  identified by Lehman  Brothers) and (iii) as requested by the  Partnership,
participating  on behalf of the Partnership in negotiations  concerning the sale
of the Hotels.

         In connection with accepting the  Engagement,  Lehman Brothers also has
specifically  agreed to do the  following:  (i)  assist in the  preparation  and
dissemination of descriptive  information  concerning the Hotels,  (ii) develop,
update and review with the  Partnership  on an on-going  basis a list of parties
which might be interested in acquiring the Hotels, and (iii) if requested by the
Partnership,  render an opinion (the  "Opinion")  with respect to the  fairness,
from a financial  point of view, to the Partnership of the purchase price of the
Hotels. The General Partner has requested Lehman Brothers to prepare and deliver
the  Opinion.  Any  Opinion  will be in a form  determined  by Lehman  Brothers,
including statements that Lehman Brothers has relied upon information  furnished
to it by the Partnership without independent verification. The Opinion also will
not address the Partnership's  underlying  business decision to proceed with the
sale of the Hotels.

         Among other things,  the  Partnership is obligated to make available to
Lehman Brothers all  information  concerning the business,  assets,  operations,
financial  conditions  and prospects of the  Partnership  and the Hotels that is
reasonably requested by Lehman Brothers.  The General Partner does not intend to
impose any  limitations  on Lehman  Brothers with respect to the  investigations
made or procedures to be followed by it in performing its obligations  under the
Engagement Letter.

         For its services,  the Partnership  will reimburse  Lehman Brothers for
its reasonable expenses (including,  without limitation,  professional and legal
fees and disbursements), provided, however, that the amount of the reimbursement
shall not exceed $25,000 without  approval of the  Partnership.  The Partnership
also will pay to Lehman Brothers one percent (1%) of the Consideration  involved
in the  sale  of the  Hotels  (i) if the  sale  occurs  during  the  term of the
Engagement Letter regardless of whether the purchasers were identified by Lehman
Brothers or Lehman Brothers  rendered  advice  concerning such sale or (ii) if a
sale occurs at any time during the 12 months following the effective date of the
termination  of  the   Engagement   Letter.   The   Engagement   Letter  defines
"Consideration"  generally to include the amount of all cash paid by a purchaser
of the Hotels.  If the Hotels are sold to the Buyer for $73.25  million,  Lehman
Brothers will receive a fee of $732,500.  The  compensation  for the sale of the
Hotels is payable to Lehman  Brothers  at the closing of the sale of the related
Property.  The Partnership has also agreed to indemnify and hold Lehman Brothers
harmless  against  certain  liabilities,  including  liabilities  arising  under
federal securities laws and other losses, claims, damages or liabilities arising
out of the  services  to be  rendered  by Lehman  Brothers  (unless  the losses,
claims,  damages or  liabilities  are determined to have resulted from the gross
negligence or willful misconduct of Lehman Brothers).

         Generally, the term of the Engagement Letter extends 12 months from the
date of the Engagement  Letter,  provided that (with certain  exceptions) either
party may terminate the Engagement  Letter by giving the other party at least 10
days prior written notice.

Solicitation of Potential Purchasers

         From June through August of 1995, Lehman Brothers identified  potential
purchasers for the Hotels and sent, after initially  contacting such purchasers,
detailed information to approximately 15 potential  purchasers.  These potential
purchasers  were investors  known to be currently  active in the  acquisition of
hotel  properties  and  included  pension  funds  (or their  advisers),  foreign
investors,  real estate  investment  trusts and hotel  operating and  investment
companies.  In order to liquidate  and terminate  the  Partnership,  the General
Partner  advised  potential  purchasers  that  cash  purchase  offers  would  be
preferred.  Lehman Brothers,  on behalf of the Partnership,  requested that bids
for the Hotels be delivered by September 25, 1995.

         By September 25, 1995 Lehman Brothers received five bids from potential
purchasers which ranged from approximately $55 million to $72 million.  Three of
these bidders were then requested to consider increasing their offers in a "best
and final"  round of bidding and to review the  Partnership's  proposed  form of
purchase agreement. Thereafter, three revised offers were received.

         Each of the  three  final  bidders  submitted  a  revised  offer to the
Partnership by October 6, 1995.  After a review of the offers  described  above,
the Partnership has entered into a Purchase  Agreement with the Buyer. The Buyer
has  agreed to  acquire,  subject  to the  consent  of the  Investors,  from the
Partnership  fee  simple  title to the  Hotels,  for a cash  payment  of  $73.25
million.   The  Buyer  is  not  affiliated  with  the  General  Partner  or  the
Partnership.  Lehman  Brothers  has  provided  investment  banking  services  to
affiliates of the General Partner and the Buyer.

         Lehman  Brothers will receive a fee for its services in connection with
the sale of the Hotels,  which fee is contingent  upon the  consummation of such
sale. Lehman Brothers has also performed various investment banking services for
affiliates  of the  General  Partner  and the  Partnership  in the past and have
received  customary fees for such  services.  In addition,  Lehman  Brothers has
performed  in the past and  continues  to  provide  various  investment  banking
services  to the Buyer and its  affiliates  and has  received  and will  receive
customary  fees for such services.  Lehman  Brothers also has provided the Buyer
with credit  facilities  and has the right to  underwrite  future debt or equity
offerings by the buyer, and Lehman Brothers  therefore may provide or assist the
Buyer in obtaining the financing  required to consummate the  acquisition of the
Hotels and would receive fees for such services.

         SLT conducts  all of its business as the general  partner of SLT Realty
Limited  Partnership,  and is the only hotel real estate  investment trust whose
shares are paired  with those of a hotel  operating  company,  Starwood  Lodging
Corporation  ("SLC"),  the  shares of which are  traded  as units  (the  "Paired
Shares").  Together,  SLT  and  SLC  own  equity  and  mortgage  interests  in a
geographically  diversified  portfolio  of hotel  assets  throughout  the United
States, which as of November 30, 1995 totalled 49 hotels. Many of the hotels are
operated   under   licensing  or  franchise   agreements   with  national  hotel
organizations.  The Paired Shares are listed on the New York Stock Exchange and,
as of November 30, 1995,  the Paired Shares,  including  those issuable upon the
exchange  of  partnership  units,  have  an  equity  market   capitalization  of
approximately  $545,683,144.   See  "PROPOSAL  NO.  1-SALE  OF  ALL  PARTNERSHIP
PROPERTY."

Purchase Agreement

         Following is a summary of certain  provisions of the Purchase Agreement
and is qualified in its entirety by these  specific  provisions set forth in the
Purchase  Agreement,  the terms of which may be changed by the General  Partner,
except for the cash sales price described below.

         The Purchase  Agreement  provides that the Partnership will sell all of
the Hotels to the Buyer in exchange for cash for an  aggregate  amount of $73.25
million  and  the  assumption  by the  Buyer  of the  Partnership's  rights  and
obligations under various contracts and instruments  relating to the Hotels (the
"Purchase Price"). The sale of all of the Hotels is intended to be an integrated
and simultaneous transaction and the Partnership's obligation to sell the Hotels
is  contingent  upon all of the  Hotels and all of the  obligations  transferred
under the Purchase Agreement being purchased and assumed by the Buyer. As of the
date of this Consent  Solicitation  Statement,  the Buyer has  completed its due
diligence  review of the Hotels and  approved  the  conditions  of the  Purchase
Agreement,  including the condition of the  properties,  environmental  matters,
title and contracts to be assumed by the Buyer.

         In  connection  with the Purchase  Price,  the Buyer has delivered to a
specified  title company  $700,000  which is being held in escrow in an interest
bearing  account by the title  company.  This amount being held in escrow is not
refundable to the Buyer, except under certain circumstances described below. The
remaining  balance  of the  Purchase  Price  will be paid  by the  Buyer  to the
Partnership  upon closing of the sale of the Hotels  (subject to any  prorations
and adjustments required under the Purchase Agreement).  In addition,  the Buyer
will either assume all of the  Partnership's  obligations  under the  management
agreements for each of the Hotels between the Partnership  and Doubletree  Hotel
Corporation  ("Doubletree")  or deliver the sale  termination  fee as  described
below  (or a  receipt  from  Doubletree  evidencing  the  payment  of  the  sale
termination  fee)  for each of the  Hotels  as  required  under  the  Doubletree
Management  Agreements.  The  Buyer is also  obligated  to pay for all costs and
expenses of the transaction (except for legal fees of the Partnership) including
the cost of all  analysis  of the Hotels  conducted  by the Buyer,  the fees and
expenses of the Buyer's  attorneys,  title policy  premiums,  various filing and
recording costs, survey costs and fees and charges of the escrow agent.

         The Purchase Agreement provides that the Buyer is purchasing the Hotels
from the  Partnership  with  limited  representations  and  warranties  from the
Partnership  and  otherwise on an "as is," "where is" basis and with all faults.
The  representations  and  warranties  of the  Partnership  under  the  Purchase
Agreement  will survive for a period of one year.  The Buyer has agreed that the
only source of funds for claims against the  Partnership in connection  with the
purchase of the Hotels is the $2,000,000 (plus interest  earnings  thereon) held
in the Trust Fund.

         Prior to the closing of the sale of the Hotels,  the Purchase Agreement
may be terminated by the Buyer or the Seller under  certain  circumstances.  The
Buyer may terminate the Purchase  Agreement if: (i) the  Partnership  materially
breaches  a  representation,  warranty  or  covenant  set forth in the  Purchase
Agreement, or (ii) all of the conditions to the Partnership's obligation to sell
the Hotels have been satisfied and the  Partnership  fails to close the sale. In
the event  that the  Buyer  terminates  the  Purchase  Agreement  for any of the
reasons set forth above,  the Buyer is entitled to a return of its  deposit.  If
the Buyer terminates the Purchase  Agreement for either of the reasons set forth
above,  the moneys on deposit with the title company,  as escrow agent,  will be
returned to the Buyer and the Partnership  will be obligated to pay the costs of
title policy commitments and surveys.

         The Partnership may terminate the Purchase  Agreement if: (i) Investors
have not  approved  the sale of the Hotels to the Buyer by April 30,  1996 under
terms  set  forth  in this  Consent  Solicitation  Statement  and  the  Purchase
Agreement,  (ii) the Buyer  materially  breaches a  representation,  warranty or
covenant  under the Purchase  Agreement,  or (iii) all of the  conditions to the
Buyer's obligation to close have been satisfied and the Buyer fails to close the
purchase of the Hotels. In the event that the Partnership terminates pursuant to
(i) above, the moneys on deposit with the title company, as escrow agent will be
returned to the Buyer and, except with respect to certain indemnity  obligations
of the Buyer,  neither party shall have any further  obligation to the other. In
the event that the  Partnership  terminates the Purchase  Agreement  pursuant to
clauses (ii) or (iii) above,  the moneys on deposit with the title  company,  as
escrow agent, will be paid to the Partnership.

         The Buyer is required to assume all third-party  contracts with respect
to the Hotels except the Doubletree Management Agreements, although if the Buyer
does not elect to assume the  Doubletree  Management  Agreements,  it must pay a
sale  termination  fee  (the  "Sale  Termination  Fee")  under  each  Management
Agreement.  Under the Doubletree Management Agreements,  the Partnership has the
right to terminate the Management  Agreements upon the sale of the Hotels to the
Buyer  provided  Doubletree  is notified of the pending  sale and is paid a Sale
Termination  Fee of $550,000 for the Dallas Hotel,  $425,000 for the Tampa Hotel
and $450,000 for the Ft.  Lauderdale  Hotel.  If the  termination  notice is not
given to  Doubletree  at least 60 days  before  the  closing  of the  sale,  the
Partnership  must also pay  Doubletree an amount which will leave  Doubletree in
the same  economic  position  as if the  notice  had been given at least 60 days
before the sale closing  (including  paying Doubletree for WARN Act (the federal
plant closing and notification law) liabilities, if any).

         Buyer has agreed that the sole and  exclusive  source of funds to which
it will look subsequent to the sale of the Hotels for recourse in the event of a
breach  or   default   by  the   Partnership   for  any  of  the   Partnership's
representations,   warranties,  covenants  or  obligations  under  the  Purchase
Agreement will be a $2,000,000  (plus interest  earnings) trust fund (the "Trust
Fund") to be  established  by the  Partnership  with Norwest Bank Arizona,  N.A.
immediately  after  closing with a portion of the proceeds  from the sale of the
Hotels. The Partnership and the Buyer have agreed to negotiate the provisions of
the trust and escrow agreement pursuant to which the Trust Fund will be held and
disbursed.  In order for the trust agreement to satisfy  certain  securities law
and federal income tax provisions,  it is expected that the trust agreement will
contain the following  features:  (i) specify that  beneficial  interests in the
Trust Fund will not be  transferable  except by operation of law or the death of
the  beneficiary;  (ii)  specify that the sole purpose of the Trust Fund will be
the  liquidation  of its  assets and the  distribution  of any  proceeds  in the
liquidation;  (iii)  specify  that the  trustee  will  have  only  those  powers
necessary to  accomplish  the  foregoing  purpose;  (iv) if the trust  agreement
permits the trustee to invest trust funds prior to payments to third  parties or
distributions  to  beneficiaries,  the trust agreement will prohibit the trustee
from buying and selling such  investments  prior to their maturity;  (v) require
that the trustee  provide each  beneficiary  with  periodic  reports  containing
unaudited  financial  statements  and certain  other  information,  and that the
trustee file such reports with the Securities and Exchange Commission;  and (vi)
provide  that the Trust Fund will  terminate  upon the  earlier of the  complete
distribution  of the trust corpus or three years from the date of the closing of
the Hotels.  In this regard,  the Partnership and the Buyer have agreed that the
Trust Fund will only be available to satisfy claims of the Buyer for a period of
one year after the acquisition of the Hotels by Buyer. The remaining  balance of
the Trust Fund which is not  subject  to any  pending  claims at the end of such
one-year  period will be  disbursed  to  Investors.  Upon  resolution  of claims
pending at the end of such one-year period,  the remaining  balance of the Trust
Fund (plus interest earnings, if any), will be disbursed to Investors.

         In the event that a competing and more favorable  offer (the "Competing
Offer") to acquire the Hotels is received by the Partnership  prior to obtaining
the  Consent  described  in  this  Consent  Solicitation  Statement,   then  the
Partnership  is required to advise the Buyer of the manner in which the terms of
the Competing Offer are more favorable to the Partnership  than those offered by
the Buyer and allow the Buyer a  fifteen-day  period to agree to match the terms
offered  pursuant to the Competing  Offer.  In the event that the Buyer does not
agree to match the Competing  Offer,  the Partnership  will be entitled to enter
into  a  contract  with  respect  to  the  Competing  Offer  provided  that  the
Partnership  causes  the title  company  to return  the moneys on deposit to the
Buyer. At the time of the closing of the Competing  Offer,  the Partnership must
pay to the  Buyer a sum of money in an  amount  equal  to three  percent  of the
Purchase  Price as the  Buyer's  sole and  exclusive  remedy  as a result of the
termination of the Purchase Agreement.  If the Competing Offer is terminated and
the Hotels are not  conveyed by  Partnership  to the Buyer  under the  Competing
Offer, the Partnership must notify the Buyer and the Buyer will have a period of
ten  business  days  after  receipt  of the  Partnership's  notice to notify the
Partnership  of the  Buyer's  election to enter into a purchase  agreement  with
Partnership for the purchase of the Hotels on the terms and conditions set forth
in the Purchase  Agreement,  but with such  adjustments  to the time periods for
deliveries, reviews and closing as the parties shall in good faith require.

Appraisals

         The Partnership has received an appraisal (the "Appraisal") dated March
10,  1995  from  Cushman  &  Wakefield,  Inc.  Cushman &  Wakefield,  Inc.  is a
nationally  recognized,  independent and fully diversified real estate firm with
extensive valuation experience.  The General Partner decided to retain Cushman &
Wakefield,  Inc.  to  render  the  appraisal  because  it has  rendered  similar
appraisals to  affiliates  of the General  Partner since 1981 and because of its
valuation  experience.  The General Partner and its affiliates have no contract,
agreement or understanding  with Cushman & Wakefield,  Inc. regarding any future
engagement.   The  Appraisal   was   restricted  to  the  market  value  of  the
Partnership's interest in the Hotels. The Appraisal did not render an opinion as
to the value of other assets or liabilities of the Partnership.

         For purposes of preparing the  Appraisal,  the Hotels were  reinspected
during 1994 by Cushman & Wakefield's  Appraisal Services Group. The valuation in
the  Appraisal  addressed  the market  value of the fee simple  interest  in the
Hotels as a going concern.  Among other assumptions,  Cushman & Wakefield,  Inc.
assumed  that the highest and best use of the Hotels is their  continued  use as
hotel properties.  After considering  numerous factors,  the Appraisal concluded
that the market value of the fee simple  interest in the Hotels,  as of December
31,  1994,  was  $50,000,000  or $250 on a per Unit basis.  The General  Partner
believes the substantial difference between the Appraisal and the Purchase Price
of the Hotels is the result of improving  conditions in the hotel  industry as a
result of increased  liquidity for the financing of hotel  acquisitions  and the
lack of  substantial  new  construction  of hotels.  The  General  Partner  also
believes  this  difference  is the  result of capital  improvements  made by the
Partnership since obtaining possession of the Hotels and the management services
rendered by the General Partner to the Partnership since January 1, 1991.

                                 PROPOSAL NO. 1

                        SALE OF ALL PARTNERSHIP PROPERTY

         The  General  Partner  has  recommended  that all of the  Partnership's
interest in the Hotels be sold and the Partnership dissolved.  Section 5.4(b)(i)
of the Partnership  Agreement requires the consent of the Investors holding more
than 50% of Units to  dispose of all or  substantially  all of the assets of the
Partnership. Investors will be asked on the Consent Date to approve the terms of
an offer to purchase all of the Hotels in a single transaction, by the Buyer for
consideration  consisting  of cash  in the  amount  of  $73.25  million  and the
assumption by Buyer of the Partnership's obligations with respect to the Hotels,
and the release of the Partnership of all  liabilities  related to its ownership
of Hotels,  which purchase will be followed by a liquidation of the  Partnership
and final  distribution of assets.  The Buyer is not affiliated with the General
Partner or any of its partners,  officers or directors or the Partnership.  This
proposal also  authorizes the General  Partner,  in the event the Buyer fails to
purchase the Hotels,  to negotiate  and accept the terms of an offer to purchase
the Hotels  with any other  party not  affiliated  with the  Partnership  or the
General  Partner  followed  by  a  liquidation  of  the  Partnership  and  final
distribution  of assets,  provided the purchase price is at least $70 million in
cash.

         The  background  and  reasons  for  the  sale  of the  Hotels  and  the
liquidation   and  dissolution  of  the  Partnership  are  set  forth  below.  A
description of the history and business of the Partnership and the Hotels is set
forth above under "HISTORY OF THE PARTNERSHIP."

Benefits of Sale of Hotels and Liquidation of Partnership

         The General  Partner  believes that current market  conditions make the
sale of the Hotels  advisable.  The market for the sale of hotel real estate has
improved  over the past several  years.  This market  improvement  is reflected,
according to industry  sources,  by an increasing  number of purchases of hotels
and increases in both average daily room rates and occupancy rates. In addition,
there has been a low rate of new  construction  of hotels in the  United  States
over the last several  years and increased  availability  of financing for hotel
properties.

         There has also been an increase in the demand for hotel properties as a
result of  consolidation  and  restructuring  in the hotel  industry,  including
transactions  in which brands and  companies  were  acquired by  investors  with
adequate  financing.  New investors  include groups of professional  real estate
investors, including institutional investors and management companies.

         As a result of these improved market  conditions and the current demand
for hotel  properties,  the General Partner concluded that it was an appropriate
time to sell the Hotels.  In order to increase the possible selling price of the
Hotels,  the General Partner  retained  Lehman Brothers as financial  advisor to
solicit  potential  purchasers.  See "HISTORY OF THE  PARTNERSHIP-Engagement  of
Financial Advisor."

         In liquidation,  the Partnership will pay off existing  liabilities and
debts and  distribute  the net  liquidation  proceeds to the  Investors  and the
General  Partner  in  accordance  with  the  Partnership   Agreement.   Existing
liabilities  and debts of the Partnership are not anticipated to be substantial.
The primary  advantage of this strategy is that it allows for final  liquidation
of the Investors' investment and a substantial distribution of cash as described
under  "UNAUDITED  PRO  FORMA  FINANCIAL  INFORMATION."  Following  liquidation,
Investors  would  be at  liberty  to use  the  funds  received  for  investment,
business,  personal or other  purposes.  The benefit of  liquidation  depends in
large measure upon the amount and timing of the distributions that the Investors
could  reasonably  expect as a result of liquidating the  Partnership's  assets.
Relevant to this  consideration  is an  assessment  as to whether the  continued
holding of the Hotels will improve the overall  return that might be realized by
the Investors.  These  assessments  should be considered in view of the original
investment  objectives  of the  Partnership,  and  the  extent  to  which  those
investment objectives have been or, with additional time, might be fulfilled.

Detriments of Sale of Hotels and Liquidation of Partnership

         The sale of the Hotels would deprive the Investors of any benefits from
future appreciation and operation of the Hotels. Certain circumstances currently
affecting the financial and real estate  markets must be taken into account when
considering the desirability and timing of any proposed sale of the Hotels.  For
example,  the  fundamental  operating  results for hotel  properties may improve
during the next few years. If new construction  were to remain at low levels and
financing were to continue to be available on reasonable  terms and  conditions,
the value of the Hotels might increase.

         An  additional  detriment of the sale of the Hotels is that the sale of
the  Hotels  would   terminate   the  Amended   Repurchase   Agreements  of  the
Woolley/Sweeney  Partnerships.  See "HISTORY OF THE PARTNERSHIP-The 1991 Default
by the  Woolley/Sweeney  Partnerships." The Amended Repurchase  Agreements grant
the Partnership an option to require  Messrs.  Woolley and Sweeney to repurchase
the Hotels from the  Partnership  on or after October 20, 2001, and on or before
April 20,  2002,  at a price of  $35,635,708  for the Fort  Lauderdale,  Florida
Hotel,  $35,068,174 for the Tampa, Florida Hotel and $41,425,776 for the Irving,
Texas Hotel (a total of $112,129,658).

         The General  Partners  considered  the effect of the sale of the Hotels
and the resulting  termination of the Amended Repurchase Agreement in connection
with  recommending the sale of the Hotels.  The General Partner concluded that a
sale in 1995 in  light  of  current  hotel  market  conditions  was  better  for
Investors  than  exercising  the  Partnership's  option in 2001 to  require  the
Woolley/Sweeney  Partnerships  to  repurchase  the Hotels.  The General  Partner
concluded that exercising the Partnership's  option under the Amended Repurchase
Agreement  would likely  result in costly and  time-consuming  litigation.  This
conclusion is based upon the history of prior litigation between the Partnership
and the Woolley/Sweeney Partnerships. See "HISTORY OF THE PARTNERSHIP." Further,
the  General  Partner  believes  that  the  Partnership's   ability  to  collect
$112,129,658,  which is the total  amount  which would be owed under the Amended
Repurchase  Agreement,  is uncertain.  In reaching this conclusion,  the General
Partner  noted  that the  Partnership's  rights  under  the  Amended  Repurchase
Agreement are not currently  exercisable  and, that if exercised in 2001,  would
likely  result in lengthy and costly  litigation.  Furthermore,  the  obligation
under the Amended  Repurchase  Agreement  are  personal  to Messrs.  Woolley and
Sweeney and might result in a bankruptcy filing by either or both of them.

         Finally,  the sale of all of the Hotels will result in the  liquidation
of the Partnership. Upon liquidation, the periodic distribution to the Investors
from the Partnership would therefore cease.

Partnership Agreement Provisions Regarding Dissolution of Partnership

         The following discussion of the provisions of the Partnership Agreement
concerning the  dissolution  and  liquidation of the Partnership is qualified in
its entirety to the Partnership Agreement.

         Pursuant to Section 8.1 of the Partnership  Agreement,  the Partnership
will dissolve upon the occurrence of certain events, including the sale or other
disposition at one time of all or substantially  all of the Partnership  assets.
After the sale of the Hotels as proposed in this Consent Solicitation Statement,
the General Partner will dissolve the Partnership. However, the Partnership will
not terminate until the Partnership  Agreement has been cancelled and the assets
of the Partnership have been distributed.

         Section  8.2 of the  Partnership  Agreement  provides  that,  upon  the
dissolution  of the  Partnership,  its  liabilities  will be paid first to third
party  creditors and then to the General  Partner for any loans or advances made
by it to the Partnership.  Any amounts remaining will be distributed:  first, to
the Limited Partners (and with respect to the Initial Limited  Partner,  for the
benefit of the  Investors  to the extent of their Units) in the amounts of their
respective capital accounts on the date of distribution;  second, to the General
Partner in the amount of its capital account on the date of distribution; third,
to the Limited  Partners (and with respect to the Initial Limited  Partner,  for
the  benefit  of the  Investors  to the  extent  of their  Units)  in an  amount
necessary  to return their  Adjusted  Capital  Contributions  (as defined in the
Partnership  Agreement);  and fourth,  to the Partners  (and with respect to the
Initial Limited Partner, for the benefit of the Investors to the extent of their
Units) in respect of profits in accordance with the profit allocation provisions
of the  Partnership  Agreement.  If the  General  Partner's  Capital  Account is
negative,  the General  Partner  will be  obligated  to  contribute  cash to the
Partnership  in the  amount  of the  negative  balance.  Any such  cash  will be
distributed in the foregoing  order of priority.  Proposal No. 2 of this Consent
Solicitation Statement amends these provisions and provides for the payment of a
fee to the General Partner upon liquidation of the Partnership.

         Section 8.2 of the  Partnership  Agreement  also  provides  that,  upon
dissolution,  the General  Partner may cause the  Partnership's  then  remaining
assets to be sold in such manner as it, in its sole discretion, determines in an
effort to obtain the best prices for the assets.  Following  sale of the Hotels,
the  General  Partner  does  not  expect  that  the  Partnership  will  have any
substantial assets other than cash. Pending completion of the sale of assets and
the cancellation of the Partnership Agreement, the General Partner will have the
right to continue to operate the business of the  Partnership and otherwise deal
with Partnership assets.

Accounting Treatment

         The  proposed  sale of the Hotels will be treated as a sale of the real
estate and related  assets under the full accrual  method.  Under this method of
accounting,  profit  is  recognized  in full when the sale is  consummated.  See
"UNAUDITED PRO FORMA FINANCIAL INFORMATION."

Federal Income Tax Considerations

         Kutak Rock, counsel for the General Partner  ("Counsel"),  has rendered
an opinion  regarding the material  federal income tax  consequences  associated
with the sale of the Hotels (the "Sale") and the  transactions  related thereto,
which are  summarized  in this  section and which may affect  Investors  who are
individuals  and  citizens or  residents  of the United  States.  The  following
discussion  further  briefly  summarizes  such issues  which may affect  certain
Investors which are tax-exempt persons. This summary was prepared by Counsel and
is based  upon the  Internal  Revenue  Code of 1986,  as amended  (the  "Code"),
Treasury regulations  promulgated or proposed thereunder (the "Regulations") and
published rulings and court decisions, all of which are subject to changes which
could adversely  affect the Investors.  Each Investor should consult his own tax
advisor  as  to  the  specific  consequences  of  the  proposed  Sale,  and  the
transactions related thereto, that may apply to them. No ruling from the IRS, or
from any other  taxing  authority,  will be sought or  obtained as to any of the
following  tax  issues,  and,  neither  the IRS nor the  courts are bound by the
discussion set forth below.

Opinions of Counsel

         Counsel has  rendered  its opinion to the  Partnership  concerning  the
material  federal income tax  consequences  relating to the Sale and the related
transactions.  Subject to the limitations and  qualifications  described  below,
Counsel  has  opined  that  as of the  date  hereof,  the  Partnership  will  be
characterized  as a  partnership  rather  than as an  association  taxable  as a
corporation  for federal income tax purposes and that the Sale, if  consummated,
will be a taxable  transaction in which gain or loss is recognized in full. Such
opinions are based in part upon certain  representations of the General Partner.
In  addition,  Counsel  has  rendered  its  opinion  to  the  effect  that  this
discussion,  which  represents  the  material  federal  income tax  consequences
associated with the Sale, and which may affect Investors who are individuals and
citizens  or  residents  of the United  States,  is  correct to the extent  such
discussion describes provisions of the Code or interpretations thereof.

Federal Income Tax Characterization of the Partnership and the Trust

         Under  Section  7701  of  the  Code  and  the  Regulations  promulgated
thereunder, an entity organized under state law as a limited partnership will be
characterized  as  a  partnership  rather  than  an  association  taxable  as  a
corporation for federal income tax purposes, if it possesses no more than two of
the following four enumerated corporate characteristics:

         (i)      Free transferability of interests;

         (ii)     Continuity of life;

         (iii)    Centralization of management; and

         (iv)     Limited liability.

         Notwithstanding the foregoing, under Section 7704 of the Code an entity
which is  deemed a  publicly  traded  partnership  will be  characterized  as an
association  taxable as a corporation.  For this purpose,  a partnership will be
considered  publicly  traded  if its  interests  are  traded  on an  established
securities  market  or  are  readily  tradeable  on a  secondary  market  or the
substantial equivalent thereof.

         An entity  organized  under  state law as a  liquidating  trust will be
characterized  as a trust for federal income tax purposes if it is organized for
the purpose of liquidating  assets and  distributing the proceeds thereof and if
its  activities  are limited to those  reasonably  necessary to accomplish  such
purpose.  Conversely,  if the liquidation  period is unduly  prolonged or if the
trust conducts substantial business activities, the entity will be treated as an
association taxable as a corporation for federal income tax purposes.

         Counsel will deliver its opinion to the  Partnership to the effect that
as of the date hereof the  Partnership  is  characterized  as a partnership  for
federal  income tax purposes.  In addition,  Counsel will deliver its opinion to
the effect  that as of the date  hereof,  the Trust will be  characterized  as a
trust rather than as an association  taxable as a corporation for federal income
tax purposes.  Such opinions are based in part upon a number of  representations
by the General Partner including a representation concerning the number of units
in the  Partnership  which were  traded in each  year.  If the  Service  were to
successfully   challenge  the  federal  income  tax   characterization   of  the
Partnership, gain or loss recognized as a result of the Sale would be taken into
account  by  the  Partnership  rather  than  the  Investors  and,  in  addition,
distributions  of the proceeds  thereof likely would be taxable to the Investors
as dividends. Similarly, if the Trust were treated as an association, investment
income of the Trust would be subject to tax and the distributions  thereof would
be taxable to the Investors as dividends.

Tax Consequences of the Sale

         In  connection  with the Sale,  the assets of the  Partnership  will be
transferred  to the  Buyer  in  return  for  cash.  The  Partnership  will  then
immediately  liquidate  and  distribute  such cash to the  Investors  and to the
Trust, respectively.  Each Investor will be required to recognize a share of the
income or loss of the  Partnership  for its final taxable  year,  subject to the
limits  described  below,  including gain or loss  recognized as a result of the
Sale. As described  above,  the Sale will  constitute a taxable  transaction  in
which gain or loss will be recognized in full.

         The amount of gain or loss recognized by the Partnership will equal the
difference between (i) the sum of the amount of cash received as a result of the
Sale, including cash transferred to the Trust, and the amount of any liabilities
assumed by the Buyer,  and (ii) the adjusted  basis of its assets  including the
Hotels.  The amount of gain or loss recognized by the Partnership as a result of
the Sale will be allocated  among its partners in  accordance  with the terms of
the  Partnership  Agreement.  Each  Investor will take into account his share of
such gain or loss regardless of whether he voted in favor of the Sale.

         Under the  provisions  of Section  1060 of the Code,  in the event of a
sale of assets which constitute a trade or business, for purposes of calculating
gain or loss,  the seller will be required to segregate  its assets into certain
classes.  The  consideration  to be received  for such assets will be  allocated
among the classes and among  assets of a  particular  class in  accordance  with
their  respective  fair market  values.  The General  Partner  believes that the
allocation to be used by the  Partnership in connection with the Sale represents
the fair market values of its assets. If the IRS were to successfully  challenge
such  allocation,  the  amount  of  ordinary  income  to be  recognized  by  the
Partnership could be increased.

         The Partnership has not made an election under Section 754 of the Code.
This election,  if made, would permit the Partnership to adjust the basis of its
assets to reflect the price paid by a purchaser of Units.  Because this election
has not been made, the amount of gain or loss recognized by the Partnership as a
result of the Sale will be  determined  solely by  reference to the basis of its
assets and not by the purchase  price paid by any  Investor  for his Units.  The
allocation by the Partnership of each Investor's gain or loss in connection with
the Sale will be determined by reference to the basis of the  Partnership in its
underlying  assets rather than by reference to the basis of an Investor's Units.
However,  as  described in greater  detail  below,  the amount of gain  actually
recognized by an Investor as a result of the liquidation of the Partnership will
be determined in part by reference to the basis of his Units.

         Except as with respect to recapture income  described  below,  gains or
losses  recognized  as a result of the Sale will be treated as realized from the
sale of assets used in a trade or business within the meaning of Section 1231 of
the Code.  Each  Investor will be required to net his gain or loss from the Sale
with gains or losses of Section 1231 assets from other sources. If the result of
such  netting  is a  loss,  such  loss  will be  treated  as an  ordinary  loss.
Conversely,  if the result of such netting is a gain,  such gain will be treated
as a capital gain. In certain cases, Section 1231 gain, which otherwise would be
treated as capital  gain,  will be  recharacterized  as  ordinary  income to the
extent of losses  from  Section  1231 assets  recognized  during any of the five
preceding years. Each Investor should consult his own tax advisor concerning the
application  of the  provisions of Section 1231 of the Code. All or a portion of
the gain  attributable to personal  property  recognized by the Partnership as a
result of the Sale will be characterized as ordinary income.  Gain recognized as
a result of the Sale will be treated as passive  income under the  provisions of
Section 469 of the Code.

         The Sale  will not  result in the  recognition  of  material  unrelated
business taxable income ("UBTI") by any tax-exempt  Investor which does not hold
Units in the  Partnership  either as a  "dealer"  or as  debt-financed  property
within the meaning of Section 514, and is not an organization  described in Code
Section 501(c)(7) (social clubs),  501(c)(9) (voluntary  employees'  beneficiary
associations),   501(c)(17)   (supplemental   unemployment  benefit  trusts)  or
501(c)(20)  (qualified group legal services  plans).  The four classes of exempt
organizations  noted in the previous  sentence may recognize gain or loss on the
Sale.

         Upon consummation of the Sale, the General Partner intends to liquidate
the  Partnership  and  distribute  the net proceeds to its  Investors and to the
Trust for the benefit of the Investors. The taxable year of the Partnership will
end at such  time and each  Investor  in the  Partnership  must  report,  in his
taxable  year that  includes  the Sale,  his share of all  income,  gain,  loss,
deduction  and  credit  for  such  Partnership  through  the  date  of the  Sale
(including gain or loss resulting from the Sale described above).  Each Investor
whose  taxable year is not a calendar year could be required to take into income
in a single taxable year his share of income of the Partnership  attributable to
more than one of its taxable years.

         The net proceeds of the Sale will be  distributed  among the  Investors
and the General  Partner in a manner  which will be on a pro rata basis based on
their respective  capital account balances  adjusted to reflect the gain or loss
recognized as a result of the Sale.  The Investors will be required to recognize
gain as a result of the  distribution  of cash in liquidation of the Partnership
only to the extent such  distribution,  including cash transferred to the Trust,
exceeds  the  basis  of  their  Units.  If the  amount  of cash  distributed  in
liquidation  of the  Partnership  is less than the basis of an  Investor  in his
Units, such Investor will be permitted to recognize a loss to the extent of such
excess.  Each Investor who purchased his Units in the initial  offering  thereof
will recognize a loss as a result of the  liquidation.  If the liquidation  does
not occur  during  the same  taxable  year as the Sale,  Investors  would not be
entitled to use any such loss to offset gain recognized as a result of the Sale.

         The General Partner  anticipates  that  approximately  $125 of gain per
Unit would be  recognized  as a result of the Sale,  a majority of which will be
Section 1231 or capital gain. In the case of Units  assigned  during the year in
which  the  Sale  occurs,  gain  will be  allocated  among  the  transferor  and
transferee  thereof  based on the  number  of days of the year  each  held  such
interest.  In  addition,  if the  Sale is  consummated,  each  Investor  will be
required to take into account a share of the gain recognized as a result thereof
whether or not such  Investor  voted in favor of the Sale.  The General  Partner
anticipates  that the sale will not  generate  a  material  amount of  unrelated
business taxable income for tax-exempt  Investors.  With regard to Investors who
acquired  their  Units in the initial  offering  thereof,  the  General  Partner
expects that  approximately  $53 of loss per Unit will be recognized as a result
of the liquidation of the Partnership.

Taxation of Tax-exempt Investors

         As a  general  matter,  persons  who are  exempt  from  tax  under  the
provisions  of Section  501 of the Code will be  entitled  to  exclude  from the
calculation of unrelated  business  taxable  income  ("UBTI") any capital gains,
unless  the  properties  to which the  gains are  attributable  are  subject  to
acquisition  indebtedness.  Acquisition  indebtedness  includes debt incurred to
purchase or improve  property and certain debt  incurred  either before or after
the  acquisition or improvement of such property.  The Hotels are not subject to
acquisition indebtedness.  Any gain recharacterized as ordinary income under the
provisions  of Section  1245 of the Code will be  required to be included in the
calculation of UBTI by Investors who are tax-exempt  persons.  Each Investor who
is a  tax-exempt  person  should  consult  his own tax  advisor  concerning  the
recognition of UBTI as a result of the Sale.

State Tax Consequences and Withholding

         The  Partnership  may be subject to state or local  taxation in various
state or local  jurisdictions,  including those in which it transacts  business.
The state and local tax  treatment of the  Partnership  and its partners may not
conform to the federal income tax consequences  discussed  above.  Consequently,
Investors  should  consult their own tax advisors  regarding the effect of state
and local tax laws on the Sale.

Regulatory Requirements

         Except for state and local filings in connection  with liquor  licenses
for the  Hotels,  no  federal  or  state  regulatory  requirements,  other  than
applicable  requirements  related to federal and state  securities laws, if any,
must be  complied  with in order to  complete  the  sale of the  Hotels,  and no
regulatory approvals must be obtained in order to complete the sale.

         THE GENERAL PARTNER RECOMMENDS THAT INVESTORS CONSENT TO PROPOSAL NO. 1
BY MARKING THE "FOR" BOX.

                                 PROPOSAL NO. 2

                               GENERAL PARTNER FEE

         The General Partner  recommends that Investors  consent to an amendment
to the Partnership  Agreement  authorizing the payment of a fee in the amount of
$982,620  (the  "Fee")  to the  General  Partner.  The Fee  would be paid to the
General  Partner for  substantial  and  unanticipated  services  rendered to the
Partnership  from January 1, 1991 to the date of liquidation of the Partnership.
As described  below, the Fee is a substitute for loan servicing fees which would
have been paid to the General Partner if the Hotels had not been acquired by the
Partnership.  The purpose of the Fee is to  compensate  the General  Partner for
services it has rendered to the Partnership  which were not anticipated when the
Partnership  was  organized.  The Fee would be payable  after the closing of the
sale of the Hotels and upon the final  distribution of assets and liquidation of
the Partnership.

         When the Partnership was originally organized and commenced operations,
the  Partnership  received  revenue from ground  leases and loans for the Hotels
from the  Woolley/Sweeney  Partnerships.  In order to maximize  distributions to
Investors,  the General Partner fees for Partnership operations were paid not by
the Partnership, but by the Woolley/Sweeney  Partnerships.  The two fees payable
by the  Woolley/Sweeney  Partnerships  were (i) an advisory  fee (the  "Advisory
Fee")  payable to an  affiliate of the General  Partner and (ii) loan  servicing
fees (the "Loan  Servicing  Fee"),  also  payable to an affiliate of the General
Partner. The Loan Servicing Fees were intended to compensate the General Partner
for its servicing of the loans for the Hotels and was not intended to compensate
the General Partner in the event the Partnership owned and operated the Hotels.

         The  Advisory  Fee  consisted  of an annual fee equal to 30% of the net
operating cash flow (as defined) of the Hotels.  No amounts were received by the
affiliate  of the General  Partner for the  Advisory  Fee during the life of the
Partnership.

         The Loan  Servicing  Fees were an amount equal to an  aggregate  amount
equal to 1/4 of 1% of the original principal amount of the loans for the Hotels.
The Loan  Servicing  Fees were  payable in advance on a  quarterly  basis by the
Woolley/Sweeney  Partnerships.  The Loan Servicing Fee was payable for a 10-year
period  commencing  on the dates the loans for the Hotels were made. As a result
of the 1992 Settlement  Agreement,  the Loan Servicing Fee was  terminated.  The
Loan Servicing Fees resulted in annual payments of $79,432 for the Irving, Texas
Hotel, $69,460 for the Fort Lauderdale, Florida Hotel and $69,468 for the Tampa,
Florida Hotel.  Since the organization of the Partnership,  the affiliate of the
General  Partner has received an aggregate of $1,104,083  for the Loan Servicing
Fees. As described  above under "HISTORY OF THE  PARTNERSHIP,"  the  Partnership
acquired the Hotels in April 1992 pursuant to the 1992 Settlement Agreement with
the  Woolley/Sweeney  Partnerships.  The last payment of the Loan Servicing Fees
were  received in April 1991 for the quarter  ended June 1991.  Since that date,
the General  Partner  has  received  no fees from the  Partnership.  The General
Partner has continued to receive a reimbursement  of expenses as permitted under
the Partnership  Agreement and one percent of Partnership cash flow by virtue of
its  general  partnership  interest in the  Partnership.  See  "GENERAL  PARTNER
COMPENSATION."

         The Partnership  Agreement,  as initially executed, did not contemplate
the direct ownership of the Hotels by the Partnership as a result of foreclosure
and therefore there was no provision for the compensation of the General Partner
in the event the Partnership owned and operated the Hotels.  Since January 1991,
the General  Partner  has  provided  substantial  and  unanticipated  management
services for the  Partnership  as a result of the  Partnership's  ownership  and
operation of the Hotels, for which it has received no compensation. The services
of the General Partner include (i) services required to obtain possession of the
Hotels,   (ii)   services   required   by  the  lengthy   litigation   with  the
Woolley/Sweeney Partnerships (see "HISTORY OF THE PARTNERSHIP"),  (iii) services
required to correct  deferred  maintenance  of the Hotels  incurred prior to the
Partnership  obtaining  possession of the Hotels, (iv) services performed in the
selection  of a new hotel  manager  and  negotiation  of new  contracts  for the
operation of the Hotels after the Partnership obtained possession of the Hotels,
(v) services performed in the  implementation of asset management  procedures to
facilitate  the  professional  management  and control of the  operations of the
Hotels, and (vi) services performed in connection with the sale of the Hotels.

         The  amount  which  would have been  received  by an  affiliate  of the
General  Partner  with  respect  to the Loan  Servicing  Fees  from July 1991 to
December 1995 is $982,620. As a result, the proposed Fee is also $982,620 and is
equal to the  unpaid  Loan  Servicing  Fees.  The Fee is an amount  the  General
Partner  believes  to be fair  and  reasonable.  This  belief  is  based  upon a
comparison  of (i) the amount of the Loan  Servicing  Fees which would have been
received by an affiliate of the General Partner and (ii) customary fees for real
estate  limited  partnerships  as  reflected in the  Guidelines  for Real Estate
Programs of the North American Securities Administrators Association,  Inc. (the
"Blue Sky Guidelines").

         By comparison,  under the Blue Sky  Guidelines,  a general partner of a
real estate limited  partnership is entitled to various fees,  which include ten
percent of cash available for  distribution  by such  partnership and a property
management fee of six percent of property gross revenue,  provided such property
management fee is no greater than the competitive fee for the geographic area.

         The General Partner calculated the fee it would have received under the
Blue Sky Guidelines  based upon ten percent of cash available for  distribution,
for the period from January 1, 1991 and through  September  30, 1995  determined
the amount of the Fee to be $1,319,012.  The General Partner also calculated the
property  management  fee it would have  received,  based upon three  percent of
property  gross  revenue,  for the same period and  determined the amount of the
property  management fee to be $2,215,553.  Therefore,  the total amount of Fees
which could have been paid to the General  Partner under the Blue Sky Guidelines
was $3,534,565.

         On the basis of this analysis,  the General Partner believes that a Fee
of $982,620, which was equal to the Loan Servicing Fees that the General Partner
would have  received,  was fair and  reasonable.  This Fee was not determined by
arm's-length negotiation with any person representing the Investors.

         Section 10.1(c)(iii) of the Partnership  Agreement requires the consent
of more than 50% of the interests in the Partnership held by Limited Partners to
amend the Partnership Agreement to authorize the payment of the Fee. Pursuant to
Section 10.1(b) of the Partnership  Agreement,  the General Partner has proposed
that  Section  5.6 of the  Partnership  Agreement  be amended to  authorize  the
payment of the Fee by adding a new Section 5.6(e) to read as follows:

         "(e) For its services to the  Partnership  from January 1, 1991 through
         the date of liquidation of the  Partnership,  the General Partner shall
         be paid a fee by the  Partnership  in the amount of $982,620.  Such fee
         shall be  payable  to the  General  Partner  following  the sale of the
         Hotels  and  upon  the  final   distribution   in  liquidation  of  the
         Partnership."

         If  Investors  consent to the Fee,  the Fee will be paid to the General
Partner upon  liquidation of the Partnership and at the same time the Trust Fund
is established. See "HISTORY OF THE PARTNERSHIP-Purchase Agreement."

         THE GENERAL PARTNER  RECOMMENDS THAT THE INVESTORS  CONSENT TO PROPOSAL
NO. 2 BY MARKING THE "FOR" BOX.

                          GENERAL PARTNER COMPENSATION

         Pursuant to provisions of the Partnership  Agreement,  the officers and
directors  of PCMC  serve  in such  capacities  without  remuneration  from  the
Partnership.  The  General  Partner is  entitled  to be  reimbursed  for certain
expenses as permitted under the Partnership Agreement.

         As a general partner of a partnership, the General Partner is allocated
one percent of all profit, gain, loss, deductions and credits for federal income
tax  purposes and one percent of all cash flow of the  Partnership.  The General
Partner is also entitled to a  subordinated  real estate  disposition  fee under
certain circumstances.

         The Initial  Limited  Partner  serves as assignor  and initial  limited
partner without  compensation  from the  Partnership.  It is not entitled to any
share of the  profits,  losses or cash  distributions  of the  Partnership.  The
director and officers of the Initial Limited Partner serve without  compensation
from the Initial Limited Partner or the Partnership.

                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                                 AND MANAGEMENT

         As of December 1995, the only person or group known by the  Partnership
to own  directly  or  beneficially  5% or more of the  outstanding  Units of the
Partnership was Pitt & Co., a nominee of Minneapolis Employees' Retirement Fund,
P.O. Box 2444, Church Street Station, New York, New York 10008. As of that date,
Pitt & Co. owned 10,000 Units, or 5% of the total number of Units.

         The General Partner of the  Partnership and its general  partners owned
no Units as of December 1995.  The directors and officers of PCMC,  individually
and as a group,  owned less than 1% of the Units as of  December  1995.  PCMC is
owned 66.67% by Morton Fleischer and 33.33% by Robert W. Halliday.

         The Initial  Limited  Partner has an interest in the  Partnership  as a
limited  partner  and it serves  as the  owner of  record of all of the  limited
partnership  interests  assigned by it to the  Investors.  However,  the Initial
Limited Partner has no right to vote its interest on any matter and it must vote
the assigned interests as directed by the Investors.

                                    INDUSTRY

         The  hotel  industry  is highly  competitive.  The  principal  areas of
competition   include  the  location  of  the  hotel  facility,   the  size  and
configuration of rooms or suites, the daily room rental rate, the quality of the
furnishings, services and other amenities provided, public identification of the
hotel chain and convenience of reservation confirmation services. The success of
the  Partnership is dependent upon the  Partnership's  and Doubletree  Partners'
ability to  implement  asset  management  procedures  that will  facilitate  the
professional management and control of the operations of the Hotels. The success
of the  Partnership  may also  depend  on the  ability  of each  Hotel to remain
competitive in its room and occupancy  rates,  amenities,  location and service,
among other factors.

         In 1994,  operating  statistics  for the United  States hotel  industry
indicated improvement over 1993. According to industry statistics as provided by
industry sources which the General Partner believes reliable,  increasing demand
in the hotel  industry  resulted in an average room occupancy for 1994 of 65.2%,
an increase of 3.3% over the prior year.  This  statistic is  comparable  to the
Partnership's Hotels' average room occupancy of 65.3% for 1994. The average room
rate for all hotels in the United  States for 1994 was  $63.63,  an  increase of
3.8% over 1993. The  Partnership's  Hotels'  average room rate increased 2.6% in
1994 to $86.57.

         The all-suite segment, which includes properties similar to the Hotels,
continues  to be  one  of the  top  performing  segments,  with  1994  occupancy
increasing 2.1% and rates increasing 4.5% over 1993. By comparison,  the upscale
segment showed occupancy increasing 1.8% and rates increasing 3.8%.

         Reflecting  both the  change in  occupancy  and daily  room  rate,  the
revenue  per  available  suite  ("REVPAS")  increased  7.3% in  1994  to  $41.49
nationwide.  For all-suite properties the increase was 6.8% to $61.55, which was
comparable to the Partnership's hotels' average REVPAS in 1994 of $56.50.

         The  Partnership  does not  segregate  revenues or assets by geographic
region,  and such a presentation  is not applicable and would not be material to
an understanding of the Partnership's business taken as a whole.

         Compliance with federal, state and local law regarding the discharge of
materials into the  environment  or otherwise  relating to the protection of the
environment  has not had, and is not expected by the  Partnership  to have,  any
material adverse effect upon capital  expenditures,  earnings or the competitive
position of the  Partnership.  The  Partnership  is not presently a party to any
litigation or administrative proceeding with respect to its compliance with such
environmental  standards. In addition, the Partnership does not anticipate being
required to expend any funds in the near future for environmental  protection in
connection with its operations.

         The hotel business, in general,  fluctuates seasonally depending on the
individual  hotel's location and type of target market each property serves. The
Partnership's  Hotel  located in Irving,  Texas is situated  near an airport and
primarily  serves the business  traveler  market.  As a result,  its business is
consistent  throughout  the year except for the months of November  and December
when  business  slows  because  of the  holidays.  The Ft.  Lauderdale  Hotel is
somewhat affected by the tourist market,  however,  it is located in the Cypress
Creek Business Park and focuses on the corporate market.  The busiest season for
the Ft.  Lauderdale  Hotel is January through April due to the Florida  climate.
The Hotel located in Tampa,  Florida is also impacted  cyclically by the Florida
climate.  The Tampa  Hotel,  however,  is located  near the Tampa  International
Airport  and  therefore  is  less  dependent  upon  tourism  and  therefore  its
operations are less cyclical.

         No portion of the Partnership's business is subject to renegotiation of
profits or  termination  of  contracts  or  subcontracts  at the election of the
United States Government.  The Partnership does not manufacture any products and
therefore does not require any raw materials in order to conduct its business.

         The  Partnership  does not have any  employees.  All personnel  used to
operate the Hotels are  employees  of  Doubletree.  The  Partnership  reimburses
Doubletree for payroll costs.

                                     HOTELS

         As of January __, 1996, the  Partnership  owned,  unencumbered,  a 7.14
acre parcel of land located in Irving,  Texas,  on which is situated a 312-unit,
all-suite  hotel  purchased by the Partnership on February 27, 1986; a 3.09 acre
parcel  located in Tampa,  Florida,  on which is situated a 263-unit,  all-suite
hotel  purchased  by the  Partnership  on May 16,  1986;  and a 5.11 acre parcel
located in Fort Lauderdale,  Florida, on which is situated a 258-unit, all-suite
hotel  purchased by the  Partnership  on November 5, 1986.  As  discussed  under
"BUSINESS" above, the Hotels currently operate as Doubletree Guest Suites.

         Independent  of the  Partnership,  the Initial  Limited  Partner has no
interest in any real or personal property.

                                LEGAL PROCEEDINGS

         The  Partnership  and its properties are not parties to, or subject to,
any material pending legal proceedings.

              MARKET FOR UNITS AND RELATED SECURITY HOLDER MATTERS

         During the nine  months  ended  September  30, 1995 and the years ended
December 31, 1994 and 1993,  there was no established  public trading market for
the Units,  and it is unlikely that an  established  public market for the Units
will develop.  As of September 30, 1995, there were 14,279 record holders of the
Units.

         For the two most  recent  fiscal  years and the  interim  period  ended
September 30, 1995, the Partnership made the following cash distributions to the
Investors:

                      Nine Months Ended September 30, 1995

                                    Per Unit
                                  Distribution                 Total
                                  ------------                 -----

  Date of             Number    Cash From             Cash From
Distribution         of Units   Operations  Capital  Operations     Capital
- - - ------------         --------   ----------  -------  ----------     -------
March 31             200,000      $5.00       -      $1,000,000        --
June 30              200,000       5.00       -       1,000,000        --
September 30         200,000       5.00       -       1,000,000        --


                          Year Ended December 31, 1994

                                    Per Unit
                                  Distribution                 Total
                                  ------------                 -----

  Date of            Number     Cash From            Cash From
Distribution         of Units   Operations  Capital  Operations     Capital
- - - ------------         --------   ----------  -------  ----------     -------
March 31             200,000      $5.00       -      $1,000,000        --
June 30              200,000       5.00       -       1,000,000        --
September 30         200,000       5.00       -       1,000,000        --
December 31          200,000       5.00       -       1,000,000        --


                          Year Ended December 31, 1993

                                    Per Unit
                                  Distribution                 Total
                                  ------------                 -----

  Date of            Number     Cash From            Cash From
Distribution         of Units   Operations  Capital  Operations     Capital
- - - ------------         --------   ----------  -------  ----------     -------
March 31             200,000      $4.68       -      $  936,000        --
June 30              200,000       5.00       -       1,000,000        --
September 30         200,000       5.00       -       1,000,000        --
December 31          200,000       5.00       -       1,000,000        --


         Cash  from  operations,  defined  as cash  return in the  agreement  of
limited  partnership  which  governs  the  Partnership,  is  distributed  to the
Investors.  The Adjusted  Capital  Contribution  per Unit of the  Investors,  as
defined in the  Partnership  Agreement,  was $500 as of September 30, 1995.  The
Adjusted Capital Contribution of an Investor is generally the Investor's initial
capital  contribution  reduced by cash distributions to the Investor of proceeds
from the sale of Partnership assets.

         Any differences in the amounts of distributions  set forth in the above
tables from the information contained in "SELECTED FINANCIAL DATA" below are due
to  rounding  the amount of  distributions  payable per Unit down to the nearest
whole cent and  carrying  any  fractional  cents  forward from one period to the
next.

<PAGE>

                             SELECTED FINANCIAL DATA

     The selected  financial  information  set forth below has been derived from
the Partnership's  Financial Statements included herein and previously published
financial  statements of the Partnership not appearing herein. The Partnership's
financial  statements  for each of the years ended  December 31, 1994,  1993 and
1992 have been audited by Arthur Andersen LLP,  independent public  accountants.
The unaudited  financial  data for the nine months ended  September 30, 1995 and
1994, include all adjustments, consisting of normal recurring accruals, that the
General  Partner  considers  necessary for a fair  presentation of the financial
position and the results of operation for these periods.  The selected financial
data set  forth  below do not  purport  to be  complete  and  should  be read in
conjunction with  "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION
AND RESULTS OF OPERATIONS" and the  Partnership's  Financial  Statements and the
notes thereto  included  elsewhere in this Proxy  Statement.  All amounts are in
thousands of dollars except for per Unit amounts.

<TABLE>
<CAPTION>

                              Nine Months Ended
                                 September 30                     Year Ended December 31,
                                 ------------      ------------------------------------------------------------
                           1995(1)       1994(1)   |    1994(1)     1993(1)     1992(1)     1991(2)      1990
                           -------       -------   |    -------     -------     -------     -------     -------
<S>                         <C>          <C>            <C>         <C>         <C>         <C>         <C>
                                                   |
Revenues                   $18,154       $16,201   |    $21,643     $21,399     $15,303     $ 5,716     $10,597
Net Income (Loss)            3,743         2,211   |      2,495       2,704       1,396     (29,920)     10,205
Net Income (Loss)                                  |
 Per Unit                    18.53         10.94   |      12.35       13.38        6.91     (148.10)      50.51
Total Assets                54,640        57,815   |     54,709      56,669      56,454      58,040      98,516
Distributions of Cash                              |
 from Operations                                   |
 to Investors                3,000         3,000   |      4,000       3,938       3,080       3,143       9,202
Distributions of Cash                              |
 from Operations                                   |
 Per Unit                    15.00         15.00   |      20.00       19.69       15.40       15.72       46.01
Return of Capital(3)                               |
 to Investors                   --            --   |         --          --         420       4,656          --
Return of Capital(3)                               |
 Per Unit                       --            --   |         --          --        2.10       23.28          --

- - - --------------------------------
(1) In 1992, the 1992 Settlement  Agreement was reached with the Woolley/Sweeney
Partnerships  whereby the Hotels were conveyed to the Partnership.  As a result,
the Partnership no longer receives interest and rent payments under the mortgage
and lease agreements related to the Hotels, but owns the Hotels and receives the
actual hotel operating income (since April 9, 1992). 
(2)  Operations  in 1991 were  impacted  by the  failure of the  Woolley/Sweeney
Partnerships  to make their land lease and mortgage  loan  payments in the third
quarter of 1991. A $33.5 million provision was made to write down mortgage loans
receivable and land subject to operating leases to estimated realizable value. 
(3) Return of capital for financial  reporting purposes is not determined in the
same  manner as return of capital  for  purposes of  determining  an  Investor's
Adjusted Capital Contribution.
</TABLE>



           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

         As of September 30, 1995, the Partnership had received  $100,000,000 in
gross  proceeds  from its  offering of assigned  limited  partnership  interests
("Units").   Net  funds  available  for  investment,   after  payment  of  sales
commissions and  organization  costs,  amounted to $89,000,000.  The offering of
Units is the Partnership's  sole source of capital,  and since the final closing
of limited  partnership  units was held on May 9, 1986, the Partnership will not
receive additional funds from the offering. As of November 1986, the Partnership
was fully invested.

     As of  September  30,  1995,  the  Partnership's  balance  sheet  reflected
$4,493,019 of working  capital,  which represents an increase of $1,537,837 from
the December  31, 1994 working  capital  amount of  $2,955,182.  During the nine
months ended September 30, 1995, the  Partnership  generated cash from operating
activities of $4,479,642 as compared to $4,975,467  generated in the same period
in 1994. The difference between periods is due primarily to an increase in other
receivables  during the nine months ended September 30, 1995,  which  represents
funds in escrow with a Texas state court related to the settlement  with Woolley
and Sweeney discussed below under  "Litigation."  These funds are expected to be
returned  to the  Partnership  in the  fourth  quarter  of 1995.  Cash  used for
investing  activities  during  the nine  months  ended  September  30,  1995 was
$987,418  which  principally  consisted of hotel  renovations  of  $1,020,288 as
compared to $1,042,412 in capital  expenditures  during the comparable period in
1994. Ongoing capital improvements related to hotel renovations of approximately
$150,000 are schedule to continue  through  December 1995.  Management  believes
that its existing cash and short-term investments will be sufficient to fund its
operations and capital outlays.  The Partnership declared a cash distribution to
Investors  of  $1,000,000  for the quarter  ended  September  30,  1995,  which,
combined with the first and second quarterly distributions of $2,000,000 amounts
to $3,000,000 year to date. Funds held by the Partnership during the period were
invested in U.S. Government Agency discount notes and bank repurchase agreements
(which are secured by United States Treasury and Government obligations).

         During 1994, Doubletree Partners, the hotel's management company, spent
$1,425,000  for  purposes  of  management  assumption,   brand  conversion,  and
renovation of the three hotels owned by the  Partnership in connection  with the
management  agreements  between  Doubletree  Partners and the  Partnership.  The
management  agreements  provide that if the Partnership  sells the hotels during
years one through five of the agreements and Doubletree Partners is not retained
by the new owners as  manager  of the  hotels,  all of the  $1,425,000  is to be
reimbursed to  Doubletree  Partners as a sale  termination  fee, and if the sale
occurs in years 6 through 10, fifty  percent of the amount is to be  reimbursed.
No liability has been  established in the financial  statements  related to this
contingency  because the Purchase  Agreement provides that the Buyer will either
assume the  management  agreements  and obtain the  Partnership's  release  with
respect thereto, or pay the sale termination fee.

Results of Operations

         Nine Months Ended  September  30, 1995  Compared With Nine Months Ended
September 30, 1994. Room revenue  increased by $773,115 or 6% to $13,857,553 for
the nine months as compared to $13,084,438 for the same nine months of the prior
year.  This increase is primarily  attributable  to the Irving,  Texas hotel for
which room  revenues  increased by $761,281 in 1995 over the same period in 1994
as the hotel began to regain some of the market  share that was lost as a result
of litigation (see "Litigation" below).

         Food and  beverage  revenue  increased  by $343,679 or 19% for the nine
months as  compared  to the same nine  months of the prior  year.  The  increase
primarily  resulted because the Partnership  hired a new director of catering at
the Tampa hotel.  The new director  brought in new  business and  increased  the
wedding reception business of the hotel.

         Other revenues of $2,147,607 for the nine months increased  compared to
the same nine  months of the prior year of  $1,311,177.  The  increase  resulted
primarily  from the reversal  during the period of the disputed  liabilities  as
discussed below under "Litigation."

         General and  administrative  expenses  decreased to $2,337,459  for the
nine months from $4,565,448 for the same period in 1994. This decrease primarily
resulted from disputed claims of approximately $1.8 million included in the 1994
amount related to the litigation discussed below. If these costs had not been in
dispute,  this amount would have been included in property  operating  costs and
expenses,  advertising and promotion,  and repairs and maintenance in 1994. Also
contributing to the decrease was a reduction in legal expenses of  approximately
$480,000 as the litigation with CSMI was substantially  over as of June 30, 1995
(see "Litigation" below).

         Advertising and promotion increased by $1,050,863 to $1,648,739 for the
period as compared to $597,876 for the same period of the prior year. Doubletree
Hotels instituted a national marketing plan in 1995 and, accordingly, the hotels
pay a percentage of room revenue for this new marketing  program.  Additionally,
to cultivate the market share that was lost as a result of the litigation, extra
marketing personnel were hired and additional advertising expense was incurred.

         Property  taxes and insurance  decreased by $95,832 or 7% to $1,261,815
from  $1,357,647  for the same  period of the prior  year.  Certain of the hotel
insurance  policies  were  renewed  under  plans  that  Doubletree  Hotels  made
available to the Partnership.  These policies provided broader coverage than the
previous  policies at reduced costs. In addition,  the Partnership  appealed the
hotel property taxes which resulted in tax savings.

         According to industry  statistics that the  Partnership  believes to be
reliable,  average  daily rate is  projected  to  increase  in 1995 at a rate in
excess of  inflation,  while at the same time  occupancy  is  projected to reach
approximately  63%.  These  statistics  are  true  for the  industry  as a whole
although certain markets may be stronger or weaker.

         Certain  key  statistics  and  financial  information  related  to  the
Partnership's  hotel  operations  were  obtained  from the  unaudited  financial
statements  as  reported  by  Doubletree  Partners  for the  nine  months  ended
September 30, 1995 as compared to the same period of the prior year.

<TABLE>
<CAPTION>

                                     ADR*                    % of Occupancy                    REVPAS**
                                9 Months Ended               9 Months Ended                 9 Months Ended
                                --------------               --------------                 --------------

                        September 30,  September 30,    September 30, September 30,    September 30,  September 30,
                             1995         1994             1995          1994             1995             1994
                         ----------     ---------       ----------    -----------      -----------    -----------
<S>                       <C>           <C>                <C>          <C>               <C>            <C>

Ft. Lauderdale .......    $   78.63     $   85.62          72.5%        65.3%           $  56.53       $   54.91
Tampa ................    $   85.40     $   89.10          63.7%        62.6%           $  54.38       $   55.78
Irving ...............    $   90.44     $   92.27          79.9%        67.9%           $  72.28       $   62.64


- - - ------------
*Average Daily Room Rate
**Revenue Per Available Suite
</TABLE>


         The hotel business, in general,  fluctuates seasonally depending on the
individual  hotel's location and type of target market each property serves. The
Partnership's  hotel  located  in Irving,  Texas is  situated  near an  airport,
primarily  serves  the  business  traveler  market  and its  business  is fairly
consistent throughout the year. The Ft. Lauderdale hotel is somewhat affected by
the tourist market, while also focusing on the corporate market, and its busiest
season is January through April due to the Florida climate. The hotel located in
Tampa,  Florida is also impacted cyclically by the Florida climate,  however, it
is located near the Tampa International  Airport and therefore is less dependent
upon tourism and therefore its operations are less cyclical.

Litigation

         In connection  with the Texas state court  litigation  settlement,  the
Partnership agreed to pay CSMI for management  services through May 19, 1994 and
to  reimburse  or  be  reimbursed  by  CSMI  for  certain  expenses  subject  to
verification and reconciliation by an outside  independent  accounting firm. The
independent  accounting firm's report, in summary,  concluded that no amount was
owed by the Partnership to CSMI. CSMI disputed these findings and filed a motion
to set aside the accounting  firm's report. On June 10, 1995, the District Court
disallowed a major portion of the accounting  firm's report and ordered that the
Partnership pay CSMI $772,043,  which the Partnership had previously recorded as
a liability. After depositing approximately $850,000 into an escrow account with
the Texas State Court to cover the liability of CSMI, including other costs, the
Partnership  was  granted  its  motion  for a new trial on  September  8,  1995.
Thereafter,  the Partnership  began  negotiations  with CSMI related to property
taxes on the Hotels that the  Partnership  paid in 1991 which  otherwise  should
have been paid by the Woolley/Sweeney  Partnerships (the "Advanced Taxes").  The
1992  Settlement  Agreement  provided  that,  under certain  circumstances,  the
Woolley/Sweeney Partnerships would be obligated to reimburse the Partnership for
the  Advanced  Taxes in 1996.  CSMI has agreed not to require the payment of the
$772,043  to  CSMI  in  exchange  for the  Partnership's  agreement  not to seek
reimbursement of the Advanced Taxes.  Accordingly,  the Partnership  reduced its
liability by $772,043  which  reduction  is  reflected  as other  revenue in the
accompanying Statement of Income. Amounts recoverable from the Texas State Court
escrow  account  related to  settlement  of this  dispute are  included in other
receivables in the  accompanying  balance sheet.  This concludes all outstanding
items of dispute with CSMI.

         In the opinion of  management,  the financial  information  included in
this report reflects all adjustments  necessary for fair presentation.  All such
adjustments are of a normal recurring nature,  except for disputed items related
to the CSMI lawsuit which have been  reclassified on the Statement of Income for
the nine months ended September 30, 1994.

         Fiscal  Year Ended  December  31,  1994  Compared  to Fiscal Year Ended
December 31, 1993.  Room revenue  decreased by $1,410,463  or 8% to  $17,095,304
during the year ended  December 31, 1994 as compared to  $18,505,767  during the
year ended  December  31, 1993.  This  decrease is largely  attributable  to the
decrease of approximately 10% in the average occupancy rate from 1993 to 1994 as
a result of ongoing  construction and renovations at the Hotels during 1994. The
decrease  in  occupancy  levels  also  contributed  to the  decrease in property
operating costs and expenses from $6,052,930 in 1993 to $6,003,014 in 1994.

         Food  and  beverage  revenues  increased  from  $1,388,345  in  1993 to
$2,859,000 in 1994 due to the  Partnership's  ownership of restaurants in two of
the hotels in 1994 as opposed to ownership of only one in 1993.

         Administrative   and  general   expenses  of  $5,540,773  in  1994  and
$4,446,456 in 1993  included  accruals for expenses  related to disputed  claims
which arose during 1994 and 1993. The hotel management  agreements with CSMI, an
affiliate of the  Woolley/Sweeney  Partnerships,  expired on October 8, 1993, at
which time  representatives  of CSMI  denied the  Partnership's  representatives
access  to the  Partnership's  Hotels.  From the  expiration  of the  management
agreements  until May 19, 1994, CSMI continued to occupy the Hotels in violation
of the Partnership's rights as owners of these properties. Litigation commenced,
thereafter, in Texas state court.

         The Texas state court  litigation  has been settled by the parties.  In
connection with the settlement,  the parties agreed that neither CSMI nor any of
its affiliates have any interest,  legal or equitable, in any of the Hotels, and
CSMI delivered  possession of the Hotels to the Partnership on May 19, 1994. All
agreements  with CSMI have  been  terminated  as of such  date,  except  for the
repurchase  agreements  which have been amended.  The Partnership  agreed to pay
CSMI  for  management  services  through  May 19,  1994 and to  reimburse  or be
reimbursed  by  CSMI  for  certain   expenses   subject  to   verification   and
reconciliation  by an outside  independent  accounting firm. The Partnership had
accrued a net amount for disputed  items  approximating  $1.1 million during the
period October 9, 1993 through May 19, 1994.

         Management of the hotels was transferred to Doubletree  Partners on May
19,  1994,  and the  Hotels  are  now  operating  as  Doubletree  Guest  Suites.
Management,  accounting  and data  processing  fees  from May 19,  1994  through
December 13, 1994 approximated $750,000.

         Certain  key  statistics  and  financial  information  related  to  the
Partnership's  Hotel  operations  were  obtained  from the  unaudited  financial
statements of each of the hotels for 1994 as compared to 1993 as follows:


                                               ADR*              % of Occupancy
                                         ---------------        ----------------

                                         1994       1993        1994        1993
                                         ----       ----        ----        ----

Fort Lauderdale, FL                       $82        $81         65%         75%
Tampa, FL                                 $86        $82         63%         70%
Irving, TX                                $91        $89         68%         72%

- - - ---------------
*Average Daily Room rate.


         Fiscal  Year Ended  December  31,  1993  Compared  to Fiscal Year Ended
December 31, 1992. In April 1992, the Partnership  settled its disputes with the
Woolley/Sweeney   Partnerships   by   agreeing   to  have  the   Woolley/Sweeney
Partnerships  convey to the  Partnership  each of the Hotels'  building  and the
furniture,  fixtures and  equipment  related to the Hotels.  As a result,  as of
April 9,  1992,  the  Partnership  owned all the  assets  and  related  revenues
received by the  Hotels.  Since the 1992  Settlement  Agreement  terminated  the
ground leases with the  Woolley/Sweeney  Partnerships,  during fiscal year 1992,
the Partnership  received  neither  interest under the mortgage loans nor rental
payments under the ground leases, but instead received operating income from the
Hotels.

         Net income for the year ended December 31, 1993 increased to $2,703,715
from  $1,396,050 in fiscal 1992. The increase is  attributable  to the fact that
the  Partnership's  1993  results of  operations  represent a full year of hotel
operations,  whereas 1992  operations  reflect hotel activity from April 9, 1992
through  December 31, 1992, a full three  months less  operating  activity.  The
variations   in  hotel   revenues  and  expenses   between  1993  and  1992  are
significantly impacted by this factor.

         Other revenue  decreased to $1,504,453 in 1993 from  $1,998,077 in 1992
despite an increase in telephone and other operating revenues which are included
in other revenue to $1,359,831  in 1993 from  $892,723 in 1992.  Primarily,  the
decrease  resulted  because  pursuant to the 1992 Settlement  Agreement with the
Woolley/Sweeney   Partnerships,   the  Partnership  also  gained  possession  of
approximately  $720,000 during 1992 which had been held in escrow, the ownership
of which  previously had been contested by  Woolley/Sweeney  Partnerships.  This
amount is included in other revenue in 1992.

         Administrative and general expenses of $4,446,456 in 1993 includes $1.5
million related to disputed claims which arose during 1993, as discussed  above.
Results of operations for 1993 also include approximately $700,000 in legal fees
and costs  related to the  dispute  with the  Woolley/Sweeney  Partnerships  and
affiliates.

         Certain  key  statistics  and  financial  information  related  to  the
Partnership's  hotel  operations  were  obtained  from the  unaudited  financial
statements of each of the hotels from 1993 as compared to 1992 as follows:


                                               ADR*              % of Occupancy
                                         ---------------        ----------------

                                         1993       1992        1993        1992
                                         ----       ----        ----        ----

Fort Lauderdale, FL                       $81        $78         75%         78%
Tampa, FL                                 $82        $81         70%         69%
Irving, TX                                $89        $86         72%         67%

- - - ---------------
*Average Daily Room rate.


Inflation

         The  rate  of  inflation   has  been  moderate  in  recent  years  and,
accordingly, has not had a significant impact on the Partnership's business.

                    UNAUDITED PRO FORMA FINANCIAL INFORMATION

         The  Partnership  owns  three  Hotels  located in  Irving,  Texas;  Ft.
Lauderdale,  Florida;  and  Tampa,  Florida.  The  Hotels  currently  operate as
Doubletree  Guest  Suites  which  provide  guest  rooms and group  meeting  room
facilities.  One of the hotels owns and operates a restaurant  within the hotel,
whereas the other two hotels lease the restaurant to a third-party operator. The
Partnership  proposes  to sell  these  three  Hotels  in a  transaction  with an
unaffiliated buyer. The sale of the Hotels,  which represent the majority of the
Partnership's  assets,  will give rise to the  liquidation of the Partnership in
accordance  with the  Partnership  Agreement.  Dissolution of the Partnership is
effective  upon the closing of the  transaction,  but the  Partnership  does not
terminate until the remaining assets of the Partnership have been distributed as
provided in the Partnership Agreement.

         Set  forth  below  is  unaudited  historical  and pro  forma  financial
information  for the Partnership as of September 30, 1995. The pro forma balance
sheet  information  has been  prepared  assuming that the sale of the Hotels and
liquidation  of the  Partnership  occurred on  September  30, 1995 and  includes
estimates of transaction costs and other costs to be incurred in connection with
liquidation of the  Partnership.  The pro forma  financial  information has been
prepared  assuming both a $73,250,000  sale price and a $70,000,000  sale price.
Although  management  believes  that  the  transaction  with the  Buyer  will be
consummated,  in the event that the proposed sale is not successful, the General
Partner will negotiate the sale of the Hotels with another  unaffiliated  party,
provided the price is at least  $70,000,000 in cash. The pro forma balance sheet
presented below was prepared  assuming a sale price of  $73,250,000.  Footnote 5
illustrates  the effect on the pro forma  balance  sheet of using a  $70,000,000
sale price.

     The pro forma information is based on the historical financial  information
of the  Partnership  and  should  be read in  conjunction  with  the  historical
financial statements and notes of the Partnership incorporated by reference into
this Proxy  Statement.  In the opinion of management,  all material  adjustments
necessary to reflect the effects of the transactions have been made.

         The  pro  forma   information  is  unaudited  and  is  not  necessarily
indicative of the results which actually would have occurred if the  transaction
had been consummated in the period  presented,  or on any particular date in the
future,  nor does it purport to  represent  the  financial  position  for future
periods.
<TABLE>
<CAPTION>

                        UNAUDITED PRO FORMA BALANCE SHEET

                                               Historical                          Pro Forma
                                               September 30,   Adjustments        September 30,
                                                   1995                               1995
                                               ------------   -------------       ------------
<S>                                            <C>             <C>                <C>

ASSETS

  Cash and cash equivalents                    $  5,978,008    $   (496,497)(1)   $  5,481,511
  Accounts receivable                               766,925              -- (2)        766,925
  Receivable from General Partner                      --            78,274 (2)         78,274
  Prepaids and other                              1,260,749              -- (2)      1,260,749
  Net property and equipment                     46,300,276     (46,300,276)(4)             --
  Operating stock                                   333,580        (333,580)(4)             --
                                               ------------    ------------       ------------
     Total Assets                              $ 54,639,538    $(47,052,079)      $  7,587,459
                                               ============    ============       ============

LIABILITIES AND PARTNERS' CAPITAL

Liabilities
  Distribution payable                         $  1,002,104    $         --       $  1,002,104
  Payable to General Partner                         10,101              --             10,101
  General Partner disposition fee                        --         982,620 (3)        982,620
  Financial advisory fee payable                         --         732,500 (3)        732,500
  Accounts payable and accrued liabilities        1,293,634         500,000 (3)      1,793,634
  Property taxes payable                          1,066,500            --            1,066,500
  Capital lease obligations                         160,472        (160,472)(3)             --
                                               ------------    ------------       ------------
     Total Liabilities                            3,532,811       2,054,648          5,587,459

Partners' Capital
  General Partner                                  (323,889)        323,889 (4)             --
  Limited Partners                               51,430,616     (49,430,616)(4)      2,000,000
                                               ------------    ------------       ------------
     Total Liabilities and Partners' Capital   $ 54,639,538    $(47,052,079)      $  7,587,459
                                               ============    ============       ============

</TABLE>

Adjustments to Unaudited Pro Forma Balance Sheet

(1) Cash and Cash Equivalents

         The historical  cash balance as of September 30, 1995 will, in part, be
used to pay the regular quarterly cash distribution of $1 million to the Limited
Partners payable 45 days after the end of the quarter.  The pro forma adjustment
to cash reflects the estimated cash proceeds of $73,250,000 from the sale of the
Hotels net of the initial  estimated  liquidating  payment of  $73,746,497  made
directly to the Limited Partners.

(2) Accounts  Receivable,  Receivable from General  Partner,  Prepaids and Other
Assets

         Accounts receivable,  receivable from General Partner, and prepaids and
other assets will not be transferred to the buyer in connection with the sale of
the Hotels.  The  receivable  from the General  Partner  represents  the General
Partner's  negative  capital account at September 30, 1995 which pursuant to the
Partnership  Agreement  must  be  contributed  by  the  General  Partner  to the
Partnership as of the date of dissolution.

(3) Liabilities

         The pro forma  adjustments to liabilities  reflect the accrual of costs
relating  to the  proposed  sale  of  the  Hotels  and  the  liquidation  of the
Partnership,  the  accrual of  financial  advisory  fees and the  accrual of the
General Partner's  disposition fee, net of the liabilities  related to the Hotel
operations assumed by the buyer. The General Partner  disposition fee represents
a fee generated by the General Partner for additional  services  rendered to the
Partnership  as a  result  of the  acquisition  and  management  of  the  Hotels
following the Woolley/Sweeney  Partnerships'  default. See additional discussion
in the "PROPOSAL NO. 2 - GENERAL PARTNER FEE" section. The following are the pro
forma adjustments to liabilities:

Accrual of transaction and liquidation costs of the sale of the
  Hotels and liquidation of the Partnership ...................   $   500,000
Financial advisory fee ........................................       732,500
General Partner disposition fee ...............................       982,620
Capital lease obligations assumed by the buyer ................      (160,472)
                                                                  -----------

Pro forma adjustment to liabilities ...........................   $ 2,054,648
                                                                  ===========

(4) Partners' Capital

         The pro forma effects of the proposed sale of the Hotels and payment of
the initial estimated liquidating  distribution on partners' capital (assuming a
sales price of $73,250,000) are as follows:

Book Value of Assets Sold and Liabilities Assumed:
  Property and equipment                             $ 46,300,276
  Operating stock                                         333,580
  Capital lease obligations                              (160,472)
                                                     ------------
                                                       46,473,384
Sale Proceeds                                          73,250,000
                                                     ------------
Gross gain from the sale of the Hotels                 26,776,616

Less:    Transaction costs of the proposed
           sale of the Hotels and cost to
           liquidate the Partnership                     (500,000)
         Financial advisory fee                          (732,500)
         General Partner disposition fee                 (982,620)
                                                     ------------
Net pro forma effect on Statement of Income          $ 24,561,496
                                                     ============

<TABLE>
<CAPTION>

                                                  General       Limited
                                                  Partner      Partners           Total
                                               ------------   ------------    ------------
<S>                                            <C>            <C>             <C>

Net pro forma effect on Statement of Income    $    245,615   $ 24,315,881    $ 24,561,496
Payment of the initial estimated liquidating
distribution                                           --      (73,746,497)    (73,746,497)
General Partner contribution of deficit in
capital account                                      78,274           --            78,274
                                               ------------   ------------    ------------
Pro forma effects on Partners' Capital         $    323,889   $(49,430,616)   $(49,106,727)
                                               ============   ============    ============
</TABLE>


         The pro forma  balance in the  Partners'  Capital  Accounts  represents
funds to be deposited in a $2,000,000  trust fund established by the Partnership
immediately  after closing of the proposed  sale of the Hotels,  to be available
for a period  of one  year to  satisfy  any  claims  related  to the sale of the
Hotels.  Upon  resolution  of any  claims  pending  at the end of such  one-year
period,  the remaining balance will be distributed to the Partners in accordance
with the Partnership Agreement.

(5) Partners' Capital-Pro Forma Effect of $70 Million Sale Price

         The pro forma effects of the proposed sale of the Hotels and payment of
the initial estimated liquidating  distribution on partners' capital (assuming a
sales price of $70 million) are as follows:

Book Value of Assets Sold and Liabilities Assumed:
  Property and equipment                             $ 46,300,276
  Operating stock                                         333,580
  Capital lease obligations                              (160,472)
                                                     ------------
                                                       46,473,384
Sale Proceeds                                          70,000,000
                                                     ------------
Gross gain from the sale of the Hotels                 23,526,616

Less:    Transaction costs of the proposed
           sale of the Hotels and cost to
           liquidate the Partnership                     (500,000)
         Financial advisory fee                          (700,000)
         General Partner disposition fee                 (982,620)
                                                     ------------
Net pro forma effect on Statement of Income          $ 21,343,996
                                                     ============

<TABLE>
<CAPTION>

                                                  General       Limited
                                                  Partner       Partners         Total
                                               ------------   ------------    ------------
<S>                                            <C>            <C>             <C>

Net pro forma effect on Statement of Income    $    213,440   $ 21,130,556    $ 21,343,996
Payment of the initial estimated liquidating
  distribution                                         --      (70,561,172)    (70,561,172)
General Partner contribution of deficit in
  capital account                                   110,449           --           110,449
                                               ------------   ------------    ------------
Pro forma effects on Partners' Capital         $    323,889   $(49,430,616)   $(49,106,727)
                                               ============   ============    ============

</TABLE>

         The pro forma  balance in the  Partners'  Capital  Accounts  represents
funds to be deposited in a $2,000,000  trust fund established by the Partnership
immediately  after closing of the proposed  sale of the Hotels,  to be available
for a period  of one  year to  satisfy  any  claims  related  to the sale of the
Hotels.  Upon  resolution  of any  claims  pending  at the end of such  one-year
period,  the remaining balance will be distributed to the Partners in accordance
with the Partnership Agreement.

                            SOLICITATION OF CONSENTS

         This  solicitation  is  being  made by mail on  behalf  of the  General
Partner,  but may also be made without  additional  remuneration  by officers or
employees of the General Partner by telephone, telegraph, facsimile transmission
or personal interview.  The expense of the preparation,  printing and mailing of
this Consent Solicitation  Statement and the enclosed Consent Card and Notice of
Consent  Solicitation,  and any additional material relating to the proposals to
be  consented  to on the Consent Date which may be furnished to Investors by the
General  Partner  subsequent  to the  furnishing  of this  Consent  Solicitation
Statement,  has been or will be borne by the  Partnership  as  permitted  by the
Partnership Agreement. The Partnership will reimburse banks and brokers who hold
Units in their name or custody, or in the name of nominees for others, for their
out-of-pocket expenses incurred in forwarding copies of the consent materials to
those persons for whom they hold such Units. Supplementary  solicitations may be
made by mail,  telephone or interview by officers of the Partnership or selected
securities  dealers.  It is  anticipated  that  the  cost of such  supplementary
solicitations,  if any, will not be material.  In addition,  the Partnership has
retained D.F. King & Co. to solicit  Consents from  Investors by mail, in person
and by  telephone.  The  Partnership  will  pay  D.F.  King & Co.  a fee for its
services,  plus reimbursement of reasonable  out-of-pocket  expenses incurred in
connection   with  the  consent   solicitation,   which  are   estimated  to  be
approximately $35,000.

                        ANNUAL REPORT AND OTHER DOCUMENTS

         THE PARTNERSHIP WILL, UPON WRITTEN REQUEST AND WITHOUT CHARGE,  PROVIDE
TO ANY PERSON  SOLICITED  HEREUNDER  A COPY OF THE  PARTNERSHIP  AGREEMENT,  THE
OPINION FROM LEHMAN BROTHERS, THE APPRAISAL FROM CUSHMAN & WAKEFIELD,  INC., THE
TAX OPINION OF COUNSEL,  THE  PARTNERSHIP'S  ANNUAL  REPORT ON FORM 10-K FOR THE
YEAR ENDED  DECEMBER 31, 1994 AND THE  PARTNERSHIP'S  FORM 10-QS FOR THE PERIODS
ENDING MARCH 31, 1995,  JUNE 30, 1995 AND  SEPTEMBER 30, 1995, AS FILED WITH THE
SECURITIES AND EXCHANGE  COMMISSION.  Requests should be addressed to William S.
Parker,  FFCA Management Company Limited  Partnership,  Investors  Services,  at
17207 North Perimeter Drive, Scottsdale, Arizona 85255.

                                  OTHER MATTERS

         No other business is to be presented for  consideration  on the Consent
Date, other than that specified in the Notice of Consent Solicitation.

                       NOTICE TO BANKS, BROKER-DEALERS AND
                       VOTING TRUSTEES AND THEIR NOMINEES

         Please advise the Partnership  whether other persons are the beneficial
owners of the Units for which Consents are being solicited from you, and, if so,
the number of copies of this Consent Solicitation Statement and other soliciting
materials you wish to receive in order to supply copies to the beneficial owners
of the Units.

         IT IS  IMPORTANT  THAT  CONSENTS BE RETURNED  PROMPTLY.  INVESTORS  ARE
REQUESTED TO COMPLETE,  DATE AND SIGN THE ENCLOSED FORM OF CONSENT AND RETURN IT
PROMPTLY IN THE ENVELOPE  PROVIDED FOR THAT PURPOSE.  BY RETURNING  YOUR CONSENT
PROMPTLY YOU CAN HELP THE PARTNERSHIP  AVOID THE EXPENSE OF FOLLOW-UP  MAILINGS.
AN INVESTOR MAY REVOKE OR REVISE A PRIOR CONSENT AND DIRECT THE INITIAL  LIMITED
PARTNER TO VOTE LIMITED PARTNERSHIP INTERESTS CORRESPONDING TO THE NUMBER OF THE
INVESTOR'S UNITS AS SET FORTH IN THIS CONSENT SOLICITATION STATEMENT.

                                       FFCA MANAGEMENT COMPANY
                                       LIMITED PARTNERSHIP


                                       By: /s/ Morton Fleischer
                                           -------------------------------------
                                               Morton Fleischer, General Partner
Scottsdale, Arizona
January __, 1996



<PAGE>



                          INDEX TO FINANCIAL STATEMENTS


                                                                            Page
                                                                            ----

Report of Independent Public Accountants...................................  F-2

Audited Financial Statements

  Balance Sheets as of December 31, 1994 and 1993..........................  F-3

  Statements of Income, Years ended December 31, 1994, 1993 and 1992.......  F-4

  Statements of Changes in Partners' Capital, Years ended 
  December 31, 1994, 1993 and 1992.........................................  F-5

  Statements of Cash Flows, Years ended December 31, 1994, 1993 and 1992...  F-6

  Notes to Audited Financial Statements....................................  F-7

Unaudited Financial Statements

  Balance Sheets as of September 30, 1995 and December 31, 1994............ F-13

  Statements of Income, Nine months ended September 30, 1995 and 1994...... F-14

  Statements of Income, Three months ended September 30, 1995 and 1994..... F-14

  Statements of Cash Flows, Nine months ended September 30, 1995 and 1994.. F-15

  Notes to Unaudited Financial Statements.................................. F-16


                                       

<PAGE>



Report of Independent Public Accountants



To Guaranteed Hotel Investors 1985, L.P.:

         We have audited the  accompanying  balance  sheets of GUARANTEED  HOTEL
INVESTORS  1985, L.P. (a Delaware  limited  partnership) as of December 31, 1994
and 1993, and the related statements of income, changes in partners' capital and
cash flows for each of the three years in the period  ended  December  31, 1994.
These financial  statements are the responsibility of the partnership's  general
partner.  Our  responsibility  is to  express  an  opinion  on  these  financial
statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principals  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly,  in all material  respects,  the financial  position of Guaranteed Hotel
Investors  1985,  L.P. as of December 31, 1994 and 1993,  and the results of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1994 in conformity with generally accepted accounting principles.



Phoenix, Arizona,
  February 22, 1995.                                 Arthur Andersen LLP




                                       

<PAGE>



                      GUARANTEED HOTEL INVESTORS 1985, L.P.
                    BALANCE SHEETS-DECEMBER 31, 1994 AND 1993

                                                       1994            1993
                                                   ------------    ------------

                                     ASSETS
                                     ------
CURRENT ASSETS:
  Cash and cash equivalents                        $  5,652,192    $  5,967,056
  Accounts receivable                                   745,923         704,227
  Deposits                                               82,715         780,823
  Prepaids and other                                    677,957         294,041
                                                   ------------    ------------

         Total current assets                         7,158,787       7,746,147

PROPERTY AND EQUIPMENT, net (Notes 3 and 4)          47,550,170      48,922,528
                                                   ------------    ------------

         Total assets                              $ 54,708,957    $ 56,668,675
                                                   ============    ============

                       LIABILITIES AND PARTNERS' CAPITAL
                       ---------------------------------
CURRENT LIABILITIES:
  Distribution payable to limited partners         $  1,002,104    $  1,002,104
  Payable to general partner                             10,101          10,101
  Disputed liabilities (Note 8)                       1,112,714         934,620
  Accounts payable and accrued liabilities            1,232,650       1,670,018
  Property taxes payable                                661,148         656,656
  Current portion of capital lease obligations
   (Note 4)                                             184,888         159,757
                                                   ------------    ------------

         Total current liabilities                    4,203,605       4,433,256

CAPITAL LEASE OBLIGATIONS, less current
portion (Note 4)                                        111,689         296,576
                                                   ------------    ------------

         Total liabilities                            4,315,294       4,729,832
                                                   ------------    ------------

COMMITMENTS AND CONTINGENCIES (Note 7)

PARTNERS' CAPITAL (DEFICIT):
  General partner                                      (331,020)       (315,568)
  Limited partners                                   50,724,683      52,254,411
                                                   ------------    ------------

         Total partners' capital                     50,393,663      51,938,843
                                                   ------------    ------------

         Total liabilities and partners' capital   $ 54,708,957    $ 56,668,675
                                                   ============    ============



        The accompanying notes are an integral part of these statements.



                                       

<PAGE>



                      GUARANTEED HOTEL INVESTORS 1985, L.P.
                          STATEMENTS OF INCOME (NOTE 1)
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

                                            1994          1993          1992
                                         -----------   -----------   -----------

REVENUE:
  Room                                   $17,095,304   $18,505,767   $12,302,350
  Food and beverage                        2,859,000     1,388,345     1,002,882
  Other revenue                            1,688,809     1,504,453     1,998,077
                                         -----------   -----------   -----------

         Total revenue                    21,643,113    21,398,565    15,303,309
                                         -----------   -----------   -----------

EXPENSES (Note 8):
  Property operating costs and expenses    6,003,014     6,052,930     4,892,774
  General and administrative               5,540,773     4,446,456     3,175,992
  Advertising and promotion                1,101,838     1,044,940       903,697
  Utilities                                1,210,982     1,192,896       824,872
  Repairs and maintenance                    877,951       974,542       749,070
  Property taxes and insurance             1,764,143     1,787,363     1,524,262
  Interest expense and other                  79,736       145,644       125,127
  Depreciation and amortization            2,522,384     2,822,728     1,711,465
  Loss on disposition of property             47,068       227,351          --
                                         -----------   -----------   -----------

         Total expenses                   19,147,889    18,694,850    13,907,259
                                         -----------   -----------   -----------

NET INCOME                               $ 2,495,224   $ 2,703,715   $ 1,396,050
                                         ===========   ===========   ===========

NET INCOME ALLOCATED
  TO (Note 1):
  General partner                        $    24,952   $    27,037   $    13,960
  Limited partners                         2,470,272     2,676,678     1,382,090
                                         -----------   -----------   -----------
                                         $ 2,495,224   $ 2,703,715   $ 1,396,050
                                         ===========   ===========   ===========
Net Income Per Limited
  Partnership Unit (Note 2)              $     12.35   $     13.38   $      6.91
                                         ===========   ===========   ===========




        The accompanying notes are an integral part of these statements.



                                       

<PAGE>

<TABLE>
<CAPTION>


                      GUARANTEED HOTEL INVESTORS 1985, L.P.
                   STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

                                                       General        Limited
                                                       Partner        Partners          Total
                                                    ------------    ------------    ------------
<S>                                                 <C>             <C>             <C>

BALANCE, December 31, 1991                          $   (289,012)   $ 55,633,143    $ 55,344,131

  Net income                                              13,960       1,382,090       1,396,050

  Distributions to partners, cash from operations        (27,778)     (3,079,737)     (3,107,515)

  Return of capital to limited partners                     --          (420,263)       (420,263)
                                                    ------------    ------------    ------------

BALANCE, December 31, 1992                              (302,830)     53,515,233      53,212,403

  Net income                                              27,037       2,676,678       2,703,715

  Distributions to partners, cash from operations        (39,775)     (3,937,500)     (3,977,275)
                                                    ------------    ------------    ------------

BALANCE, December 31, 1993                              (315,568)     52,254,411      51,938,843

  Net income                                              24,952       2,470,272       2,495,224

  Distributions to partners, cash from operations        (40,404)     (4,000,000)     (4,040,404)
                                                    ------------    ------------    ------------

BALANCE, December 31, 1994                          $   (331,020)   $ 50,724,683    $ 50,393,663
                                                    ============    ============    ============



        The accompanying notes are an integral part of these statements.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                      GUARANTEED HOTEL INVESTORS 1985, L.P.
                            STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

                                                                 1994          1993            1992
                                                             -----------    -----------    -----------
<S>                                                          <C>            <C>            <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                 $ 2,495,224    $ 2,703,715    $ 1,396,050
  Adjustments to net income:
    Depreciation and amortization                              2,522,384      2,822,728      1,711,465
    Loss on disposition of property                               47,068        227,351           --
    Change in assets and liabilities:
      Increase in accounts receivable                            (41,696)       (11,259)      (692,968)
      Decrease (increase) in deposits                            698,108       (435,926)      (344,897)
      Increase in prepaids and other                            (383,916)      (163,198)      (130,843)
      Increase in disputed liabilities                           178,094        934,620           --
      Increase (decrease) in accounts payable and accrued
        liabilities                                             (437,368)       539,890      1,130,128
      Increase (decrease) in property taxes payable                4,492        157,904     (1,196,964)
                                                             -----------    -----------    -----------

         Net cash provided by operating activities             5,082,390      6,775,825      1,871,971
                                                             -----------    -----------    -----------

CASH FLOWS FOR INVESTING ACTIVITIES:
  Additions or improvement of property                        (1,197,094)    (2,713,872)       (88,455)
                                                             -----------    -----------    -----------

CASH FLOWS FOR FINANCING ACTIVITIES:
  Partner distributions declared (Note 1)                     (4,040,404)    (3,977,275)    (3,107,515)
  Increase (decrease) in distributions payable to partners          --           64,131        (52,530)
  Return of capital to limited partners declared                    --             --         (420,263)
  Payments on capital lease obligations                         (159,756)      (208,561)      (216,851)
                                                             -----------    -----------    -----------

         Net cash used in financing activities                (4,200,160)    (4,121,705)    (3,797,159)
                                                             -----------    -----------    -----------

NET DECREASE IN CASH                                            (314,864)       (59,752)    (2,013,643)
  AND CASH EQUIVALENTS

CASH AND CASH EQUIVALENTS,                                     5,967,056      6,026,808      8,040,451
                                                             -----------    -----------    -----------
  beginning of year

CASH AND CASH EQUIVALENTS, end of year                       $ 5,652,192    $ 5,967,056    $ 6,026,808
                                                             ===========    ===========    ===========

CASH PAID DURING THE YEAR FOR INTEREST                       $    76,312    $   108,655    $    91,340

</TABLE>

Noncash  Financing  Activities:  In April 1992,  mortgage  loans  receivable  of
         $44,623,020  were converted into property and equipment upon settlement
         with the hotel owners. Also, at that time, capital lease obligations of
         $881,745 were assumed upon  obtaining  possession of the related leased
         equipment.




        The accompanying notes are an integral part of these statements.   

<PAGE>



                      GUARANTEED HOTEL INVESTORS 1985, L.P.
                          Notes to Financial Statements
                           December 31, 1994 and 1993

1)  ORGANIZATION AND OPERATIONS:
    ---------------------------

         Guaranteed Hotel Investors 1985, L.P. (the "Partnership") was formed on
July 22, 1985 under the Delaware  Revised  Uniform  Limited  Partnership  Act to
acquire  three  parcels  of land  located  in Irving,  Texas;  Fort  Lauderdale,
Florida; and Tampa, Florida on which three hotels are situated.  The Partnership
leased  each  of  the  parcels  to  the  hotel   owners  (the   "Woolley/Sweeney
partnerships")  under  separate  ground leases and made separate  participating,
first mortgage loans for the permanent  financing of the hotel buildings and the
hotel furniture, fixtures and equipment.

         During 1991, the Woolley/Sweeney partnerships failed to comply with the
terms of their lease and financing agreements with the Partnership.  In order to
obtain  control of the hotel assets and,  among other  things,  avoid  prolonged
litigation,  the Partnership entered into and executed a settlement agreement on
April 24, 1992 with the  Woolley/Sweeney  partnerships.  This agreement provided
that the  Woolley/Sweeney  partnerships convey to the Partnership the hotels and
all personal property then owned by the Woolley/Sweeney  partnerships related to
the hotels.  As a result,  the Partnership no longer receives  interest and rent
payments under the mortgage and lease agreements related to the hotels, but owns
the hotels and receives the actual hotel operating income (since April 9, 1992),
therefore,  1992 results of operations  represent less than a full year of hotel
revenue and expenses.  Management agreements were also entered into and executed
by the Partnership with Crown Sterling Management,  Inc. ("CSMI"),  an affiliate
of the Woolley/Sweeney  partnerships.  The agreements provided for management of
the hotels for an eighteen-month  period,  which expired on October 8, 1993 with
no provision for extension (see Note 8). The management fee under the agreements
was equal to 3% of revenue, as defined, and approximated $445,000 for the period
from January 1, 1993 through October 8, 1993 and $373,000 in 1992.

         The management of the hotels was transitioned to Doubletree Partners on
May 19, 1994, and the hotels currently  operate as Doubletree Guest Suites which
provide guest rooms and group meeting room facilities. Two of the hotels own and
operate a  restaurant  within  the hotel,  whereas  the other  hotel  leases the
restaurant to a third party operator. Management, accounting and data processing
fees paid to  Doubletree  Partners  for the  period  from May 19,  1994  through
December 31, 1994 approximated $750,000.

         Investors acquired units of assigned limited partnership  interest (the
"limited  partnership  units") in the  Partnership  from FFCA Investor  Services
Corporation  85-A  (the  "Initial  Limited  Partner"),  a  Delaware  corporation
wholly-owned by Perimeter Center Management  Company.  Holders of the units have
all of the  economic  benefits and  substantially  the same rights and powers as
limited partners,  therefore, they are referred to herein as "limited partners."
The general  partner of the Partnership is FFCA  Management  Company,  L.P. (the
"General  Partner"),  an affiliate of Perimeter Center Management  Company.  The
Partnership  will expire  December 31, 2047, or sooner,  in accordance  with the
terms of the Partnership agreement.

         The Partnership  agreement  provides that all profits,  losses and cash
distributions  be  allocated  99% to the limited  partners and 1% to the General
Partner.  The following is a reconciliation of net income to cash  distributions
from operations as defined in the Partnership agreement:

<TABLE>
<CAPTION>

                                                    1994           1993           1992
                                                -----------    -----------    -----------
<S>                                             <C>            <C>            <C>

Net income                                      $ 2,495,224    $ 2,703,715    $ 1,396,050
Adjustments to reconcile net income to cash
  distributions declared:
  Depreciation and amortization                   2,522,384      2,822,728      1,711,465
  Loss on disposition of property                    47,068        227,351           --
  Creation of cash reserves                      (1,024,272)    (1,776,519)          --
                                                -----------    -----------    -----------

  Cash distributions declared from operations   $ 4,040,404    $ 3,977,275    $ 3,107,515
                                                ===========    ===========    ===========

</TABLE>

2) SIGNIFICANT ACCOUNTING POLICIES:
   -------------------------------

         Financial  Statements - The financial statements of the Partnership are
         ---------------------
prepared on the accrual basis of accounting.

         Cash and Cash  Equivalents  -  Investment  securities  that are  highly
         --------------------------
liquid and have  maturities  of three months or less at the date of purchase are
classified as cash equivalents.  Cash equivalents include United States Treasury
securities  of  $4,006,266  and  $4,918,866  at  December  31,  1994  and  1993,
respectively.   Short-term  investments  are  recorded  at  cost  plus  accreted
discount, which approximates market value.

         Depreciation  -  Depreciation  on  buildings,   building  improvements,
         ------------
furniture and equipment is provided  using the  straight-line  method based upon
the following estimated useful lives:

                  Buildings and improvements         5-34 years
                  Furniture and equipment            2-15 years

         Net  Income Per  Limited  Partnership  Unit - Net  income  per  limited
         -------------------------------------------
partnership unit is based on 200,000 units held by limited partners.

3) PROPERTY AND EQUIPMENT:

         Property and equipment was recorded at its fair value on the settlement
date (see Note 1). There are no encumbrances on the property and equipment.  The
following  is an  analysis  of the  Partnership's  investment  in  property  and
equipment by major class at December 31, 1994 and 1993:

                                                     1994            1993
                                                 ------------    ------------

Land and improvements                            $  5,396,153    $  5,396,153
Buildings and improvements                         40,870,254      40,581,272
Furniture and equipment                             7,684,026       6,990,782
                                                 ------------    ------------
                                                   53,950,433      52,968,207

Less-Accumulated depreciation and amortization     (6,750,120)     (4,303,587)
                                                 ------------    ------------

                                                   47,200,313      48,664,620
Operating stock                                       349,857         257,908
                                                 ------------    ------------
                                                 $ 47,550,170    $ 48,922,528
                                                 ============    ============


4) CAPITAL LEASE OBLIGATIONS:
   -------------------------

         In  connection   with  the  settlement   agreement   reached  with  the
Woolley/Sweeney  partnerships,  the Partnership obtained equipment under capital
lease  obligations  totalling  $881,745 at April 9, 1992.  Future  minimum lease
payments  under  capital  lease  obligations  as of December  31,  1994,  are as
follows:

Year Ending December 31,
- - - -----------------------
        1995                                                     $216,104
        1996                                                      119,513
                                                                 --------
Total minimum lease payments                                      335,617
Less-amount representing interest (14.44%-15.00%)                  39,040
                                                                 --------
Present value of net minimum lease payments                       296,577
Less-current portion of capital lease obligations                 184,888
                                                                 --------
Capital lease obligations-long term                              $111,689
                                                                 ========


         For the years ended  December  31,  1994,  1993 and 1992,  amortization
expense and accumulated  amortization  for equipment under capital leases are as
follows:

                             1994       1993       1992
                           --------   --------   --------

Amortization expense       $113,000   $311,000   $234,000
Accumulated amortization    777,000    664,000    353,000

5) INCOME TAXES:
   ------------

         The Partnership is not directly subject to income taxes;  rather,  each
partner is subject to income taxes on his distributable share of taxable income.
The Partnership tax returns and the amount of distributable  partnership profits
or losses are subject to examination by federal and state taxing authorities. If
examinations  by  taxing   authorities   result  in  changes  to   distributable
partnership  profits or losses,  the tax  liabilities  of the partners  could be
changed accordingly.

         The following is a reconciliation of net income for financial reporting
purposes to income (loss) reported for federal income tax purposes for the years
ended December 31, 1994, 1993 and 1992:

<TABLE>
<CAPTION>

                                                     1994            1993            1992
                                                 ------------    ------------    ------------
<S>                                              <C>             <C>             <C>

Net income for financial reporting purposes      $  2,495,224    $  2,703,715    $  1,396,050
  Differences for tax purposes in:
    Loss on mortgage loans receivable and land           --              --       (43,234,717)
    Interest and rental income                           --              --         2,185,581
    Depreciation expense                             (338,061)       (212,185)        (61,207)
    Nondeductible expenses                               --              --            10,298
    Gain on sale of property                           (5,051)       (106,633)           --
    Disputed liabilities (Note 8)                    (588,474)      1,701,195            --
    Deferred income                                   270,544            --              --
    Bad debt reserves                                  44,279            --              --
                                                 ------------    ------------    ------------
    Taxable income (loss) to partners            $  1,878,461    $  4,086,092    $(39,703,995)
                                                 ============    ============    ============
</TABLE>


For federal income tax reporting purposes,  taxable income (loss) to partners is
reported on the accrual basis of accounting and is classified as follows:

                             1994            1993            1992
                         ------------    ------------    ------------

Ordinary income (loss)   $  1,923,061    $  4,404,918    $(39,703,995)
Long-term capital loss        (44,600)       (318,826)           --
                         ------------    ------------    ------------

                         $  1,878,461    $  4,086,092    $(39,703,995)
                         ============    ============    ============


         At December 31,  1994,  the tax bases of the  Partnership's  assets and
liabilities  exceed the amounts  recorded for  financial  reporting  purposes by
$2,800,599.  This difference results primarily from differences in the treatment
of valuation reserves, the disputed liabilities and the depreciation methods for
financial reporting and tax reporting purposes.

6) TRANSACTIONS WITH RELATED PARTIES:
   ---------------------------------

         An affiliate of the General  Partner  incurs  expenses on behalf of the
Partnership  for  maintenance  of the  books  and  records,  and  for  computer,
investor,  legal and other  services  performed for the  Partnership  (including
certain legal  services  related to the  settlement  discussed in Note 1 and the
disputed  liabilities  discussed in Note 8). These expenses are  reimbursable in
accordance with the Partnership agreement and are less than the amount which the
Partnership would have paid to independent parties for comparable services.  The
Partnership  reimbursed  the  affiliate  $77,662 in 1994,  $263,224  in 1993 and
$184,894 in 1992 for such expenses.

7) COMMITMENTS AND CONTINGENCIES:
   -----------------------------

         Employees and dependents of CSMI were covered by a  self-insured  group
health plan (the Plan) with loss  limits  provided  by  aggregate  and stop loss
insurance. The Plan was funded by each participating Crown Sterling Suites hotel
based on the number of covered  employees working at each hotel. The Partnership
reimbursed  CSMI for its share of expenses  related to this Plan through October
8, 1993 (see Note 8).

         In July  1994,  the  Partnership  received a total of  $1,425,000  from
Doubletree Partners to be used for the purposes of management assumption,  brand
conversion and  renovation of the hotels.  If the  Partnership  sells the hotels
during years 1 through 5 of the management  agreement and Doubletree Partners is
not retained by the new owners as manager of the hotels,  all of the  $1,425,000
is to be repaid to  Doubletree  Partners as a sale  termination  fee, and if the
sale occurs in years 6 through 10, fifty  percent of the amount is to be repaid.
No liability has been  established in the financial  statements  related to this
contingency  because  management is of the opinion that the Partnership will not
incur  the fee or  that,  in the  event  of a  disposition  of the  Hotels,  the
purchaser would assume the related liability.

8) CONTINGENCY - DISPUTED COSTS AND LIABILITIES:
   --------------------------------------------

         The hotel  management  agreements with CSMI expired on October 8, 1993,
at which time  representatives of CSMI denied the Partnership's  representatives
access  to the  Partnership's  hotels.  From the  expiration  of the  management
agreements  until May 19, 1994, CSMI continued to occupy the hotels in violation
of the Partnership's rights as owners of these properties. Litigation commenced,
thereafter, in Texas state court.

         The Texas state court  litigation  has been settled by the parties.  In
connection with the settlement,  the parties agreed that neither CSMI nor any of
its affiliates have any interest,  legal or equitable, in any of the hotels, and
CSMI delivered  possession of the hotels to the Partnership on May 19, 1994. All
agreements  with CSMI have  been  terminated  as of such  date,  except  for the
repurchase  agreements which have been amended. The repurchase  agreements grant
the  Partnership  an option  to  require  the  Woolley/Sweeney  partnerships  to
repurchase  the hotels from the  Partnership on or after October 20, 2001 and on
or before April 20, 2002 at a specified  price.  The  Partnership  agreed to pay
CSMI  for  management  services  through  May 19,  1994 and to  reimburse  or be
reimbursed  by  CSMI  for  certain   expenses   subject  to   verification   and
reconciliation  by an  outside  independent  accounting  firm.  The  independent
accounting firm's report,  in summary,  concluded that no amount was owed by the
Partnership to CSMI.  CSMI has disputed these findings and filed a motion to set
aside  the  accounting  firm's  report,  which  motion  is  still  pending.  The
Partnership  has  accrued a net amount for  disputed  items  approximating  $1.1
million  during the period  October 9, 1993  through May 19, 1994;  however,  as
noted above,  the amount of ultimate  liability,  if any,  with respect to these
disputed  items is uncertain and could result in an amount  substantially  lower
than that reflected in the accompanying financial statements.




                                      

<PAGE>
                      GUARANTEED HOTEL INVESTORS 1985, L.P.
                                 BALANCE SHEETS
                    SEPTEMBER 30, 1995 AND DECEMBER 31, 1994
                                   (unaudited)

                                                   September 30,   December 31,
                                                      1995             1994
                                                   ------------    ------------

                                     ASSETS
                                     ------
CURRENT ASSETS:
  Cash and cash equivalents                        $  5,978,008    $  5,652,192
  Accounts receivable                                   766,925         745,923
  Other receivables                                     860,756            --
  Prepaids and other                                    399,993         760,672
                                                   ------------    ------------

    Total current assets                              8,005,682       7,158,787
                                                   ------------    ------------

PROPERTY AND EQUIPMENT:
  Land and improvements                               5,396,153       5,396,153
  Buildings and improvements                         41,156,584      40,870,254
  Furniture and equipment                             8,127,884       7,684,026
                                                   ------------    ------------
                                                     54,680,621      53,950,433
  Less - Accumulated depreciation and amortization   (8,380,345)     (6,750,120)
                                                   ------------    ------------

                                                     46,300,276      47,200,313
  Operating stock                                       333,580         349,857
                                                   ------------    ------------

    Total assets                                   $ 54,639,538    $ 54,708,957
                                                   ============    ============

                       LIABILITIES AND PARTNERS' CAPITAL
                       ---------------------------------
CURRENT LIABILITIES:
  Distribution payable to limited partners         $  1,002,104    $  1,002,104
  Payable to general partner                             10,101          10,101
  Disputed liabilities (Note 1)                            --         1,112,714
  Accounts payable and accrued liabilities            1,293,634       1,232,650
  Property taxes payable                              1,066,500         661,148
  Current portion of capital lease obligations          140,324         184,888
                                                   ------------    ------------

    Total current liabilities                         3,512,663       4,203,605

CAPITAL LEASE OBLIGATIONS, less current portion          20,148         111,689
                                                   ------------    ------------

    Total liabilities                                 3,532,811       4,315,294
                                                   ------------    ------------

CONTINGENCIES (Note 1)

PARTNERS' CAPITAL (DEFICIT):
  General partner                                      (323,889)       (331,020)
  Limited partners                                   51,430,616      50,724,683
                                                   ------------    ------------

    Total partners' capital                          51,106,727      50,393,663
                                                   ------------    ------------

    Total liabilities and partners' capital        $ 54,639,538    $ 54,708,957
                                                   ============    ============



        The accompanying notes are an integral part of these statements.

<PAGE>

<TABLE>
<CAPTION>


                      GUARANTEED HOTEL INVESTORS 1985, L.P.
                              STATEMENTS OF INCOME

         FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994
                                   (Unaudited)

                                   Three Months   Three Months   Nine Months   Nine Months
                                       Ended          Ended          Ended         Ended
                                      9/30/95        9/30/94        9/30/95       9/30/94
                                   -----------    -----------    -----------   -----------
<S>                                <C>            <C>            <C>           <C>

REVENUE:
  Room                             $ 4,171,739    $ 3,388,871    $13,857,553   $13,084,438
  Food and beverage                    466,419        839,785      2,149,271     1,805,592
  Other revenue                      1,186,930        372,313      2,147,607     1,311,177
                                   -----------    -----------    -----------   -----------
    Total revenue                    5,825,088      4,600,969     18,154,431    16,201,207
                                   -----------    -----------    -----------   -----------

EXPENSES (Note 1):
  Property operating costs and
    expenses                         1,641,869      1,908,679      5,473,020     3,988,008
  General and administrative           663,244        773,469      2,337,459     4,565,448
  Advertising and promotion            513,995        372,337      1,648,739       597,876
  Utilities                            298,084        332,636        885,526       926,654
  Repairs and maintenance              268,573        284,538        812,917       603,918
  Property taxes and insurance         409,644        435,661      1,261,815     1,357,647
  Interest expense and other            28,659         28,400         87,856        66,935
  Depreciation and amortization        608,440        609,879      1,841,023     1,874,228
  Loss on sale or disposition of
    property                            59,742          3,146         62,709         9,653
                                   -----------    -----------    -----------   -----------
    Total expenses                   4,492,250      4,748,745     14,411,064    13,990,367
                                   -----------    -----------    -----------   -----------

NET INCOME (LOSS)                  $ 1,332,838    $  (147,776)   $ 3,743,367   $ 2,210,840
                                   ===========    ===========    ===========   ===========

NET INCOME (LOSS)
  ALLOCATED TO:
  General partner                  $    13,328    $    (1,478)   $    37,434   $    22,108
  Limited partners                   1,319,510       (146,298)     3,705,933     2,188,732
                                   -----------    -----------    -----------   -----------

                                   $ 1,332,838    $  (147,776)   $ 3,743,367   $ 2,210,840
                                   ===========    ===========    ===========   ===========

NET INCOME (LOSS) PER
  LIMITED PARTNERSHIP
  UNIT (based on 200,000 units     
   outstanding)                    $      6.60    $      (.73)   $     18.53   $     10.94
                                   ===========    ===========    ===========   ===========


</TABLE>

        The accompanying notes are an integral part of these statements.



<PAGE>

<TABLE>
<CAPTION>


                      GUARANTEED HOTEL INVESTORS 1985, L.P.

                            STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994
                                   (Unaudited)

                                                                 1995          1994
                                                             -----------    -----------
<S>                                                          <C>           <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                 $ 3,743,367    $ 2,210,840
  Adjustments to net income:
    Depreciation and amortization                              1,841,023      1,874,228
    Loss on sale or disposition of property                       62,709          9,653
    Change in assets and liabilities:
      Increase in accounts receivable, trade                     (21,002)      (296,071)
      Increase in other receivables                             (860,756)          --
      Decrease in prepaids and other                             360,679        476,092
      Increase (decrease) in disputed liabilities             (1,112,714)       208,468
      Increase in accounts payable and accrued liabilities        60,984         59,913
      Increase in property taxes payable                         405,352        432,344
                                                             -----------    -----------

        Net cash provided by operating activities              4,479,642      4,975,467
                                                             -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:

  Property additions and improvements                         (1,020,288)    (1,042,412)
  Proceeds from sale of property                                  16,593          4,450
  Decrease (increase) in operating stock                          16,277        (80,312)
                                                             -----------    -----------

        Net cash used in investing activities                   (987,418)    (1,118,274)
                                                             -----------    -----------

CASH FLOWS FOR FINANCING ACTIVITIES:

  Distributions to partners                                   (3,030,303)    (3,030,303)
  Payments on capital lease obligations                         (136,105)      (117,605)
                                                             -----------    -----------

        Net cash used in financing activities                 (3,166,408)    (3,147,908)
                                                             -----------    -----------

NET INCREASE IN CASH                                             325,816        709,285
  AND CASH EQUIVALENTS

CASH AND CASH EQUIVALENTS,                                     5,652,192      5,967,056
                                                             -----------    -----------
  beginning of period

CASH AND CASH EQUIVALENTS, end of period                     $ 5,978,008    $ 6,676,341
                                                             ===========    ===========
</TABLE>

        The accompanying notes are an integral part of these statements.

<PAGE>



                      GUARANTEED HOTEL INVESTORS 1985, L.P.

                          NOTES TO FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1995
                                   (Unaudited)


1) CONTINGENCIES:
   -------------

         Disputed  Liabilities  - In  connection  with  the  Texas  state  court
litigation  settlement,  the Partnership agreed to pay Crown Sterling Management
("CSMI")  for  management  services  through May 19, 1994 and to reimburse or be
reimbursed  by  CSMI  for  certain   expenses   subject  to   verification   and
reconciliation  by an  outside  independent  accounting  firm.  The  independent
accounting firm's report,  in summary,  concluded that no amount was owed by the
Partnership  to CSMI.  CSMI  disputed  these  findings and filed a motion to set
aside the  accounting  firm's  report.  On June 10,  1995,  the  District  Court
disallowed a major portion of the accounting  firm's report and ordered that the
Partnership pay CSMI $772,043,  which the Partnership had previously recorded as
a liability. After depositing approximately $850,000 into an escrow account with
the Texas State Court to cover the liability to CSMI, including other costs, the
Partnership  was granted its motion for a new trial on  September  8, 1995.  The
Partnership began negotiations with CSMI related to property taxes on the Hotels
that the  Partnership  paid in 1991  which  otherwise  should  have been paid by
Woolley and Sweeney.  The 1992 settlement  documents between the Partnership and
Woolley and Sweeney state that, under certain circumstances, Woolley and Sweeney
would be obligated to reimburse the  Partnership for the property taxes in 1996.
CSMI has agreed to exchange  their tax  obligation  to the  Partnership  for the
pending payment of $772,043 to CSMI.  Accordingly,  the Partnership  reduced its
liability by $772,043  which  reduction  is  reflected  as other  revenue in the
accompanying Statement of Income. Amounts recoverable from the Texas State Court
escrow  account  related to  settlement  of this  dispute are  included in other
receivables in the  accompanying  balance sheet.  This concludes all outstanding
items of dispute with CSMI.

         Contract  Termination  Fee -  During  1994,  Doubletree  Partners,  the
         --------------------------
Hotel's  management  company,   spent  $1,425,000  for  purposes  of  management
assumption,  brand  conversion,  and renovation of the three hotels owned by the
Partnership in connection  with the  management  agreements  between  Doubletree
Partners and the  Partnership.  The  management  agreements  provide that if the
Partnership  sells the hotels  during  years 1 through 5 of the  agreements  and
Doubletree  Partners is not retained by the new owners as manager of the hotels,
all of the  $1,425,000  is to be  reimbursed  to  Doubletree  Partners as a sale
termination  fee, and if the sale occurs in years 6 through 10, fifty percent of
the  amount  is to be  reimbursed.  No  liability  has been  established  in the
financial  statements related to this contingency because the Purchase Agreement
provides that the Buyer will either assume the management  agreements and obtain
the Partnership's release with respect thereto, or pay the sale termination fee.

<PAGE>



                                  CONSENT CARD

                     THIS CONSENT IS SOLICITED ON BEHALF OF
                   FFCA MANAGEMENT COMPANY LIMITED PARTNERSHIP


         The undersigned Investor of Units representing  interests in Guaranteed
Hotel Investors 1985, L.P. (the "Partnership"),  a Delaware partnership,  hereby
directs FFCA Investor Services Corporation 85-A, to consent to the Proposals, as
designated below,  Limited Partnership  Interests held by FFCA Investor Services
Corporation  85- A,  according  to the  number  of Units  held of  record by the
undersigned on January __, 1996.

         THIS CONSENT  CARD WHEN  PROPERLY  EXECUTED  WILL DIRECT THE CONSENT OF
FFCA INVESTOR  SERVICES  CORPORATION  85-A IN THE MANNER HEREIN INDICATED BY THE
UNDERSIGNED.  IF PROPERLY EXECUTED AND NO DIRECTION IS MADE, THE HOLDERS OF THIS
CONSENT CARD WILL DIRECT FFCA INVESTOR SERVICES  CORPORATION 85-A TO CONSENT FOR
EACH OF THE PROPOSALS SET FORTH ON THE CONSENT CARD.

Please mark boxes [x] in ink. Sign, date and return this Consent promptly, using
the enclosed envelope.

1.       Proposal to sell  Partnership  Hotels and dissolve the  Partnership  as
         described in the Consent Solicitation Statement.

         [ ] FOR           [ ] AGAINST               [ ] ABSTAIN

2.       Proposal to authorize payment of fee to General Partner as described in
         the Consent Solicitation Statement.

         [ ] FOR           [ ] AGAINST               [ ] ABSTAIN

         The undersigned  hereby  acknowledges  receipt of the Notice of Consent
Solicitation,  dated  January __, 1996 and the  Consent  Solicitation  Statement
furnished therewith.

         Please  sign  exactly as name  appears  hereon.  When Units are held by
joint tenants, both should sign. Executors,  administrators,  trustees and other
fiduciaries,  and persons  signing on behalf of  corporations  or  partnerships,
should so indicate when signing.

                                                     Dated_______________ , 1996
                                                          
                                                     ___________________________
                                                     Authorized Signature

                                                     ___________________________
                                                     Title, if any

                                                     ___________________________
                                                     Authorized Signature

                                                     ___________________________
                                                     Title, if any

         To save the Partnership additional vote solicitation  expenses,  please
sign, date and return this Consent Card promptly, using the enclosed envelope.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission