DATAMARK HOLDING INC
10-Q, 1997-11-07
MANAGEMENT SERVICES
Previous: ALLIEDSIGNAL INC, 10-Q, 1997-11-07
Next: ALLIED GROUP INC, 4, 1997-11-07






                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

     [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934
     
              For the quarterly period ended September 30, 1997

     [ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934

              For the transition period from  __________ to _________
 
                         Commission File Number 0-20771

                             DATAMARK HOLDING, INC.
             (exact name of registrant as specified in its charter)

        Delaware                                        87-0461856
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

488 E. Winchester Street, Suite 100
Salt Lake City, Utah                                      84107
(Address of principal executive offices)                (Zip Code)

               Registrant's telephone number, including area code:
                                 (801) 268-1001

        Check whether the  registrant  (1) has filed all reports  required to be
filed by  Sections  13 and 15(d) of the  Exchange  Act during the  preceding  12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.
                             Yes     X      No
                                 ---------     ---------

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

        The Registrant has only one class of stock issued and outstanding  which
is Common Stock with $.0001 par value. As of October 30, 1997,  8,605,767 of the
Registrant's Common Shares were issued and outstanding.

<PAGE>



                     DATAMARK HOLDING, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

                                     ASSETS


                                                   September 30,      June 30,
                                                       1997             1997
                                                       ----             ----
CURRENT ASSETS:
  Cash                                             $ 1,794,648      $ 4,952,274
  Trade accounts receivable, net of allowance
     for doubtful accounts of $61,000                  795,437          668,743
  Inventory                                            665,820          361,571
  Other current assets                                  62,482          224,514
                                                   -----------      -----------
     Total current assets                            3,318,387        6,207,102
                                                   -----------      -----------

INVESTMENTS                                            750,000                -
                                                   -----------      -----------

PROPERTY AND EQUIPMENT:
  Computer and office equipment                      5,886,443        5,807,690
  Furniture, fixtures and leasehold
    improvements                                       960,891          872,555
  Printing equipment                                   479,747          479,635
  Vehicles                                              40,525           40,525
                                                   -----------      -----------
                                                     7,367,606        7,200,405
  Less accumulated depreciation and
    amortization                                    (1,430,970)      (1,045,066)
                                                   -----------      -----------
     Net property and equipment                      5,936,636        6,155,339
                                                   -----------      -----------

OTHER ASSETS                                            46,436           46,436
                                                   -----------      -----------

                                                   $10,051,459      $12,408,877
                                                   ===========      ===========



      The accompanying notes to condensed consolidated financial statements
                  are an integral part of these balance sheets.

 
                                        2

<PAGE>



                        DATAMARK HOLDING, INC. AND SUBSIDIARIES
                              CONSOLIDATED BALANCE SHEETS
                                      (Unaudited)

                         LIABILITIES AND STOCKHOLDERS' EQUITY


                                                   September 30,      June 30,
                                                       1997             1997
                                                       ----             ----
CURRENT LIABILITIES:
  Accounts payable                                 $ 1,260,357      $ 1,482,865
  Accrued liabilities                                  857,322          896,905
  Notes payable                                         20,340          128,024
  Other current liabilities                             75,000           75,000
                                                   -----------      -----------
     Total current liabilities                       2,213,019        2,582,794
                                                   -----------      -----------

STOCKHOLDERS' EQUITY:
  Preferred stock, $.0001 par value; 2,500,000
    shares authorized; no shares issued                      -                -
  Common stock, $.0001 par value; 20,000,000
    shares authorized; 8,560,932 and 8,085,407
    shares outstanding, respectively                       856              856
  Additional paid-in capital                        22,714,366       22,714,366
  Accumulated deficit                              (14,876,782)     (12,889,139)
                                                   -----------      -----------
     Total stockholders' equity                      7,838,440        9,826,083
                                                   -----------      -----------

                                                   $10,051,459      $12,408,877
                                                   ===========      ===========












      The accompanying notes to condensed consolidated financial statements
                  are an integral part of these balance sheets.


                                       3
<PAGE>


                        DATAMARK HOLDING, INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF OPERATIONS
                FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
                                      (Unaudited)
                                                        1997            1996
                                                    -----------     -----------

NET SALES:
  Direct mail marketing                             $ 2,546,836     $ 1,481,171
  Computer online marketing                             256,532               -
                                                    -----------     -----------
     Total sales                                      2,803,368       1,481,171
                                                    -----------     -----------
COST OF SALES:
  Postage                                             1,048,489         524,499
  Materials and printing                                707,442         514,266
  Computer online operations                            129,564               -
                                                    -----------     -----------
     Total cost of sales                              1,885,495       1,038,765
                                                    -----------     -----------
GROSS MARGIN                                            917,873         442,406
                                                    -----------     -----------
OPERATING EXPENSES:
  General and administrative                          1,553,392         373,463
  Selling                                               923,304         391,490
  Research and development                              473,350         679,447
                                                    -----------     -----------
     Total operating expenses                         2,950,046       1,444,400
                                                    -----------     -----------
LOSS FROM OPERATIONS                                 (2,032,173)     (1,001,994)
                                                    -----------     -----------
OTHER INCOME (EXPENSE):
  Interest and other income                              45,597         162,643
  Interest expense                                       (1,067)         (1,150)
                                                    -----------     -----------
     Net other income                                    44,530         161,493
                                                    -----------     -----------

NET LOSS                                             (1,987,643)      $(840,501)
                                                    ===========     ===========

NET LOSS PER COMMON SHARE                               $(0.23)          $(0.10)
                                                    ===========     ===========
WEIGHTED AVERAGE COMMON
  SHARES OUTSTANDING                                  8,560,932       8,110,407
                                                    ===========     ===========


      The accompanying notes to condensed consolidated financial statements
                   are an integral part of these statements.



                                       4
<PAGE>



                        DATAMARK HOLDING, INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
                                      (Unaudited)

                              Increase (Decrease) in Cash

                                                       1997              1996
                                                   -----------       ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                         $(1,987,643)      $ (840,501)
  Adjustments to reconcile net loss to net cash
    used in operating activities:
      Depreciation and amortization                    385,904           65,709
      Changes in operating assets and
        liabilities, net of effect of
        acquisition-
          Trade accounts receivable                   (126,694)        (185,190)
          Inventory                                   (304,249)          15,787
          Other assets                                 162,031           (6,442)
          Accounts payable                            (222,508)        (314,792)
          Accrued liabilities                          (39,583)          70,046
          Other current liabilities                          -          (26,413)
                                                   -----------        ---------
      Net cash used in operating activities         (2,132,742)      (1,221,796)
                                                   -----------        ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Increase in investments                             (750,000)               -
  Purchase of property and equipment                  (167,201)        (772,953)
                                                   -----------        ---------
      Net cash used in investing activities           (917,201)        (772,953)
                                                   -----------        ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from issuance of common
    stock and other contributed capital                      -           39,750
  Principal payments on borrowings                    (107,683)         (24,113)
                                                   -----------        ---------
      Net cash provided by financing activities       (107,683)          15,637
                                                   -----------        ---------

NET DECREASE IN CASH                                (3,157,626)      (1,979,112)
CASH AT BEGINNING OF PERIOD                          4,952,274       13,159,404
                                                   -----------        ---------

CASH AT END OF PERIOD                              $ 1,794,648      $11,180,292
                                                   ===========      ===========


      The accompanying notes to condensed consolidated financial statements
                   are an integral part of these statements.



                                       5
<PAGE>


                     DATAMARK HOLDING, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 1 - INTERIM CONDENSED FINANCIAL STATEMENTS

        The accompanying  interim condensed financial statements as of September
30,  1997  and for the  three  months  ended  September  30,  1997  and 1996 are
unaudited.  In the opinion of management,  all adjustments  (consisting  only of
normal  recurring  adjustments)  necessary  for a fair  presentation  have  been
included. The financial statements are condensed and, therefore,  do not include
all disclosures  normally required by generally accepted accounting  principles.
These  financial  statements  should be read in  conjunction  with the Company's
annual financial statements included in the Company's Annual Report on Form 10-K
for the fiscal year ended June 30, 1997. The results of operations for the three
months ended September 30, 1997 are not necessarily indicative of the results to
be expected for the entire fiscal year ending June 30, 1998.  Certain previously
reported amounts have been reclassified to conform to the current  presentation.
These reclassifications had no affect on the previously reported net loss.


NOTE 2  - ACQUISITION

        In January 1997, the Company  acquired all of the outstanding  shares of
common  stock of Sisna,  Inc. in exchange  for 325,000  shares of the  Company's
common stock,  of which 25,000 shares are held in escrow  pending the collection
of trade  accounts  receivable.  The  acquisition  has been  accounted  for as a
purchase. The excess of the initial purchase price over the estimated fair value
of the acquired assets less liabilities  assumed was  approximately  $1,675,000.
Due to the early stage of Sisna's technology  development and commercialization,
the excess  purchase price was allocated to purchased  research and  development
and expensed at the date of the  acquisition.  The assets acquired  consisted of
approximately  $32,000 of trade accounts  receivable,  $124,000 of inventory and
$500,000 of computer and office equipment and the liabilities  assumed consisted
of approximately  $289,000 of trade accounts payable,  $233,000 of notes payable
and $134,000 of other accrued  liabilities.  The operations of Sisna,  Inc. have
been included in the  accompanying  statement of operations for the three months
ended September 30, 1997.

        The following pro forma information for the three months ended September
30, 1996 presents the results of operations as if the acquisition of Sisna, Inc.
had occurred at the  beginning of that period.  The pro forma  results have been
prepared for  comparative  purposes  only and do not purport to be indicative of
what would have occurred had the acquisition  been made at the beginning of that
applicable period or of the results which may occur in the future.





                                       6
<PAGE>

                                                               Pro Forma
                                                          Three Months Ended
                                                          September 30, 1996
                                                          ------------------
                                                              (Unaudited)

Net sales                                                      $1,955,494
Loss from operations                                           (1,162,889)
Net loss                                                       (1,001,396)
Net loss per common share                                           (0.12)


NOTE 3 - SEGMENT INFORMATION

        Segment information for the Company as of September 30, 1997 and for the
three months then ended,  relating to the direct mail marketing business and the
computer on-line marketing business, is as follows:

<TABLE>
<CAPTION>
                                                         
                                                          Corporate
                                          Computer      Interest Income
                           Direct Mail     On-line      Net of Interest
                            Marketing     Marketing        Expense           Total
                           -----------   ----------    ----------------    ----------
<S>                        <C>           <C>              <C>              <C>       
Net sales                  $2,546,836    $  256,532       $         -      $2,803,368
                                                       
Net income (loss)             167,429    (2,196,125)           41,053      (1,987,643)
                           
Depreciation and
   amortization                19,618       366,286                 -         385,904
                                               
Property and equipment
    purchases                 114,537        52,664                 -         167,201
                                               
Identifiable assets at
    September 30, 1997        933,879     6,433,727                         7,367,606
                           
</TABLE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS


Overview

        The Company began operations in 1987 to provide highly targeted business
to consumer  advertising through direct mail. Since the Company's founding,  the
direct mail marketing  business has provided  substantially all of the Company's
revenues and it intends to continue to grow its direct mail marketing business.

        In  fiscal  1994,  the  Company  began  developing  its own  proprietary
advertiser and end-user  funded  national  online  network,  known as,  WorldNow
Online  (formerly  named  ValuOne  Online).  Since fiscal 1994,  the Company has


                                       7
<PAGE>

devoted  significant  resources  towards the  development of WorldNow Online and
launched this proprietary service in the fourth quarter of fiscal 1997.

        In January 1997, the Company acquired Sisna, Inc.  ("Sisna") an Internet
service  provider  headquartered  in Salt Lake City,  Utah. The  acquisition was
accounted for as a purchase.  The Company  agreed to issue up to 325,000  shares
(25,000 of which are held in escrow  pending the  collection  of trade  accounts
receivable)  of its common  stock to acquire  all of the  outstanding  shares of
common stock of Sisna.  Sisna's results of operations for the three months ended
September 30, 1997 are included in the  accompanying  consolidated  statement of
operations.

        The  Company  charges  fees based  primarily  on the number of  mailings
provided to each customer. Support services which are typically bundled with the
mailing  include  targeting and profiling  the mailing  audience,  designing and
printing the mailing,  and  analyzing the results of the mailing  campaign.  The
cost of postage is a significant  element of any direct mail campaign.  Although
management  believes  that a postal  rate  increase  will  not  have a  material
long-term effect on demand, there can be no assurance that postal rate increases
will not  depress  the number or reduce the  profitability  of  mailings  by the
Company. Additionally, fluctuations in the price of paper or other materials may
adversely impact the profitability of mailings by the Company in the future.

Results of Operations

        The following table sets forth certain financial data as a percentage of
net sales for the three months ended September 30, 1997 and 1996.

                                                                       
                                         1997                  1996
Net sales:
     Direct mail marketing               90.8%                100.0%
     Computer online marketing           9.2                     -
                                        -----                 -----
                                        100.0                 100.0
                                        -----                 -----
Cost of sales:
     Postage                             37.4                  35.4
     Materials and printing              25.3                  34.7
     Computer online operations           4.6                     -
                                        -----                 -----
                                         67.3                  70.1
                                        -----                 -----
Gross margin                             32.7                  29.9
                                        -----                 -----
Operating expenses:
     General and administrative          55.4                  25.2
     Selling                             32.9                  26.4
     Research and development            16.9                  45.9
                                        -----                 -----
                                        105.2                  97.5
                                        -----                 -----
Loss from operations                    (72.5)                (67.6)
                                        -----                 -----
Other income, net                         1.6                  10.9
                                        -----                  ----
Net loss                                (70.9)%               (56.7)%
                                        =====                 =====


                                       8
<PAGE>

Three months ended September 30, 1997 compared with three months ended September
30, 1996


Net Sales

        Net sales for the three months  ended  September  30, 1997  increased by
89.3% to $2,803,368  from  $1,481,171  for the three months ended  September 30,
1996. Net sales growth  resulted  primarily from a 65.4 % increase in the number
of pieces  mailed,  to  approximately  5,848,000  pieces during the three months
ended September 30, 1997 from  approximately  3,535,000  pieces during the three
months ended September 30, 1996. The average price per piece mailed increased by
3.8% to $.435 during the three months ended September 30, 1997 from $.419 during
the three months ended  September 30, 1996. The acquisition of Sisna resulted in
net sales of $238,988  during the three months  ended  September  30, 1997.  Net
sales from WorldNow Online during the three months ended September 30, 1997 were
minimal.

Cost of Sales

        Postage expense  increased  99.9% to $1,048,489  during the three months
ended  September 30, 1997 from $524,499 for the three months ended September 30,
1996.  The  increase was  primarily  attributable  to a higher  number of pieces
mailed  during the three months ended  September  30, 1997 than during the three
months ended  September  30, 1996.  Postage  expense as a percent of direct mail
marketing  sales was 41.2% during the three months ended  September  30, 1997 as
compared  to 35.4%  during the three  months  ended  September  30,  1996.  This
increase was primarily  attributable to using more specialized mail patterns for
direct mail  marketing  for  customers  during the three months ended  September
30,1997, when compared to the three months ended September 30, 1996.

        Materials and printing  expense  increased  37.6% to $707,442 during the
three  months ended  September  30, 1997 from  $514,266  during the three months
ended  September 30, 1996. The increase was primarily  attributable  to a higher
number of pieces  mailed  during the three months ended  September 30, 1997 than
during the three months ended September 30, 1996. Materials and printing expense
as a percentage  of direct mail  marketing  sales  decreased to 27.8% during the
three months ended  September  30, 1997 from 34.7% during the three months ended
September  30,  1996.  The  decrease  in  materials  and  printing  expense as a
percentage of net sales was primarily  attributable  to production  efficiencies
attained in the Company's print shop.

        Cost of sales for the computer online  operations were $129,564 or 50.5%
of computer online marketing sales.




                                       9
<PAGE>

Operating Expenses

        Research and  development  costs  decreased 30.3% to $473,350 during the
three  months ended  September  30, 1997 from  $679,447  during the three months
ended September 30, 1996.  Research and development costs as a percentage of net
sales  decreased to 16.9% during the three months ended  September 30, 1997 from
45.9% during the three months ended September 30, 1996. Research and development
costs have  decreased due to reduced levels of activity  currently  required for
the development of WorldNow Online

        General and administrative expense increased 315.9% to $1,553,392 during
the three months ended  September 30, 1997 from $373,463 during the three months
ended September 30, 1996. General and administrative  expense as a percentage of
net sales  increased to 55.4% during the three months ended  September  30, 1997
from 25.2%  during the three months ended  September  30, 1996.  The increase in
general and  administrative  expense as  percentage  of net sales was due to the
addition of  administrative  and support  staff,  as well as  increased  related
facilities   costs,   associated  with  WorldNow  Online  and  the  addition  of
administrative  staff  associated with the  acquisition of the Internet  service
provider business.

        Selling  expense  increased  135.8% to $923,304  during the three months
ended  September 30, 1997 from $391,490  during the three months ended September
30, 1996. Selling expense as a percentage of net sales increased to 32.9% during
the three  months  ended  September  30, 1997 from 26.4% during the three months
ended September 30, 1996. The increase in selling expense as a percentage of net
sales  was due to sales and  marketing  expenses  incurred  in  connection  with
WorldNow  Online and an  increase  in sales  staff  associated  with direct mail
marketing.

Segment Operating Results

         Direct  mail  marketing  net sales for the three months ended September
30, 1997,  increased by 71.9% to $2,546,836 from $1,481,171 for the three months
ended September 30, 1996. Net sales growth  resulted  primarily from an increase
in the number of pieces mailed during the three months ended September 30, 1997.
Net income for the three months ended  September 30, 1997  increased by 20.8% to
$167,429 from $138,639 for the three months ended September 30, 1996.

        The net loss before  income  taxes from the  computer  online  marketing
segment  increased  95.8% to $2,196,125 for the three months ended September 30,
1997,  from  $1,121,668  for the three months  ended  September  30, 1996.  This
increase was due to continued research and development  efforts, the addition of
administrative and support staff, as well as related facilities costs, and sales
and marketing expenses incurred in connection with WorldNow Online.

        Net  Corporate  interest  income  was $41,053 for the three months ended
September  30, 1997 and $142,528 for the three months ended  September 30, 1996.
Liquidity and Capital Resources



                                       10
<PAGE>

Liquidity and Capital Resources

        The Company  historically  has satisfied its cash  requirements  through
cash flows from operating activities and borrowings from financial  institutions
and related  parties.  However,  in order to fund the expenses of developing and
launching  WorldNow Online in March 1996, the Company began a private  placement
to major institutions and other accredited investors (the "March 96 Placement").
The Company  completed  the March 96 Placement  for net proceeds of  $16,408,605
during fiscal year 1997, including the exercise of warrants.

        Operating  activities  consumed $2,132,742 during the three months ended
September  30,  1997  compared  to  $1,221,796  during  the three  months  ended
September 30, 1996. The increase in cash consumed by operating activities during
the three  months  ended  September  30, 1997 as compared to 1996 was  primarily
attributable to increased costs associated with WorldNow Online.

        Cash used in investing  activities was $917,201 and $772,953  during the
three months ended September 30, 1997 and 1996,  respectively.  This increase in
cash used for investing activities was primarily  attributable to the investment
in CommTouch,  Ltd. of $750,000 and acquisition of equipment for  $167,201during
the quarter ended  September 30, 1997 as compared to the acquisition of $772,953
of equipment during the quarter ended September 30, 1997.

        Cash used for  principal  repayments  on loans was  $107,683  during the
three months ended September 30, 1997. Cash provided by financing activities was
$15,637 during the three months ended  September 30, 1996. This decrease in cash
provided by  financing  activities  was due to the  Company  not  raising  funds
through the issuance of common stock in 1997 while loan repayments  increased by
$83,570  during the three  months  ended  September  30, 1997 as compared to the
three months ended September 30, 1996.

        Management's  current  projections  indicate  that  there  will  not  be
sufficient  cash flows from  operating  activities  during  fiscal  year 1998 to
provide  adequate  working  capital for the Company to implement  its  marketing
strategy  for  WorldNow  Online.  As of  September  30,  1997,  the  Company had
$1,794,648  of cash  and is  attempting  to  obtain  additional  debt or  equity
funding.  If adequate  funding is not available,  the Company may be required to
revise its plans and reduce future expenditures.  There can be no assurance that
the  additional  funding  will be  available  or if  available,  that it will be
available on acceptable terms or in required amounts.

        The Company has entered into a three year sale and  leaseback  agreement
which provided the Company with $3,000,000 in additional  working capital during
October 1997.  The Company was required to place $250,000 in escrow upon signing
this agreement and an additional $500,000 in escrow six months after the date of
the agreement.



                                       11
<PAGE>


Forward Looking Information

        Statements  regarding the Company's  expectations as to future growth of
the direct mail business, future revenue from WorldNow Online, and certain other
statements  presented in the Form 10-Q constitute  forward  looking  information
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
Although the Company  believes  that its  expectations  are based on  reasonable
assumptions  within the bounds of its knowledge of its business and  operations,
there can be no assurance  that actual results will not differ  materially  from
expectations. In addition to matters affecting the Company's industry generally,
factors which could cause actual  results to differ from  expectations  include,
but are not limited to (i) WorldNow Online has only generated  minimal revenues,
and it has not generated  and may not generate the level of  television  station
affiliates,  users or  advertisers  anticipated,  (ii) the costs to  market  the
WorldNow Online service to television station affiliates,  advertisers and users
could be  substantially  higher than  anticipated,  (iii) the online industry is
rapidly  changing,  and the  Company  may not have the  technical  or  financial
resources to obtain sufficient television station affiliates and advertisers and
to generate  sufficient  Internet  traffic in order to compete against  existing
online services or against services which are newly introduced or modified,  and
(iv) the direct mail  business may not grow as  anticipated  due to  competitive
factors,  including  postage and material price increases which make direct mail
uneconomical with other forms of advertising,  and competition from other direct
mailers over which the Company may not have a competitive advantage.


Item 6                EXHIBITS AND REPORTS ON FORM 8-K

        (a)    The following exhibits are filed herewith

                      Exhibit 27.1


                                      SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                             DATAMARK HOLDING, INC.




Date:  November   4  , 1997             By   /s/ Michael D. Bard
                ------                     -----------------------------------
                                             Michael D. Bard
                                             Chief Financial Officer




                                       12

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              JUN-30-1998
<PERIOD-END>                                   SEP-30-1997
<CASH>                                             1794648
<SECURITIES>                                             0
<RECEIVABLES>                                       856467
<ALLOWANCES>                                         61030
<INVENTORY>                                         665820
<CURRENT-ASSETS>                                   3318387
<PP&E>                                             7367606
<DEPRECIATION>                                     1430970
<TOTAL-ASSETS>                                    10051459
<CURRENT-LIABILITIES>                              2213019
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                               856
<OTHER-SE>                                         7837584
<TOTAL-LIABILITY-AND-EQUITY>                      10051459
<SALES>                                            2803368
<TOTAL-REVENUES>                                   2803368
<CGS>                                              1885495
<TOTAL-COSTS>                                      4835541
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                    1067
<INCOME-PRETAX>                                   (1987643)
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                               (1987643)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                      (1987643)
<EPS-PRIMARY>                                        (0.23)
<EPS-DILUTED>                                        (0.23)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission