PRUCO LIFE INS CO OF NEW JERSEY SINGLE PREMIUM VAR LIFE ACCT
485BPOS, 1996-04-25
Previous: STEINROE MUNICIPAL TRUST, 485APOS, 1996-04-25
Next: UNION TEXAS PETROLEUM HOLDINGS INC, 10-Q, 1996-04-25





AS FILED WITH THE SEC ON __________ .                   REGISTRATION NO. 2-99537


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM S-6
   
                         POST-EFFECTIVE AMENDMENT N0. 20
    
                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
               OF SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED
                                 ON FORM N-8B-2

                                   ----------

                            PRUCO LIFE OF NEW JERSEY
                                 SINGLE PREMIUM
                              VARIABLE LIFE ACCOUNT
                              (Exact Name of Trust)

                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
                               (Name of Depositor)

                              213 WASHINGTON STREET
                          NEWARK, NEW JERSEY 07102-2992
                                 (800) 445-4571
          (Address and telephone number of principal executive offices)

                                   ----------

                                THOMAS C. CASTANO
                               ASSISTANT SECRETARY
                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
                              213 WASHINGTON STREET
                          NEWARK, NEW JERSEY 07102-2992
                     (Name and address of agent for service)

                                    Copy to:
                                JEFFREY C. MARTIN
                                 SHEA & GARDNER
                         1800 MASSACHUSETTS AVENUE, N.W.
                             WASHINGTON, D.C. 20036

                                   ----------
   
Flexible Premium Variable Life Insurance Contracts--The Registrant has
registered an indefinite amount of securities pursuant to Rule 24f-2 under the
Investment Company Act of 1940. The Rule 24f-2 notice for fiscal year 1995 was
filed on February 29, 1996.
    

It is proposed that this filing will become effective (check appropriate space):

    [ ] immediately upon filing pursuant to paragraph (b) of Rule 485

   
    [x] on  May 1, 1996 pursuant to paragraph (b) of Rule 485
          --------------
              (date)
    

    [ ] 60 days after filing pursuant to paragraph (a) of Rule 485

    [ ] on               pursuant to paragraph (a) of Rule 485
          --------------
              (date)


<PAGE>


                              CROSS REFERENCE SHEET
                          (AS REQUIRED BY FORM N-8B-2)


N-8B-2 ITEM NUMBER      LOCATION
- ------------------      --------
         1.             Cover Page

         2.             Cover page

         3.             Not Applicable

         4.             Sale of the Contract and Sales Commissions

         5.             Pruco Life of New Jersey Single Premium Variable Life
                        Account

         6.             Pruco Life of New Jersey Single Premium Variable Life
                        Account

         7.             Not Applicable

         8.             Not Applicable

         9.             Litigation

        10.             Brief Description of the Contract; Short-Term
                        Cancellation Right or "Free Look"; Pruco Life of New
                        Jersey Single Premium Variable Life Account; Transfers;
                        Surrenders; Loans; Amount of Life Insurance; Lapse and
                        Reinstatement; When Proceeds are Paid; Voting Rights;
                        Substitution of Series Fund Shares

        11.             Brief Description of the Contract; Pruco Life of New
                        Jersey Single Premium Variable Life Account; Amount of
                        Life Insurance

        12.             Not Applicable

        13.             Brief Description of the Contract; Charges; Allocation
                        of the Premium Payment; Additional Premium Payments;
                        Sale of the Contract and Sales Commissions

        14.             Brief Description of the Contract; Short-Term
                        Cancellation Right or "Free Look"; Requirements for
                        Issuance of a Contract

        15.             Brief Description of the Contract; Allocation of the
                        Premium Payment; Additional Premium Payments

        16.             Cover Page; Brief Description of the Contract; General
                        Information About Pruco Life Insurance Company of
                        New Jersey, Pruco Life of New Jersey Single Premium
                        Variable Life Account, and The Variable Investment
                        Options Available Under the Contract

        17.             Transfers; Surrenders; When Proceeds are Paid

        18.             Brief Description of the Contract; Pruco Life of New
                        Jersey Single Premium Variable Life Account; Amount of
                        Life Insurance

        19.             Reports to Contract Owners

        20.             Not Applicable

        21.             Loans


<PAGE>


N-8B-2 ITEM NUMBER      LOCATION
- ------------------      --------
        22.             Not Applicable

        23.             Not Applicable

        24.             Other General Contract Provisions

        25.             Pruco Life Insurance Company of New Jersey

        26.             Charges

        27.             Pruco Life Insurance Company of New Jersey; The
                        Prudential Series Fund, Inc.

        28.             Pruco Life Insurance Company of New Jersey; Directors
                        and Officers

        29.             Pruco Life Insurance Company of New Jersey

        30.             Not Applicable

        31.             Not Applicable

        32.             Not Applicable

        33.             Not Applicable

        34.             Not Applicable

        35.             Pruco Life Insurance Company of New Jersey

        36.             Not Applicable

        37.             Not Applicable

        38.             Sale of the Contract and Sales Commissions

        39.             Sale of the Contract and Sales Commissions

        40.             Not Applicable

        41.             Sale of the Contract and Sales Commissions

        42.             Not Applicable

        43.             Not Applicable

        44.             Brief Description of the Contract; The Prudential Series
                        Fund, Inc.; Charges; Pruco Life of New Jersey Single
                        Premium Variable Life Account; Amount of Life
                        Insurance; Additional Premium Payments

        45.             Not Applicable

        46.             Brief Description of the Contract; Pruco Life of New
                        Jersey Single Premium Variable Life Account; The
                        Prudential Series Fund, Inc.

        47.             Pruco Life of New Jersey Single Premium Variable Life
                        Account

        48.             Not Applicable

        49.             Not Applicable

        50.             Not Applicable

        51.             Not Applicable

        52.             Substitution of Series Fund Shares

        53.             Federal Tax Status


<PAGE>


N-8B-2 ITEM NUMBER      LOCATION
- ------------------      --------
        54.             Not Applicable

        55.             Not Applicable

        56.             Not Applicable

        57.             Not Applicable

        58.             Not Applicable

        59.             Financial Statements; Financial Statements of Pruco Life
                        of New Jersey Single Premium Variable Life Account;
                        Financial Statements of Pruco Life Insurance Company
                        of New Jersey


<PAGE>






                                     PART I

                       INFORMATION REQUIRED IN PROSPECTUS



<PAGE>


PROSPECTUS

   
May 1, 1996
    

PRUCO LIFE INSURANCE COMPANY
OF NEW JERSEY
SINGLE PREMIUM VARIABLE LIFE ACCOUNT
VARIABLE LIFE INSURANCE CONTRACTS

   
This prospectus describes the DISCOVERY(R) Life Plus Contract*, a variable life
insurance contract (the "Contract") issued by Pruco Life Insurance Company of
New Jersey ("Pruco Life of New Jersey"), a stock life insurance company that is
an indirect wholly-owned subsidiary of The Prudential Insurance Company of
America ("The Prudential"). The Contract requires payment of a premium of at
least $10,000 upon issuance.
    

The Contract provides lifetime insurance coverage, as long as the Contract is
not surrendered or in default beyond its days of grace, and also provides a cash
surrender value if the Contract is surrendered during the insured's lifetime.
The death benefit will be the face amount of insurance stated in the Contract or
under certain circumstances a higher amount. The cash surrender value of the
Contract varies daily to reflect investment performance, and the imposition of
charges. There is no guaranteed minimum cash surrender value, and if investment
performance is sufficiently poor for a sufficiently long time, the cash
surrender value could decline to zero.

   
Following a deduction for applicable premium taxes, the premium payment will be
allocated as the owner directs in one or more of the following ways. It may be
allocated to one or more of the subaccounts of the Pruco Life of New Jersey
Single Premium Variable Life Account (the "Account"), to a FIXED-RATE OPTION or
to a real estate investment option funded by another separate account of Pruco
Life of New Jersey. The assets of each subaccount will be invested in a
corresponding portfolio of The Prudential Series Fund, Inc. (the "Series Fund").
The attached prospectus for the Series Fund and the Series Fund's statement of
additional information describe the investment objectives of and risks of
investing in the fifteen portfolios of the Series Fund currently available to
Contract owners: the MONEY MARKET PORTFOLIO, the DIVERSIFIED BOND PORTFOLIO, the
GOVERNMENT INCOME PORTFOLIO, two ZERO COUPON BOND PORTFOLIOS with different
liquidation dates--2000 and 2005, the CONSERVATIVE BALANCED PORTFOLIO, the
FLEXIBLE MANAGED PORTFOLIO, the HIGH YIELD BOND PORTFOLIO, the STOCK INDEX
PORTFOLIO, the EQUITY INCOME PORTFOLIO, the EQUITY PORTFOLIO, the PRUDENTIAL
JENNISON PORTFOLIO, the SMALL CAPITALIZATION STOCK PORTFOLIO, the GLOBAL
PORTFOLIO, and the NATURAL RESOURCES PORTFOLIO. Interest is credited daily upon
any portion of the premium payment allocated to the fixed-rate option at a rate
periodically declared by Pruco Life of New Jersey in its sole discretion.
Selection of the real estate investment option involves allocation of part or
all of the premium payment to the Pruco Life of New Jersey Variable Contract
Real Property Account (the "REAL PROPERTY ACCOUNT"), a separate account of Pruco
Life of New Jersey that, through a partnership, invests primarily in
income-producing real property. The Real Property Account is described in a
prospectus that is attached to this one. This prospectus describes the Contract
generally and the Pruco Life of New Jersey Single Premium Variable Life Account.
    

The Contract is a Modified Endowment Contract under federal tax law. Any policy
loan, surrender or other pre-death distribution may result in adverse tax
consequences, and, if the insured is less than age 59 1/2, a 10% tax penalty.

           ----------------------------------------------------------

This prospectus provides information a prospective investor should know before
deciding to purchase a Contract. It may not be advantageous to replace existing
insurance with a Contract described in this prospectus, and if a prospective
investor already owns a flexible premium life insurance contract, the benefits
and costs of purchasing additional insurance under the existing Contract should
be compared with the benefits and costs of purchasing the Contract described
herein. In making this comparison, a qualified tax advisor should be consulted.

           ----------------------------------------------------------

PLEASE READ THIS PROSPECTUS AND KEEP IT FOR FUTURE REFERENCE. IT IS ATTACHED TO
A CURRENT PROSPECTUS FOR THE PRUDENTIAL SERIES FUND, INC. IT IS ALSO ATTACHED TO
A CURRENT PROSPECTUS FOR THE PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT REAL
PROPERTY ACCOUNT.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
                              213 Washington Street
                          Newark, New Jersey 07102-2992
                            Telephone: (800) 445-4571

   
*DISCOVERY is a registered mark of The Prudential.
SPVL-2 Ed 5-96
Catalog No. 640168Y
    


<PAGE>


                               PROSPECTUS CONTENTS
<TABLE>
<CAPTION>


                                                                                                                            PAGE
<S>                                                                                                                            <C>
DEFINITIONS OF SPECIAL TERMS USED IN THIS PROSPECTUS........................................................................   1

BRIEF DESCRIPTION OF THE CONTRACT...........................................................................................   2

GENERAL INFORMATION ABOUT PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY, PRUCO LIFE OF
         NEW JERSEY SINGLE PREMIUM VARIABLE LIFE ACCOUNT, AND THE VARIABLE INVESTMENT
         OPTIONS AVAILABLE UNDER THE CONTRACT...............................................................................   5
         PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY.........................................................................   5
         PRUCO LIFE OF NEW JERSEY SINGLE PREMIUM VARIABLE LIFE ACCOUNT......................................................   5
         THE PRUDENTIAL SERIES FUND, INC....................................................................................   5
         PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT REAL PROPERTY ACCOUNT...................................................   7

DETAILED INFORMATION FOR PROSPECTIVE CONTRACT OWNERS........................................................................   7
         REQUIREMENTS FOR ISSUANCE OF A CONTRACT............................................................................   7
         SHORT-TERM CANCELLATION RIGHT OR "FREE LOOK".......................................................................   7
         ALLOCATION OF THE PREMIUM PAYMENT..................................................................................   7
         TRANSFERS..........................................................................................................   8
         SURRENDERS.........................................................................................................   8
         LOANS    ..........................................................................................................   9
         CHARGES  ..........................................................................................................   9
         AMOUNT OF LIFE INSURANCE...........................................................................................  11
         LAPSE AND REINSTATEMENT............................................................................................  12
         ADDITIONAL PREMIUM PAYMENTS........................................................................................  12
         LIVING NEEDS BENEFIT...............................................................................................  13
         ILLUSTRATIONS OF CASH SURRENDER VALUES, DEATH BENEFITS, AND ACCUMULATED PREMIUMS...................................  13
         WHEN PROCEEDS ARE PAID.............................................................................................  15
         REPORTS TO CONTRACT OWNERS.........................................................................................  15
         TAX TREATMENT OF CONTRACT BENEFITS.................................................................................  15
         THE FIXED-RATE OPTION..............................................................................................  16
         VOTING RIGHTS......................................................................................................  17
         SALE OF THE CONTRACT AND SALES COMMISSIONS.........................................................................  18
         SUBSTITUTION OF SERIES FUND SHARES.................................................................................  18
         LEGAL CONSIDERATIONS RELATING TO SEX-DISTINCT PREMIUMS AND BENEFITS................................................  18
         OTHER GENERAL CONTRACT PROVISIONS..................................................................................  18
         STATE REGULATION...................................................................................................  19
         ADDITIONAL INFORMATION.............................................................................................  19
         EXPERTS  ..........................................................................................................  19
         LITIGATION.........................................................................................................  19
         FINANCIAL STATEMENTS...............................................................................................  19

DIRECTORS AND OFFICERS......................................................................................................  20

FINANCIAL STATEMENTS OF PRUCO LIFE OF NEW JERSEY SINGLE PREMIUM

         VARIABLE LIFE ACCOUNT..............................................................................................  A1

FINANCIAL STATEMENTS OF PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY..........................................................  B1
</TABLE>


THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH OFFERING MAY NOT BE LAWFULLY MADE. NO PERSON IS AUTHORIZED TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE CONTAINED IN
THIS PROSPECTUS, THE PROSPECTUS AND STATEMENT OF ADDITIONAL INFORMATION FOR THE
SERIES FUND, AND THE PROSPECTUS FOR THE REAL PROPERTY ACCOUNT.


<PAGE>


                    DEFINITIONS OF SPECIAL TERMS USED IN THIS
                                   PROSPECTUS

AMOUNT CREDITED UNDER THE CONTRACT--See Contract fund below.

CASH SURRENDER VALUE--The amount payable to the Contract owner upon surrender of
the Contract, equal to the Contract fund minus any applicable contingent
deferred sales charge and any Contract debt.

CONTRACT ANNIVERSARY--The same day and month as the Contract date in each later
year.

CONTRACT DATE--The date Pruco Life of New Jersey received the premium for the
Contract.

CONTRACT FUND--The total value attributable to a specific Contract representing
amounts in all the subaccounts, amounts allocated to the fixed-rate option,
amounts invested under the real-estate option, and the principal amount of any
Contract loan. At times throughout this prospectus, when an alternative
identification may be desirable for complete clarity or to further describe the
role of the Contract fund, we refer to the Contract fund as "the amount credited
under the Contract". The term should not be confused with The Prudential Series
Fund, Inc. (the "Series Fund") defined below.

CONTRACT OWNER--The person who purchases a Discovery Life Plus Contract and pays
the premium.

CONTRACT YEAR--A year that starts on the Contract date or on a Contract
anniversary.

DISCOVERY LIFE--A fixed life insurance contract issued by Pruco Life of New
Jersey that is similar to Discovery Life Plus except that the owner may not
invest the Contract fund in variable investment options.

FACE AMOUNT--The initial amount of life insurance as shown on the cover page of
the Contract.

FIXED-RATE OPTION--An investment option under which Pruco Life of New Jersey
guarantees that interest will be added to the amount deposited at a rate
declared periodically in advance.

MONTHLY DATE--The Contract date and the same date in each subsequent month.

PRUCO LIFE OF NEW JERSEY SINGLE PREMIUM VARIABLE LIFE ACCOUNT (THE "ACCOUNT")--A
separate account of Pruco Life of New Jersey registered as a unit investment
trust under the Investment Company Act of 1940.

PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT REAL PROPERTY ACCOUNT (THE "REAL
PROPERTY ACCOUNT")--A separate account of Pruco Life of New Jersey which,
through a partnership, invests primarily in income-producing real property.

SUBACCOUNT--A division of the Account, the assets of which are invested in
shares of the corresponding portfolio of the Series Fund.

TARGET LOAN AMOUNT--The amount, equal to 10% of the initial premium for each
completed Contract year, that may be borrowed as a first loan in any year at the
most favorable net cost to the Contract owner.

THE PRUDENTIAL SERIES FUND, INC. (THE "SERIES FUND")--A mutual fund with
separate portfolios, one or more of which may be chosen as an underlying
investment for the Contract.

VALUATION PERIOD--The period of time from one determination of the value of the
amount invested in a subaccount to the next. Such determinations are made when
the net asset values of the portfolios of the Series Fund are calculated, which
is generally at 4:15 p.m. New York City time on each day during which the New
York Stock Exchange is open.

VARIABLE INVESTMENT OPTIONS--The subaccounts and the Real Property Account.

                                        1


<PAGE>


                        BRIEF DESCRIPTION OF THE CONTRACT

The DISCOVERY Life Plus Contract (the "Contract") provides a way to invest in
one or more securities portfolios with different investment objectives, while at
the same time providing lifetime insurance protection. The DISCOVERY Life Plus
Contract is a variable whole life insurance contract. It is called a "variable"
contract because the value of the Contract depends upon the investment results
of the investment option[s] selected. Under current law, no tax is payable upon
any increase in the value of the Contract until amounts are distributed under
the Contract. The owner may surrender the Contract in full and in that way
withdraw the full cash surrender value of the Contract. Neither partial
surrenders nor Contract splits are permitted. The Contract owner may, however,
borrow against the value of the Contract. See LOANS, page 9.

   
Because the Contract is a Modified Endowment Contract under federal tax law,
loans and other distributions made during the insured's lifetime are includible
in gross income on an income-first basis. A 10% penalty tax may be imposed on
income distributed before the insured attains age 59 1/2. See TAX TREATMENT OF
CONTRACT BENEFITS, page 15.

The Contract is purchased by making an initial premium payment. Generally, the
minimum initial payment is $10,000. For insureds aged 76 through 85, the minimum
initial payment is $50,000. Pruco Life Insurance Company of New Jersey ("Pruco
Life of New Jersey") deducts the amount needed to pay state and/or local premium
taxes attributable to the Contract and allocates the remainder to the variable
investment option[s] selected by the owner and/or to the fixed-rate option. The
assets of each subaccount are invested in a corresponding portfolio of The
Prudential Series Fund, Inc. (the "Series Fund"), a series mutual fund for which
The Prudential Insurance Company of America ("The Prudential") is the investment
advisor. The Series Fund currently has fifteen portfolios available for
investment by Contract owners. The MONEY MARKET PORTFOLIO is invested in
short-term debt obligations similar to those purchased by money market funds;
the DIVERSIFIED BOND PORTFOLIO (formerly the Bond Portfolio) is invested
primarily in high quality medium-term corporate and government debt securities;
the GOVERNMENT INCOME PORTFOLIO (formerly the Government Securities Portfolio)
is invested primarily in U.S. Government securities including intermediate and
long-term U.S. Treasury securities and debt obligations issued by agencies of or
instrumentalities established, sponsored or guaranteed by the U.S. Government;
the ZERO COUPON BOND PORTFOLIOS 2000 and 2005 are invested primarily in debt
obligations of the United States Treasury and investment grade corporations that
have been issued without interest coupons or stripped of their unmatured
interest coupons, interest coupons that have been stripped from such debt
obligations, and receipts and certificates for such stripped debt obligations
and stripped coupons; the CONSERVATIVE BALANCED PORTFOLIO (formerly the
Conservatively Managed Flexible Portfolio) is invested in a mix of money market
instruments, fixed income securities, and common stocks, in proportions believed
by the investment manager to be appropriate for an investor who desires
diversification of investment who prefers a relatively lower risk of loss and a
correspondingly reduced chance of high appreciation; the FLEXIBLE MANAGED
PORTFOLIO (formerly the Aggressively Managed Flexible Portfolio) is invested in
a mix of money market instruments, fixed income securities, and common stocks,
in proportions believed by the investment manager to be appropriate for an
investor desiring diversification of investment who is willing to accept a
relatively high level of loss in an effort to achieve greater appreciation; the
HIGH YIELD BOND PORTFOLIO is invested primarily in high yield fixed-income
securities of medium to lower quality, also known as high risk bonds; the STOCK
INDEX PORTFOLIO is invested in common stocks selected to duplicate the price and
yield performance of the Standard & Poor's 500 Composite Stock Price Index; the
EQUITY INCOME PORTFOLIO (formerly the High Dividend Stock Portfolio) is invested
primarily in common stocks and convertible securities that provide favorable
prospects for investment income returns above those of the Standard & Poor's 500
Stock Index or the NYSE Composite Index; the EQUITY PORTFOLIO (formerly the
Common Stock Portfolio) is invested primarily in common stocks; the PRUDENTIAL
JENNISON PORTFOLIO (formerly the Growth Stock Portfolio) is invested primarily
in equity securities of established companies with above-average growth
prospects; the SMALL CAPITALIZATION STOCK PORTFOLIO is invested primarily in
equity securities of publicly-traded companies with small market capitalization;
the GLOBAL PORTFOLIO (formerly the Global Equity Portfolio) is invested
primarily in common stocks and common stock equivalents (such as convertible
debt securities) of foreign and domestic issuers; and the NATURAL RESOURCES
PORTFOLIO is invested primarily in common stocks and convertible securities of
natural resource companies, and in securities (typically debt securities or
preferred stock) the terms of which are related to the market value of a natural
resource. Further information about the Series Fund portfolios can be found
under THE PRUDENTIAL SERIES FUND, INC. on page 5.
    

The Contract owner may also invest a portion of the premium payment in The Pruco
Life of New Jersey Variable Contract Real Property Account (the "Real Property
Account"), which, through a partnership, invests primarily in income-producing
real property. If a Contract owner elects to invest in the real estate
investment option, the assets will be maintained in a subaccount of the Real
Property Account related to the Contract that provides the mechanism and
maintains the records whereby various Contract charges are made. The investment
objectives of

                                        2


<PAGE>


the Real Property Account and the partnership are described briefly under PRUCO
LIFE OF NEW JERSEY VARIABLE CONTRACT REAL PROPERTY ACCOUNT on page 7.

All of the premium payment may be allocated to one subaccount, to the fixed-rate
option funded by Pruco Life of New Jersey's general account or to the Real
Property Account. Alternatively, the premium payment may be divided among any of
the subaccounts, the fixed-rate option, and the Real Property Account.

The value of the Contract will vary to reflect the investment results of the
variable investment option[s] in which money is invested and the amount of
interest credited on amounts allocated to the fixed-rate option. The total
amount attributable to a Contract held in the variable investment options and
under the fixed-rate option, plus the principal amount of any Contract loan, is
referred to herein interchangeably as the "Contract fund" or "the amount
credited under the Contract".

The purchaser of a Contract decides what the amount of the initial premium will
be (so long as it is at least $10,000; $50,000 for issue ages 76 through 85) and
from this amount the initial amount of life insurance (i.e., the face amount) is
determined. Although the cash surrender value of the Contract (i.e., the
Contract fund minus any Contract debt and any applicable sales charge deducted
upon surrender) will begin to vary immediately to reflect the investment results
of any amount invested in the variable investment options, the amount of life
insurance will ordinarily not change for several years and may not change at
all. If investment results are sufficiently favorable, however, the amount of
insurance will eventually increase and thereafter will vary in amount reflecting
investment results and the application of factors that vary with the insured's
attained age. But it will never be less than the face amount. See AMOUNT OF LIFE
INSURANCE, page 11.

Pruco Life of New Jersey deducts certain charges from premium payments and from
the amounts held in the designated investment options. In addition, Pruco Life
of New Jersey makes certain additional charges if a Contract is surrendered
during the first 6 Contract years. All these charges, which are largely designed
to cover insurance costs and risks as well as sales and administrative expenses,
are fully described under CHARGES on page 9. In brief, and subject to that
fuller description, the following diagram outlines the charges which may be
made:

                                        3


<PAGE>



- --------------------------------------------------------------------------------

                                 PREMIUM PAYMENT

- --------------------------------------------------------------------------------

               o    Less charge for premium taxes. (Under certain
                    circumstances, this charge may be reduced or
                    eliminated, see item 1 under CHARGES, page 9).

- --------------------------------------------------------------------------------


                             INVESTED PREMIUM AMOUNT

     o    To be invested in one or a combination of:

   
          o    One or more of the fifteen available portfolios of the Series
               Fund.
    

          o    The Real Property Account.

          o    The Fixed Rate Option.

- --------------------------------------------------------------------------------

                                  DAILY CHARGES

     o    A daily charge equivalent to an annual rate of up to 0.35% is deducted
          from the assets of each of the variable investment options for
          administrative expenses.

     o    A daily charge equivalent to an annual rate of up to 0.9% is deducted
          from the assets of each of the variable investment options for
          mortality and expense risks.

     o    Management fees and expenses are deducted from the assets of the
          Series Fund and the Real Property Account.

- --------------------------------------------------------------------------------

                                 MONTHLY CHARGES

     o    A charge for insurance protection is deducted monthly. Generally, this
          charge is imposed in an amount equal to 0.05% of the Contract fund per
          month. However, if the Contract fund falls so low as to make a charge
          of 0.05% per month inadequate, the charge may be increased to the
          amount permitted by the 1980 Commissioners Standard Ordinary Mortality
          Table ("1980 CSO Table").

- --------------------------------------------------------------------------------

                           POSSIBLE ADDITIONAL CHARGES

     o    If the Contract is surrendered during the first 6 years, a contingent
          deferred sales charge is assessed; the maximum contingent deferred
          sales charge during the first year is 9% of the amount credited under
          the Contract. Thereafter, this charge decreases by one percent per
          year until, in the sixth Contract year, it is equal to 4% of the
          amount credited under the Contract. In the seventh and subsequent
          Contract years there is no charge. The sales charge will never be
          greater than 9% of the initial premium payment.

- --------------------------------------------------------------------------------

Because of the charges listed above, and in particular because of the
significant charges deducted upon early surrender, prospective purchasers should
purchase a Contract only if they intend and have the financial capability to
keep it in force for a substantial period.

Funds may be transferred among the subaccounts and to the fixed-rate option and
the Real Property Account up to four times each year. There are limitations on
transfers out of the fixed-rate option and into and out of the Real Property
Account. See TRANSFERS, page 8.

For a limited time, a Contract may be returned for a refund in accordance with
the terms of its "free-look" provision. See SHORT-TERM CANCELLATION RIGHT OR
"FREE LOOK", page 7.

This Brief Description of the Contract is intended to provide a broad overview
of the more significant features of the Contract. More detailed information will
be found in subsequent sections of this prospectus and in the Contract document.
That document, together with its attached application, constitutes the entire
agreement between the owner and Pruco Life of New Jersey and should be retained
by the owner.

                                        4


<PAGE>


                 GENERAL INFORMATION ABOUT PRUCO LIFE INSURANCE
                 COMPANY OF NEW JERSEY, PRUCO LIFE OF NEW JERSEY
                  SINGLE PREMIUM VARIABLE LIFE ACCOUNT, AND THE
                 VARIABLE INVESTMENT OPTIONS AVAILABLE UNDER THE
                                    CONTRACT

PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY

Pruco Life Insurance Company of New Jersey ("Pruco Life of New Jersey") is a
stock life insurance company, organized in 1982 under the laws of the State of
New Jersey. It is licensed to sell life insurance and annuities only in the
States of New Jersey and New York. These Contracts are not offered in any state
in which the necessary approvals have not yet been obtained.

   
Pruco Life of New Jersey is a wholly-owned subsidiary of Pruco Life Insurance
Company, which in turn is a wholly-owned subsidiary of The Prudential, a mutual
insurance company founded in 1875 under the laws of the State of New Jersey. As
of December 31, 1995, The Prudential has invested over $127 million in Pruco
Life of New Jersey through its subsidiary Pruco Life Insurance Company in
connection with Pruco Life of New Jersey's organization and operation. The
Prudential intends from time to time to make additional capital contributions to
Pruco Life of New Jersey as needed to enable it to meet its reserve requirements
and expenses in connection with its business. However, The Prudential is under
no obligation to make such contributions and its assets do not back the benefits
payable under the Contract. Pruco Life of New Jersey's financial statements
begin on page B1 and should be considered only as bearing upon Pruco Life of New
Jersey's ability to meet its obligations under the Contracts.
    

PRUCO LIFE OF NEW JERSEY SINGLE PREMIUM VARIABLE LIFE ACCOUNT

The Pruco Life of New Jersey Single Premium Variable Life Account (the
"Account") was established on April 15, 1985 under New Jersey law as a separate
investment account. The Account meets the definition of a "separate account"
under the federal securities laws. The Account holds assets that are segregated
from all of Pruco Life of New Jersey's other assets.

The obligations to Contract owners and beneficiaries arising under the Contract
are general corporate obligations of Pruco Life of New Jersey. Pruco Life of New
Jersey is also the legal owner of the assets in the Account. Pruco Life of New
Jersey will at all times maintain assets in the Account with a total market
value at least equal to the reserve and other liabilities relating to the
variable benefits attributable to the Account. These assets may not be charged
with liabilities which arise from any other business Pruco Life of New Jersey
conducts. In addition to these assets, the Account's assets may include funds
contributed by Pruco Life of New Jersey to commence operation of the Account and
may include accumulations of the charges Pruco Life of New Jersey makes against
the Account. From time to time these additional assets will be transferred to
Pruco Life of New Jersey's general account. Before making any such transfer,
Pruco Life of New Jersey will consider any possible adverse impact the transfer
might have on the Account.

   
The Account is registered with the Securities and Exchange Commission ("SEC")
under the Investment Company Act of 1940 ("1940 Act") as a unit investment
trust, which is a type of investment company. This does not involve any
supervision by the SEC of the management or investment policies or practices of
the Account. For state law purposes, the Account is treated as a part or
division of Pruco Life of New Jersey. There are currently fifteen subaccounts
within the Account, each of which invests in a single corresponding portfolio of
the Series Fund. Additional subaccounts may be added in the future. The
Account's financial statements begin on page A1.
    

THE PRUDENTIAL SERIES FUND, INC.

The Prudential Series Fund, Inc. (the "Series Fund") is registered under the
1940 Act as an open-end diversified management investment company. Its shares
are currently sold only to separate accounts of The Prudential and certain other
insurers that offer variable life insurance and variable annuity contracts. On
October 31, 1986, the Pruco Life Series Fund, Inc., an open-end, diversified
management investment company which sold its shares only to separate accounts of
Pruco Life of New Jersey and Pruco Life Insurance Company, was merged into the
Series Fund. Prior to that date, the Account invested only in shares of the
Pruco Life Series Fund, Inc. The Account will purchase and redeem shares from
the Series Fund at net asset value. Shares will be redeemed to the extent
necessary for Pruco Life of New Jersey to provide benefits under the Contract
and to transfer assets from one subaccount to another, as requested by Contract
owners. Any dividend or capital gain distribution received from a portfolio of
the Series Fund will be reinvested immediately at net asset value in shares of
that portfolio and retained as assets of the corresponding subaccount.

                                        5


<PAGE>


   
The Prudential is the investment advisor for the assets of each of the
portfolios of the Series Fund. The Prudential's principal business address is
Prudential Plaza, Newark, New Jersey 07102-3777. The Prudential has a Service
Agreement with its wholly-owned subsidiary The Prudential Investment Corporation
("PIC"), which provides that, subject to The Prudential's supervision, PIC will
furnish investment advisory services in connection with the management of the
Series Fund. In addition, The Prudential has entered into a Subadvisory
Agreement with its wholly-owned subsidiary Jennison Associates Capital Corp.
("Jennison"), under which Jennison furnishes investment advisory services in
connection with the management of the Prudential Jennison Portfolio. Further
detail is provided in the prospectus and statement of additional information for
the Series Fund. The Prudential, PIC, and Jennison are registered as investment
advisors under the Investment Advisers Act of 1940.
    

As an investment advisor, The Prudential charges the Series Fund a daily
investment management fee as compensation for its services. The following table
shows the investment management fee charged for each portfolio of the Series
Fund available for investment by Contract owners.

- --------------------------------------------------------------------------------
                                                           ANNUAL INVESTMENT
                        PORTFOLIO                          MANAGEMENT FEE AS
                                                        A PERCENTAGE OF AVERAGE
                                                            DAILY NET ASSETS
- --------------------------------------------------------------------------------
        MONEY MARKET PORTFOLIO                                   0.40%

   
        DIVERSIFIED BOND PORTFOLIO                               0.40%
        GOVERNMENT INCOME PORTFOLIO                              0.40%
        ZERO COUPON BOND PORTFOLIOS                              0.40%
        CONSERVATIVE BALANCED PORTFOLIO                          0.55%
        FLEXIBLE MANAGED PORTFOLIO                               0.60%
    

        HIGH YIELD BOND PORTFOLIO                                0.55%
        STOCK INDEX PORTFOLIO                                    0.35%

   
        EQUITY INCOME PORTFOLIO                                  0.40%
        EQUITY PORTFOLIO                                         0.45%
        PRUDENTIAL JENNISON PORTFOLIO                            0.60%
    

        SMALL CAPITALIZATION STOCK PORTFOLIO                     0.40%

   
        GLOBAL PORTFOLIO                                         0.75%
    

        NATURAL RESOURCES PORTFOLIO                              0.45%
- --------------------------------------------------------------------------------

   
Some investment management fees and expenses charged to the Series Fund may be
higher than those that were previously charged to the Pruco Life Series Fund,
Inc. (0.4%), in which the Account previously invested. For the Money Market,
Diversified Bond, Zero Coupon Bond 2000, Conservative Balanced, Flexible
Managed, and Equity Portfolios, Pruco Life of New Jersey will make daily
adjustments that will offset the effect on Contract owners of any higher
investment management fees and expenses charged against the Series Fund. Pruco
Life of New Jersey also makes, on a non-guaranteed basis, daily adjustments to
ensure that the portfolio expenses indirectly borne by a Contract owner
investing in the Zero Coupon Bond Portfolio 2005 will not exceed the investment
management fee. Without such adjustments the portfolio expenses indirectly borne
by a Contract owner, expressed as a percentage of the average daily net assets
by portfolio, would have been 0.44% for the Money Market Portfolio, 0.44% for
the Diversified Bond Portfolio, 0.48% for the Zero Coupon Bond Portfolio 2000,
0.49% for the Zero Coupon Bond Portfolio 2005, 0.58% for the Conservative
Balanced Portfolio, 0.63% for the Flexible Managed Portfolio, and 0.48% for the
Equity Portfolio during 1995. Pruco Life of New Jersey does not intend to
discontinue the adjustments for the Zero Coupon Bond Portfolio 2005 in the
future, although it retains the right to do so. No such offset will be made with
respect to the remaining portfolios.
    

It is conceivable that in the future it may become disadvantageous for both
variable life insurance and variable annuity contract separate accounts to
invest in the same underlying mutual fund. Although neither the companies which
invest in the Series Fund, nor the Series Fund currently foresees any such
disadvantage, the Series Fund's Board of Directors intends to monitor events in
order to identify any material conflict between variable life insurance and
variable annuity contract owners and to determine what action, if any, should be
taken in response thereto. Material conflicts could result from such things as:
(1) changes in state insurance law; (2) changes in federal income tax law; (3)
changes in the investment management of any portfolio of the Series Fund; or (4)
differences between voting instructions given by variable life insurance and
variable annuity contract owners.

A FULL DESCRIPTION OF THE SERIES FUND, ITS INVESTMENT OBJECTIVES, MANAGEMENT,
POLICIES, AND RESTRICTIONS, ITS EXPENSES, THE RISKS ATTENDANT TO INVESTMENT
THEREIN--INCLUDING ANY RISKS ASSOCIATED WITH INVESTMENT IN THE HIGH YIELD BOND
PORTFOLIO, AND ALL OTHER ASPECTS OF ITS OPERATION IS CONTAINED IN THE ATTACHED
PROSPECTUS FOR THE SERIES FUND AND IN ITS STATEMENT OF ADDITIONAL INFORMATION,
WHICH SHOULD BE READ IN CONJUNCTION WITH THIS PROSPECTUS. THERE IS NO ASSURANCE
THAT THE INVESTMENT OBJECTIVES WILL BE MET.

                                        6


<PAGE>


PRUCO LIFE OF NEW JERSEY VARIABLE CONTRACT REAL PROPERTY ACCOUNT

The Pruco Life of New Jersey Variable Contract Real Property Account (the "Real
Property Account") is a separate account of Pruco Life of New Jersey that,
through a general partnership formed by The Prudential and two of its
subsidiaries, invests primarily in income-producing real property such as office
buildings, shopping centers, agricultural land, hotels, apartments or industrial
properties. It also invests in mortgage loans and other real estate-related
investments, including sale-leaseback transactions. The objectives of the Real
Property Account and the partnership are to preserve and protect capital,
provide for compounding of income as a result of reinvestment of cash flow from
investments, and provide for increases over time in the amount of such income
through appreciation in the value of assets.

The partnership has entered into an investment management agreement with The
Prudential, under which The Prudential selects the properties and other
investments held by the partnership. The Prudential charges the partnership a
daily fee for investment management which amounts to 1.25% per year of the
average daily gross assets of the partnership.

A FULL DESCRIPTION OF THE REAL PROPERTY ACCOUNT, ITS MANAGEMENT, POLICIES, AND
RESTRICTIONS, ITS CHARGES AND EXPENSES, THE RISKS ATTENDANT TO INVESTMENT
THEREIN, THE PARTNERSHIP'S INVESTMENT OBJECTIVES, AND ALL OTHER ASPECTS OF THE
REAL PROPERTY ACCOUNT'S AND THE PARTNERSHIP'S OPERATIONS IS CONTAINED IN THE
ATTACHED PROSPECTUS FOR THE REAL PROPERTY ACCOUNT, WHICH SHOULD BE READ TOGETHER
WITH THIS PROSPECTUS BY ANY CONTRACT OWNER CONSIDERING THE REAL ESTATE
INVESTMENT OPTION. THERE IS NO ASSURANCE THAT THE INVESTMENT OBJECTIVES WILL BE
MET.

                  DETAILED INFORMATION FOR PROSPECTIVE CONTRACT
                                     OWNERS

REQUIREMENTS FOR ISSUANCE OF A CONTRACT

For insureds below the age of 76, the minimum initial premium payment is
$10,000. For insureds aged 76 through 85, the minimum initial premium payment is
$50,000. Before issuing any Contract, Pruco Life of New Jersey requires evidence
of insurability which may include a medical examination. The Contract will only
be issued on insureds who are classified as standard risks following Pruco Life
of New Jersey's regular underwriting process. Insurance protection will begin on
the date the initial payment and completed application are received. On the date
the initial payment is received in the Pruco Life of New Jersey Home Office, the
amount credited under the Contract begins to vary to reflect the investment
results of the variable investment option[s] which have been chosen or the
interest rate declared for the fixed-rate option. If the application is not
approved, because the current underwriting requirements are not met, the premium
payment will promptly be returned. The Company reserves the right to change
these requirements on a non-discriminatory basis.

SHORT-TERM CANCELLATION RIGHT OR "FREE LOOK"

Generally, a Contract may be returned for a refund within 10 days after it is
received by the Contract owner, within 45 days after Part I of the application
for insurance is signed or within 10 days after Pruco Life of New Jersey mails
or delivers a Notice of Withdrawal Right, whichever is latest. Some states allow
a longer period of time during which a Contract may be returned for a refund. A
refund can be requested by mailing or delivering the Contract to the
representative who sold it or to the Pruco Life of New Jersey Home Office
specified in the Contract. A Contract returned according to this provision shall
be deemed void from the beginning. The Contract owner will then receive a refund
of all premium payments made, plus or minus any change due to investment
experience in the value of the invested portion of the premiums, calculated as
if no charges had been made against the Account or the Series Fund. However, if
applicable law so requires, the Contract owner who exercises his or her
short-term cancellation right will receive a refund of all premium payments
made, with no adjustment for investment experience.

ALLOCATION OF THE PREMIUM PAYMENT

The Contract owner determines how the initial premium payment, after the
deduction for any applicable state and/or local premium taxes, will be allocated
among the subaccounts, the fixed-rate option, and the Real Property Account. The
owner may choose to allocate nothing to a particular subaccount or to the
fixed-rate option or the Real Property Account, but any allocation made must be
at least 10% and may not be a fractional percent.

Additionally, a feature called Dollar Cost Averaging is available to Contract
owners who make an allocation to the Money Market Subaccount. Under this
feature, automatic flat dollar amounts will be transferred monthly from the
Money Market Subaccount into other investment options available under the
Contract, excluding the fixed-rate option, but including the Real Property
Account. At issue, the minimum amount initially designated for transfer under
this feature must be the greater of $10,000 and 10% of the initial premium
payment. After issue, Pruco Life

                                        7


<PAGE>


of New Jersey will accept an amount less than $10,000 provided it brings the
balance in any current Dollar Cost Averaging account up to $10,000. Monthly
transfers must be at least 3% of the amount allocated to the Dollar Cost
Averaging account, with a minimum of $20 transferred into any one investment
option. These amounts are subject to change at Pruco Life of New Jersey's
discretion. The minimum transfer amount will only be recalculated upon an
increase in the amount allocated to the feature.

   
Each automatic monthly transfer will take effect as of the end of the valuation
period on the Monthly Date, provided the New York Stock Exchange ("NYSE") is
open on that date. If the NYSE is not open on the Monthly Date, the transfer
will take effect as of the end of the valuation period on the next day that the
NYSE is open. If the Monthly Date does not occur in a particular month (e.g.,
February 30), the transfer will take effect as of the end of the valuation
period on the last day of the month that the NYSE is open. Automatic monthly
transfers will continue until the amount designated for Dollar Cost Averaging
has been transferred, or until the Contract owner gives notification of a change
in allocation or cancellation of the feature. Currently, there is no charge for
using the Dollar Cost Averaging feature.
    

TRANSFERS

   
The Contract owner may transfer the portion of the Contract fund allocated to
any of the subaccounts, the fixed-rate option or the Real Property Account
without charge and without any federal income tax liability. Transfers must be
in amounts of $300 or more or the total amount in the subaccounts, if less, and
must not cause the amount credited in any subaccount to be less than $300,
unless the entire amount in that subaccount is transferred. The Contract owner
may transfer amounts by proper written notice to a Pruco Life of New Jersey Home
Office, or by telephone, provided the Contract owner is enrolled to use the
Telephone Transfer System. A Contract owner will automatically be enrolled to
use the Telephone Transfer System unless the Contract owner elects not to have
this privilege. Pruco Life of New Jersey has adopted procedures designed to
ensure that requests by telephone are genuine. Pruco Life of New Jersey will not
be held liable for following telephone instructions that it reasonably believes
to be genuine. Pruco Life of New Jersey cannot guarantee that owners will be
able to get through to complete a telephone transfer during peak periods such as
periods of drastic economic or market change.
    

Transfers among subaccounts will take effect as of the end of the valuation
period in which a proper transfer request is received at a Pruco Life of New
Jersey Home Office. The owner may make up to four transfers a year, either among
the subaccounts or from the subaccounts to the fixed-rate option or the Real
Property Account.

In addition, the entire amount of the Contract fund in the subaccounts may be
transferred to the fixed-rate option at any time. A Contract owner who wishes to
convert his or her variable Contract to a fixed-benefit Contract must request a
complete transfer of funds to the fixed-rate option and should also change his
or her allocation instructions regarding any future premiums.

On the liquidation date of a Zero Coupon Bond Subaccount, all the shares held by
it in the corresponding portfolio of the Series Fund will be redeemed and the
proceeds of the redemption applicable to each Contract will be transferred to
the Money Market Subaccount unless the Contract owner directs that it be
transferred to another subaccount. Affected Contract owners will be notified in
writing and given the opportunity to transfer their proceeds to another
subaccount prior to the liquidation date. A transfer that occurs upon the
liquidation date of a Zero Coupon Bond Subaccount will not be counted as one of
the four permissible transfers in a Contract year.

Transfers from the fixed-rate option to the subaccounts are currently permitted
once each Contract year and only during the 30-day period beginning on the
Contract anniversary. The maximum amount which may currently be transferred out
of the fixed-rate option each year is the greater of: (a) 25% of the amount in
the fixed-rate option and (b) $5,000. Such transfer requests received prior to
the Contract anniversary will be effected on the Contract anniversary. Transfer
requests received within the 30-day period beginning on the Contract anniversary
will be effected as of the end of the valuation period in which a proper
transfer request is received at a Pruco Life of New Jersey Home Office. These
limits are subject to change in the future. Transfers to and from the Real
Property Account are subject to restrictions described in a separate prospectus
for that investment option.

SURRENDERS

The Contract owner may surrender the Contract at any time for its full cash
surrender value (which takes into account the contingent deferred sales charge,
if any, and any Contract debt). Neither partial surrenders nor Contract splits
are permitted. To surrender a Contract, the owner must deliver or mail it,
together with a written request in a form that meets Pruco Life of New Jersey's
needs, to a Pruco Life of New Jersey Home Office. The cash surrender value of
the surrendered Contract will be determined as of the date such notice is
received in the Home Office. See WHEN PROCEEDS ARE PAID, page 15. Surrender of
the Contract may have tax consequences. See TAX TREATMENT OF CONTRACT BENEFITS,
page 15.

                                        8


<PAGE>

LOANS

   
The Contract owner may borrow from Pruco Life of New Jersey up to the "loan
value" of the Contract using only the Contract as security for the loan.
Contractually, loans will be made only on or after the first Contract
anniversary. However, as an administrative practice, Pruco Life of New Jersey
allows loans to be made during the first Contract year. This practice may
change. The loan value of a Contract is 90% of an amount equal to its Contract
fund, reduced by any charges due upon surrender. However, Pruco Life of New
Jersey will, on a non-contractual basis, increase the loan value by permitting a
Contract owner to borrow up to 100% of the portion of the Contract fund
attributable to the fixed-rate option (or any portion of the Contract fund
attributable to a prior loan supported by the fixed-rate option), reduced by any
charges due upon surrender. Loans will be treated as distributions for tax
purposes. See TAX TREATMENT OF CONTRACT BENEFITS, page 15.
    

When a loan is taken, the amounts allocated to the subaccount[s], the fixed-rate
option or the Real Property Account will be reduced by the amount of any loan.
The reduction will generally be made in the same proportions as the value in
each subaccount, the fixed-rate option, and the Real Property Account bears to
the total value of the Contract. As explained below, however, the principal
amount of the loan continues to be part of the Contract owner's total Contract
fund.

Pruco Life of New Jersey will charge interest at the rate of 6% per year on any
outstanding loan and, if the interest is not paid on the Contract anniversary,
the amount of the interest will be added to the loan. Although the amount of the
loan will be withdrawn from the variable investment options and the fixed-rate
option, Pruco Life of New Jersey will nevertheless credit the amount withdrawn
with interest daily at an effective annual rate of either 5.5% or 4%. The loan
plus the interest credited thereon to the Contract owner remain part of the
Contract fund. Determination of the applicable interest rate credited to the
Contract owner on the loan amount is made as follows. The loan amount is divided
into two parts, the "target loan amount" and the remainder. The target loan
amount for any Contract year is 10% of the initial premium for each Contract
year. Thus in the first year it is 10% of the premium payment, in the second
year 20% of the premium payment, and so on. Any borrowed amount that is part of
the target loan amount is credited with interest daily at an effective annual
rate of 5.5%. Amounts borrowed in excess of the target loan amount, and second
loans in any year, are credited daily with interest at an effective annual rate
of 4%. Thus the net cost of the loan to the Contract owner is about 0.5% per
year on the target loan amount and 2% per year on amounts in excess of the
target loan amount and on second loans in any year; however, since the amount
borrowed is not invested in the variable investment option[s] the cash surrender
value does not, to that extent, participate in either favorable or unfavorable
investment performance. Upon each Contract anniversary any outstanding loan up
to the new target loan amount will be credited interest at the 5.5% rate even if
some of that loan had been credited interest at 4% in the prior year.

Repayment of a loan does not restore the Contract fund or cash surrender value
to what it would have been had no loan been taken, since the loaned amount did
not reflect investment experience during the period the loan was outstanding.
This may also have an effect on the death benefit.

In addition, it should be recognized that a Contract loan will increase the
difference between the gross investment return in the underlying portfolio[s] of
the Series Fund and the net return in the selected subaccount[s]. This is
because the cost of insurance charge (see item 4 under CHARGES, below) is not
reduced by the making of a Contract loan while the amount in the subaccount[s]
from which such charges are deducted is reduced by the amount of the loan.

CHARGES

   
1. DEDUCTION FROM PREMIUM PAYMENTS. Upon purchase of this Contract, a premium
tax is generally payable. Based on the statutory rate, Pruco Life of New Jersey
will deduct the maximum amount of premium taxes applicable to the particular
Contract from the initial premium payment. These statutory rates vary by state
and local jurisdiction. The most common level of premium taxes is 2% of the
premium. The tax rates in those jurisdictions that impose a tax generally range
from 0.75% to 5%(but in some instances may exceed 5%). The amount remaining
after the deduction of premium taxes will be allocated to the investment
option[s] as the owner directs. However, if (a) the sum of the initial premiums
under the Contract and all other DISCOVERY Life Plus and DISCOVERY Life
Contracts issued on the same insured equal $50,000 or more, or (b) Contracts are
purchased on all children of a parent or all grandchildren of a grandparent,
each Contract has an initial premium of $25,000 or more and the total initial
premiums add up to $50,000 or more, Pruco Life of New Jersey will deduct for
initial and additional premium taxes only the portion of the applicable state
premium taxes which is in excess of 4% of the premium, and any applicable local
premium taxes. If total premiums under the Contract and all other DISCOVERY Life
Plus and DISCOVERY Life Contracts issued on the same insured equal or exceed
$50,000, any premium taxes previously deducted will be used to increase the
Contract fund on the most recent Contract. Thus, in many cases, if a Contract is
purchased with an initial premium of $50,000 or more, there will be no deduction
from the payment and the entire amount
    

                                        9


<PAGE>



   
will be invested as the owner directs. During 1995 and 1994, Pruco Life of New
Jersey received no money in charges for payment of state premium taxes.

2. SALES CHARGES ON SURRENDERS. A contingent deferred sales charge may be
imposed upon surrender of this Contract. This charge compensates Pruco Life of
New Jersey for paying all of the expenses of selling and distributing the
Contracts, including sales commissions, printing of prospectuses, preparation of
sales literature, and other promotional activities. As stated earlier, on page
3, no sales charge will be made if the Contract is surrendered after the sixth
Contract year. If the Contract is surrendered in the first year, the charge will
be 9% of the amount credited under the Contract. For each year after the first
that the Contract is in effect, the contingent deferred sales charge as a
percentage of the Contract fund is reduced by 1% until it reaches 4% in year 6.
However, in no event will the sales charge be greater than 9% of the initial
premium payment. If there is an outstanding loan, the amount of any deferred
sales charge will be computed as if the loan had been repaid immediately before
the surrender. No deferred sales charge is applicable to the death benefit, no
matter when that may become payable. During 1995 and 1994, Pruco Life of New
Jersey received a total of $556 and $343,915, respectively, in sales charges on
surrenders of the Contracts.

3. ADMINISTRATIVE CHARGE. There is a charge imposed to reimburse Pruco Life of
New Jersey for the expenses it incurs in administering the Contracts, which
includes such things as underwriting the Contract, conducting any medical
examinations, establishing and maintaining records, and providing reports to
Contract owners. This charge will be assessed by deducting, from the assets of
each of the variable investment options, a percentage of those assets equivalent
to an effective annual rate of up to 0.35% (.00095723%, daily). During 1995 and
1994, Pruco Life of New Jersey received a total of approximately $149,296 and
$148,697, respectively, in annual administrative charges under the Contracts.
    

This administrative charge is guaranteed never to be increased above an
effective annual rate of 0.35% over the life of the Contracts and is intended to
cover the average anticipated administrative expenses to be incurred over the
periods these Contracts are in force. This fee contains no element of
anticipated profit. Because this administrative charge is a percentage of
assets, however, there is no necessary relationship between the amount of the
charge imposed on a particular Contract and the amount of administrative
expenses that may be attributable to that Contract.

4. CHARGE FOR INSURANCE PROTECTION. Immediately after the Contract is issued the
amount of insurance payable upon death of the insured (the face amount) will be
substantially higher than the initial premium payment. As the insured grows
older, and if investment results (or interest credited) have been reasonably
favorable, the difference between the Contract fund and the amount payable to
the beneficiary in the event of the insured's death will become smaller. But the
death benefit will always be higher than the Contract fund. To enable Pruco Life
of New Jersey to pay this additional amount, it makes a monthly charge
commencing on the Contract date, the date the Contract is issued. The National
Association of Insurance Commissioners publishes mortality tables from which it
can be determined what an appropriate monthly charge for this purpose should be,
depending upon the insured's age and sex (except where unisex rates apply). One
set of such tables is known as the 1980 CSO Table. Although Pruco Life of New
Jersey has the contractual right to charge maximum cost of insurance rates,
based on the 1980 CSO Table, the actual cost of insurance charge will generally
be lower than that specified by the 1980 CSO Table. Except as explained in the
next paragraph, the charge will be imposed on each of the Contract's Monthly
dates (i.e., the Contract date and the same day of each succeeding month) in an
amount equal to 0.05% per month of the Contract fund on such dates. The sum of
12 monthly mortality charges is likely to be between 0.6% and 0.65% per Contract
year of the Contract fund. The exact percentage is uncertain because the
Contract fund varies in amount daily. If the Contract fund remains level
throughout the entire Contract year, the sum of the charges would be 0.6% of the
Contract fund. If the Contract fund declined uniformly throughout the year, the
sum would be less than 0.6%. If the Contract fund increased uniformly throughout
the year, the sum would be greater than 0.6%. (For example, at a 12% gross rate
of return, the sum of the monthly charges would be approximately 0.65%.)

The monthly insurance charge generally will be assessed at a rate of 0.05% per
month of the Contract fund, unless as a result of very unfavorable investment
experience, the Contract fund falls so low as to make a monthly charge based
upon a rate of 0.05% per month inadequate. In that event, the charge may be
increased to the amount permitted by the 1980 CSO Table. This higher charge
would generally be assessed only when the Contract fund is at least 40% lower
than that which would exist were a net rate of 6% earned in the applicable
variable investment option[s] and maximum mortality charges based on the 1980
CSO Table deducted. In practice, this will require that the return average
somewhat less than 6% for several years or that a substantial depreciation in
the Contract fund occur in a particular year. For example, for a male who buys a
Contract at age 35, investment results could average a net return of 2.22% per
year for about 19 years before Pruco Life of New Jersey will make a higher cost
of insurance charge. As another example, for a male who buys a Contract at age
40 and experiences an average net return of 6% per year for 8 years, it would
take a loss of about 43% in the ninth year (which could

                                       10


<PAGE>



   
occur if the assets were held in the Equity Subaccount and there was a
substantial market drop) in order to bring about an increase in the insurance
charge.

5. CHARGES FOR ASSUMING MORTALITY AND EXPENSE RISKS. Pruco Life of New Jersey
makes a charge for assuming the risk that its estimates of longevity and of the
expenses it expects to incur, over the lengthy periods that this Contract may be
in effect--estimates that are the basis for the level of the other charges it
makes under the Contracts--will turn out to be incorrect. The mortality and
expense risk charge will be made by deducting daily, from the assets of each of
the subaccounts and/or the Real Property Account, a percentage of those assets
equivalent to an effective annual rate of up to 0.9% (.00245475%, daily). During
1995 and 1994, Pruco Life of New Jersey received a total of approximately
$382,860 and $381,325, respectively, in mortality and expense risk charges under
the Contracts.
    

6. EXPENSES INCURRED BY THE SERIES FUND. Subject to certain caps and offsets,
the charges and expenses of the Series Fund are indirectly borne by the Contract
owners. Investment management fees for the available Series Fund portfolios are
briefly described under THE PRUDENTIAL SERIES FUND, INC. on page 5. Further
detail about management fees and other Series Fund expenses is provided in the
attached prospectus for the Series Fund and its statement of additional
information. Higher charges and expenses are incurred if the Real Property
Account is selected, as described in the attached prospectus for the Real
Property Account.

   
7. TOTAL CHARGES AND CONTRACT VALUES. As may be seen from the foregoing
description, the amount credited under the Contract at the outset of the
Contract will be less than the initial premium payment by the amount of the
premium tax payable, unless the initial premium payment satisfies Pruco Life of
New Jersey's standards for elimination or reduction of the premium tax charge as
explained in item 1 above. Thereafter, assuming a total Series Fund expense
ratio of 0.51% (taking into account any applicable offsets described under THE
PRUDENTIAL SERIES FUND, INC. on page 5), a cost of insurance charge of 0.05% per
month and no Contract debt, the amount credited under the Contract will vary at
a rate that is approximately 2.41% to 2.36% lower than the gross investment
return of the underlying portfolio of the Series Fund in which the assets held
under the Contract are invested.
    

AMOUNT OF LIFE INSURANCE

As stated earlier, when the Contract is issued Pruco Life of New Jersey will
determine what the initial amount of life insurance will be for the initial
premium payment. That amount will be shown on the cover page of the Contract and
is called the "face amount". The face amount will be calculated by Pruco Life of
New Jersey as the amount of whole life insurance that can be provided for the
insured by the initial premium, after the deduction of any applicable state and
local premium taxes. This calculation is based on the 1980 CSO Table and an
interest rate of at least 6%. The amount payable to the beneficiary upon the
insured's death will never be less than the face amount as long as the Contract
remains in force, except that it will be reduced by the amount of any
outstanding loan plus interest. But the Contract's death benefit may be higher
than the face amount, depending upon the length of time the Contract is in force
and the Contract's investment results.

1. SOME TYPICAL FACE AMOUNTS. The following table shows for insureds of various
ages what the face amount of insurance will be for an initial premium payment of
$10,000 or $50,000. The table assumes that at issuance the fixed-rate option is
not being credited more than 6% (if a higher rate is being credited under the
fixed-rate option, the face amount will be slightly higher) and, for the $10,000
premium payment, assumes a total state and local premium tax rate of 2%.

                    FACE AMOUNT               FACE AMOUNT
      AGE OF       FOR $10,000                FOR $50,000
     INSURED         PREMIUM                    PREMIUM
     ON THE   --------------------------------------------------
    CONTRACT    MALE        FEMALE         MALE         FEMALE
      DATE     
    ------------------------------------------------------------
        5     $231,211     $298,154     $1,179,644    $1,521,193
       15     $151,173     $198,359     $  771,290    $1,012,032
       25     $104,157     $129,799     $  531,412    $  662,236
       35     $ 66,654     $ 82,561     $  340,069    $  421,229
       45     $ 42,601     $ 52,980     $  217,353    $  270,304
       55     $ 28,260     $ 35,032     $  144,183    $  178,734
       65     $ 19,832     $ 23,624     $  101,180    $  120,529
       75     $ 14,982     $ 16,631     $   76,439    $   84,850
    ----------------------- ------------------------------------



                                       11
<PAGE>


In some states the figures in the above table for males will apply to both males
and females. The table does not apply to certain Contracts issued to employers
and employee organizations based on unisex rates. See LEGAL CONSIDERATIONS
RELATING TO SEX-DISTINCT PREMIUMS AND BENEFITS, page 18.

2. INCREASE IN DEATH BENEFIT DUE TO FAVORABLE INVESTMENT EXPERIENCE. It is
likely that the amount of insurance will not change for several years after the
Contract date. Then, if investment experience is sufficiently favorable (by
which is generally meant an average annual net return of greater than 6%), the
death benefit may increase. The Contract provides that the death benefit will
never be less than the face amount or a stated multiple (which changes every
year with the attained age of the insured) of the Contract fund. Representative
multiples for insureds are shown in the table below.

        ----------------------------------------------------------
                                   DEATH BENEFIT IS NO LESS THAN
          AGE OF INSURED            THE CONTRACT FUND TIMES THE
                                  FOLLOWING MULTIPLE (ASSUMES NO
                                              LOAN)
                                ----------------------------------
                                    MALE                FEMALE
         ---------------------------------------------------------
                 5                  4.80                 7.50
                15                  4.80                 7.50
                25                  4.56                 6.11
                35                  3.76                 4.52
                45                  2.27                 2.64
                55                  1.55                 1.82
                65                  1.23                 1.40
                75                  1.09                 1.15
                85                  1.05                 1.05
                95                  1.02                 1.02
        ----------------------------------------------------------

   
Thus, for a male of 55 who purchased a Contract with a face amount of $133,307
when he was 35 for a premium payment of $20,000, if the Contract fund has
increased to $122,160 due to a gross return in the selected Series Fund
portfolios of 12%, the death benefit payable will be $195,456 at the end of 20
years, based on the assumptions reflected in the table on page T1. If the
Contract fund were to drop subsequently because of unfavorable investment
results, the death benefit would also drop, but not below the face amount. In
some states the figures in the above table for males will apply to both males
and females. The table does not apply to certain Contracts issued to employers
and employee organizations based on unisex rates. See LEGAL CONSIDERATIONS
RELATING TO SEX-DISTINCT PREMIUMS AND BENEFITS, page 18.
    

LAPSE AND REINSTATEMENT

If the investment results of a Contract's variable investment option[s] have
been so unfavorable that the net cash surrender value on any Monthly date has
decreased to zero or less, the Contract will go into default.

   
Should this happen, Pruco Life of New Jersey will send the Contract owner a
notice of default setting forth the payment necessary to keep the Contract in
force. This payment must be received at the Pruco Life of New Jersey Home Office
within the 61 day grace period after the notice of default is mailed or the
Contract will lapse. A Contract that lapses with an outstanding Contract loan
may have tax consequences. See TAX TREATMENT OF CONTRACT BENEFITS on page 15.
    

A Contract that has lapsed may be reinstated within 3 years after the date of
default unless the Contract has been surrendered for its cash surrender value.
To reinstate a lapsed Contract, Pruco Life of New Jersey requires renewed
evidence of insurability, and submission of certain payments due under the
Contract.

A Contract that has lapsed has no value and provides no benefits.

ADDITIONAL PREMIUM PAYMENTS

   
After the Contract has been in force for several years, the Contract owner may
be allowed the option of paying additional premium payments in order to increase
his or her Contract fund. Such premium payments are allowed when they will not
cause the Contract to fail to qualify as life insurance for tax purposes and
will not then increase the amount of insurance. Upon request, Pruco Life of New
Jersey will tell the Contract owner whether an additional premium payment can be
made and what its maximum amount is. If the owner does make an additional
premium payment, the amount of that payment, less any applicable premium taxes
which may be payable, will increase the Contract fund but not the death benefit.
These premium payments will not increase the maximum possible deferred sales
charge. An additional premium payment will not be accepted by Pruco Life of New
Jersey
    

                                       12


<PAGE>



if it would, through the application of the multiples shown on page 11,
immediately result in an increase in the death benefit.

Several factors affect when additional premium payments may be made. For
example, the Contract years in which a female issue age 55 may make additional
payments depend upon investment performance. Based upon a hypothetical gross
annual rate of return of 8% in the selected Series Fund portfolio[s], and upon
the assumptions reflected in the table on page T1, an additional payment may
first be made in year 12, and additional payments may be made as late as year
20.

LIVING NEEDS BENEFIT

   
Contract applicants may elect to add the LIVING NEEDS BENEFIT(sm) to their
Contracts at issue, subject to Pruco Life of New Jersey's receipt of
satisfactory evidence of insurability. The benefit may vary state-by-state. It
can generally be added only to Contracts with face amounts of $50,000 or more or
when the aggregate face amounts of the insured's eligible contracts equal
$50,000 or more.
    

The LIVING NEEDS BENEFIT allows the Contract owner to elect to receive an
accelerated payment of all or part of the Contract's death benefit, adjusted to
reflect current value, at a time when certain special needs exist. The adjusted
death benefit will always be less than the death benefit, but will generally be
greater than the Contract's cash surrender value. Depending upon state
regulatory approval, one or both of the following options may be available. A
Pruco Life of New Jersey representative should be consulted as to whether
additional options may be available.

TERMINAL ILLNESS OPTION. This option is available if the insured is diagnosed as
terminally ill with a life expectancy of 6 months or less. When satisfactory
evidence is provided, Pruco Life of New Jersey will provide an accelerated
payment of the portion of the death benefit selected by the Contract owner as a
LIVING NEEDS BENEFIT. The Contract owner may (1) elect to receive the benefit in
a single sum or (2) receive equal monthly payments for 6 months. If the insured
dies before all of the payments have been made, the present value of the
remaining payments will be paid to the beneficiary designated in the Living
Needs Benefit claim form in a single sum.

NURSING HOME OPTION. This option is available after the insured has been
confined to an eligible nursing home for 6 months or more. When satisfactory
evidence is provided, including certification by a licensed physician, that the
insured is expected to remain in the nursing home until death, Pruco Life of New
Jersey will provide an accelerated payment of the portion of the death benefit
selected by the Contract owner as a LIVING NEEDS BENEFIT. The Contract owner may
(1) elect to receive the benefit in a single sum or (2) receive equal monthly
payments for a specified number of years (not more than 10 nor less than 2),
depending upon the age of the insured. If the insured dies before all of the
payments have been made, the present value of the remaining payments will be
paid to the beneficiary designated in the Living Needs Benefit claim form in a
single sum.

All or part of the Contract's death benefit may be accelerated under the Living
Needs Benefit. If the benefit is only partially accelerated, a death benefit of
at least $25,000 must remain under the Contract. Pruco Life of New Jersey
reserves the right to determine the minimum amount that may be accelerated.
   
The LIVING NEEDS BENEFIT is available only to the extent regulatory approval has
been obtained. If desired by a Contract owner, the benefit must be requested on
the Contract's application. There is no charge for adding the benefit to the
Contract. However, an administrative charge (not to exceed $150) will be made at
the time the LIVING NEEDS BENEFIT is paid.
    
No benefit will be payable if the Contract owner is required to elect it in
order to meet the claims of creditors or to obtain a government benefit. Pruco
Life of New Jersey can furnish details about the amount of LIVING NEEDS BENEFIT
that is available to an eligible Contract owner under a particular Contract, and
the adjusted premium payments that would be in effect if less than the entire
death benefit is accelerated.

The Contract owner should consider whether adding this settlement option is
appropriate in his or her given situation. Adding the LIVING NEEDS BENEFIT to
the Contract has no adverse consequences; however, electing to use it could.
Contract owners should consult a qualified tax advisor before electing to
receive this benefit. Unlike a death benefit received by a beneficiary after the
death of an insured, receipt of a LIVING NEEDS BENEFIT payment may give rise to
a federal or state income tax. Receipt of a LIVING NEEDS BENEFIT payment may
also affect a Contract owner's eligibility for certain government benefits or
entitlements.

ILLUSTRATIONS OF CASH SURRENDER VALUES, DEATH BENEFITS, AND ACCUMULATED
PREMIUMS

The tables in this prospectus have been prepared to help show how values under
this Contract change with investment performance of the Account. The tables
assume that no portion of the Contract fund is allocated to the fixed-rate
option or the Real Property Account. The tables illustrate how cash surrender
values (reflecting the deduction of deferred sales charges, if any) and death
benefits under Contracts issued on an insured of a given age

                                       13


<PAGE>



would vary over time if the return on the assets held in the Series Fund
portfolios were a uniform, gross, after tax, annual rate of 0%, 4%, 8%, and 12%.
The death benefits and cash surrender values would be different from those shown
if the returns averaged 0%, 4%, 8%, and 12% but fluctuated over and under those
averages throughout the years. For the hypothetical returns of 0% and 4%, the
tables also show when the Contract would go into default, at which time
additional payments would be needed to keep it in force.

   
The amounts shown for the death benefit and cash surrender value as of each
Contract anniversary reflect the fact that the net investment return on the
assets held in the subaccounts is lower than the gross after tax return of the
portfolios. This is because these tables assume a total Series Fund expense
ratio of 0.51% (taking into account the offsets described under THE PRUDENTIAL
SERIES FUND, INC. on page 5) and also reflect the daily charge to the Account
for the cost of administration, which is equivalent to an effective annual
charge of 0.35%, and the daily charge to the Account for assuming mortality and
expense risks, which is equivalent to an effective annual charge of 0.9%. The
actual fees and expenses of the portfolios associated with a particular Contract
may be more or less than 0.51% and will depend on which subaccounts are
selected. Based on the above assumptions, gross annual rates of return of 0%,
4%, 8%, and 12% thus correspond in the tables to approximate net annual rates of
return of -1.76%, 2.24%, 6.24%, and 10.24%.
    

The tables on pages T1 and T3 also reflect the fact that Pruco Life of New
Jersey generally makes its monthly charge for providing insurance protection at
an amount equal to 0.05% per month (approximately 0.6% to 0.65% per year) of the
assets in the subaccounts attributable to the Contract, even though it has the
contractual right to charge a higher amount. Where the amount credited under a
Contract falls to such a level as to make this monthly charge inadequate in
Pruco Life of New Jersey's judgment (i.e., where the Contract fund value is at
least 40% below that which would exist were a net rate of 6% earned in the
applicable subaccounts and maximum mortality charges deducted), Pruco Life of
New Jersey will deduct the maximum monthly mortality charge. See CHARGE FOR
INSURANCE PROTECTION, page 10. The 0% and 4% columns in the tables on pages T1
and T3 reflect the deduction of these larger mortality charges in later years in
accordance with this standard. The tables on pages T2 and T4 reflect the
deduction of the maximum cost of insurance charge at all times, even though
Pruco Life of New Jersey does not currently intend to charge the maximum
contractual cost of insurance rates other than under the circumstances where the
Contract fund value falls to a specified level, as explained above. All of the
tables reflect the deduction of a sales charge in the calculation of the cash
surrender value during the first 6 Contract years.

The tables also reflect the fact that no charges for federal or state income
taxes are currently made against the Account. If such a charge is made in the
future, it will take a higher gross rate of return than it does now to produce
the net after-tax returns shown in the tables.

                                       14


<PAGE>


   
<TABLE>

                                                     DISCOVERY LIFE PLUS CONTRACT
                                                          MALE ISSUE AGE 35
                                                    $20,000 INITIAL PREMIUM PAYMENT
                                            USING CURRENT SCHEDULE OF MORTALITY CHARGES (1)
<CAPTION>
                                           DEATH BENEFIT                                         CASH SURRENDER VALUE
                          ----------------------------------------------------  ----------------------------------------------------
                                ASSUMING HYPOTHETICAL GROSS (AND NET)              ASSUMING HYPOTHETICAL GROSS (AND NET)
            PREMIUM                  ANNUAL INVESTMENT RETURN OF                          ANNUAL INVESTMENT RETURN OF
 END OF   ACCUMULATED     ----------------------------------------------------  ----------------------------------------------------
 POLICY  AT 4% INTEREST     0% GROSS     4% GROSS     8% GROSS     12% GROSS      0% GROSS     4% GROSS     8% GROSS     12% GROSS
  YEAR      PER YEAR      (-1.76% NET)  (2.24% NET)  (6.24% NET)  (10.24% NET)  (-1.76% NET)  (2.24% NET)  (6.24% NET)  (10.24% NET)
 ------  --------------   ------------  -----------  -----------  ------------  ------------  -----------  -----------  ------------
   <S>     <C>              <C>          <C>          <C>         <C>              <C>          <C>         <C>         <C>
    1      $ 20,800         $133,307     $133,307     $133,307    $  133,307       $17,417      $18,126     $ 18,898    $   19,678  
    2      $ 21,632         $133,307     $133,307     $133,307    $  133,307       $17,195      $18,624     $ 20,110    $   21,735  
    3      $ 22,497         $133,307     $133,307     $133,307    $  133,307       $16,974      $19,133     $ 21,468    $   23,990  
    4      $ 23,397         $133,307     $133,307     $133,307    $  133,307       $16,754      $19,654     $ 22,914    $   26,565  
    5      $ 24,333         $133,307     $133,307     $133,307    $  133,307       $16,534      $20,186     $ 24,456    $   29,420  
    6      $ 25,306         $133,307     $133,307     $133,307    $  133,307       $16,316      $20,731     $ 26,099    $   32,578  
    7      $ 26,319         $133,307     $133,307     $133,307    $  133,307       $16,597      $21,946     $ 28,710    $   37,187  
    8      $ 27,371         $133,307     $133,307     $133,307    $  133,307       $16,012      $22,303     $ 30,319    $   40,749  
    9      $ 28,466         $133,307     $133,307     $133,307    $  133,307       $15,261      $22,667     $ 32,018    $   44,653  
   10      $ 29,605         $133,307     $133,307     $133,307    $  133,307       $14,480      $23,036     $ 33,812    $   48,931  
   15      $ 36,019         $133,307     $133,307     $133,307    $  149,214       $10,020      $24,973     $ 44,410    $   77,313  
   20      $ 43,822         $133,307     $133,307     $133,307    $  195,456       $ 4,065      $26,154     $ 58,330    $  122,160  
   25      $ 53,317         $      0(2)  $133,307     $133,307    $  268,296       $     0(2)   $21,665     $ 76,612    $  193,019  
   30      $ 64,868         $      0     $133,307     $133,307    $  381,220       $     0      $11,737     $100,625    $  304,975  
   35      $ 78,922         $      0     $      0(2)  $153,318    $  558,995       $     0      $     0(2)  $132,170    $  481,892  
   40      $ 96,020         $      0     $      0     $190,980    $  837,643       $     0      $     0     $173,618    $  761,493  
   45      $116,824         $      0     $      0     $244,032    $1,287,582       $     0      $     0     $228,067    $1,203,347  
          
</TABLE>
 
 
(1) Illustrated values assume 2% state and/or local premium taxes, no Contract
    loan, and the deduction of the monthly cost of insurance charge in
    accordance with the standard explained in the prospectus. The cash surrender
    values reflect the contingent deferred sales charges applicable to
    surrenders within the first 6 Contract years. The face amount is based upon
    the assumption that at issuance the fixed-rate option is not being credited
    more than 6%.
          
(2) Based on a gross return of 0%, the Contract would go into default in policy
    year 23 unless an additional premium payment was made. Based on a gross
    return of 4%, the Contract would go into default in policy year 34 unless an
    additional premium payment was made.
          
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 4%, 8%,
AND 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES
FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUCO LIFE OF
NEW JERSEY OR THE SERIES FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
          
                                       T1
    


<PAGE>


   
<TABLE>
                                                     DISCOVERY LIFE PLUS CONTRACT
                                                          MALE ISSUE AGE 35
                                                    $20,000 INITIAL PREMIUM PAYMENT
                                            USING MAXIMUM CONTRACTUAL MORTALITY CHARGES (1)
<CAPTION>
                                           DEATH BENEFIT                                         CASH SURRENDER VALUE
                          ----------------------------------------------------  ----------------------------------------------------
                                ASSUMING HYPOTHETICAL GROSS (AND NET)              ASSUMING HYPOTHETICAL GROSS (AND NET)
            PREMIUM                  ANNUAL INVESTMENT RETURN OF                          ANNUAL INVESTMENT RETURN OF
 END OF   ACCUMULATED     ----------------------------------------------------  ----------------------------------------------------
 POLICY  AT 4% INTEREST     0% GROSS     4% GROSS     8% GROSS     12% GROSS      0% GROSS     4% GROSS     8% GROSS     12% GROSS
  YEAR      PER YEAR      (-1.76% NET)  (2.24% NET)  (6.24% NET)  (10.24% NET)  (-1.76% NET)  (2.24% NET)  (6.24% NET)  (10.24% NET)
 ------  --------------   ------------  -----------  -----------  ------------  ------------  -----------  -----------  ------------
   <S>     <C>              <C>          <C>          <C>         <C>              <C>          <C>         <C>         <C> 
    1      $ 20,800         $133,307     $133,307     $133,307    $  133,307       $17,299      $18,009     $ 18,769    $   19,549  
    2      $ 21,632         $133,307     $133,307     $133,307    $  133,307       $16,939      $18,369     $ 19,857    $   21,463  
    3      $ 22,497         $133,307     $133,307     $133,307    $  133,307       $16,558      $18,719     $ 21,059    $   23,584  
    4      $ 23,397         $133,307     $133,307     $133,307    $  133,307       $16,153      $19,056     $ 22,327    $   25,994  
    5      $ 24,333         $133,307     $133,307     $133,307    $  133,307       $15,720      $19,375     $ 23,662    $   28,657  
    6      $ 25,306         $133,307     $133,307     $133,307    $  133,307       $15,255      $19,673     $ 25,066    $   31,599  
    7      $ 26,319         $133,307     $133,307     $133,307    $  133,307       $15,212      $20,561     $ 27,363    $   35,929  
    8      $ 27,371         $133,307     $133,307     $133,307    $  133,307       $14,509      $20,598     $ 28,667    $   39,233  
    9      $ 28,466         $133,307     $133,307     $133,307    $  133,307       $13,778      $20,600     $ 30,022    $   42,858  
   10      $ 29,605         $133,307     $133,307     $133,307    $  133,307       $13,017      $20,563     $ 31,432    $   46,838  
   15      $ 36,019         $133,307     $133,307     $133,307    $  142,050       $ 8,643      $19,654     $ 39,381    $   73,601  
   20      $ 43,822         $133,307     $133,307     $133,307    $  186,068       $ 2,751      $16,854     $ 48,949    $  116,292  
   25      $ 53,317         $      0(2)  $133,307     $133,307    $  255,343       $     0(2)   $10,570     $ 60,262    $  183,699  
   30      $ 64,868         $      0     $      0(2)  $133,307    $  362,742       $     0      $     0(2)  $ 73,745    $  290,193  
   35      $ 78,922         $      0     $      0     $133,307    $  531,740       $     0      $     0     $ 90,252    $  458,396  
   40      $ 96,020         $      0     $      0     $133,307    $  796,486       $     0      $     0     $112,677    $  724,078  
   45      $116,824         $      0     $      0     $157,328    $1,222,830       $     0      $     0     $147,035    $1,142,831  
          
</TABLE>

          
(1) Illustrated values assume 2% state and/or local premium taxes, no Contract
    loan, and the deduction of maximum monthly cost of insurance charges. The
    cash surrender values reflect the contingent deferred sales charges
    applicable to surrenders within the first 6 Contract years. The face amount
    is based upon the assumption that at issuance the fixed-rate option is not
    being credited more than 6%.
          
(2) Based on a gross return of 0% and the deduction of maximum cost of insurance
    charges, the Contract would go into default in policy year 22 unless an
    additional premium payment was made. Based on a gross return of 4% and the
    deduction of maximum cost of insurance charges, the Contract would go into
    default in policy year 30 unless an additional premium payment was made.
          
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 4%, 8%,
AND 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES
FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUCO LIFE OF
NEW JERSEY OR THE SERIES FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
          

                                       T2
    


<PAGE>


   
<TABLE>
                                                     DISCOVERY LIFE PLUS CONTRACT
                                                         FEMALE ISSUE AGE 55
                                                   $100,000 INITIAL PREMIUM PAYMENT
                                            USING CURRENT SCHEDULE OF MORTALITY CHARGES (1)
<CAPTION>
                                           DEATH BENEFIT                                         CASH SURRENDER VALUE
                          ----------------------------------------------------  ----------------------------------------------------
                                ASSUMING HYPOTHETICAL GROSS (AND NET)              ASSUMING HYPOTHETICAL GROSS (AND NET)
            PREMIUM                  ANNUAL INVESTMENT RETURN OF                          ANNUAL INVESTMENT RETURN OF
 END OF   ACCUMULATED     ----------------------------------------------------  ----------------------------------------------------
 POLICY  AT 4% INTEREST     0% GROSS     4% GROSS     8% GROSS     12% GROSS      0% GROSS     4% GROSS     8% GROSS     12% GROSS
  YEAR      PER YEAR      (-1.76% NET)  (2.24% NET)  (6.24% NET)  (10.24% NET)  (-1.76% NET)  (2.24% NET)  (6.24% NET)  (10.24% NET)
 ------  --------------   ------------  -----------  -----------  ------------  ------------  -----------  -----------  ------------
   <S>     <C>              <C>          <C>          <C>         <C>              <C>         <C>          <C>           <C> 
    1      $104,000         $357,468     $357,468     $357,468    $  357,468       $88,863     $ 92,628     $ 96,604      $100,580  
    2      $108,160         $357,468     $357,468     $357,468    $  357,468       $87,731     $ 95,020     $102,601      $111,079  
    3      $112,486         $357,468     $357,468     $357,468    $  357,468       $86,602     $ 97,617     $109,529      $122,583  
    4      $116,986         $357,468     $357,468     $357,468    $  357,468       $85,478     $100,273     $116,911      $135,537  
    5      $121,665         $357,468     $357,468     $357,468    $  357,468       $84,359     $102,990     $124,776      $150,102  
    6      $126,532         $357,468     $357,468     $357,468    $  357,468       $83,246     $105,769     $133,156      $166,214  
    7      $131,593         $357,468     $357,468     $357,468    $  357,468       $84,679     $111,970     $146,478      $189,727  
    8      $136,857         $357,468     $357,468     $357,468    $  357,468       $82,690     $113,793     $154,687      $207,904  
    9      $142,331         $357,468     $357,468     $357,468    $  357,468       $78,015     $115,646     $163,356      $227,822  
   10      $148,024         $357,468     $357,468     $357,468    $  359,494       $72,754     $117,529     $172,511      $249,648  
   15      $180,094         $357,468     $357,468     $357,468    $  508,850       $40,286     $127,414     $226,581      $394,457  
   20      $219,112         $      0(2)  $357,468     $357,468    $  729,223       $     0(2)  $138,130     $297,600      $623,267  
   25      $266,584         $      0     $357,468(2)  $429,973    $1,083,275       $     0     $149,748(2)  $390,885      $984,795  
          
</TABLE>


(1) Illustrated values assume no deduction for state and/or local premium taxes,
    no Contract loan, and the deduction of the monthly cost of insurance charge
    in accordance with the standard explained in the prospectus. The cash
    surrender values reflect the contingent deferred sales charges applicable to
    surrenders within the first 6 Contract years. The face amount is based upon
    the assumption that at issuance the fixed-rate option is not being credited
    more than 6%.
          
(2) Based on a gross return of 0%, the Contract would go into default in policy
    year 20 unless an additional premium payment was made. Based on a gross
    return of 4%, the Contract would go into default in policy year 33 unless an
    additional premium payment was made.
          
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 4%, 8%,
AND 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES
FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUCO LIFE OF
NEW JERSEY OR THE SERIES FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.


                                       T3
    


<PAGE>


   
<TABLE>
                                                     DISCOVERY LIFE PLUS CONTRACT
                                                         FEMALE ISSUE AGE 55
                                                   $100,000 INITIAL PREMIUM PAYMENT
                                            USING MAXIMUM CONTRACTUAL MORTALITY CHARGES (1)
<CAPTION>
                                           DEATH BENEFIT                                         CASH SURRENDER VALUE
                          ----------------------------------------------------  ----------------------------------------------------
                                ASSUMING HYPOTHETICAL GROSS (AND NET)              ASSUMING HYPOTHETICAL GROSS (AND NET)
            PREMIUM                  ANNUAL INVESTMENT RETURN OF                          ANNUAL INVESTMENT RETURN OF
 END OF   ACCUMULATED     ----------------------------------------------------  ----------------------------------------------------
 POLICY  AT 4% INTEREST     0% GROSS     4% GROSS     8% GROSS     12% GROSS      0% GROSS     4% GROSS     8% GROSS     12% GROSS
  YEAR      PER YEAR      (-1.76% NET)  (2.24% NET)  (6.24% NET)  (10.24% NET)  (-1.76% NET)  (2.24% NET)  (6.24% NET)  (10.24% NET)
 ------  --------------   ------------  -----------  -----------  ------------  ------------  -----------  -----------  ------------
   <S>     <C>              <C>          <C>          <C>         <C>              <C>          <C>         <C>           <C> 
    1      $104,000         $357,468     $357,468     $357,468    $  357,468       $87,687      $91,332     $ 95,305      $ 99,279  
    2      $108,160         $357,468     $357,468     $357,468    $  357,468       $85,223      $92,507     $100,087      $108,350  
    3      $112,486         $357,468     $357,468     $357,468    $  357,468       $82,607      $93,613     $105,533      $118,405  
    4      $116,986         $357,468     $357,468     $357,468    $  357,468       $79,836      $94,614     $111,281      $129,992  
    5      $121,665         $357,468     $357,468     $357,468    $  357,468       $76,890      $95,490     $117,345      $142,858  
    6      $126,532         $357,468     $357,468     $357,468    $  357,468       $73,737      $96,209     $123,730      $157,150  
    7      $131,593         $357,468     $357,468     $357,468    $  357,468       $72,506      $99,717     $134,466      $178,382  
    8      $136,857         $357,468     $357,468     $357,468    $  357,468       $67,962      $98,949     $140,241      $194,568  
    9      $142,331         $357,468     $357,468     $357,468    $  357,468       $63,115      $97,854     $146,193      $212,431  
   10      $148,024         $357,468     $357,468     $357,468    $  357,468       $57,910      $96,378     $152,318      $232,189  
   15      $180,094         $357,468     $357,468     $357,468    $  472,442       $25,406      $81,994     $186,264      $366,233  
   20      $219,112         $      0(2)  $357,468     $357,468    $  676,804       $     0(2)   $46,964     $226,790      $578,464  
   25      $266,584         $      0     $      0(2)  $357,468    $1,004,905       $     0      $     0(2)  $275,398      $913,549  
          
</TABLE>
  
          
(1) Illustrated values assume no deduction for state and/or local premium taxes,
    no Contract loan, and the deduction of maximum monthly cost of insurance
    charges. The cash surrender values reflect the contingent deferred sales
    charges applicable to surrenders within the first 6 Contract years. The face
    amount is based upon the assumption that at issuance the fixed-rate option
    is not being credited more than 6%.
          
(2) Based on a gross return of 0% and the deduction of maximum cost of insurance
    charges, the Contract would go into default in policy year 18 unless an
    additional premium payment was made. Based on a gross return of 4% and the
    deduction of maximum cost of insurance charges, the Contract would go into
    default in policy year 24 unless an additional premium payment was made.
          
THE HYPOTHETICAL INVESTMENT RATES OF RETURN SHOWN ABOVE AND ELSEWHERE IN THIS
PROSPECTUS ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF
PAST OR FUTURE INVESTMENT RATES OF RETURN. ACTUAL RATES OF RETURN MAY BE MORE OR
LESS THAN THOSE SHOWN AND WILL DEPEND ON A NUMBER OF FACTORS INCLUDING THE
INVESTMENT ALLOCATIONS MADE BY AN OWNER, PREVAILING INTEREST RATES, AND RATES OF
INFLATION. THE DEATH BENEFIT AND CASH SURRENDER VALUE FOR A CONTRACT WOULD BE
DIFFERENT FROM THOSE SHOWN IF THE ACTUAL RATES OF RETURN AVERAGED 0%, 4%, 8%,
AND 12% OVER A PERIOD OF YEARS BUT ALSO FLUCTUATED ABOVE OR BELOW THOSE AVERAGES
FOR INDIVIDUAL CONTRACT YEARS. NO REPRESENTATIONS CAN BE MADE BY PRUCO LIFE OF
NEW JERSEY OR THE SERIES FUND THAT THESE HYPOTHETICAL RATES OF RETURN CAN BE
ACHIEVED FOR ANY ONE YEAR OR SUSTAINED OVER ANY PERIOD OF TIME.
          

                                       T4
    
          

<PAGE>

WHEN PROCEEDS ARE PAID

Pruco Life of New Jersey will generally pay any death benefit, cash surrender
value or loan proceeds within 7 days after receipt at a Pruco Life of New Jersey
Home Office of all the documents required for such a payment. Other than the
death benefit, which is determined as of the date of death, the amount will be
determined as of the end of the valuation period in which the necessary
documents are received. However, Pruco Life of New Jersey may delay payment of
proceeds from the subaccount[s] and the portion of the death benefit due under
the Contract in excess of the face amount if the disposal or valuation of the
Account's assets is not reasonably practicable because the New York Stock
Exchange is closed for other than a regular holiday or weekend, trading is
restricted by the SEC or the SEC declares that an emergency exists.

With respect to the amount of any cash surrender value allocated to the
fixed-rate option, Pruco Life of New Jersey expects to pay the cash surrender
value promptly upon request. However, Pruco Life of New Jersey has the right to
delay payment of such cash surrender value for up to 6 months (or a shorter
period if required by applicable law). Pruco Life of New Jersey will pay
interest of at least 3% a year if it delays such a payment for 30 days or more
(or a shorter period if required by applicable law).

REPORTS TO CONTRACT OWNERS

Once each Contract year, Contract owners will be sent statements that provide
certain information pertinent to their own Contract. These statements detail
values and transactions made and specific Contract data that apply only to each
particular Contract. On request, a Contract owner will be sent a current
statement in a form similar to that of the annual statement described above, but
Pruco Life of New Jersey may limit the number of such requests or impose a
reasonable charge if such requests are made too frequently.

Each Contract owner will be sent an annual report for the Account. Contract
owners will also be sent annual and semi-annual reports of the Series Fund
showing the financial condition of the portfolios and the investments held in
each.

TAX TREATMENT OF CONTRACT BENEFITS

Each prospective purchaser is urged to consult a qualified tax advisor. The
following discussion is not intended as tax advice, and it is not a complete
statement of what the effect of federal income taxes will be under all
circumstances. Rather, it provides information about how Pruco Life of New
Jersey believes the current laws apply in the most commonly occurring
circumstances. There is no guarantee, however, that the current federal income
tax laws, regulations or interpretations will not change.

   
TREATMENT AS LIFE INSURANCE. The Contract will be treated as "life insurance,"
as long as it satisfies certain definitional tests set forth in Section 7702 of
the Code and as long as the underlying investments for the Contract satisfies
diversification requirements under Section 817(h) of the Code. (For further
detail on diversification requirements, see DIVIDENDS, DISTRIBUTIONS, AND TAXES
in the attached prospectus for the Series Fund.)

Pruco Life of New Jersey believes that the Contract meets these definitional and
diversification requirements and accordingly will be treated as life insurance
for tax purposes. This means that: (1) except as noted below, the Contract owner
should not be taxed on any part of the Contract fund, including additions
attributable to interest, dividends or appreciation, until amounts are
distributed under the Contract; and (2) the death benefit should be excludible
from the gross income of the beneficiary under Section 101(a) of the Code.
    

However, Section 7702 of the Code which defines life insurance for tax purposes
gives the Secretary of the Treasury authority to prescribe regulations to carry
out the purposes of the Section. In this regard, proposed regulations governing
mortality charges were issued in 1991 and proposed regulations under Sections
101, 7702 and 7702A governing the treatment of life insurance policies that
provide accelerated death benefits were issued in 1992. None of these proposed
regulations has yet been finalized. Additional regulations under Section 7702
may also be promulgated in the future. Moreover, in connection with the issuance
of temporary regulations relating to diversification requirements under Section
817(h), the Treasury Department announced that such regulations do not provide
guidance concerning the extent to which Contract owners may direct their
investments to particular divisions of a separate account. Such guidance will be
included in regulations or rulings under Section 817(d) relating to the
definition of a variable contract.

Pruco Life of New Jersey intends to comply with final regulations issued under
Sections 7702 and 817. Therefore, it reserves the right to make such changes as
it deems necessary to assure that the Contract continues to qualify as life
insurance for tax purposes. Any such changes will apply uniformly to affected
Contract owners and will be made only after advance written notice to affected
Contract owners.

PRE-DEATH DISTRIBUTIONS. Section 7702A of the Code provides rules regarding the
federal income tax treatment of loans and other pre-death distributions from the
Contract if issued after June 20, 1988. It provides that, with

                                       15


<PAGE>



respect to life insurance policies issued after June 20, 1988, which, like the
Contract, provide for the payment of premiums faster than would be allowed under
a policy providing for paid-up insurance after the payment of seven level annual
premiums: (1) policy loans are treated as distributions; (2) all distributions
from the policy before the death of the insured are generally includible in
gross income on an income first basis (i.e., distributions are includible in
income to the extent the Contract fund exceeds the gross premiums paid for the
Contract increased by the amount of any loans previously includible in income
and reduced by any untaxed amounts previously received other than the amount of
any loans excludible from income). In addition, pre-death distributions from
such Contracts (including full surrenders) will be subject to a penalty of 10
percent of the amount includible in income unless the amount is distributed on
or after age 59 1/2, on account of the taxpayer's disability, or as a life
annuity. It is presently unclear how the penalty tax provisions apply to
Contracts owned by nonnatural persons such as corporations.

Under certain circumstances, Modified Endowment Contracts issued during any
calendar year will be treated as a single contract for purposes of applying the
above rules.

Section 7702A does not change the treatment of death benefit proceeds under the
Contract. Accordingly, as stated previously, such amounts are excludible from
the gross income of the beneficiary. Also, Section 7702A does not change the
general rule that a Contract owner is not taxed on any part of the Contract
fund, including additions attributable to interest, dividends or appreciation,
unless amounts are distributed.

   
WITHHOLDING. The taxable portion of any amounts received under the Contract will
be subject to withholding to meet federal income tax obligations if the Contract
owner fails to elect that no taxes be withheld or in certain other
circumstances. Contract owners who do not provide a social security number or
other taxpayer identification number will not be permitted to elect out of
withholding. All recipients of such amounts may be subject to penalties under
the estimated tax payment rules if withholding and estimated tax payments are
not sufficient.
    

OTHER TAX CONSIDERATIONS. Transfer of the Contract to a new owner or assignment
of the Contract may have tax consequences depending on the circumstances. In the
case of a transfer of the contract for a valuable consideration, the death
benefit may be subject to federal income taxes under section 101(a) of the Code.
In addition, designation of a beneficiary who is either 37 1/2 years younger
than the Contract owner or a grandchild of the Contract owner may have
Generation Skipping Transfer tax consequences under Section 2601 of the Code.

The individual situation of each owner or beneficiary will determine the federal
estate taxes and the state and local estate, inheritance, and other taxes due if
the owner or insured dies.

   
Deductions for interest paid or accrued on Contract debt or on other loans
incurred or continued to purchase or carry the Contract will be disallowed under
Section 264 of the Code. The Congress is also considering legislation to deny
interest deductions generally for loans on business-owned policies. For
business-owned life insurance, Section 264(a)(1) of the Code also precludes
business Contract owners from deducting premium payments. The code also imposes
an indirect tax upon additions to the Contract fund or the receipt of death
benefits under business-owned life insurance policies under certain
circumstances by way of the corporate alternative minimum tax.
    

TAXES ON PRUCO LIFE OF NEW JERSEY. Although the Account is registered as an
investment company, it is not a separate taxpayer for purposes of the Code. The
earnings of the Account are taxed as part of the operations of Pruco Life of New
Jersey. No charge is currently being made to the Account for company federal
income taxes. Pruco Life of New Jersey will review the question of a charge to
the Account for company federal income taxes periodically. Such a charge may be
made in future years for any federal income taxes that would be attributable to
the Account.

Under current laws Pruco Life of New Jersey may incur state and local taxes (in
addition to premium taxes). At present, these other taxes are not significant
and they are not charged against the Contracts or the Account. If there is a
material change in applicable state or local tax laws, the imposition of any
such taxes upon Pruco Life of New Jersey that are attributable to the Account
may result in a corresponding charge against the Account.

THE FIXED-RATE OPTION

BECAUSE OF EXEMPTIVE AND EXCLUSIONARY PROVISIONS, INTERESTS IN THE FIXED-RATE
OPTION UNDER THE CONTRACT HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
1933 AND THE GENERAL ACCOUNT HAS NOT BEEN REGISTERED AS AN INVESTMENT COMPANY
UNDER THE INVESTMENT COMPANY ACT OF 1940. ACCORDINGLY, INTERESTS IN THE
FIXED-RATE OPTION ARE NOT SUBJECT TO THE PROVISIONS OF THESE ACTS, AND PRUCO
LIFE OF NEW JERSEY HAS BEEN ADVISED THAT THE STAFF OF THE SECURITIES AND
EXCHANGE COMMISSION HAS NOT REVIEWED THE DISCLOSURE IN THIS PROSPECTUS RELATING
TO THE FIXED-RATE OPTION. DISCLOSURE REGARDING THE FIXED-RATE OPTION MAY,
HOWEVER, BE SUBJECT TO CERTAIN GENERALLY APPLICABLE PROVISIONS OF FEDERAL
SECURITIES LAWS RELATING TO THE ACCURACY AND COMPLETENESS OF STATEMENTS MADE IN
PROSPECTUSES.

                                       16


<PAGE>


As explained earlier, a Contract owner may elect to allocate, either initially
or by transfer, all or part of the amount credited under the Contract to a
fixed-rate option, and the amount so allocated or transferred becomes part of
Pruco Life of New Jersey's general assets. Sometimes this is referred to as
Pruco Life of New Jersey's general account, which consists of all assets owned
by Pruco Life of New Jersey other than those in the Account and in other
separate accounts that have been or may be established by Pruco Life of New
Jersey. Subject to applicable law, Pruco Life of New Jersey has sole discretion
over the investment of the assets of the general account, and Contract owners do
not share in the investment experience of those assets. Instead, Pruco Life of
New Jersey guarantees that the part of the Contract fund allocated to the
fixed-rate option will accrue interest daily at an effective annual rate that
Pruco Life of New Jersey declares periodically, but not less than an effective
annual rate of 3%. Currently, declared interest rates remain in effect from the
date money is allocated to the fixed-rate option until the third Contract
anniversary following the date of the allocation. Thereafter, a new crediting
rate will be declared each year, and will remain in effect for the calendar
year. Pruco Life of New Jersey reserves the right to change this practice. Pruco
Life of New Jersey is not obligated to credit interest at a higher rate than 3%,
although in its sole discretion it may do so. Different crediting rates may be
declared for different portions of the Contract fund allocated to the fixed-rate
option. On request, a Contract owner will be advised of the interest rates that
currently apply to his or her Contract.

Transfers from the fixed-rate option are subject to strict limits. (See
TRANSFERS, page 8). The payment of any cash surrender value attributable to the
fixed-rate option may be delayed up to 6 months (see WHEN PROCEEDS ARE PAID,
15).

VOTING RIGHTS

As stated above, all of the assets held in the subaccounts of the Account will
be invested in shares of the corresponding portfolios of the Series Fund. Pruco
Life of New Jersey is the legal owner of those shares and as such has the right
to vote on any matter voted on at Series Fund shareholders meetings. However,
Pruco Life of New Jersey will, as required by law, vote the shares of the Series
Fund at any regular and special shareholders meetings it is required to hold in
accordance with voting instructions received from Contract owners. The Series
Fund will not hold annual shareholders meetings when not required to do so under
Maryland law or the Investment Company Act of 1940. Series Fund shares for which
no timely instructions from Contract owners are received, and any shares
attributable to general account investments of Pruco Life of New Jersey will be
voted in the same proportion as shares in the respective portfolios for which
instructions are received. Should the applicable federal securities laws or
regulations, or their current interpretation, change so as to permit Pruco Life
of New Jersey to vote shares of the Series Fund in its own right, it may elect
to do so.

Matters on which Contract owners may give voting instructions include the
following: (1) election of the Board of Directors of the Series Fund; (2)
ratification of the independent accountant of the Series Fund; (3) approval of
the investment advisory agreement for a portfolio of the Series Fund
corresponding to the Contract owner's selected subaccount[s]; (4) any change in
the fundamental investment policy of a portfolio corresponding to the Contract
owner's selected subaccount[s]; and (5) any other matter requiring a vote of the
shareholders of the Series Fund. With respect to approval of the investment
advisory agreement or any change in a portfolio's fundamental investment policy,
Contract owners participating in such portfolios will vote separately on the
matter, pursuant to the requirements of Rule 18f-2 under the 1940 Act.

The number of Series Fund shares for which instructions may be given by a
Contract owner is determined by dividing the portion of the value of the
Contract derived from participation in a subaccount, by the value of one share
in the corresponding portfolio of the Series Fund. The number of votes for which
each Contract owner may give Pruco Life of New Jersey instructions will be
determined as of the record date chosen by the Board of Directors of the Series
Fund. Pruco Life of New Jersey will furnish Contract owners with proper forms
and proxies to enable them to give these instructions. Pruco Life of New Jersey
reserves the right to modify the manner in which the weight to be given voting
instructions is calculated where such a change is necessary to comply with
current federal regulations or interpretations of those regulations.

Pruco Life of New Jersey may, if required by state insurance regulations,
disregard voting instructions if such instructions would require shares to be
voted so as to cause a change in the sub-classification or investment objectives
of one or more of the Series Fund's portfolios, or to approve or disapprove an
investment advisory contract for the Series Fund. In addition, Pruco Life of New
Jersey itself may disregard voting instructions that would require changes in
the investment policy or investment advisor of one or more of the Series Fund's
portfolios, provided that Pruco Life of New Jersey reasonably disapproves such
changes in accordance with applicable federal regulations. If Pruco Life of New
Jersey does disregard voting instructions, it will advise Contract owners of
that action and its reasons for such action in the next annual or semi-annual
report to Contract owners.

                                       17


<PAGE>

SALE OF THE CONTRACT AND SALES COMMISSIONS

Pruco Securities Corporation ("Prusec"), an indirect wholly-owned subsidiary of
The Prudential, acts as the principal underwriter of the Contract. Prusec,
organized in 1971 under New Jersey law, is registered as a broker and dealer
under the Securities Exchange Act of 1934 and is a member of the National
Association of Securities Dealers, Inc. Prusec's principal business address is
1111 Durham Avenue, South Plainfield, New Jersey 07080. The Contract is sold by
registered representatives of Prusec who are also authorized by state insurance
departments to do so. The Contract may also be sold through other broker-dealers
authorized by Prusec and applicable law to do so. Registered representatives of
such other broker-dealers may be paid on a different basis than described below.
The maximum commission that will be paid to the representative is 3% of the
premium received, and the amount paid to the broker-dealer to cover both the
individual representative's commission and other distribution expenses will not
exceed 5.5% of the premium. The representative may be required to return all of
the first year commission if the Contract is not continued through the first
year. Representatives who meet certain productivity, profitability, and
persistency standards with regard to the sale of the Contract will be eligible
for additional compensation.

Sales expenses in any year are not equal to the deduction for sales load in that
year. Pruco Life of New Jersey expects to recover its total sales expenses over
the periods the Contracts are in effect. To the extent that the sales charges
are insufficient to cover total sales expenses, the sales expenses will be
recovered from Pruco Life of New Jersey's surplus, which may include the amounts
derived from the mortality and expense risk charge, described in Item 5 under
CHARGES, page 9.

SUBSTITUTION OF SERIES FUND SHARES

Although Pruco Life of New Jersey believes it to be unlikely, it is possible
that in the judgment of its management, one or more of the portfolios of the
Series Fund may become unsuitable for investment by Contract owners because of
investment policy changes, tax law changes or the unavailability of shares for
investment. In that event, Pruco Life of New Jersey may seek to substitute the
shares of another portfolio or of an entirely different mutual fund. Before this
can be done, the approval of the SEC, and possibly one or more state insurance
departments, will be required. Contract owners will be notified of such
substitution.

LEGAL CONSIDERATIONS RELATING TO SEX-DISTINCT PREMIUMS AND BENEFITS

The Contract generally employs mortality tables that distinguish between males
and females. Thus, initial amounts of insurance that a given premium will buy,
cost of insurance charges, and benefits under Contracts issued on males and
females of the same age will generally differ. However, in those states that
have adopted regulations prohibiting sex-distinct insurance rates, initial
amounts of insurance, cost of insurance charges and benefits will be based on
male mortality tables whether the insured is male or female. In addition,
employers and employee organizations considering purchase of a Contract should
consult their legal advisors to determine whether purchase of a Contract based
on sex-distinct actuarial tables is consistent with Title VII of the Civil
Rights Act of 1964 or other applicable law. Pruco Life of New Jersey may offer
the Contract with unisex mortality rates to such prospective purchasers.

OTHER GENERAL CONTRACT PROVISIONS

BENEFICIARY. The beneficiary is designated and named in the application by the
Contract owner. Thereafter, the owner may change the beneficiary, provided it is
in accordance with the terms of the Contract. Should the insured die with no
surviving beneficiary, the insured's estate will become the beneficiary.

INCONTESTABILITY. After the Contract has been in force during the insured's
lifetime for 2 years from the Contract date, Pruco Life of New Jersey will not
contest its liability under the Contract in accordance with its terms.

MISSTATEMENT OF AGE OR SEX. If the insured's stated age or sex (except where
unisex rates apply) or both are incorrect in the Contract, Pruco Life of New
Jersey will adjust the benefits payable, as required by law, to reflect what the
premium would have purchased for the correct age and sex.

SUICIDE EXCLUSION. Generally, if the insured, whether sane or insane, dies by
suicide within 2 years from the Contract date, Pruco Life of New Jersey will pay
no more under the Contract than the sum of the premiums paid.

ASSIGNMENT. This Contract may not be assigned if such assignment would violate
any federal, state or local law or regulation. Generally, the Contract may not
be assigned to another insurance company without Pruco Life's consent. Pruco
Life of New Jersey assumes no responsibility for the validity or sufficiency of
any assignment, and it will not be obligated to comply with any assignment
unless it has received a copy at one of its Home Offices.

SETTLEMENT OPTIONS. The Contract grants to most owners, or to the beneficiary, a
wide variety of optional ways of receiving Contract proceeds, other than in a
lump sum. Any Pruco Life of New Jersey representative authorized to sell this
Contract can explain these options upon request.

                                       18


<PAGE>

STATE REGULATION

Pruco Life of New Jersey is subject to regulation and supervision by the
Department of Insurance of the State of New Jersey, which periodically examines
its operations and financial condition. It is also subject to the insurance laws
and regulations of all jurisdictions in which it is authorized to do business.

Pruco Life of New Jersey is required to submit annual statements of its
operations, including financial statements, to the insurance departments of the
various jurisdictions in which it does business to determine solvency and
compliance with local insurance laws and regulations.

In addition to the annual statements referred to above, Pruco Life of New Jersey
is required to file with New Jersey and other jurisdictions a separate statement
with respect to the operations of all its variable contract accounts, in a form
promulgated by the National Association of Insurance Commissioners.

ADDITIONAL INFORMATION

A registration statement has been filed with the SEC under the Securities Act of
1933, relating to the offering described in this prospectus. This prospectus
does not include all of the information set forth in the registration statement.
Certain portions have been omitted pursuant to the rules and regulations of the
SEC. The omitted information may, however, be obtained from the SEC's principal
office in Washington, D.C., upon payment of a prescribed fee.

Further information may also be obtained from Pruco Life of New Jersey's office.
The address and telephone number are set forth on the cover of this prospectus.

EXPERTS

The financial statements included in this prospectus have been audited by
Deloitte & Touche LLP, independent auditors, as stated in their reports
appearing herein, and are included in reliance upon the reports of such firm
given upon their authority as experts in accounting and auditing. Deloitte &
Touche LLP's principal business address is Two Hilton Court, Parsippany, New
Jersey 07054-0319. Actuarial matters included in this prospectus have been
examined by Paul Haley, FSA, CLU, and ChFC, whose opinion is filed as an exhibit
to the registration statement.

   
On March 12, 1996, Deloitte & Touche LLP was dismissed as the independent
accountants of Pruco Life of New Jersey. There have been no disagreements with
Deloitte & Touche LLP on any matter of accounting principles or practices,
financial statement disclosure or auditing scope or procedure which, if not
resolved to the satisfaction of the accountant, would have caused them to make a
reference to the matter in their reports.
    

LITIGATION

   
Several actions have been brought against Pruco Life of New Jersey on behalf of
those persons who purchased life insurance policies based on complaints about
sales practices engaged in by The Prudential, Pruco Life of New Jersey and
agents appointed by The Prudential and Pruco Life of New Jersey. The Prudential
has agreed to indemnify Pruco Life of New Jersey for any and all losses
resulting from such litigation.
    

FINANCIAL STATEMENTS

The financial statements of Pruco Life of New Jersey included herein should be
distinguished from the financial statements of the Account and should be
considered only as bearing upon the ability of Pruco Life of New Jersey to meet
its obligations under the Contracts.

                                       19


<PAGE>

                             DIRECTORS AND OFFICERS

   
The directors and major officers of Pruco Life of New Jersey, listed with their
principal occupations during the past 5 years, are shown below.
    

                      DIRECTORS OF PRUCO LIFE OF NEW JERSEY

   
E. MICHAEL CAULFIELD, Director. -- Chief Executive Officer, Prudential Money
Management Group since 1995; 1993 to 1995: President, Prudential Preferred
Financial Services; 1992 to 1993: President, Prudential Property and Casualty
Insurance Company*; Prior to 1992: President of Investment Services of The
Prudential.
    

GARNETT L. KEITH, JR., Director. -- Vice Chairman of The Prudential.

   
IRA J. KLEINMAN, Director. -- Chief Marketing and Product Development Officer,
Prudential Individual Insurance Group since 1995; 1993 to 1995: President,
Prudential Select; Prior to 1993: Senior Vice President of The Prudential.

ESTHER H. MILNES, President and Director. -- Vice President and Actuary,
Prudential Individual Insurance Group since 1996; 1993 to 1996: Senior Vice
President and Chief Actuary, Prudential Insurance and Financial Services; Prior
to 1993: Vice President and Associate Actuary of The Prudential.

I. EDWARD PRICE, Vice Chairman and Director. -- Senior Vice President and
Actuary, Prudential Individual Insurance Group since 1995; 1994 to 1995: Chief
Executive Officer, Prudential International Insurance; 1993 to 1994: President,
Prudential International Insurance; Prior to 1993: Senior Vice President and
Company Actuary of The Prudential.

WILLIAM F. YELVERTON, Director. -- Chief Executive Officer, Prudential
Individual Insurance Group since 1995; Prior to 1995: Chief Executive Officer,
New York Life Worldwide.
    

                         OFFICERS WHO ARE NOT DIRECTORS

   
BEVERLY R. BARNEY, Senior Vice President. -- Vice President and Re-Engineering
Officer, Prudential Individual Insurance Group since 1995; 1993 to 1995: Senior
Vice President and Associate Actuary, Prudential Direct; Prior to 1993: Senior
Vice President and Actuary of Pruco Life Insurance Company*.

SUSAN L. BLOUNT, Secretary.-- Vice President and Secretary of The Prudential
since 1995; Prior to 1995: Assistant General Counsel for Prudential Residential
Services Company.

C. EDWARD CHAPLIN, Treasurer. -- Vice President and Treasurer of The Prudential
since 1995; 1993 to 1995: Managing Director and Assistant Treasurer of The
Prudential; 1992 to 1993: Vice President and Assistant Treasurer, Banking and
Cash Management for The Prudential; Prior to 1992: Regional Vice President of
Prudential Mortgage Capital Company.

CLIFFORD E. KIRSCH, Chief Legal Officer. -- Chief Counsel, Variable Products,
Law Department of The Prudential since 1995; 1994 to 1995: Associate General
Counsel with Paine Webber; Prior to 1994: Assistant Director in the Division of
Investment Management with the Securities and Exchange Commission.

RICHARD F. LAMBERT, Senior Vice President and Chief Actuary. -- Vice President
and Actuary, Prudential Individual Insurance Group since 1996; 1994 to 1996:
Vice President and Chief Actuary, Prudential Preferred Financial Services; 1993
to 1994: Vice President and Actuary, Prudential Preferred Financial Services;
Prior to 1993: Vice President and Associate Actuary of The Prudential.

FRANK MARINO, Senior Vice President. -- Vice President, Policyholder Relations
Department, Prudential Individual Insurance Group since 1996; Prior to 1996:
Senior Vice President, Prudential Mutual Fund Services.

MICHAEL R. SHAPIRO, Senior Vice President. -- Vice President, Marketing and
Product Development, Prudential Individual Insurance Group since 1996; Prior to
1996: Senior Vice President, Prudential Select Brokerage.

STEPHEN P. TOOLEY, Vice President, Comptroller and Chief Accounting Officer. --
Vice President, Product Performance, Prudential Individual Insurance Group since
1996; 1993 to 1996: Vice President and Comptroller, Prudential Insurance and
Financial Services; Prior to 1993: Director, Financial Analysis for The
Prudential.
    
The business address of all directors and officers of Pruco Life of New Jersey
is 213 Washington Street, Newark, New Jersey 07102-2992.

* SUBSIDIARY OF THE PRUDENTIAL

                                       20
<PAGE>
   
                            FINANCIAL STATEMENTS OF
         PRUCO LIFE OF NEW JERSEY SINGLE PREMIUM VARIABLE LIFE ACCOUNT
 
STATEMENTS OF NET ASSETS
 
December 31, 1995
 
<TABLE>
<CAPTION>
                                                                                             SUBACCOUNTS
                                                                    --------------------------------------------------------------
 
                                                                        MONEY        DIVERSIFIED                       FLEXIBLE
                                                        TOTAL           MARKET           BOND           EQUITY         MANAGED
                                                    --------------  --------------  --------------  --------------  --------------
<S>                                                 <C>             <C>             <C>             <C>             <C>
ASSETS
  Investment in shares of The Prudential Series
    Fund, Inc.
    Portfolios at net asset value [Note 2]........  $   44,811,429  $    2,551,115  $    3,151,961  $    6,579,875  $   10,752,911
  Receivable from Related Separate Account........          51,069          11,363               0               0               0
                                                    --------------  --------------  --------------  --------------  --------------
    Total Assets..................................  $   44,862,498  $    2,562,478  $    3,151,961  $    6,579,875  $   10,752,911
                                                    --------------  --------------  --------------  --------------  --------------
                                                    --------------  --------------  --------------  --------------  --------------
LIABILITIES
  Payable to Related Separate Account.............             982               0               0               0               0
                                                    --------------  --------------  --------------  --------------  --------------
NET ASSETS........................................  $   44,861,516  $    2,562,478  $    3,151,961  $    6,579,875  $   10,752,911
                                                    --------------  --------------  --------------  --------------  --------------
                                                    --------------  --------------  --------------  --------------  --------------
NET ASSETS, representing:
  Equity of Contract owners.......................  $   44,660,789  $    2,562,478  $    3,144,621  $    6,545,015  $   10,719,123
  Equity of Pruco Life Insurance Company of New
    Jersey........................................         200,727               0           7,340          34,860          33,788
                                                    --------------  --------------  --------------  --------------  --------------
                                                    $   44,861,516  $    2,562,478  $    3,151,961  $    6,579,875  $   10,752,911
                                                    --------------  --------------  --------------  --------------  --------------
                                                    --------------  --------------  --------------  --------------  --------------
</TABLE>
 
STATEMENTS OF OPERATIONS
 
For the year ended December 31, 1995
 
<TABLE>
<CAPTION>
                                                                                             SUBACCOUNTS
                                                                    --------------------------------------------------------------
 
                                                                        MONEY        DIVERSIFIED                       FLEXIBLE
                                                        TOTAL           MARKET           BOND           EQUITY         MANAGED
                                                    --------------  --------------  --------------  --------------  --------------
<S>                                                 <C>             <C>             <C>             <C>             <C>
INVESTMENT INCOME
  Dividend distributions received.................  $    1,722,113  $      127,938  $      202,990  $      125,151  $      325,987
 
EXPENSES
  Charges to Contract owners for assuming
    mortality risk and expense risk and for
    administration [Notes 3A and 3C]..............         530,329          28,088          36,976          73,150         128,963
  Reimbursement for excess expenses [Note 3D].....         (66,415)           (920)         (1,354)         (5,795)        (25,867)
                                                    --------------  --------------  --------------  --------------  --------------
NET EXPENSES......................................         463,914          27,168          35,622          67,355         103,096
                                                    --------------  --------------  --------------  --------------  --------------
NET INVESTMENT INCOME (LOSS)......................       1,258,199         100,770         167,368          57,796         222,891
                                                    --------------  --------------  --------------  --------------  --------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS
  Capital gains distributions received............       1,342,237               0           6,914         229,686         449,666
  Realized gain (loss) on shares redeemed
    [average cost basis]..........................         806,441               0           8,909         166,736         224,877
  Net unrealized gain on investments..............       4,236,733               0         351,648       1,063,119       1,269,373
                                                    --------------  --------------  --------------  --------------  --------------
NET GAIN ON INVESTMENTS...........................       6,385,411               0         367,471       1,459,541       1,943,916
                                                    --------------  --------------  --------------  --------------  --------------
NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS.......................  $    7,643,610  $      100,770  $      534,839  $    1,517,337  $    2,166,807
                                                    --------------  --------------  --------------  --------------  --------------
                                                    --------------  --------------  --------------  --------------  --------------
</TABLE>
 
            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A10 AND A11.

                                       A1
    

<PAGE>
   
STATEMENTS OF NET ASSETS (CONTINUED)
December 31, 1995
<TABLE>
<CAPTION>
                                                                               SUBACCOUNTS (CONTINUED)
                                                    ------------------------------------------------------------------------------
                                                                         ZERO            ZERO
                                                                        COUPON          COUPON           HIGH
                                                     CONSERVATIVE        BOND            BOND           YIELD           STOCK
                                                       BALANCED          1995            2000            BOND           INDEX
                                                    --------------  --------------  --------------  --------------  --------------
<S>                                                 <C>             <C>             <C>             <C>             <C>
ASSETS
  Investment in shares of The Prudential Series
    Fund, Inc.
    Portfolios at net asset value [Note 2]........  $   16,452,821  $            0  $      346,532  $    1,565,061  $      702,699
  Receivable from Related Separate Account........               0               0               0               0          35,023
                                                    --------------  --------------  --------------  --------------  --------------
    Total Assets..................................  $   16,452,821  $            0  $      346,532  $    1,565,061  $      737,722
                                                    --------------  --------------  --------------  --------------  --------------
                                                    --------------  --------------  --------------  --------------  --------------
LIABILITIES
  Payable to Related Separate Account.............               0               0               0               0               0
                                                    --------------  --------------  --------------  --------------  --------------
NET ASSETS........................................  $   16,452,821  $            0  $      346,532  $    1,565,061  $      737,722
                                                    --------------  --------------  --------------  --------------  --------------
                                                    --------------  --------------  --------------  --------------  --------------
NET ASSETS, representing:
  Equity of Contract owners.......................  $   16,433,132  $            0  $      343,881  $    1,563,794  $      737,722
  Equity of Pruco Life Insurance Company of New
    Jersey........................................          19,689               0           2,651           1,267               0
                                                    --------------  --------------  --------------  --------------  --------------
                                                    $   16,452,821  $            0  $      346,532  $    1,565,061  $      737,722
                                                    --------------  --------------  --------------  --------------  --------------
                                                    --------------  --------------  --------------  --------------  --------------
 
<CAPTION>
 
                                                        EQUITY         NATURAL
                                                        INCOME        RESOURCES         GLOBAL
                                                    --------------  --------------  --------------
<S>                                                 <C>             <C>             <C>
ASSETS
  Investment in shares of The Prudential Series
    Fund, Inc.
    Portfolios at net asset value [Note 2]........  $    1,112,048  $      308,584  $      637,272
  Receivable from Related Separate Account........               0               0           4,683
                                                    --------------  --------------  --------------
    Total Assets..................................  $    1,112,048  $      308,584  $      641,955
                                                    --------------  --------------  --------------
                                                    --------------  --------------  --------------
LIABILITIES
  Payable to Related Separate Account.............               0               0               0
                                                    --------------  --------------  --------------
NET ASSETS........................................  $    1,112,048  $      308,584  $      641,955
                                                    --------------  --------------  --------------
                                                    --------------  --------------  --------------
NET ASSETS, representing:
  Equity of Contract owners.......................  $    1,092,281  $      257,523  $      641,955
  Equity of Pruco Life Insurance Company of New
    Jersey........................................          19,767          51,061               0
                                                    --------------  --------------  --------------
                                                    $    1,112,048  $      308,584  $      641,955
                                                    --------------  --------------  --------------
                                                    --------------  --------------  --------------
</TABLE>
 
STATEMENTS OF OPERATIONS (CONTINUED)
For the year ended December 31, 1995
<TABLE>
<CAPTION>
                                                                               SUBACCOUNTS (CONTINUED)
                                                    ------------------------------------------------------------------------------
                                                                         ZERO            ZERO
                                                                        COUPON          COUPON           HIGH
                                                     CONSERVATIVE        BOND            BOND           YIELD           STOCK
                                                       BALANCED          1995            2000            BOND           INDEX
                                                    --------------  --------------  --------------  --------------  --------------
<S>                                                 <C>             <C>             <C>             <C>             <C>
INVESTMENT INCOME
  Dividend distributions received.................  $      669,471  $       15,168  $       15,254  $      157,776  $       12,548
 
EXPENSES
  Charges to Contract owners for assuming
    mortality risk and expense risk and for
    administration [Notes 3A and 3C]..............         205,854           2,592           4,076          17,726           6,749
  Reimbursement for excess expenses [Note 3D].....         (31,766)           (354)           (276)              0               0
                                                    --------------  --------------  --------------  --------------  --------------
NET EXPENSES......................................         174,088           2,238           3,800          17,726           6,749
                                                    --------------  --------------  --------------  --------------  --------------
NET INVESTMENT INCOME (LOSS)......................         495,383          12,930          11,454         140,050           5,799
                                                    --------------  --------------  --------------  --------------  --------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS
  Capital gains distributions received............         558,781           3,757          12,977               0           4,961
  Realized gain (loss) on shares redeemed
    [average cost basis]..........................         362,614         (10,432)          5,577          (4,446)         20,663
  Net unrealized gain on investments..............       1,094,057           7,308          30,792          71,255         131,836
                                                    --------------  --------------  --------------  --------------  --------------
NET GAIN ON INVESTMENTS...........................       2,015,452             633          49,346          66,809         157,460
                                                    --------------  --------------  --------------  --------------  --------------
NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS.......................  $    2,510,835  $       13,563  $       60,800  $      206,859  $      163,259
                                                    --------------  --------------  --------------  --------------  --------------
                                                    --------------  --------------  --------------  --------------  --------------
 
<CAPTION>
 
                                                        EQUITY         NATURAL
                                                        INCOME        RESOURCES         GLOBAL
                                                    --------------  --------------  --------------
<S>                                                 <C>             <C>             <C>
INVESTMENT INCOME
  Dividend distributions received.................  $       38,565  $        3,877  $        8,547
EXPENSES
  Charges to Contract owners for assuming
    mortality risk and expense risk and for
    administration [Notes 3A and 3C]..............          11,925           3,652           5,481
  Reimbursement for excess expenses [Note 3D].....               0               0               0
                                                    --------------  --------------  --------------
NET EXPENSES......................................          11,925           3,652           5,481
                                                    --------------  --------------  --------------
NET INVESTMENT INCOME (LOSS)......................          26,640             225           3,066
                                                    --------------  --------------  --------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS
  Capital gains distributions received............          46,824          14,350          11,123
  Realized gain (loss) on shares redeemed
    [average cost basis]..........................           7,776          12,359           5,316
  Net unrealized gain on investments..............          85,258          47,533          30,138
                                                    --------------  --------------  --------------
NET GAIN ON INVESTMENTS...........................         139,858          74,242          46,577
                                                    --------------  --------------  --------------
NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS.......................  $      166,498  $       74,467  $       49,643
                                                    --------------  --------------  --------------
                                                    --------------  --------------  --------------
</TABLE>
 
            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A10 AND A11.

                                       A2
    

<PAGE>
   
STATEMENTS OF NET ASSETS (CONTINUED)
 
December 31, 1995
 
<TABLE>
<CAPTION>
                                                                             SUBACCOUNTS
                                                    --------------------------------------------------------------
                                                                         ZERO
                                                                        COUPON                          SMALL
                                                      GOVERNMENT         BOND         PRUDENTIAL    CAPITALIZATION
                                                        INCOME           2005          JENNISON         STOCK
                                                    --------------  --------------  --------------  --------------
<S>                                                 <C>             <C>             <C>             <C>
ASSETS
  Investment in shares of The Prudential Series
    Fund, Inc.
    Portfolios at net asset value [Note 2]........  $      184,469  $      111,710  $      240,387  $      113,984
  Receivable from Related Separate Account........               0               0               0               0
                                                    --------------  --------------  --------------  --------------
    Total Assets..................................  $      184,469  $      111,710  $      240,387  $      113,984
                                                    --------------  --------------  --------------  --------------
                                                    --------------  --------------  --------------  --------------
LIABILITIES
  Payable to Related Separate Account.............             982               0               0               0
                                                    --------------  --------------  --------------  --------------
NET ASSETS........................................  $      183,487  $      111,710  $      240,387  $      113,984
                                                    --------------  --------------  --------------  --------------
                                                    --------------  --------------  --------------  --------------
NET ASSETS, representing:
  Equity of Contract owners.......................  $      179,503  $      106,723  $      230,818  $      102,220
  Equity of Pruco Life Insurance Company of New
    Jersey........................................           3,984           4,987           9,569          11,764
                                                    --------------  --------------  --------------  --------------
                                                    $      183,487  $      111,710  $      240,387  $      113,984
                                                    --------------  --------------  --------------  --------------
                                                    --------------  --------------  --------------  --------------
</TABLE>
 
STATEMENTS OF OPERATIONS (CONTINUED)
 
For the year ended December 31, 1995
 
<TABLE>
<CAPTION>
                                                                             SUBACCOUNTS
                                                    --------------------------------------------------------------
                                                                         ZERO
                                                                        COUPON                          SMALL
                                                      GOVERNMENT         BOND         PRUDENTIAL    CAPITALIZATION
                                                        INCOME           2005         JENNISON*         STOCK*
                                                    --------------  --------------  --------------  --------------
<S>                                                 <C>             <C>             <C>             <C>
INVESTMENT INCOME
  Dividend distributions received.................  $       13,066  $        5,435  $            3  $          337
 
EXPENSES
  Charges to Contract owners for assuming
    mortality risk and expense risk and for
    administration [Notes 3A and 3C]..............           2,645           1,104             858             490
  Reimbursement for excess expenses [Note 3D].....               0             (83)              0               0
                                                    --------------  --------------  --------------  --------------
NET EXPENSES......................................           2,645           1,021             858             490
                                                    --------------  --------------  --------------  --------------
NET INVESTMENT INCOME (LOSS)......................          10,421           4,414            (855)           (153)
                                                    --------------  --------------  --------------  --------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS
  Capital gains distributions received............               0           2,195               0           1,003
  Realized gain (loss) on shares redeemed
    [average cost basis]..........................            (889)          7,462             (81)              0
  Net unrealized gain on investments..............          27,507          13,800           8,465           4,644
                                                    --------------  --------------  --------------  --------------
NET GAIN ON INVESTMENTS...........................          26,618          23,457           8,384           5,647
                                                    --------------  --------------  --------------  --------------
NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS.......................  $       37,039  $       27,871  $        7,529  $        5,494
                                                    --------------  --------------  --------------  --------------
                                                    --------------  --------------  --------------  --------------
                                                                                              *Commenced
                                                                                               Business
                                                                                              on 5/1/95
</TABLE>
 
            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A10 AND A11.

                                       A3
    

<PAGE>
   
                     (This page intentionally left blank.)
 
                                       A4
    

<PAGE>
   
                            FINANCIAL STATEMENTS OF
         PRUCO LIFE OF NEW JERSEY SINGLE PREMIUM VARIABLE LIFE ACCOUNT
 
STATEMENTS OF CHANGES IN NET ASSETS
 
For the years ended December 31, 1995 and 1994
 
<TABLE>
<CAPTION>
                                                                                              SUBACCOUNTS
                                                                     --------------------------------------------------------------
 
                                                                                 MONEY                        DIVERSIFIED
                                                 TOTAL                           MARKET                           BOND
                                     ------------------------------  ------------------------------  ------------------------------
                                          1995            1994            1995            1994            1995            1994
                                     --------------  --------------  --------------  --------------  --------------  --------------
<S>                                  <C>             <C>             <C>             <C>             <C>             <C>
 
OPERATIONS:
  Net investment income (loss).....  $    1,258,199  $    1,044,833  $      100,770  $       63,182  $      167,368  $      155,075
  Capital gains distributions
    received.......................       1,342,237         737,795               0               0           6,914           7,032
  Realized gain (loss) on shares
    redeemed
    [average cost basis]...........         806,441         369,820               0               0           8,909           1,263
  Net unrealized gain (loss) on
    investments....................       4,236,733      (3,112,253)              0               0         351,648        (320,009)
                                     --------------  --------------  --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM OPERATIONS........       7,643,610        (959,805)        100,770          63,182         534,839        (156,639)
                                     --------------  --------------  --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS....      (3,809,577)     (2,579,601)        263,890        (244,736)       (277,174)       (767,709)
                                     --------------  --------------  --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM SURPLUS
  TRANSFERS........................         (31,462)       (181,165)         (3,810)        (31,990)         (5,203)         (4,966)
                                     --------------  --------------  --------------  --------------  --------------  --------------
 
TOTAL INCREASE (DECREASE)
  IN NET ASSETS....................       3,802,571      (3,720,571)        360,850        (213,544)        252,462        (929,314)
 
NET ASSETS:
  Beginning of year................      41,058,945      44,779,516       2,201,628       2,415,172       2,899,499       3,828,813
                                     --------------  --------------  --------------  --------------  --------------  --------------
  End of year......................  $   44,861,516  $   41,058,945  $    2,562,478  $    2,201,628  $    3,151,961  $    2,899,499
                                     --------------  --------------  --------------  --------------  --------------  --------------
                                     --------------  --------------  --------------  --------------  --------------  --------------
</TABLE>
 
            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A10 AND A11.

                                       A5
    

<PAGE>
   
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
 
For the years ended December 31, 1995 and 1994
<TABLE>
<CAPTION>
                                                        SUBACCOUNTS (CONTINUED)
                                     --------------------------------------------------------------
 
                                                                                FLEXIBLE
                                                 EQUITY                         MANAGED
                                     ------------------------------  ------------------------------
                                          1995            1994            1995            1994
                                     --------------  --------------  --------------  --------------
<S>                                  <C>             <C>             <C>             <C>
 
OPERATIONS:
  Net investment income (loss).....  $       57,796  $       58,894  $      222,891  $      180,874
  Capital gains distributions
    received.......................         229,686         215,201         449,666         289,966
  Realized gain (loss) on shares
    redeemed
    [average cost basis]...........         166,736         104,549         224,877          77,644
  Net unrealized gain (loss) on
    investments....................       1,063,119        (293,926)      1,269,373        (990,977)
                                     --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM OPERATIONS........       1,517,337          84,718       2,166,807        (442,493)
                                     --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS....        (190,256)        (94,354)     (1,372,071)       (308,218)
                                     --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM SURPLUS
  TRANSFERS........................          36,853          (6,951)          2,167        (134,119)
                                     --------------  --------------  --------------  --------------
 
TOTAL INCREASE (DECREASE)
  IN NET ASSETS....................       1,363,934         (16,587)        796,903        (884,830)
 
NET ASSETS:
  Beginning of year................       5,215,941       5,232,528       9,956,008      10,840,838
                                     --------------  --------------  --------------  --------------
  End of year......................  $    6,579,875  $    5,215,941  $   10,752,911  $    9,956,008
                                     --------------  --------------  --------------  --------------
                                     --------------  --------------  --------------  --------------
 
<CAPTION>
 
                                                                                  ZERO
                                                                                 COUPON
                                              CONSERVATIVE                        BOND
                                                BALANCED                          1995
                                     ------------------------------  ------------------------------
                                          1995            1994            1995            1994
                                     --------------  --------------  --------------  --------------
<S>                                  <C>             <C>             <C>             <C>
OPERATIONS:
  Net investment income (loss).....  $      495,383  $      412,567  $       12,930  $       15,554
  Capital gains distributions
    received.......................         558,781         180,224           3,757              66
  Realized gain (loss) on shares
    redeemed
    [average cost basis]...........         362,614         136,852         (10,432)          1,475
  Net unrealized gain (loss) on
    investments....................       1,094,057      (1,089,272)          7,308         (20,352)
                                     --------------  --------------  --------------  --------------
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM OPERATIONS........       2,510,835        (359,629)         13,563          (3,257)
                                     --------------  --------------  --------------  --------------
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS....      (2,824,644)     (1,263,406)       (306,872)        (22,618)
                                     --------------  --------------  --------------  --------------
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM SURPLUS
  TRANSFERS........................         (34,268)         (6,607)         (5,634)        (25,259)
                                     --------------  --------------  --------------  --------------
TOTAL INCREASE (DECREASE)
  IN NET ASSETS....................        (348,077)     (1,629,642)       (298,943)        (51,134)
NET ASSETS:
  Beginning of year................      16,800,898      18,430,540         298,943         350,077
                                     --------------  --------------  --------------  --------------
  End of year......................  $   16,452,821  $   16,800,898  $            0  $      298,943
                                     --------------  --------------  --------------  --------------
                                     --------------  --------------  --------------  --------------
</TABLE>
 
            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A10 AND A11.

                                       A6
    


<PAGE>
   
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
 
For the years ended December 31, 1995 and 1994
 
<TABLE>
<CAPTION>
                                                                              SUBACCOUNTS
                                     ----------------------------------------------------------------------------------------------
 
                                                  ZERO
                                                 COUPON                           HIGH
                                                  BOND                           YIELD                           STOCK
                                                  2000                            BOND                           INDEX
                                     ------------------------------  ------------------------------  ------------------------------
                                          1995            1994            1995            1994            1995            1994
                                     --------------  --------------  --------------  --------------  --------------  --------------
<S>                                  <C>             <C>             <C>             <C>             <C>             <C>
 
OPERATIONS:
  Net investment income (loss).....  $       11,454  $       14,999  $      140,050  $      104,022  $        5,799  $        5,923
  Capital gains distributions
    received.......................          12,977             506               0               0           4,961             800
  Realized gain (loss) on shares
    redeemed
    [average cost basis]...........           5,577           3,691          (4,446)         (4,705)         20,663          26,101
  Net unrealized gain (loss) on
    investments....................          30,792         (46,137)         71,255        (148,585)        131,836         (33,405)
                                     --------------  --------------  --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM OPERATIONS........          60,800         (26,941)        206,859         (49,268)        163,259            (581)
                                     --------------  --------------  --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS....          20,698         (46,949)        175,799         (69,722)        100,961         (89,546)
                                     --------------  --------------  --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM SURPLUS
  TRANSFERS........................          (3,333)          1,193           1,447            (777)        (32,188)        (23,885)
                                     --------------  --------------  --------------  --------------  --------------  --------------
 
TOTAL INCREASE (DECREASE)
  IN NET ASSETS....................          78,165         (72,697)        384,105        (119,767)        232,032        (114,012)
 
NET ASSETS:
  Beginning of year................         268,367         341,064       1,180,956       1,300,723         505,690         619,702
                                     --------------  --------------  --------------  --------------  --------------  --------------
  End of year......................  $      346,532  $      268,367  $    1,565,061  $    1,180,956  $      737,722  $      505,690
                                     --------------  --------------  --------------  --------------  --------------  --------------
                                     --------------  --------------  --------------  --------------  --------------  --------------
</TABLE>
 
            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A10 AND A11.

                                       A7
    

<PAGE>
   
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
 
For the years ended December 31, 1995 and 1994
<TABLE>
<CAPTION>
                                                                        SUBACCOUNTS (CONTINUED)
                                     ----------------------------------------------------------------------------------------------
 
                                                 EQUITY                         NATURAL
                                                 INCOME                        RESOURCES                        GLOBAL**
                                     ------------------------------  ------------------------------  ------------------------------
                                          1995            1994            1995            1994            1995            1994
                                     --------------  --------------  --------------  --------------  --------------  --------------
<S>                                  <C>             <C>             <C>             <C>             <C>             <C>
 
OPERATIONS:
  Net investment income (loss).....  $       26,640  $       16,741  $          225  $         (734) $        3,066  $         (604)
  Capital gains distributions
    received.......................          46,824          37,048          14,350           6,890          11,123              35
  Realized gain (loss) on shares
    redeemed
    [average cost basis]...........           7,776          12,270          12,359           3,595           5,316               0
  Net unrealized gain (loss) on
    investments....................          85,258         (62,466)         47,533         (28,200)         30,138         (20,456)
                                     --------------  --------------  --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM OPERATIONS........         166,498           3,593          74,467         (18,449)         49,643         (21,025)
                                     --------------  --------------  --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS....         222,468          92,943        (134,408)         69,185         290,860         324,291
                                     --------------  --------------  --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM SURPLUS
  TRANSFERS........................          18,457          (5,084)         30,885           9,118         (39,696)         37,882
                                     --------------  --------------  --------------  --------------  --------------  --------------
 
TOTAL INCREASE (DECREASE)
  IN NET ASSETS....................         407,423          91,452         (29,056)         59,854         300,807         341,148
 
NET ASSETS:
  Beginning of year................         704,625         613,173         337,640         277,786         341,148               0
                                     --------------  --------------  --------------  --------------  --------------  --------------
  End of year......................  $    1,112,048  $      704,625  $      308,584  $      337,640  $      641,955  $      341,148
                                     --------------  --------------  --------------  --------------  --------------  --------------
                                     --------------  --------------  --------------  --------------  --------------  --------------
                                                                                                              **Commenced
                                                                                                                Business
                                                                                                               on 5/1/94
 
<CAPTION>
                                               GOVERNMENT
                                                 INCOME
                                     ------------------------------
                                          1995            1994
                                     --------------  --------------
<S>                                  <C>             <C>
OPERATIONS:
  Net investment income (loss).....  $       10,421  $       13,163
  Capital gains distributions
    received.......................               0               0
  Realized gain (loss) on shares
    redeemed
    [average cost basis]...........            (889)         (1,648)
  Net unrealized gain (loss) on
    investments....................          27,507         (30,859)
                                     --------------  --------------
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM OPERATIONS........          37,039         (19,344)
                                     --------------  --------------
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS....         (80,153)       (103,004)
                                     --------------  --------------
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM SURPLUS
  TRANSFERS........................         (21,183)         13,379
                                     --------------  --------------
TOTAL INCREASE (DECREASE)
  IN NET ASSETS....................         (64,297)       (108,969)
NET ASSETS:
  Beginning of year................         247,784         356,753
                                     --------------  --------------
  End of year......................  $      183,487  $      247,784
                                     --------------  --------------
                                     --------------  --------------
</TABLE>
 
            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A10 AND A11.

                                       A8
    


<PAGE>
   
STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
 
For the years ended December 31, 1995 and 1994
 
<TABLE>
<CAPTION>
                                                              SUBACCOUNTS
                                     --------------------------------------------------------------
 
                                                  ZERO
                                                 COUPON                                  SMALL
                                                  BOND                 PRUDENTIAL    CAPITALIZATION
                                                  2005                 JENNISON*         STOCK*
                                     ------------------------------  --------------  --------------
                                          1995            1994            1995            1995
                                     --------------  --------------  --------------  --------------
<S>                                  <C>             <C>             <C>             <C>
 
OPERATIONS:
  Net investment income (loss).....  $        4,414  $        5,177  $         (855) $         (153)
  Capital gains distributions
    received.......................           2,195              27               0           1,003
  Realized gain (loss) on shares
    redeemed
    [average cost basis]...........           7,462           8,733             (81)              0
  Net unrealized gain (loss) on
    investments....................          13,800         (27,609)          8,465           4,644
                                     --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM OPERATIONS........          27,871         (13,672)          7,529           5,494
                                     --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM PREMIUM PAYMENTS
  AND OTHER OPERATING TRANSFERS....         (15,081)        (55,758)        221,057          95,349
                                     --------------  --------------  --------------  --------------
 
NET INCREASE (DECREASE) IN NET
  ASSETS
  RESULTING FROM SURPLUS
  TRANSFERS........................            (898)         (3,099)         11,801          13,141
                                     --------------  --------------  --------------  --------------
 
TOTAL INCREASE (DECREASE)
  IN NET ASSETS....................          11,892         (72,529)        240,387         113,984
 
NET ASSETS:
  Beginning of year................          99,818         172,347               0               0
                                     --------------  --------------  --------------  --------------
  End of year......................  $      111,710  $       99,818  $      240,387  $      113,984
                                     --------------  --------------  --------------  --------------
                                     --------------  --------------  --------------  --------------
                                                                               *Commenced
                                                                                Business
                                                                               on 5/1/95
</TABLE>
 
            SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A10 AND A11.

                                       A9
    

<PAGE>
   
                        NOTES TO FINANCIAL STATEMENTS OF
         PRUCO LIFE OF NEW JERSEY SINGLE PREMIUM VARIABLE LIFE ACCOUNT
          FOR THE YEARS ENDED DECEMBER 31, 1995 AND DECEMBER 31, 1994
 
NOTE 1:  GENERAL
 
Pruco  Life of New  Jersey Single Premium Variable  Life Account (the "Account")
was established on April 15, 1985 under New Jersey law as a separate  investment
account  of  Pruco Life  Insurance Company  of  New Jersey  ("Pruco Life  of New
Jersey") which is a wholly-owned subsidiary of Pruco Life Insurance Company  (an
Arizona  domiciled  company) and  is indirectly  wholly-owned by  The Prudential
Insurance Company of America ("The Prudential").  The assets of the Account  are
segregated from Pruco Life of New Jersey's other assets.
 
The  Account is registered under the Investment Company Act of 1940, as amended,
as a unit investment  trust. There are sixteen  subaccounts within the  Account,
each of which invests only in a corresponding portfolio of The Prudential Series
Fund,  Inc.  (the "Series  Fund").  The Series  Fund  is a  diversified open-end
management investment company, and is managed by The Prudential.
 
The Zero Coupon  1995 subaccount was  liquidated on November  15, 1995. On  that
date,  all shares held  in the corresponding  portfolio of the  Series Fund were
redeemed and  the  redemption proceeds  were  transferred to  the  Money  Market
subaccount, unless otherwise directed, in accordance with the prospectus.
 
NOTE 2:  INVESTMENT INFORMATION FOR THE PRUDENTIAL SERIES FUND, INC. PORTFOLIOS
 
The  net asset value per share for each portfolio of the Series Fund, the number
of shares of  each portfolio  held by  the subaccounts  of the  Account and  the
aggregate  cost  of investments  in such  shares  at December  31, 1995  were as
follows:
<TABLE>
<CAPTION>
                                                            PORTFOLIOS
                            ---------------------------------------------------------------------------
        PORTFOLIO               MONEY       DIVERSIFIED                    FLEXIBLE      CONSERVATIVE
       INFORMATION             MARKET          BOND          EQUITY         MANAGED        BALANCED
- --------------------------  -------------  -------------  -------------  -------------  ---------------
<S>                         <C>            <C>            <C>            <C>            <C>
Number of shares:                 255,111        278,611        256,627        602,090       1,074,732
Net asset value per share:  $     10.0000  $     11.3131  $     25.6399  $     17.8593   $     15.3088
Cost:                       $   2,551,115  $   2,985,296  $   5,018,458  $   9,142,886   $  14,612,503
 
<CAPTION>
 
                                                      PORTFOLIOS (CONTINUED)
                            ---------------------------------------------------------------------------
                                ZERO           ZERO
                               COUPON         COUPON          HIGH
        PORTFOLIO               BOND           BOND           YIELD          STOCK          EQUITY
       INFORMATION              1995           2000           BOND           INDEX          INCOME
- --------------------------  -------------  -------------  -------------  -------------  ---------------
<S>                         <C>            <C>            <C>            <C>            <C>
Number of shares:                       0         26,108        200,639         35,212          68,346
Net asset value per share:  $      0.0000  $     13.2730  $      7.8004  $     19.9561   $     16.2709
Cost:                       $           0  $     323,032  $   1,653,951  $     531,658   $   1,046,604
</TABLE>
 
<TABLE>
<CAPTION>
                                                              PORTFOLIOS (CONTINUED)
                            ------------------------------------------------------------------------------------------
                                                                             ZERO
                                                                            COUPON                           SMALL
        PORTFOLIO              NATURAL                     GOVERNMENT        BOND         PRUDENTIAL     CAPITALIZATION
       INFORMATION            RESOURCES       GLOBAL         INCOME          2005          JENNISON          STOCK
- --------------------------  -------------  -------------  -------------  -------------  ---------------  -------------
<S>                         <C>            <C>            <C>            <C>            <C>              <C>
Number of shares:                  17,866         41,026         15,741          8,469          19,159          9,632
Net asset value per share:  $     17.2718  $     15.5332  $     11.7189  $     13.1899   $     12.5468    $   11.8334
Cost:                       $     268,197  $     627,589  $     181,058  $      97,731   $     231,922    $   109,340
</TABLE>
 
NOTE 3:  CHARGES AND EXPENSES
 
A.  Mortality Risk and Expense Risk Charges
 
    The mortality risk and expense risk  charges at an effective annual rate  of
    0.90%  are  applied  daily against  the  net assets  representing  equity of
    Contract owners held in each subaccount.
 
                                      A10
    

<PAGE>
   
B.  Deferred Sales Charge
 
    A deferred sales charge  is imposed upon the  surrender of certain  variable
    life  insurance contracts to  compensate Pruco Life of  New Jersey for sales
    and other marketing expenses. The amount of any sales charge will depend  on
    the  number of  years that  have elapsed since  the Contract  was issued. No
    sales charge will be imposed after the sixth Contract year. No sales  charge
    will be imposed on death benefits.
 
C.  Administrative Charge
 
    The  administrative charge at  an effective annual rate  of 0.35% is applied
    daily against the net assets representing equity of Contract owners held  in
    each subaccount.
 
D.  Expense Reimbursement
 
    Pursuant  to a  prior merger agreement,  the Account is  reimbursed by Pruco
    Life of New Jersey for expenses in excess of 0.40% of the average daily  net
    assets  incurred  by the  Money Market,  Diversified Bond,  Equity, Flexible
    Managed, Conservative Balanced, Zero  Coupon Bond 1995  and the Zero  Coupon
    Bond  2000  Portfolios  of the  Series  Fund.  In addition,  the  Account is
    reimbursed by  Pruco Life  of New  Jersey, on  a non-guaranteed  basis,  for
    expenses  incurred by  the Series  Fund in excess  of the  effective rate of
    0.40% of  the  average  daily  net  assets of  the  Zero  Coupon  Bond  2005
    Portfolio.
 
NOTE 4:  TAXES
 
The  operations  of the  subaccounts form  a part  of, and  are taxed  with, the
operations of Pruco  Life of New  Jersey. Under the  Internal Revenue Code,  all
ordinary income and capital gains allocated to the Contract owners are not taxed
to  Pruco  Life  of  New Jersey.  As  a  result,  the net  asset  values  of the
subaccounts are not affected by  federal income taxes on distributions  received
by the subaccounts.
 
NOTE 5:  NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM SURPLUS TRANSFERS
 
The   increase  (decrease)  in  net  assets  resulting  from  surplus  transfers
represents the net contributions  (withdrawals) of Pruco Life  of New Jersey  to
the Account.
 
                                      A11
    

<PAGE>
   
                          INDEPENDENT AUDITORS' REPORT
 
To the Contract Owners of
Pruco Life of New Jersey Single
Premium Variable Life Account and the
Board of Directors of Pruco Life
Insurance Company of New Jersey
Newark, New Jersey
 
We have audited the accompanying statements of net assets of Pruco Life of New
Jersey Single Premium Variable Life Account of Pruco Life Insurance Company of
New Jersey (comprising, respectively, the Money Market, Diversified Bond,
Equity, Flexible Managed, Conservative Balanced, Zero Coupon Bond 1995, Zero
Coupon Bond 2000, High Yield Bond, Stock Index, Equity Income, Natural
Resources, Global, Government Income, Zero Coupon Bond 2005, Prudential
Jennison, and Small Capitalization Stock subaccounts) as of December 31, 1995,
the related statements of operations for the periods presented in the year then
ended, and the statements of changes in net assets for each of the periods
presented in the two years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1995. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, such financial statements present fairly, in all material
respects, the financial position of each of the respective subaccounts
constituting the Pruco Life of New Jersey Single Premium Variable Life Account
as of December 31, 1995, the results of their operations, and the changes in
their net assets for the respective stated periods in conformity with generally
accepted accounting principles.
 
Deloitte & Touche LLP
Parsippany, New Jersey
February 15, 1996
 
                                      A12
    
<PAGE>

   
<TABLE>
                             FINANCIAL STATEMENTS OF
                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY

                        STATEMENTS OF FINANCIAL POSITION
<CAPTION>
                                                                                                  DECEMBER 31,
                                                                                      ------------------------------------
                                                                                         1995                      1994
                                                                                      ----------                ----------
                                                                                                   ($000'S)
<S>                                                                                   <C>                       <C>
ASSETS
     Fixed maturities (market value $513,433
         and $509,821).................................................               $  498,041                $  527,304
     Policy loans......................................................                   98,194                    85,277
     Short-term investments............................................                   45,308                    41,695
                                                                                      ----------                ----------
         Total Investments.............................................                  641,543                   654,276
     Cash..............................................................                        -                        17
     Accrued investment income.........................................                   11,579                    11,262
     Premiums due and deferred.........................................                    2,770                     2,753
     Receivable from affiliate.........................................                    3,616                     1,827
     Federal income taxes..............................................                      368                     8,597
     Other assets......................................................                      253                     1,549
     Assets held in Separate Accounts..................................                  789,427                   642,049
                                                                                      ----------                ----------
TOTAL ASSETS...........................................................               $1,449,556                $1,322,330
                                                                                      ==========                ==========
LIABILITIES AND STOCKHOLDER'S EQUITY
LIABILITIES:
     Policy liabilities and insurance reserves:
         Future policy benefits and claims.............................               $  449,617                $  497,353
         Other policy claims and benefits payable......................                    2,494                     3,268
         Interest maintenance reserve (IMR) ...........................                    8,216                     6,931
     Payable to affiliates.............................................                    5,375                     4,568
     Other liabilities.................................................                    8,878                    14,117
     Asset valuation reserve (AVR).....................................                    5,749                     5,512
     Liabilities related to Separate Accounts..........................                  777,620                   627,515
                                                                                      ----------                ----------
TOTAL LIABILITIES......................................................                1,257,949                 1,159,264
                                                                                      ----------                ----------
STOCKHOLDER'S EQUITY:
     Common Stock, $5 par value; 400,000 shares
         authorized, issued and outstanding............................                    2,000                     2,000
     Paid-in capital...................................................                  125,000                   125,000
     Unassigned surplus ...............................................                   64,607                    36,066
                                                                                      ----------                ----------
TOTAL STOCKHOLDER'S EQUITY.............................................                  191,607                   163,066
                                                                                      ----------                ----------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY.............................               $1,449,556                $1,322,330
                                                                                      ==========                ==========
</TABLE>


<TABLE>
                             STATEMENT OF OPERATIONS
<CAPTION>
                                                                                         YEARS ENDED DECEMBER 31,
                                                                               -------------------------------------------
                                                                                 1995              1994             1993
                                                                               --------          --------         --------
                                                                                                 ($000'S)
<S>                                                                            <C>               <C>              <C>
REVENUE
  Premiums and annuity considerations.................................         $ 97,660          $106,117         $105,390
  Net investment income...............................................           44,580            44,381           47,700
  Net realized investment gains/(losses)..............................            1,257            (2,825)           6,066
  Other income........................................................            3,900             3,201            2,831
                                                                               --------          --------         --------
TOTAL REVENUE.........................................................          147,397           150,874          161,987
                                                                               --------          ---------        --------
BENEFITS AND EXPENSES
  Current and future benefits and claims..............................           89,115           100,555          100,514
  Commission expenses.................................................            2,538             3,075            3,038
  General, administrative and other expenses..........................           18,133            17,149           19,182
                                                                               --------          --------         --------
TOTAL BENEFITS AND EXPENSES...........................................          109,786           120,779          122,734
                                                                               --------          --------         --------
  Income before provision in lieu of federal
      income tax . . . . . . .........................................           37,611            30,095           39,253
  Provision in lieu of federal
      income tax......................................................           (8,833)          (16,765)         (19,460)
                                                                               --------          --------         --------
  NET INCOME..........................................................         $ 28,778          $ 13,330         $ 19,793
                                                                               ========          ========         ========
</TABLE>

                      SEE NOTES TO THE FINANCIAL STATEMENTS

                                       B-1
    


<PAGE>


   
<TABLE>

                             FINANCIAL STATEMENTS OF
                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY

                       STATEMENTS OF STOCKHOLDER'S EQUITY
<CAPTION>
                                                                                          YEARS ENDED DECEMBER 31,
                                                                               -------------------------------------------
                                                                                 1995              1994             1993
                                                                               --------          --------         --------
                                                                                                 ($000'S)
<S>                                                                            <C>               <C>              <C>
COMMON STOCK
   Balance, beginning of year.........................................         $  2,000          $  2,000         $  2,000
   Issued during year.................................................                -                 -                -
                                                                               --------          --------         --------
   Balance, end of year...............................................            2,000             2,000            2,000
                                                                               --------          --------         --------
PAID-IN CAPITAL
   Balance, beginning of year.........................................          125,000           125,000          125,000
   Paid-in during year................................................                -                 -                -
                                                                               --------          --------         --------
   Balance, end of year...............................................          125,000           125,000          125,000
                                                                               --------          --------         --------
UNASSIGNED SURPLUS
   Balance, beginning of year.........................................           36,066            22,942           29,333
   Net income ........................................................           28,778            13,330           19,793
   Net unrealized investment gains/(losses)  .........................                -                 -                -
   (Increase)/Decrease in AVR ........................................             (237)             (206)            (184)
   Dividends to stockholder...........................................                -                 -          (26,000)
                                                                               --------          --------         --------
   Balance, end of year...............................................           64,607            36,066           22,942
                                                                               --------          --------         --------
TOTAL STOCKHOLDER'S EQUITY............................................         $191,607          $163,066         $149,942
                                                                               ========          ========         ========

                            STATEMENTS OF CASH FLOWS

CASH FLOW FROM OPERATING ACTIVITIES
   Net income ........................................................         $ 28,778          $ 13,330         $ 19,793
   Adjustments to reconcile net income to
      net cash from operations:
      Increase (decrease) in policy
         liabilities and insurance reserves...........................          (48,509)          (40,237)         (13,998)
      Net (increase) decrease in Separate
         Accounts.....................................................            2,728             1,220            3,426
      Net realized investment (gains)/loss............................           (1,257)            2,825           (6,066)
      Amortization and other non-cash items...........................              879             1,696            1,791
      (Increase) decrease in operating assets:
         Policy loans.................................................          (12,917)          (15,511)         (13,921)
         Accrued investment income....................................             (317)             (679)             500
         Premiums due and deferred....................................              (17)              268              115
         Receivable from affiliate....................................           (1,789)             (132)            (953)
         Federal income taxes ........................................            8,229            (8,448)           4,065
         Other assets.................................................            1,296             2,760           (3,808)
      Increase (decrease) in operating liabilities:
         Payable to affiliates........................................              807            (3,419)             732
       Federal income taxes...........................................                -                 -                -
         Other liabilities............................................           (5,239)           10,522           (1,271)
                                                                               --------          --------         --------
CASH FLOW FROM (USED FOR) OPERATING ACTIVITIES........................          (27,328)          (35,805)          (9,595)
                                                                               --------          --------         --------
CASH FLOW FROM INVESTING ACTIVITIES
   Proceeds from the sale/maturity of:
      Fixed maturities................................................          553,681           705,889          443,879
   Payments for the purchase of:
      Fixed maturities................................................         (522,757)         (658,008)        (391,561)
   Net proceeds (payments) of short-term
      investments.....................................................           (3,613)          (12,096)         (17,838)
                                                                               --------          --------         --------
CASH FLOW FROM (USED FOR) INVESTING ACTIVITIES........................           27,311            35,785           34,480
                                                                               --------          --------         --------
CASH FLOW FROM FINANCING ACTIVITIES
   Dividends paid.....................................................                -                 -          (26,000)
                                                                               --------          --------         --------
   Net increase (decrease) in Cash....................................              (17)              (20)          (1,115)
   Cash, beginning of year............................................               17                37            1,152
                                                                               --------          --------         --------
CASH, END OF YEAR.....................................................         $      0          $     17         $     37
                                                                               ========          ========         ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
   Cash paid in lieu of income taxes..................................         $  7,900          $ 17,679         $ 15,396
                                                                               ========          ========         ========
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING
   AND FINANCING ACTIVITIES
   Dividends paid in the form of fixed
      maturities......................................................         $      -          $      -         $      -
                                                                               ========          ========         ========
</TABLE>

                      SEE NOTES TO THE FINANCIAL STATEMENTS

                                       B-2
    

<PAGE>


   
                      NOTES TO THE FINANCIAL STATEMENTS OF
                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993

1.   GENERAL

     Pruco Life Insurance Company of New Jersey (the Company), a stock life
     insurance company domiciled in the State of New Jersey, is an indirect
     subsidiary of The Prudential Insurance Company of America (The Prudential),
     a mutual life insurance company, and a direct subsidiary of Pruco Life
     Insurance Company (Pruco Life), a stock life insurance company domiciled in
     the State of Arizona. The Company markets individual life insurance and
     single-pay deferred annuities through The Prudential's sales force.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRINCIPLES

     A. BASIS OF PRESENTATION

         The financial statements are presented in conformity with generally
         accepted accounting principles ("GAAP"), which for mutual life
         insurance companies and their insurance subsidiaries are statutory
         accounting practices prescribed or permitted by the National
         Associations of Insurance Commissioners ("NAIC") and their respective
         domiciliary home state insurance departments. Prescribed statutory
         accounting practices include publications of the NAIC, state laws,
         regulations and general administrative rules. Permitted statutory
         accounting practices encompass all accounting practices not so
         prescribed.

         Certain reclassifications have been made to the 1993 and 1994 financial
         statements and footnotes to conform to the 1995 presentation. Included
         in the Statement of Operations are certain items which, under statutory
         accounting practices, are charged or credited directly to surplus.

         Pruco Life Insurance Company of New Jersey, domiciled in the State of
         New Jersey, prepares its statutory financial statements in accordance
         with accounting practices prescribed or permitted by the New Jersey
         Department of Insurance ("the Department").

         The Company, with permission from the Department, prepares an Annual
         Report that differs from the Annual Statement filed with the Department
         in that subsidiaries are consolidated and certain financial statement
         captions are presented differently.

         Management has used estimates and assumptions in the preparation of the
         financial statements that affect the reported amounts of assets,
         liabilities, revenue and expenses. Actual results could differ from
         those estimates.

         The following is a reconciliation of Statutory Net Income with net
         income per the financial statements.

<TABLE>
<CAPTION>
                                                                                       YEARS ENDED DECEMBER 31,
                                                                               ----------------------------------------
                                                                                 1995             1994            1993
                                                                               -------           -------        -------
                                                                                                 ($000'S)
         <S>                                                                   <C>               <C>            <C>
         Statutory net income including net
            gains and losses on sales of investments .................         $25,567           $16,309        $20,075
         Adjustments to reconcile to net income
           as follows:
         Change in General Account reserve
            due to changes in valuation basis ........................              24             3,156            166
         Gain/(Loss) due to income tax applicable
            to other than current year................................           5,266            (7,534)             -
         Net gain/(loss) from operations in
            Separate Accounts.........................................          (2,080)            1,372           (458)
         Other........................................................               1                27             10
                                                                               -------           -------        -------
         Net Income...................................................         $28,778           $13,330        $19,793
                                                                               =======           =======        =======
</TABLE>

      B. FUTURE APPLICATION OF ACCOUNTING STANDARDS

         The Financial Accounting Standards Board (the "FASB") issued
         Interpretation No. 40, "Applicability of Generally Accepted Accounting
         Principles to Mutual Life Insurance and Other Enterprises", which, as
         amended, is effective for fiscal years beginning after December 15,
         1995. Interpretation No. 40 changes the current practice of mutual life
         insurance companies with respect to utilizing statutory basis financial
         statements for general purposes, in not allowing such financial
         statements to be referred to as having been prepared in accordance with

                                      B-3
    


<PAGE>


   
                      NOTES TO THE FINANCIAL STATEMENTS OF
                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993

         GAAP. Interpretation No. 40 requires GAAP financial statements of
         mutual life insurance companies to apply all GAAP pronouncements,
         unless specifically exempted. Implementation of Interpretation No. 40
         will require significant effort and judgement. The Company is assessing
         the impact of Interpretation No. 40 on its consolidated financial
         statements, such effort has not been completed. Management currently
         believes surplus will increase significantly.

     C.  INVESTMENTS

         Fixed maturities are stated at amortized cost. Short-term investments
         are stated at amortized cost, which approximates fair value.

         Policy loans are stated primarily at unpaid principal balances.

         Realized investment gains and losses are reported based on specific
         identification of the investments sold.

     D.  FUTURE POLICY BENEFITS, LOSSES, AND CLAIMS

         Reserves for individual life insurance are calculated using various
         methods, interest rates and mortality tables which produce reserves
         that meet the aggregate requirements of state laws and regulations.
         Approximately 7% of individual life insurance reserves are determined
         using the net level premium method, or by using the greater of net
         level premium reserve or the policy cash value. About 93% of individual
         life insurance reserves are calculated according to the Commissioner's
         Reserve Valuation Method (CRVM), or methods which compare CRVM reserves
         to policy cash values.

         Reserves for deferred individual annuity contracts are determined using
         the Commissioner's Annuity Reserve Valuation Method (CARVM) and the Net
         Level Premium Method.

         For life insurance and annuities, unpaid claims include estimates of
         both death benefits on reported claims and those which are incurred but
         not reported.

         Reserves for other deposit funds or other liabilities with life
         contingencies reflect the contract deposit account or experience
         accumulation for the contract and any purchased annuity reserves.

     E.  REVENUE RECOGNITION AND RELATED EXPENSES

         Premium revenues are recognized as income over the premium paying
         period of the related policy. Annuity considerations are recognized as
         revenue when received. Expenses, including new business acquisition
         costs such as commissions, are charged to operations as incurred.

     F.  FEDERAL INCOME TAXES

         The Company is a member of a group of affiliated companies which join
         in filing a consolidated federal tax return. Pursuant to a tax
         allocation agreement, current tax liabilities are determined for
         individual companies based upon their separate return basis taxable
         income. Members with taxable income incur an amount in lieu of the
         separate return basis federal tax. Members with a loss for tax purposes
         recognize a current benefit in proportion to the amount of their losses
         utilized in computing consolidated taxable income. Differences between
         estimated liabilities and actual payments are included in the current
         year's operations as an adjustment to the provision in lieu of income
         taxes. For the year 1993, the Company was allocated a portion of the
         consolidated income tax liability attributable to Section 809 in the
         Internal Revenue Code (commonly referred to as the "Equity Tax"). Since
         1994, the Company has no longer been allocated this Equity Tax.

         Taxes on the Company are calculated under the Internal Revenue Code of
         1986 which provides that life insurance companies be taxed on their
         gain from operations after dividends to policyholders. In calculating
         this tax, the Code requires the capitalization and amortization of
         policy acquisition expenses.

     G. ASSET VALUATION RESERVE AND INTEREST MAINTENANCE RESERVE

         The Asset Valuation Reserve (AVR) and the Interest Maintenance Reserve
         (IMR) are required for life insurance companies under NAIC regulations.
         The AVR is calculated based on a statutory formula and designed to
         mitigate the effects of valuation and credit-related losses on
         unassigned surplus.

                                      B-4
    

<PAGE>
   
                      NOTES TO THE FINANCIAL STATEMENTS OF
                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993

         The components of AVR at December 31, 1995 and 1994 are as follows:

                                                            FIXED MATURITIES
                                                                ($000,s)
                                                            ----------------
         Beginning of Year 1994 -- AVR ....................     $ 5,306
         Additions ........................................         206
         Deductions .......................................           -
                                                                -------
         End of Year 1994 -- AVR ..........................     $ 5,512
                                                                =======
         Beginning of Year 1995 -- AVR ....................     $ 5,512
         Additions ........................................         237
         Deductions .......................................           -
                                                                =======
         End of Year 1995 -- AVR ..........................     $ 5,749
                                                                =======

         The IMR captures net realized capital gains and losses resulting from
         changes in the general level of interest rates. These gains and losses
         are amortized into investment income over the expected remaining life
         of the investment sold. The IMR balance was $8.2 million, and $ 6.9
         million at December 31, 1995 and 1994 respectively. "Net realized
         investment gains/(losses)" of $2.3 million and $(5.5) million were
         deferred in 1995 and 1994, respectively. Amortized into "Net investment
         income" were $1.1 million and $2.0 million of IMR for the year ended
         December 31, 1995 and 1994, respectively.

     H.  SEPARATE ACCOUNTS

         Separate accounts represent funds for which investment income and
         investment gains and losses accrue directly to, and investment risk is
         borne by, the policyholders. Assets are carried at market value.
         Deposits to such accounts are included in revenues with a corresponding
         liability increase included in benefits and expenses. The assets of
         each account are legally segregated and are not subject to claims that
         arise out of any other business of the Company. Consequently,
         management believes that is appropriate to combine Separate Account
         policyholder net investment income and net realized and unrealized
         capital gains/(losses) along with benefit payments and change in
         reserves in "Current and future benefits and claims". Policyholder net
         investment income and net realized and unrealized gains/(losses) for
         the years ended December 31, 1995, 1994 and 1993 were $152 million,
         $(7) million and $86 million, respectively.


                                       B-5
    


<PAGE>


   

                      NOTES TO THE FINANCIAL STATEMENTS OF
                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993

3.   FEDERAL INCOME TAXES

     The following is a reconciliation of the Company's federal tax provision as
     computed at the federal tax rate with that computed at the Company's
     effective tax rate.

<TABLE>
<CAPTION>
                                                                                          YEARS ENDED DECEMBER 31,
                                                                                  1995              1994              1993
                                                                                -------           -------           -------
                                                                                                 ($000'S)
        <S>                                                                     <C>               <C>               <C>
        Income before provision in lieu of federal income taxes.......          $37,611           $30,095           $39,253
        Statutory tax rate............................................               35%               35%               35%
                                                                                -------           -------           -------
        Expected federal income taxes ................................          $13,164           $10,533           $13,739
             Tax effect of:
             Statutory/tax policy reserve difference..................           (3,994)            4,279             1,367
             Timing differences in tax/book income recognition........            1,366            (2,743)            2,151
             Timing differences in tax/book income recognition--other.             (840)              (78)              (25)
             (Increase)/Decrease in life insurance
                premiums deferred and uncollected ....................              (14)               94                40
             Capitalization of policy acquisition expenses............             (849)            4,680             1,541
             Allocated equity tax.....................................                -                 -               647
                                                                                -------           -------           -------
        Federal income taxes. . . ....................................          $ 8,833           $16,765           $19,460
                                                                                =======           =======           =======
        Effective tax rate............................................               23%               56%               50%
                                                                                =======           =======           =======
</TABLE>

4.   NET INVESTMENT INCOME

     Net investment income consisted of:


<TABLE>
<CAPTION>
                                                                                            YEARS ENDED DECEMBER 31,
                                                                                  1995              1994              1993
                                                                                -------           -------           -------
                                                                                                  ($000'S)
        <S>                                                                     <C>               <C>               <C>
        Gross investment income
           Fixed maturities...........................................          $36,861           $36,565           $40,546
           Policy loans...............................................            5,029             4,290             3,506
           Short-term investments.....................................            2,290             2,364             1,817
           Other......................................................               51                44                25
                                                                                -------           -------           -------
                                                                                 44,231            43,263            45,894
        Investment expenses...........................................             (701)             (906)             (581)
                                                                                -------           -------           -------
                                                                                 43,530            42,357            45,313
        Amortization of interest maintenance reserve..................            1,050             2,024             2,387
                                                                                -------           -------           -------
     Net investment income............................................          $44,580           $44,381           $47,700
                                                                                =======           =======           =======
</TABLE>
                                       B-6
    


<PAGE>


   
                      NOTES TO THE FINANCIAL STATEMENTS OF
                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993

5.   INVESTMENTS AND INVESTMENT GAINS (LOSSES)

     Net realized and unrealized gains (losses) were as follows:

<TABLE>
<CAPTION>
                                                                                            YEARS ENDED DECEMBER 31, 
                                                                                  1995              1994              1993
                                                                                -------           -------           -------
                                                                                                  ($000'S)
           <S>                                                                  <C>               <C>              <C>
           Realized Gains
               Fixed maturities.......................................          $ 3,593           $(8,311)         $13,225
               Short-term investments.................................                -                 1               26
           Tax effected amounts transferred to
               interest maintenance reserve...........................           (2,335)            5,485           (7,185)
                                                                                -------           -------          -------
           Net realized investment gains..............................          $ 1,258           $(2,825)         $ 6,066
                                                                                =======           =======          =======
           Unrealized Gains (Losses)
               Fixed maturities.......................................          $     -           $     -          $     -
                                                                                -------           -------          -------
           Net unrealized investment gains ...........................                -                 -                -
           Balance beginning of year..................................                -                 -                -
                                                                                -------           -------          -------
           Balance end of year........................................          $     -           $     -          $     -
                                                                                =======           =======          =======
</TABLE>


<TABLE>
                                                      FIXED MATURITIES
                                                      ----------------
                                                          ($000'S)
<CAPTION>

                                            AT DECEMBER 31,
                                                                                     INCREASE (DECREASE) IN
                                      AMORTIZED           MARKET                DIFFERENCE BETWEEN MARKET VALUE
                                         COST              VALUE              AND AMORTIZED COST DURING THE YEAR
                                       --------          --------             ----------------------------------
           <S>                         <C>               <C>                               <C>
           1995..................      $498,041          $513,433                          $32,875
           1994..................       527,304           509,821                          (36,813)
           1993..................       587,213           606,543                           (1,472)
</TABLE>

     The amortized cost and estimated market values of investments in fixed
     maturities at December 31, 1995 and 1994 are as follows:

<TABLE>
<CAPTION>
                                                                                        1995
                                                                              GROSS                GROSS             ESTIMATED
                                                      AMORTIZED            UNREALIZED           UNREALIZED             MARKET
                                                         COST                 GAINS               LOSSES               VALUE
                                                       ($000's)             ($000's)             ($000's)             ($000's)
                                                       --------              -------             -------              --------
     <S>                                               <C>                   <C>                 <C>                  <C>
     U.S. Treasury securities and obligations of
       U.S. government corporations
       and agencies...............................     $ 81,806              $ 1,287             $     -              $ 83,093
     Debt securities issued by foreign
       governments and their agencies.............       25,849                1,128                   -                26,977
     Corporate securities.........................      353,514               11,131                 340               364,305
     Mortgage-backed securities...................       36,871                2,192                   5                39,058
                                                       --------              -------             -------              --------
     Total........................................     $498,040              $15,738             $   345              $513,433
                                                       ========              =======             =======              ========
</TABLE>
                                       B-7
    


<PAGE>


   
                      NOTES TO THE FINANCIAL STATEMENTS OF
                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993
<TABLE>
<CAPTION>
                                                                                        1994
                                                                              GROSS                GROSS             ESTIMATED
                                                      AMORTIZED            UNREALIZED           UNREALIZED             MARKET
                                                         COST                 GAINS               LOSSES               VALUE
                                                       ($000's)              ($000's)            ($000's)             ($000's)
                                                       --------              -------             -------              --------
     <S>                                               <C>                   <C>                 <C>                  <C>
     U.S. Treasury securities and obligations of
       U.S. government corporations
       and agencies...............................     $116,502              $    10             $11,641              $104,871
     Debt securities issued by foreign
       governments and their agencies.............       34,554                1,631                 723                35,462
     Corporate securities.........................      336,641                1,261               7,524               330,378
     Mortgage-backed securities...................       39,607                  180                 677                39,110
                                                       --------              -------             -------              --------
     Total........................................     $527,304              $ 3,082             $20,565              $509,821
                                                       ========              =======             =======              ========
</TABLE>

     The amortized cost and estimated market value of fixed maturities at
     December 31, 1995 by contractual maturity, are shown below. Expected
     maturities will differ from contractual maturities because borrowers may
     have the right to call or prepay obligations with or without call or
     prepayment penalties.

<TABLE>
<CAPTION>
                                                                                                                      ESTIMATED
                                                                                               AMORTIZED               MARKET
                                                                                                 COST                  VALUE
                                                                                               ($000'S)               ($000's)
                                                                                               --------               --------
     <S>                                                                                       <C>                    <C>
     Due in one year or less...........................................................        $ 57,798               $ 58,194
     Due after one year through five years.............................................         329,260                339,601
     Due after five years through ten years............................................          55,151                 57,404
     Due after ten years...............................................................          18,960                 19,176
                                                                                               --------               --------
                                                                                                461,169                474,375
     Mortgage-backed securities........................................................          36,872                 39,058
                                                                                               --------               --------
     Total.............................................................................        $498,041               $513,433
                                                                                               ========               ========
</TABLE>


     Proceeds from the sale/maturity of fixed maturities during 1995, 1994 and
     1993 were $553.7 million, $705.9 million and $443.9 million, respectively.
     Gross gains of $6.8 million, $3.3 million and $13.4 million and gross
     losses of $3.2 million, $11.6 million and $.2 million were realized on
     those sales during 1995, 1994 and 1993, respectively.

     The Company invests in both investment grade and non-investment grade
     securities. The Securities Valuation Office (SVO) of the NAIC rates fixed
     maturities held by insurers (SVO rated securities accounted for
     approximately 94.3% and 99.0% of the Company's total fixed maturities
     balances at December 31, 1995 and 1994, respectively) for regulatory
     purposes and groups investments into six categories ranging from highest
     quality bonds to those in or near default. The lowest three NAIC categories
     represent, for the most part, high yield securities and are defined by the
     NAIC as including any security with a public agency rating of B+ or B1 or
     less. At December 31, 1995 the Company held two securities at statement
     value of $4.5 million with a NAIC rating of 4. At December 31, 1994, the
     Company held no securities in the three lowest NAIC categories.

6.   RELATED PARTY TRANSACTIONS

     A.   SERVICE AGREEMENTS

          The Company, The Prudential, Pruco Life, and Pruco Securities
          Corporation, an indirect wholly-owned subsidiary of the Prudential,
          operate under service and lease agreements whereby services of
          officers and employees, supplies, use of equipment and office space
          are provided. The net cost of these services allocated to the Company
          were $16 million, $15 million, and $17 million for the years ended
          December 31, 1995, 1994 and 1993, respectively.

                                      B-8
    


<PAGE>


   
                      NOTES TO THE FINANCIAL STATEMENTS OF
                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993

     B.   EMPLOYEES BENEFIT PLANS

          PENSION PLANS

          The Company is a wholly-owned subsidiary of The Prudential which,
          sponsors several defined benefit pension plans that cover
          substantially all of its employees. Benefits are generally based on
          career average earnings and credited length of service. The
          Prudential's funding policy is to contribute annually the amount
          necessary to satisfy the Internal Revenue Service contribution
          guidelines.

          No pension expense for contributions to the plan was allocated to the
          Company in 1995, 1994 or 1993 because the plan was subject to the full
          funding limitation under the Internal Revenue Code.

          POSTRETIREMENT LIFE AND HEALTH BENEFITS

          The Prudential also sponsors certain life insurance and health care
          benefits for its retired employees. Substantially all employees may
          become eligible to receive a benefit if they retire after age 55 with
          at least 10 years of service. Postretirement benefits, with respect to
          The Prudential, are recognized in accordance with prescribed NAIC
          policy. The Prudential has elected to amortized its obligation over
          twenty years. A provision for contributions to the postretirement fund
          is included in the net cost of services allocated to the Company
          discussed above for the years ended December 31, 1995, 1994 and 1993.

     C.   REINSURANCE

          The Company currently has one reinsurance agreement in place with The
          Prudential (the reinsurer). Specifically: a Yearly Renewable Term
          agreement in which the Company may offer and the reinsurer may accept
          reinsurance on any life in excess of the Company's maximum limit of
          retention ($2.5 million). This agreement had no material effect on net
          income for the years ended December 31, 1995, 1994, 1993.

     D.   OTHER TRANSACTIONS

          The Company has issued approximately 375 variable appreciable life
          contracts to The Prudential for the purpose of funding non-qualified
          pension benefits for certain employees. Included in insurance premiums
          and annuity considerations are $12 million each for the years ended
          December 31, 1995, 1994 and 1993, which are attributable to these
          contracts.

7.   DIVIDENDS

     The Company is subject to New Jersey law which limits the amount of
     dividends that insurance companies can pay to stockholders. The maximum
     dividend that may be paid in any 12 month period without prior approval of
     the New Jersey Commissioner of Insurance is limited to the greater of 10%
     of surplus as of December 31 of the preceding year or the net gain from
     operations of the preceding calendar year. Based on these limitations, the
     Company would be permitted a maximum of $26 million in dividend
     distributions in 1996, all of which could be paid in cash, without the
     approval from The Department of Insurance of the State of New Jersey.

8.   FAIR VALUE INFORMATION

     The fair value amounts have been determined by the Company using available
     information and reasonable valuation methodologies for only those accounts
     for which fair value disclosures are required. Considerable judgment is
     necessarily applied in interpreting data to develop the estimates of fair
     value. Accordingly, the estimates presented may not be realized in a
     current market exchange. The use of different market assumptions and/or
     estimation methodologies could have a material effect on the estimated fair
     values.

     The following methods and assumptions were used in calculating the fair
     values. For all other financial instruments presented in the table, the
     carrying value is a reasonable estimate of fair value.

     FIXED MATURITIES. Fair values for fixed maturities, other than private
     placement securities, are based on quoted market prices or estimates from
     independent pricing services. Fair values for private placement securities
     are estimated using a discounted cash flow model which considers the
     current market spreads between the U.S. 

                                      B-9
    


<PAGE>


   
                      NOTES TO THE FINANCIAL STATEMENTS OF
                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
              FOR THE YEARS ENDED DECEMBER 31, 1995, 1994, AND 1993

     Treasury yield curve and corporate bond yield curve adjusted for the type
     of issue, its current quality and its remaining average life. The fair
     value of certain non-performing private placement securities is based on
     amounts provided by state regulatory authorities.

     POLICY LOANS. The estimated fair value is calculated using a discounted
     cash flow model based upon current U.S. Treasury rates and historical loan
     repayments.

     INVESTMENT-TYPE INSURANCE CONTRACT LIABILITIES. Fair values for the
     Company's investment-type insurance contract liabilities are estimated
     using a discounted cash flow model, based on interest rates currently being
     offered for similar contracts.

     The following table discloses the carrying amounts and estimated fair
     values of the Company's financial instruments at December 31, 1995 and
     1994.


<TABLE>
<CAPTION>
                                                              ($000's)                            ($000's)
                                                
                                                                1995                                1994
                                                     -------------------------            -------------------------
                                                     CARRYING           FAIR              CARRYING           FAIR
                                                       VALUE            VALUE               VALUE            VALUE
                                                     --------         --------            --------         --------
     <S>                                             <C>              <C>                 <C>              <C>
     Financial Assets:                              
       Fixed maturities .........................    $498,041         $513,433            $527,304         $509,821
       Policy loans .............................      98,194           99,057              85,277           76,734
       Short-term investments ...................      45,308           45,308              41,695           41,695
                                                    
     Financial Liabilities:                         
       Investment-type insurance contracts ......    $100,625         $ 99,929            $166,183         $159,463

</TABLE>

9.   CONTINGENCIES

     Several actions have been brought against the Company on behalf of those
     persons who purchased life insurance policies based on complaints about
     sales practices engaged in by The Prudential, the Company, and agents
     appointed by The Prudential and the Company. The Prudential has agreed to
     indemnify the Company for any and all losses resulting from such
     litigation.

                                      B-10

    


<PAGE>


   
                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
Pruco Life Insurance Company of New Jersey
Newark, New Jersey

We have audited the accompanying statements of financial position of Pruco Life
Insurance Company of New Jersey (the "Company") as of December 31, 1995 and
1994, and the related statements of operations, stockholder's equity, and cash
flows for each of the three years in the period ended December 31, 1995. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on the financial statements based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Pruco Life Insurance Company of New
Jersey as of December 31, 1995 and 1994, and the results of its operations and
its cash flows for each of the three years in the period ended December 31, 1995
in conformity with generally accepted accounting principles.


Deloitte & Touche LLP
Parsippany, New Jersey
March 15, 1996

                                      B-11

    

<PAGE>

                      SINGLE PREMIUM VARIABLE LIFE ACCOUNT
                        VARIABLE LIFE INSURANCE CONTRACTS


















                   PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
                              213 Washington Street
                          Newark, New Jersey 07102-2992
                            Telephone: (800) 445-4571



<PAGE>

                                     PART II

                                OTHER INFORMATION


<PAGE>



                           UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned Registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents, and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.

                   UNDERTAKING WITH RESPECT TO INDEMNIFICATION

   
The Prudential Directors' and Officers' Liability and Corporation Reimbursement
Insurance Program, purchased by The Prudential from Aetna Casualty & Surety
Company, CNA Insurance Companies, Lloyds of London, Great American Insurance
Company, Reliance Insurance Company, Corporate Officers & Directors Assurance
Ltd., A.C.E. Insurance Company, Ltd., XL Insurance Company, Ltd., and
Zurich-American Insurance Company, provides reimbursement for "Loss" (as defined
in the policies) which the Company pays as indemnification to its directors or
officers resulting from any claim for any actual or alleged act, error,
misstatement, misleading statement, omission, or breach of duty by persons in
the discharge of their duties in their capacities as directors or officers of
The Prudential, any of its subsidiaries, or certain investment companies
affiliated with The Prudential. Coverage is also provided to the individual
directors or officers for such Loss, for which they shall not be indemnified.
Loss essentially is the legal liability on claims against a director or officer,
including adjudicated damages, settlements and reasonable and necessary legal
fees and expenses incurred in defense of adjudicatory proceedings and appeals
therefrom. Loss does not include punitive or exemplary damages or the multiplied
portion of any multiplied damage award, criminal or civil fines or penalties
imposed by law, taxes or wages, or matters which are uninsurable under the law
pursuant to which the policies are construed.

There are a number of exclusions from coverage. Among the matters excluded are
Losses arising as the result of (1) claims brought about or contributed to by
the criminal or fraudulent acts or omissions or the willful violation of any law
by a director or officer, (2) claims based on or attributable to directors or
officers gaining personal profit or advantage to which they were not legally
entitled, and (3) claims arising from actual or alleged performance of, or
failure to perform, services as, or in any capacity similar to, an investment
adviser, investment banker, underwriter, broker or dealer, as those terms are
defined in the Securities Act of 1933, the Securities Exchange Act of 1934, the
Investment Advisers Act of 1940, the Investment Company Act of 1940, any rules
or regulations thereunder, or any similar federal, state or local statute, rule
or regulation.
    

The limit of coverage under the Program for both individual and corporate
reimbursement coverage is $150,000,000. The retention for corporate
reimbursement coverage is $10,000,000 per loss.

   
The relevant provisions of New Jersey law permitting or requiring
indemnification, New Jersey being the state of organization of The Prudential
and Pruco Life of New Jersey, can be found in Section 14A:3-5 of the New Jersey
Statutes Annotated. The text of The Prudential's by-law 26 permitting or
requiring indemnification, which relates to indemnification of officers and
directors, is incorporated by reference to Exhibit 1.A.(6)(b) of Post-Effective
Amendment No. 1 to Form S-6, Registration No. 33-61079, filed April 25, 1996, on
behalf of The Prudential Variable Appreciable Account. The text of Pruco Life of
New Jersey's by-laws, Article V, which relates to indemnification of officers
and directors, is incorporated by reference to Exhibit 1.A.(6)(b) to this
Registration Statement.
    

Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions or otherwise, the Registrant has
been advised that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrant of expenses incurred
or paid by a director, officer or controlling person of the Registrant in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                      II-1


<PAGE>



                       CONTENTS OF REGISTRATION STATEMENT

This Registration Statement comprises the following papers and documents:

The facing sheet.

Cross-reference to items required by Form N-8B-2.

   
The prospectus consisting of 51 pages.
    

The undertaking to file reports.

The signatures.

The undertaking with respect to indemnification.

Written consents of the following persons:

   
     1.   Deloitte and Touche, LLP, independent auditors.
     2.   Clifford E. Kirsch, Esq.
     3.   Paul Haley, FSA, CLU, and ChFC, actuarial expert.
    

The following exhibits:

  1.   The following exhibits correspond to those required by paragraph A of
       the instructions as to exhibits in Form N-8B-2:
       A.    (1)     Resolution of Board of Directors of Pruco Life Insurance
                     Company of New Jersey establishing the Pruco Life of New
                     Jersey Single Premium Variable Life Account. (Note 2)
             (2)     Not Applicable
             (3)     Distributing Contracts
                     (a)      Distribution Agreement between Pruco Securities
                              Corporation and Pruco Life Insurance
                              Company of New Jersey. (Note 2)
                     (b)      Proposed form of Agreement between Pruco
                              Securities Corporation and independent
                              brokers with respect to the Sale of the
                              Contracts. (Note 2)
                     (c)      Revised Schedule of Sales Commissions. (Note 6)
             (4)     Not Applicable
             (5)     (a)      Flexible Premium Variable Life Insurance
                              Contract. (Note 2)
                     (b)      Contract page 5 for use in New York. (Note 4)
                     (c)      Contract page 6 for use in New York. (Note 4)
                     (d)      Contract jacket for use in New Jersey. (Note 4)
                     (e)      Contract page 5 for use in New Jersey. (Note 4)
                     (f)      Contract page 6 for use in New Jersey. (Note 4)
                     (g)      Contract page 7 for use in New York. (Note 4)
                     (h)      Contract page 8 for use in New York. (Note 4)
                     (i)      Contract page 9 for use in New York. (Note 4)
                     (j)      Contract page 10 for use in New York. (Note 4)
                     (k)      Contract page 9 for use in New Jersey. (Note 4)
                     (l)      Contract page 11 for use in New York. (Note 4)
                     (m)      Contract page 17 for use in New Jersey and New
                              York. (Note 4)
                     (n)      Contract page 10 for use in New Jersey. (Note 5)
                     (o)      Contract jacket for use in New York. (Note 6)
                     (p)      Contract page 7 for use in New Jersey. (Note 6)
                     (q)      Contract page 8 for use in New Jersey. (Note 6)
                     (r)      Contract page 13 for use in New York. (Note 6)
             (6)     (a)      Articles of Incorporation of Pruco Life
                              Insurance Company of New Jersey, as amended
                              March 11, 1983. (Note 8)
                     (b)      By-laws of Pruco Life Insurance Company of New
                              Jersey, as amended February 1,
                              1991. (Note 8)
             (7)     Not Applicable
             (8)     Not Applicable
             (9)     Not Applicable

                                      II-2


<PAGE>


      
            (10)     (a)      Application Form for Flexible Premium Variable
                              Life Insurance Contract. (Note 3)
                     (b)      Supplement to the Application for Flexible
                              Premium Variable Life Insurance Contract.
                              (Note 3)
                     (c)      Supplement to the Application for Flexible
                              Premium Variable Life Insurance Contract.
                              (Note 7)
            (11)     Form of Notice of Withdrawal Right. (Note 3)
          
            (12)     Memorandum describing Pruco Life Insurance Company of
                     New Jersey's issuance, transfer, and redemption
                     procedures for the Contracts pursuant to Rule
                     6e-3(T)(b)(12)(ii) and method of computing cash
                     adjustment upon exercise of right to exchange for
                     fixed-benefit insurance pursuant to Rule
                     6e-3(T)(b)(13)(v)(B). (Note 3)
          
            (13)     Living Needs Benefit Rider
                              (a) for use in New Jersey. (Note 9)
                              (b) for use in New York. (Note 10)
     2.   See Exhibit 1.A.(5).
   
     3.   Opinion and Consent of Clifford E. Kirsch, Esq., as to the legality of
          the securities being registered. (Note 1)
    
     4.   None.
     5.   Not Applicable.
     6.   Opinion and Consent of Paul Haley, FSA, CLU, ChFC, as to actuarial
          matters pertaining to the securities being registered. (Note 1)
     7.   Powers of Attorney:
   
          (a)      Garnett L. Keith, Jr., Ira J. Kleinman,
                   I. Edward Price (Note 10)
          (b)      E. Michael Caulfield, Esther H. Milnes,
                   Stephen P. Tooley (Note 8)
          (c)      William F. Yelverton (Note 11)
    
     8.   Pruco Life Insurance Company of New Jersey's representations regarding
          mortality and expense risks and sales load. (Note 4)

    27.  Financial Data Schedule (Note 1)

(Note 1)   Filed herewith.

(Note 2)   Incorporated by reference to Registrant's Form S-6, filed August 8,
           1985.

(Note 3)   Incorporated by reference to Pre-Effective Amendment No. 1 to this
           Registration Statement, filed December 19, 1985.
(Note 4)   Incorporated by reference to Post-Effective Amendment No. 1 to this
           Registration Statement, filed March 19, 1986.
(Note 5)   Incorporated by reference to Post-Effective Amendment No. 2 to this
           Registration Statement, filed April 29, 1986.
(Note 6)   Incorporated by reference to Post-Effective Amendment No. 3 to this
           Registration Statement, filed October 28, 1986.
(Note 7)   Incorporated by reference to Post-Effective Amendment No. 4 to this
           Registration Statement, filed April 27, 1987.
(Note 8)   Incorporated by reference to Post-Effective Amendment No. 17 to Form
           S-6, Registration No.2-89780, filed March 1, 1991, on behalf of the 
           Pruco Life of New Jersey Variable Appreciable Account.
(Note 9)   Incorporated by reference to Post-Effective Amendment No. 12 to this
           Registration Statement, filed April 26, 1990.
(Note 10)  Incorporated by reference to Post-Effective Amendment No. 15 to this
           Registration Statement, filed March 2, 1993.
   
(Note 11)  Incorporated by reference to Post-Effective Amendment No. 8 to Form
           S-1, Registration No. 33-20018, filed April 5 , 1996 on behalf of the
           Pruco Life of New Jersey Variable Contract Real Property Account.
    

                                      II-3


<PAGE>



                                   SIGNATURES

   
Pursuant to the requirements of the Securities Act of 1933, the Registrant
certifies that this Amendment is filed solely for one or more of the purposes
specified in Rule 485(b)(1) under the Securities Act of 1933 and that no
material event requiring disclosure in the prospectus, other than one listed in
Rule 485(b)(1), has occurred since the effective date of the most recent
Post-Effective Amendment to the Registration Statement which included a
prospectus, and has caused this Registration Statement to be signed on its
behalf by the undersigned thereunto duly authorized, and its seal hereunto
affixed and attested, all in the city of Newark and the State of New Jersey, on
this 25th day of April, 1996.
    

(Seal)        PRUCO LIFE OF NEW JERSEY SINGLE PREMIUM VARIABLE LIFE ACCOUNT
                                  (Registrant)

                 By: PRUCO LIFE INSURANCE COMPANY OF NEW JERSEY
                                   (Depositor)

Attest: /s/ THOMAS C. CASTANO            By:  /s/ ESTHER H. MILNES 
        ----------------------------          ----------------------------------
        Thomas C. Castano                     Esther H. Milnes     
        Assistant Secretary                   President            
                                                                     
                                         

   
Pursuant to the requirements of the Securities Act of 1933, this Post-Effective
Amendment No. 20 to the Registration Statement has been signed below by the
following persons in the capacities indicated on this 25th day of April, 1996.
    

         SIGNATURE AND TITLE
       

/s/ *
- -----------------------------------
Esther Milnes
President and  Director

/s/ *
- -----------------------------------
Stephen Tooley
Chief Accounting Officer and Comptroller

                                          *By:   /s/ THOMAS C. CASTANO        
/s/ *                                            ---------------------------- 
- -----------------------------------              Thomas C. Castano            
E. Michael Caulfield.                            (Attorney-in-Fact)           
Director                                                                      
       
       
/s/ *                                     
- -----------------------------------       
Garnett L. Keith, Jr.                    
Director                                 

/s/ *
- -----------------------------------
Ira J. Kleinman
Director

/s/ *
- -----------------------------------
I. Edward Price
Director
   
/s/ *
- -----------------------------------
William F. Yelverton
Director
    


                                      II-4




<PAGE>


                                  EXHIBIT INDEX

<TABLE>

<S>  <C>                                                                              <C> 
     Consent of Deloitte and Touche LLP, independent auditors.                        Page II-5

 3.  Opinion and Consent of Clifford E. Kirsch, Esq., as to the legality of the       Page II-7
     securities being registered.

 6.  Opinion and Consent of Paul Haley, FSA, CLU, and ChFC, as to actuarial           Page II-8
     matters pertaining to the securities being registered.

27.  Financial Data Schedule                                                          Page II-9

</TABLE>


                                      II-6



   
INDEPENDENT AUDITORS' CONSENT

We consent to the use in this Post-Effective Amendment No. 20 to Registration
Statement No. 2-99537 on Form S-6 of Pruco Life of New Jersey Single Premium
Variable Life Account of Pruco Life Insurance Company of New Jersey of our
report dated February 15, 1996, relating to the financial statements of Pruco
Life of New Jersey Single Premium Variable Life Account, and of our report dated
March 15, 1996, relating to the financial statements of Pruco Life Insurance
Company of New Jersey appearing in the Prospectus, which is part of such
Registration Statement, and to the reference to us under the heading "Experts"
in such Prospectus.

/s/ Deloitte & Touche LLP
Parsippany, New Jersey
April 25, 1996

    

                                      II-5





   

                                                                    Exhibit 3

                                                               April 25, 1996

Pruco Life Insurance Company
 of New Jersey
213 Washington Street
Newark, New Jersey 07102-2992

Gentlemen:

In my capacity as Chief Legal Officer and Assistant Secretary of Pruco Life
Insurance Company of New Jersey ("Pruco Life of New Jersey"), I have reviewed
the establishment of Pruco Life of New Jersey Single Premium Variable Life
Account (the "Account") on April 15, 1985 by the Executive Committee of the
Board of Directors of Pruco Life of New Jersey as a separate account for assets
applicable to certain single premium variable life insurance contracts, pursuant
to the provisions of Section 17B:28-7 of the Revised Statutes of New Jersey. I
was responsible for oversight of the preparation and review of the Registration
Statement on Form S-6, as amended, filed by Pruco Life of New Jersey with the
Securities and Exchange Commission (Registration Number 2-99537) under the
Securities Act of 1933 for the registration of certain single premium variable
life insurance contracts issued with respect to the Account.

I am of the following opinion:

   (1)  Pruco Life of New Jersey was duly organized under the laws of
        New Jersey and is a validly existing corporation.

   (2)  The Account has been duly created and is validly existing as a
        separate account pursuant to the aforesaid provisions of New
        Jersey law.

   (3)  The portion of the assets held in the Account equal to the
        reserve and other liabilities for variable benefits under the
        single premium variable life insurance contracts is not
        chargeable with liabilities arising out of any other business
        Pruco Life of New Jersey may conduct.

   (4)  The single premium variable life insurance contracts are legal
        and binding obligations of Pruco Life of New Jersey in
        accordance with their terms.

In arriving at the foregoing opinion, I have made such examination of law and
examined such records and other documents as I judged to be necessary or
appropriate.

I hereby consent to the filing of this opinion as an exhibit to the Registration
Statement.

Very truly yours,




Clifford E. Kirsch

    

                                      II-7




   

                                                                    Exhibit 6
                                                               April 25, 1996

Pruco Life Insurance Company of New Jersey
213 Washington Street
Newark, New Jersey  07102-2992



To Pruco Life Insurance Company of New Jersey:

This opinion is furnished in connection with the registration by Pruco Life
Insurance Company of New Jersey of flexible premium variable life insurance
contracts ("Contracts") under the Securities Act of 1933. The prospectus
included in Post-Effective Amendment No. 20 to Registration Statement No.
2-99537 on Form S-6 describes the Contracts. I have reviewed the Contract form
and I have participated in the preparation and review of the Registration
Statement and Exhibits thereto. In my opinion:

 (1)  The illustrations of face amounts of insurance included in the
      section entitled "Some typical face amounts" ("Amount of Life
      Insurance"), based on the assumptions stated in the
      illustrations, are consistent with the provisions of the
      Contract.

 (2)  The illustrations of the death benefits included in the
      section entitled "Increase in death benefit due to favorable
      investment experience" ("Amount of Life Insurance"), based on
      the assumptions stated in the illustrations, are consistent
      with the provisions of the Contract.

 (3)  The illustrations of cash surrender values and death benefits
      included in the section entitled "Illustrations", based on the
      assumptions stated in the illustrations, are consistent with
      the provisions of the Contract. The rate structure of the
      Contract has not been designed so as to make the relationship
      between the premium and benefits, as shown in the
      illustrations, appear more favorable to a prospective
      purchaser of a Contract for male age 35 or female age 55, than
      to prospective purchasers of Contracts on insureds of other
      ages.

I hereby consent to the use of this opinion as an exhibit to the Registration
Statement and to the reference to my name under the heading "Experts" in the
prospectus.



Very truly yours,





Paul Haley FSA, CLU, ChFC
Vice President
The Prudential Insurance Company of America
    

                                      II-8



<TABLE> <S> <C>


<ARTICLE>             6
<MULTIPLIER>          1000
       
<S>                             <C>
<PERIOD-TYPE>                                        YEAR 
<FISCAL-YEAR-END>                                        DEC-31-1995
<PERIOD-END>                                             DEC-31-1995
<INVESTMENTS-AT-COST>                                         39,381
<INVESTMENTS-AT-VALUE>                                        44,811
<RECEIVABLES>                                                     51
<ASSETS-OTHER>                                                   (1)
<OTHER-ITEMS-ASSETS>                                               0
<TOTAL-ASSETS>                                                44,862
<PAYABLE-FOR-SECURITIES>                                           0
<SENIOR-LONG-TERM-DEBT>                                            0
<OTHER-ITEMS-LIABILITIES>                                          0
<TOTAL-LIABILITIES>                                                0
<SENIOR-EQUITY>                                                    0
<PAID-IN-CAPITAL-COMMON>                                           0
<SHARES-COMMON-STOCK>                                          2,909
<SHARES-COMMON-PRIOR>                                              0
<ACCUMULATED-NII-CURRENT>                                          0
<OVERDISTRIBUTION-NII>                                             0
<ACCUMULATED-NET-GAINS>                                            0
<OVERDISTRIBUTION-GAINS>                                           0
<ACCUM-APPREC-OR-DEPREC>                                           0
<NET-ASSETS>                                                  44,862
<DIVIDEND-INCOME>                                              1,722
<INTEREST-INCOME>                                                  0
<OTHER-INCOME>                                                 1,342
<EXPENSES-NET>                                                   464
<NET-INVESTMENT-INCOME>                                        1,258
<REALIZED-GAINS-CURRENT>                                         806
<APPREC-INCREASE-CURRENT>                                      4,237
<NET-CHANGE-FROM-OPS>                                          7,644
<EQUALIZATION>                                                     0
<DISTRIBUTIONS-OF-INCOME>                                          0
<DISTRIBUTIONS-OF-GAINS>                                           0
<DISTRIBUTIONS-OTHER>                                              0
<NUMBER-OF-SHARES-SOLD>                                            0
<NUMBER-OF-SHARES-REDEEMED>                                        0
<SHARES-REINVESTED>                                                0
<NET-CHANGE-IN-ASSETS>                                         3,803
<ACCUMULATED-NII-PRIOR>                                            0
<ACCUMULATED-GAINS-PRIOR>                                          0
<OVERDISTRIB-NII-PRIOR>                                            0
<OVERDIST-NET-GAINS-PRIOR>                                         0
<GROSS-ADVISORY-FEES>                                              0
<INTEREST-EXPENSE>                                                 0
<GROSS-EXPENSE>                                                    0
<AVERAGE-NET-ASSETS>                                               0
<PER-SHARE-NAV-BEGIN>                                              0
<PER-SHARE-NII>                                                    0
<PER-SHARE-GAIN-APPREC>                                            0
<PER-SHARE-DIVIDEND>                                               0
<PER-SHARE-DISTRIBUTIONS>                                          0
<RETURNS-OF-CAPITAL>                                               0
<PER-SHARE-NAV-END>                                                0
<EXPENSE-RATIO>                                                    0
<AVG-DEBT-OUTSTANDING>                                             0
<AVG-DEBT-PER-SHARE>                                               0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission