WACHOVIA CORP/ NC
10-K, 1994-03-28
NATIONAL COMMERCIAL BANKS
Previous: MDC HOLDINGS INC, 8-K, 1994-03-28
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MULTISTATE SER 2H, 497, 1994-03-28



<PAGE>   1


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                                   FORM 10-K

                Annual Report Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934



For the fiscal year ended December 31, 1993    Commission File Number 1-9021

                             WACHOVIA CORPORATION                  
             -----------------------------------------------------
             (Exact name of registrant as specified in its charter)


       North Carolina                                      56-1473727 
 ------------------------------                          ----------------
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                           Identification No.)


301 North Main Street, Winston-Salem, North Carolina         27150     
    191 Peachtree Street, N.E., Atlanta, Georgia             30303
- ----------------------------------------------------      -----------
      (Address of principal executive offices)             (Zip Code)


Registrant's telephone number, including area code  910/770-5000, 404/332-5000
                                                   ----------------------------

         Securities registered pursuant to Section 12(b) of the Act:

                                                   Name of Each Exchange    
        Title of Each Class                         on Which Registered
- ---------------------------------------            -----------------------
Common Stock, $5.00 par value per share            New York Stock Exchange


       Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. / /

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days.  Yes  x   No 
                                        ---     ---

The aggregate market value as of March 7, 1994 of the voting stock held by
non-affiliates of the registrant was:

    Common Stock, $5.00 par value, 164,858,769 shares      $5,110,621,839


As of March 7, 1994, Wachovia Corporation had 171,582,507 shares of Common
Stock outstanding.


                     DOCUMENTS INCORPORATED BY REFERENCE

Portions of the annual report to shareholders for the year ended December 31,
1993 are incorporated by reference into Parts I and II.

Portions of the proxy statement dated March 18, 1994 are incorporated by
reference into Part III.
<PAGE>   2




                              WACHOVIA CORPORATION


                                   FORM 10-K

                                     INDEX




<TABLE>
<CAPTION>
PART I                                                             Page
<S>                                                                 <C>
     Item 1.     Business...................................         2
     Item 2.     Properties.................................         9
     Item 3.     Legal Proceedings..........................        10
     Item 4.     Submission of Matters to a Vote of
                   Security Holders.........................        10
     Executive Officers of the Registrant...................        10

PART II

     Item 5.     Market for the Registrant's
                   Common Equity and Related
                   Stockholder Matters......................        13
     Item 6.     Selected Financial Data....................        13
     Item 7.     Management's Discussion and
                   Analysis of Financial Condition
                   and Results of Operations................        13
     Item 8.     Financial Statements and
                   Supplementary Data.......................        13
     Item 9.     Changes in and Disagreements with
                   Accountants on Accounting and
                   Financial Disclosure.....................        13

PART III

     Item 10.    Directors and Executive Officers
                   of the Registrant........................        13
     Item 11.    Executive Compensation.....................        14
     Item 12.    Security Ownership of Certain
                   Beneficial Owners and Management.........        14
     Item 13.    Certain Relationships and
                   Related Transactions.....................        14
     Compliance with Section 16(a) of the Exchange Act......        14

PART IV

     Item 14.    Exhibits, Financial Statement
                   Schedules and Reports on Form 8-K........        14

SIGNATURES..................................................        19

</TABLE>





                                       1
<PAGE>   3
PART I

Item 1.  Business
- -----------------

GENERAL

Wachovia Corporation ("Wachovia"), a North Carolina corporation, is a bank
holding company registered under the Bank Holding Company Act of 1956, as
amended, and a savings and loan holding company within the meaning of the Home
Owners Loan Act of 1933, as amended by the Financial Institutions Reform,
Recovery and Enforcement Act of 1989.  Its member companies provide a wide
range of banking and bank-related services to customers throughout the United
States and abroad.  The subsidiaries of Wachovia and its member companies are
listed on pages 6 and 7 of this report.

On December 6, 1991, pursuant to the Agreement and Plan of Merger, which was
approved by the shareholders of South Carolina National Corporation on October
25, 1991, South Carolina National Corporation became a wholly-owned subsidiary
of Wachovia Corporation.

Wachovia Bank of North Carolina, N.A., provides personal, commercial, trust and
institutional banking services through 223 full-service banking offices in 96
North Carolina cities and communities.  In addition, it has a foreign branch in
Grand Cayman and an Edge Act subsidiary - Wachovia International Banking
Corporation, with a branch in New York City.  Retail banking is conducted
primarily through the statewide branch network, but other services are provided
to corporations and institutions across North Carolina, the Southeast, the
nation and the world.

Wachovia Bank of Georgia, N.A., provides a full range of banking services with
a network of 129 offices in Georgia, including 90 in metropolitan Atlanta, and
a foreign branch in Grand Cayman.  The First National Bank of Atlanta in
Wilmington, Delaware, provides credit card services for Wachovia's affiliated
banks.

South Carolina National Corporation, a bank and savings and loan holding
company, provides full-service banking through its principal subsidiary, The
South Carolina National Bank.  The South Carolina National Bank has 157 offices
in 70 South Carolina cities and communities and a foreign branch in Grand
Cayman.  The South Carolina National Bank plans to change its name to Wachovia
Bank of South Carolina, N.A., in May 1994.  The action was approved by its
board of directors in October 1993.

Wachovia Corporate Services, Inc., manages major corporate and institutional
relationships in the national and international markets for Wachovia's member
banks.  Main offices are based in Atlanta, Winston-Salem and Columbia, with
representative offices located in Chicago, London, New York City and Tokyo.

Wachovia Trust Services, Inc., is the administrative framework for the trust
function which offers fiduciary, investment management and related financial
services for corporate, institutional and individual clients through Wachovia
Bank of North Carolina, N.A., Wachovia Bank of Georgia, N.A., and The South
Carolina National Bank.

Wachovia Mortgage Company conducts mortgage banking operations in the
southeastern United States and has 18 residential loan offices in the states of
North Carolina, South Carolina, Florida and Georgia.  The company originates
and places permanent residential loans, makes interim residential construction
loans and services residential and commercial mortgage portfolios for long-term
investors including insurance companies, savings institutions and others.

Wachovia Operational Services Corporation provides information processing and
systems development services for Wachovia's subsidiaries.  The company provides
operational support for corporate and retail depository and cash management
products, as well as information services corporate-wide.





                                       2
<PAGE>   4
Item 1.  Business (Continued)
- -----------------------------

Wachovia Securities, Inc., provides discount brokerage services to customers
primarily in Georgia, North Carolina, and South Carolina.  Financial Life
Insurance Company of Georgia acts principally as a reinsurer of credit life and
accident and health insurance on extensions of credit made by subsidiaries of
Wachovia Bank of Georgia, N.A.  Wachovia Leasing Corporation provides equipment
leasing for commercial and industrial clients of Wachovia's banks.

Wachovia Student Financial Services, Inc. was sold on February 3, 1993 to
EduServ Technologies, Inc., of St. Paul, Minnesota.

At December 31, 1993, Wachovia and its subsidiaries had 15,531 full-time
equivalent employees.  The financial condition and business growth of Wachovia
and subsidiaries are indicated in the condensed balance sheet information
presented on page 61 of the 1993 Annual Report to Shareholders (1993 Annual
Report).   The section of the 1993 Annual Report entitled "Management's
Discussion and Analysis of Financial Condition and Results of Operations" on
pages 8 through 34 is incorporated herein by reference.

DISTRIBUTION OF BALANCE SHEET; INTEREST RATES AND INTEREST DIFFERENTIAL

The daily average statements of condition of Wachovia and subsidiaries for the
six years ended December 31, 1993 and an analysis of net interest earnings are
included in the 1993 Annual Report on the pages indicated and are herein
incorporated by reference.

<TABLE>
     <S>                                                         <C>
     Consolidated average balances                               54 - 55
     Interest income on earning assets, interest expense on
       interest-bearing liabilities and net interest income      58 - 59
     Average yields earned, average rates paid and net yield
       on interest-earning assets                                  60
</TABLE>

The tables below summarize the changes in interest income (taxable equivalent)
and interest expense resulting from changes in rates and changes in volume for
the years ended December 31, 1993 and 1992.  Changes which are not solely due to
rate or to volume are allocated proportionately to rate and volume.  Nonaccrual
loan balances are included in loans.  Additional detail on the changes in
interest income and interest expense between 1993 and 1992 is shown in Table 3
on page 11 of the 1993 Annual Report.

<TABLE>
<CAPTION>
                                                    1993 over 1992              
                                         ---------------------------------------
(thousands)                                  Attributable to     
                                         ------------------------
                                            Rate         Volume         Total   
                                         ----------     ---------     ----------
<S>                                     <C>              <C>          <C>
Increase (decrease) in interest income:
  Loans                                  ($154,387)      $123,867     ($ 30,520)
  Investment securities:
    State and municipal                        621        (11,416)      (10,795)
    Other investments                      (58,200)        66,411         8,211
  Interest-bearing bank balances            (1,415)        (8,452)       (9,867)
  Federal funds sold and securities
    purchased under resale agreements       (1,690)        (2,915)       (4,605)
  Trading account assets                   (15,119)       (16,892)      (32,011)
                                                                      ----------
      Total interest-earning assets       (212,486)       132,899       (79,587)

Increase (decrease) in interest expense:
  Time deposits in domestic offices       (155,523)       (36,641)     (192,164)
  Time deposits in foreign offices          (2,651)         1,508        (1,143)
  Short-term borrowed funds                (33,145)        16,004       (17,141)
  Long-term debt                            (2,014)        84,446        82,432 
                                                                      ----------
      Total interest-bearing liabilities  (175,899)        47,883      (128,016)
                                                                      ----------

Increase in net interest income                                        $ 48,429 
                                                                      ==========
</TABLE>





                                       3
<PAGE>   5
Item 1.  Business (Continued)
- -----------------------------

<TABLE>
<CAPTION>
                                                    1992 over 1991              
                                         ---------------------------------------
(thousands)                                  Attributable to     
                                         ------------------------
                                            Rate         Volume         Total   
                                         ----------     ---------     ----------
<S>                                     <C>              <C>          <C>
Increase (decrease) in interest income:
  Loans                                  ($310,231)      ($54,711)    ($364,942)
  Investment securities:
    State and municipal                       (869)       (12,089)      (12,958)
    Other investments                      (50,924)        40,530       (10,394)
  Interest-bearing bank balances            (7,916)        (6,286)      (14,202)
  Federal funds sold and securities
    purchased under resale agreements      (12,614)        (5,885)      (18,499)
  Trading account assets                   (16,527)         6,922        (9,605)
                                                                      ----------
      Total interest-earning assets       (405,535)       (25,065)     (430,600)

Increase (decrease) in interest expense:
  Time deposits in domestic offices       (323,110)       (10,413)     (333,523)
  Time deposits in foreign offices          (7,362)         6,174        (1,188)
  Short-term borrowed funds               (118,603)       (59,611)     (178,214)
  Long-term debt                            (3,724)        15,828        12,104 
                                                                      ----------
      Total interest-bearing liabilities  (448,703)       (52,118)     (500,821)
                                                                      ----------

Increase in net interest income                                        $ 70,221 
                                                                      ==========
</TABLE>


INVESTMENT PORTFOLIO

A breakdown of the book and market values of investment securities by type at
December 31, 1993, 1992 and 1991 is shown in Table 5 on page 14 of the 1993
Annual Report.  This table also reflects the type and maturity with average
maturities by type and weighted average yields for each range of maturities for
1993.  The standard bond formula was employed in computing the yield at cost.
Yields are adjusted to a fully taxable equivalent basis using a 35 percent tax
rate for securities exempt from federal taxes for 1993 and a 34 percent tax
rate for 1992 and 1991.

Wachovia's investment securities portfolio is widely diversified as to the
issuer of state, county and municipal securities.  There were no obligations of
any one issuer exceeding 10 percent of consolidated shareholders' equity at
December 31, 1993.  Additional data relating to the investment securities
portfolio is given in Note D of the notes to consolidated financial statements
on page 43 of the 1993 Annual Report.


LOAN PORTFOLIO

A breakdown of loans by type for the six years ended December 31, 1993 is shown
on page 61 of the 1993 Annual Report.  Table 4 on page 14 of the 1993 Annual
Report shows the maturities and interest sensitivity of selected loans at
December 31, 1993.

Table 8 on page 20 of the 1993 Annual Report shows the loans on which interest
was not being accrued; loans on which the rate had been renegotiated downward;
and loans which were contractually past due as to interest or principal at the
dates indicated.  The interest income which would have been recorded pursuant
to the original terms of these loans and the amount of interest income recorded
in 1993 and 1992 are shown in Note E of the notes to consolidated financial
statements on page 44 of the 1993 Annual Report.  Wachovia's policy for placing
loans on nonaccrual status is discussed in Note A of the notes to consolidated
financial statements on page 40 of the 1993 Annual Report.





                                       4
<PAGE>   6
Item 1.  Business (Continued)
- -----------------------------

ALLOWANCE FOR LOAN LOSSES AND LOAN LOSS EXPERIENCE

The allowance for loan losses is maintained at a level believed to be adequate
by management to absorb potential losses in the loan portfolio.  Management's
determination of the adequacy of the allowance is based on an evaluation of the
portfolio, past loan loss experience, current domestic and international
economic conditions, volume, growth and composition of the loan portfolio, and
other risks inherent in the portfolio.  A provision for loan losses is charged
to operations based on management's periodic evaluation of these risks.  A
reconcilement of the allowance for loan losses and the net loan losses for the
six years ended December 31, 1993 is shown in Table 9 on page 22 of the 1993
Annual Report.

The allowance for loan losses is allocated among major loan categories based on
management's best estimate of relevant risk factors from time to time.

The allocation of the allowance for loan losses for the six years ended
December 31, 1993 is shown on page 61 of the 1993 Annual Report.  The
allocation of the allowance for loan losses represents only an estimate for
each category of loans based upon historical loss experience and management
judgment.  As of December 31, 1993, approximately 21 percent remains
unallocated as a general valuation reserve for the entire portfolio to cover
unpredictable variations from historical experience in individual loan
categories.  The table below shows the percentage of loans in each category to
total loans outstanding at December 31 for the last six years.

            Percentage of Loans in Each Category to Total Loans

<TABLE>
<CAPTION>
                            1993    1992    1991    1990    1989    1988
                           -----   -----   -----   -----   -----   -----
<S>                        <C>     <C>     <C>     <C>     <C>     <C>
Commercial                  37.8    39.4    40.7    41.0    42.3    42.0
Credit Card                 13.6    10.5     8.1     7.5     7.1     7.2
Other retail                15.1    14.7    14.6    14.7    16.0    17.5
Real estate*                32.5    34.4    35.7    35.7    33.4    31.8
Lease financing               .7      .6      .6      .6      .8      .9
Foreign                       .3      .4      .3      .5      .4      .6
                           -----   -----   -----   -----   -----   -----

Total                      100.0   100.0   100.0   100.0   100.0   100.0
                           =====   =====   =====   =====   =====   =====
</TABLE>


* See discussion of real estate loans on pages 12 and 13 of the 1993 Annual
  Report.

DEPOSITS

Details on average deposits for the six years ended December 31, 1993 are shown
in the daily average statements of condition included in the 1993 Annual Report
on pages 54 and 55.  A statistical summary of average rates paid on deposits
for the six years ended December 31, 1993 is presented in the 1993 Annual
Report on page 60.

Remaining maturities of domestic large denomination certificates of deposit in
amounts of $100,000 or more at December 31, 1993 are shown in Table 6 on page
18 of the 1993 Annual Report.  The majority of the deposits in foreign offices
were in denominations of greater than $100,000.

RETURN ON EQUITY AND ASSETS

Rates of return on average assets and average equity, the dividend pay-out
ratio and the ratio of shareholders' equity to total assets for the last six
years are presented on page 60 of the 1993 Annual Report.





                                       5
<PAGE>   7
Item 1.  Business (Continued)
- -----------------------------

SHORT-TERM BORROWED FUNDS

A three-year summary of short-term borrowed funds is shown in Table 7 on page
18 of the 1993 Annual Report.


SUBSIDIARIES OF THE REGISTRANT

The listings below set forth the subsidiaries of Wachovia Corporation on
December 31, 1993.  The common stock of each of these subsidiaries is 100
percent owned by its parent.  The financial statements of all subsidiaries are
included in the consolidated statements of Wachovia Corporation and
subsidiaries (the Corporation) incorporated herein.

Subsidiaries of Wachovia Corporation

  Wachovia Bank of North Carolina, N.A. (a)
      Wachovia International Banking Corporation (j)
      Wachovia Leasing Corporation (c)
      Wachovia Auto Leasing Company of North Carolina (c)
      Wachovia VideoFinancial Services Corporation (c)
      Greenville Agricultural Credit Corporation (c)
      City Loans, Inc. (c)
  Wachovia Bank of Georgia, N.A. (a)
      First Bank Building Corp. (b)
      First Atlanta Services Corporation (d)
      WWTP, Inc. (b)
      Wachovia Auto Leasing Company of Georgia (b)
  South Carolina National Corporation (h)
      The South Carolina National Bank (a)
          SCN Investment Services, Inc. (h)
          First National Properties, Inc. (h)
      Southern Provident Life Insurance Company (i)
      Atlantic Savings Bank, FSB (a)
          Atlantic Mortgage Corporation of South Carolina, Inc. (h)
  Wachovia Mortgage Company (c)
      ORE, Inc. (c)
  Wachovia Securities, Inc. (c)
  Wachovia Corporate Services, Inc. (c)
  Wachovia Operational Services Corporation (c)
  Wachovia Trust Services, Inc. (c)
  The First National Bank of Atlanta (Delaware) (a)
  First Atlanta Corporation (b)
  FA Investment Company (b)
  Financial Life Insurance Company of Georgia (b)
  KATWO, Ltd. (b)
  The Wachovia Insurance Agency of Georgia, Inc. (b)
  FAIRCO Properties, Inc. (b)
  First Atlanta Lease Liquidating Corporation (b)
      Wachovia Corporation of Florida (e)
  Wachovia Bank Card Services, Inc. (d)
  Wachovia Corporation of Alabama (f)
  Wachovia Corporation of Tennessee (g)





                                       6
<PAGE>   8
Item 1. Business (Continued)
- ----------------------------

Notes to the listing of subsidiaries:

(a) Organized under the laws of the United States.

(b) Organized under the laws of the State of Georgia.

(c) Organized under the laws of the State of North Carolina.

(d) Organized under the laws of the State of Delaware.

(e) Organized under the laws of the State of Florida.

(f) Organized under the laws of the State of Alabama (for legal purposes).

(g) Organized under the laws of the State of Tennessee (for legal purposes).

(h) Organized under the laws of the State of South Carolina.

(i) Organized under the laws of the State of Arizona.

(j) Organized under Chapter 25(a) of the Federal Reserve Act of the
    United States.


On March 31, 1993, Wachovia Corporation of North Carolina and Wachovia
Corporation of Georgia were merged into Wachovia Corporation.  The subsidiaries
of these two second tier holding companies became direct subsidiaries of
Wachovia Corporation, the surviving Corporation in the merger.


SUPERVISION AND REGULATION

As a bank holding company, Wachovia is subject to regulation under the Bank
Holding Company Act of 1956, as amended (BHC Act), and its examination and
reporting requirements.  South Carolina National Corporation is likewise
subject to the requirements of the BHC Act, which imposes certain limitations
and restrictions on the level of interstate banking in which Wachovia may
engage, the degree to which Wachovia may conduct non-banking related
activities, and the extent to which Wachovia may engage in interstate merger
and acquisition activities.  In addition to the provisions of the BHC Act,
state banking commissions serve in a supervisory and regulatory capacity with
respect to bank holding company activities.

Wachovia is a savings and loan holding company within the meaning of the Home
Owners' Loan Act of 1933 (HOLA), as amended by the Financial Institutions
Reform, Recovery and Enforcement Act of 1989 (FIRREA).  HOLA places certain
restrictions on the conduct of unrelated business activities of the
subsidiaries of savings and loan holding companies which are not themselves
savings and loans.  Wachovia is registered with the Office of Thrift
Supervision (OTS) and is subject to the examination, supervision and reporting
requirements of this agency.

Various state and federal laws govern the activities of Wachovia's banking
affiliates.  As federally insured national banks, Wachovia Bank of North
Carolina, N.A., Wachovia Bank of Georgia, N.A., The South Carolina National
Bank and The First National Bank of Atlanta are subject to the regulation,
supervision and reporting requirements of the Office of the Comptroller of the
Currency (OCC) and the Federal Deposit Insurance Corporation (FDIC).  As a
whole, the banking industry is directly affected by the fiscal and monetary
policies of government agencies, including the Federal Reserve System.





                                   7                              
<PAGE>   9
Item 1.  Business (Continued)
- -----------------------------

Through its conduct of open market securities transactions and control over the
discount rate and reserve requirements, the Federal Reserve Board (FRB) exerts
considerable influence on the cost and availability of funds used in lending
and investment activities.

Wachovia's non-banking subsidiaries are subject to a variety of state and
federal laws.  As mentioned previously, the savings and loan subsidiary is
subject to the regulation and supervision of the OTS.  Wachovia's brokerage
subsidiary is regulated by the Securities and Exchange Commission, the National
Association of Securities Dealers, and the various exchanges through which it
conducts business.  Additionally, it is registered in all states and is thus
subject to corresponding state securities laws and regulations.  Wachovia's 
insurance subsidiaries are subject to the insurance laws of the states in which
they are active.  All non-banking subsidiaries are supervised by the Federal 
Reserve System.

Federal law regulates transactions among Wachovia and its affiliates, including
the amount of banking affiliate's loans to, or investments in, nonbank
affiliates and the amount of advances to third parties collateralized by
securities of an affiliate.  In addition, various requirements and restrictions
under federal and state laws regulate the operations of Wachovia's banking
affiliates, requiring the maintenance of reserves against deposits, limiting
the nature of loans and interest that may be charged thereon, restricting
investments and other activities, and subjecting the banking affiliates to
regulation and examination by the OCC or state banking authorities and the
FDIC.

There are various legal and regulatory limits on the extent to which Wachovia's
subsidiary banks may pay dividends or otherwise supply funds to Wachovia.  In
addition, federal and state regulatory agencies also have the authority to
prevent a bank or bank holding company from paying a dividend or engaging in
any other activity that, in the opinion of the agency, would constitute an
unsafe or unsound practice.  See Note L of the notes to consolidated financial
statements on pages 49 and 50 of the 1993 Annual Report.

Under FRB policy, Wachovia is expected to act as a source of financial strength
to, and commit resources to support, each of its subsidiary banks.  In
addition, FIRREA provides that a depository institution insured by the FDIC can
be held liable for any loss incurred by, or reasonably expected to be incurred
by, the FDIC in connection with the default of a commonly controlled FDIC
insured depository institution.  Under the Federal Deposit Insurance
Corporation Improvement Act of 1991 (FDICIA) federal banking regulators are
required to take prompt corrective action in respect of depository institutions
that do not meet minimum capital requirements.  FDICIA generally prohibits a
depository institution from making any capital distribution or paying
management fees to its holding company if the depository institution would
thereafter be undercapitalized.  In addition, undercapitalized institutions
will be subject to restrictions on borrowing from the Federal Reserve System,
to growth limitations and to obligations to submit capital restoration plans.
In order for a capital restoration to be acceptable, the depository
institution's parent holding company must guarantee the institution's
compliance with the capital restoration plan up to an amount not exceeding 5%
of the depository institution's total assets.  Significantly undercapitalized
institutions are subject to greater restrictions, and critically
undercapitalized institutions are subject to appointment of a receiver.  See
Shareholder's Equity and Capital Ratios on pages 26 and 27 of the 1993 Annual
Report.

FDICIA also substantially revises the bank regulatory insurance coverage and
funding provisions of the Federal Deposit Insurance Act and makes revisions to
several other federal banking statutes.  FDICIA imposes substantial new
examination, audit and reporting requirements on insured depository
institutions.  Under FDICIA, each federal banking agency must prescribe






                                   8                              
<PAGE>   10
Item 1.  Business (Continued)
- -----------------------------

standards for depository institutions and depository institution holding
companies relating to internal controls, information systems, internal audit
systems, loan documentation, credit underwriting, interest rate exposure, asset
growth, compensation, a maximum ratio of classified assets to capital, minimum
earnings sufficient to absorb losses and other standards as the agency deems
appropriate.

The FDIC has adopted or currently proposes to adopt rules pursuant to FDICIA
that include: (a) real estate lending standards for banks; (b) revision to the
risk-based capital rules; (c) rules requiring depository institutions to
develop and implement internal procedures to evaluate and control credit and
settlement exposure to their correspondent banks; (d) a rule restricting the
ability of depository institutions that are not well capitalized from accepting
brokered deposits; (e) rules addressing various "safety and soundness" issues,
including operations and managerial standards for asset quality, earnings and
stock valuations, and compensation standards for the officers, directors,
employees and principal shareholders of the depository institution; and (f)
rules mandating enhanced financial reporting and audit requirements.

Due to continued changes in the regulatory environment, additional legislation 
aimed at banking industry reform is likely to continue.  While the potential 
effects of legislation currently under consideration cannot be measured with 
any degree of certainty, Wachovia is unaware of any pending legislative reforms
or regulatory activities which would materially affect its financial position 
or operating results in the foreseeable future.


Item 2.  Properties
- -------------------

Wachovia's principal executive offices are located at 301 North Main Street,
Winston-Salem, North Carolina and 191 Peachtree Street, N.E., Atlanta, Georgia
in buildings leased by its subsidiaries.

The principal offices of Wachovia and Wachovia Bank of North Carolina, N.A.,
are located in The Wachovia Building, 301 North Main Street, Winston-Salem,
North Carolina, where the company occupies approximately 378,000 square feet of
office space under a lease expiring December, 1995.  Wachovia Bank of Georgia,
N.A., occupies approximately 380,000 square feet of an office tower at 191
Peachtree Street, N.E., Atlanta, Georgia under a lease expiring December, 2008.
South Carolina National Corporation and The South Carolina National Bank have
their main offices located in the Palmetto Center, 1426 Main Street, Columbia,
South Carolina, where they occupy approximately 18,000 square feet of the
office building under a lease expiring November, 2003.

At December 31, 1993, the Corporation had 509 banking offices with 223 of these
located in North Carolina, 129 in Georgia and 157 in South Carolina.  The
Corporation's banking subsidiaries own in fee 341 of these offices while the
others are leased or are located on leased land.  The approximate lease terms
range from one to thirty years on these properties.  In addition, the
Corporation's banking subsidiaries own in fee or lease a number of multi-story
office buildings which house supporting services.  The other subsidiaries of
Wachovia maintain leased office space in cities in which they conduct their
respective operations.

Construction began in January 1994 on an office building in Winston-Salem,
North Carolina, which will serve as the new North Carolina headquarters for the
holding company and principal office of Wachovia Bank of North Carolina, N.A.
The building will be a 28 story office tower with 525,000 usable square feet,
all or most of which is expected to be occupied by the Corporation.
Construction is expected to be completed by late 1995.





                                   9                              
<PAGE>   11
Item 2.  Properties (Continued)
- -------------------------------

For additional disclosure with respect to properties and lease commitments, see
Note F of the notes to consolidated financial statements on page 45 of the 1993
Annual Report.

Item 3.  Legal Proceedings
- --------------------------

Wachovia's subsidiaries are involved in ordinary and routine litigation
incidental to their businesses.  Management and general counsel believe that
the ultimate resolution of these matters will not have a material adverse
effect on the consolidated financial position and results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

There were no matters submitted during the fourth quarter of 1993 to be brought
to a vote of shareholders.

Executive Officers of the Registrant
- ------------------------------------

The names, ages and positions of the executive officers of Wachovia as of March
1, 1994 are shown below along with their business experience during the past
five years and the year of their employment with Wachovia and subsidiaries.
Officers are elected annually by the Board of Directors and hold office for one
year or until their successors are chosen and qualified.  There are no family
relationships between any of them, nor is there any arrangement or
understanding between any officer and any other person pursuant to which the
officer was selected.

Name, Age                          Business Experience During Past
and Position                       Five Years and Year Employed   
- ------------                       --------------------------------

L. M. Baker, Jr., 51               Chief Executive Officer of Wachovia
President and Chief                Corporation since January 1994; President
Executive Officer Wachovia         of Wachovia Corporation since 1993; Chief
Corporation; Chairman of           Operating Officer of Wachovia Corporation,
the Board Wachovia Bank            February - December 1993; Executive Vice
of North Carolina, N.A.;           President of Wachovia Corporation until
Director of Wachovia               January 1993; President and Chief
Corporation, Wachovia Bank         Executive Officer of Wachovia Corporation
of Georgia, N.A., South            of North Carolina, January 1990 - March
Carolina National Corporation      1993; President and Chief Executive
and The South Carolina National    Officer of Wachovia Bank of North
Bank                               Carolina, N.A., January 1990 - April 1993;
                                   Executive Vice President of Wachovia
                                   Corporation of North Carolina until
                                   December 1989; Executive Vice President of
                                   Wachovia Bank of North Carolina, N.A.
                                   until December 1989.  Employed in 1969.


Jerry D. Craft, 46                 Executive Vice President of Wachovia
Executive Vice President           Corporation since December 1993;
Wachovia Corporation;              Executive Vice President of Wachovia
Executive Vice President           Bank of Georgia, N.A.; President
Wachovia Bank of Georgia,          of The First National Bank of Atlanta;
N.A.; President and Director       President of Wachovia Bank Card
of The First National              Services, Inc. since 1991.  Employed
Bank of Atlanta; President         in 1982.
Wachovia Bank Card
Services, Inc.





                                      10
<PAGE>   12
Executive Officers of the Registrant (Continued)
- ------------------------------------------------

Name, Age                          Business Experience During Past
and Position                       Five Years and Year Employed   
- ------------                       -------------------------------

Mickey W. Dry, 54                  Executive Vice President and Chief Credit
Executive Vice President           Officer of Wachovia Corporation since
and Chief Credit Officer           November 1989; Executive Vice President of
Wachovia Corporation;              Wachovia Bank of North Carolina, N.A.
Executive Vice President           since October 1989; Senior Vice President/
Wachovia Bank of North             Group Executive of Wachovia Bank of North
Carolina, N.A.                     Carolina, N.A. until 1989.  Employed in
                                   1961.


Hugh M. Durden, 51                 Executive Vice President of Wachovia
Executive Vice President           Corporation and President of Wachovia
Wachovia Corporation,              Trust Services, Inc. since 1994; Executive
Wachovia Bank of North             Vice President of Wachovia Bank of North
Carolina, N.A.; President          Carolina, N.A.; Western Division
Wachovia Trust Services, Inc.      Executive, Wachovia Bank of North Carolina,
                                   N.A., 1991 - 1994; Regional Vice
                                   President, Southern Region, Wachovia Bank
                                   of North Carolina, N.A., 1989 - 1991.
                                   Employed in 1972.


Anthony L. Furr, 50                Executive Vice President of Wachovia
Executive Vice President           Corporation since July 1990; Chairman of
Wachovia Corporation;              the Board of South Carolina National
Chairman of the Board,             Corporation and The South Carolina National
President and Chief                Bank since July 1993; Chief Executive
Executive Officer South            Officer of South Carolina National
Carolina National Corporation      Corporation and The South Carolina National
and The South Carolina             Bank since January 1993; President of South
National Bank                      Carolina National Corporation and The South
                                   Carolina National Bank since September 1992;
                                   Chief Operating Officer of South Carolina
                                   National Corporation and The South Carolina
                                   National Bank, September 1992 - January
                                   1993; Chief Financial Officer of Wachovia
                                   Corporation, July 1990 - August 1992;
                                   Regional Vice President and Manager of Triad
                                   Region, Wachovia Bank of North Carolina,
                                   N.A., April 1988 - June 1990.  Employed in
                                   1969.


Walter E. Leonard, Jr. 48          Executive Vice President and Chief
Executive Vice President           Operations Officer of Wachovia
Wachovia Corporation,              Corporation since October 1988;
Wachovia Bank of Georgia,          Executive Vice President of Wachovia
N.A.; President Wachovia           Bank of Georgia, N.A.; President of
Operational Services               Wachovia Operational Services Corporation.
Corporation                        Employed in 1965.


Kenneth W. McAllister, 45          Executive Vice President of Wachovia
Executive Vice President           Corporation since January 1994; General
and General Counsel                Counsel of Wachovia Corporation;
Wachovia Corporation               Secretary of Wachovia Corporation
                                   until October 1992.  Employed in 1988.





                                      11
<PAGE>   13
Executive Officers of the Registrant (Continued)
- ------------------------------------------------

Name, Age                          Business Experience During Past
and Position                       Five Years and Year Employed   
- ------------                       ----------------------------

Robert S. McCoy, Jr., 55           Executive Vice President of Wachovia
Executive Vice President and       Corporation since January 1992; Chief
Chief Financial Officer            Financial Officer of Wachovia Corporation
Wachovia Corporation               since September 1992; Comptroller of
                                   Wachovia Corporation, January 1992 - August
                                   1992; President of South Carolina National
                                   Corporation until 1992; Vice Chairman and
                                   Chief Financial Officer of The South
                                   Carolina National Bank, 1990 - 1992;
                                   Executive Vice President and Chief Financial
                                   Officer of The South Carolina National Bank
                                   until 1990.  Employed in 1984.


J. Walter McDowell, 43             Executive Vice President of Wachovia
Executive Vice President           Corporation since April 1993; President
Wachovia Corporation; President    and Chief Executive Officer of Wachovia
and Chief Executive Officer        Bank of North Carolina, N.A. since 1993;
Wachovia Bank of North             Manager of Retail Support Services
Carolina, N.A.; Director           for Wachovia Corporation until November
of Wachovia Bank of North          1992; Regional Executive for Piedmont
Carolina, N.A.                     Triad Region, Wachovia Bank of North
                                   Carolina, N.A., June 1990 - January
                                   1992.  Employed in 1973.


G. Joseph Prendergast, 48          Executive Vice President of Wachovia
Executive Vice President           Corporation since October 1988; President
Wachovia Corporation;              and Chief Executive Officer of Wachovia
President and Chief Executive      Bank of Georgia, N.A. since January
Officer Wachovia Bank of           1993; President and Chief Executive Officer
Georgia, N.A.; President           of Wachovia Corporation of Georgia,
and Chief Executive                January 1993 - March 1993; President and
Officer Wachovia Corporate         Chief Executive Officer of Wachovia
Services, Inc.; Director of        Corporate Services, Inc.; Executive Vice
Wachovia Bank of Georgia, N.A.     President of Wachovia Bank of Georgia,
                                   N.A., 1989 - 1993; Executive Vice
                                   President of Wachovia Bank of North
                                   Carolina, N.A. until 1989.  Employed in
                                   1973.


Richard B. Roberts, 50             Executive Vice President and Treasurer
Executive Vice President and       of Wachovia Corporation since April
Treasurer Wachovia                 1990; Executive Vice President of Wachovia
Corporation; Executive Vice        Bank of North Carolina, N.A.
President Wachovia Bank of         Employed in 1967.
North Carolina, N.A.





                                      12
<PAGE>   14
PART II


Item 5.  Market for the Registrant's Common Equity and Related
- --------------------------------------------------------------
         Stockholder Matters
         -------------------

Wachovia's common stock is traded on the New York Stock Exchange.  Dividends
are declared quarterly by the Corporation.  Market price and dividend
information on pages 62 and 63 of the 1993 Annual Report is incorporated herein
by reference.

As of December 31, 1993, the number of common stock shareholders of record was
28,079.


Item 6.  Selected Financial Data
- --------------------------------

The selected financial information included in the condensed balance sheet on
page 61 of the 1993 Annual Report is incorporated herein by reference.
Summarized results of operations may be found in the six-year Summary of
Operations on pages 56 and 57 of the 1993 Annual Report.


Item 7.  Management's Discussion and Analysis of Financial Condition
- --------------------------------------------------------------------
         and Results of Operations
         -------------------------

"Management's Discussion and Analysis of Financial Condition and Results of
Operations" on pages 8 through 34 of the 1993 Annual Report is incorporated
herein by reference.

Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------

The report of independent auditors and consolidated financial statements are
included on pages 35 through 53 of the 1993 Annual Report and are incorporated
herein by reference.

Quarterly results of operations in Table 16 on page 29 of the 1993 Annual
Report are incorporated herein by reference.


Item 9.  Changes in and Disagreements with Accountants on Accounting
- --------------------------------------------------------------------
         and Financial Disclosure
         ------------------------
None


PART III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

The information required herein on the directors of Wachovia is included on 
pages 3 through 7 of the Proxy Statement dated March 18, 1994 and is 
incorporated herein by reference.  Information on Wachovia's executive 
officers is included in Part I of this report.

During the past five years, there have been no events under any bankruptcy act,
no criminal proceedings and no judgments or injunctions material to an
evaluation of the ability or integrity of any of Wachovia's executive officers,
directors, or any persons nominated to become directors.





                                      13
<PAGE>   15
Item 11.  Executive Compensation
- --------------------------------

The information required herein is included under the captions "Board 
Compensation Committee Report on Executive Compensation", "Five Year Stock 
Performance Comparison Graph", "Compensation", "Stock Options", "Other 
Executive Compensation Plans and Arrangements" and "Compensation Committee 
Interlocks and Insider Participation" on pages 20 through 33 of the Proxy 
Statement dated March 18, 1994 and is incorporated herein by reference in 
response to this item.


Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

The information contained on pages 3, 8 and 9 of the Proxy Statement dated
March 18, 1994, with respect to security ownership of certain beneficial owners
and management, is incorporated herein by reference in response to this item.


Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

The information required herein is included under the subcaption "Certain 
Transactions Involving Members of the Committee" and the caption "Certain 
Transactions Involving Other Directors and Executive Officers" on pages 32 
through 35 of the Proxy Statement dated March 18, 1994 and is incorporated 
herein by reference in response to this item.

Compliance with Section 16(a) of the Exchange Act
- -------------------------------------------------

The information required herein is included under the caption "Compliance with 
Stock Ownership Reporting Requirements" on page 35 of the Proxy Statement dated
March 18, 1994 and is incorporated herein by reference.


PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on
- ----------------------------------------------------------------
          Form 8-K
          --------

(a)  1.  Financial Statements

         The following report of independent auditors and consolidated
         financial statements of Wachovia Corporation and subsidiaries,
         included in the 1993 Annual Report, are incorporated by reference in
         Item 8.

           Report of Independent Auditors
           Consolidated Statement of Condition
           Consolidated Statement of Income
           Consolidated Statement of Shareholders' Equity
           Consolidated Statement of Cash Flows
           Notes to Consolidated Financial Statements

     2.  Financial Statement Schedules

         The schedules to the consolidated financial statements of Wachovia
         Corporation and subsidiaries required by Article 9 of Regulation S-X
         (Schedules I and II) are not required under the related instructions
         or are inapplicable and therefore have been omitted.





                                      14
<PAGE>   16
Item 14.  Exhibits, Financial Statement Schedules and Reports on
- ----------------------------------------------------------------
          Form 8-K (Continued)
          --------------------


<TABLE>
<CAPTION>
     3.  Exhibits
         <S>   <C>
          3.1   Amended and Restated Articles of Incorporation of the registrant.
          3.2   Bylaws of the registrant.
          4.1   Articles IV, VII, IX, X and XI of the registrant's Amended and Restated Articles of Incorporation (Included in
                  Exhibit 3.1 hereto).
          4.2   Article 1, Section 1.8, and Article 6 of the registrant's Bylaws (included in Exhibit 3.2 hereto).
          4.3   Indenture dated as of May 15, 1986 between South Carolina National Corporation and Morgan Guaranty Trust Company of
                  New York, as Trustee, relating to $35,000,000 principal amount of 6 1/2% Convertible Subordinated Debentures due
                  in 2001 (Exhibit 28 to S-3 Registration Statement of South Carolina National Corporation, File No. 33-7710*).
          4.4   First Supplemental Indenture dated as of November 26, 1991 by and among South Carolina National Corporation,
                  Wachovia Corporation and Morgan Guaranty Trust Company of New York, as Trustee, amending the Indenture described 
                  in Exhibit 4.3 hereto (Exhibit 4.10 to Report on Form 10-K of Wachovia Corporation for the fiscal year ended 
                  December 31, 1991, File No. 1-9021*).
          4.5   Indenture dated as of March 15, 1991 between South Carolina National Corporation and Bankers Trust Company, as
                  Trustee, relating to certain unsecured subordinated securities (Exhibit 4(a) to S-3 Registration Statement of 
                  South Carolina National Corporation, File No. 33-39754*).
          4.6   First Supplemental Indenture dated as of January 24, 1992 by and among South Carolina National Corporation, Wachovia
                  Corporation and Bankers Trust Company, as Trustee, amending the Indenture described in Exhibit 4.5 hereto (Exhibit
                  4.12 to Report on Form 10-K of Wachovia Corporation for the fiscal year ended December 31, 1991, File No. 
                  1-9021*).
          4.7   Indenture dated as of August 22, 1989 between First Wachovia Corporation and The Philadelphia National Bank, as
                  Trustee, relating to $300,000,000 principal amount of subordinated debt securities (Exhibit 4(c) to S-3 (Shelf)
                  Registration Statement of First Wachovia Corporation, File No. 33-30721*).
          4.8   First Supplemental Indenture, dated as of September 15, 1992 between Wachovia Corporation and CoreStates Bank,
                  National Association, as Trustee, amending the Indenture described in Exhibit 4.7 hereto (Exhibit 4(d) to Report 
                  on Form 8 of Wachovia Corporation, filed on October 15, 1992, File No. 1-9021*).
          4.9   Indenture dated as of March 1, 1993 between Wachovia Corporation and CoreStates Bank, National Association, as
                  Trustee, relating to $500,000,000 principal amount of subordinated debt securities (Exhibit 4(a) to S-3 (Shelf)
                  Registration Statement of Wachovia Corporation, File No. 33-59206*).
         10.1   Deferred Compensation Plan of Wachovia Bank of North Carolina, N.A. (Exhibit 10.1 to Report on Form 10-K of Wachovia
                  Corporation for the fiscal year ended December 31,1992, File No. 1-9021*).
         10.2   1983 Amendment to Deferred Compensation Plan described in Exhibit 10.1 hereto (Exhibit 10.2 to Report on Form 10-K
                  of Wachovia Corporation for the fiscal year ended December 31, 1992, File 1-9021*).
</TABLE>





                                      15
<PAGE>   17
Item 14.  Exhibits, Financial Statement Schedules and Reports on
- ----------------------------------------------------------------
          Form 8-K (Continued)
          --------------------


<TABLE>
         <S>    <C>
         10.3   1986 Amendment to Deferred Compensation Plan described in Exhibit 10.1 hereto (Exhibit 10.9 to Report on Form 10-K
                  of First Wachovia Corporation for the fiscal year ended December 31, 1986, File No. 1-9021*).
         10.4   1983 Senior Management Stock Option Plan of Wachovia Corporation (Exhibit 4.2 to Post-Effective Amendment No. 1 to
                  S-4 Registration Statement No. 2-99538*).
         10.5   Stock Option and Stock Appreciation Rights Plan of Wachovia Corporation (Exhibit 4.3 to Post-Effective Amendment
                  No. 1 to S-4 Registration Statement No. 2-99538*).
         10.6   1986 Senior Management Stock Option Plan of Wachovia Corporation (Exhibit 10.20 to Report on Form 10-K of First
                  Wachovia Corporation for the fiscal year ended December 31, 1986, File No. 1-9021*).
         10.7   1987 Declaration of Amendment to 1986 Senior Management Stock Option Plan described in Exhibit 10.6 hereto (Exhibit
                  10.21 to Report on Form 10-K of First Wachovia Corporation for the fiscal year ended December 31, 1986, File
                  No. 1-9021*).
         10.8   Senior Management Incentive Plan of Wachovia Corporation (Exhibit 10.14 to Report on Form 10-K of First Wachovia
                  Corporation for the fiscal year ended December 31, 1987, File No. 1-9021*).
         10.9   Retirement Income Benefit Equalization Plan of Wachovia Corporation (Exhibit 10.15 to Report on Form 10-K of First
                  Wachovia Corporation for the fiscal year ended December 31, 1987, File No. 1-9021*).
         10.10  Retirement Savings and Profit-Sharing Benefit Equalization Plan of Wachovia Corporation (Exhibit 10.16 to Report on
                  Form 10-K of First Wachovia Corporation for the fiscal year ended December 31, 1987, File No. 1-9021*).
         10.11  Amendment to Retirement Savings and Profit-Sharing Benefit Equalization Plan described in Exhibit 10.10 hereto.
         10.12  Employment Agreements between Wachovia Corporation and Messrs. L. M. Baker, Jr., Robert S. McCoy, Jr., G. Joseph
                  Prendergast and Anthony L. Furr (Exhibit 10.17 to Report on Form 10-K of First Wachovia Corporation for the fiscal
                  year ended December 31, 1987, File No. 1-9021*).
         10.13  Employment Agreement between Wachovia Corporation and Mr. John G. Medlin, Jr. (Exhibit 10.15 to Report on Form 10-K
                  of First Wachovia Corporation for the fiscal year ended December 31, 1989, File No. 1-9021*).
         10.14  Amendment to Employment Agreements described in Exhibits 10.12 and 10.13 hereto (Exhibit 10.14 to Report on Form
                  10-K of First Wachovia Corporation for the fiscal year ended December 31, 1990, File No. 1-9021*).
         10.15  Employment Agreement between Wachovia Corporation and Mr. James G. Lindley (Exhibit 10.15 to Report on Form 10-K of
                  Wachovia Corporation for the fiscal year ended December 31, 1991, File No. 1-9021*).
         10.16  Agreement between Wachovia Corporation and Mr. John G. Medlin, Jr.
         10.17  Executive Retirement Agreements between Wachovia Corporation and Messrs. John G. Medlin, Jr., L. M. Baker, Jr.,
                  Robert S. McCoy, Jr., G. Joseph Prendergast and Anthony L. Furr (Exhibit 10.18 to Report on Form 10-K of First
                  Wachovia Corporation for the fiscal year ended December 31, 1987, File No. 1-9021*).
         10.18  Amendment to Executive Retirement Agreements described in Exhibit 10.17 hereto (Exhibit 10.17 to Report on Form 10-K
                  of Wachovia Corporation for the fiscal year ended December 31, 1991, File No. 1-9021*).
</TABLE>





                                      16
<PAGE>   18
Item 14.  Exhibits, Financial Statement Schedules and Reports on
- ----------------------------------------------------------------
          Form 8-K (Continued)
          --------------------


<TABLE>
         <S>    <C>
         10.19  Amendment to Executive Retirement Agreement between Wachovia Corporation and Mr. John G. Medlin, Jr. (Exhibit 10.3
                  to Quarterly Report on Form 10-Q of Wachovia Corporation for the quarter ended September 30, 1993, File 1-9021*).
         10.20  Amendment to Executive Retirement Agreements between Wachovia Corporation and Messrs. John G. Medlin, Jr., L. M.
                  Baker, Jr., Robert S. McCoy, Jr., G. Joseph Prendergast and Anthony L. Furr (Exhibit 10.4 to Quarterly Report on
                  Form 10-Q of Wachovia Corporation for the quarter ended September 30, 1993, File 1-9021*).
         10.21  Senior Management and Director Stock Plan of Wachovia Corporation (Exhibit 10 to Quarterly Report on Form 10-Q of
                  First Wachovia Corporation for the quarter ended March 31, 1989, File No. 1-9021*).
         10.22  1990 Declaration of Amendment to Senior Management and Director Stock Plan as described in Exhibit 10.21 hereto
                  (Exhibit 10.17 to Report on Form 10-K of First Wachovia Corporation for fiscal year ended December 31, 1989, File
                  No. 1-9021*).
         10.23  Deferred Compensation Plan for the Board of Directors of Wachovia Corporation (Exhibit 10.19 to Report on Form 10-K
                  of First Wachovia Corporation for the fiscal year ended December 31, 1990, File No. 1-9021*).
         10.24  Retirement Pay Plan for Directors of Wachovia Corporation (Exhibit 10.21 to Report on Form 10-K of First Wachovia
                  Corporation for the fiscal year ended December 31, 1990, File No. 1-9021*).
         10.25  Supplemental Executive Retirement Plan of South Carolina National Corporation (Exhibit 10(a) to Report on Form 10-K
                  of South Carolina National Corporation for the fiscal year ended December 31, 1988, File No. 0-7042*).
         10.26  Amendment to Supplemental Executive Retirement Plan described in Exhibit 10.25 hereto (Exhibit 10(a) to Report on
                  Form 10-K of South Carolina National Corporation for the fiscal year ended December 31, 1990, File No. 0-7042*).
         10.27  Amendment to Supplemental Executive Retirement Plan described in exhibit 10.25 hereto.
         10.28  Management Restricted Stock Award Plan of South Carolina National Corporation, as amended (Exhibit 10(b) to Report
                  on Form 10-K of South Carolina National Corporation for the fiscal year ended December 31, 1990, File No. 
                  0-7042*).
         10.29  Amendment to Management Restricted Stock Award Plan described in Exhibit 10.28 hereto (Exhibit 10.1 to Quarterly
                  Report on Form 10-Q of Wachovia Corporation for the quarter ended September 30, 1993, File 1-9021*).
         10.30  Incentive Stock Option Plan of South Carolina National Corporation, as amended (Exhibit 10(c) to Report on Form 10-K
                  of South Carolina National Corporation for the fiscal year ended December 31, 1990, File No. 0-7042*).
         10.31  Amendment to Incentive Stock Option Plan described in Exhibit 10.30 hereto (Exhibit 10.2 to Quarterly Report on Form
                  10-Q of Wachovia Corporation for the quarter ended September 30, 1993, File 1-9021*).
         10.32  Deferred Compensation Plan dated as of January 19,1987, as amended (Exhibit 10(c) to Report on Form 10-K of South
                  Carolina National Corporation for the fiscal year ended December 31, 1986, File No. 0-7042*).
         10.33  Amendment to Deferred Compensation Plan described in Exhibit 10.32 hereto (Exhibit 19(b) to Quarterly Report on Form
                  10-Q of South Carolina National Corporation for the quarter ended September 30, 1987, File No. 0-7042*).
</TABLE>





                                      17
<PAGE>   19
Item 14.  Exhibits, Financial Statement Schedules and Reports on
- ----------------------------------------------------------------
          Form 8-K (Continued)
          --------------------


<TABLE>
         <S>    <C>
         10.34  Amendment to Deferred Compensation Plan described in Exhibit 10.32 hereto (Exhibit 10(d) to Report on Form 10-K of
                  South Carolina National Corporation for the fiscal year ended December 31, 1988, File No. 0-7042*).
         10.35  Amendment to Deferred Compensation Plan described in Exhibit 10.32 hereto.
         10.36  Summary and specimen policy of Executive Universal Life Program (Exhibit 10(d) to Report on Form 10-K of South
                  Carolina National Corporation for the fiscal year ended December 31, 1986, File No. 0-7042*).
         10.37  Agreement for Deferral of Directors' Fees (Exhibit 10(b) to S-14 Registration Statement of South Carolina National
                  Corporation, No. 2-89011*).
         10.38  Amendment to Agreement for Deferral of Directors' Fees described in Exhibit 10.37 hereto (Exhibit 10.39 to Report on
                  Form 10-K of Wachovia Corporation for the fiscal year ended December 31, 1991, File No. 1-9021*).
         10.39  Form 11-K of the Wachovia Corporation Retirement Savings and Profit-Sharing Plan, to be filed as an amendment to
                  Form 10-K for the year ended December 31, 1993.
         11     Computation of Earnings Per Share (Note O to 1993 Consolidated Financial Statements of Wachovia Corporation and
                  Subsidiaries, page 52 of 1993 Annual Report to Shareholders*).
         13     Wachovia Corporation 1993 Annual Report to Shareholders, with the Report of Independent Auditors therein being
                  manually signed in one copy by Ernst & Young.  (Except for those portions thereof which are expressly incorporated
                  by reference herein, this report is not "filed" as a part of this Report on Form 10-K).
         21     Subsidiaries of the Registrant (listed under "Subsidiaries of the Registrant" and included on pages 6 and 7 of
                  Report on Form 10-K for the fiscal year ended December 31, 1993*).
         23.1   Consent of Ernst & Young.
         23.2   Consent of Price Waterhouse.
         24     Power of Attorney.
         99     Opinion of Price Waterhouse, Independent Accountants, on the financial statements of South Carolina National
                  Corporation, a wholly-owned subsidiary of Wachovia Corporation, for the year ended December 31, 1991.
</TABLE>

         *  Incorporated by reference.


(b)  Reports on Form 8-K

No reports on Form 8-K were filed during the three months ended December 31,
1993.





                                      18
<PAGE>   20
SIGNATURES


Pursuant to the requirements to Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                           WACHOVIA CORPORATION




March 28, 1994                              By ROBERT S. McCOY, JR.
                                               ---------------------------
                                               Robert S. McCoy, Jr.
                                               Executive Vice President
                                               and Chief Financial Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated on March 28, 1994.



Signature                                   Title
- ---------                                   ------
Principal Executive Officer and Director:




L. M. BAKER, JR.                            
- ------------------------------              President and              
L. M. Baker, Jr.                            Chief Executive Officer




Principal Financial Officer:




ROBERT S. McCOY, JR.                       
- -----------------------------              Executive Vice President        
Robert S. McCoy, Jr.                       and Chief Financial Officer




Principal Accounting Officer:




JOHN C. McLEAN, JR.                         
- -----------------------------                          
John C. McLean, Jr.                         Comptroller





                                      19
<PAGE>   21
SIGNATURES (Continued)


A Majority of the Board of Directors:


JOHN G. MEDLIN, JR.*                        Director
RUFUS C. BARKLEY, JR.*                      Director
CRANDALL C. BOWLES*                         Director
JOHN L. CLENDENIN*                          Director
LAWRENCE M. GRESSETTE, JR.*                 Director
THOMAS K. HEARN, JR.*                       Director
W. HAYNE HIPP*                              Director
ROBERT M. HOLDER, JR.*                      Director
DONALD R. HUGHES*                           Director
F. KENNETH IVERSON*                         Director
JAMES W. JOHNSTON*                          Director
W. DUKE KIMBRELL*                           Director
JAMES G. LINDLEY*                           Director
JAMES H. MILLIS*                            Director
J. MACK ROBINSON*                           Director
HERMAN J. RUSSELL*                          Director
SHERWOOD H. SMITH, JR.*                     Director
CHARLES McKENZIE TAYLOR*                    Director





*By KENNETH W. McALLISTER                  
    ---------------------------------------
    KENNETH W. McALLISTER, Attorney-in-Fact





                                      20

<PAGE>   1
                                                                     EXHIBIT 3.1

                            ARTICLES OF RESTATEMENT
                                       OF
                              WACHOVIA CORPORATION  

                              --------------------


        Pursuant to Section 55-10-07 of the General Statutes of North Carolina,
Wachovia Corporation hereby submits these Articles of Restatement for the
purpose of integrating into one document its original articles of incorporation
and all amendments thereto and also for the purpose of amending its articles of
incorporation.

        1. The name of the corporation is Wachovia Corporation.

        2. Attached hereto as an exhibit are the amended and restated articles
of incorporation of the corporation, which contain amendments to the articles
of incorporation requiring shareholder approval.

        3. The amended and restated articles of incorporation of the
corporation were adopted by the corporation's shareholders on April 23, 1993,
as required by Chapter 55 of the General Statutes of North Carolina.

        This the 23rd day of April, 1993.



                              WACHOVIA CORPORATION


                              By:/s/  John G. Medlin, Jr.
                                 ----------------------------
                                 John G. Medlin, Jr.
                                 Chairman of the Board
                                 and Chief Executive Officer





<PAGE>   2
                 AMENDED AND RESTATED ARTICLES OF INCORPORATION
                                       OF
                              WACHOVIA CORPORATION


        Pursuant to Section 55-10-07 of the General Statutes of North Carolina,
Wachovia Corporation hereby submits the following for the purpose of amending
and restating its articles of incorporation.

                                       I.

        The name of the corporation is Wachovia Corporation.

                                      II.

        The period of duration of the corporation shall be perpetual.

                                      III.

        The purpose or purposes for which the corporation is organized are:

        (1)  To exercise all of the powers of a general business corporation
under the laws of North Carolina, including but not limited to the powers
specifically described in (2) and (3) below.

        (2)  To operate as a one bank or multi-bank holding company and in
general to act as a holding company and to acquire and own stock or other
interests in other businesses of any lawful character and, as shareholder or as
owner of other interests in such businesses, to exercise all rights incident
thereto.

        (3)  In furtherance of any of these purposes, the corporation shall
have power to execute contracts of guaranty and to issue bonds or other
evidences of indebtedness which may be secured or unsecured and which may be
convertible into Common Stock of the corporation.





<PAGE>   3
                                      IV.

        The corporation shall have authority to issue Five Hundred Million
(500,000,000) shares of Common Stock with par value of Five Dollars ($5.00) per
share and Fifty Million (50,000,000) shares of Preferred Stock with par value
of Five Dollars ($5.00) per share.

        The Board of Directors of the corporation shall have authority to fix
the preferences, limitations and relative rights of the Preferred Stock with
par value of Five Dollars ($5.00) per share, and to establish series of such
Preferred Stock and determine the variations between series.

                                       V.

        The address of the registered office of the corporation is Wachovia
Building, 301 North Main Street, Winston-Salem, Forsyth County, North Carolina
27101, and the name of its registered agent at such address is Kenneth W.
McAllister.

                                      VI.

        The name and address of the incorporator is John G. Medlin, Jr., 301
North Main Street, Winston-Salem, North Carolina 27101.

                                      VII.

        The number of the directors of the corporation may be fixed by the
bylaws but shall not be less than nine (9).

        The Board of Directors shall be divided into three classes as equal in
number as may be feasible, with the term of office of one class expiring each
year.  The members of the initial Board of Directors shall be divided into
three classes as hereinafter provided in Article VIII, with directors of the
first class to hold office for a term expiring at the first annual meeting of
shareholders, directors of the second class to hold office for a term expiring
at the second





                                      -2-
<PAGE>   4
annual meeting of shareholders and directors of the third class to hold office
for the term expiring at the third annual meeting of shareholders.  At each
annual meeting of shareholders, successors to the directors whose terms shall
then expire shall be elected to hold office for terms expiring at the third
succeeding annual meeting.  In case of any vacancies, by reason of an increase
in the number of directors or otherwise, each additional director may be
elected by the Board of Directors to hold office until the end of the term he
is elected to fill and until his successor shall have been elected and
qualified in the class to which such director is assigned and for the term or
remainder of the term of such class.  Directors shall continue in office until
others are chosen and qualified in their stead.  When the number of directors
is changed, any newly created directorships or any decrease in directorships
shall be so assigned among the classes by a majority of the directors then in
office, though less than a quorum, as to make all classes as equal in number as
may be feasible.  No decrease in the number of directors shall shorten the term
of any incumbent director.

        Any director may be removed from office as a director, but only for
cause, by the affirmative vote, at a meeting called as provided in the bylaws
for that purpose, of at least 66-2/3% in interest of the holders of voting
stock of the corporation issued and outstanding, including a majority in
interest of the holders of issued and outstanding voting stock of the
corporation held by persons other than any person who is an Interested
Shareholder (as defined in paragraph (3) of Section D of Article X hereof).

        Notwithstanding the foregoing, whenever the holders of any one or more
classes or series of Preferred Stock issued by the corporation may have the
right, voting separately by class or series, to elect directors at an annual or
special meeting of shareholders, the election, term of office, filling of
vacancies and other features of such directorships shall be governed by





                                      -3-
<PAGE>   5
the terms of such Preferred Stock applicable thereto, and such directors so
elected shall not be divided into classes pursuant to this Article unless
expressly provided by such terms.

                                     VIII.

        The number of directors constituting the initial Board of Directors
shall be thirteen (13) and the names and addresses of the persons who are to
serve as directors until the first, second, and third annual meetings of
shareholders or until their successors are elected and qualified are:

        First Class:  Terms Expiring At First Annual Meeting
        ----------------------------------------------------

        Albert L. Butler, Jr.     Sherwood H. Smith, Jr.
        2850 Galsworthy Drive     408 Drummond Drive
        Winston-Salem, NC 27106   Raleigh, NC  27609

        Donald R. Hughes          Charles McKenzie Taylor
        105 Kimberly Terrace      19 Muscogee Avenue, NW
        Greensboro, NC 27408      Atlanta, GA  30305

        Second Class:  Term Expiring At Second Annual Meeting
        -----------------------------------------------------

        John M. Belk              J. Tylee Wilson
        435 Hempstead Place       2585 Club Park Road
        Charlotte, NC  28027      Winston-Salem, NC 27104

        James K. Glenn            Erwin Zaban
        2403 Reynolda Drive       3374 Old Plantation Road, NW
        Winston-Salem, NC 27104   Atlanta, GA  30327

        J. Mack Robinson
        3500 Tuxedo Road, NW
        Atlanta, GA  30305

        Third Class:  Term Expiring At Third Annual Meeting
        ---------------------------------------------------

        John L. Clendenin         John G. Medlin, Jr.
        5290 North Powers         1056 Kenleigh Circle
        Ferry Road                Winston-Salem, NC  27106
        Atlanta, GA  30327        

        Thomas H. Davis           Thomas R. Williams
        1190 Arbor Road           3200 Arden Road, NW
        Winston-Salem, NC  27104  Atlanta, GA  30305





                                      -4-
<PAGE>   6
                                      IX.

        No holder of stock of the corporation shall be entitled as of right to
subscribe for or purchase any additional or increased stock of the corporation
of any class, whether now or hereafter authorized, including obligations
convertible into any class of stock, or stock of any class convertible into
stock of any other class, or obligations, stock or other securities carrying
warrants or rights to subscribe to stock of the corporation of any class,
whether now or hereafter authorized, but any and all shares of stock, bonds,
debentures or other securities or obligations, whether or not convertible into
stock or carrying warrants entitling the holders thereof to subscribe to stock,
may be issued, sold or disposed of from time to time by authority of the Board
of Directors of the corporation to such persons, firms or corporations and for
such consideration, as far as it may be permitted by law, as the Board of
Directors shall from time to time determine.

                                       X.

        A.  Any Business Combination (as defined in paragraph (1) of Section D
of this Article) shall require only such affirmative vote as is required by law
and any other provision of these Articles if either all of the conditions set
forth in clauses (i), (ii) and (iii) have been satisfied or if the conditions
set forth in clause (iv) have been satisfied:

           (i)  The consideration to be received by holders of Common Stock
        shall be cash or in the same form as previously has been paid by or on
        behalf of any Interested Shareholder (as defined in paragraph (3) of
        Section D of this Article) in connection with its direct or indirect
        acquisition of beneficial ownership of any shares of Common Stock.  If
        the consideration paid by or on behalf of the Interested Shareholder
        for shares of Common Stock varied as to form, the form





                                      -5-
<PAGE>   7
        of consideration to be received by holders of Common Stock shall be
        either cash or the form used to acquire beneficial ownership of the
        largest number of shares of Common Stock previously acquired by the
        Interested Shareholder;

           (ii)  The aggregate amount of the cash and the Fair Market Value (as
        defined in paragraph (9) of Section D of this Article) of consideration
        other than cash to be received per share by holders of Common Stock in
        any Business Combination shall be at least equal to the greater of (a)
        the Fair Market Value per share of Common Stock on the date of the
        first public announcement of the proposal of a Business Combination
        (the "Announcement Date") or on the date on which the Interested
        Shareholder became an Interested Shareholder, whichever is higher,
        multiplied by the ratio of (1) the highest per share price (including
        any brokerage commissions, transfer taxes and soliciting dealers' fees)
        paid by the Interested Shareholder for any shares of Common Stock
        acquired by it within the two-year period immediately prior to the
        Announcement Date to (2) the Fair Market Value per share of Common
        Stock on the first day in such two-year period on which the Interested
        Shareholder acquired any shares of Common Stock or (b) the highest per
        share price (including brokerage commissions, transfer taxes and
        soliciting dealers' fees) paid by such Interested Shareholder in
        acquiring any of the corporation's Common Stock;

           (iii)  After becoming an Interested Shareholder and prior to the
        consummation of any Business Combination, (A) such Interested
        Shareholder shall not have acquired any newly issued shares of capital
        stock, directly or indirectly, from the corporation (except upon
        conversion of convertible securities





                                      -6-
<PAGE>   8
        acquired by it prior to becoming an Interested Shareholder or upon
        compliance with the provisions of this Article or as a result of a pro
        rata stock dividend or stock split) and (B) such Interested Shareholder
        shall not have received the benefit, directly or indirectly (except
        proportionately as a shareholder), of any loans, advances, guarantees,
        pledges or other financial assistance or tax credits provided by the
        corporation, or made any major changes in the corporation's business or
        equity capital structure;

           (iv)  The Business Combination shall have been approved by at least
        66-2/3% of the Continuing Directors (as defined in paragraph (8) of
        Section D of this Article) and, if deemed advisable by a majority of
        the Continuing Directors, the Board of Directors shall have obtained an
        opinion of a reputable investment banking firm to the effect that the
        financial terms of such Business Combination are fair from the point of
        view of the holders of Voting Shares (as defined in paragraph (5) of
        Section D of this Article) other than the Interested Shareholder (such
        investment banking firm to be selected by a majority of the Continuing
        Directors, to be furnished with all information it reasonably requests,
        and to be paid a reasonable fee or its services upon receipt by the
        corporation of such opinion).

        B. If the provisions of Section A of this Article have not been
satisfied, any Business Combination shall require the affirmative vote, in
person or by proxy, at any meeting called as provided in the bylaws, of the
holders of at least 66-2/3% in interest of the Voting Shares of the corporation
issued and outstanding, including a majority in interest of the holders of
issued and outstanding Voting Shares of the corporation held by persons other
than an





                                      -7-
<PAGE>   9
Interested Shareholder or any Affiliate or Associate of any Interested
Shareholder.  Such affirmative vote shall be required notwithstanding the fact
that no vote may be required, or that some lesser percentage may be specified
by law or in any agreement with any national securities exchange or otherwise.

        C. The provisions of Sections A and B of this Article shall not be
applicable to any particular Business Combination, and such Business
Combination shall require only such affirmative vote, if any, as is required by
law and any other provision of these Articles, if such Business Combination
constitutes a merger or consolidation of the corporation with, or any sale or
lease to the corporation or any Subsidiary (as defined in paragraph (7) of
Section D of this Article) of any assets of, or any sale or lease by the
corporation or any Subsidiary of any of its assets to, any corporation of which
a majority of the outstanding shares of all classes of stock entitled to vote
in elections of directors is owned of record or beneficially by the corporation
or its Subsidiaries, provided that this Section C shall not apply to any
transaction to which any Affiliate (as defined in paragraph (6) of Section D of
this Article) of any Interested Shareholder is a party.

        D.  For the purposes of this Article:

        (1) The term "Business Combination" as used in this Article shall mean
     any transaction which is referred to in any one or more of clauses (a)
     through (f) of this paragraph (1);

            (a)  Any merger or consolidation of the corporation or any
        Subsidiary with or into (A) any Interested Shareholder or (B) any other
        corporation (whether or not itself an Interested Shareholder) which
        immediately before is, or





                                      -8-
<PAGE>   10
        after such merger or consolidation would be, an Affiliate of an
        Interested Shareholder, or

            (b)  Any sale, lease, exchange, mortgage, pledge, transfer or other
        disposition (in one transaction or a series of related transactions) to
        or with any Interested Shareholder or any Affiliate of any Interested
        Shareholder of any assets of the corporation or any subsidiary when
        such assets have an aggregate fair market value of $25,000,000 or more,
        or

            (c)  The issuance or transfer to any Interested Shareholder or any
        Affiliate of any Interested Shareholder by the corporation or any
        Subsidiary (in one transaction or a series of related transactions) of
        any equity securities of the corporation or any Subsidiary where such
        equity securities have an aggregate fair market value of $10,000,000 or
        more, or

            (d)  The adoption of any plan or proposal for the liquidation or
        dissolution of the corporation, or

            (e)  Any reclassification of securities (including any reverse
        stock split), or recapitalization of the corporation, or any merger or
        consolidation of the corporation with any of its Subsidiaries or any
        similar transaction (whether or not with or into or otherwise involving
        an Interested Shareholder) which has the effect, directly or
        indirectly, of increasing the percentage of the outstanding shares of
        any class of equity or convertible securities of the corporation or any
        Subsidiary which is directly or indirectly owned by any Interested
        Shareholder or any Affiliate of any Interested Shareholder, or





                                      -9-
<PAGE>   11
            (f)  Any agreement, contract or other arrangement providing for any
        of the transactions described in this definition of "Business
        Combination."

        (2) A "person" shall mean any individual, firm, corporation or other
     entity.

        (3) "Interested Shareholder" shall mean any person (other than the
     corporation or any Subsidiary) who or which, along with its Affiliates and
     Associates (as defined in paragraph (6) of this Section D) as of the
     record date for the determination of shareholders entitled to notice of
     and to vote on any Business Combination or any proposed amendment,
     alteration or repeal of any provision of these Articles or any bylaw of
     the corporation, or immediately prior to the consummation of any such
     Business Combination:

            (i)   Is the beneficial owner (as defined in paragraph (4) of this
        Section D), directly or indirectly, of more than 10% of the Voting
        Shares of the corporation or a Subsidiary, or

            (ii)  Is an assignee of or has otherwise succeeded to any share of
        capital stock of the corporation or a Subsidiary which was at any time
        within two years prior thereto beneficially owed by any Interested
        Shareholder, and such assignment or succession shall have occurred in
        the course of a transaction or series of transactions not involving a
        public offering within the meaning of the Securities Act of 1933.

             (4)  A person shall be the "beneficial owner" of any Voting Shares:

                  (a)  Which such person or any of its Affiliates and
        Associates beneficially own, directly or indirectly, or





                                      -10-
<PAGE>   12
                  (b)  Which such person or any of its Affiliates or Associates
            has (A) the right to acquire (whether such right is exercisable
            immediately or only after the passage of time), pursuant to any
            agreement, arrangement or understanding or upon the exercise of
            conversion rights, exchange rights, warrants or options, or
            otherwise or (B) the right to vote pursuant to any agreement,
            arrangement or understanding, or

                  (c)  Which are beneficially owned, directly or indirectly, by
            any other person with which such first-mentioned person or any of
            its Affiliates or Associates has any agreement, arrangement or
            understanding for the purpose of acquiring, holding, voting or
            disposing of any shares of capital stock of the corporation or a
            Subsidiary, as the case may be.

            (5) "Voting Shares" when used with respect to the corporation or a
     Subsidiary shall mean shares of such corporation having general voting
     power.  For the purpose of determining whether a person is an Interested
     Shareholder pursuant to paragraph (3) of this Section D, the outstanding
     Voting Shares shall include shares deemed owned by a beneficial owner
     through application of paragraph (4) of this Section D but shall not
     include any other Voting Shares which may be issuable to any other person
     pursuant to any agreement, or upon exercise of conversion rights, warrants
     or options, or otherwise.

            (6) "Affiliate" and "Associate" shall have the respective meanings
     given those terms in Rule 12b-2 of the General Rules and Regulations under
     the Securities Exchange Act of 1934, as in effect on December 31, 1984.

            (7) "Subsidiary" shall mean any corporation of which a majority of 
     any class of equity security (as defined in Rule 3a11-1 of the General 
     Rules and Regulations under





                                      -11-
<PAGE>   13
     the Securities Exchange Act of 1934, as in effect on December 31, 1984) is
     owned, directly or indirectly, by the corporation; provided, however, that
     for the purposes of the definition of Interested Shareholder set forth in
     paragraph (3) of this Section D, the term "Subsidiary" shall mean only a
     corporation of which a majority of each class of equity security is owned,
     directly or indirectly, by the corporation.

        (8) "Continuing Director" shall mean a person who was a member of the
     Board of Directors of the corporation elected by the shareholders prior to
     the date as of which an Interested Shareholder acquired in excess of 10%
     of the Voting Shares of the corporation or a Subsidiary, or a director who
     has been recommended to directly succeed a Continuing Director or to join
     the Board of Directors by a majority of the remaining Continuing
     Directors.

        (9) "Fair Market Value" shall mean (i) in the case of stock, the
     highest closing sales price during the 30-day period immediately preceding
     the date in question of a share of such stock on the Composite Tape for
     New York Stock Exchange -- Listed Stocks, or, if such stock is not quoted
     on the Composite Tape, on the New York Stock Exchange, or, if such stock
     is not listed on such Exchange, on the principal United States securities
     exchange registered under the Securities Exchange Act of 1934 on which
     such stock is listed, or, if such stock is not listed on any such
     exchange, the highest closing bid quotation with respect to a share of
     such stock during the 30-day period preceding the date in question on the
     National Association of Securities Dealers, Inc. Automated Quotations
     Systems or any system then in use, or, if such quotations are not
     available, the fair market value on the date in question of a share of
     such stock as determined in good faith by a majority of Continuing
     Directors, and (ii) in the case of property other





                                      -12-
<PAGE>   14
     than cash or stock, the fair market value of such property on the date in
     question as determined in good faith by a majority of Continuing
     Directors.

        E.  The Continuing Directors, by a majority vote, shall have the power
and duty to determine for the purposes of this Article on the basis of
information known to them (a) the number of Voting Shares beneficially owned by
any person, (b) whether a person is an Affiliate or Associate of another, (c)
whether a person has an agreement, arrangement or understanding with another as
to the matters referred to in paragraph (4) of Section D of this Article, (d)
whether the assets of the corporation or any Subsidiary have an aggregate fair
market value of $25,000,000 or more, or (e) whether the consideration received
for the issuance or transfer of securities by the corporation or any Subsidiary
has an aggregate fair market value of $10,000,000 or more.

        F.  Nothing contained in this Article shall be construed to relieve any
Interested Shareholder from any fiduciary obligation imposed by law.

                                      XI.

        Except as otherwise provided herein (and in addition to any other vote
that may be required by law, these Articles or the bylaws of the corporation),
the affirmative vote, in person or by proxy, at any meeting called as provided
in the bylaws, of the holders of at least 66-2/3% in interest of the voting
stock of the corporation issued and outstanding, including a majority in
interest of the holders of the issued and outstanding voting stock of the
corporation held by persons other than an Interested Shareholder, shall be
required to amend, alter or repeal Articles II, IV, VII, IX, X or XI or to
adopt any new provision inconsistent with such Articles, provided, however,
that if at the time of any such proposed amendment, alteration, repeal or
adoption, (a) there shall exist one or more Interested Shareholders and at
least 66-2/3% of the





                                      -13-
<PAGE>   15
Continuing Directors approve such proposed amendment, alteration, repeal or
adoption, or (b) no such Interested Shareholder exists, and a majority of the
members of the Board of Directors approve such proposed amendment, alteration,
repeal or adoption, then the affirmative vote, in person or by proxy, at any
meeting called as provided in the bylaws, of the holders of a majority in
interest of the issued and outstanding voting stock of the corporation shall be
required to approve such amendment, alteration, repeal or adoption.

                                      XII.

     To the full extent from time to time permitted by law, no person who is
serving or who has served as a director of the corporation shall be personally
liable in any action for monetary damages for breach of his or her duty as a
director, whether such action is brought by or in the right of the corporation
or otherwise.  Neither the amendment or repeal of this Article, nor the
adoption of any provision of these Articles inconsistent with this Article,
shall eliminate or reduce the protection afforded by this Article to a director
of the corporation with respect to any matter which occurred, or any cause of
action, suit or claim which but for this Article would have accrued or arisen,
prior to such amendment, repeal or adoption.





                                     -14-

<PAGE>   1
                                                                    EXHIBIT 3.2













                                     BYLAWS

                                       OF

                              WACHOVIA CORPORATION


































                                                      Effective October 23, 1992
                                                   Amended through July 23, 1993





<PAGE>   2
                          TABLE OF CONTENTS TO BYLAWS

                                       OF

                              WACHOVIA CORPORATION


                                                                     

<TABLE>
<CAPTION>
                                                                                                   Page
ARTICLE 1                                                                                          ----
<S>                                                                                                 <C>
MEETINGS OF SHAREHOLDERS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
     Section 1.1.  Place of Meeting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
     Section 1.2.  Annual Meeting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
     Section 1.3.  Substitute Annual Meeting  . . . . . . . . . . . . . . . . . . . . . . . . . .   1
     Section 1.4.  Special Meetings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
     Section 1.5.  Notice of Meetings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
     Section 1.6.  Quorum . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2
     Section 1.7.  Shareholders' List . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2
     Section 1.8.  Voting of Shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2
     Section 1.9.  Conduct of Meeting and Order of Business . . . . . . . . . . . . . . . . . . .   2
                                                                       
ARTICLE 2                                                              
BOARD OF DIRECTORS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   3
     Section 2.1.  General Powers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   3
     Section 2.2.  Number, Term, Qualification and Nomination . . . . . . . . . . . . . . . . . .   3
     Section 2.3.  Removal  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
     Section 2.4.  Vacancies  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
     Section 2.5.  Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
     Section 2.6.  Directors Emeritus . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
                                                                       
ARTICLE 3                                                              
MEETINGS OF DIRECTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
     Section 3.1.  Regular Meetings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
     Section 3.2.  Special Meetings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
     Section 3.3.  Notice of Meetings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
     Section 3.4.  Quorum . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   6
     Section 3.5.  Manner of Acting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   6
     Section 3.6.  Presumption of Assent  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   6
     Section 3.7.  Action Without Meeting . . . . . . . . . . . . . . . . . . . . . . . . . . . .   6
     Section 3.8.  Meeting by Communications Device . . . . . . . . . . . . . . . . . . . . . . .   6
                                                                       
ARTICLE 4                                                              
COMMITTEES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
     Section 4.1.  Election and Powers  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
     Section 4.2.  Removal; Vacancies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
     Section 4.3.  Meetings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   8
     Section 4.4.  Minutes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   8
</TABLE>                                                               





                                     -i-
<PAGE>   3
<TABLE>
<S>                <C>                                                                            <C>
     Section 4.5.  Executive Committee  . . . . . . . . . . . . . . . . . . . . . . . . . . . .    8
     Section 4.6.  Audit Committee. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    8
     Section 4.7.  Compensation, Nominating and Organization Committee  . . . . . . . . . . . .    8
                                                                                            
ARTICLE 5                                                                                   
OFFICERS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    9
     Section 5.1.  Titles . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    9
     Section 5.2.  Election; Appointment  . . . . . . . . . . . . . . . . . . . . . . . . . . .    9
     Section 5.3.  Removal  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    9
     Section 5.4.  Vacancies  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    9
     Section 5.5.  Compensation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    9
     Section 5.6.  Chief Executive Officer  . . . . . . . . . . . . . . . . . . . . . . . . . .    9
     Section 5.7.  Chairman of the Board of Directors . . . . . . . . . . . . . . . . . . . . .   10
     Section 5.8.  President  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10
     Section 5.9.  Vice Chairmen  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10
     Section 5.10. Vice Presidents  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11
     Section 5.11. Secretary  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11
     Section 5.12. Assistant Secretaries  . . . . . . . . . . . . . . . . . . . . . . . . . . .   11
     Section 5.13. Voting Upon Stocks . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11
                                                                                                
ARTICLE 6                                                                                       
CAPITAL STOCK . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11
     Section 6.1.  Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11
     Section 6.2.  Transfer of Shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   12
     Section 6.3.  Transfer Agent and Registrar . . . . . . . . . . . . . . . . . . . . . . . .   12
     Section 6.4.  Regulations  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   12
     Section 6.5.  Fixing Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   12
     Section 6.6.  Lost Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   12
                                                                                                
ARTICLE 7                                                                                       
INDEMNIFICATION OF DIRECTORS AND OFFICERS . . . . . . . . . . . . . . . . . . . . . . . . . . .   12
     Section 7.1.  Indemnification Provisions . . . . . . . . . . . . . . . . . . . . . . . . .   12
     Section 7.2.  Definitions  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   13
     Section 7.3.  Settlements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   13
     Section 7.4.  Litigation Expense Advances  . . . . . . . . . . . . . . . . . . . . . . . .   13
     Section 7.5.  Approval of Indemnification Payments . . . . . . . . . . . . . . . . . . . .   14
     Section 7.6.  Suits by Claimant  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   15
     Section 7.7.  Consideration; Personal Representatives and Other Remedies . . . . . . . . .   15
     Section 7.8.  Scope of Indemnification Rights  . . . . . . . . . . . . . . . . . . . . . .   15
                                                                                                
ARTICLE 8                                                                                       
GENERAL PROVISIONS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   16
     Section 8.1.  Dividends and other Distributions  . . . . . . . . . . . . . . . . . . . . .   16
     Section 8.2.  Seal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   16
     Section 8.3.  Waiver of Notice . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   16
     Section 8.4.  Checks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   16
     Section 8.5.  Fiscal Year  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   16
</TABLE>





                                     -ii-
<PAGE>   4
<TABLE>
     <S>           <C>                                                                           <C>
     Section 8.6.  Amendments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
     Section 8.7.  Applicability of Antitakeover Statutes . . . . . . . . . . . . . . . . . . .  17
</TABLE>                                                    





                                     -iii-
<PAGE>   5
                                     BYLAWS

                                       OF

                              WACHOVIA CORPORATION




                                   ARTICLE 1

                            MEETINGS OF SHAREHOLDERS

                 Section 1.1.  Place of Meeting.  Meetings of shareholders
                 -----------   ----------------
shall be held at the principal office of the corporation in Winston-Salem,
North Carolina or Atlanta, Georgia, or at such other place, either within or
without the States of Georgia, North Carolina and South Carolina, as shall be
fixed by the board of directors or the chief executive officer and designated
in the notice of the meeting.

                 Section 1.2.  Annual Meeting.  The annual meeting of
                 -----------   --------------
shareholders shall be held at 10:30 a.m. on the fourth Friday in April of each
year, if not a legal holiday, but if a legal holiday, then on the preceding
business day which is not a legal holiday, or at such other hour and date as
the board of directors, the chief executive officer or secretary may designate,
for the purpose of electing directors of the corporation and the transaction of
such other business as may be properly brought before the meeting.

                 Section 1.3.  Substitute Annual Meeting.  If the annual
                 -----------   -------------------------
meeting is not held on the day designated or provided for in these bylaws, a
substitute annual meeting may be called in accordance with Section 1.4.  A
meeting so called shall be designated and treated for all purposes as the
annual meeting.

                 Section 1.4.  Special Meetings.  Special meetings of the
                 -----------   ----------------
shareholders may be called at any time by the chief executive officer or the
board of directors.

                 Section 1.5.  Notice of Meetings.  At least 10 and no more
                 -----------   ------------------
than 60 days prior to any annual or special meeting of shareholders, the
corporation shall notify shareholders of the date, time and place of the
meeting and, in the case of a special or substitute annual meeting or where
otherwise required by law, shall briefly describe the purpose or purposes of
the meeting.  Only business within the purpose or purposes described in the
notice may be conducted at a special meeting.  Unless otherwise required by law
or by the articles of incorporation (including, but not limited to, in the
event of a meeting to consider the adoption of a plan of merger or share
exchange, a sale of assets other than in the ordinary course of business or a
voluntary dissolution), the corporation shall be required to give notice only
to shareholders entitled to vote at the meeting.  If an annual or special
shareholders' meeting is adjourned to a different date, time or place, notice
thereof need not be given if the new date, time or place is announced at the
meeting before adjournment.  If a new record date for the adjourned meeting is
fixed pursuant to Section 6.5 hereof, notice of the adjourned meeting shall be
given to persons who are shareholders as of the new record date.  It shall be
the primary responsibility of the secretary to give the notice, but notice may
be given by or at the direction of the chief executive officer or other person
or persons calling the meeting.  If mailed, such notice shall be deemed to be
effective when deposited in the United States mail with postage thereon
prepaid, correctly addressed to the shareholder's address shown in the
corporation's current record of shareholders.





<PAGE>   6
                 Section 1.6.  Quorum.  A majority of the votes entitled to be
                 -----------   ------
cast by a voting group on a matter, represented in person or by proxy at a
meeting of shareholders, shall constitute a quorum for that voting group for
any action on that matter, unless the articles of incorporation provide
otherwise or other quorum requirements are fixed by law, including by a court
of competent jurisdiction acting pursuant to Section 55-7-03 of the General
Statutes of North Carolina.  Once a share is represented for any purpose at a
meeting, it is deemed present for quorum purposes for the remainder of the
meeting and any adjournment thereof, unless a new record date is or must be set
for the adjournment.  Action may be taken by a voting group at any meeting at
which a quorum of that voting group is represented, regardless of whether
action is taken at that meeting by any other voting group.  In the absence of a
quorum at the opening of any meeting of shareholders, such meeting may be
adjourned from time to time, subject to Section 6.5, by a vote of the majority
of the shares voting on the motion to adjourn.

                 Section 1.7.  Shareholders' List.  After a record date is
                 -----------   ------------------
fixed for a meeting, the secretary of the corporation shall prepare an
alphabetical list of the names of all its shareholders who are entitled to
notice of the shareholders' meeting.  Such list shall be arranged by voting
group (and within each voting group by class or series of shares) and shall
show the address of and number of shares held by each shareholder.  The
shareholders' list shall be made available for inspection by any shareholder
beginning two business days after notice of the meeting is given for which the
list was prepared and continuing through the meeting, at the corporation's
principal office or at such other place identified in the meeting notice in the
city where the meeting will be held.  The corporation shall make the
shareholders' list available at the meeting, and any shareholder or his agent
or attorney is entitled to inspect the list at any time during the meeting or
any adjournment.

                 Section 1.8.  Voting of Shares.  Except as otherwise provided
                 -----------   ----------------
by the articles of incorporation or by law, each outstanding share of voting
capital stock of the corporation shall be entitled to one vote on each matter
submitted to a vote at a meeting of the shareholders.  Unless otherwise
provided in the articles of incorporation, cumulative voting for directors
shall not be allowed.  Action on a matter by a voting group for which a quorum
is present is approved if the votes cast within the voting group favoring the
action exceed the votes cast opposing the action, unless the vote of a greater
number is required by law or by the articles of incorporation.  Absent special
circumstances, the shares of the corporation are not entitled to vote if they
are owned, directly or indirectly, by a second corporation, domestic or
foreign, and the corporation owns, directly or indirectly, a majority of the
shares entitled to vote for directors of the second corporation, except that
this provision shall not limit the power of the corporation to vote shares held
by it in a fiduciary capacity.

                 Section 1.9.  Conduct of Meeting and Order of Business.  The
                 -----------   ----------------------------------------
chairman of the board of directors shall act as chairman at all meetings of
shareholders and the secretary of the corporation or, in his absence, an
assistant secretary, shall act as secretary at all meetings of shareholders.
The chairman shall have the right and authority to determine and maintain the
rules, regulations and procedures for the proper conduct of the meeting,
including but not limited to restricting entry to the meeting after it has
commenced, maintaining order and the safety of those in attendance, opening and
closing the polls for voting, dismissing business not properly submitted, and
limiting time allowed for discussion of the business of the meeting.

                 Business to be conducted at meetings of shareholders shall be
limited to that properly submitted to the meeting either by or at the direction
of the board of directors or by any holder of voting securities of the
corporation who shall be entitled to vote at such meeting and who complies with
the





                                     -2-
<PAGE>   7
notice requirements of applicable law or as otherwise set forth in the articles
of incorporation or the bylaws of the corporation.  If the chairman of the
meeting shall determine that any business was not properly submitted, he shall
declare to the meeting that such business was not properly submitted and would
not be transacted at that meeting.



                                   ARTICLE 2

                               BOARD OF DIRECTORS

                 Section 2.1.  General Powers.  All corporate powers shall be
                 -----------   --------------
exercised by or under the authority of, and the business and affairs of the
corporation shall be managed under the direction of, the board of directors.

                 Section 2.2.  Number, Term, Qualification and Nomination.  The
                 -----------   ------------------------------------------
number of directors constituting the board of directors shall be not less than
nine nor more than 25 as may be fixed by resolution duly adopted by the board
of directors prior to the annual meeting at which such directors are to be
elected or by the shareholders, but in the absence of such resolution, the
number of directors elected at the meeting shall constitute the number of
directors of the corporation until the next annual meeting of shareholders.

                 The board of directors shall be divided into three classes as
equal in number as may be feasible, with the term of office of one class
expiring each year.  The members of the initial board of directors shall be
divided into three classes as hereinafter provided, with directors of the first
class to hold office for a term expiring at the first annual meeting of
shareholders, directors of the second class to hold office for a term expiring
at the second annual meeting of shareholders and directors of the third class
to hold office for a term expiring at the third annual meeting of shareholders.
At each annual meeting of shareholders, successors to the directors whose terms
shall then expire shall be elected to hold office for terms expiring at the
third succeeding annual meeting.  In case of any vacancies, by reason of an
increase in the number of directors or otherwise, each additional director may
be elected by the board of directors to hold office until the end of the term
he is elected to fill and until his successor shall have been elected and
qualified in the class to which such director is assigned and for the term or
remainder of the term of such class.  Directors shall continue in office until
others are chosen and qualified in their stead.  When the number of directors
is changed, any newly created directorships or any decrease in directorships
shall be so assigned among the classes by a majority of the directors then in
office, though less than a quorum, as to make all classes as equal in number as
may be feasible.  No decrease in the number of directors shall shorten the term
of any incumbent director.

                 No person shall be elected nor shall continue to serve as a
director past the annual meeting if such person has, as of the date of the
annual meeting, reached the age of 70 years or has retired from active
participation in his principal business or from the active practice of his
principal profession; provided, however, that a person who has served for five
or more years as Chief Executive Officer of the corporation may complete an
unexpired term and may be re-elected a director for up to three years after
retirement from active service with the corporation.  Each director nominee
must be the owner in his or her own right of shares of stock of the corporation
having a par value of not less





                                     -3-
<PAGE>   8
than $1,000.  Other qualifications which shall be considered in the selection
of director nominees are the extent of experience in business, finance or
management; the extent of knowledge in regional, national or international
business and finance; and the overall capacity to advise and direct the
corporation in meeting its responsibilities to shareholders, customers,
employees and the public.

                 Nominations for election as a director by the board of
directors in connection with any annual meeting or substitute annual meeting of
shareholders shall include the chairman and the president if such person is not
then a director or if his term as a director will expire at such meeting.
Nominations for election as a director by a holder of any outstanding class of
shares of the corporation entitled to vote for the election of directors shall
specify the class of directors to which each person is nominated, be made in
writing and be delivered or mailed to the chief executive officer of the
corporation not less than 14 days or more than 50 days prior to any meeting of
shareholders called for the election of directors; provided, if less than 21
days' notice of the meeting is given to shareholders, such notification of
nomination shall be mailed or delivered to the chief executive officer of the
corporation not later than the close of business on the seventh day following
the day on which the notice of meeting was mailed.  Such notification shall
contain the following information to the extent known by the notifying
shareholder:  (a) the name, age and address of each proposed nominee; (b) the
principal occupation of each proposed nominee; (c) the total number of shares
that will be voted for each proposed nominee; (d) the name and residence
address of the notifying shareholder; (e) the number of shares owned by the
notifying shareholder; and (f) a biographical profile of the individual with a
statement of his or her qualifications.  Nominations not made in accordance
herewith may be disregarded by the chairman of the meeting in his discretion,
and upon his instructions the voting inspectors or tabulators may disregard all
votes cast for each such nominee.

                 Section 2.3.  Removal.  Any director may be removed from
                 -----------   -------
office as a director, but only for cause, by the affirmative vote at a meeting
called as provided herein for that purpose, of at least 66-2/3% in interest of
the holders of voting stock of the corporation issued and outstanding,
including a majority in interest of the holders of issued and outstanding
voting stock of the corporation held by persons other than any person who is an
"Interested Shareholder" as defined in paragraph (3) of Article X.D of the
corporation's articles of incorporation; provided, the notice of the
shareholders' meeting at which such action is to be taken states that a purpose
of the meeting is removal of the director and the number of votes cast to
remove the director exceeds the number of votes cast not to remove him.

                 Section 2.4.  Vacancies.  Except as otherwise provided in the
                 -----------   ---------
articles of incorporation or these bylaws, a vacancy occurring in the board of
directors, including, without limitation, a vacancy resulting from an increase
in the number of directors or from the failure by the shareholders to elect the
full authorized number of directors, may be filled by a majority of the
remaining directors or by the sole director remaining in office.  The
shareholders may elect a director at any time to fill a vacancy not filled by
the directors.  A director elected to fill a vacancy shall be elected for the
unexpired term of his predecessor in office.

                 Section 2.5.  Compensation.  The directors shall have
                 -----------   ------------
authority to vote themselves reasonable compensation for their services as
directors.  The directors may provide for their own indemnification and for the
indemnification of others, in accordance with these bylaws or as otherwise
authorized by law, and the directors may authorize the purchase of insurance in
connection therewith.  Any director may serve the corporation in any other
capacity and receive compensation therefor.





                                     -4-
<PAGE>   9
                 Section 2.6.  Directors Emeritus.  Upon retiring from the
                 -----------   ------------------
board of directors, a director may be elected a director emeritus by the board
of directors.  A director emeritus shall not have the right to vote and shall
not be charged with the responsibilities or be subject to the liabilities of
directors.  A director emeritus may attend meetings of the board only upon
invitation of the directors.


                                   ARTICLE 3

                             MEETINGS OF DIRECTORS

                 Section 3.1.  Regular Meetings.  Regular meetings of the board
                 -----------   ----------------
of directors shall be held on the fourth Friday of January, April, July and
October of each year at the principal offices of the Company in Winston-Salem,
North Carolina or Atlanta, Georgia, unless the board of directors fixes some
other place or time for the holding of such meetings.  If any date for which a
regular meeting is scheduled shall be a legal holiday, the meeting shall be
held on such other date as is designated in a notice of the meeting.

                 If possible, the directors, including directors-elect, shall
meet following each annual meeting of shareholders for the purpose of
organizing the board and electing officers for the succeeding year; provided,
in any event the new board shall be organized and officers elected no later
than at the next regular meeting of the directors.

                 Section 3.2.  Special Meetings.  Special meetings of the board
                 -----------   ----------------
of directors may be called by or at the request of the chief executive officer
or any three directors.  Such meetings may be held at the time and place
designated in the notice of the meeting.

                 Section 3.3.  Notice of Meetings.  Unless the articles of
                 -----------   ------------------
incorporation provide otherwise, regular meetings of the board of directors
held on a date specified in or pursuant to the first sentence of Section 3.1
may be held without notice of the date, time, place or purpose of the meeting.
The secretary giving notice of a regular meeting to be held on a date other
than a date specified in or pursuant to the first sentence of Section 3.1, and
the secretary or other person calling a special meeting, shall give notice by
any usual means of communication to be sent at least 24 hours before the
meeting if notice is sent by means of telephone, telecopy or personal delivery
and at least five days before the meeting if notice is sent by mail.

                 Section 3.4.  Quorum.  Except as otherwise provided in the
                 -----------   ------
articles of incorporation, a majority of the directors in office shall
constitute a quorum for the transaction of business at a meeting of the board
of directors, provided a majority of the directors present are not also
officers of the corporation.  Less than a quorum may adjourn any meeting from
time to time, and the meeting as adjourned may be held without further notice.
In the event of the death, disability or other absence of directors due to war
or other catastrophe, reducing the number of directors able to attend a meeting
to less than that required for a quorum, a majority of the remaining directors
shall constitute a quorum.

                 Section 3.5.  Manner of Acting.  Except as otherwise provided
                 -----------   ----------------
in the articles of incorporation, the affirmative vote of a majority of the
directors present at a meeting at which a quorum is present shall be the act of
the board of directors.





                                     -5-
        
<PAGE>   10
                 Section 3.6.  Presumption of Assent.  A director of the
                 -----------   ---------------------
corporation who is present at a meeting of the board of directors at which
action on any corporate matter is taken is deemed to have assented to the
action taken unless he objects at the beginning of the meeting (or promptly
upon arrival) to holding, or transacting business at, the meeting, or unless
his dissent or abstention is entered in the minutes of the meeting or unless he
shall file written notice of his dissent or abstention to such action with the
presiding officer of the meeting before its adjournment or with the corporation
immediately after adjournment of the meeting.  The right of dissent or
abstention shall not apply to a director who voted in favor of such action.

                 Section 3.7.  Action Without Meeting.  Unless otherwise
                 -----------   ----------------------
provided in the articles of incorporation, action required or permitted to be
taken at a meeting of the board of directors may be taken without a meeting if
the action is taken by all members of the board.  The action must be evidenced
by one or more written consents signed by each director before or after such
action, describing the action taken, and included in the minutes or filed with
the corporate records.  Action taken without a meeting is effective when the
last director signs the consent, unless the consent specifies a different
effective date.

                 Section 3.8.  Meeting by Communications Device.  Unless
                 -----------   --------------------------------
otherwise provided in the articles of incorporation, the board of directors may
permit any or all directors to participate in a regular or special meeting by,
or conduct the meeting through the use of, any means of communication by which
all directors participating may simultaneously hear each other during the
meeting.  A director participating in a meeting by this means is deemed to be
present in person at the meeting.


                                   ARTICLE 4

                                   COMMITTEES

                 Section 4.1.  Election and Powers.  Unless otherwise provided
                 -----------   -------------------
by the articles of incorporation, a majority of the board of directors may
create one or more committees and appoint two or more directors to serve at the
pleasure of the board on each such committee.  To the extent specified by the
board of directors or in the articles of incorporation or the bylaws, each
committee shall have and may exercise the powers of the board in the management
of the business and affairs of the corporation, except that no committee shall
have authority to do the following:

         (a)     Authorize distributions.

         (b)     Approve or propose to shareholders action required to be
                 approved by shareholders.

         (c)     Fill vacancies on the board of directors or on any of its
                 committees.

         (d)     Amend the articles of incorporation.

         (e)     Adopt, amend or repeal the bylaws.

         (f)     Approve a plan of merger not requiring shareholder approval.





                                     -6-
<PAGE>   11
         (g)     Authorize or approve the reacquisition of shares, except
                 according to a formula or method prescribed by the board of
                 directors.

         (h)     Authorize or approve the issuance, sale or contract for sale
                 of shares, or determine the designation and relative rights,
                 preferences and limitations of a class or series of shares,
                 except that the board of directors may authorize the executive
                 committee (or a senior executive officer of the corporation)
                 to do so within limits specifically prescribed by the board of
                 directors.

The board of directors or the chief executive officer may establish nonboard
committees composed of directors, employees or others to deal with corporate
powers not required to be exercised by the board of directors.

                 Section 4.2.  Removal; Vacancies.  Any member of a committee
                 -----------   ------------------
may be removed at any time with or without cause, and vacancies in the
membership of a committee by means of death, resignation, disqualification or
removal shall be filled by a majority of the whole board of directors.

                 Section 4.3.  Meetings.  The provisions of Article 3 governing
                 -----------   --------
meetings of the board of directors, action without meeting, notice, waiver of
notice and quorum and voting requirements shall apply to the committees of the
board and its members.

                 Section 4.4.  Minutes.  Each committee shall keep minutes of
                 -----------   -------
its proceedings and shall report thereon to the board of directors at or before
the next meeting of the board.

                 Section 4.5.  Executive Committee.  The directors shall
                 -----------   -------------------
annually appoint an Executive Committee which shall consist entirely of
directors.  A chairman of the Executive Committee shall be designated by the
directors.  Except as specifically provided by statute, the Executive Committee
may exercise all of the powers of directors during intervals between meetings
thereof, including the power to authorize the execution of contracts, deeds,
leases, and other agreements respecting real or personal property.  It may fill
vacancies occurring in any offices between meetings of directors and, when
deemed necessary, may create new offices and elect persons to fill such
offices.  It shall have general supervision over all expenditures of the
corporation and shall consider and act upon any matter submitted to it by the
directors or by the chief executive officer and shall advise the directors in
regard to the policies of the corporation and the conduct of its affairs.  The
Executive Committee shall meet upon the call of the chairman of the Executive
Committee, the chief executive officer or any two of its members.

                 Section 4.6.  Audit Committee.  The directors shall annually
                 -----------   ---------------
appoint an Audit Committee which shall consist entirely of directors who are
not active officers or employees of the corporation.  A chairman of the Audit
Committee shall be designated by the directors.  The Audit Committee shall
assure that there exist viable auditing processes, both internal and
independent, for the corporation and its subsidiary or affiliated companies.
In discharging its duties, the Audit Committee shall: (a) recommend to the
board of directors the appointment of independent auditors; and (b) maintain
open lines of communication with internal auditors, external auditors and
regulatory examiners, for the purpose of satisfying the Audit Committee that
audit scope and programs are not restricted short of need, that management
takes appropriate and timely action on recommendations made by the auditors
and/or examiners and that corporation personnel cooperate with auditors and
examiners.  The Audit Committee





                                     -7-
<PAGE>   12
shall meet on call of the chairman of the Audit Committee as the nature of
business warrants and shall review and consider reports of examination of the
regulatory authorities, management letters or other comments of the external
auditors, reports of the internal auditor and any other audit-related business
it considers appropriate.  The chairman of the Audit Committee shall report to
the board of directors on any recommendations made by the Audit Committee and
on action taken by management on such recommendations.

                 Section 4.7.  Compensation, Nominating and Organization
                 -----------   -----------------------------------------
Committee.  The directors shall annually appoint a Compensation, Nominating and
- ---------
Organization Committee which shall consist entirely of directors who are not
active officers or employees of the corporation and who otherwise satisfy the
disinterested administration requirements of Rule 16b-3(c)(2)(i) under the
Securities Exchange Act of 1934 or any successor rule.  A chairman of the
committee shall be designated by the directors.  The Compensation, Nominating
and Organization Committee shall have authority for establishing and
administering salary, incentive, benefit and stock option plans, including
setting the compensation of any category of officers as such Committee deems
appropriate (herein, "senior officers"), considering and recommending nominees
for the board of directors of the corporation and reviewing and recommending
assignment and succession of top executive management.


                                   ARTICLE 5

                                    OFFICERS

                 Section 5.1.  Titles.  The officers of the corporation shall
                 -----------   ------
be a chief executive officer, a chairman of the board of directors, a
president, one or more vice presidents and a secretary and may include one or
more vice chairmen of the board of directors, one or more executive vice
presidents, a treasurer, a controller, a general auditor, one or more assistant
secretaries, one or more assistant treasurers, one or more assistant
controllers, and such other officers as shall be deemed necessary.  The
officers shall have the authority and perform the duties as set forth herein or
as from time to time may be prescribed by the board of directors or by the
chief executive officer (to the extent that the chief executive officer is
authorized by the board of directors to prescribe the authority and duties of
officers).  Any two or more offices may be held by the same individual, but no
officer may act in more than one capacity where action of two or more officers
is required.

                 Section 5.2.  Election; Appointment.  The officers of the
                 -----------   ---------------------
corporation shall be elected from time to time by the board of directors or
appointed from time to time by the chief executive officer to the extent that
the chief executive officer is authorized by the board to appoint officers;
provided, the chief executive officer may from time to time elect one or more
assistant secretaries notwithstanding the absence of such authorization.

                 Section 5.3.  Removal.  Any officer may be removed by the
                 -----------   -------
board at any time with or without cause whenever in its judgment the best
interests of the corporation will be served, but removal shall not itself
affect the officer's contract rights, if any, with the corporation.

                 Section 5.4.  Vacancies.  Vacancies among the officers may be
                 -----------   ---------
filled and new offices may be created and filled by the board of directors, or
by the chief executive officer to the extent authorized by the board.





                                     -8-
<PAGE>   13
                 Section 5.5.  Compensation.  Except as provided by Section
                 -----------   ------------
5.6, the compensation of the officers shall be fixed by, or under the direction
of, the Compensation, Nominating and Organization Committee or by such person
or persons to whom authority to fix compensation has been delegated by the
board or such Committee.

                 Section 5.6.  Chief Executive Officer.  The chief executive
                 -----------   -----------------------
officer of the corporation shall be elected annually by the directors and may
hold either or both of the titles of chairman and president.  The chief
executive officer shall have overall responsibility and authority for
administering the affairs of the corporation and of all its subsidiary banks
and companies.  He shall exercise all of the powers customarily exercised by a
chief executive officer of any corporation by whatever name called unless
expressly limited by the directors.  All officers of the corporation shall
report to him to the extent he may require.

                 In the interim between meetings of the directors or meetings
of the Executive Committee, the chief executive officer may make appointments
pro tem to any office below the level of executive vice president, either for
the purpose of filling a vacancy or increasing the number of officers, such
appointees pro tem to hold office until the next succeeding regular or special
meeting of the directors, who may in their discretion approve, confirm or
revoke any such appointments.  The compensation of all agents and employees of
the corporation other than senior officers shall be fixed by the chief
executive officer or by senior officers or committees appointed by the chief
executive officer.  The compensation of all committee members shall also be
fixed by the chief executive officer.  He shall have the power to execute in
the name and on behalf of the corporation, or to delegate such power to others,
all contracts or instruments of every character relating to real or personal
property without express authority of the directors unless such authority is
expressly limited by the directors.

                 It shall be the duty of the chief executive officer or his
designee to make a report of the corporation's performance and condition to the
shareholders at their annual meeting and to the directors at their regular
meetings including therein such recommendations as to the policy and conduct of
the business of the corporation as he may deem advisable.  He shall be ex
officio a member of all committees of the board and shall preside at meetings
of shareholders; provided, that if the chief executive officer also has the
title of president, he may designate the chairman of the board to preside at
meetings of shareholders.

                 Section 5.7.  Chairman of the Board of Directors.  The
                 -----------   ----------------------------------
chairman of the board of directors shall preside at all meetings of the board
of directors.  The chairman of the board may but need not be an employee of the
corporation.  If not elected chief executive officer, the chairman shall have
such other authority and shall perform such other duties as may from time to
time be conferred upon him herein or by the directors or by the chief executive
officer, and in the event of the disability or death of the chief executive
officer or president, he shall perform the duties of the chief executive
officer or president unless and until a new chief executive officer or
president is elected by the directors.

                 Section 5.8.  President.  If not elected chief executive
                 -----------   ---------
officer, the president shall have such authority and shall perform such duties
as may from time to time be conferred upon him by the directors or by the chief
executive officer, and in the event of disability of the chief executive
officer or chairman, he shall perform the duties of the chief executive officer
or chairman unless and until the Compensation, Nominating and Organization
Committee shall appoint an acting chief executive officer or chairman or until
a new chief executive officer or chairman is elected by the directors.





                                     -9-
<PAGE>   14
                 Section 5.9.  Vice Chairmen.  Vice chairmen shall have such
                 -----------   -------------
authority and shall perform such duties as may from time to time be conferred
upon them by the directors or by the chief executive officer.

                 Section 5.10. Vice Presidents.  Vice presidents may be
                 ------------  ---------------
designated as senior executive vice presidents, executive vice presidents,
regional vice presidents, group vice presidents, senior vice presidents, first
vice presidents, vice presidents and assistant vice presidents.  The board of
directors shall annually elect such number of each designation as it may deem
proper.  Each category of vice presidents shall have such responsibilities and
duties as shall be specifically assigned to them by the directors or by the
chief executive officer.

                 Section 5.11. Secretary.  The secretary shall act as secretary
                 ------------  ---------
at all meetings of the shareholders and at all meetings of the directors.  He
shall issue notices for such meetings in accordance with the requirements of
the bylaws.  He shall have custody of the corporate seal and, upon request of
an officer authorized by the board of directors to execute on behalf of the
corporation an instrument relating to real or personal property, shall attest
any such instrument and shall perform such other duties as from time to time
shall be assigned to him by the directors or by the chief executive officer.

                 Section 5.12. Assistant Secretaries.  Each assistant
                 ------------  ---------------------
secretary, if such officer is elected, shall have such powers and perform such
duties as may be assigned by the board of directors or the chief executive
officer (notwithstanding the absence of any authorization by the board of
directors to prescribe the authority and duties of officers), and the assistant
secretaries shall exercise the powers of the secretary during that officer's
absence or inability to act.

                 Section 5.13. Voting Upon Stocks.  Unless otherwise ordered by
                 ------------  ------------------
the board of directors, the chief executive officer (or such officer as the
chief executive officer shall designate) shall have full power and authority on
behalf of the corporation to attend, act and vote at meetings of the
shareholders of any corporation in which this corporation may hold stock, and
at such meetings shall possess and may exercise any and all rights and powers
incident to the ownership of such stock and which, as the owner, the
corporation might have possessed and exercised if present.  The board of
directors may by resolution from time to time confer such power and authority
upon any other person or persons.



                                   ARTICLE 6

                                 CAPITAL STOCK

                 Section 6.1.  Certificates.  Shares of the capital stock of
                 -----------   ------------
the corporation shall be represented by certificates.  The name and address of
the persons to whom shares of capital stock of the corporation are issued, with
the number of shares and date of issue, shall be entered on the stock transfer
records of the corporation.  Certificates for shares of the capital stock of
the corporation shall be in such form not inconsistent with the articles of
incorporation of the corporation as shall be approved by the board of
directors.  Each certificate shall be signed (either manually or by facsimile)
by the chief executive officer, the chairman or the president and by the
secretary or an assistant secretary.  Each certificate may be sealed with the
seal of the corporation or a facsimile thereof.





                                     -10-
<PAGE>   15
                 Section 6.2.  Transfer of Shares.  Transfer of shares shall be
                 -----------   ------------------
made on the stock transfer records of the corporation, and transfers shall be
made only upon surrender of the certificate for the shares sought to be
transferred by the recordholder or by a duly authorized agent, transferee or
legal representative.  All certificates surrendered for transfer or reissue
shall be cancelled before new certificates for the shares shall be issued.

                 Section 6.3.  Transfer Agent and Registrar.  The board of
                 -----------   ----------------------------
directors may appoint one or more transfer agents and one or more registrars of
transfers and may require all stock certificates to be signed or countersigned
by the transfer agent and registered by the registrar of transfers.

                 Section 6.4.  Regulations.  The board of directors may make
                 -----------   -----------
rules and regulations as it deems expedient concerning the issue, transfer and
registration of shares of capital stock of the corporation.

                 Section 6.5.  Fixing Record Date.  For the purpose of
                 -----------   ------------------
determining shareholders entitled to notice of or to vote at any meeting of
shareholders, or entitled to receive payment of any dividend, or in order to
make a determination of shareholders for any other purpose, the board of
directors or the chief executive officer may fix in advance a date as the
record date for the determination of shareholders.  The record date shall be
not more than 70 days before the meeting or action requiring a determination of
shareholders.  A determination of shareholders entitled to notice of or to vote
at a shareholders' meeting shall be effective for any adjournment of the
meeting unless the board of directors fixes a new record date, which it shall
do if the meeting is adjourned to a date more than 120 days after the date
fixed for the original meeting.  If no record date is fixed for the
determination of shareholders, the record date shall be the day the notice of
the meeting is mailed or the day the action requiring a determination of
shareholders is taken.

                 Section 6.6.  Lost Certificates.  The corporation must
                 -----------   -----------------
authorize the issuance of a new certificate in place of a certificate claimed
to have been lost, destroyed or wrongfully taken, upon receipt of (a) an
affidavit from the person explaining the loss, destruction or wrongful taking,
and (b) a bond from the claimant in such sum and with such surety or other
security and in such form acceptable to the corporation as the corporation may
reasonably direct to indemnify the corporation against loss from any claim with
respect to the certificate claimed to have been lost, destroyed or wrongfully
taken.  The corporation may, in its discretion, waive the affidavit and bond
and authorize the issuance of a new certificate in place of a certificate
claimed to have been lost, destroyed or wrongfully taken.


                                   ARTICLE 7

                   INDEMNIFICATION OF DIRECTORS AND OFFICERS

                 Section 7.1.  Indemnification Provisions.  Any person who at
                 -----------   --------------------------
any time serves or has served as a director, officer or employee of the
corporation or of any wholly owned subsidiary or affiliate of the corporation,
or in such capacity at the request of the corporation for any other foreign or
domestic corporation, partnership, joint venture, trust or other enterprise, or
as a trustee or administrator under any employee benefit plan of the
corporation or of any wholly owned subsidiary thereof (a "Claimant"), shall
have the right to be indemnified and held harmless by the corporation to the
fullest extent from time to time permitted by law against all liabilities and
litigation expenses (as





                                     -11-
                                      
<PAGE>   16
hereinafter defined) in the event a claim shall be made or threatened against
that person in, or that person is made or threatened to be made a party to, any
threatened, pending or completed action, suit or proceeding, whether civil,
criminal, administrative or investigative, and whether or not brought by or on
behalf of the corporation, including all appeals therefrom (a "proceeding"),
seeking to hold the Claimant liable by reason of the fact that he or she is or
was serving in such capacity (whether the basis of such proceeding is alleged
action in such official capacity or in any other capacity while serving in such
official capacity); provided, such indemnification shall not be effective with
respect to (a) that portion of any liabilities or litigation expenses with
respect to which the Claimant is entitled to receive payment under any
insurance policy other than a directors' and officers' insurance policy
maintained by the Company or (b) any liabilities or litigation expenses
incurred on account of any of the Claimant's activities which were at the time
taken known or believed by the Claimant to be clearly in conflict with the best
interests of the corporation.

                 Section 7.2.  Definitions.  As used in this Article, (a)
                 -----------   -----------
"liabilities" shall include, without limitation, (1) payments in satisfaction
of any judgment, money decree, excise tax, fine or penalty for which the
Claimant had become liable in any proceeding and (2) payments in settlement of
any such proceeding subject, however, to Section 7.3; (b) "litigation expenses"
shall include, without limitation, (1) reasonable costs and expenses and
attorneys' fees and expenses actually and necessarily incurred by the Claimant
in connection with any proceeding and (2) reasonable costs and expenses and
attorneys' fees and expenses in connection with the enforcement of rights to
the indemnification granted hereby or by applicable law, if such enforcement is
successful in whole or in part; and (c) "disinterested directors" shall mean
directors who are not party to the proceeding in question.

                 Section 7.3.  Settlements.  The corporation shall not be
                 -----------   -----------
liable to indemnify the Claimant for any amounts paid in settlement of any
proceeding effected without the corporation's written consent.  The corporation
will not unreasonably withhold its consent to any proposed settlement.

                 Section 7.4.  Litigation Expense Advances.
                 -----------   ---------------------------
                 (a)      Subject to the provisions of subsections (b) and (c)
below, any litigation expenses shall be advanced to any Claimant within 60 days
of receipt by the General Counsel or secretary of the corporation of a demand
therefor, together with an undertaking (in such form as the corporation may
prescribe from time to time) by or on behalf of the Claimant to repay to the
corporation such amount unless it is ultimately determined that the Claimant is
entitled to be indemnified by the corporation against such expenses.  The
Claimant shall also forward to the General Counsel or secretary a statement as
to any insurance in effect of the type described in Section 7.1, together with
any information which the Claimant wishes to have considered in determining
whether the standards set forth below have been met.  The General Counsel or
secretary shall promptly forward notice of the demand and undertaking
immediately to all directors of the corporation.

                 (b)      In the event a demand for an advance of litigation
expenses is received from a Claimant who is or was a director or the chief
executive of the corporation, the General Counsel or secretary shall call a
meeting of a special committee (the "Special Committee"), the membership of
which shall include only disinterested directors, and such Special Committee
shall determine within 30 days thereafter, based upon the facts and information
then available to them, whether the Claimant's activities were at the time
taken known or believed by the Claimant to be clearly in conflict with the best
interests of the corporation.  In making such determination, the Special
Committee shall consult with





                                     -12-
<PAGE>   17
representatives of any insurance carrier having a directors' and officers'
liability policy in effect which covers the Claimant, where such insurance has
been purchased by the corporation.  No such advance shall be made if a majority
of the Special Committee determines that the litigation expenses have been
incurred on account of activities which at the time taken by such Claimant were
known or believed by him to be clearly in conflict with the best interests of
the corporation.  To the extent that any Claimant shall be entitled to an
advance under this Section, it shall be a further condition to such advance
that counsel selected by a Claimant be approved by the corporation and to the
extent deemed necessary by the corporation the selection of such counsel shall
also be approved by the carrier of any directors' and officer's liability
insurance then in effect.  The corporation also reserves the right, in the
instance of multiple Claimants, to require, if appropriate, the consolidation
of the defense of Claimants with counsel chosen by the corporation.  No such
advance of any particular items of litigation expenses shall be made if a
majority of the Special Committee affirmatively determines that such particular
items are unreasonable and/or excessive.  In any such case, the Special
Committee must determine the unreasonable or excessive amount, and the Company
shall withhold advances of expenses only in the dollar amount so determined as
excessive and/or unreasonable.

                 (c)      In the discretion of the chief executive officer or
his designee, the Special Committee procedures set forth in Section 7.4(b) may
be deemed to apply to a demand for an advance of litigation expenses received
from a Claimant not referred to in the first sentence of Section 7.4(b)
(including but not limited to a Claimant who is or was an officer (other than
the chief executive officer) or employee of the corporation or a director,
officer or employee of a subsidiary of the corporation).  Alternatively, the
chief executive officer or his designee may cause the Special Committee
procedures set forth in subsection (b) to be waived and, in lieu thereof, the
chief executive officer or his designee may determine whether the applicable
standard of conduct required by Section 7.4(b) has been met, whether the amount
of such expenses is reasonable and the amount of such expenses, if any, that
are unreasonable or excessive and consequently are to be withheld.

                 Section 7.5.  Approval of Indemnification Payments.  Except as
                 -----------   ------------------------------------
may be determined in an action brought pursuant to Section 7.6 below,
indemnification payments by the corporation for liabilities and litigation
expenses (or a termination of the undertaking required under Section 7.4 above
with respect to advanced expenses) may be made only following a determination
that the activities of the Claimant (if the Claimant is or was a director of
the corporation) were not of the kind described in Section 7.4(b), which
determination shall be made (a) by a majority of the disinterested directors
(if there are at least two such directors), or (b) if there are not two such
directors, or if a majority of the disinterested directors so directs, by
independent legal counsel in a written opinion, or (c) by a majority of the
shareholders or (d) in accordance with any other reasonable procedures
prescribed by the board of directors prior to the assertion of the claim for
which indemnification is sought.  The reasonableness of amounts of settlements
and litigation expenses may be approved by a majority of the disinterested
members of the board of directors.  If the Claimant is an officer or employee
of the corporation, the determination required by this paragraph may be made by
the chief executive officer of the corporation or his designee.

                 Section 7.6.  Suits by Claimant.  If a claim under Section 7.1
                 -----------   -----------------
is not paid in full by the corporation within 60 days after a written claim has
been received by the corporation, or a demand for advances is not paid within
60 days of receipt by the corporation of such demand accompanied by an
undertaking as described in Section 7.4, the Claimant may at any time
thereafter bring suit against the corporation to recover the unpaid amount of
the claim or demand.  It shall be a defense to any such





                                     -13-
<PAGE>   18
action that the Claimant's liabilities or litigation expenses were incurred on
account of activities which were at the time taken known or believed by the
Claimant to be clearly in conflict with the best interests of the corporation,
or were unreasonable, but the burden of proving such defense shall be on the
corporation.  Neither the failure of the corporation (including its
disinterested directors, independent legal counsel, shareholders or the chief
executive officer or his designee, if applicable) to have made a determination
prior to the commencement of such action that indemnification of the Claimant
is proper in the circumstances, nor an actual determination by the corporation
(including its disinterested directors, independent legal counsel, shareholders
or the chief executive officer or his designee, if applicable) that the
Claimant had not met such applicable standard of conduct shall be a defense to
the action or create a presumption that Claimant has not met the applicable
standard of conduct.

                 Section 7.7.  Consideration; Personal Representatives and
                 -----------   -------------------------------------------
Other Remedies.  Any Claimant who during such time as this Article or
- --------------
corresponding provisions of predecessor bylaws is or has been in effect serves
or has served in any of the capacities described in Section 7.1 shall be deemed
to be doing so or to have done so in reliance upon, and as consideration for,
the right of indemnification provided herein or therein.  The right of
indemnification provided herein or therein shall inure to the benefit of the
legal representatives of any Claimant hereunder, and the right shall not be
exclusive of any other rights to which the Claimant or legal representative may
be entitled apart from this Article.

                 Section 7.8.  Scope of Indemnification Rights.  The rights
                 -----------   -------------------------------
granted herein shall not be limited by the provisions of Section 55-8-51 of the
General Statutes of North Carolina or any successor statute.

                                   ARTICLE 8

                               GENERAL PROVISIONS

                 Section 8.1.  Dividends and other Distributions.  The board of
                 -----------   ---------------------------------
directors may from time to time declare and the corporation may pay dividends
or make other distributions with respect to its outstanding shares in the
manner and upon the terms and conditions provided by law.  If the board of
directors does not fix the record date for determining shareholders entitled to
a distribution, the record date shall be the date the board of directors
authorizes the distribution (other than a distribution involving a purchase,
redemption or other acquisition of the corporation's shares, for which no
record date is required to be fixed).

                 Section 8.2.  Seal.  The seal of the corporation shall be any
                 -----------   ----
form approved from time to time or at any time by the board of directors.

                 Section 8.3.  Waiver of Notice.  Whenever notice is required
                 -----------   ----------------
to be given to a shareholder, director or other person under the provisions of
these bylaws, the articles of incorporation or applicable law, a waiver in
writing signed by the person or persons entitled to the notice, whether before
or after the date and time stated in the notice, and delivered to the
corporation shall be equivalent to giving the notice.

                 Section 8.4.  Checks.  All checks, drafts or orders for the
                 -----------   ------
payment of money shall be signed by the officer or officers or other
individuals that the board of directors or chief executive officer may from
time to time authorize.





                                     -14-
<PAGE>   19
                 Section 8.5.  Fiscal Year.  The fiscal year of the corporation
                 -----------   -----------
shall be the calendar year or such other period fixed by the board of
directors.

                 Section 8.6.  Amendments.  Unless otherwise provided in the
                 -----------   ----------
articles of incorporation or a bylaw adopted by the shareholders or by law,
these bylaws may be amended or repealed by the board of directors, except that
a bylaw adopted, amended or repealed by the shareholders may not be readopted,
amended or repealed by the board of directors if neither the articles of
incorporation nor a bylaw adopted by the shareholders authorizes the board of
directors to adopt, amend or repeal that particular bylaw or the bylaws
generally.  These bylaws may be amended or repealed by the shareholders even
though the bylaws may also be amended or repealed by the board of directors.  A
bylaw that fixes a greater quorum or voting requirement for the board of
directors may be amended or repealed (a) if originally adopted by the
shareholders, only by the shareholders, unless such bylaw as originally adopted
by the shareholders provides that such bylaw may be amended or repealed by the
board of directors or (b) if originally adopted by the board of directors,
either by the shareholders or by the board of directors.  A bylaw that fixes a
greater quorum or voting requirement may not be adopted by the board of
directors by a vote less than a majority of the directors then in office and
may not itself be amended by a quorum or vote of the directors less than the
quorum or vote prescribed in such bylaw or prescribed by the shareholders.

                 Section 8.7.  Applicability of Antitakeover Statutes.  The
                 -----------   --------------------------------------
provisions of Article 9 of the North Carolina Business Corporation Act,
entitled "Shareholder Protection Act," shall not be applicable to the
corporation.





                                      15
<PAGE>   20
                                   * * * * *

                 THIS IS TO CERTIFY that the above bylaws of Wachovia
Corporation were adopted by the board of directors of the corporation by action
taken at a meeting held on October 23, 1992.

                 This 23rd day of October, 1992.




                                        ----------------------------------------
                                        Secretary


(Corporate Seal)





                                      16

<PAGE>   1
                                                                EXHIBIT 10.11


             1993 DECLARATION OF AMENDMENT TO WACHOVIA CORPORATION
        RETIREMENT SAVINGS AND PROFIT-SHARING BENEFIT EQUALIZATION PLAN


                 THIS DECLARATION OF AMENDMENT, made the 22nd day of October,
1993, by WACHOVIA CORPORATION (the "Company"), a North Carolina corporation
with its principal office at Winston-Salem, North Carolina, to the Wachovia
Corporation Retirement Savings and Profit-Sharing Benefit Equalization Plan
(the "plan").

                                R E C I T A L S:
                                ----------------

                 It is deemed advisable to amend the plan to allow a
participant to elect, with the consent of the Committee which administers the
plan, for his benefit under the plan to be paid to him or applied for his
benefit in installments over a period not in excess of 15 years or in a single
lump sum payment.

                 NOW, THEREFORE, it is declared that the plan shall be and
hereby is amended, effective as of October 22, 1993, by deleting Section 6 in
its entirety and substituting therefor the following:

                          "Section 6.      Payment of Benefits.  The amount in
                          ----------       -------------------
                 the Benefit Equalization Account of a Participant (the
                 `Participant's Benefit') shall be paid to the same person or
                 persons as the Participant's benefit under the RSPSP (the
                 "RSPSP Beneficiaries") under one of the following options as
                 elected by the Participant, with the consent of the Committee,
                 prior to the date the Participant's Benefit becomes payable
                 under the Plan:

                                  (i)      Installments:  Payment in cash in
                                           -------------
                          approximately equal monthly installments over a term
                          certain not exceeding 15 years.

                                  (ii)     Lump Sum:  Payment in cash in a
                                           ---------
                          single lump sum payment.
<PAGE>   2
                 The Participant's Benefit shall become payable at the same
                 time his benefit under the RSPSP becomes payable on account of
                 retirement, termination of service or death.  In no event
                 shall a Participant's Benefit be subject to withdrawal while
                 the Participant is in service.   A Participant's election as
                 to the form of the payment of the Participant's Benefit shall
                 be made in the same manner and at the same time as his
                 election is made as to the form of the payment of benefits
                 under the RSPSP.  If a Participant fails to elect one of the
                 foregoing distribution options, the Participant's Benefit
                 shall be paid in the same manner as his benefit under the
                 RSPSP.  At any time prior to the death of a Participant, the
                 Participant may elect (which election shall be subject to
                 change at any time upon notice in writing by the Participant
                 to the Committee) for any payments hereunder following his
                 death to be made to a person or persons other than the RSPSP
                 Beneficiaries, in which event such payments shall be made to
                 such other person or persons in the same manner and at the
                 same time as such payments would have been made to the RSPSP
                 Beneficiaries pursuant to this Section 6.  Such election shall
                 be made by the Participant in writing on a form provided by
                 the Committee."

                 IN WITNESS WHEREOF, this Declaration of Amendment has been
executed in behalf of the Company on the day and year first above stated.

                                        WACHOVIA CORPORATION


                                        By: /s/ L. M. Baker, Jr.
                                           -----------------------------------
                                                  President

Attest:
/s/ Alice Washington Grogan
- -----------------------------
         Secretary

(Corporate Seal)




                                      2

<PAGE>   1
                                                                EXHIBIT 10.16


                                   AGREEMENT


                 THIS AGREEMENT, made and entered into this the 22nd day of
October, 1993, by and between WACHOVIA CORPORATION ("Wachovia") and JOHN G.
MEDLIN, JR. ("Medlin").

                                    RECITALS
                                    --------

                 John G. Medlin, Jr. presently serves as the chief executive
officer of Wachovia, a position he has held since July of 1985.  He also has
served as chairman of the board of Wachovia since May of 1987.  Medlin will
retire as chief executive officer effective December 31, 1993, in accordance
with the Executive Retirement Agreement under date of December 31, 1987, as
amended, between him and Wachovia.  After that date, he will no longer be an
employee of Wachovia or any of its subsidiary companies.

                 Medlin has been an active employee of Wachovia since 1959,
during which time he has acquired special competence in and intimate knowledge
of the business of the Company and of financial institutions in general.  He
has held many executive positions with the Wachovia organization, including
service as chief executive officer of The Wachovia Corporation and Wachovia
Bank and Trust Company, N.A. from 1977 until the merger with First Atlanta
Corporation to form Wachovia in 1985.  He is one of the most highly respected
chief executive officers in the United States and has received national
recognition on many occasions for his management and professional skills.

                 Because of his intimate knowledge of the Wachovia
organization, his exceptional skills in banking, his proven record of
leadership and knowledge of the industry, and the significant contributions
which he has made and can continue to make to Wachovia and to its board of
directors, the board has unanimously requested that he continue to serve as
chairman of the board of directors of Wachovia until he resigns as chairman or
his chairmanship otherwise terminates as provided herein.

                 The board believes that at this time it is in the best
interest of Wachovia to have Medlin continue to serve as chairman of the board
after his retirement as chief executive officer and as an employee of the
Company on December 31, 1993, and to provide herein for expanded
responsibilities and services to Wachovia by Medlin as chairman.

                 The Wachovia Bylaws vest the board of directors with the
authority to confer upon the chairman of the board added responsibilities and
duties, and to establish reasonable compensation for the services of the
chairman as set forth by the board of directors.

                 NOW, THEREFORE, in consideration of the mutual promises and
covenants hereinafter set forth, Wachovia, through the action of its board of
directors, and Medlin mutually agree as follows:





<PAGE>   2
                 1.  TERM OF AGREEMENT.  Subject to the provisions for
                     -----------------
termination as hereinafter set forth, the term of this Agreement shall be for a
period beginning January 1, 1994 and ending December 31, 1995.  The term of
this Agreement is subject to Medlin's re-election as a director of Wachovia at
its 1994 annual meeting of shareholders and as chairman at the annual
organizational meeting of Wachovia directors.

                 2.  DUTIES and RESPONSIBILITIES.  Medlin shall perform the
                     ---------------------------
duties of the chairman of the board of directors of Wachovia as set forth in
the Wachovia Bylaws.  Additionally, it is acknowledged by Wachovia that Medlin
has unique skills, knowledge and acquaintances in areas where Wachovia and its
subsidiaries operate which qualify him to represent Wachovia and its
subsidiaries in public relations and civic matters and to assist Wachovia and
its subsidiaries in maintaining and developing relationships with customers.
To that end, Medlin as chairman will perform the following services, subject to
the reasonable request and general direction of Wachovia's chief executive
officer: (1) he will assist management in maintaining relations and
communications with the investing public, shareholders, and financial analysts;
(2) he will represent Wachovia in charitable, educational, and public interest
organizations and projects; (3) he will study, evaluate and advise management
and the board on economic conditions and interpret the implications of economic
trends as a basis for determining the financial plans and policies of Wachovia;
(4) he will assist  management in establishing and maintaining relationships
and communications with federal and state agencies involved in the regulation
of Wachovia and its subsidiary companies; (5) he will keep abreast of
legislative matters which affect the Company's operations, and represent
Wachovia when called upon to present its views on legislative issues to
federal, state and local governments; (6) he will assist management in
representing Wachovia's views and interests to banking trade associations and
other industry-related organizations; (7) he will personally participate and
assist in the contact, maintenance, and development of existing and prospective
customer relationships for Wachovia and its subsidiary companies; (8) he will
be available for speaking engagements and other presentations on behalf of
Wachovia; and (9) he will perform for the benefit of Wachovia and its
subsidiary companies any other reasonable specific service as may be requested
by the chief executive officer and\or the board of directors of Wachovia.

                 3.  INDEPENDENT CONTRACTOR.  Medlin shall carry out his duties
                     ----------------------
and responsibilities hereunder as an independent contractor and not as an
employee of Wachovia.  Medlin shall endeavor to make himself available at such
times as Wachovia shall reasonably request for meetings, public appearances and
similar events.  Consistent with the foregoing, Medlin shall devote such time
to carrying out his duties and responsibilities herein as he shall deem
necessary, and he shall render the services herein at such time or times as he
shall determine.  Medlin shall not be required to work any set schedule or
number of hours during any specific period, nor shall he be required to submit
reports or schedules to Wachovia, except as otherwise provided herein for
reimbursement of expenses.

                 4.  COMPENSATION.  For the services rendered by Medlin as
                     ------------
chairman of the board of directors of Wachovia, pursuant to this agreement,
Wachovia shall pay to Medlin the





                                      2
<PAGE>   3
sum of twenty-five thousand dollars ($25,000) per month, payable at the end of
each calendar month during which this Agreement is in effect.

                 5.  EXPENSES.  Wachovia shall make available for Medlin office
                     --------
space and secretarial and other support services appropriate to the performance
of these duties and responsibilities.  The Company shall pay the bills of or
reimburse Medlin in accordance with Wachovia policies for all reasonable travel
and other expenses incurred by Medlin in performing his obligations under this
Agreement upon presentation by him of the required accounting and documentation
in such form as is satisfactory to the chief financial officer of Wachovia.
Medlin may use the corporate aircraft in the performance of these duties and
will be provided a company automobile or allowance in accordance with Wachovia
policy. The Company will continue to maintain for him a home alarm security
service, a company network telephone at his residence, and a car telephone for
business use.

                 6.  BENEFITS.  Medlin shall not be entitled to participate in
                     --------
any retirement plans or other benefit plans provided by Wachovia for its
employees as a consequence of his service as chairman of the board of directors
on or after January 1, 1994, except to the extent that such participation
results from Medlin's prior services as an employee or officer of the Company.
Medlin will no longer be an employee of Wachovia or any of its subsidiary
companies after December 31, 1993.

                 7.  INCOME TAX WITHHOLDING.  Wachovia shall not withhold
                     ----------------------
federal or state income taxes or employment taxes from payments made to Medlin
hereunder, unless otherwise required so to do by law.

                 8.  FINANCIAL PLANNING SERVICES.  Wachovia shall provide
                     ---------------------------
Medlin with financial planning services and shall reimburse Medlin for the
costs of financial and legal advisors, to the same extent as if Medlin were a
senior executive entitled to participate in Wachovia's Executive Financial
Planning Program as in effect on January 1, 1994.  Such services and
reimbursement shall be available to Medlin for one year following the end of
the term hereof and to his spouse for one year following his death if he shall
die during the term.

                 9.  NON-COMPETITION.  During the term of this Agreement,
                     ---------------
Medlin shall not engage in any business in competition with the business of
Wachovia as an officer, employee, advisor, consultant, partner, principal
shareholder, or otherwise in which he shall have an active role in consulting
or advising with respect to such competitive business.  Medlin shall be deemed
to be a principal shareholder of any corporation if he owns or controls,
directly or indirectly, twenty-five percent (25%) or more of the voting stock
of the corporation.

                 10.  TERMINATION.  This Agreement shall terminate at the close
                      -----------
of business on December 31, 1995, or upon the selection of Medlin's successor
as chairman of the board of directors of Wachovia Corporation, whichever event
shall first occur.  Additionally, this Agreement shall terminate upon the
occurrence of the following events:





                                      3
<PAGE>   4
         (a)  Death or Incapacity.  This Agreement shall terminate upon the
              -------------------
         death of Medlin.  In the event of Medlin's incapacity for a period in
         excess of three months, the board of directors of Wachovia may
         terminate this Agreement.  In the event of the death of Medlin,
         Wachovia shall pay to any party that has been designated by Medlin in
         writing to Wachovia, or if no such party has been designated, to his
         executor(s) or administrator(s), or in the event of such incapacity,
         to Medlin or his designee, guardian, or representative, an amount
         equal to his unpaid compensation hereunder as of the end of the month
         in which he dies or has been incapacitated for the previous
         consecutive three months, and thereafter Wachovia shall have no
         further liability to Medlin or his executors or administrators for
         compensation arising pursuant to this Agreement.

         (b)  Failure to Perform.  In the event of Medlin's failure to observe
              ------------------
         or perform any of the provisions of this Agreement required to be
         observed or performed by him, or if Medlin shall accept full-time
         employment with any other organization, Wachovia may terminate this
         Agreement, such termination to be effective thirty (30) days after
         Wachovia gives written notice of such termination to Medlin.
         Notwithstanding the foregoing, Wachovia may not terminate this
         Agreement unreasonably.

It is explicitly understood and agreed by Medlin and Wachovia that nothing
contained in this Agreement shall obligate the board, any member of the board,
or Wachovia in any way to vote for, elect, or continue Medlin in office as a
director or as chairman of the board of directors beyond the annual
organization meeting scheduled for April 22, 1994.

                 11.  NOTICES.  Any notice required or permitted to be given
                      -------
under this Agreement shall be sufficient if in writing and sent by registered
mail to Medlin at 1056 Kenleigh Circle, Winston-Salem, North Carolina 27106 or
to such other address as either party shall designate by written notice to the
other.

                 12.  ASSIGNMENT.  The rights and obligations of Wachovia under
                      ----------
this Agreement shall inure to the benefit of and shall be binding upon the
successors and assigns of Wachovia.  The rights and obligations of Medlin
hereunder are personal, and may not be assigned or delegated by Medlin.

                 13.  MODIFICATION, WAIVER, AND ATTACHMENT.
                      ------------------------------------
         (a)  Amendment of Agreement.  This Agreement may not be modified or
              ----------------------
         amended except by an instrument in writing signed by the parties
         hereto.  This Agreement may be modified, amended, or extended by an
         instrument in writing signed by the parties hereto.

         (b)  Waiver.  No term or condition of this Agreement shall be deemed
              ------
         to have been waived, nor shall there be any estoppel against the
         enforcement of any provisions of this Agreement, except by written
         instrument of the party charged





                                      4
<PAGE>   5
         with such waiver, and each such waiver shall operate only as to the
         specific term or condition waived and shall not constitute a waiver of
         such term or condition for the future or as to any act other than that
         specifically waived.

         (c)  No Attachment.  Except as required by law, no right to receive
              -------------
         payments under this Agreement shall be subject to alienation, sale,
         assignment, encumbrance, charge, pledge or hypothecation or to
         execution, attachment, levy or similar process or assignment by
         operation of law, and any attempt, voluntary or involuntary, to effect
         any such action shall be null, void and of no effect.

                 14.  SEVERABILITY.  If, for any reason, any provision of this
                      ------------
Agreement is held invalid, such invalidity shall not affect any other provision
of this Agreement not held so invalid, and each such other provision shall to
the full extent consistent with law continue in full force and effect.  If any
provision of this Agreement shall be held invalid in part, such invalidity
shall in no way affect the rest of such provision not held so invalid, and the
rest of such provision, together with all other provisions of this Agreement,
shall to the full extent consistent with law continue in full force and effect.

                 15.  EFFECT ON OTHER AGREEMENTS.  Nothing contained in this
                      --------------------------
Agreement is intended to alter in any way or to affect the provisions of any
other agreement or contract which previously may have been entered into by and
between Medlin and Wachovia.

                 16.  GOVERNING LAW.  This Agreement has been executed and
                      -------------
delivered in the State of North Carolina and its validity, interpretation,
performance and enforcement shall be governed by the laws of said state.

                 IN WITNESS WHEREOF, Wachovia, through its board of directors,
has caused this Agreement to be executed and its seal to be affixed hereunto by
its officers duly authorized, and Medlin has signed and sealed this Agreement,
all on the day and year first above written.

                                                 Wachovia Corporation


                                                 By:/s/ Sherwood H. Smith, Jr.  
                                                    --------------------------
                                                  Sherwood H. Smith, Jr.
Attest:                                           Chairman - Compensation,
                                                  Nominating, and Organization
                                                  Committee
/s/ Aice Washington Grogan  
- --------------------------
Alice Washington Grogan
Secretary
                                                    /s/ John G. Medlin, Jr.  
                                                    -----------------------
(CORPORATE SEAL)                                        John G. Medlin, Jr.





                                      5

<PAGE>   1
                                                                EXHIBIT 10.27


STATE OF SOUTH CAROLINA   )                THIRD AMENDMENT TO THE
                          )                SOUTH CAROLINA NATIONAL
COUNTY OF RICHLAND        )                CORPORATION SUPPLEMENTAL
                                           EXECUTIVE RETIREMENT PLAN


                 WHEREAS, South Carolina National Corporation ("SCNC")
previously established the South Carolina National Corporation Executive
Retirement Plan (the "Plan") for the benefit of certain key management
employees of SCNC and its affiliated corporations; and

                 WHEREAS, SCNC desires to amend the Plan to condition the
election of a participant to receive benefits under the Plan in a single lump
sum payment on obtaining the consent of the Committee, to eliminate the
condition that such election be made at least two (2) years prior to the
relevant distribution date, and to make certain other changes that are deemed
necessary and appropriate.

                 NOW, THEREFORE, pursuant to Article IX of the Plan, effective
as of October 18, 1993, Article IV, Section 4.06 Lump Sum Payment Option is
                                                 -----------------------
amended in its entirety to read as follows:

                 "4.06 Lump Sum Payment Option.  Notwithstanding anything in
                       -----------------------
         this Article IV to the contrary, in lieu of the installment payment
         methods for distribution of benefits outlined in this Article IV, a
         Vested Participant entitled to a distribution of benefits under this
         Article IV (including Vested Participants entitled to benefits under
         Articles V and VI) may elect, with the consent of the Committee, to
         receive the present value of that benefit in one lump sum payment.
         For purposes of this Section 4.06, the present value of any SERP
         Normal Retirement Benefit or SERP Early Retirement Benefit shall be
         determined by discounting the installment payments at the rate in
         effect on the date the lump sum payment is to be made that would be
         used by the Pension Benefit Guaranty Corporation for purposes of
         determining the present value of a lump sum distribution on a plan
         termination.  All lump sum payments under this Section 4.06 shall be
         made as soon as is administratively feasible after the Vested
         Participant's Normal Retirement Date, Early Retirement Date, or other
         relevant distribution date, as the case may be, but not later than
         ninety (90) days after such date.  Any election by a Vested
         Participant to receive his benefits under the Plan in one lump sum
         payment shall be made at least sixty (60) days prior to his Normal
         Retirement Date, Early Retirement Date or other relevant distribution
         date, as the





<PAGE>   2
         case may be.  Such election shall be made on the form and in the
         manner specified by the Committee."

                 IN WITNESS WHEREOF, South Carolina National Corporation has
caused this Third Amendment to the South Carolina National Corporation
Supplemental Executive Retirement Plan to be adopted and executed this 18th day
of October, 1993.

                                        SOUTH CAROLINA NATIONAL CORPORATION



                                        By: /s/ Anthony L. Furr
                                           -------------------------------------
                                                Its:  Chairman

ATTEST:

/s/ T. Stephen Lynch
- ---------------------------
Secretary





<PAGE>   1
                                                                EXHIBIT 10.35


STATE OF SOUTH CAROLINA   )                        THIRD AMENDMENT TO THE
                          )                        SOUTH CAROLINA NATIONAL
COUNTY OF RICHLAND        )                        CORPORATION DEFERRED
                                                   COMPENSATION PLAN

                 WHEREAS, South Carolina National Corporation ("SCNC")
previously established the South Carolina National Corporation Deferred
Compensation Plan (the "Plan") for the benefit of certain key employees of SCNC
and its affiliated corporations; and

                 WHEREAS, SCNC desires to amend the Plan to condition the
election of a participating employee as to the form and timing of the payment
of benefits under the Plan on obtaining the consent of the Committee, to
eliminate the condition that such election be made at least two (2) years prior
to the date on which the participating employee becomes entitled to receive
benefits under the Plan, and to make certain other changes that are deemed
necessary and appropriate.

                 NOW, THEREFORE, pursuant to Article II, Section 22 of the
Plan, the Plan is amended as follows:

                 1.       Article II, Section 8 is amended in its entirety to
                          read as follows:

                 "SECTION 8.  BENEFIT PAYMENTS AT TERMINATION OF EMPLOYMENT.
                 ----------   ---------------------------------------------
         Upon a Participating Employee's termination of employment with SCN for
         any reason other than death, the Participating Employee shall be
         entitled to receive deferred compensation in the amount determined
         under Article II, Section 7.  The Participating Employee may elect,
         with the consent of the Committee, to receive deferred compensation in
         either (i) a lump sum, or (ii) equal monthly payments over a fifteen
         (15) year period; with the amount of payments under either method
         determined in accordance with the appropriate column on the schedule
         of benefits provided for in Article II, Section 7.  Payments of
         deferred compensation shall be made to a Participant (in the case of a
         lump sum), or commence (in the case of installment payments) during
         the January immediately following the Participating Employee's
         termination of employment with SCN.  Any election as to the form of
         the payment of benefits under this Plan shall be made at least sixty
         (60) days prior to the date on which the Participating Employee
         becomes entitled to benefits under this Section 8.  Such election
         shall be made on the form provided by the Committee for such purpose.
         In the event that a participating employee shall fail to make such an
         election, benefits payable under this Plan shall be paid in equal
         monthly installments over a fifteen (15) year period."

<PAGE>   2

                 2.       Article II, Section 9 is amended in its entirety to
                          read as follows:

                 "SECTION 9.  BENEFIT PAYMENT WHEN TERMINATION OF EMPLOYMENT
                 ----------   ----------------------------------------------
         OCCURS BETWEEN AGE 60 AND 65.  If a Participating Employee terminates
         ----------------------------
         employment with SCN after attaining age sixty (60), but prior to age
         sixty-five (65), the Participating Employee may elect, with the
         consent of the Committee, to delay the payment of, or commencement of
         payments in the event installments are elected, his deferred
         compensation under this Plan until the January immediately following
         the date on which he attains age sixty-five (65).  A Participating
         Employee's election to delay the commencement of his benefits under
         this Section must be made at least sixty (60) days prior to the
         Participating Employee's termination of employment with SCN.  Such
         election shall be made on the form provided by the Committee for such
         purpose.  If a Participating Employee makes a valid election to delay
         the commencement of his benefits until the January immediately
         following the date he attains age sixty-five (65) and dies prior to
         attaining such age, his date of death shall be deemed to be the date
         of his termination of employment with SCN and his benefits shall be
         paid in the form elected by the Participating Employee."
         
                  3.      The effective date of this Third Amendment shall be 
                          October 18, 1993.

                 IN WITNESS WHEREOF, South Carolina National Corporation has
caused this Third Amendment to the South Carolina National Corporation Deferred
Compensation Plan to be adopted and executed this 18th day of October, 1993.

                                        SOUTH CAROLINA NATIONAL CORPORATION



                                        By: /s/ Anthony L. Furr
                                           -------------------------------------
                                                Its:  Chairman

ATTEST:

/s/ T. Stephen Lynch
- --------------------------
Secretary


<PAGE>   1
- ------------------------------------------------------------------------------
                                                                    EXHIBIT 13






                                     1993
                                ANNUAL REPORT

                                   WACHOVIA






- ------------------------------------------------------------------------------
<PAGE>   2

<TABLE>

- -----------------------------------------------------------------------------------------------------------------------------------
                                                      CONTENTS


<S>                                                   <C>         <C>                                                     <C>
Financial Highlights   . . . . . . . . . . . . . .         1           Fourth Quarter Analysis  . . . . . . . . . . . . .   28  
Wachovia Corporation   . . . . . . . . . . . . . .         2           Results of Operations, 1992 vs. 1991 . . . . . . .   33  
Selected Year-End Data   . . . . . . . . . . . . .         2      Management's Responsibility for                               
News Developments        . . . . . . . . . . . . .         3           Financial Reporting  . . . . . . . . . . . . . . .   35  
Letter to Shareholders   . . . . . . . . . . . . .         4      Report of Independent Auditors. . . . . . . . . . . . .   35  
Executive Management     . . . . . . . . . . . . .         6      Financial Statements  . . . . . . . . . . . . . . . . .   36  
Management's Discussion and Analysis of Financial                 Six-Year Financial Summaries  . . . . . . . . . . . . .   54  
     Condition and Results of Operations . . . . .         8      Stock Data  . . . . . . . . . . . . . . . . . . . . . .   62  
     Results of Operations . . . . . . . . . . . .         9      Member Company Directors  . . . . . . . . . . . . . . .   64  
     Shareholders' Equity and Capital Ratios . . .        26      Wachovia Corporation Directors and Officers . . . . . .   65  

</TABLE>











<TABLE>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                   SHAREHOLDER INFORMATION

<S>                                                                      <C>
ANNUAL MEETING                                                           TRANSFER AGENT/DIVIDEND DISBURSING AGENT                  
The Annual Meeting of Shareholders of Wachovia Corporation               Wachovia Bank of North Carolina, N.A.                     
will be at 10:30 a.m., Friday, April 22, 1994, in the Wachovia           Corporate Trust Department                                
Building, 301 North Main Street, Winston-Salem, North Carolina.          P. O. Box 3001                                            
All shareholders are invited to attend.                                  Winston-Salem, NC 27102                                   
                                                                         1-800-633-4236                                            
INDEPENDENT AUDITORS                                                                                                               
Ernst & Young, Winston-Salem, North Carolina                             FORM 10-K AND OTHER INFORMATION                           
                                                                         Copies of Wachovia Corporation's Annual Report to the     
DIVIDEND SERVICES/ADDRESS CHANGE                                         Securities and Exchange Commission, Form 10-K, and other  
For information concerning Wachovia Corporation's Dividend               information may be obtained by contacting:                
Reinvestment Plan or Direct Deposit of Dividends services,                 
please fill out the card in the back of this report. Requests for        Robert S. McCoy, Jr.                                    
address changes or corrections should be sent in writing to              Chief Financial Officer                                 
the address below. Use of your shareholder account number                910-770-5926                                            
in all correspondence will be appreciated.                                    or                                                 
                                                                         James C. Mabry             
H. Jo Barlow                                                             Manager, Investor Relations  
Shareholder Services                                                     910-770-5788                 
910-770-5787                                                                                          
Wachovia Corporation                                                     Wachovia Corporation         
P. O. Box 3099                                                           P. O. Box 3099               
Winston-Salem, NC 27150                                                  Winston-Salem, NC 27150      
                                                                                                        
COMMON STOCK LISTING                                                     
New York Stock Exchange Symbol: WB         
                                        
                                      
</TABLE>                             

<PAGE>   3

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------
                                        FINANCIAL HIGHLIGHTS

                                                                                                                   Percent
                                                                                     1993          1992            Change
                                                                                 ----------     ----------         -------
<S>                                                                              <C>            <C>                 <C>
EARNINGS AND DIVIDENDS                                                                                      
(thousands, except per share data)                                                                          
                                                                                                            
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . .               $ 492,095      $ 433,225           13.6
Cash dividends paid on common stock  . . . . . . . . . . . . . . .                 191,488        170,756           12.1
Payout ratio (total cash dividends/net income) . . . . . . . . . .                    38.9%          39.4%  
                                                                                                            
Net income per common share: 
     Primary . . . . . . . . . . . . . . . . . . . . . . . . . . .               $    2.83      $    2.51           12.7
     Fully diluted . . . . . . . . . . . . . . . . . . . . . . . .               $    2.81      $    2.48           13.5

Cash dividends paid per common share . . . . . . . . . . . . . . .               $    1.11      $    1.00           11.0
                                                                                                            
Average primary shares outstanding . . . . . . . . . . . . . . . .                 173,941        172,641             .8
Average fully diluted shares outstanding . . . . . . . . . . . . .                 175,198        175,512            (.2)
                                                                                                            
Return on average assets . . . . . . . . . . . . . . . . . . . . .                    1.46%          1.36%  
Return on average shareholders' equity . . . . . . . . . . . . . .                   17.13          16.69   
                                                                                                            
                                                                                                            
BALANCE SHEET DATA AT YEAR-END                                                                              
(millions, except per share data)                                                                           
                                                                                                            
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . .               $  36,526      $  33,367            9.5
Interest-earning assets. . . . . . . . . . . . . . . . . . . . . .                  32,349         29,136           11.0
Loans -- net of unearned income  . . . . . . . . . . . . . . . . .                  22,977         21,086            9.0
Deposits . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  23,352         23,375            (.1)
Interest-bearing liabilities . . . . . . . . . . . . . . . . . . .                  26,545         23,839           11.3
Shareholders' equity . . . . . . . . . . . . . . . . . . . . . . .                   3,018          2,775            8.8
                                                                                                            
Shareholders' equity to total assets . . . . . . . . . . . . . . .                    8.26%          8.32%  
Risk-based capital ratios:                                                                                  
     Tier I capital  . . . . . . . . . . . . . . . . . . . . . . .                    9.72           9.83   
     Total capital . . . . . . . . . . . . . . . . . . . . . . . .                   12.88          12.32   

Per share:                                                                                                  
     Book value  . . . . . . . . . . . . . . . . . . . . . . . . .               $   17.61      $   16.18            8.8
     Common stock closing price (NYSE) . . . . . . . . . . . . . .                   33.50         34.125           (1.8)
     Price/earnings ratio. . . . . . . . . . . . . . . . . . . . .                    11.8x          13.6x  
</TABLE>

Note: Percentage changes were calculated before rounding.

                                       1

<PAGE>   4
- ------------------------------------------------------------------------------- 
                    Wachovia Corporation



Wachovia Corporation is a southeastern interstate bank
holding company with good diversification and balance of business
activities and geographic markets. It has dual headquarters in
Atlanta, Georgia, and Winston-Salem, North Carolina. Principal banking
subsidiaries are Wachovia Bank of Georgia, N.A., Atlanta; Wachovia
Bank of North Carolina, N.A., Winston-Salem; and The South Carolina
National Bank, Columbia.

At December 31, 1993, the corporation had 509 banking
offices in 214 cities and communities throughout the states of
Georgia, North Carolina and South Carolina. Wachovia Bank of Georgia,
N.A. had 129 branches in 48 cities, including 90 in metropolitan
Atlanta; Wachovia Bank of North Carolina, N.A., operated 223 branches
in 96 cities; and The South Carolina National Bank had 157 branches in
70 cities. The First National Bank of Atlanta in Wilmington, Delaware,
provides credit card services for Wachovia's affiliated banks.

Major corporate and institutional relationships of the
company's banks outside the southeast are managed by Wachovia
Corporate Services, Inc., with representative offices in Chicago,
London, New York City and Tokyo. Banking offices throughout the
corporation's three home states also serve both national and
international markets. Through its banking subsidiaries, Wachovia also
has foreign branches at Grand Cayman and an Edge Act bank branch in
New York City.

Wachovia Trust Services, Inc., provides fiduciary, investment 
management and related financial services for corporate,
institutional and individual clients. Wachovia Operational Services
Corporation provides information processing and systems development
services for Wachovia's subsidiaries.

Mortgage banking operations are conducted through Wachovia 
Mortgage Company's 18 residential loan offices in North
Carolina, South Carolina, Florida and Georgia. The corporation is
involved in several other financial service activities including state
and local government securities underwriting, sales and trading,
discount brokerage, foreign exchange, corporate finance and other
money market services.


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                      SELECTED YEAR-END DATA


                                                       1993         1992          1991          1990           1989           1988
                                                     --------     --------      --------      --------        -------        -------
<S>                                                  <C>          <C>           <C>           <C>             <C>            <C>
Trust assets (millions):
     Discretionary management . . . . . . . . . . .  $ 17,950     $ 16,147      $ 14,302      $ 12,777        $12,881        $11,216
     Total  . . . . . . . . . . . . . . . . . . . .    92,287       85,806        78,214        68,423         65,137         55,207
Banking offices:
     North Carolina . . . . . . . . . . . . . . . .       223          222           224           222            218            218
     Georgia  . . . . . . . . . . . . . . . . . . .       129          134           135           142            133            130
     South Carolina . . . . . . . . . . . . . . . .       157          158           160           153            148            144
                                                     --------     --------      --------      --------        -------        -------
         Total  . . . . . . . . . . . . . . . . . .       509          514           519           517            499            492
                                                     ========     ========      ========      ========        =======        =======
Automated banking machines:
     North Carolina . . . . . . . . . . . . . . . .       251          221           210           200            189            178
     Georgia    . . . . . . . . . . . . . . . . . .       180          173           164           162            152            143
     South Carolina . . . . . . . . . . . . . . . .       167          164           163           156            142            138
                                                     --------     --------      --------      --------        -------        -------
         Total  . . . . . . . . . . . . . . . . . .       598          558           537           518            483            459
                                                     ========     ========      ========      ========        =======        =======
Mortgage servicing portfolio (millions) . . . . . .  $  9,007     $  8,591      $  8,024      $  6,146        $ 4,446        $ 3,885
Mortgages serviced (thousands). . . . . . . . . . .       136          135           131           108             88             79
Employees (full-time equivalent). . . . . . . . . .    15,531       16,164        16,886        16,864         17,000         17,034
Common stock shareholders . . . . . . . . . . . . .    28,079       26,706        29,806        28,195         27,710         27,890
Common shares outstanding (thousands)*. . . . . . .   171,376      171,471        85,323        84,276         83,998         72,008

</TABLE>

*Common shares outstanding for years before 1992 have not been restated
 for the two-for-one common stock split effective April 1, 1993



                                      2
<PAGE>   5
- ------------------------------------------------------------------------------
                     NEWS DEVELOPMENTS

- - L.M. Baker, Jr., 51, became chief executive officer of
Wachovia Corporation on January 1, 1994 succeeding John G. Medlin,
Jr., 60, who served in that position for the previous 17 years. Mr.
Baker remains president of the corporation and a director. Mr. Medlin
continues to serve as chairman of the board. The appointment was made
by the corporation's directors in October 1993.

Mr. Medlin said, "The exceptional skills and experience of Bud
Baker and the executives who head the major business units and
administrative functions, allow me to retire from management
responsibilities with full confidence in Wachovia's future."  Mr.
Baker joined Wachovia in 1969. He has held the positions of president
of the North Carolina bank, chief credit officer of the corporation,
executive in charge of the Administrative Services Division and head
of the International Group. He became president, chief operating
officer and a director of the parent company in February 1993.

During Mr. Medlin's 17-year tenure as chief executive officer,
Wachovia expanded to a multistate company by adding leading banks in
Georgia and South Carolina, with assets growing from $3.6 billion to
$36.5 billion. The originally reported net income per fully diluted
share of Wachovia grew at a compound annual rate of around 12 percent
over the 17 years. For a Wachovia common share increased for stock
splits, the market value rose from $21 on December 31, 1976 to $160.80
on December 31, 1993 and the dividend grew from $.63 in 1976 to $5.328
in 1993. During that period, the compound annual rate of total return
on the stock was 17 percent.

- - Three other members of executive management retired from
Wachovia. Retiring on December 31 were Thomas E. Boland, 59, as
executive vice president for consumer credit services after nearly 40
years of service with Wachovia Bank of Georgia and its predecessor,
First Atlanta, and James T. Brewer, 59, as executive vice president
and head of the Administrative Services Division after 33 years of
service. David L. Cotterill, 56, retired on January 31, 1994 as head
of Wachovia Trust Services following 30 years of service with
Wachovia.

- - Wachovia Corporation joined the Standard & Poor's 500 Index
of stocks and the Major Regional Banks S&P 500 Industry Group on
October 1, 1993. The addition removed Wachovia from the S&P MidCap 400
Index to which it was added in 1991.

- - The North Carolina and Georgia banks successfully launched
the Visa Check debit card beginning last summer, capitalizing on the
previous experience of South Carolina National Bank. Wachovia also
became the first bank nationwide to have Visa Check appear on its
automated banking machine cards. Visa Check allows authorized purchase
transactions to be debited automatically from customers' available
checking account balances. At year-end, Wachovia had more than 770,000
debit card customers and ranked as one of the largest debit card
issuers in the country.

- - In November 1993, Wachovia's Treasury Services Group began
offering Integrated Payables, a disbursing service that is part of its
cash management product line. The service outsources companies'
accounts payable functions, enabling them to streamline activities,
reduce costs and enhance internal controls.

Also, Wachovia Connection PC, an automated banking service for
small to medium-size businesses, was introduced in 1993. The service
enables smaller businesses to have on-line access to their deposit
accounts and to perform a variety of functions at their convenience
using personal computers and special software.

- - Wachovia Trust Services celebrated the 100th anniversary of
its business which began with the opening of the Wachovia Loan and
Trust Company on June 15, 1893. Today, Wachovia's trust function
provides services across the nation and has under administration
assets totaling more than $92 billion. During 1993, Wachovia Trust
Services expanded its mutual funds investment choices to include
stocks and bonds, as well as money market securities with the addition
of six new Biltmore Funds. The funds had total assets amounting to
$1.285 billion at year-end 1993.

- - Wachovia's Brokerage Service celebrated its 10th year of
operation in October 1993. The group provides brokerage services,
including buying and selling of stocks, corporate bonds, mutual funds
and options to more than 80,000 clients. Customers also may select the
Wachovia Investor's Account which automatically sweeps cash from a
checking account into a selected money market investment.

- - South Carolina National Bank, a member company of Wachovia
Corporation since 1991, plans to change its name to Wachovia Bank of
South Carolina, N.A., in May 1994. The action was approved by its
board of directors in October 1993.

- - John G. Medlin, Jr., was selected as the nation's best chief
executive for banking in 1993 as part of Financial World magazine's
20th annual chief executive officer of the year competition. Mr.
Medlin was one of 12 silver award winners chosen from more than 3,000
chief executives originally nominated in the contest. Judging is done
by senior securities analysts for each business category. Earlier, the
magazine ranked Wachovia as the best performing bank among the 25
largest U.S. banks for the 12-month period ending September 30, 1993.
The publication cited Wachovia's credit quality and return on assets
as key factors in the top rating.



                                      3
                                      

<PAGE>   6
- -------------------------------------------------------------------------------

                            LETTER TO SHAREHOLDERS


Dear Wachovia Shareholder:

The economy improved during 1993, but growth was uneven and moderate on
balance. The stimulation of low interest rates and a large budget deficit was
tempered by slow employment gains, fragile consumer confidence and concerns
about heavier tax and regulatory burdens. Loan demand increased somewhat and
credit problems declined, but net interest spreads narrowed. In this climate,   
Wachovia's performance was excellent.

Net income per fully diluted share was $2.81, an increase of 13.5 percent from
$2.48 per share in 1992. Net income totaled $492.1 million, up 13.6 percent
from $433.2 million in the prior year, and represented strong returns of 17.1
percent on shareholders' equity and 1.46 percent on assets.

These excellent earnings resulted from higher levels of net interest income,
good growth of other operating revenues, careful control of operating
costs and reduced provisions for credit losses. The earnings performance
reflects the diligent and determined efforts of Wachovians to secure and
develop enduring business relationships, while maintaining high standards of
credit quality and expense management.

Average interest-earning assets for the year were up $1.683 billion or 6
percent from 1992. Loans grew $1.514 billion or 7.6 percent with the consumer
category, primarily credit card and automobile financing, accounting for the
majority of the increase. Wachovia's popular Prime Plus credit card pricing
options continued to generate strong growth. Investment securities increased
$838 million or 13.5 percent.

Average interest-bearing liabilities rose $1.201 billion or 5.2 percent from
the prior year. A moderate decrease in total time deposits was offset by higher 
levels of short-term borrowings and long-term debt, including the issuance of
notes by Wachovia Bank of North Carolina to supplement funding at attractive
rates.

Taxable equivalent net interest income increased $48.4 million or 3.6 percent,
reflecting the combination of growth in earning assets and a narrowing of net
interest spreads. The net yield on interest-earning assets decreased 11 basis
points for 1993, as the drop in funding costs slowed in the last half of the
year, while asset yields continued a steady decline.

Other operating revenue grew $64.9 million or 12.1 percent. Good gains were
achieved in fees from credit card, deposit account and trust services. Gains on
the sale of investment securities and subsidiary sales totaled $27.4 million
in 1993 versus $21 million for 1992, resulting in total noninterest income
growth of $71.4 million or 12.8 percent.

Noninterest expense rose a more moderate $35.6 million or 3.2 percent.
Personnel expense increased $28.9 million or 5.3 percent, largely reflecting
higher employee benefits expense. Net occupancy and equipment expense was
up by $2.7 million or 1.5 percent with remaining categories of noninterest
expense growing a combined $4 million or 1.1 percent.

Wachovia's exceptional credit quality was even better as nonperforming assets
declined to $155 million or .67 percent of loans and foreclosed property at
December 31, 1993 from  $265 million or 1.25 percent a year earlier. Net loan
losses totaled $67.4 million or .31 percent of average loans, a reduction of
$27.8 million or 29.2 percent from $95.2 million or .48 percent of average
loans in 1992.

The provision for loan losses was $92.7 million, exceeding net charge-offs by
$25.2 million, and down $26.8 million or 22.4 percent from $119.4 million in
1992. The allowance for loan losses totaled $405 million at year-end 1993,
representing 1.76 percent of loans and 372 percent coverage of nonperforming
loans compared with $380 million or 1.80 percent of loans and 218 percent
coverage a year earlier.

At December 31, 1993, shareholders' equity was $3.018 billion and represented
8.26 percent of assets. The Tier I and total risk-based capital ratios were
9.72 percent and 12.88 percent, respectively. Wachovia continues to be a leader
in financial strength and earnings quality among the major banking companies of
the nation and world.

Dividends totaled $1.11 per share in 1993, up 11 percent from $1.00 per share
paid in 1992. The total return for 1993 on Wachovia common stock,
including dividend reinvestment, was 1.3 percent compared with 10.1 percent for
the S&P 500 Index, reflecting market weakness in bank stocks as a group. At
December 31, 1993, Wachovia's assets of $36.526 billion ranked 22nd among U.S.
banking companies, while net income of $492.1 million for the year was 16th.
Wachovia's market capitalization of $5.741 billion ranked 13th.

More detailed financial information for 1993 and the previous five years is
given in the Management's Discussion and Analysis

                                      4


<PAGE>   7


section beginning on page 8. Highlights for the period include:

- - Net income per fully diluted share grew at a compound annual rate of 9.7
percent from 1989 to 1993. Returns on shareholders' equity and assets averaged
14.9 percent and 1.17 percent, respectively, for the past five years, while
common equity to assets averaged 7.79 percent.

- - Average major balance sheet categories increased at the following five-year
compound annual rates: interest-earning assets, 6.4 percent; loans, 5.7
percent; interest-bearing liabilities, 6 percent; total deposits, 3.5 percent;
total assets, 5.9 percent; and shareholders' equity, 9.9 percent.

- - Other operating revenue, which excludes gains from investment securities
and subsidiary sales, grew at a compound annual rate of 10.4 percent for
the period, while noninterest expense advanced a slower 5.5 percent.

- - Net loan losses averaged .52 percent of loans for the past five years and
nonperforming assets to loans and foreclosed property averaged 1.06 percent.
Reserve coverage of nonperforming loans averaged 212 percent for the period.

- - Common dividends paid increased at a compound annual rate of 13.7 percent for
the years 1989 through 1993. The five-year compound annual rate of total
return on Wachovia common stock, including dividend reinvestment, was 20.4
percent compared with 14.5 percent for the S&P 500 Index.

These excellent results were achieved during a treacherous period for
banking, while investing heavily in people, technology and interstate
expansion. They are a tribute to the leadership of John Medlin, who served with
distinction as chief executive officer for the past 17 years and retired from
that position on December 31 after 34 years of service.

Thanks to John's passion for excellence, Wachovia avoided most of the
pitfalls of banking and faces the remainder of this decade from a unique and
coveted position of strength. He also had the vision to plan and guide top
management succession through a smooth and gradual transition over recent
years. We are fortunate to have him continue as chairman, a director and an
active ambassador for the company.

Personal profiles of the talented executives who now head major business units
and administrative functions are on pages 6 and 7. Together, we are proud to
lead your company. Our sacred mission is to continue providing exceptional
protection and growth of your investment.

Sincerely,


/s/  L. M. Baker, Jr.
     -----------------------      
     L. M. Baker, Jr.             
     Chief Executive Officer      
     February 16, 1994            



                                   (Photo)



                                      5




<PAGE>   8
- ------------------------------------------------------------------------------

                              EXECUTIVE MANAGEMENT
                              


In addition to L.M. Baker, Jr., chief executive officer, Wachovia Corporation's
executive management team at the beginning of 1994 includes the following:
Anthony L. Furr, G. Joseph Prendergast, J. Walter McDowell, Hugh M. Durden,
Jerry D. Craft, Mickey W. Dry, Walter E. Leonard, Jr., Robert S. McCoy, Jr., 
Kenneth W. McAllister and Richard B. Roberts.

Mr. Furr, 50, is president and chief executive officer of South Carolina
National Corporation and The South Carolina National Bank. Prior to being
elected to these positions in 1993, Mr. Furr served first as a regional
executive in North Carolina and later as chief financial officer of Wachovia
Corporation. He joined Wachovia in 1969 in the International Group and later
headed International Banking from 1980 until 1988.

Mr. Craft, 46, is executive vice president in charge of consumer credit
services including responsibility for Wachovia's credit card, sales finance and
mortgage banking activities. Mr. Craft joined Wachovia Bank of Georgia (then
First Atlanta) in 1982 as a group vice president of the bank card services
division after serving in credit card management positions with banks in North
Carolina, South Carolina and Maryland. He assumed overall responsibility for
consumer credit in late 1993.

Mr. Durden, 51, is executive vice president for Trust Services, responsible for
Wachovia's trust businesses and Biltmore family of diversified mutual funds.
Prior to assuming this position in early 1994, Mr. Durden was executive vice
president and head of the Western Division for Wachovia Bank of North Carolina.
Since joining Wachovia in 1972, Mr. Durden has served in several capacities
including Loan Administration Division executive and head of the Corporate
Banking Services.

Mr. Prendergast, 48, is president and chief executive officer of Wachovia Bank
of Georgia, N.A., as well as president of Wachovia Corporate Services. Joining
Wachovia in 1973, Mr. Prendergast served in the corporation's New York office
before being named manager of the company's Edge Act bank in 1975. He was
elected executive vice president of the corporation and president of Wachovia
Corporate Services in 1988 and assumed his current position in 1993.

Mr. McDowell, 43, is president and chief executive officer of Wachovia Bank of
North Carolina, N.A. He joined the bank in 1973 as a Personal Banker and became
manager of corporate banking for North Carolina in 1988. He was named head of
the Piedmont Triad Region in 1990, Central Division executive in 1991 and to
his current position in May 1993.



                                   (Photo)





                                      6
<PAGE>   9

Mr. McAllister, 45, is executive vice president and head of the Administrative
Services Division with overall responsibility for Wachovia's audit, corporate
communications, legal, personnel and security functions. He was named to his
current position in early 1994. In addition, Mr. McAllister serves as the
corporation's general counsel, a position he has held since joining Wachovia in
1988. Previously, Mr. McAllister was in private law practice, and from 1981 to
1986 he served as U.S. Attorney for the Middle District of North Carolina.

Mr. McCoy, 55, is executive vice president and chief financial officer with
overall responsibility for the financial management and general services
functions of the corporation. Prior to assuming his current position in
1992, he served for a period as comptroller of Wachovia. Mr. McCoy joined South
Carolina National in 1984 following ten years as a partner with the accounting
firm of Price Waterhouse. He held positions as president of South Carolina
National Corporation and chief financial officer and vice chairman of South
Carolina National Bank.

Mr. Leonard, 48, is executive vice president in charge of Wachovia Operational
Services Corporation. He has overall responsibility for technology, including
banking, credit, and trust operations, information services, systems
development, remittance processing and telecommunications of the company. Mr.
Leonard joined Wachovia in 1965 and has served in various operations and
information services capacities, including manager of the Systems Development
Group and manager of Banking Operations. He was named to his present position
in 1988. 

Mr. Roberts, 50, is executive vice president, treasurer and head of
Funds Management. He joined Wachovia in 1967 as a commercial operations
manager. From 1972 to 1980, he was investment portfolio and asset/liability
manager in the Funds Management Group. In 1985, Mr. Roberts became head of
Funds Management for Wachovia Corporation and was elected executive vice
president and treasurer in 1990.

Mr. Dry, 54, is executive vice president and chief credit officer. In this
capacity, he heads General Loan Administration and has overall responsibility
for the corporation's lending policy and credit quality. Mr. Dry joined
Wachovia in 1961. He has served as manager of Corporate Loan Administration for
Wachovia Bank of North Carolina's Eastern and Central Regions. In 1985,
he was named group executive and senior loan administration officer for
Wachovia's corporate banking function. Mr. Dry was appointed to his current
position in 1989.


                                   (Photo)




                                      7
<PAGE>   10
- --------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

FINANCIAL SUMMARY                                                                                                           TABLE 1

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                           Five-Year
                                                                                                                           Compound 
                                                                                                                            Growth
                                                       1993        1992       1991        1990         1989       1988       Rate 
                                                       ----        ----       ----        ----         ----       ----     ---------
<S>                                                  <C>         <C>         <C>         <C>         <C>         <C>        <C>
SUMMARY OF OPERATIONS
(thousands, except per share data)
Interest income -- taxable equivalent . . . . . . . $2,221,738  $2,301,325  $2,731,925  $2,856,318  $2,773,970  $2,291,521    (.6%)
Interest expense. . . . . . . . . . . . . . . . . .    839,012     967,028   1,467,849   1,684,114   1,672,856   1,244,382   (7.6)
                                                    ----------  ----------  ----------  ----------  ----------  ----------  
Net interest income -- taxable equivalent . . . . .  1,382,726   1,334,297   1,264,076   1,172,204   1,101,114   1,047,139    5.7
Taxable equivalent adjustment . . . . . . . . . . .     98,901      79,247      94,910     107,674     101,317      91,348    1.6
                                                    ----------  ----------  ----------  ----------  ----------  ----------  
Net interest income . . . . . . . . . . . . . . . .  1,283,825   1,255,050   1,169,166   1,064,530     999,797     955,791    6.1
Provision for loan losses . . . . . . . . . . . . .     92,652     119,420     293,000     142,992      86,531      78,110    3.5
                                                    ----------  ----------  ----------  ----------  ----------  ----------  
Net interest income after provision for loan losses  1,191,173   1,135,630     876,166     921,538     913,266     877,681    6.3

Other operating revenue . . . . . . . . . . . . . .    600,179     535,242     490,178     458,852     411,817     366,465   10.4
Gain on sale of subsidiary. . . . . . . . . . . . .      8,030      19,486          --          --          --          --
Investment securities gains . . . . . . . . . . . .     19,394       1,497      11,091       6,218       7,625       5,213   30.1
                                                    ----------  ----------  ----------  ----------  ----------  ----------  
Total other income. . . . . . . . . . . . . . . . .    627,603     556,225     501,269     465,070     419,442     371,678   11.0
                                                                                                                            
Personnel expense . . . . . . . . . . . . . . . . .    568,680     539,823     524,489     487,473     484,998     456,973    4.5
Other expense . . . . . . . . . . . . . . . . . . .    562,556     555,829     572,028     464,811     431,892     407,186    6.7
                                                    ----------  ----------  ----------  ----------  ----------  ----------  
Total other expense                                  1,131,236   1,095,652   1,096,517     952,284     916,890     864,159    5.5

Income before income taxes. . . . . . . . . . . . .    687,540     596,203     280,918     434,324     415,818     385,200   12.3
Applicable income taxes*  . . . . . . . . . . . . .    195,445     162,978      51,378      88,647      87,669      86,434   17.7
                                                    ----------  ----------  ----------  ----------  ----------  ----------  
Net income. . . . . . . . . . . . . . . . . . . . . $  492,095  $  433,225  $  229,540  $  345,677  $  328,149  $  298,766   10.5
                                                    ==========  ==========  ==========  ==========  ==========  ==========
Net income per common share:
     Primary . . . . . . . . . . . . . . . . . .  . $     2.83  $     2.51  $     1.34  $     2.05  $     1.95  $     1.82    9.2
     Fully diluted . . . . . . . . . . .  . . . . . $     2.81  $     2.48  $     1.32  $     2.02  $     1.92  $     1.77    9.7
                                                                                                                            
Cash dividends paid per common share. . . . . . . . $     1.11  $     1.00  $      .92  $      .82  $     .697  $     .584   13.7
Average primary shares outstanding. . . . . . . . .    173,941     172,641     171,481     168,888     168,268     164,266    1.2
Average fully diluted shares outstanding. . . . . .    175,198     175,512     175,218     172,722     172,586     172,366     .3
                                                                                                                   
SELECTED AVERAGE BALANCES (millions)                                                                 

Total assets. . . . . . . . . . . . . . . . . . . . $   33,629  $   31,832  $   32,045  $   30,469  $   28,347  $   25,250    5.9
Loans -- net of unearned income . . . . . . . . . .     21,546      20,032      20,589      20,080      18,604      16,355    5.7
Investment securities . . . . . . . . . . . . . . .      7,039       6,201       5,783       4,879       4,301       3,946   12.3
Other interest-earning assets . . . . . . . . . . .      1,195       1,864       1,988       1,823       1,810       1,503   (4.5)
Total interest-earning assets . . . . . . . . . . .     29,780      28,097      28,360      26,782      24,715      21,804    6.4
Interest-bearing deposits . . . . . . . . . . . . .     17,019      17,884      17,924      16,583      16,610      14,198    3.7
Short-term borrowed funds . . . . . . . . . . . . .      5,403       4,961       6,080       6,231       4,276       3,840    7.1
Long-term debt. . . . . . . . . . . . . . . . . . .      2,073         449         178         177         230         284   48.8
Total interest-bearing liabilities. . . . . . . . .     24,495      23,294      24,182      22,991      21,116      18,322    6.0
Noninterest-bearing deposits. . . . . . . . . . . .      5,354       4,947       4,595       4,620       4,586       4,631    2.9
Total deposits  . . . . . . . . . . . . . . . . . .     22,373      22,831      22,519      21,203      21,196      18,829    3.5
Shareholders' equity. . . . . . . . . . . . . . . .      2,872       2,596       2,462       2,237       2,043       1,792    9.9
                                                                                                                             
RATIOS (averages)                                                                                                            
                                                                                                                             
Loans to deposits . . . . . . . . . . . . . . . . .      96.30%      87.74%      91.43%      94.71%      87.77%      86.86%  
Net loan losses to loans. . . . . . . . . . . . . .        .31         .48         .99         .47         .37         .66   
Net yield on interest-earning assets. . . . . . . .       4.64        4.75        4.46        4.38        4.46        4.80   
Shareholders' equity to:                                                                                                     
     Total assets . . . . . . . . . . . . . . . . .       8.54        8.16        7.68        7.34        7.21        7.10   
     Net loans. . . . . . . . . . . . . . . . . . .      13.58       13.21       12.13       11.28       11.11       11.10   
Return on assets. . . . . . . . . . . . . . . . . .       1.46        1.36         .72        1.13        1.16        1.18   
Return on shareholders' equity. . . . . . . . . . .      17.13       16.69        9.33       15.45       16.06       16.67   
                                                                                                                   
*Income taxes applicable to securities transactions were
 $7,472, $470, $3,997, $2,379, $2,903 and $1,997,
 respectively
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      8
<PAGE>   11


RESULTS OF OPERATIONS

Summary

                Wachovia Corporation's primary markets within the Southeast are
          Georgia, North Carolina and South Carolina. The combined population
          of the three states totaled 17.502 million in 1993, up 305 thousand
          or 1.8 percent from 17.197 million in 1992. The three-state
          population represented 6.8 percent of the total U.S. population.
                Economic activity in all three states has shown general
          improvement since the recession of 1991. An index of business
          activity composed of nonagricultural employment, average
          manufacturing workweek, building permits and initial claims for
          unemployment has shown consecutive quarterly gains since the second
          quarter of 1991.
                For example, on a combined basis using most currently available
          data, nonagricultural employment for the three states averaged 7.875
          million during 1993, up 208 thousand or 2.7 percent from 1992.
          Building permits for the three states averaged $638.672 million
          during 1993, an increase of $120 million or 23.2 percent from
          $518.206 million in 1992.
                Wachovia Corporation's consolidated operating results and
          financial condition are presented and analyzed in the following
          narrative, tables and charts. The narrative should be read in
          conjunction with the Notes to Consolidated Financial Statements on
          pages 40 through 53. Expanded six-year financial data appears on
          pages 54 through 61. References to changes in the corporation's
          assets and liabilities refer to daily average levels unless otherwise
          noted.
                Net income for 1993 totaled $492.095 million compared with
          $433.225 million in 1992. On a fully diluted basis, net income per
          share was $2.81 for the year versus $2.48 per share in 1992. Return
          on shareholders' equity was 17.1 percent and return on assets 1.46
          percent for 1993 compared with 16.7 percent and 1.36 percent,
          respectively, in the prior year.


                             NET INCOME PER SHARE       NET INCOME
                             (FULLY DILUTED)            


      
                             (Graph - SEE GRAPHICS      (Graph - SEE GRAPHICS
                                      APPENDIX)                  APPENDIX)  
                                                        



   RETURN ON ASSETS          RETURN ON COMMON EQUITY    COMMON EQUITY TO ASSETS
   (AVERAGE)                 (AVERAGE)                  (AVERAGE)


   (Graph - SEE GRAPHICS     (Graph - SEE GRAPHICS      (Graph - SEE GRAPHICS 
            APPENDIX)                 APPENDIX)                  APPENDIX)    


                                      9
<PAGE>   12


Net Interest Income

                Taxable equivalent net interest income (which is adjusted for
          the tax-favored status of earnings from certain loans and
          investments) rose $48.429 million or 3.6 percent in 1993. The
          increase primarily reflected growth in interest-earning assets
          partially offset by the effects of narrowing of the net yield on
          interest-earning assets.
                The net yield on interest-earning assets (taxable equivalent
          net interest income as a percentage of average interest-earning
          assets) decreased 11 basis points for the year in comparison with
          1992. A continued drop in yields on assets, which are supported
          partially by noninterest-bearing funds, accounted for the decrease. 
          Asset yields fell in line with a declining interest rate environment
          with higher-yielding assets replaced by lower-yielding loans and
          investments. Funding rates declined by approximately the same amount
          as asset yields but would have declined further if the corporation
          had not lengthened maturities of its borrowings to take advantage of
          favorable longer-term interest rates.
                Interest income and yields for 1993 are stated on a fully
          taxable equivalent basis using both the federal income tax rate of 35
          percent and state tax rates, as applicable, reduced by the
          nondeductible portion of interest expense. The taxable equivalent
          adjustment for 1992 is based on only the federal income tax rate of
          34 percent. The 1993 presentation better reflects the current
          economic benefit of certain categories of tax-favored income.


 
   NET INTEREST INCOME              NET INTEREST INCOME (TAXABLE EQUIVALENT) 
   (TAXABLE EQUIVALENT)            AS A PERCENTAGE OF AVERAGE EARNING ASSETS
          
   (Graph - SEE GRAPHICS                   (Graph -  SEE GRAPHICS  
            APPENDIX)                                APPENDIX)    
                                           
<TABLE>  
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
         
COMPONENTS OF EARNINGS PER PRIMARY SHARE                                                                              TABLE 2 

- -------------------------------------------------------------------------------------------------------------------------------
              
                                                                                                      Change         Change
                                                                  1993        1992        1991       1993/1992      1992/1991
                                                                 -----       -----       -----       ---------      ---------
<S>                                                             <C>         <C>         <C>          <C>            <C>
Interest income -- taxable equivalent . . . . . . . . . . . .   $ 12.77     $ 13.33     $ 15.93        ($.56)         ($2.60)
Interest expense. . . . . . . . . . . . . . . . . . . . . . .      4.82        5.60        8.56         (.78)          (2.96)
                                                                -------     -------     -------      -------         -------
Net interest income -- taxable equivalent . . . . . . . . . .      7.95        7.73        7.37          .22             .36
Taxable equivalent adjustment . . . . . . . . . . . . . . . .       .57         .46         .55          .11            (.09)
                                                                -------     -------     -------      -------         -------
Net interest income . . . . . . . . . . . . . . . . . . . . .      7.38        7.27        6.82          .11             .45
Provision for loan losses . . . . . . . . . . . . . . . . . .       .53         .69        1.71         (.16)          (1.02)
                                                                -------     -------     -------      -------         -------
Net interest income after provision for loan losses . . . . .      6.85        6.58        5.11          .27            1.47

Other operating revenue . . . . . . . . . . . . . . . . . . .      3.45        3.10        2.86          .35             .24
Gain on sale of subsidiary. . . . . . . . . . . . . . . . . .       .05         .11          --         (.06)            .11
Investment securities gains . . . . . . . . . . . . . . . . .       .11         .01         .06          .10            (.05)
                                                                -------     -------     -------      -------         -------
Total other income. . . . . . . . . . . . . . . . . . . . . .      3.61        3.22        2.92          .39             .30

Personnel expense . . . . . . . . . . . . . . . . . . . . . .      3.27        3.13        3.06          .14             .07
Other expense . . . . . . . . . . . . . . . . . . . . . . . .      3.24        3.22        3.33          .02            (.11)
                                                                -------     -------     -------      -------         -------
Total other expense . . . . . . . . . . . . . . . . . . . . .      6.51        6.35        6.39          .16            (.04)

Income before income taxes. . . . . . . . . . . . . . . . . .      3.95        3.45        1.64          .50            1.81
Applicable income taxes . . . . . . . . . . . . . . . . . . .      1.12         .94         .30          .18             .64
                                                                -------     -------     -------      -------         -------
Net income. . . . . . . . . . . . . . . . . . . . . . . . . .   $  2.83     $  2.51     $  1.34         $.32           $1.17
                                                                =======     =======     =======      =======         =======
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      10
<PAGE>   13


<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

TAXABLE EQUIVALENT RATE/VOLUME VARIANCE ANALYSIS*                                                                            TABLE 3

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      Variance
 Average Volume      Average Rate                                                   Interest                       Attributable to
- ----------------     ------------                                             ---------------------              -------------------
 1993      1992      1993    1992                                               1993         1992     Variance     Rate     Volume
- -------  -------     ----    ----                                             --------    ---------   ---------  --------   --------
    (Millions)                      INTEREST INCOME                                                  (Thousands)
<S>      <C>         <C>     <C>    <C>                                       <C>         <C>         <C>        <C>       <C>
                                    Loans:
$ 6,198  $ 5,867     5.29    5.96     Commercial . . . . . . . . . . . .      $  327,729  $  349,868  $(22,139)  $(41,125) $ 18,986
  1,891    1,998     9.05    8.67     Tax-exempt . . . . . . . . . . . .         171,163     173,158    (1,995)     7,564    (9,559)
- -------  -------                                                              ----------  ----------  --------
  8,089    7,865     6.17    6.65         Total commercial . . . . . . .         498,892     523,026   (24,134)   (38,673)   14,539
    685      688     8.68   11.32     Direct retail. . . . . . . . . . .          59,455      77,850   (18,395)   (18,071)     (324)
  2,245    2,006     8.42    9.55     Indirect retail. . . . . . . . . .         189,143     191,594    (2,451)   (23,893)   21,442
  2,591    1,774    11.75   14.53     Credit card. . . . . . . . . . . .         304,502     257,885    46,617    (56,053)  102,670
    328      323    11.15   11.63     Other revolving credit . . . . . .          36,580      37,538      (958)    (1,568)      610
- -------  -------                                                              ----------  ----------  --------
  5,849    4,791    10.08   11.79         Total retail . . . . . . . . .         589,680     564,867    24,813    (89,008)  113,821
    470      520     7.45    7.78     Construction . . . . . . . . . . .          35,034      40,441    (5,407)    (1,670)   (3,737)
  3,147    3,064     7.39    7.96     Commercial mortgages . . . . . . .         232,688     243,861   (11,173)   (17,720)    6,547
  3,780    3,602     8.10    8.89     Residential mortgages. . . . . . .         305,965     320,363   (14,398)   (29,664)   15,266
- -------  -------                                                              ----------  ----------  --------
  7,397    7,186     7.76    8.42         Total real estate. . . . . . .         573,687     604,665   (30,978)   (48,410)   17,432
    135      118     8.90   10.01     Lease financing. . . . . . . . . .          12,051      11,830       221     (1,387)    1,608
     76       72     4.35    5.20     Foreign. . . . . . . . . . . . . .           3,318       3,760      (442)      (635)      193
- -------  -------                                                              ----------  ----------  --------
 21,546   20,032     7.79    8.53         Total loans. . . . . . . . . .       1,677,628   1,708,148   (30,520)  (154,387)  123,867

                                    Investment securities:                                                                 
    689      780    12.46   12.38     State and municipal. . . . . . . .          85,854      96,649   (10,795)       621   (11,416)
  3,455    1,993     6.54    7.40     United States Treasury . . . . . .         225,893     147,447    78,446    (18,882)   97,328
  2,372    2,521     6.93    8.16     Federal agency . . . . . . . . . .         164,436     205,763   (41,327)   (29,693)  (11,634)
    523      907     4.62    5.85     Other. . . . . . . . . . . . . . .          24,156      53,064   (28,908)    (9,625)  (19,283)
- -------  -------                                                              ----------  ----------  --------             
  7,039    6,201     7.11    8.11         Total investment securities. .         500,339     502,923    (2,584)   (66,181)   63,597
     79      302     3.71    4.24   Interest-bearing bank balances . . .           2,905      12,772    (9,867)    (1,415)   (8,452)
                                    Federal funds sold and securities                                                      
                                      purchased under resale                                                               
    395      484     3.15    3.52     agreements . . . . . . . . . . . .          12,433      17,038    (4,605)    (1,690)   (2,915)
    721    1,078     3.94    5.61   Trading account assets . . . . . . .          28,433      60,444   (32,011)   (15,119)  (16,892)
- -------  -------                                                              ----------  ----------  --------    
$29,780  $28,097     7.46    8.19         Total interest-earning assets.       2,221,738   2,301,325   (79,587)  (212,486)  132,899
=======  =======                                                            
                                    INTEREST EXPENSE                                                                       
$ 3,219  $ 2,843     1.88    2.55   Interest-bearing demand. . . . . . .          60,433      72,548   (12,115)   (20,876)    8,761
  5,998    5,826     2.53    3.26   Savings and money market savings . .         151,748     189,699   (37,951)   (43,388)    5,437
  5,595    6,198     4.30    5.23   Savings certificates . . . . . . . .         240,795     324,063   (83,268)   (53,739)  (29,529)
  1,740    2,594     5.18    5.74   Large denomination certificates. . .          90,101     148,931   (58,830)   (13,507)  (45,323)
- -------  -------                                                              ----------  ----------  --------    
                                          Total time deposits in
 16,552   17,461     3.28    4.21           domestic offices . . . . . .         543,077     735,241  (192,164)  (155,523)  (36,641)
    467      423     3.11    3.70   Time deposits in foreign offices . .          14,503      15,646    (1,143)    (2,651)    1,508
- -------  -------                                                              ----------  ----------  --------             
 17,019   17,884     3.28    4.20         Total time deposits. . . . . .         557,580     750,887  (193,307)  (158,431)  (34,876)
                                    Federal funds purchased and                                                            
                                      securities sold under                                                                
  3,945    3,111     3.23    3.73     repurchase agreements. . . . . . .         127,580     115,939    11,641    (16,694)   28,335
    486      469     3.02    3.54   Commercial paper . . . . . . . . . .          14,693      16,629    (1,936)    (2,513)      577
    972    1,381     3.25    4.23   Other short-term borrowed funds. . .          31,574      58,420   (26,846)   (11,777)  (15,069)
- -------  -------                                                              ----------  ----------  --------             
                                          Total short-term                                                                 
  5,403    4,961     3.22    3.85           borrowed funds . . . . . . .         173,847     190,988   (17,141)   (33,145)   16,004
  1,535      273     4.54    4.83   Bank notes . . . . . . . . . . . . .          69,785      13,183    56,602       (839)   57,441
    538      176     7.03    6.80   Other long-term debt . . . . . . . .          37,800      11,970    25,830        408    25,422
- -------  -------                                                              ----------  ----------  --------             
  2,073      449     5.19    5.61         Total long-term debt . . . . .         107,585      25,153    82,432     (2,014)   84,446
- -------  -------     ----    ----                                             ----------  ----------  --------   

                                          Total interest-bearing
$24,495  $23,294     3.43    4.15           liabilities. . . . . . . . .         839,012     967,028  (128,016)  (175,899)   47,883
=======  =======     ----    ----                                             ----------  ----------  --------
                     4.03    4.04   INTEREST RATE SPREAD
                     ====    ====
                                    NET YIELD ON INTEREST-EARNING
                     4.64    4.75     ASSETS AND NET INTEREST INCOME . .      $1,382,726  $1,334,297  $ 48,429    (30,191)   78,620
                     ====    ====                                             ==========  ==========  ========   
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


*Interest income and yields for 1993 are presented on a fully taxable
equivalent basis using the federal income tax rate of 35% and state tax rates,
as applicable, reduced by the nondeductible portion of interest expense; the
taxable equivalent adjustment for 1992 reflects the federal income tax rate of
34%

                                      11
<PAGE>   14


Interest Income

                Taxable equivalent interest income decreased $79.587 million or
           3.5 percent in 1993, although gains occurred in the latter months of
           the year. Lower yields earned were offset only partially by higher
           levels of interest-earning assets. The average rate earned dropped
           73 basis points, reflecting, in part, shifts in the credit card
           portfolio from higher fixed rates to lower variable rates,
           prepayments of higher rate residential mortgages, lower rates on
           investment securities and intensely competitive market pricing for
           loans. Average interest-earning assets rose $1.683 billion or 6
           percent with better growth in the second half and especially the
           latter months of the year.
                Despite soft demand, the corporation's average loans were
           higher by $1.514 billion or 7.6 percent for the year. Good gains
           occurred in retail loans with commercial outstandings rising
           modestly.
                Retail loans, including residential mortgages, increased $1.236
           billion or 14.7 percent, reflecting good growth primarily in the
           credit card and automobile categories. Credit card outstandings
           gained $817 million or 46.1 percent. At December 31, 1993, the
           credit card portfolio totaled $3.123 billion compared with $2.216
           billion a year earlier. Approximately 84 percent of the total was
           variable rate versus approximately 61 percent at year-end 1992.
           Borrowers continued to be attracted to the corporation's low
           variable rate pricing option.  In 1993, Wachovia introduced a
           First-Year Prime Visa and MasterCard option to complement its
           popular Prime Plus 2.9 percent card, which is offered with a $39
           annual fee. The new pricing option carries an interest rate of prime
           for the first year and is 3.9 percent above prime thereafter, with
           an $18 annual fee.
                Indirect retail loans, primarily consisting of automobile sales
           financing in the three home states, grew $239 million or 11.9
           percent. Residential mortgages and other revolving credit also were
           higher for the year. The home equity portion of residential
           mortgages averaged $768 million compared with $805 million in 1992.
           Direct retail loans declined modestly.
                Commercial loans, including related real estate categories,
           increased $278 million or 2.4 percent, reflecting continued
           softness in demand due to slow economic growth and alternative
           funding from public debt and equity markets for large corporate
           borrowers. Regular commercial loans, up $331 million or 5.6 percent,
           and commercial mortgages, higher by $83 million or 2.7 percent, had
           the strongest gains for the year. Lease financing and foreign loans
           rose slightly, while construction loans and tax-exempt borrowings
           declined.
                Commercial real estate outstandings at December 31, 1993 were
           $3.693 billion, representing 16.1 percent of total loans versus
           $3.583 billion or 17 percent at year-end 1992. Based on regulatory
           definitions, commercial mortgages were $3.199 billion or 13.9
           percent of total loans and construction loans were $494 million or
           2.2 percent. Comparable amounts a year earlier were $3.119 billion
           or 14.8 percent and $464 million or 2.2 percent, respectively.
                The $3.693 billion of commercial real estate outstandings at
           year-end 1993 included $2.088 billion in commercial real estate
           loans, representing 9.1 percent of total loans, originated through
           the corporation's Commercial Mortgage Group. Loans in this group are
           dependent primarily on the income stream, refinancing or resale
           value of the property mortgaged for repayment and are segregated
           from other commercial real estate

 


                                      12




<PAGE>   15


loans which have real estate as the collateral but not the primary
consideration in the credit risk evaluation.  Additional detail on the
Commercial Mortgage Group is provided as of December 31, 1993 and 1992 in the
following presentations with geographic distribution listing loans by location
of collateral.

<TABLE>
<CAPTION>

Summary of Commercial Mortgage Group Real Estate Loans and Commitments
- ----------------------------------------------------------------------
Geographic Distribution ($ in millions)          Loans Outstanding        Percent of Total Loans        Loans and Unused Commitments
December 31                                       1993       1992           1993        1992               1993        1992
                                                 ------     ------         ------      ------             ------      ------
<S>                                              <C>        <C>            <C>         <C>                <C>         <C>
North Carolina . . . . . . . . . . . . . . . .   $  856     $  806          3.7         3.8               $  979      $  938
South Carolina . . . . . . . . . . . . . . . .      637        615          2.8         2.9                  729         664
Georgia  . . . . . . . . . . . . . . . . . . .      437        381          1.9         1.8                  505         436
Virginia . . . . . . . . . . . . . . . . . . .       52         55           .2          .3                   55          61
Florida  . . . . . . . . . . . . . . . . . . .       57         54           .2          .2                   58          72
Tennessee. . . . . . . . . . . . . . . . . . .       18         15           .1          .1                   20          17
Alabama  . . . . . . . . . . . . . . . . . . .       18         21           .1          .1                   19          22
                                                 ------     ------         ----        ----               ------      ------
          Total Southeast. . . . . . . . . . .    2,075      1,947          9.0         9.2                2,365       2,210

Outside Southeast  . . . . . . . . . . . . . .       13         37           .1          .2                   23          42
                                                 ------     ------         ----        ----               ------      ------
          Total  . . . . . . . . . . . . . . .   $2,088     $1,984          9.1         9.4               $2,388      $2,252
                                                 ======     ======         ====        ====               ======      ======

General Category ($ in millions)                 Loans Outstanding        Percent of Total Loans        Loans and Unused Commitments
December 31                                       1993       1992           1993        1992               1993        1992
                                                 ------     ------         ------      ------             ------      ------
Construction . . . . . . . . . . . . . . . . .   $  241     $  251          1.0         1.2               $  441      $  439
Permanent  . . . . . . . . . . . . . . . . . .    1,691      1,556          7.4         7.4                1,778       1,614
Land development . . . . . . . . . . . . . . .       97        125           .4          .6                  107         141
Other  . . . . . . . . . . . . . . . . . . . .       59         52           .3          .2                   62          58
                                                 ------     ------         ----        ----               ------      ------
          Total  . . . . . . . . . . . . . . .   $2,088     $1,984          9.1         9.4               $2,388      $2,252
                                                 ======     ======         ====        ====               ======      ======

Type of Property ($ in millions)                 Loans Outstanding        Percent of Total Loans        Loans and Unused Commitments
December 31                                       1993       1992           1993        1992               1993        1992
                                                 ------     ------         ------      ------             ------      ------
Apartments . . . . . . . . . . . . . . . . . .   $  401     $  331          1.7         1.6               $  489      $  361
Office warehouse . . . . . . . . . . . . . . .      328        318          1.4         1.5                  352         343
Office building  . . . . . . . . . . . . . . .      312        311          1.4         1.5                  343         345
Retail property  . . . . . . . . . . . . . . .      475        423          2.1         2.0                  530         514
Hotel/motel. . . . . . . . . . . . . . . . . .      265        256          1.2         1.2                  320         296
Land development . . . . . . . . . . . . . . .       97        125           .4          .6                  107         141
Other  . . . . . . . . . . . . . . . . . . . .      210        220           .9         1.0                  247         252
                                                 ------     ------         ----        ----               ------      ------
          Total. . . . . . . . . . . . . . . .   $2,088     $1,984          9.1         9.4               $2,388      $2,252
                                                 ======     ======         ====        ====               ======      ======
</TABLE>


           Although regulatory criteria and reporting requirements for highly
leveraged transactions (HLT) were withdrawn in 1992, the corporation continues
to recognize and define HLTs in accordance with the previously existing
definition. At December 31, 1993, the corporation had 4 HLTs with combined
outstandings of $89 million, representing .4 percent of total loans and 3
percent of shareholders' equity. Additional unused commitments were $15
million. This compared with 9 HLTs with outstandings totaling $142 million or
.7 percent of loans and 5.1 percent of equity with additional unused
commitments of $34 million at year-end 1992.
           Cross border outstandings, primarily consisting of loans, were $352
million at December 31, 1993, representing 1 percent of total assets. This
was down $38 million or 9.6 percent from $390 million or 1 percent of assets at
year-end 1992.
           In May 1993, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 114, "Accounting by Creditors
for Impairment of a Loan" (FASB 114), which the corporation





                                      13
<PAGE>   16
 <TABLE>                                                   
 <CAPTION>                                                
               ---------------------------------------------------------------------------------------------------------------------
               SELECTED LOAN MATURITIES AND INTEREST SENSITIVITY                                                            TABLE 4 
               December 31, 1993 (thousands)                                                                                        
               ---------------------------------------------------------------------------------------------------------------------
                                                                                            One Year      One to           Over     
                                                                               Total        or Less     Five Years     Five Years  
                                                                           ------------  ------------  ------------    ---------- 
               <S>                                                         <C>           <C>           <C>             <C>         
               Commercial, financial and other . . . . . . . . . . . . .   $ 6,727,207   $ 6,131,474   $  402,514      $  193,219   
               Industrial revenue and other tax-exempt financing . . . .     1,959,266       888,253      602,151         468,862   
               Construction  . . . . . . . . . . . . . . . . . . . . . .       494,148       466,820       27,328              --   
               Commercial mortgages  . . . . . . . . . . . . . . . . . .     3,199,434     1,947,322      793,009         459,103   
                                                                           -----------   -----------   ----------      ----------   
                    Loans to domestic borrowers  . . . . . . . . . . . .    12,380,055     9,433,869    1,825,002       1,121,184   
               Loans to foreign borrowers  . . . . . . . . . . . . . . .        73,055        73,024           31              --   
                                                                           -----------   -----------   ----------      ----------   
                    Selected loans, net  . . . . . . . . . . . . . . . .   $12,453,110   $ 9,506,893   $1,825,033      $1,121,184   
                                                                           ===========   ===========   ==========      ==========   
               Interest sensitivity:                                                                                                
                 Loans with predetermined interest rates   . . . . . . .   $ 4,518,659   $ 1,952,609   $1,625,190      $  940,860   
                 Loans with floating interest rates  . . . . . . . . . .     7,934,451     7,554,284      199,843         180,324   
                                                                           -----------   -----------   ----------      ----------   
                    Total  . . . . . . . . . . . . . . . . . . . . . . .   $12,453,110   $ 9,506,893   $1,825,033      $1,121,184   
                                                                           ===========   ===========   ==========      ==========   
               ---------------------------------------------------------------------------------------------------------------------
</TABLE>
                                               
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
INVESTMENT SECURITIES                                                                                                        TABLE 5
December 31 (thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                     1993                                        1992                  1991
                           --------------------------------------------------------    ---------------------   --------------------
                                                                           Taxable
                             Principal    Book       Market    Average    Equivalent     Book        Market      Book       Market
                              Amount      Value      Value     Maturity     Yield*       Value       Value       Value      Value
                           ----------- -----------  --------  ----------   --------    --------    ---------   ---------  ---------
                                                             (Yrs./Mos.)
<S>                      <C>          <C>        <C>            <C>         <C>       <C>         <C>         <C>        <C>
State and municipal:
   Within one year . . .  $   74,846  $   75,501  $   77,254                 13.02%   $   62,837  $   63,673  $  108,060 $  110,224
   One to five years . .     309,172     309,939     337,197                 12.89       337,815     369,395     257,431    279,744
   Five to ten years . .     155,105     151,253     172,827                 12.28       192,030     214,277     248,385    276,599
   Over ten years  . . .     148,989     118,464     140,456                 12.75       155,335     177,842     237,307    268,350
                          ----------  ----------  ----------                          ----------  ----------  ---------- ----------
      Total  . . . . . .     688,112     655,157     727,734       5/6       12.78       748,017     825,187     851,183    934,917

U.S. Treasury:
   Within one year . . .     536,500     536,440     543,315                  6.96       213,737     218,269     462,919    468,256
   One to five years . .   3,670,500   3,719,325   3,816,471                  5.95     1,899,421   1,947,427     887,834    930,868
   Five to ten years . .     117,500     116,665     137,324                  9.55       414,559     464,696     452,168    511,144
   Over ten years  . . .      17,930      15,950      23,340                 12.52        16,582      22,588      17,133     23,374
                          ----------  ----------  ----------                          ----------  ----------  ---------- ----------
      Total                4,342,430   4,388,380   4,520,450       2/9        6.19     2,544,299   2,652,980   1,820,054  1,933,642

Federal agency:
   Within one year . . .      75,550      75,544      77,254                  7.33        45,292      45,307      75,402     75,265
   One to five years . .     607,224     611,559     618,618                  5.72       246,418     254,657     185,392    192,118
   Five to ten years . .     552,075     554,267     555,330                  5.57       422,245     434,553     283,428    301,819
   Over ten years  . . .   1,112,968   1,114,976   1,166,232                  7.53     1,826,179   1,904,388   2,012,813  2,128,454
                          ----------  ----------  ----------                          ----------  ----------  ---------- ----------
      Total                2,347,817   2,356,346   2,417,434      12/2        6.59     2,540,134   2,638,905   2,557,035  2,697,656

Other interest-earning
   investments:
   Within one year . . .      78,488      78,376      78,379                  4.41        20,291      19,750     170,401    170,337
   One to five years . .     122,586     122,831     122,946                  4.03       130,065     131,238     184,718    185,178
   Five to ten years . .      16,737      16,742      16,787                  5.48        86,088      86,083      58,435     58,425
   Over ten years  . . .     152,116     152,106     152,414                  4.32       283,567     286,358     499,719    503,685
                          ----------  ----------  ----------                          ----------  ----------  ---------- ----------
      Total  . . . . . .     369,927     370,055     370,526       8/5        4.30       520,011     523,429     913,273    917,625
                          ----------  ----------  ----------                          ----------  ----------  ---------- ----------
Total interest-earning
   investments            $7,748,286   7,769,938   8,036,144       6/1        6.81     6,352,461   6,640,501   6,141,545  6,483,840
                          ==========
Federal Reserve Bank
   stock and other
   investments  . . . . .                108,718     120,546                             133,710     152,542     123,313    131,827
                                      ----------  ----------                          ----------  ----------  ---------- ---------- 
      Total portfolio  .              $7,878,656  $8,156,690                          $6,486,171  $6,793,043  $6,264,858 $6,615,667
                                      ==========  ==========                          ==========  ==========  ========== ==========
*Yields were computed using
a 35% tax rate for 1993
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                      14
<PAGE>   17

           will be required to adopt by 1995. This standard modifies the
           accounting for certain loans where it is probable that the
           corporation will be unable to collect all amounts due according to
           the contractual terms of the loan agreement. The corporation is in
           the process of evaluating the timing of adoption and the effect that
           implementation of the standard will have on its financial
           statements, but does not expect it to have a material impact.  Note
           E of Notes to Consolidated Financial Statements contains additional
           information about FASB 114.
                During a period when loan growth expectations have been modest,
           the corporation added significantly to its investment securities,
           the second largest category of interest-earning assets. They
           expanded $838 million or 13.5 percent during the year. U.S. Treasury
           securities accounted for all the increase, rising $1.462 billion or
           73.4 percent. At year-end 1993, 95.6 percent of the corporation's
           municipal portfolio was rated A or higher by Moody's. At December
           31, 1993, the market value of the total investment securities
           portfolio was $8.157 billion, representing a $278 million
           appreciation over book value. This compared with a $6.793 billion
           market value and a $307 million appreciation at year-end 1992.
                The corporation has elected to adopt Statement of Financial
           Accounting Standards No. 115, "Accounting for Certain Investments
           in Debt and Equity Securities" (FASB 115), as of January 1, 1994.
           FASB 115 requires that investment securities be classified as either
           "held to maturity" or "available for sale." "Held to maturity"
           securities will be carried at amortized cost which is the accounting
           method currently used for the investment securities account.
           Securities classified as "available for sale" will be accounted
           for at fair market value with unrealized gains and losses reported
           as a separate component of shareholders' equity. Under FASB 115,
           trading account securities will continue to be carried in a separate
           account at fair market value with gains and losses recorded in the
           income statement. If the corporation had adopted FASB 115 at
           December 31, 1993, the impact on shareholders' equity would have
           been an increase of $24.368 million. Note D of Notes to Consolidated
           Financial Statements contains additional information regarding FASB
           115.

Interest Expense

                Interest expense for 1993 decreased $128.016 million or 13.2
           percent as the average rate paid on interest-bearing liabilities
           dropped 72 basis points. Partially reducing the impact of the rate
           decline was a $1.201 billion or 5.2 percent increase in average
           interest-bearing liabilities for the year.
                Total interest-bearing deposits were lower by $865 million or
           4.8 percent. Interest-bearing demand and savings and money market
           savings were up a combined $548 million or 6.3 percent. This was
           offset by the outflow of longer-term consumer deposits seeking
           higher yields as they matured. Savings certificates declined $603
           million or 9.7 percent. Large denomination certificates decreased
           $854 million or 32.9 percent. The corporation allowed its large
           denomination certificates to roll off as it continued to grow its
           medium-term bank note program.
                Total short-term borrowings rose $442 million or 8.9 percent
           led by growth in federal funds purchased and repurchase agreements.
           Other short-term borrowings, which primarily consists of term
           federal funds, decreased.
                Long-term debt rose $1.624 billion, primarily reflecting the
           growth of Wachovia Bank of North Carolina's medium-term bank note
           program begun in the second quarter of 1992. At December 31, 1993,
           Wachovia Bank of North Carolina had a total of $2.370 billion of
           these notes outstanding with an average cost of 4.54 percent and an
           average maturity of 1.8 years versus $758 million, 4.59 percent and
           1.8 years, respectively, a year earlier. These notes had been
           classified under short-term borrowed funds but have been
           reclassified as long-term debt to more accurately reflect the
           weighted average maturity of these instruments, and prior periods
           have been restated. The bank notes issued during 1993 generally had
           maturities of two to five years but can be issued for maturities up
           to 10 years.
                The corporation also issued $250 million of ten-year
           subordinated notes in April 1993. They were priced at a spread of 60
           basis points above the yield on U.S. Treasury notes of comparable
           maturity at the time of sale to yield 6.481 percent. The corporation
           redeemed $79 million of floating rate subordinated capital notes in
           March 1993.
                Gross deposits for 1993 averaged $22.373 billion, down $458
           million or 2 percent compared with $22.831 billion in the prior
           year. Collected deposits, net of float, averaged $20.762 billion,
           lower by $373 million or 1.8 percent from $21.135 billion in 1992.
           Demand and noninterest-bearing time deposits averaged $5.355 billion
           compared with $4.947 billion in the previous year.

                                                                           

                                      15
<PAGE>   18



Asset and Liability Management, Interest Rate Sensitivity and Liquidity
Management

                Changes in interest rates can substantially impact the
           corporation's net interest income and profitability.  The goal of
           asset/liability management is to maximize net interest income while
           mitigating negative impacts of interest rate changes.
                The corporation seeks to meet this goal by managing
           discretionary investments and funding sources, by product pricing
           and structuring strategies and by utilizing off-balance sheet
           instruments when appropriate.  In addition to monitoring the
           relationship between interest-earning assets and interest-bearing
           liabilities, this process is facilitated by the application of
           simulation models which are the principal tools employed for
           interest rate management. Information provided by the
           multidimensional models portrays the results of changes in interest
           rates which are analyzed with the objective of identifying potential
           adverse performance situations.  If such a condition should occur,
           the immediate goal is to construct a strategy to neutralize, as much
           as possible, the impact.
                Additionally, the corporation monitors the difference or gap
           between the corporation's rate sensitive assets and rate sensitive
           liabilities over various time periods. The gap may be either
           positive (rate sensitive assets exceed liabilities) or negative
           (rate sensitive liabilities exceed assets).
                The table on page 17 sets forth the volume of interest-earning
           assets and interest-bearing liabilities outstanding as of December
           31, 1993 and 1992, which mature or are projected to reprice in each
           of the future time periods shown.
                The projected asset repricing volumes include anticipated
           prepayments of mortgage loans and mortgage-backed securities. The
           projected interest checking and savings repricing volumes are based
           on the expected rate sensitivity of these accounts in relationship
           to the prime rate.
                Prepayment assumptions and the distribution of these deposit
           liabilities based on management's assumptions present a more
           accurate view of the corporation's rate risk position. The
           nonsensitive and maturing beyond one year section of the table
           includes bank credit card loans of $499 million in 1993 and $860
           million in 1992, savings balances of $577 million in 1993 and $852
           million in 1992 and interest-bearing





                                      16
<PAGE>   19
Interest Rate Sensitivity Gap Analysis
- --------------------------------------

<TABLE>
<CAPTION>
                                                                                        Interest Sensitive Period
                                                                        ------------------------------------------------------------
$ in millions                                                                                         Total       Over One         
                                                                        0 to 3     4 to 6    7 to 12  Within      Year and  
December 31, 1993                                                       Months     Months    Months  One Year   Nonsensitive  Total 
- -----------------                                                       ------     ------    ------  ---------  ------------  ----- 
<S>                                                                     <C>        <C>       <C>      <C>          <C>       <C>    
Loans and net leases, net of unearned income. . . . . . . . . . . . .   $13,076    $   683   $ 1,035  $14,794       $ 8,183  $22,977
State and municipal investment securities   . . . . . . . . . . . . .        30         16        36       82           573      655
Other investment securities . . . . . . . . . . . . . . . . . . . . .     1,025        277       693    1,995         5,229    7,224
Interest-bearing bank balances. . . . . . . . . . . . . . . . . . . .        13         --        --       13            --       13
Federal funds sold and securities purchased under resale agreements .       691         --        --      691            --      691
Trading account assets  . . . . . . . . . . . . . . . . . . . . . . .       789         --        --      789            --      789
                                                                        -------    -------   -------  -------       -------  -------
               Total earning assets . . . . . . . . . . . . . . . . .    15,624        976     1,764   18,364        13,985   32,349
                                                                                                                                    
Interest-bearing demand . . . . . . . . . . . . . . . . . . . . . . .       460        278       556    1,294         2,222    3,516
Savings and money market savings. . . . . . . . . . . . . . . . . . .     4,750        289       578    5,617           577    6,194
Savings certificates  . . . . . . . . . . . . . . . . . . . . . . . .     1,828      1,280       762    3,870         1,272    5,142
Large denomination certificates . . . . . . . . . . . . . . . . . . .       826        243       191    1,260           247    1,507
Time deposits in foreign offices  . . . . . . . . . . . . . . . . . .       761         16        --      777            27      804
Federal funds purchased and securities sold under repurchase 
  agreements  . . . . . . . . . . . . . . . . . . . . . . . . . . . .     4,741         --        --    4,741            --    4,741
Commercial paper  . . . . . . . . . . . . . . . . . . . . . . . . . .       589         --        --      589            --      589
Other short-term borrowed funds . . . . . . . . . . . . . . . . . . .     1,033         56         2    1,091            --    1,091
Bank notes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       150        180       186      516         1,854    2,370
Other long-term debt. . . . . . . . . . . . . . . . . . . . . . . . .       100         --        --      100           491      591
                                                                        -------    -------   -------  -------       -------  -------
               Total interest-bearing liabilities . . . . . . . . . .    15,238      2,342     2,275   19,855         6,690   26,545
Interest rate swaps . . . . . . . . . . . . . . . . . . . . . . . . .       (58)       (63)      (47)    (168)          168       --
                                                                        -------    -------   -------  -------       -------  -------

               Interest sensitivity gap . . . . . . . . . . . . . . .       328     (1,429)     (558) $(1,659)        7,463  $ 5,804
                                                                        -------    -------   -------  =======       -------  =======
               Cumulative interest sensitivity gap  . . . . . . . . .   $   328    ($1,101)  ($1,659)               $ 5,804         
                                                                        =======    =======   =======                =======  
                                                                                                                                    
December 31, 1992                                                                                                                   
- -----------------                                                                                                                   
Loans and net leases, net of unearned income  . . . . . . . . . . . .   $12,710    $   761   $ 1,128  $14,599       $ 6,487  $21,086
State and municipal investment securities . . . . . . . . . . . . . .        28         17        16       61           687      748
Other investment securities   . . . . . . . . . . . . . . . . . . . .       783        205       386    1,374         4,364    5,738
Interest-bearing bank balances. . . . . . . . . . . . . . . . . . . .       189         --        --      189            --      189
Federal funds sold and securities purchased under resale agreements .       479         --        --      479            --      479
Trading account assets  . . . . . . . . . . . . . . . . . . . . . . .       896         --        --      896            --      896
                                                                        -------    -------   -------  -------       -------  -------
               Total earning assets . . . . . . . . . . . . . . . . .    15,085        983     1,530   17,598        11,538   29,136
                                                                                                                                    
Interest-bearing demand . . . . . . . . . . . . . . . . . . . . . . .       503        347       694    1,544         1,767    3,311
Savings and money market savings. . . . . . . . . . . . . . . . . . .     4,840        154       308    5,302           851    6,153
Savings certificates  . . . . . . . . . . . . . . . . . . . . . . . .     2,090      1,324       897    4,311         1,257    5,568
Large denomination certificates . . . . . . . . . . . . . . . . . . .     1,164        376       294    1,834           308    2,142
Time deposits in foreign offices. . . . . . . . . . . . . . . . . . .       441         73         4      518            --      518
Federal funds purchased and securities sold under repurchase 
  agreements  . . . . . . . . . . . . . . . . . . . . . . . . . . . .     3,707          5         2    3,714            --    3,714
Commercial paper. . . . . . . . . . . . . . . . . . . . . . . . . . .       387         --        --      387            --      387
Other short-term borrowed funds . . . . . . . . . . . . . . . . . . .       578         85       186      849            --      849
Bank notes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        --         --       250      250           508      758
Other long-term debt. . . . . . . . . . . . . . . . . . . . . . . . .       103          5        --      108           331      439
                                                                        -------    -------   -------  -------       -------  -------
               Total interest-bearing liabilities . . . . . . . . . .    13,813      2,369     2,635   18,817         5,022   23,839
Interest rate swaps . . . . . . . . . . . . . . . . . . . . . . . . .       389         34       (59)     364          (364)      --
                                                                        -------    -------   -------  -------       -------  -------

               Interest sensitivity gap . . . . . . . . . . . . . . .     1,661     (1,352)   (1,164) $  (855)        6,152  $ 5,297
                                                                        -------    -------   -------  -------       -------  -------
               Cumulative interest sensitivity gap. . . . . . . . . .   $ 1,661    $   309   $  (855)               $ 5,297         
                                                                        =======    =======   =======                =======    
                                                                                                                  
Note: Refer to page 16 for details on management's assumptions of the repricing characteristics of certain accounts without 
      contractual maturity dates.
</TABLE>                                                                      

           checking balances of $2.222 billion in 1993 and $1.767 billion in 
           1992.

                The corporation uses off-balance sheet or "derivative"
           instruments to change the structure of both assets and liabilities to
           help manage the interest rate sensitivity of its balance sheet and
           also as a product to assist corporate and other customers manage
           their interest rate risk. The primary instruments used have been
           interest rate swaps, caps and floors. As of December 31, 1993, the
           corporation had $3.387 billion in notional amount

                                      17
<PAGE>   20
           of these transactions outstanding as compared with $1.915
           billion a year ago with 37 percent related to its balance sheet
           management versus 34 percent a year earlier.
                The ability of counterparties to perform under the terms of
           these transactions is the primary risk of this activity. The
           corporation mitigates this risk by subjecting the transactions to a
           similar approval process as is used for on-balance sheet credit
           transactions, by dealing in the national market with a few highly
           rated counterparties and by using collateral agreements to reduce
           exposure when appropriate. See Note J of Notes to Consolidated
           Financial Statements for additional information.
                The objective of liquidity management is to ensure that the
           corporation is positioned to meet all immediate and future demands
           for cash. There are multiple requirements for cash placed on a
           financial intermediary. Consequently, the process for liability
           planning must include, but not be limited to, considerations of
           credit demand, deposit flows and corporate operating expenses and
           revenues. Not only are contractual cash flows such as loan
           repayments and deposit maturities and withdrawals factored into this
           process, but economic events also must be considered. Liquidity
           management relies upon liquidity analysis and knowledge of
           historical trends over past credit and business cycles and forecasts
           of future conditions to achieve its objectives.
                The two broad-based sources of liquidity which exist for the
           corporation are its high quality marketable assets, and liabilities
           which are readily acceptable by providers of funds. Asset liquidity
           primarily is provided

                      ---------------------------------------------------

                      LARGE DENOMINATION DEPOSITS*                TABLE 6
                      December 31, 1993 (thousands)
                      ---------------------------------------------------

                       REMAINING MATURITIES
                       Three months or less. . . . . . .     $  744,146
                       Over three through
                            six months. . . . . . . . . .       232,824
                       Over six through
                            twelve months . . . . . . . .       238,998
                       Over twelve months . . . . . . . .       291,493
                                                             ----------
                               Total. . . . . . . . . . .    $1,507,461
                                                             ==========
                       *Includes domestic office
                        certificates of deposit of
                        $100 or more
                      ---------------------------------------------------
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------

SHORT-TERM BORROWED FUNDS (thousands)                                                                                  TABLE 7

- ------------------------------------------------------------------------------------------------------------------------------

                                                                         1993                  1992               1991
                                                                 -------------------   ------------------   -----------------
                                                                 Amount        Rate    Amount       Rate    Amount      Rate
                                                                 ------        ----    ------       ----    ------      ----
<S>                                                              <C>           <C>     <C>          <C>     <C>         <C>
At year-end:
     Federal funds purchased and securities
          sold under repurchase agreements . . . . . . . . .     $4,741,283    2.88%   $3,713,492    2.82%  $4,002,086  4.15% 
     Commercial paper. . . . . . . . . . . . . . . . . . . .        589,178    2.92       386,618    2.99      397,720  4.25 
     Other borrowed funds. . . . . . . . . . . . . . . . . .      1,091,123    3.24       848,823    3.21    2,200,862  5.41
                                                                 ----------            ----------           ----------
        Total. . . . . . . . . . . . . . . . . . . . . . . .     $6,421,584    2.94    $4,948,933    2.90   $6,600,668  4.58
                                                                 ==========            ==========           ==========

Average for the year:
     Federal funds purchased and securities
          sold under repurchase agreements . . . . . . . . .     $3,944,864    3.23    $3,110,737    3.73   $3,498,869  5.78 
     Commercial paper* . . . . . . . . . . . . . . . . . . .        485,889    3.02       469,120    3.54      348,125  5.74 
     Other borrowed funds. . . . . . . . . . . . . . . . . .        972,008    3.25     1,381,713    4.23    2,233,271  6.58
                                                                 ----------            ----------           ----------
        Total. . . . . . . . . . . . . . . . . . . . . . . .     $5,402,761    3.22    $4,961,570    3.85   $6,080,265  6.07
                                                                 ==========            ==========           ==========

Maximum month-end balance:
     Federal funds purchased and securities
          sold under repurchase agreements . . . . . . . . .     $5,307,332            $4,058,560           $4,252,149
     Commercial paper  . . . . . . . . . . . . . . . . . . .        613,375               597,934              397,720
     Other borrowed funds  . . . . . . . . . . . . . . . . .      1,525,017             2,260,089            2,552,723

*Average interest rate for each year includes effect of fees paid
 on back-up lines of credit
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      18
<PAGE>   21



           by securities which by their maturity structure or
           marketability can produce cash flows that result in enhanced
           liquidity. The ability to generate additional cash through the
           liability side of the balance sheet focuses on the growth of
           deposits, the issuance of bank notes and other forms of debt
           securities.
                Wachovia's ability to attract a variety of funds rests on the
           corporation's strength of capital, reputation, credit ratings and
           diverse statewide banking networks. At December 31, 1993, Wachovia's
           common equity to assets ratio was 8.26 percent, 4th highest among
           the 25 largest U.S. banks. Wachovia's strong capital position is
           reflected in its credit ratings and remains central to its ability
           to raise additional funds at attractive rates through short-term
           borrowings and long-term debt.
                At year-end 1993, Wachovia Corporation's senior debt was rated
           (P) Aa3 by Moody's and (P)AA by Standard & Poor's. The corporation's
           subordinated debt was rated A1 and AA- by Moody's and Standard &
           Poor's, respectively. Commercial paper was rated P-1 by Moody's and
           A-1+ by Standard & Poor's.
                All of the corporation's asset/liability strategies are
           conducted under policies and guidelines established by the
           corporation's Finance Committee. The committee monitors interest
           rate risk, liquidity and capital. Committee guidelines limit the
           acceptable negative change in forecasted net interest income from
           assumed movements in interest rates. Funding guidelines include
           limits on concentrations of maturities and funding categories, and
           funding exposure to single outside sources. Guidelines for capital
           require maintenance of sufficient capital to be classified a
           well-capitalized banking organization under regulatory capital
           guidelines and definitions.

Nonperforming Assets

                Nonperforming assets were $154.901 million or .67 percent of
           loans and foreclosed property at December 31, 1993, a decline of
           $110.508 million or 41.6 percent from year-end 1992. The decrease
           resulted principally from paydowns, property sales and the return of
           cash-basis assets to accrual status, reflecting continued sound loan
           administration and active management of credit, combined with lower
           interest rates and generally improving real estate market conditions
           in the corporation's primary states.
                Real estate nonperforming assets, the largest segment of total
           nonperforming assets, were $123.595 million or 1.65 percent of real
           estate loans and foreclosed real estate at December 31, 1993. This
           compared with $228.714 million or 3.12 percent a year earlier, a
           decline of $105.119 million or 46 percent. Although the real estate
           markets in which Wachovia operates maintained stronger values
           relative to norms in the national market, overbuilding resulted in
           elevated levels of foreclosed property each year between 1987 and
           1992. This

                                      19
<PAGE>   22

          trend has been reversed in 1993 with foreclosed property of
          $45.939 million at year-end, a decline of $45.376 million or 49.7
          percent since year-end 1992.
                Commercial real estate nonperforming assets totaled $98.014
          million or 2.63 percent of related loans and foreclosed property, a
          drop of $99.208 million or 50.3 percent from $197.222 million or 5.39
          percent at year-end 1992. Within the Commercial Mortgage Group
          described on page 12, nonperforming assets were $70.461 million or
          3.33 percent of its loans and foreclosed real estate, down $77.799
          million or 52.5 percent from $148.260 million or 7.24 percent at
          December 31, 1992.
                No HLTs were nonperforming at year-end 1993 or 1992.

     NET LOAN LOSSES TO AVERAGE LOANS           NONPERFORMING ASSETS TO YEAR-END
                                                LOANS AND FORECLOSED PROPERTY

         (Graph - SEE GRAPHICS                      (Graph - SEE GRAPHICS
                  APPENDIX)                                  APPENDIX)  
                                                     

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

NONPERFORMING ASSETS AND CONTRACTUALLY PAST DUE LOANS                                                                      TABLE 8
December 31 (thousands)
- -----------------------------------------------------------------------------------------------------------------------------------


                                             1993             1992            1991            1990            1989          1988
                                            --------        --------        --------        --------        --------      --------
<S>                                         <C>             <C>             <C>             <C>             <C>           <C>
NONPERFORMING ASSETS
Cash-basis assets:
     Domestic borrowers . . . . . . . . .   $108,882        $173,977        $240,578        $199,480        $110,165      $ 70,524
     Foreign borrowers -- less developed                                                                                            
       countries  . . . . . . . . . . . .         --              --              --           1,437           1,437         7,477
                                            --------         -------        --------        --------        --------      --------
           Total cash-basis assets  . . .    108,882         173,977         240,578         200,917         111,602        78,001
Restructured loans -- domestic  . . . . .         80*            117             604           2,629           4,693         4,011
                                            --------         -------        --------        --------        --------      --------
           Total nonperforming loans  . .    108,962**       174,094         241,182         203,546         116,295        82,012
                                                                                                                                    
Foreclosed property:                                                                                                                
     Foreclosed real estate . . . . . . .     51,701          93,555          69,957          41,139          17,964         9,974
     Less valuation allowance . . . . . .      9,168           5,082           2,837           4,012             820            91
     Other foreclosed assets  . . . . . .      3,406           2,842           2,609           5,106           5,267         5,136
                                            --------         -------        --------        --------        --------      --------
           Total foreclosed property  . .     45,939          91,315          69,729          42,233          22,411        15,019
                                            --------         -------        --------        --------        --------      --------
           Total nonperforming assets . .   $154,901***     $265,409        $310,911        $245,779        $138,706      $ 97,031
                                            ========        ========        ========        ========        ========      ========

Nonperforming loans to year-end loans . .        .47%            .83%           1.17%            .96%            .60%          .47% 
Nonperforming assets to year-end loans                                                                                              
     and foreclosed property  . . . . . .        .67            1.25            1.50            1.16             .71           .55
Year-end allowance for loan losses                                                                                                  
     times nonperforming loans  . . . . .       3.72x           2.18x           1.49x           1.33x           1.89x         2.45x
Year-end allowance for loan losses                                                                                                  
     times nonperforming assets . . . . .       2.61            1.43            1.16            1.10            1.58          2.07

CONTRACTUALLY PAST DUE LOANS                                                                                                        
(accruing loans past due 90 days or more)                                                                                           
Domestic borrowers  . . . . . . . . . . .   $ 44,897        $ 49,277        $ 88,158        $ 66,202        $ 55,489      $113,691
                                            ========        ========        ========        ========        ========      ========
                                         
  *Excludes $14,803 of loans which have been renegotiated at market
   rates and have demonstrated performance at the renegotiated
   terms for at least one year
 **See Note E for interest income foregone on loans that had been
   placed on a cash basis or on which the contractual rate of interest
   has been reduced below market
***Net of cumulative corporate and commercial real estate charge-offs
   and foreclosed real estate write-downs totaling $60,914; includes
   $27,192 of nonperforming assets on which interest and principal
   are paid current
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                      20
<PAGE>   23



Provision and Allowance for Loan Losses

                The provision for loan losses totaled $92.652 million in 1993,
          exceeding net credit losses by $25.241 million. The provision was
          lower by $26.768 million or 22.4 percent from the $119.420 million
          taken in 1992. The corporation maintains, through its provision, an
          allowance for loan losses believed by management to be adequate to
          absorb potential credit losses inherent in the portfolio. Improved
          conditions within the corporation's loan and commitments portfolio,
          including better payment experience, reduced delinquencies and more
          favorable expectations of collectibility, as well as continued
          gradual economic recovery in 1993 led to the reduced provision for
          the year.
                Net loan losses totaled $67.411 million or .31 percent of
          average loans, a decrease of $27.834 million or 29.2 percent from
          $95.245 million or .48 percent of average loans in 1992. Recoveries
          represented 30.6 percent of gross loan charge-offs versus 27.6
          percent in 1992.
                Credit card net charge-offs for the year declined $4.120
          million or 7.3 percent to $52.675 million or 2.03 percent of average
          credit card loans. Credit card loans delinquent 30 days or more at
          December 31, 1993 totaled $41.434 million, representing 1.33 percent
          of the period-end portfolio. This compared with $46.870 million or
          2.11 percent a year earlier.
                Net loan losses for other revolving credit were lower by $710
          thousand or 19.7 percent and totaled $2.893 million or .88 percent of
          average related loans for the year versus $3.603 million or 1.12
          percent in 1992. Other retail net loan losses, consisting of direct
          and indirect retail net credit losses, decreased $7.100 million or
          60.5 percent to $4.640 million or .16 percent of average related
          loans.
                Real estate net charge-offs totaled $5.821 million or .08
          percent of average real estate loans, down $15.428 million or 72.6
          percent from $21.249 million or .30 percent of related loans in 1992.
                No HLTs were charged-off in 1993 or 1992.
                At December 31, 1993, the allowance for loan losses totaled
          $404.798 million, representing 1.76 percent of year-end loans and 372
          percent coverage of nonperforming loans. Comparable amounts a year
          earlier were $379.557 million or 1.80 percent of loans and 218
          percent coverage of nonperforming loans.




<TABLE>
<CAPTION>

 ALLOWANCE FOR LOAN LOSSES      EARNINGS COVERAGE OF NET LOAN LOSSES                         LOAN LOSS EXPERIENCE
                                (EXCLUDING SUBSIDIARY SALE AND SECURITIES TRANSACTIONS)

<S>                             <C>                                                         <C>
(Graph - SEE GRAPHICS            (Graph - SEE GRAPHICS                                      (Graph - SEE GRAPHICS       
         APPENDIX)                        APPENDIX)                                                  APPENDIX)    
                             
</TABLE>


                                      21

<PAGE>   24


<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------

ALLOWANCE FOR LOAN LOSSES (thousands)                                                                                 TABLE 9

- ---------------------------------------------------------------------------------------------------------------------------------


                                                 1993          1992           1991           1990           1989           1988
                                                 ----          ----           ----           ----           ----           ----
<S>                                            <C>          <C>             <C>            <C>           <C>            <C>
SUMMARY OF TRANSACTIONS 

Balance at beginning of year. . . . . . . . .  $379,557     $360,193        $269,916       $219,219      $200,698       $229,902
Additions from acquisitions . . . . . . . . .        --           --             276          1,510           327          1,166
Allowance of company sold . . . . . . . . . .        --       (4,811)             --             --            --             --
Provision for loan losses . . . . . . . . . .    92,652      119,420         293,000        142,992        86,531         78,110
Deduct net loan losses:
     Loans charged off:
          Commercial. . . . . . . . . . . . .     6,792       13,153          61,089         22,982        14,219         13,964
          Credit card . . . . . . . . . . . .    62,991       67,863          72,386         48,150        40,069         36,134
          Other revolving credit  . . . . . .     3,922        4,627           5,154          3,680         2,690          2,618
          Other retail  . . . . . . . . . . .     8,431       17,221          26,251         23,625        23,945         20,099
          Real estate . . . . . . . . . . . .    14,514       27,041          58,089         16,241         7,907          8,733
          Lease financing . . . . . . . . . .       458          668           1,614          1,497         1,351          6,587
          Foreign . . . . . . . . . . . . . .        --          960             675             --           452         51,283
                                               --------     --------       ---------       --------      --------       --------
               Total  . . . . . . . . . . . .    97,108      131,533         225,258        116,175        90,633        139,418
     Recoveries:
          Commercial. . . . . . . . . . . . .     5,572       12,594           4,599          6,704         4,801          5,564
          Credit card . . . . . . . . . . . .    10,316       11,068           7,027          6,329         7,231          7,784
          Other revolving credit. . . . . . .     1,029        1,024             721            747           707            616
          Other retail  . . . . . . . . . . .     3,791        5,481           6,545          5,368         5,899          4,633
          Real estate . . . . . . . . . . . .     8,693        5,792           2,626          2,657         1,170            628
          Lease financing . . . . . . . . . .       264          322             263            246         2,091            135
          Foreign . . . . . . . . . . . . . .        32            7             478            319           397         11,578
                                               --------     --------       ---------       --------      --------       --------
               Total  . . . . . . . . . . . .    29,697       36,288          22,259         22,370        22,296         30,938
                                               --------     --------       ---------       --------      --------       --------
     Net loan losses  . . . . . . . . . . . .    67,411       95,245         202,999         93,805        68,337        108,480
                                               --------     --------       ---------       --------      --------       --------
Balance at end of year. . . . . . . . . . . .  $404,798     $379,557       $ 360,193       $269,916      $219,219       $200,698
                                               ========     ========       =========       ========      ========       ========
NET LOAN LOSSES (RECOVERIES) BY CATEGORY

Commercial  . . . . . . . . . . . . . . . . .  $  1,220     $    559       $  56,490       $ 16,278      $  9,418       $  8,400
Credit card . . . . . . . . . . . . . . . . .    52,675       56,795          65,359         41,821        32,838         28,350
Other revolving credit. . . . . . . . . . . .     2,893        3,603           4,433          2,933         1,983          2,002
Other retail. . . . . . . . . . . . . . . . .     4,640       11,740          19,706         18,257        18,046         15,466
Real estate . . . . . . . . . . . . . . . . .     5,821       21,249          55,463         13,584         6,737          8,105
Lease financing . . . . . . . . . . . . . . .       194          346           1,351          1,251          (740)         6,452
Foreign . . . . . . . . . . . . . . . . . . .       (32)         953             197           (319)           55         39,705
                                               --------     --------       ---------       --------      --------       --------
               Total. . . . . . . . . . . . .  $ 67,411     $ 95,245       $ 202,999       $ 93,805      $ 68,337       $108,480
                                               ========     ========       =========       ========      ========       ========
NET LOAN LOSSES (RECOVERIES) TO AVERAGE                      
     LOANS BY CATEGORY

Commercial. . . . . . . . . . . . . . . . . .       .02%         .01%            .69%           .20%          .12%           .12%
Credit card . . . . . . . . . . . . . . . . .      2.03         3.20            4.19           2.94          2.64           2.45
Other revolving credit  . . . . . . . . . . .       .88         1.12            1.48           1.02           .74            .79
Other retail  . . . . . . . . . . . . . . . .       .16          .44             .72            .64           .64            .54
Real estate . . . . . . . . . . . . . . . . .       .08          .30             .73            .19           .11            .16
Lease financing . . . . . . . . . . . . . . .       .14          .29            1.08            .87          (.47)          4.08
Foreign . . . . . . . . . . . . . . . . . . .      (.04)        1.32             .23           (.40)          .06          31.43
Total loans . . . . . . . . . . . . . . . . .       .31          .48             .99            .47           .37            .66

Net loan losses to average loans excluding 
     foreign. . . . . . . . . . . . . . . . .       .31%         .47%            .99%           .47%          .37%           .42%
Year-end allowance to outstanding loans . . .      1.76         1.80            1.75           1.27          1.12           1.14
Earnings coverage of net loan losses* . . . .     11.17x        7.29x           2.77x          6.09x         7.24x          4.22x


*Earnings before income taxes and provision for loan losses
 excluding subsidiary sales and securities transactions

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      22

<PAGE>   25
Noninterest Income

                Other operating revenue rose $64.937 million or 12.1 percent
          for the year. Good growth was achieved in most major categories
          of noninterest income.
                Credit card fee income increased $23.712 million or 30.4
          percent in 1993, reflecting both good growth in new accounts and
          increased sales volume. During the year, the corporation introduced a
          First-Year Prime pricing option on its Visa and MasterCard credit
          cards. This is in addition to Wachovia's popular Prime Plus and No
          Fee pricing options. Annual credit card fees and cardholder
          interchange income represented 76 percent of credit card fee income.
          Income on cash advances and late charge fees are recorded as part of
          credit card interest income.
                Deposit account service revenues rose $13.348 million or 7
          percent due to growth in commercial analysis fees, consumer demand
          deposit charges and overdraft fees. Trading account activities
          recorded gains of $13.103 million for the year compared with losses
          of $11.542 million in 1992 which stemmed from hedging in
          mortgage-backed securities. This portfolio was affected adversely in
          1992 by prepayment experience substantially above historical norms,
          as well as abnormal changes in historical rate relationships between
          mortgage-backed securities and hedging instruments. This was offset
          by the net interest income earned on the inventory of mortgage-backed
          trading securities during the year.
                Trust fees grew $10.526 million or 9.6 percent, as a result of
          increased volumes of personal and institutional business combined
          with improved portfolio valuations associated with rising prices in
          the stock and bond markets. In the second quarter of the year, the
          corporation expanded its Biltmore Funds, a proprietary family of
          mutual funds, from five to eleven investment portfolios. The funds
          had assets totaling $1.285 billion at year-end. At December 31, 1993,
          trust assets totaled $92.287 billion with $17.950 billion under
          management. This compared with $85.806 billion a year earlier with
          $16.147 billion under management.
                Mortgage fee income, which primarily includes servicing and
          origination fees and revenues from mortgage loan sales, decreased
          $977 thousand or 2.4 percent for the year. Combined servicing and
          origination fees were up $6.035 million or 13.7 percent. However,
          increased mortgage prepayments in a lower interest rate environment
          resulted in write-offs of excess servicing fees amounting to $1.554
          million. At year-end 1993, the mortgage portfolio serviced totaled
          $9.007 billion, representing 135,637 loans compared with $8.591
          billion and 135,068 loans a year earlier. Remaining categories of
          noninterest income, excluding revenues from student loan servicing
          and gains from securities and subsidiary sales, rose $21.398 million
          or 22.2 percent.
                In February of 1993, the corporation sold its student loan
          services subsidiary. Consequently, revenue comparisons between 1993
          and 1992 for student loan servicing are not meaningful. The sale
          resulted in a pretax gain of $8.030 million. This subsidiary's net
          income for 1992 was less than 1 percent of the corporation's
          consolidated net income. In the 1992 third quarter, a consumer
          finance subsidiary was sold resulting in a pretax gain of $19.486
          million. The net income of this subsidiary for the first six months
          of 1992

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

NONINTEREST INCOME (thousands)                                                                                          TABLE 10

- ------------------------------------------------------------------------------------------------------------------------------------

                                                               1993       1992          1991       1990        1989          1988
                                                               ----       ----          ----       ----        ----          ----
<S>                                                          <C>        <C>           <C>        <C>         <C>          <C>
Service charges on deposit accounts . . . . . . . . . . . .  $202,885   $189,537      $170,827   $155,808    $136,620     $126,146
Fees for trust services . . . . . . . . . . . . . . . . . .   120,030    109,504       102,665     99,572     101,072       87,959
Credit card income -- net of interchange payments . . . . .   101,780     78,068        62,814     55,202      50,092       45,243
Mortgage fee income . . . . . . . . . . . . . . . . . . . .    39,101     40,078        28,608     20,741      16,003       16,260
Trading account profits (losses) -- excluding interest. . .    13,103    (11,542)       11,541     11,637       7,510        7,293
Insurance premiums and commissions. . . . . . . . . . . . .    11,847     15,002        12,819     14,232      15,387       15,180
Bankers' acceptance and letter of credit fees . . . . . . .    19,668     20,141        14,232     11,605      11,655        7,263
Student loan servicing  . . . . . . . . . . . . . . . . . .     5,535     33,250        31,470     29,841      27,230       23,915
Other service charges and fees. . . . . . . . . . . . . . .    48,915     44,585        42,108     34,919      30,883       27,766
Other income. . . . . . . . . . . . . . . . . . . . . . . .    37,315     16,619        13,094     25,295      15,365        9,440
                                                             --------   --------      --------   --------    --------     --------
       Total other operating revenue. . . . . . . . . . . .   600,179    535,242       490,178    458,852     411,817      366,465
Gain on sale of subsidiary. . . . . . . . . . . . . . . . .     8,030     19,486            --         --          --           --
Investment securities gains . . . . . . . . . . . . . . . .    19,394      1,497        11,091      6,218       7,625        5,213
                                                             --------   --------      --------   --------    --------     --------
       Total  . . . . . . . . . . . . . . . . . . . . . . .  $627,603   $556,225      $501,269   $465,070    $419,442     $371,678
                                                             ========   =========     ========   ========    ========     ========
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                      23
<PAGE>   26
          was 1.2 percent of the consolidated total. Securities gains in
          1993 totaled $19.394 million, including $18.422 million from the sale
          of three equity investments. This compared with investment securities
          gains of $1.497 million in 1992.

Noninterest Expense

                Noninterest expense increased $35.584 million or 3.2 percent
          for the year. Careful expense control remains an important operating
          principle with management. The corporation's overhead ratio measuring
          noninterest expense to taxable equivalent net interest income and
          noninterest income, excluding securities and subsidiary sales,
          dropped to 57 percent from 58.6 percent in 1992. This compared with a
          median overhead ratio of 62.5 percent in 1993 for the 25 largest U.S.
          banks, as shown in the accompanying chart.
                Total personnel expense rose $28.857 million or 5.3 percent.
          Salaries expense edged up $4.428 million or 1 percent. Employee
          benefits expense rose $24.429 million or 27.6 percent. This primarily
          reflected a special contribution to the retirement savings and profit
          sharing plan for employees in recognition of the corporation's 1993
          earnings results and the impact of a new accounting change for
          postretirement expenses.  The corporation adopted Statement of
          Financial Accounting Standards No. 106, "Employers Accounting for
          Postretirement Benefits Other Than Pensions" (FASB 106), on January
          1, 1993, which requires the accrual of nonpension benefits as
          employees render service. The corporation has elected, under the
          transitional method of adoption, to amortize the accumulated
          postretirement benefits obligation of $63.041 million over 20 years.


                                     NONINTEREST EXPENSE AS A PERCENTAGE
                                     OF TOTAL ADJUSTED REVENUES (EXCLUDING
                                     SECURITIES AND SUBSIDIARY SALE GAINS)   

                                         (Graph - SEE GRAPHICS 
                                                  APPENDIX)  
                                         

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------------------

NONINTEREST EXPENSE (thousands)                                                                                        TABLE 11

- -----------------------------------------------------------------------------------------------------------------------------------

                                                      1993          1992        1991         1990           1989            1988
                                                    -------      --------     -------       -------       --------        --------
<S>                                               <C>           <C>         <C>             <C>           <C>              <C>
Salaries . . . . . . . . . . . . . . . . . . .    $  455,621    $  451,193  $  443,273      $413,592      $403,888         $379,169
Employee benefits. . . . . . . . . . . . . . .       113,059        88,630      81,216        73,881        81,110           77,804
                                                  ----------    ----------   ---------      --------      --------         --------
    Total personnel expense  . . . . . . . . .       568,680       539,823     524,489       487,473       484,998          456,973
Net occupancy expense  . . . . . . . . . . . .        82,070        80,673      75,729        71,402        64,044           60,599
Equipment expense  . . . . . . . . . . . . . .       102,246       100,916      99,569        98,042       101,101           98,925
Postage and delivery . . . . . . . . . . . . .        38,160        37,036      38,188        33,655        32,888           31,064
Outside data processing, programming and software     38,613        33,082      30,671        27,684        28,027           23,392
Stationery and supplies  . . . . . . . . . . .        25,344        26,342      28,507        23,289        24,949           23,505
Advertising and sales promotion. . . . . . . .        38,141        27,911      22,139        30,010        24,753           20,706
Professional services  . . . . . . . . . . . .        17,144        18,412      25,786        18,887        15,536           16,443
Travel and business promotion  . . . . . . . .        15,563        13,578      13,641        13,637        13,393           13,206
FDIC insurance and regulatory examinations . .        53,663        53,970      49,629        27,377        18,736           15,885
Check clearing and other bank services . . . .        10,159        10,391      11,334        10,310         9,187            8,384
Amortization of intangible assets. . . . . . .        28,001        34,423      51,756        19,815        14,816           14,822
Foreclosed property expense. . . . . . . . . .         7,654         9,755      15,655         4,845         2,100            1,896
Other expense. . . . . . . . . . . . . . . . .       105,798       109,340     109,424        85,858        82,362           78,359
                                                  ----------    ----------  ----------      --------      --------         --------
    Total  . . . . . . . . . . . . . . . . . .    $1,131,236    $1,095,652  $1,096,517      $952,284      $916,890         $864,159
                                                  ==========    ==========  ==========      ========      ========         ========
Overhead ratio . . . . . . . . . . . . . . . .          57.0%         58.6%       62.5%         58.4%         60.6%            61.1%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      24
<PAGE>   27
          For 1993, postretirement benefits expense was approximately
          $5.210 million higher under FASB 106 than would have been recorded
          under the previous accounting method.
                Net occupancy and equipment expense increased $2.727 million or
          1.5 percent. Other combined categories of noninterest expense were
          higher by $4 million or 1.1 percent. Total foreclosed property
          expense included write-downs of $8.317 million in 1993 versus $6.032
          million in 1992.

Income Taxes

                Applicable income taxes rose $32.467 million or 19.9 percent in
          1993, reflecting increased federal tax rates and higher levels of
          pretax income. Income taxes computed at the statutory rate are
          reduced primarily by the interest earned on state and municipal debt
          securities and industrial revenue obligations. Also, within certain
          limitations, one-half of the interest income of qualifying employee
          stock ownership plan loans is exempt from federal taxes. The interest
          earned on state and municipal debt instruments is exempt from federal
          taxes and, except for out-of-state issues, from North Carolina and
          Georgia taxes as well, and results in substantial interest savings
          for local governments and their constituents.
                During the first quarter of 1993, the corporation prospectively
          adopted Statement of Financial Accounting Standards No. 109,
          "Accounting for Income Taxes" (FASB 109). The adoption changes the
          corporation's method of accounting for income taxes from the deferred
          method previously required to an asset and liability approach to
          accounting for income taxes. The cumulative impact of this change in
          accounting principle was a tax benefit of $2.700 million, which was
          included in income tax expense for 1993.
                The asset and liability approach requires the recognition of
          deferred tax liabilities and assets for the expected future tax
          consequences of temporary differences between the carrying amounts
          and the tax base of assets and liabilities. Since FASB 109 requires
          deferred tax assets and liabilities to be adjusted to reflect the
          effect of enacted tax law or rate changes, future tax legislation
          will have an impact on deferred income tax expense.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

INCOME TAXES (thousands)                                                                                                  TABLE 12

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                       1993                    1992                      1991
                                                                -----------------       ------------------       -------------------
                                                                Amount        %         Amount         %          Amount         %
                                                                ------      -----       ------       -----        ------       -----
<S>                                                             <C>          <C>        <C>          <C>          <C>          <C>

Income before income taxes. . . . . . . . . . . . . . . . . .   $687,540                $596,203                  $280,918
                                                                ========                ========                  ========

Federal income taxes at statutory rate. . . . . . . . . . . .   $240,639     35.0       $202,709      34.0        $ 95,512     34.0
State and local income taxes -- net of federal tax benefit. .      7,235      1.1          8,290       1.4           3,340      1.2
Effect of tax-exempt securities interest and other income . .    (50,817)    (7.4)       (49,783)     (8.4)        (59,165)   (21.0)
Tax reserves. . . . . . . . . . . . . . . . . . . . . . . . .      2,594       .4          2,874        .5           5,903      2.1
Goodwill and deposit base intangible amortization . . . . . .        298       --           (328)      (.1)          4,541      1.6
Other items . . . . . . . . . . . . . . . . . . . . . . . . .     (4,504)     (.7)          (784)      (.1)          1,247       .4
                                                                --------    -----       --------     -----        --------     ----
      Total tax expense.  . . . . . . . . . . . . . . . . . .   $195,445     28.4       $162,978      27.3        $ 51,378     18.3
                                                                ========    =====       ========     =====        ========     ====

Currently payable:
 Federal. . . . . . . . . . . . . . . . . . . . . . . . . . .   $209,853    107.4       $159,787      98.0        $ 90,221    175.6
 Foreign. . . . . . . . . . . . . . . . . . . . . . . . . . .        289       .1            261        .2             641      1.2
 State and local  . . . . . . . . . . . . . . . . . . . . . .     11,966      6.1         14,667       9.0           5,035      9.8
                                                                --------    -----       --------     -----        --------    -----
      Total . . . . . . . . . . . . . . . . . . . . . . . . .    222,108    113.6        174,715     107.2          95,897    186.6

Deferred:
 Federal. . . . . . . . . . . . . . . . . . . . . . . . . . .    (25,828)   (13.2)        (9,631)     (5.9)        (44,171)   (86.0)
 State. . . . . . . . . . . . . . . . . . . . . . . . . . . .       (835)     (.4)        (2,106)     (1.3)             25       .1
                                                                --------    -----       --------     -----        --------    -----
      Total . . . . . . . . . . . . . . . . . . . . . . . . .    (26,663)   (13.6)       (11,737)     (7.2)        (44,146)   (85.9)

Deferred investment tax credit amortization . . . . . . . . .         --       --             --        --            (373)     (.7)
                                                                --------    -----       --------     -----        --------    -----
      Total tax expense. .  . . . . . . . . . . . . . . . . .   $195,445    100.0       $162,978     100.0        $ 51,378    100.0
                                                                ========    =====       ========     =====        ========    =====

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                       25
<PAGE>   28

SHAREHOLDERS' EQUITY AND CAPITAL RATIOS

                Shareholders' equity at December 31, 1993 totaled $3.018
          billion, an increase of $243 million or 8.8 percent from $2.775
          billion a year earlier. Equity averaged $2.872 billion for the year,
          higher by $276 million or 10.6 percent from $2.596 billion in 1992.
          Wachovia's book value at December 31, 1993 was $17.61 per share, up
          8.8 percent from $16.18 per share at year-end 1992.
                Wachovia's internal capital generation rate (net income less
          dividends as a percentage of average equity) was 10.5 percent in 1993
          versus 10.1 percent in 1992.
                The corporation's board of directors has authorized the
          repurchase of up to 5 million shares of Wachovia common stock for
          various corporate purposes, including the issuance of shares for the
          corporation's employee stock plans and dividend reinvestment plan.
          Share repurchase began on July 1, 1993. During 1993, 2,730,200 shares
          were repurchased at an average price of $35.35 per share for a total
          cost of $96.511 million. The number of shares available for possible
          repurchase at year-end 1993 totaled 2,269,800.
                Intangible assets totaled $90.118 million at December 31, 1993,
          a decrease of $12.919 million or 12.5 percent from $103.037 million a
          year earlier. The decline reflected both normal amortization of
          intangibles and $6.966 million of accelerated write-downs of mortgage
          servicing rights and credit card premiums. These write-downs took
          place during a period of sharply declining interest rates, resulting
          in the refinancing of large numbers of mortgages serviced and a
          runoff of high rate cardholder balances from purchased portfolios.
          The 1993 year-end total consisted of $40.875 million in mortgage
          servicing rights, $32.451 million in goodwill, $10.647 million in
          deposit base intangibles and $6.145 million in other intangibles.
          Comparable amounts at year-end 1992 were $45.443 million in mortgage
          servicing rights, $33.941 million in goodwill, $13.984 million in
          deposit base intangibles and $9.669 million in other intangibles.
                Regulatory agencies divide capital into Tier I (consisting of
          shareholders' equity less ineligible intangible assets) and Tier II
          (consisting of the allowable portion of the reserve for loan losses
          and certain long-term debt) and measure capital adequacy by applying
          both capital levels to a banking company's risk-adjusted assets and
          off-balance sheet items. In addition, regulatory agencies have
          established a Tier I leverage ratio which measures Tier I capital to
          average assets less ineligible intangible assets.
                Regulatory guidelines require a minimum total capital ratio to
          risk-adjusted assets ratio of 8 percent with one-half consisting of
          tangible common shareholders' equity and a minimum Tier I leverage
          ratio of 3 percent. Banks which meet or exceed a Tier I ratio of 6
          percent, a total capital to risk-adjusted assets ratio of 10 percent
          and a Tier I leverage ratio of 5 percent are considered well
          capitalized by regulatory standards.

<TABLE>   
<CAPTION> 
          --------------------------------------------------------------------------------------------------------------------------

          CAPITAL COMPONENTS AND RATIOS                                                                                    TABLE 13
          December 31 (thousands)
          --------------------------------------------------------------------------------------------------------------------------
                                                                          1993            1992             1991
                                                                      ----------       ----------       ----------
          <S>                                                        <C>              <C>              <C>
          Tier I capital:                                                                                          
              Common shareholders' equity . . . . . . . . . . . . .  $ 3,017,947      $ 2,774,767      $ 2,484,414 
              Less ineligible intangible assets . . . . . . . . . .       32,451           33,941           33,198 
                                                                     -----------      -----------      ----------- 
                 Total Tier I capital . . . . . . . . . . . . . . .    2,985,496        2,740,826        2,451,216 

          Tier II capital:                                                                                         
              Allowable allowance for loan losses . . . . . . . . .      384,032          348,887          332,528 
              Allowable long-term debt. . . . . . . . . . . . . . .      583,738          344,983          136,682 
                                                                     -----------      -----------      ----------- 
                 Tier II capital additions. . . . . . . . . . . . .      967,770          693,870          469,210 
                                                                     -----------      -----------      ----------- 
                 Total capital. . . . . . . . . . . . . . . . . . .  $ 3,953,266      $ 3,434,696      $ 2,920,426 
                                                                     ===========      ===========      =========== 

          Risk-adjusted assets. . . . . . . . . . . . . . . . . . .  $30,701,782      $27,880,304      $26,583,836 
                                                                                                                   
          Quarterly average assets. . . . . . . . . . . . . . . . .  $35,419,829      $32,518,351      $32,180,449 
                                                                                                                   
          Risk-based capital ratios:                                                                               
              Tier I capital. . . . . . . . . . . . . . . . . . . .         9.72%            9.83%            9.22%
              Total capital . . . . . . . . . . . . . . . . . . . .        12.88            12.32            10.99 
                                                                                                                   
          Tier I leverage ratio . . . . . . . . . . . . . . . . . .         8.44%            8.44%            7.62%

          Shareholders' equity to total assets. . . . . . . . . . .         8.26%            8.32%            7.49%
          --------------------------------------------------------------------------------------------------------------------------
</TABLE>                                                                  

                                      26
<PAGE>   29
                At December 31, 1993, Wachovia's Tier I to risk-adjusted assets
          ratio was 9.72 percent and including Tier II was 12.88 percent. The
          corporation's Tier I leverage ratio was 8.44 percent. These capital
          ratios remain well in excess of minimum regulatory requirements.

Dividends

                The corporation paid cash dividends of $191.488 million for
          1993, an increase of $20.732 million or 12.1 percent from the
          $170.756 million paid in 1992. This represents a payout of net income
          amounting to 38.9 percent versus 39.4 percent a year ago. Wachovia's
          payout ratio ranks among the highest of the 25 largest U.S. banks.
          Cash dividends per share totaled $1.11, up 11 percent from $1.00 per 
          share paid in the prior year. 
                At its meeting on January 28, 1994, the board of directors
          declared a first quarter dividend of $.30 per share, which is 11.1
          percent higher than the $.27 per share paid in the same period of
          1993. The dividend is payable on March 1 to shareholders of record on
          February 8, 1994. 
                Additional dividend information is presented on pages 62 and 63.

                                                   YEAR-END SHAREHOLDERS'
                                                   EQUITY PER SHARE
                                                   
                                                   
                                     
                                                   (Graph - SEE GRAPHICS
                                                            APPENDIX) 
<TABLE>                                            
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

SUMMARY OF SHAREHOLDERS' EQUITY                                                                                         TABLE 14
(thousands, except per share)
- -----------------------------------------------------------------------------------------------------------------------------------
                                              1993          1992         1991         1990          1989         1988
                                           ----------    ----------   ----------   ----------    ----------   ----------
<S>                                        <C>           <C>          <C>          <C>           <C>          <C>
Balance at beginning of year . . . . . . . $2,774,767    $2,484,414   $2,370,928   $2,176,503    $1,952,422   $1,651,473 
Net income . . . . . . . . . . . . . . . .    492,095       433,225      229,540      345,677       328,149      298,766            
Cash dividends declared on common stock:                                 
  Wachovia Corporation . . . . . . . . . .   (191,488)     (170,756)    (128,713)    (114,051)      (96,313)     (78,133)         
  Pooled company prior to merger . . . . .         --            --      (17,691)     (16,746)      (15,150)     (13,468)          
Stock option and employee benefit plans. .     14,534        19,190       10,818        7,675         5,679        2,426          
Dividend reinvestment plan . . . . . . . .     10,953         9,191        6,262        5,522         3,962        3,352            
Conversion of notes and debentures . . . .     16,435         4,549       10,268        1,233         4,282       84,061          
Bank acquisitions  . . . . . . . . . . . .         --            --        6,240           --         9,362       11,974           
Common stock acquired  . . . . . . . . . .    (98,804)      (31,197)      (1,215)      (9,558)      (13,384)      (7,511)        
Loan to ESOP . . . . . . . . . . . . . . .         --            --           --      (25,000)           --           --
Repayment of loan to ESOP. . . . . . . . .         --        25,000           --           --            --           --
Miscellaneous (net). . . . . . . . . . . .       (545)        1,151       (2,023)        (327)       (2,506)        (518)          
                                           ----------    ----------   ----------   ----------    ----------   ----------            
Balance at end of year . . . . . . . . . . $3,017,947    $2,774,767   $2,484,414   $2,370,928    $2,176,503   $1,952,422            
                                           ==========    ==========   ==========   ==========    ==========   ========== 
Book value per share at year-end . . . . . $    17.61    $    16.18   $    14.56   $    14.07    $    12.96   $    11.70            
Book value percentage increase over prior                                
     year-end. . . . . . . . . . . . . . .        8.8%         11.1%         3.5%         8.6%         10.8%        12.9%           
Total dividends as a percentage of net 
     income  . . . . . . . . . . . . . . .       38.9          39.4         63.8         37.8          34.0         30.7           

Equity at year-end to year-end:                                          
  Total assets . . . . . . . . . . . . . .        8.3%          8.3%         7.5%         7.1%          7.2%         7.1%          
  Net loans  . . . . . . . . . . . . . . .       13.4          13.4         12.3         11.3          11.3         11.2
  Deposits . . . . . . . . . . . . . . . .       12.9          11.9         10.8         10.2           9.9          9.5
  Equity and long-term debt. . . . . . . .       50.5          69.9         93.6         93.5          90.7         89.3           
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>                                    


                                      27

<PAGE>   30
FOURTH QUARTER ANALYSIS

                Net income per fully diluted share for the fourth quarter of
          1993 was $.71, an increase of 12.9 percent from $.63 per share earned
          in the same period of 1992. Net income totaled $122.997 million,
          up $13.326 million or 12.2 percent from $109.671 million and
          represented returns of 16.8 percent on shareholders' equity and 1.39
          percent on assets.
                Taxable equivalent net interest income rose $11.028 million or
          3.2 percent. Higher volume of interest-earning assets accounted for
          the increase, which was offset partially by the impact of reduced
          rates. Loans grew $1.573 billion or 7.6 percent led by credit cards,
          automobile financing, residential mortgages and regular commercial
          loans. Investment securities increased $1.513 billion or 23.3 percent.
          The net yield on interest-earning assets decreased 29 basis points,
          reflecting both a slower decline in funding costs and higher levels of
          interest-earning assets with lower yields.
                The provision for loan losses was $18.013 million, down $10.551
          million or 36.9 percent from $28.564 million taken in the final period
          of 1992, but exceeded net charge-offs for the quarter by $707
          thousand. Net loan losses totaled $17.306 million or .31 percent of
          average loans, lower by $10.995 million or 38.9 percent from the
          year-earlier quarter. Real estate net loan losses had the greatest
          improvement, dropping to $1.156 million or .06 percent of average real
          estate loans from $12.306 million or .68 percent of related loans in
          the 1992 fourth period. Net loan losses on other retail loans
          decreased $613 thousand or 25.3 percent to $1.812 million or .23
          percent of average related loans. Credit card net charge-offs
          increased slightly but dropped as a percentage of average credit card
          loans to 1.74 percent versus 2.48 percent in the same period of 1992.


          QUARTERLY NET INCOME PER SHARE,       QUARTERLY NET INCOME PER SHARE, 
          1992                                  1993
          (FULLY DILUTED)                       (FULLY DILUTED)
            

              (Graph - SEE GRAPHICS                (Graph - SEE GRAPHICS 
                       APPENDIX)                            APPENDIX)
                                                   
<TABLE>   
<CAPTION>  
- ------------------------------------------------------------------------------------------------------------------------------

COMPONENTS OF EARNINGS PER PRIMARY SHARE                                                                            TABLE 15  

- ------------------------------------------------------------------------------------------------------------------------------

                                                                 1993               1992                                
                                                                Fourth             Fourth                                     
                                                                Quarter            Quarter             Change     
                                                                -------            -------             ------     
<S>                                                              <C>                <C>                 <C>            
Interest income -- taxable equivalent . . . . . . . . .          $3.28              $3.19               $ .09               
Interest expense  . . . . . . . . . . . . . . . . . . .           1.25               1.21                 .04              
                                                                ------              -----               -----      
Net interest income -- taxable equivalent . . . . . . .           2.03               1.98                 .05      
Taxable equivalent adjustment . . . . . . . . . . . . .            .15                .11                 .04      
                                                                ------              -----               -----      
Net interest income . . . . . . . . . . . . . . . . . .           1.88               1.87                 .01           
Provision for loan losses . . . . . . . . . . . . . . .            .10                .17                (.07)      
                                                                ------              -----               -----      
Net interest income after provision for loan losses . .           1.78               1.70                 .08      
                                                                                                                    
Other operating revenue . . . . . . . . . . . . . . . .            .88                .81                 .07       
Investment securities gains . . . . . . . . . . . . . .            .04                 --                 .04      
                                                                ------              -----               -----      
Total other income  . . . . . . . . . . . . . . . . . .            .92                .81                 .11            

Personnel expense     . . . . . . . . . . . . . . . . .            .85                .80                 .05      
Other expense . . . . . . . . . . . . . . . . . . . . .            .88                .83                 .05                 
                                                                ------              -----               -----      
Total other expense . . . . . . . . . . . . . . . . . .           1.73               1.63                 .10           

Income before income taxes. . . . . . . . . . . . . . .            .97                .88                 .09      
Applicable income taxes . . . . . . . . . . . . . . . .            .26                .24                 .02      
                                                                ------              -----               -----   
Net income. . . . . . . . . . . . . . . . . . . . . . .         $  .71              $ .64               $ .07      
                                                                ======              =====               =====                     
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                      28

<PAGE>   31
                Other operating revenue rose $12.450 million or 8.9 percent
          from a year ago. Credit card fee income was up $5.017 million or 22
          percent, trust service fees were higher by $3.965 million or 15
          percent and deposit account service revenues increased $1.036 million
          or 2.2 percent. Trading account profits grew $1.289 million, and
          mortgage fee income had gains of $628 thousand or 6.6 percent. Other
          combined operating


<TABLE>
<CAPTION> 
- --------------------------------------------------------------------------------------------------------------------------------

QUARTERLY FINANCIAL SUMMARY                                                                                             TABLE 16

- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
                                                                 1993                                  1992                        
                                              -----------------------------------------  -------------------------------------- 
                                               Fourth    Third      Second       First   Fourth     Third    Second      First  
                                               Quarter   Quarter    Quarter     Quarter  Quarter    Quarter  Quarter    Quarter  
                                              --------   -------    -------    --------  ---------  -------  -------    ------- 
<S>                                           <C>        <C>        <C>        <C>       <C>        <C>      <C>        <C>     
SUMMARY OF OPERATIONS                                                                                                            
(thousands, except per share data)                                                                                               
Interest income -- taxable equivalent. . . .  $568,749   $558,418   $549,446   $545,125  $550,733   $555,454 $584,017   $611,121
Interest expense . . . . . . . . . . . . . .   217,832    211,145    203,377    206,658   210,844    224,698  250,800    280,686
                                              --------   --------   --------   --------  --------   -------- --------   --------
Net interest income -- taxable equivalent. .   350,917    347,273    346,069    338,467   339,889    330,756  333,217    330,435
Taxable equivalent adjustment. . . . . . . .    24,732     26,487     24,423     23,259    19,189     19,120   19,948     20,990
                                              --------   --------   --------   --------  --------   -------- --------   --------
Net interest income. . . . . . . . . . . . .   326,185    320,786    321,646    315,208   320,700    311,636  313,269    309,445
Provision for loan losses. . . . . . . . . .    18,013     23,483     26,084     25,072    28,564     28,234   27,984     34,638
                                              --------   --------   --------   --------  --------   -------- --------   --------
Net interest income after provision                                                                                              
     for loan losses . . . . . . . . . . . .   308,172    297,303    295,562    290,136   292,136    283,402  285,285    274,807

Other operating revenue. . . . . . . . . . .   152,441    149,761    148,593    149,384   139,991    136,132  129,504    129,615
Gain on sale of subsidiary . . . . . . . . .        --         --         --      8,030        --     19,486       --         --
Investment securities gains  . . . . . . . .     7,216        702      1,254     10,222       280        611      225        381 
                                              --------   --------   --------   --------  --------   --------  --------   --------
Total other income . . . . . . . . . . . . .   159,657    150,463    149,847    167,636   140,271    156,229  129,729    129,996 
                                                                                                                                 
Personnel expense  . . . . . . . . . . . . .   147,709    142,393    138,234    140,344   138,109    135,841  133,455    132,418 
Other expense. . . . . . . . . . . . . . . .   152,031    131,153    134,600    144,772   143,248    153,821  131,984    126,776 
                                              --------   --------   --------   --------  --------  --------  --------   --------
Total other expense. . . . . . . . . . . . .   299,740    273,546    272,834    285,116   281,357    289,662  265,439    259,194 
                                                                                                                                 
Income before income taxes . . . . . . . . .   168,089    174,220    172,575    172,656   151,050    149,969  149,575    145,609 
Applicable income taxes* . . . . . . . . . .    45,092     49,813     49,452     51,088    41,379     41,156   40,956     39,487 
                                              --------   --------   --------   --------  --------   -------- --------   -------- 
Net income . . . . . . . . . . . . . . . . .  $122,997   $124,407   $123,123   $121,568  $109,671   $108,813 $108,619   $106,122 
                                              ========   ========   ========   ========  ========   ======== ========   ======== 
Net income per common share:                                                                                                     
     Primary . . . . . . . . . . . . . . . .  $    .71   $    .71   $    .71   $    .70  $    .64  $     .63 $    .63   $    .61 
     Fully diluted . . . . . . . . . . . . .  $    .71   $    .71   $    .70   $    .69  $    .63  $     .62 $    .62   $    .61 
                                                                                                                                 
Cash dividends paid per                                                                                                          
     common share. . . . . . . . . . . . . .  $    .30   $    .27   $    .27   $    .27  $    .25  $     .25 $    .25   $    .25 
                                                                                                                                 
Average primary shares outstanding . . . . .   173,175    174,300    174,712    173,579   172,960    172,558  172,304    172,738 
Average fully diluted shares outstanding . .   173,943    175,414    176,004    175,904   175,580    175,089  175,022    175,537 
                                                                                                                                 
SELECTED AVERAGE BALANCES (millions)                                                                                             
                                                                                                                                 
Total assets . . . . . . . . . . . . . . . .  $ 35,420   $ 33,870   $ 32,718   $ 32,473  $ 32,518  $  31,338 $ 31,401   $ 32,067 
Loans -- net of unearned income. . . . . . .    22,165     21,656     21,268     21,082    20,592     19,793   19,849     19,893 
Investment securities. . . . . . . . . . . .     7,992      7,072      6,615      6,462     6,479      5,992    6,096      6,236 
Other interest-earning assets. . . . . . . .     1,234      1,277      1,145      1,119     1,508      1,852    1,871      2,227 
Total interest-earning assets. . . . . . . .    31,391     30,005     29,028     28,663    28,579     27,637   27,816     28,356 
Interest-bearing deposits. . . . . . . . . .    17,030     16,835     16,986     17,228    17,484     17,750   18,286     18,021 
Short-term borrowed funds. . . . . . . . . .     6,218      5,432      4,998      4,950     4,952      4,486    4,577      5,835 
Long-term debt. .  . . . . . . . . . . . . .     2,774      2,370      1,768      1,363       848        505      268        170 
Total interest-bearing liabilities . . . . .    26,022     24,637     23,752     23,541    23,284     22,741   23,131     24,026 
Noninterest-bearing deposits . . . . . . . .     5,544      5,410      5,253      5,208     5,416      4,971    4,748      4,647 
Total deposits . . . . . . . . . . . . . . .    22,574     22,245     22,239     22,436    22,900     22,721   23,034     22,668 
Shareholders' equity . . . . . . . . . . . .     2,934      2,907      2,852      2,794     2,689      2,631    2,568      2,497 
                                                                                                                                 
RATIOS (averages)                                                                                                                
                                                                                                                                 
Loans to deposits. . . . . . . . . . . . . .     98.19%     97.35%     95.63%     93.97%    89.92%     87.11%   86.17%     87.76%
Annualized net loan losses to loans. . . . .       .31        .35        .32        .27       .55        .39      .42        .54 
Annualized net yield on                                                                                                          
     interest-earning assets . . . . . . . .      4.44       4.59       4.78       4.79      4.73       4.76     4.82       4.69 
Shareholders' equity to:                                                                                                         
     Total assets. . . . . . . . . . . . . .      8.28       8.58       8.72       8.60      8.27       8.39     8.18       7.79 
     Net loans . . . . . . . . . . . . . . .     13.48      13.68      13.66      13.50     13.30      13.55    13.19      12.79 
Annualized return on assets. . . . . . . . .      1.39       1.47       1.51       1.50      1.35       1.39     1.38       1.32 
Annualized return on shareholders' equity. .     16.77      17.12      17.27      17.41     16.32      16.54    16.92      17.00 
                                                                                                                      
*Income taxes applicable to securities transactions were $2,846,
 $291, $371, $3,964, $163, $97, $64 and $146, respectively
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      29
<PAGE>   32
<TABLE>  
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

TAXABLE EQUIVALENT RATE/VOLUME VARIANCE ANALYSIS -- FOURTH QUARTER*                                                        TABLE 17

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      Variance     
Average Volume     Average Rate                                              Interest                             Attributable to   
- ----------------   -------------                                        ---------------------                   -------------------
 1993      1992     1993   1992                                           1993         1992      Variance        Rate       Volume  
- ------    ------   ------ ------                                        ---------    --------   -----------    ---------   ---------
  (Millions)                      INTEREST INCOME                                               (Thousands) 
<S>       <C>      <C>     <C>    <C>                                   <C>         <C>          <C>          <C>         <C>     
                                  Loans:                                                                                            
$ 6,273   $6,153   5.22    5.36    Commercial . . . . . . . . . . . . $ 82,541    $ 82,881     $  (340)     $(1,946)    $  1,606  
  1,908    1,977   8.82    8.67    Tax-exempt . . . . . . . . . . . .   42,414      43,064        (650)         879       (1,529) 
- -------   ------                                                      --------    --------     -------                            
  8,181    8,130   6.05    6.16      Total commercial . . . . . . . .  124,955     125,945        (990)      (1,780)         790  
                                                                                                           
    706      677   8.33    9.27    Direct retail. . . . . . . . . . .   14,820      15,792        (972)      (1,619)         647 
  2,389    2,056   8.02    9.16    Indirect retail. . . . . . . . . .   48,283      47,340         943       (6,184)       7,127 
  2,927    2,005  11.17   13.24    Credit card. . . . . . . . . . . .   82,439      66,713      15,726      (11,419)      27,145 
    329      323  11.15   11.22    Other revolving credit . . . . . .    9,266       9,105         161          (29)         190 
 ------   ------                                                      --------    --------     -------                           
  6,351    5,061   9.67   10.92      Total retail . . . . . . . . . .  154,808     138,950      15,858      (16,798)      32,656 
                                                                                                          
    471      476   7.69    7.40   Construction  . . . . . . . . . . .    9,116       8,849         267          369         (102)
  3,157    3,082   7.55    7.59   Commercial mortgages  . . . . . . .   60,103      58,784       1,319         (114)       1,433 
  3,787    3,646   7.84    8.48   Residential mortgages . . . . . . .   74,787      77,706      (2,919)      (5,849)       2,930 
 ------   ------                                                      --------    --------     -------                           
  7,415    7,204   7.71    8.03      Total real estate  . . . . . . .  144,006     145,339      (1,333)      (5,517)       4,184 
                                                                                                          
    147      122   8.40    9.44   Lease financing . . . . . . . . . .    3,113       2,907         206         (336)         542 
     71       75   4.08    4.54   Foreign . . . . . . . . . . . . . .      735         856        (121)         (82)         (39)
 ------   ------                                                      --------    --------     -------                           
 22,165   20,592   7.65    8.00      Total loans. . . . . . . . . . .  427,617     413,997      13,620      (17,170)      30,790 
                                                                                                                                 
                                  Investment securities . . . . . . .                                     
    660      750  12.14   12.10    State and municipal. . . . . . . .   20,190      22,836      (2,646)         122       (2,768)
  4,339    2,363   6.09    6.92    United States Treasury . . . . . .   66,577      41,111      25,466       (5,359)      30,825 
  2,497    2,628   5.83    7.41    Federal agency . . . . . . . . . .   36,709      48,930     (12,221)      (9,871)      (2,350)
    496      738   5.09    5.35    Other. . . . . . . . . . . . . . .    6,369       9,914      (3,545)        (426)      (3,119)
 ------   ------                                                      --------    --------     -------                           
  7,992    6,479   6.45    7.54       Total investment securities . .  129,845     122,791       7,054      (19,074)      26,128 
                                                                                                                                 
     11      260   4.08    3.73   Interest-bearing bank balances. . .      116       2,435      (2,319)         216       (2,535)
                                                                                                                                 
                                  Federal funds sold and securities                                                              
                                    purchased under resale                                                      
    513      513   3.16    3.18     agreements. . . . . . . . . . . .    4,089       4,096          (7)         (13)           6 
    710      735   3.96    4.01   Trading account assets                 7,082       7,414        (332)         (79)        (253)
- -------  -------                                                      --------    --------     -------    
$31,391  $28,579   7.19    7.67       Total interest-earning assets .  568,749     550,733      18,016      (34,164)      52,180 
=======  =======                                                                                                                 
                                  INTEREST EXPENSE                                                                               
$ 3,319  $ 3,006   1.79    2.06   Interest-bearing demand . . . . . .   14,976      15,545        (569)      (2,090)       1,521 
  6,080    5,949   2.40    2.73   Savings and money market savings. .   36,774      40,788      (4,014)      (4,899)         885 
  5,426    5,880   4.12    4.66   Savings certificates. . . . . . . .   56,393      68,929     (12,536)      (7,458)      (5,078)
  1,550    2,216   4.95    5.51   Large denomination certificates . .   19,338      30,664     (11,326)      (2,791)      (8,535)
- -------  -------                                                      --------    --------     -------                           
                                      Total time deposits in                                                                     
 16,375   17,051   3.09    3.64          domestic offices . . . . . .  127,481     155,926     (28,445)     (22,453)      (5,992)
                                                                                                          
    655      433   3.13    3.34   Time deposits in foreign offices. .    5,170       3,639       1,531         (238)       1,769 
- -------  -------                                                      --------    --------     -------                           
 17,030   17,484   3.09    3.63       Total time deposits . . . . . .  132,651     159,565     (26,914)     (22,865)      (4,049)
                                                                                                                                 
                                  Federal funds purchased and                                                                    
                                    securities sold under                                                 
  4,604    3,297   3.19    3.22     repurchase agreements . . . . . .   37,017      26,708      10,309         (199)      10,508 
    595      499   3.05    3.07   Commercial paper. . . . . . . . . .    4,584       3,843         741           (5)         746 
  1,019    1,156   3.22    3.39   Other short-term borrowed funds . .    8,276       9,846      (1,570)        (431)      (1,139)
- -------  -------                                                      --------    --------     -------                           
                                      Total short-term                                                                           
  6,218    4,952   3.18    3.25         borrowed funds. . . . . . . .   49,877      40,397       9,480         (681)      10,161 
                                                                                                          
  2,181      628   4.53    4.60   Bank notes. . . . . . . . . . . . .   24,913       7,260      17,653          (93)      17,746 
    593      220   6.96    6.55   Other long-term debt  . . . . . . .   10,391       3,622       6,769          248        6,521 
- -------  -------                                                      --------    --------     -------                           
  2,774      848   5.05    5.11       Total long-term debt  . . . . .   35,304      10,882      24,422          (96)      24,518 
- -------  -------                                                      --------    --------     -------    
                                      Total interest-bearing                                              
$26,022  $23,284   3.32    3.60         liabilities . . . . . . . . .  217,832     210,844       6,988      (16,664)      23,652 
=======  =======  -----   -----                                       --------    --------     -------    
                   3.87    4.07   INTEREST RATE SPREAD                                                                 
                  =====   =====                                                                           
                                  NET YIELD ON INTEREST-EARNING                                         
                   4.44    4.73      ASSETS AND NET INTEREST INCOME . $350,917    $339,889     $11,028      (21,173)      32,201 
                  =====   =====                                       ========    ========     =======    
                                                                            
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
*Interest income and yields for 1993 are presented on a fully taxable 
 equivalent basis using the federal income tax rate of 35% and state tax rates, 
 as applicable, reduced by the nondeductible portion of interest expense; the
 taxable equivalent adjustment for 1992 reflects the federal income tax rate of
 34%

                                      30
<PAGE>   33




<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

QUARTERLY ALLOWANCE FOR LOAN LOSSES (thousands)                                                                             TABLE 18

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                1993                                           1992
                                               ----------------------------------------     ---------------------------------------
                                               Fourth      Third     Second     First       Fourth   Third       Second      First
                                               Quarter     Quarter   Quarter    Quarter     Quarter  Quarter     Quarter    Quarter
                                               -------     -------   -------    -------     -------  -------     -------    ------- 
<S>                                            <C>        <C>        <C>        <C>        <C>       <C>        <C>        <C> 
SUMMARY OF TRANSACTIONS                                                                                                     
Balance at beginning of period  . . . . . .    $404,091   $399,480   $390,621   $379,557   $379,294  $375,047   $367,971   $360,193
Allowance of company sold . . . . . . . . .          --         --        ---         --         --    (4,811)        --         --
Provision for loan losses . . . . . . . . .      18,013     23,483     26,084     25,072     28,564    28,234     27,984     34,638
Deduct net loan losses:                                                                                                            
  Loans charged off:                                                                                                               
    Commercial  . . . . . . . . . . . . . .       1,418      1,875      2,129      1,370      3,567     4,759      2,301      2,526
    Credit card . . . . . . . . . . . . . .      15,392     17,147     15,650     14,802     15,026    15,224     18,099     19,514
    Other revolving credit  . . . . . . . .       1,375        758        943        846      1,480       825      1,340        982
    Other retail  . . . . . . . . . . . . .       2,754      1,853      1,904      1,920      3,276     3,361      4,452      6,132
    Real estate . . . . . . . . . . . . . .       4,899      3,706      3,384      2,525     13,066     2,767      5,182      6,026
    Lease financing . . . . . . . . . . . .          81        110         63        204        184       127        156        201
    Foreign . . . . . . . . . . . . . . . .          --         --         --         --         --        --        960         --
                                               --------   --------   --------   --------   --------  --------   --------   --------
      Total   . . . . . . . . . . . . . . .      25,919     25,449     24,073     21,667     36,599    27,063     32,490     35,381
  Recoveries:                                                                                                                    
    Commercial  . . . . . . . . . . . . . .         971      1,354      1,382      1,865      3,726       779      5,882      2,207
    Credit card   . . . . . . . . . . . . .       2,625      2,566      2,645      2,480      2,618     2,856      2,971      2,623
    Other revolving credit  . . . . . . . .         270        228        316        215        259       220        318        227
    Other retail  . . . . . . . . . . . . .         942        842        996      1,011        851     1,531      1,425      1,674
    Real estate   . . . . . . . . . . . . .       3,743      1,525      1,445      1,980        760     2,432        884      1,716
    Lease financing   . . . . . . . . . . .          53         54         55        102         77        69        102         74
    Foreign   . . . . . . . . . . . . . . .           9          8          9          6          7        --         --         --
                                               --------   --------   --------   --------   --------  --------   --------   --------
      Total   . . . . . . . . . . . . . . .       8,613      6,577      6,848      7,659      8,298     7,887     11,582      8,521
                                               --------   --------   --------   --------   --------  --------   --------   --------
  Net loan losses . . . . . . . . . . . . .      17,306     18,872     17,225     14,008     28,301    19,176     20,908     26,860
                                               --------   --------   --------   --------   --------  --------   --------   --------
Balance at end of period  . . . . . . . . .    $404,798   $404,091   $399,480   $390,621   $379,557  $379,294   $375,047   $367,971
                                               ========   ========   ========  =========   ========  ========   ========   ========
NET LOAN LOSSES (RECOVERIES)                                                                                                       
  BY CATEGORY                                                                                                                   
Commercial  . . . . . . . . . . . . . . . .    $    447   $    521   $    747   $   (495)  $   (159) $  3,980   $ (3,581)       319
Credit card . . . . . . . . . . . . . . . .      12,767     14,581     13,005     12,322     12,408    12,368     15,128     16,891
Other revolving credit  . . . . . . . . . .       1,105        530        627        631      1,221       605      1,022        755
Other retail  . . . . . . . . . . . . . . .       1,812      1,011        908        909      2,425     1,830      3,027      4,458
Real estate . . . . . . . . . . . . . . . .       1,156      2,181      1,939        545     12,306       335      4,298      4,310
Lease financing . . . . . . . . . . . . . .          28         56          8        102        107        58         54        127
Foreign . . . . . . . . . . . . . . . . . .          (9)        (8)        (9)        (6)        (7)       --        960         --
                                               --------   --------   --------   --------   --------  --------   --------   --------
      Total . . . . . . . . . . . . . . . .    $ 17,306   $ 18,872   $ 17,225   $ 14,008   $ 28,301  $ 19,176   $ 20,908   $ 26,860
                                               ========   ========   ========   ========   ========  ========   ========   ========
ANNUALIZED NET LOAN LOSSES                                                                                                  
  (RECOVERIES) TO AVERAGE                                                                                                 
  LOANS BY CATEGORY                                                                                                         
Commercial. . . . . . . . . . . . . . . . .         .02%       .03%       .04%     (0.2%)      (.01%)     .21%      (.18%)      .02%
Credit card . . . . . . . . . . . . . . . .        1.74       2.16       2.11       2.18       2.48      2.75       3.64       4.15
Other revolving credit  . . . . . . . . . .        1.34        .64        .76        .78       1.51       .75       1.27        .93
Other retail  . . . . . . . . . . . . . . .         .23        .14        .13        .13        .35       .27        .45        .66
Real estate . . . . . . . . . . . . . . . .         .06        .12        .10        .03        .68       .02        .24        .24
Lease financing . . . . . . . . . . . . . .         .08        .16        .02        .33        .35       .20        .18        .44
Foreign . . . . . . . . . . . . . . . . . .        (.05)      (.04)      (.04)      (.03)      (.04)       --       5.42         --
Total loans.  . . . . . . . . . . . . . . .         .31        .35        .32        .27        .55       .39        .42        .54
                                                                                                                             
Period-end allowance to                                                                                                      
  outstanding loans . . . . . . . . . . . .        1.76%      1.83%      1.84%      1.80%      1.80%     1.89%      1.89%      1.82%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>                                    

                                      31
<PAGE>   34

          revenue categories, excluding income from student loan
          servicing activities and securities gains, were up $9.442 million or
          40 percent and included $5.796 million from the sale of the
          corporation's client ATM processing activity. The sale of this
          activity will have no significant impact on the corporation's future
          results of operations. Investment securities gains totaled $7.216
          million versus $280 thousand in the 1992 fourth quarter.
                Noninterest expense was higher by $18.383 million or 6.5
          percent. Total personnel expense increased $9.600 million or 7
          percent. Salaries expense was higher by $6.148 million or 5.3
          percent, and employee benefits expense grew $3.452 million or 15.7
          percent. Combined net occupancy and equipment expense expanded $4.575
          million or 9.9 percent, while remaining categories of noninterest
          expense were up a combined $4.208 million or 4.3 percent. Total
          foreclosed property expense included write-downs of $2.328 million
          for the period.


<TABLE>   
<CAPTION> 
- -----------------------------------------------------------------------------------------------------------------------------------

NONINTEREST INCOME (thousands)                                                                                          TABLE 19

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                   
                                                                    1993                                    1992                    
                                                     -----------------------------------     -------------------------------------- 
                                                       Fourth   Third   Second    First       Fourth     Third     Second    First 
                                                      Quarter  Quarter  Quarter  Quarter      Quarter   Quarter   Quarter   Quarter
                                                     --------  -------  -------  -------     --------   --------  -------   -------
<S>                                                  <C>       <C>      <C>      <C>         <C>        <C>        <C>      <C>    
Service charges on deposit accounts . . . . . . .    $48,982   $51,909  $51,622  $50,372     $47,946    $49,572    $46,085  $45,934
Fees for trust services . . . . . . . . . . . . .     30,352    29,697   29,614   30,367      26,387     27,437     27,651   28,029
Credit card income -- net of                                                                                                       
     interchange payments . . . . . . . . . . . .     27,834    26,009   25,629   22,308      22,817     20,379     19,573   15,299
Mortgage fee income . . . . . . . . . . . . . . .     10,130     9,699   10,102    9,170       9,502     10,175     11,584    8,817 
Trading account profits (losses) --                                                                                                
     excluding interest . . . . . . . . . . . . .      2,097     3,521    2,746    4,739         808     (1,914)    (6,299)  (4,137)
Insurance premiums and commissions. . . . . . . .      2,167     2,897    3,764    3,019       3,490      3,601      4,048    3,863
Bankers' acceptance and letter                                                                                                     
     of credit fees . . . . . . . . . . . . . . .      4,633     4,925    5,276    4,834       4,353      4,952      4,068    6,768
Student loan servicing. . . . . . . . . . . . . .         --       --        --    5,535       8,927      8,230      7,935    8,158
Other service charges and fees. . . . . . . . . .     11,948    12,248   11,907   12,812      10,612      9,216     11,352   13,405
Other income. . . . . . . . . . . . . . . . . . .     14,298     8,856    7,933    6,228       5,149      4,484      3,507    3,479
                                                    --------  -------- -------- --------    --------   --------   -------- --------
    Total other operating revenue . . . . . . . .    152,441   149,761  148,593  149,384     139,991    136,132    129,504  129,615
Gain on sale of subsidiary. . . . . . . . . . . .         --        --       --    8,030          --     19,486         --      -- 
Investment securities gains . . . . . . . . . . .      7,216       702    1,254   10,222         280        611        225      381
                                                    --------  -------- -------- --------    --------   --------   -------- --------
               Total. . . . . . . . . . . . . . .   $159,657  $150,463 $149,847 $167,636    $140,271   $156,229   $129,729 $129,996
                                                    ========  ======== ======== ========    ========   ========   ======== ========
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

                                      32
<PAGE>   35
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

NONINTEREST EXPENSE (thousands)                                                                                             TABLE 20

- ------------------------------------------------------------------------------------------------------------------------------------
                                                              1993                                            1992                  
                                            -----------------------------------------     ----------------------------------------- 
                                             Fourth      Third     Second      First       Fourth      Third     Second      First  
                                             Quarter    Quarter    Quarter    Quarter      Quarter    Quarter    Quarter    Quarter 
                                            --------   --------   --------   --------     --------   --------   --------   -------- 
<S>                                         <C>        <C>        <C>        <C>          <C>        <C>        <C>        <C>      
Salaries . . . . . . . . . . . . . . . . .  $122,205   $112,982   $110,119   $110,315     $116,057   $113,583   $111,348   $110,205 
Employee benefits. . . . . . . . . . . . .    25,504     29,411     28,115     30,029       22,052     22,258     22,107     22,213 
                                            --------   --------   --------   --------     --------   --------   --------   -------- 
       Total personnel expense . . . . . .   147,709    142,393    138,234    140,344      138,109    135,841    133,455    132,418 
Net occupancy expense. . . . . . . . . . .    23,587     18,950     19,660     19,873       21,432     21,240     18,789     19,212 
Equipment expense. . . . . . . . . . . . .    27,283     24,856     25,633     24,474       24,863     25,114     25,741     25,198 
Postage and delivery . . . . . . . . . . .     9,315      8,921     11,643      8,281        8,439     10,090      9,191      9,316 
Outside data processing,                                                                                                            
  programming and software . . . . . . . .    12,494      9,194      8,198      8,727       10,428      5,770      9,168      7,716 
Stationery and supplies. . . . . . . . . .     7,018      6,353      5,572      6,401        7,088      6,584      6,227      6,443 
Advertising and sales promotion. . . . . .    11,435      7,681      7,805     11,220        7,993      7,727      6,120      6,071 
Professional services. . . . . . . . . . .     6,381      4,120      3,771      2,872        4,538      4,242      4,941      4,691 
Travel and business promotion. . . . . . .     4,706      3,668      3,905      3,284        4,310      2,633      3,460      3,175 
FDIC insurance and regulatory                                                                                                       
  examinations . . . . . . . . . . . . . .    13,122     13,274     13,084     14,183       13,029     13,620     13,642     13,679 
Check clearing and other bank services . .     2,348      2,563      2,586      2,662        2,683      2,491      2,620      2,597 
Amortization of intangible assets. . . . .     6,844      7,502      6,540      7,115        6,015     15,624      6,390      6,394 
Foreclosed property expense. . . . . . . .     2,630      1,737      1,226      2,061        2,625      3,706      2,707        717 
Other expense. . . . . . . . . . . . . . .    24,868     22,334     24,977     33,619       29,805     34,980     22,988     21,567 
                                            --------   --------   --------   --------     --------   --------   --------   -------- 
       Total . . . . . . . . . . . . . . .  $299,740   $273,546   $272,834   $285,116     $281,357   $289,662   $265,439   $259,194 
                                            ========   ========   ========   ========     ========   ========   ========   ======== 
Overhead ratio . . . . . . . . . . . . . .      59.5%      55.0%      55.2%      58.4%        58.6%      62.0%      57.4%      56.3%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>                                    
                                           
RESULTS OF OPERATIONS

1992 vs. 1991             Net income for 1992 totaled $433.225 million and      
                     represented returns of 16.7 percent on shareholders'
                     equity and 1.36 percent on assets versus net income of
                     $229.540 million and returns of 9.3 percent and .72
                     percent, respectively, in 1991.  Comparisons with 1991
                     results were distorted by special charges related to
                     Wachovia's merger with South Carolina National
                     Corporation.  During the fourth quarter of 1991, South
                     Carolina National took $138.5 million of special charges,
                     including $97.8 million to conform litigation, real estate
                     and loan valuation policies and practices; $23.9 million
                     to write down the book value of intangible assets; and 
                     $16.8 million of merger related expenses, including 
                     consolidation expenses, software write-offs, insurance
                     expense, debt issuance cost, employment contracts and 
                     transaction costs (such as legal, investment bankers and 
                     trustee fees) necessary to effect the acquisition. 
                          Taxable equivalent net interest income increased 5.6 
                     percent, the result of improved rate spreads. The net 
                     yield on interest-earning assets rose 29 basis points. 
                          Taxable equivalent interest income declined 15.8
                     percent,  reflecting a 144 basis point drop in the average 
                     rate earned and a slight decrease in average 
                     interest-earning assets.  Loans were down 2.7 percent 
                     with gains in retail loans offset by lower overall 
                     commercial borrowings.  Credit card loans and other 
                     revolving credit led


                                      33
<PAGE>   36
          the growth in consumer loans, rising 13.8 percent and 7.8
          percent, respectively, while commercial mortgages increased 5.2
          percent. Investment securities were higher by 7.2 percent.
                Interest expense decreased 34.1 percent, primarily the result
          of a 192 basis point decline in the average rate paid. Average
          interest-bearing liabilities were lower by 3.7 percent, also
          contributing to the expense decrease. Total interest-bearing deposits
          declined less than 1 percent with savings certificates and large
          denomination certificates down a combined 11.8 percent, while
          interest-bearing demand and savings and money-market savings rose a
          combined 13 percent. Short-term borrowed funds decreased 18.4 percent
          and long-term debt grew by $271 million due to the introduction of
          the medium-term bank note program by Wachovia Bank of North Carolina
          in the second quarter of 1992.
                Nonperforming assets at year-end 1992 dropped 14.6 percent from
          a year earlier to $265.409 million or 1.25 percent of loans and
          foreclosed property. Net loan losses were lower by 53.1 percent and
          totaled $95.245 million or .48 percent of loans compared with
          $202.999 million or .99 percent of loans in 1991.  The provision for
          loan losses declined 59.2 percent to $119.420 million and exceeded
          net charge-offs by $24.175 million. The allowance for loan losses at
          December 31, 1992 totaled $379.557 million or 1.80 percent of loans
          and 218 percent coverage of nonperforming loans versus $360.193
          million or 1.75 percent of loans and 149 percent coverage a year
          earlier.
                Higher levels of provision and charge-offs in 1991 relative to
          1992 were related primarily to adjustments made at the time of
          Wachovia Corporation's merger with South Carolina National to ensure
          that South Carolina National's loan and real estate valuation
          policies and practices were applied consistently on a mutually
          satisfactory basis with those of Wachovia. In addition, recession and
          general softness in commercial real estate markets during 1991
          resulted in increased charge-offs and provision to rebuild the loan
          loss reserve to a level considered adequate. Moderate economic
          recovery, while less robust than in previous business cycles, gave
          some relief to troubled borrowers in 1992 and losses declined.
                Other operating revenue grew 9.2 percent. Credit card fee
          income rose 24.3 percent, led by growth in new accounts and higher
          business volume. Deposit account service revenues were up 11 percent.
          Mortgage fee income increased 40.1 percent, prompted by heavier
          refinancing as interest rates declined. Trading account activities
          resulted in a net loss of $11.542 million related to mortgage-backed
          securities hedging compared with income of $11.541 million in 1991.
                Noninterest expense for the year decreased less than 1 percent
          from 1991. Total personnel expense increased 2.9 percent, primarily
          reflecting higher health care benefits. Combined net occupancy and
          equipment expense rose 3.6 percent, while other remaining
          categories of noninterest expense were down 5.7 percent. The
          corporation's overhead ratio measuring noninterest expense to taxable
          equivalent net interest income and noninterest income, excluding
          securities and subsidiary sales, dropped to 58.6 percent from 62.5
          percent in 1991.

                                      34
<PAGE>   37
MANAGEMENT'S RESPONSIBILITY
FOR FINANCIAL REPORTING

      The management of Wachovia Corporation is responsible for the
preparation of the financial statements, related financial data and
other information in this annual report. The financial statements are
prepared in accordance with generally accepted accounting principles
and include amounts based on management's estimates and judgment
where appropriate. Financial information appearing throughout this
annual report is consistent with the financial statements.

      In meeting its responsibility both for the integrity and
fairness of these statements and information, management depends on
the accounting system and related internal control structures that
are designed to provide reasonable assurances that transactions are
authorized and recorded in accordance with established procedures and
that assets are safeguarded and proper and reliable records are
maintained.

      The concept of reasonable assurance is based on the recognition
that the cost of an internal control structure should not exceed the
related benefits. As an integral part of the internal control
structure, the corporation maintains a professional staff of internal
auditors who monitor compliance with and assess the effectiveness of
the internal control structure and coordinate audit coverage with the
independent auditors.

      The Audit Committee of Wachovia's Board of Directors, composed
solely of outside directors, meets regularly with the corporation's
management, internal auditors, independent auditors and regulatory
examiners to review matters relating to financial reporting, internal
control structure and the nature, extent and results of the audit
effort. The independent auditors, internal auditors and banking
regulators have direct access to the Audit Committee with or without
management present.

      The financial statements have been audited by Ernst & Young,
independent auditors, who render an independent professional opinion
on management's financial statements. Their appointment was
recommended by the Audit Committee, approved by the Board of
Directors and ratified by the shareholders. Their examination
provides an objective assessment of the degree to which the
corporation's management meets its responsibility for financial
reporting. Their opinion on the financial statements is based on
auditing procedures which include reviewing internal control
structures and performing selected tests of transactions and records
as they deem appropriate. These auditing procedures are designed to
provide a reasonable level of assurance that the financial statements
are fairly presented in all material respects.

REPORT OF INDEPENDENT AUDITORS

The Board of Directors
Wachovia Corporation

      We have audited the consolidated statements of condition of
Wachovia Corporation and subsidiaries as of December 31, 1993 and
1992, and the related consolidated statements of income,
shareholders' equity, and cash flows for each of the three years in
the period ended December 31, 1993. These financial statements are
the responsibility of the Corporation's management. Our
responsibility is to express an opinion on these financial statements
based on our audits. We did not audit the 1991 financial statements
of South Carolina National Corporation, a wholly owned subsidiary,
which statements reflect net interest income constituting 23% of
consolidated net interest income in 1991. Those statements were
audited by other auditors whose report has been furnished to us, and
our opinion, as it relates to data included for South Carolina
National Corporation, is based solely on the report of the other
auditors.

      We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits and the report of
other auditors provide a reasonable basis for our opinion.

      In our opinion, based on our audits and, for 1991, the report
of other auditors, the financial statements referred to above present
fairly, in all material respects, the consolidated financial position
of Wachovia Corporation and subsidiaries at December 31, 1993 and
1992, and the consolidated results of their operations and their cash
flows for each of the three years in the period ended December 31,
1993, in conformity with generally accepted accounting principles.

      As discussed in Notes K and M to the financial statements, in
1993 the company changed its methods of accounting for income taxes
and postretirement benefits.


                                                            /s/ Ernst & Young

Winston-Salem, North Carolina
January 13, 1994

                                      35
<PAGE>   38
WACHOVIA CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CONDITION

<TABLE>
<CAPTION>
                                                                                      December 31                    
$ in thousands                                                              1993                        1992            
                                                                        ------------                ------------       
<S>                                                                       <C>                         <C>                 
ASSETS
Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . .    $ 2,529,528                 $ 2,627,859                
Interest-bearing bank balances. . . . . . . . . . . . . . . . . . . .         12,478                     189,553                
Federal funds sold and securities                                                                                      
     purchased under resale agreements. . . . . . . . . . . . . . . .        691,106                     478,972                
Trading account assets. . . . . . . . . . . . . . . . . . . . . . . .        788,779                     895,968                

Investment securities:                                                                                                 
     State and municipal. . . . . . . . . . . . . . . . . . . . . . .        655,157                     748,017                
     Other investments. . . . . . . . . . . . . . . . . . . . . . . .      7,223,499                   5,738,154                
                                                                         -----------                 -----------       
               Total investment securities (market value of $8,156,690  
                    in 1993 and $6,793,043 in 1992) . . . . . . . . .      7,878,656                   6,486,171       
Loans and net leases. . . . . . . . . . . . . . . . . . . . . . . . .     22,986,307                  21,096,682                
Less unearned income on loans . . . . . . . . . . . . . . . . . . . .          8,819                      11,029                
                                                                         -----------                 -----------       
               Total loans. . . . . . . . . . . . . . . . . . . . . .     22,977,488                  21,085,653                
Less allowance for loan losses. . . . . . . . . . . . . . . . . . . .        404,798                     379,557                
                                                                         -----------                 -----------       
               Net loans. . . . . . . . . . . . . . . . . . . . . . .     22,572,690                  20,706,096                
Premises and equipment. . . . . . . . . . . . . . . . . . . . . . . .        502,699                     443,461                
Due from customers on acceptances . . . . . . . . . . . . . . . . . .        434,584                     748,944                 
Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,115,252                     789,495                 
                                                                         -----------                 -----------       
               Total assets . . . . . . . . . . . . . . . . . . . . .    $36,525,772                 $33,366,519                 
                                                                         ===========                 ===========       
                                                                                                                       
LIABILITIES                                                                                                            
Deposits in domestic offices:                                                                                          
     Demand . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 6,140,884                 $ 5,625,937                 
     Interest-bearing demand. . . . . . . . . . . . . . . . . . . . .      3,515,680                   3,310,883                 
     Savings and money market savings . . . . . . . . . . . . . . . .      6,194,086                   6,153,822                 
     Savings certificates . . . . . . . . . . . . . . . . . . . . . .      5,141,410                   5,568,076                 
     Large denomination certificates. . . . . . . . . . . . . . . . .      1,507,461                   2,142,534                 
     Noninterest-bearing time . . . . . . . . . . . . . . . . . . . .         45,802                      55,399                 
                                                                         -----------                 -----------       
               Total deposits in domestic offices . . . . . . . . . .     22,545,323                  22,856,651                 
Deposits in foreign offices:                                                                                           
     Demand . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,011                         763                 
     Time . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        804,064                     518,047                 
                                                                         -----------                 -----------       
               Total deposits in foreign offices. . . . . . . . . . .        807,075                     518,810                 
                                                                         -----------                 -----------       
               Total deposits . . . . . . . . . . . . . . . . . . . .     23,352,398                  23,375,461                  
Federal funds purchased and securities                                                                                 
     sold under repurchase agreements . . . . . . . . . . . . . . . .      4,741,283                   3,713,492                  
Commercial paper. . . . . . . . . . . . . . . . . . . . . . . . . . .        589,178                     386,618                  
Other short-term borrowed funds . . . . . . . . . . . . . . . . . . .      1,091,123                     848,823                  
Long-term debt:                                                                                                        
     Bank notes . . . . . . . . . . . . . . . . . . . . . . . . . . .      2,370,091                     757,893                  
     Other long-term debt . . . . . . . . . . . . . . . . . . . . . .        590,365                     439,045                  
                                                                         -----------                 -----------       
               Total long-term debt . . . . . . . . . . . . . . . . .      2,960,456                   1,196,938                  
Acceptances outstanding . . . . . . . . . . . . . . . . . . . . . . .        434,584                     748,944                  
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .        338,803                     321,476                  
                                                                         -----------                 -----------       
               Total liabilities. . . . . . . . . . . . . . . . . . .     33,507,825                  30,591,752                 
                                                                                                                       
Off-balance sheet items, commitments and contingent liabilities--Note J                                                
                                                                                                                       
SHAREHOLDERS' EQUITY                                                                                                   
Preferred stock, par value $5 a share:                                                                                 
     Authorized 50,000,000 shares; none outstanding . . . . . . . . .             --                          --                 
Common stock, par value $5 a share:                                                                                    
     Issued 171,375,772 shares in 1993                                                                                 
          and 171,471,178 shares in 1992. . . . . . . . . . . . . . .        856,879                     857,356                 
Capital surplus . . . . . . . . . . . . . . . . . . . . . . . . . . .        761,573                     817,889                 
Retained earnings . . . . . . . . . . . . . . . . . . . . . . . . . .      1,399,495                   1,099,522                 
                                                                         -----------                 -----------       
               Total shareholders' equity . . . . . . . . . . . . . .      3,017,947                   2,774,767                 
                                                                         -----------                 -----------       
               Total liabilities and shareholders' equity . . . . . .    $36,525,772                 $33,366,519                  
                                                                         ===========                 ===========       
</TABLE>                                                                     


See notes to consolidated financial statements

                                      36
<PAGE>   39
WACHOVIA CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME

<TABLE>
<CAPTION>
                                                                                     Year Ended December 31
$ in thousands, except per share                                         1993                 1992              1991
                                                                      ----------           ----------        ----------
<S>                                                                   <C>                  <C>               <C>
INTEREST INCOME                                                        

Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,627,450           $1,663,388        $2,018,208             
Investment securities:
     State and municipal. . . . . . . . . . . . . . . . . . . . . . .     57,670               65,154            74,116
     Other investments. . . . . . . . . . . . . . . . . . . . . . . .    396,056              403,982           412,914
Interest-bearing bank balances. . . . . . . . . . . . . . . . . . . .      2,905               12,772            26,974
Federal funds sold and securities                                                                                      
     purchased under resale agreements. . . . . . . . . . . . . . . .     12,433               17,038            35,537
Trading account assets. . . . . . . . . . . . . . . . . . . . . . . .     26,323               59,744            69,266
                                                                      ----------           ----------        ----------
               Total interest income. . . . . . . . . . . . . . . . .  2,122,837            2,222,078         2,637,015
                                                                                                                       
INTEREST EXPENSE                                                                                                       

Deposits:                                                                                                              
     Domestic offices . . . . . . . . . . . . . . . . . . . . . . . .    543,077              735,241         1,068,764
     Foreign offices. . . . . . . . . . . . . . . . . . . . . . . . .     14,503               15,646            16,834
                                                                      ----------           ----------        ----------
               Total interest on deposits . . . . . . . . . . . . . .    557,580              750,887         1,085,598
Short-term borrowed funds . . . . . . . . . . . . . . . . . . . . . .    173,847              190,988           369,202
Long-term debt. . . . . . . . . . . . . . . . . . . . . . . . . . . .    107,585               25,153            13,049     
                                                                      ----------           ----------        ----------
               Total interest expense . . . . . . . . . . . . . . . .    839,012              967,028         1,467,849
                                                                                                                       
NET INTEREST INCOME . . . . . . . . . . . . . . . . . . . . . . . . .  1,283,825            1,255,050         1,169,166
Provision for loan losses . . . . . . . . . . . . . . . . . . . . . .     92,652              119,420           293,000
                                                                      ----------           ----------        ----------
Net interest income after                                                                                              
     provision for loan losses. . . . . . . . . . . . . . . . . . . .  1,191,173            1,135,630           876,166
                                                                                                                       
OTHER INCOME                                                                                                           

Service charges on deposit accounts . . . . . . . . . . . . . . . . .    202,885              189,537           170,827
Fees for trust services . . . . . . . . . . . . . . . . . . . . . . .    120,030              109,504           102,665
Credit card income. . . . . . . . . . . . . . . . . . . . . . . . . .    101,780               78,068            62,814  
Mortgage fee income . . . . . . . . . . . . . . . . . . . . . . . . .     39,101               40,078            28,608
Trading account profits (losses). . . . . . . . . . . . . . . . . . .     13,103              (11,542)           11,541
Student loan servicing. . . . . . . . . . . . . . . . . . . . . . . .      5,535               33,250            31,470
Other operating income. . . . . . . . . . . . . . . . . . . . . . . .    117,745               96,347            82,253
                                                                      ----------           ----------        ----------
               Total other operating revenue. . . . . . . . . . . . .    600,179              535,242           490,178
Gain on sale of subsidiary. . . . . . . . . . . . . . . . . . . . . .      8,030               19,486                --
Investment securities gains . . . . . . . . . . . . . . . . . . . . .     19,394                1,497            11,091
                                                                      ----------           ----------        ----------
               Total other income . . . . . . . . . . . . . . . . . .    627,603              556,225           501,269
                                                                                                                       
OTHER EXPENSE                                                                                                          

Salaries. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    455,621              451,193           443,273            
Employee benefits . . . . . . . . . . . . . . . . . . . . . . . . . .    113,059               88,630            81,216 
                                                                      ----------           ----------        ----------
               Total personnel expense. . . . . . . . . . . . . . . .    568,680              539,823           524,489
Net occupancy expense . . . . . . . . . . . . . . . . . . . . . . . .     82,070               80,673            75,729
Equipment expense . . . . . . . . . . . . . . . . . . . . . . . . . .    102,246              100,916            99,569 
Other operating expense . . . . . . . . . . . . . . . . . . . . . . .    378,240              374,240           396,730
                                                                      ----------           ----------        ----------
               Total other expense. . . . . . . . . . . . . . . . . .  1,131,236            1,095,652         1,096,517
                                                                                                                       
Income before income taxes. . . . . . . . . . . . . . . . . . . . . .    687,540              596,203           280,918
Applicable income taxes . . . . . . . . . . . . . . . . . . . . . . .    195,445              162,978            51,378
                                                                      ----------           ----------        ----------
NET INCOME. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $  492,095           $  433,225        $  229,540
                                                                      ==========           ==========        ==========
                                                                                                                       
Net income per common share:                                                                                           
     Primary. . . . . . . . . . . . . . . . . . . . . . . . . . . . . $     2.83           $     2.51        $     1.34      
     Fully diluted. . . . . . . . . . . . . . . . . . . . . . . . . . $     2.81           $     2.48        $     1.32 
Average shares outstanding:                                                                                            
     Primary. . . . . . . . . . . . . . . . . . . . . . . . . . . . .    173,941              172,641           171,481       
     Fully diluted. . . . . . . . . . . . . . . . . . . . . . . . . .    175,198              175,512           175,218  
</TABLE>                                                             

See notes to consolidated financial statements

                                      37
<PAGE>   40
WACHOVIA CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                          Common Stock
                                                  ---------------------------         Capital          Loan to         Retained
                                                     Shares          Amount           Surplus            ESOP          Earnings
                                                  -----------     -----------        ---------        --------        ----------
$ in thousands, except per share
<S>                                               <C>                <C>              <C>             <C>             <C>
YEAR ENDED DECEMBER 31, 1991                     

Balance at beginning of year  . . . . . . . . .   84,276,306         $421,381         $793,739        ($25,000)       $1,180,808
Net income  . . . . . . . . . . . . . . . . . .                                                                          229,540
Cash dividends declared by                        
   pooled companies:                             
   Wachovia Corporation -- $.92 a share . . . .                                                                         (128,713)
   South Carolina National Corporation --         
      $.80 a share. . . . . . . . . . . . . . .                                                                          (17,691)
Common stock issued pursuant to:                 
   Stock option and employee benefit plans  . .      329,467            1,647            9,171
   Dividend reinvestment plan . . . . . . . . .      118,884              594            5,668
   Conversion of notes and debentures . . . . .      355,618            1,778            8,490
   Acquisition of bank  . . . . . . . . . . . .      294,154            1,471            2,457                             2,312
Common stock acquired . . . . . . . . . . . . .      (22,511)            (113)          (1,102)
Miscellaneous . . . . . . . . . . . . . . . . .      (28,704)            (142)             (19)                           (1,862)
                                                  ----------         --------         --------        --------        ----------   
Balance at end of year  . . . . . . . . . . . .   85,323,214         $426,616         $818,404        ($25,000)       $1,264,394
                                                  ==========         ========         ========        =========       ==========

YEAR ENDED DECEMBER 31, 1992                     

Balance at beginning of year  . . . . . . . . .   85,323,214         $426,616         $818,404        ($25,000)       $1,264,394
Net income  . . . . . . . . . . . . . . . . . .                                                                          433,225
Cash dividends declared on common                 
   stock -- $1.00 a share . . . . . . . . . . .                                                                         (170,756)
Common stock issued pursuant to:                      
   Stock option and employee benefit plans  . .      602,152            3,011           16,179
   Dividend reinvestment plan . . . . . . . . .      149,323              747            8,444
   Conversion of notes and debentures . . . . .      193,675              968            3,581
Common stock acquired . . . . . . . . . . . . .     (528,086)          (2,640)         (28,557)
Repayment of loan to ESOP . . . . . . . . . . .                                                         25,000
Miscellaneous . . . . . . . . . . . . . . . . .       (4,689)             (24)            (162)                            1,337
Two-for-one common stock split  . . . . . . . .   85,735,589          428,678                                           (428,678)
                                                  ----------         --------         --------         --------       ----------
Balance at end of year  . . . . . . . . . . . .  171,471,178         $857,356         $817,889         $    --        $1,099,522
                                                 ===========         ========         ========         ========       ==========

YEAR ENDED DECEMBER 31, 1993                     

Balance at beginning of year  . . . . . . . . .  171,471,178         $857,356         $817,889         $    --        $1,099,522
Net income  . . . . . . . . . . . . . . . . . .                                                                          492,095
Cash dividends declared on common                 
   stock -- $1.11 a share . . . . . . . . . . .                                                                         (191,488)
Common stock issued pursuant to:                  
   Stock option and employee benefit plans  . .      645,539            3,228           11,347                               (41)
   Dividend reinvestment plan . . . . . . . . .      318,655            1,593            9,375                               (15)
   Conversion of notes and debentures . . . . .    1,738,533            8,693            7,802                               (60)
Common stock acquired . . . . . . . . . . . . .   (2,797,232)         (13,986)         (84,826)                                8
Miscellaneous . . . . . . . . . . . . . . . . .         (901)              (5)             (14)                             (526)
                                                 -----------         --------         --------         --------       ----------
Balance at end of year  . . . . . . . . . . . .  171,375,772         $856,879         $761,573         $     --       $1,399,495
                                                 ===========         ========         ========         ========       ==========
</TABLE>



See notes to consolidated financial statements

                                       38
<PAGE>   41
WACHOVIA CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                     Year Ended December 31
$ in thousands                                                                1993            1992             1991
                                                                          ----------      ------------      -------------
<S>                                                                       <C>              <C>              <C>
OPERATING ACTIVITIES
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $  492,095       $  433,225       $  229,540
Adjustments to reconcile net income to cash provided (used)           
     by operations:
     Provision for loan losses  . . . . . . . . . . . . . . . . . . .          92,652          119,420          293,000
     Depreciation of premises and equipment   . . . . . . . . . . . .          64,985           61,134           58,018
     Amortization of intangible assets  . . . . . . . . . . . . . . .          28,001           34,423           51,756
     Deferred income taxes  . . . . . . . . . . . . . . . . . . . . .         (26,663)         (11,737)         (44,146)
     Gain on sale of investment securities  . . . . . . . . . . . . .         (19,394)          (1,497)         (11,091)
     Gain on sale of subsidiary   . . . . . . . . . . . . . . . . . .          (8,030)         (19,486)              --
     (Gain) loss on sale of noninterest-earning assets  . . . . . . .          (1,517)           2,002            2,694
     Amortization of investment security premiums (discounts)   . . .          15,099             (879)          (7,944)
     Increase (decrease) in accrued income taxes  . . . . . . . . . .           6,207           29,234          (16,496)
     (Increase) decrease in accrued interest receivable   . . . . . .         (38,968)          28,250           38,728
     Decrease in accrued interest payable   . . . . . . . . . . . . .         (43,116)         (55,260)         (19,000)
     Net change in other accrued and deferred income and expense  . .          (2,818)         (66,628)          (7,654)
     Net trading account activities   . . . . . . . . . . . . . . . .         107,189          548,840         (651,629)
     Net loans held for resale  . . . . . . . . . . . . . . . . . . .        (113,775)          14,726         (132,907)
                                                                           ----------       ----------       ----------
          Net cash provided (used) by operating activities  . . . . .         551,947        1,115,767         (217,131) 
                                                                                                             
INVESTING ACTIVITIES
Net decrease in interest-bearing bank balances  . . . . . . . . . . .         177,075          218,475          156,920
Net (increase) decrease in federal funds sold and securities          
     purchased under resale agreements  . . . . . . . . . . . . . . .        (212,134)          67,001           44,927
Purchases of investment securities  . . . . . . . . . . . . . . . . .      (3,287,189)      (2,969,876)      (3,729,925)
Sales of investment securities  . . . . . . . . . . . . . . . . . . .          76,224          260,568          347,500
Calls, maturities and prepayments of investment securities  . . . . .       1,819,801        2,489,917        2,417,033
Net (increase) decrease in loans made to customers  . . . . . . . . .      (1,885,727)        (684,499)         417,943
Capital expenditures  . . . . . . . . . . . . . . . . . . . . . . . .        (152,061)        (100,526)        (160,386)
Proceeds from sales of premises and equipment . . . . . . . . . . . .          14,457           25,479           94,568
Net (increase) decrease in other assets . . . . . . . . . . . . . . .        (188,376)          64,418          (13,761) 
Business combinations and dispositions  . . . . . . . . . . . . . . .          20,000           44,834          601,674
                                                                           ----------       ----------       ----------
          Net cash provided (used) by investing activities  . . . . .      (3,617,930)        (584,209)         176,493
                                                                                              
FINANCING ACTIVITIES
Net increase (decrease) in demand, savings and
     money market accounts  . . . . . . . . . . . . . . . . . . . . .         752,659        2,184,766         (266,548)
Net decrease in certificates of deposit . . . . . . . . . . . . . . .        (775,722)      (1,815,595)        (570,623)
Net increase (decrease) in federal funds purchased and securities                                                      
     sold under repurchase agreements   . . . . . . . . . . . . . . .       1,027,791         (288,594)         134,726 
Net increase (decrease) in commercial paper . . . . . . . . . . . . .         202,560          (11,102)          66,531 
Net increase (decrease) in other short-term borrowings  . . . . . . .         242,300       (1,352,039)        (271,775)
Proceeds from issuance of bank notes  . . . . . . . . . . . . . . . .       1,861,010          757,893              --
Maturities of bank notes  . . . . . . . . . . . . . . . . . . . . . .        (250,000)              --              --
Proceeds from issuance of other long-term debt  . . . . . . . . . . .         248,075          297,266           25,479
Payments on other long-term debt  . . . . . . . . . . . . . . . . . .         (80,579)         (24,249)          (9,229)
Repayment of loan to ESOP . . . . . . . . . . . . . . . . . . . . . .              --           25,000               --
Common stock issued . . . . . . . . . . . . . . . . . . . . . . . . .          24,961           29,717           16,462
Dividend payments . . . . . . . . . . . . . . . . . . . . . . . . . .        (191,488)        (170,756)        (150,730)
Common stock repurchased  . . . . . . . . . . . . . . . . . . . . . .         (98,804)         (31,197)          (1,215)
Other equity transactions . . . . . . . . . . . . . . . . . . . . . .             (19)            (186)             (21)
Net increase (decrease) in other liabilities  . . . . . . . . . . . .           4,908           19,790          (43,081)
                                                                           ----------       ----------       ----------
          Net cash provided (used) by financing activities  . . . . .       2,967,652         (379,286)      (1,070,024)
                                                                           ----------       ----------       ----------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  . . . . . . . . . .         (98,331)         152,272       (1,110,662)
Cash and cash equivalents at beginning of year  . . . . . . . . . . .       2,627,859        2,475,587        3,586,249
                                                                           ----------       ----------       ----------
Cash and cash equivalents at end of year  . . . . . . . . . . . . . .      $2,529,528       $2,627,859       $2,475,587
                                                                           ==========       ==========       ==========
</TABLE>                                                             

See notes to consolidated financial statements

                                       39

<PAGE>   42
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
$ in thousands
- -------------------------------------------------------------------------------

NOTE A -- ACCOUNTING POLICIES

The accounting and reporting policies of Wachovia Corporation and
subsidiaries (the Corporation) follow generally accepted accounting principles
and policies within the financial services industry. The following is a summary
of the more significant policies:

Principles of Consolidation -- The consolidated financial statements
include the accounts of Wachovia Corporation and its subsidiaries after
elimination of all material intercompany balances and transactions.

Cash and Due from Banks -- The Corporation considers cash and due from
banks, all of which are maintained in financial institutions, as cash and
cash equivalents for purposes of the consolidated statement of cash flows.

Investment Securities -- Investment securities are acquired with the
intent and ability to hold on a long-term basis and are carried at cost
adjusted for amortization of premium and accretion of discount, each computed
by the interest method. The adjusted cost of the specific security sold is used
to compute gains or losses on the sale of investment securities. Investment
securities are concentrated in a variety of state and municipal, U.S. Treasury
and federal agency securities.

Effective January 1, 1994, the Corporation prospectively adopted
Statement of Financial Accounting Standards No. 115, "Accounting for Certain
Investments in Debt and Equity Securities" (FASB 115), which requires that
securities be classified as held to maturity, available for sale or trading
securities. Further discussion of FASB 115 is included in Note D.

Trading Account Assets -- Trading account assets are held with the
intent of selling them at a profit and are carried at market. Adjustments to
market value are included in "trading account profits" in the consolidated
statement of income. Trading account assets are comprised primarily of
securities backed by the U.S. Treasury and various federal agencies.

Financial Instruments -- Financial instruments are defined as cash,
evidence of ownership in an entity, contracts that convey either a right to
receive cash or other financial instruments or an obligation to deliver cash or
other financial instruments, or contracts that convey the right or obligation
to exchange financial instruments on potentially favorable or unfavorable
terms. The Corporation has a variety of financial instruments which include
items recorded on the statement of condition and items which, by their nature,
are not recorded on the statement of condition. The body of the financial
statements, as well as the accompanying Management's Discussion and Analysis of
Financial Condition and Results of Operations, include discussion of specific
financial instruments and their related market and credit risks, as well as
applicable discussion of significant credit concentrations and collateral
policies. Financial instruments not specifically discussed elsewhere include
Interest-bearing bank balances, Federal funds sold and securities purchased
under resale agreements, Federal funds purchased and securities sold under
repurchase agreements and Other borrowed funds. These financial instruments
carry no risk of accounting loss in excess of the recorded asset or liability
amounts, and no significant credit concentrations exist outside of
Interest-bearing bank balances, Federal funds sold and Federal funds purchased,
which are maintained with other financial institutions.

Interest Rate Futures and Swaps -- Interest rate futures and swaps are
used as part of the Corporation's overall interest rate risk management. Gains
and losses on futures contracts used in securities trading operations are
recognized currently by the mark-to-market method of accounting and included in
"other operating income" in the consolidated statement of income. The
Corporation maintains a portfolio of generally matched offsetting swap
agreements as an intermediary for customers; payments made or received under
these interest rate swaps are recognized as received and included in "other
operating income" in the consolidated statement of income. Income or expense
associated with open futures and interest rate swap contracts used in
asset/liability management is accrued over the life of the contracts and
included in "net interest income" in the consolidated statement of income.

Loans and Allowance for Loan Losses -- Loans are carried at their
principal amount outstanding, except for loans held for resale which are
carried at the lower of cost or market. Interest on commercial, mortgage and
installment loans is accrued and credited to operating income based upon the
principal amount outstanding. Except for revolving credit loans, the
recognition of interest income is discontinued when a loan becomes 90 days past
due as to principal and interest or when, in management's judgment, the
interest will not be collectible in the normal course of business. When
interest accruals are discontinued, the balance of accrued interest is
reversed. Management may elect to continue the accrual of interest when the
estimated net realizable value of collateral is sufficient to cover the
principal balance and accrued interest. The banking subsidiaries accrue
interest on revolving credit loans until payments become 120 days delinquent,
at which time the outstanding principal balance and accrued unpaid interest is
charged off.

The allowance is maintained at a level believed to be adequate by
management to absorb potential losses in the loan portfolio. Management's
determination of the adequacy of the allowance is based on an evaluation of the
portfolio, past loan loss experience, current domestic and international
economic conditions, volume, growth and composition of the loan portfolio, and
other risks inherent in the portfolio.

Premises and Equipment -- Premises, equipment and leasehold improvements 
are stated at cost less accumulated depreciation and amortization.
For financial reporting purposes, the provision for depreciation is computed by
the straight-line method based upon the estimated useful lives of the assets.
Leasehold improvements are amortized on a straight-line basis over the shorter
of the life of the leasehold asset or the lease term.

Intangible Assets -- Premiums paid to purchase servicing rights of
mortgage loans are amortized over the aggregate estimated remaining servicing
life of the loans. The excess of cost over net assets and identifiable
intangible assets, including deposit base intangibles, of acquired businesses
is amortized on the straight-line method over the estimated periods benefited.

- -------------------------------------------------------------------------------

                                      40
<PAGE>   43
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- -------------------------------------------------------------------------------

NOTE A -- ACCOUNTING POLICIES -- Concluded

Pension Plan -- The Corporation maintains a pension plan which covers
substantially all employees. The pension expense of the plan is determined
using the projected unit credit method. The Corporation's policy is to fund
amounts allowable for federal income tax purposes.

Income Taxes -- Effective January 1, 1993, the Corporation
prospectively adopted Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes" (FASB 109), which requires an asset and
liability approach to accounting for income taxes. Under FASB 109, deferred
income taxes reflect the net tax effects of temporary differences between the
carrying amounts of assets and liabilities for financial reporting purposes and
the amounts used for income tax purposes. Financial statements for prior years
reflect income taxes recorded under the deferred method required under previous
accounting standards.

The Corporation and its subsidiaries file a consolidated tax return.
Each subsidiary provides for income taxes based on its contribution to income
taxes (benefit) of the consolidated group.

Reclassifications -- Medium-term bank notes previously classified as
short-term borrowed funds have been reclassified to long-term debt to more
accurately reflect the weighted average maturity of these instruments.

- -------------------------------------------------------------------------------

NOTE B -- MERGER

On December 6, 1991, South Carolina National Corporation (SCNC), a
South Carolina bank and savings and loan holding company, was merged into and
became a wholly owned subsidiary of the Corporation. Pursuant to the Agreement
and Plan of Merger (the Agreement), which was approved by the shareholders of
both the Corporation and SCNC on October 25, 1991, approximately 15,954,662
shares of the Corporation's common stock were authorized for issuance under the
Agreement. These shares do not reflect the two-for-one common stock split
effective April 1, 1993. At the effective time of the merger, and in accordance
with the terms of the Agreement, the shareholders of SCNC common stock received
.675 of a share of the Corporation's common stock for each share of SCNC common
stock owned.

The consolidated financial statements of the Corporation give effect to
the merger which has been accounted for as a pooling-of-interests.
Accordingly, the accounts of SCNC have been combined with those of the
Corporation for all periods presented.

Separate results of operations of the combining entities for the year
ended December 31, 1991 were as follows:


<TABLE>
<CAPTION>
                                                    1991
                                                ----------
<S>                                              <C>
Net interest income:
     Wachovia . . . . . . . . . . . . . . . . . $  900,297
     SCNC . . . . . . . . . . . . . . . . . . .    268,869
                                                ----------
                                                $1,169,166
                                                ==========

Net income (loss):
     Wachovia . . . . . . . . . . . . . . . . . $  298,592
     SCNC . . . . . . . . . . . . . . . . . . .    (69,052)
                                                ----------
                                                $  229,540
                                                ==========
</TABLE>

The net income presented above for SCNC includes adjustments of $97.8
million to conform litigation, real estate and loan valuation policies and
practices and $23.9 million to write down the book value of certain intangible
assets.

- -------------------------------------------------------------------------------

NOTE C -- FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standards No. 107, "Disclosures about
Fair Value of Financial Instruments" (FASB 107), requires disclosure of fair
value information about financial instruments, whether or not recognized in the
balance sheet, for which it is practicable to estimate that value. In cases
where quoted market prices are not available, fair values are based on
estimates using present value or other valuation techniques. Those techniques
are significantly affected by the assumptions used, including the discount
rates and estimates of future cash flows. In that regard, the derived fair
value estimates cannot be substantiated by comparison to independent markets
and, in many cases, could not be realized in immediate settlement of the
instrument. The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.
Also, the fair value estimates presented herein are based on pertinent
information available to management as of December 31, 1993 and 1992. Such
amounts have not been comprehensively revalued for purposes of these financial
statements since those dates and, therefore, current estimates of fair value
may differ significantly from the amounts presented herein.

The following methods and assumptions were used by the Corporation in
estimating its fair value disclosures for financial instruments:

Trading Account Assets -- Fair values for the Corporation's trading
account assets, which also are the amounts recognized in the statement of
condition, are based on quoted market prices.

Investment Securities -- Fair values for investment securities are
based on quoted market prices. If a quoted market price is not available, fair
value is estimated using market prices for similar securities.

- -------------------------------------------------------------------------------

                                      41
<PAGE>   44
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- -------------------------------------------------------------------------------

NOTE C -- FAIR VALUE OF FINANCIAL INSTRUMENTS -- Concluded

Loans -- For credit card, equity lines and other loans with short-term
or variable rate characteristics, the carrying value reduced by an estimate of
credit losses inherent in the portfolio is a reasonable estimate of fair value.
The fair values of residential mortgage loans are estimated using quoted market
prices for securities backed by similar loans, adjusted for differences between
the market for the securities and the loans being valued and an estimate of
credit losses in the portfolio. The fair value of all other loans is estimated
by discounting their future cash flows using interest rates currently being
offered for loans with similar terms, reduced by an estimate of credit losses
inherent in the portfolio. The discount rates used are commensurate with the
interest rate and prepayment risks involved for the various types of loans.

Deposits -- The fair values disclosed for demand deposits (e.g.,
interest- and noninterest-bearing demand, savings and money market savings)
are, as required by FASB 107, equal to the amounts payable on demand at the
reporting date (i.e., their carrying amounts). Fair values for certificates of
deposit are estimated using a discounted cash flow calculation that applies
interest rates currently being offered on certificates to a schedule of
aggregated monthly maturities.

Long-Term Debt -- Fair values of long-term debt are based on market
prices where available. When quoted market prices are not available, fair
values are estimated using discounted cash flow analyses, based on the
Corporation's current incremental borrowing rates for similar types of
borrowing arrangements.

Off-Balance Sheet Instruments -- Fair values for the Corporation's
off-balance sheet instruments are based on fees currently charged to enter into
similar agreements, taking into account the remaining terms of the agreements
and the counterparties' credit standing (loan commitments and letters of
credit), and the estimated amount the Corporation would receive or pay to
terminate or replace the contract at current market rates for the remainder of
the off-balance sheet instruments.

Many of the Corporation's assets and liabilities are short-term
financial instruments whose carrying amounts reported in the statement of
condition approximate fair value. These items include cash and due from banks,
interest-bearing bank balances, federal funds sold and securities purchased
under resale agreements, due from customers on acceptances, short-term borrowed
funds, acceptances outstanding, and the financial instruments included in other
assets and liabilities. The estimated fair values of the Corporation's
remaining on-balance sheet financial instruments as of December 31 are
summarized below.

<TABLE>
<CAPTION>
                                                                1993
                                                    --------------------------
                                                                    Estimated
                                                     Book Value     Fair Value
                                                    -----------     -----------
<S>                                                 <C>             <C>
Financial assets:
  Trading account assets . . . . . . . . . . . .    $   788,779     $   788,779
  Investment securities. . . . . . . . . . . . .      7,878,656       8,156,690
  Loans, net of allowance for loan losses. . . .     22,572,690      23,156,885

Financial liabilities:
  Deposits . . . . . . . . . . . . . . . . . . .     23,352,398      23,433,622
  Long-term debt . . . . . . . . . . . . . . . .      2,960,456       3,012,852
</TABLE>

<TABLE>
<CAPTION>
                                                                1992
                                                    --------------------------
                                                                    Estimated
                                                     Book Value     Fair Value
                                                    -----------     -----------
<S>                                                 <C>             <C>         
Financial assets:                                   
  Trading account assets . . . . . . . . . . . .    $   895,968     $   895,968
  Investment securities. . . . . . . . . . . . .      6,486,171       6,793,043
  Loans, net of allowance for loan losses. . . .     20,706,096      21,098,225

Financial liabilities:
  Deposits . . . . . . . . . . . . . . . . . . .     23,375,461      23,457,276
  Long-term debt . . . . . . . . . . . . . . . .      1,196,938       1,261,413
</TABLE>

The estimated fair values of the Corporation's off-balance sheet
financial instruments as of December 31 are summarized below.


<TABLE>
<CAPTION>
                                                       1993            1992
                                                     Estimated      Estimated
                                                     Fair Value     Fair Value
                                                    -----------     -----------
<S>                                                  <C>             <C>      

Unfunded commitments to extend credit. . . . . .     ($46,165)       ($32,122)
Letters of credit. . . . . . . . . . . . . . . .      (23,536)        (19,680)
Interest rate swaps. . . . . . . . . . . . . . .      (22,217)        (35,512)
Other off-balance sheet financial instruments. .      (42,548)        (79,161)
</TABLE>

FASB 107 excludes certain financial instruments and all non-financial
instruments from its disclosure requirements. The disclosures also do not
include certain intangible assets, such as customer relationships, mortgage
servicing rights, deposit base intangibles and goodwill. Accordingly, the
aggregate fair value amounts presented do not represent the underlying value of
the Corporation.

The financial information presented over periods of years which
encompass various economic and interest rate conditions and cycles provides a
means of evaluating the effectiveness of the Corporation in dealing with
changing market conditions and in managing the controllable aspects of its
business.

- -------------------------------------------------------------------------------

                                      42
<PAGE>   45
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- -------------------------------------------------------------------------------

NOTE D -- INVESTMENT SECURITIES

The aggregate book and market values of investment securities as of
December 31, as well as gross unrealized gains and losses of investment
securities were as follows:

<TABLE>
<CAPTION>
                                                         1993                                            1992
                                  -----------------------------------------------  ------------------------------------------------
                                     Book     Unrealized   Unrealized    Market       Book     Unrealized    Unrealized     Market
                                     Value      Gains        Losses       Value       Value      Gains         Losses       Value
                                  ----------  ---------    ---------   ----------  ----------   --------     ---------   ----------
<S>                               <C>         <C>          <C>         <C>         <C>          <C>          <C>         <C>
State and municipal . . . . . . . $  655,157  $  72,754    $   (177)   $  727,734  $  748,017   $ 78,119     $   (949)   $  825,187
United States Treasury. . . . . .  4,388,380    138,052      (5,982)    4,520,450   2,544,299    113,653       (4,972)    2,652,980
Federal agency. . . . . . . . . .  2,356,346     67,071      (5,983)    2,417,434   2,540,134    102,661       (3,890)    2,638,905
Other . . . . . . . . . . . . . .    478,773     12,356         (57)      491,072     653,721     23,303       (1,053)      675,971
                                  ----------  ---------    ---------   ----------  ----------   --------     ---------   ----------
   Total investment securities. . $7,878,656  $ 290,233    ($12,199)   $8,156,690  $6,486,171   $317,736     ($10,864)   $6,793,043
                                  ==========  =========    =========   ==========  ==========   ========     =========   ==========
</TABLE>

The amortized cost and estimated market value of investment securities
at December 31, 1993, by contractual maturity, are shown below. Expected
maturities may differ from contractual maturities because borrowers may have the
right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
                                                                                                               Book        Market
                                                                                                               Value       Value
                                                                                                            ----------   ----------
<S>                                                                                                          <C>         <C>
Due in one year or less . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 765,861   $  776,202
Due after one year through five years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    4,763,654    4,895,232
Due after five years through ten years. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      838,927      882,268
Due after ten years . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,401,496    1,482,442
                                                                                                            ----------   ----------
   Total. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    7,769,938    8,036,144
No contractual maturity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      108,718      120,546
                                                                                                            ----------   ----------
   Total investment securities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $7,878,656   $8,156,690
                                                                                                            ==========   ==========
</TABLE>

There were no sales of investments in debt securities during 1993.
Proceeds from sales of investments in debt securities for the two years ended
December 31, 1992, as well as gross gains and losses realized on these sales
were as follows:

<TABLE>
<CAPTION>
                                                                                                               1992         1991
                                                                                                            ----------   ---------
<S>                                                                                                          <C>         <C>
Proceeds. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 172,566   $ 328,049
Gross gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,059       6,470
Gross losses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (1,453)       (185)
</TABLE>

At December 31, 1993 and 1992, investment securities with a carrying
value of $3,543,263 and $3,021,363, respectively, were pledged as collateral to
secure public deposits and for other purposes.

In May 1993, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standard No. 115, "Accounting for Certain Investments in
Debt and Equity Securities" (FASB 115), which is effective January 1, 1994 with
early adoption permitted. FASB 115 requires that investments in equity
securities having readily determinable fair values and all investments in debt
securities be classified and accounted for in three categories.

Debt securities that management has the positive intent and ability to
hold to maturity are to be classified as securities held to maturity. Held to
maturity securities are reported at amortized cost. Debt and equity securities
that are held principally for the purpose of selling them in the near term are
to be classified as trading securities. Trading securities are reported at fair
value with unrealized gains and losses included in earnings. Debt and equity
securities not classified as either held to maturity or trading are to be
classified as available for sale. Available for sale securities are reported at
fair value with unrealized gains and losses reported in a separate component of
shareholders' equity, net of tax.

Upon adoption of FASB 115 as of January 1, 1994, the Corporation will
classify securities with an amortized cost of $3,713,450 as available for sale
at their fair value of $3,753,650. The excess of the fair value over the
amortized cost, net of tax, equal to $24,368 will be recorded as an increase to
shareholders' equity. The adoption of FASB 115 will not have a material impact
on the Corporation's results of operations, but increased volatility of
shareholders' equity and related capital ratios could result from changes in
unrealized gains and losses on securities classified as available for sale.

- --------------------------------------------------------------------------------

                                      43
<PAGE>   46
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- --------------------------------------------------------------------------------

NOTE E -- LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans at December 31 are summarized as follows:

<TABLE>
<CAPTION>
                                                                  1993                 1992 
                                                              -----------          -----------
<S>                                                           <C>                  <C>
Commercial:
     Commercial, financial and other . . . . . . . . . . . .  $ 6,727,207          $ 6,364,881 
     Tax-exempt  . . . . . . . . . . . . . . . . . . . . . .    1,959,266            1,951,903
Retail:
     Direct  . . . . . . . . . . . . . . . . . . . . . . . .      715,418              672,985 
     Indirect  . . . . . . . . . . . . . . . . . . . . . . .    2,429,497            2,108,708 
     Credit card.  . . . . . . . . . . . . . . . . . . . . .    3,122,732            2,216,495 
     Other revolving credit. . . . . . . . . . . . . . . . .      333,405              326,861
Real estate:
     Construction. . . . . . . . . . . . . . . . . . . . . .      494,148              464,035 
     Commercial mortgages. . . . . . . . . . . . . . . . . .    3,199,434            3,119,196 
     Residential mortgages . . . . . . . . . . . . . . . . .    3,766,600            3,662,879
Lease financing -- net . . . . . . . . . . . . . . . . . . .      156,726              125,150 
Foreign. . . . . . . . . . . . . . . . . . . . . . . . . . .       73,055               72,560
                                                              -----------          -----------    
             Total loans -- net. . . . . . . . . . . . . . .  $22,977,488          $21,085,653 
                                                              ===========          ===========
</TABLE>                                                                



Loans at December 31 that had been placed on a cash basis and
those on which the contractual rate of interest had been reduced
below market are summarized below:

<TABLE>
<CAPTION>
                                                                  1993              1992 
                                                                --------          --------
<S>                                                             <C>               <C>
Cash-basis assets -- domestic . . . . . . . . . . . . . . . . . $108,882          $173,977 
Restructured loans. . . . . . . . . . . . . . . . . . . . . . .       80               117
                                                                --------          --------
             Total nonperforming loans  . . . . . . . . . . . . $108,962          $174,094
                                                                ========          ========
Interest income which would have been
     recorded pursuant to original terms:
     Domestic loans   . . . . . . . . . . . . . . . . . . . . . $ 11,140          $ 16,587
                                                                ========          ========
Interest income recorded:
     Domestic loans   . . . . . . . . . . . . . . . . . . . . . $  4,456          $  6,028 
                                                                ========          ========
</TABLE>

Loans totaling $14,803 at December 31, 1993, which have been
restructured at market rates and have demonstrated performance
for a period of at least one year under the restructured terms,
are not included in the nonperforming loans total. Foregone
interest on these balances is included in the above presentation.

At December 31, 1993, the Corporation had no significant
outstanding commitments to lend additional funds to borrowers
owing cash-basis and restructured loans.

Changes in the allowance for loan losses for the three years
ended December 31, 1993 were as follows:

<TABLE>
<CAPTION>
                                                               1993              1992                1991
                                                             --------          --------            --------
<S>                                                          <C>               <C>                 <C>
Balance at beginning of year . . . . . . . . . . . . . . .   $379,557          $360,193            $269,916 
Additions from acquisitions. . . . . . . . . . . . . . . .         --                --                 276
Allowance of company sold. . . . . . . . . . . . . . . . .         --            (4,811)                 -- 
Provision for loan losses. . . . . . . . . . . . . . . . .     92,652           119,420             293,000 
Recoveries on loans previously
    charged off  . . . . . . . . . . . . . . . . . . . . .     29,697            36,288              22,259
Loans charged off. . . . . . . . . . . . . . . . . . . . .    (97,108)         (131,533)           (225,258)
                                                             --------          --------            --------
Balance at end of year . . . . . . . . . . . . . . . . . .   $404,798          $379,557            $360,193 
                                                             ========          ========            ========
</TABLE> 

Loans totaling $42,256, $81,592 and $104,626 were transferred
to foreclosed real estate during 1993, 1992 and 1991, respectively.

It is the policy of the Corporation to review each prospective
credit in order to determine an adequate level of security or 
collateral to obtain prior to making the loan. The type of collateral will
vary and ranges from liquid assets to real estate. The Corporation's
access to collateral, in the event of borrower default, is assured
through adherence to state lending laws and the Corporation's
sound lending standards and credit monitoring procedures. The
Corporation regularly monitors its credit concentrations on loan
purpose, industry and customer bases. At year-end, there were
no significant credit concentrations within these categories.
For additional discussion related to off-balance sheet credit
issues, refer to the Management's Discussion and Analysis of
Financial Condition and Results of Operations and Note J.

The Corporation's subsidiaries have granted loans and extended
letters of credit to certain directors and executive officers of the
Corporation and its subsidiaries and to their associates. The 
aggregate amount of loans was $219,623 and $251,274 at December 31,
1993 and 1992, respectively. During 1993, $547,817 in new
loans was made, and repayments totaled $579,468. Outstanding
standby letters of credit to related parties totaled $28,183 and
$9,426 at December 31, 1993 and 1992, respectively. Related
party loans are made on substantially the same terms, including
interest rates and collateral, as those prevailing at the time for
comparable transactions with unrelated persons and do not
involve more than the normal risk of collectibility.

Loans held for sale at December 31 along with activity during the
period are summarized as follows:

<TABLE>
<CAPTION>
                                                             1993              1992 
                                                         -----------        ----------
<S>                                                      <C>                <C> 
Balance at beginning of year . . . . . . . . . . . . . . $  276,746         $  291,472 
Originations/purchases . . . . . . . . . . . . . . . . .  3,230,192          2,522,389 
Sales/transfers. . . . . . . . . . . . . . . . . . . . . (3,116,417)        (2,537,115)
                                                         ----------         ----------
Balance at end of year . . . . . . . . . . . . . . . . . $  390,521         $  276,746 
                                                         ==========         ==========
</TABLE>

In May 1993, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 114, "Accounting
by Creditors for Impairment of a Loan" (FASB 114), which is
effective January 1, 1995, with early adoption permitted. This
standard modifies the accounting for impaired loans, defined as
those loans where, based on current information and events, it
is probable that a creditor will be unable to collect all amounts
due according to the contractural terms of the loan agreement.
The Corporation is in the process of evaluating the timing of
adoption and the effect that implementation of FASB 114 will
have on its financial statements, but does not expect it to have a
material impact on its financial position or results of operations.

- --------------------------------------------------------------------------------

                                      44
<PAGE>   47
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands                                
- --------------------------------------------------------------------------------

NOTE F -- PREMISES, EQUIPMENT AND LEASES

Premises and equipment at December 31 are summarized as follows:

<TABLE>
<CAPTION>
                                           1993           1992
                                        ----------     ----------
<S>                                     <C>            <C>
Land . . . . . . . . . . . . . . . . .  $ 87,947       $  75,536
Premises . . . . . . . . . . . . . . .   318,911         269,972
Equipment. . . . . . . . . . . . . . .   514,482         480,977
Leasehold improvements . . . . . . . .    66,470          62,363
                                        --------       ---------
                                         987,810         888,848
Less accumulated depreciation
     and amortization. . . . . . . . .   485,111         445,387
                                       ---------      ----------
         Total premises and equipment.  $502,699       $ 443,461
                                       =========      ==========
</TABLE>

The annual minimum rentals under the terms of the 
Corporation's noncancelable operating leases as of 
December 31, 1993 are as follows:

<TABLE>
<S>                                                    <C>
1994 . . . . . . . . . . . . . . . . . . . . . . .     $ 35,039
1995 . . . . . . . . . . . . . . . . . . . . . . .       32,806
1996 . . . . . . . . . . . . . . . . . . . . . . .       28,890
1997 . . . . . . . . . . . . . . . . . . . . . . .       25,679
1998 . . . . . . . . . . . . . . . . . . . . . . .       23,405
Thereafter . . . . . . . . . . . . . . . . . . . .      160,794
                                                       --------
          Total minimum lease payments . . . . . .     $306,613
                                                       ========
</TABLE>                                              


The net rental expense for all operating leases amounted to
$47,579 in 1993, $48,254 in 1992 and $43,626 in 1991. Certain
leases have various renewal options and require increased rentals
under cost of living escalation clauses.

In June 1993, The South Carolina National Bank purchased certain
branch and administration buildings which it had previously
leased under a sale-leaseback arrangement for $54,425. The
property was recorded at $43,540, which represents the purchase
price net of a portion of the gain on the original sale-leaseback
arrangement that had not been recognized.

- --------------------------------------------------------------------------------
NOTE G -- CREDIT ARRANGEMENTS

At December 31, 1993 and 1992, lines of credit arrangements
aggregating $160,000 and $130,000, respectively, were available
to the Corporation from unaffiliated banks. Commitment fees
were 15 basis points in 1993 and ranged from 15 basis points
to 20 basis points in 1992; compensating balances are not
required. The unused portion of these banking arrangements
principally serves as commercial paper back-up lines. There
were no borrowings outstanding under credit arrangements at
December 31, 1993 or 1992.


<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               
NOTE H -- LONG-TERM DEBT

Long-term debt at December 31 is summarized as follows:


                                                                                                1993                 1992
                                                                                            ----------           ----------
<S>                                                                                         <C>                  <C>
Bank notes, net of discount of $3,859 and $706 in 1993 and 1992, respectively (a) . . .     $2,370,091           $  757,893

Other long-term debt:
     7.0% subordinated debt securities due in 1999, net of discount of $2,457 and $2,778
       in 1993 and 1992, respectively (b) . . . . . . . . . . . . . . . . . . . . . . .        297,543              297,222
     6.375% subordinated debt securities due in 2003, net of discount of $1,830 (b) . .        248,170                   --
     9.67% subordinated capital notes due in 2001 (b) . . . . . . . . . . . . . . . . .         25,484               25,481
     6.5% convertible subordinated debentures due in 2001 (b) (c) . . . . . . . . . . .         12,540               22,280
     Floating rate subordinated capital notes due in 1996 (b) (d) . . . . . . . . . . .             --               79,330
     11.5% convertible notes due in 1993 (1983 -- Cartersville Series) (b) (e). . . . .             --                5,261
     11.5% convertible notes due in 1993 (1983 -- Warner Robins Series) (e) . . . . . .             --                1,944
     Capitalized lease obligations. . . . . . . . . . . . . . . . . . . . . . . . . . .          6,549                6,833
     Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             79                  694
                                                                                            ----------           ----------
               Total other long-term debt . . . . . . . . . . . . . . . . . . . . . . .        590,365              439,045
                                                                                            ----------           ----------
               Total long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . .     $2,960,456           $1,196,938
                                                                                            ==========           ==========

- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>




                                      45
<PAGE>   48
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- --------------------------------------------------------------------------------

NOTE H -- LONG-TERM DEBT -- Concluded


(a) During 1992, Wachovia Bank of North Carolina established a medium-term bank
    note program under which the bank may offer an aggregate principal amount 
    of up to $4 billion outstanding at any one time. The notes can be issued 
    as fixed or floating rate notes and with terms of 9 months to 10 years. The
    interest rates ranged from 3.30% to 6.10% and 3.20% to 6.00% with 
    maturities ranging from 1994 to 1998 and 1993 to 1995 at December 31, 1993 
    and 1992, respectively. The average rates were 4.54% and 4.59% with average
    maturities of 1.8 years and 1.8 years at December 31, 1993 and 1992, 
    respectively.  
(b) Debt qualifies for inclusion in the determination of total capital under 
    the Risk-Based Capital guidelines.  
(c) The debentures are redeemable under certain conditions and are convertible 
    into common stock of the Corporation at a conversion price of $19.29 per 
    share.  At December 31, 1993, $22,460 of these notes had been converted.  
(d) The notes were called in December 1992, with a payment date in March 1993. 
(e) The notes were convertible into common stock of the Corporation at a  
    conversion price of $5.5555 per share.

The principal maturities of long-term debt for the next five years
subsequent to December 31, 1993 are $515,114 in 1994, $1,215,991 in 1995,
$435,437 in 1996, $444 in 1997 and $205,164 in 1998. Interest paid on deposits
and other borrowings was $882,128 in 1993, $1,022,288 in 1992 and $1,472,254 in
1991.

In January 1994, the Corporation issued $250,000 of 6.375% subordinated notes
due in 2009.

- -------------------------------------------------------------------------------

NOTE I -- CAPITAL STOCK

On April 1, 1993, a two-for-one common stock split, effected in the form
of a stock dividend, was paid to the Corporation's shareholders. Unless
otherwise noted, information in this note, as well as share and per share
information presented throughout the financial statements, has been restated to
reflect the effect of the stock split.

The authorized capital stock of the Corporation consists of 500,000,000
common shares and 50,000,000 preferred shares. At December 31, 1993, 21,034,848
common shares were reserved for the conversion of notes and for stock issuable
in connection with employee benefit plans and the dividend reinvestment plan.

The Corporation's board of directors has authorized the repurchase of up
to 5,000,000 shares of common stock for various corporate purposes including the
issuance of shares for the Corporation's employee benefit plans and dividend
reinvestment plan. Share repurchase began on July 1, 1993. During the year, the
Corporation repurchased 2,730,200 shares pursuant to this authorization. At
December 31, 1993, the number of shares available for possible repurchase
totaled 2,269,800.

The various stock option and incentive plans of the Corporation provide
for the granting of options or awards for the purchase or issuance of 5,260,192
shares at 100% of the fair market value of the stock at the date of the grant. A
committee of the board of directors determines the number of shares subject to
each option and the time or times when options shall be granted and exercised
and the duration of the exercise period, which in no case shall exceed ten
years. The committee also determines the number of awards to be granted and the
time or times when awards shall be granted and the period when awards are deemed
to be earned. Awards are exercised at no cost to the participant. Under one
plan, the non-management directors of the Corporation are granted a one-time
award of common stock to be earned over a period of three years.

At the time the options are exercised, the par value of all shares
issued is credited to common stock and the excess of the proceeds over the par
value is credited to capital surplus. At the time awards are granted, capital
surplus is credited and retained earnings debited for the fair market value of
the awards. When the stock awarded is issued, common stock is credited and
capital surplus is debited for the par value of the shares issued. Recipients of
awards are entitled to compensation equivalent to the dividends that would have
been payable on the proportion of the awards reserved but not yet fully earned
based on the years of service since the date of grant divided by the number of
years over which the award is deemed to be fully earned. Compensation equivalent
to dividends totaled $54 in 1993, $86 in 1992 and $63 in 1991. At December 31,
1993 and 1992, deferred compensation related to director and management awards
was $2,614 and $2,246, respectively. Compensation expense related to stock
awards was $1,864 for 1993, $4,050 for 1992 and $1,758 for 1991.

Activity in the option and award plans during 1993 and 1992 is summarized as 
follows:

<TABLE>
<CAPTION>
                                    Options and Awards
                            ---------------------------------
                                              Outstanding                     
                            Available    --------------------      Option Price 
                            for Grant     Awards     Options         Per Share
                            ---------    --------   ---------    ---------------
<S>                         <C>          <C>        <C>           <C>
January 1, 1992. . . . . .  2,405,012     415,928   4,337,260     $4.948-$28.25
  Granted. . . . . . . . .   (743,500)     80,600     662,900     29.688-31.125
  Exercised. . . . . . . .         --    (301,860)   (957,704)     4.948-29.688
  Forfeited. . . . . . . .     41,526      (2,150)    (41,562)    18.386-29.688
                            ---------    --------   ---------
Total December 31,
  1992 . . . . . . . . . .  1,703,038     192,518   4,000,894       5.41-31.125
  Granted. . . . . . . . .   (841,860)     67,400     774,460      33.125-37.00
  Exercised. . . . . . . .         --     (52,701)   (582,320)      5.41-33.125
  Forfeited. . . . . . . .     30,890        (901)    (31,226)     12.50-33.125
                            ---------    --------   ---------
Total December 31,
  1993 . . . . . . . . . .    892,068     206,316   4,161,808        5.41-37.00
                            =========    ========   =========
</TABLE>

Of the above options outstanding at December 31, 1993, options for
2,114,844 shares were exercisable at option prices ranging from $5.41 to
$33.125.

- --------------------------------------------------------------------------------

                                      46
<PAGE>   49
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- -------------------------------------------------------------------------------

NOTE J -- OFF-BALANCE SHEET ITEMS, COMMITMENTS AND CONTINGENT LIABILITIES

The Corporation is party to financial instruments with off-balance
sheet risk in the normal course of business to meet the financing needs of its
customers and to manage its own exposure to fluctuation in interest rates.
These financial instruments include unfunded commitments to extend credit,
standby, commercial and similar letters of credit, commitments to sell
securities, foreign exchange contracts, futures and forward contracts, interest
rate contracts, participations in bankers' acceptances and mortgage loans sold
with recourse. These instruments involve, in varying degrees, exposure to
credit and interest rate risk in excess of the amount recognized in the
statement of financial condition. The contract or notional amount represents
the extent of the Corporation's involvement in any particular class of
instrument. The Corporation's exposure to credit loss in the event of
non-performance by the other party to the financial instrument for unfunded
commitments to extend credit and commercial, standby, and other letters of
credit, securities lent, participations in bankers' acceptances and mortgage
loans sold with recourse is represented by the contractual amount of those
instruments. The Corporation follows the same credit policies and careful
underwriting practices in making commitments and conditional obligations as it
does for on-balance sheet instruments. For interest rate contracts, commitments
to purchase and sell securities, and futures and forward contracts, the
contract or notional amounts do not represent exposure to credit loss. The
Corporation controls the credit risk of these instruments through adherence to
credit approval policies, monetary limits and monitoring procedures.

Unless otherwise noted, the Corporation does not require collateral or
other security to support financial instruments with credit risk. In those
instances where collateral is deemed necessary, the Corporation ensures its
ability to access the collateral, in the event of borrower default, through
strict adherence to corporate lending policy and applicable state lending laws.

Financial instruments whose contract amounts represent potential credit risk at
December 31 are shown below.

<TABLE>
<CAPTION>
                                                           1993        1992
                                                        ----------- -----------
<S>                                                     <C>         <C>        
Unfunded commitments to extend credit. . . . . . . . .  $19,664,000 $15,958,834
Standby letters of credit. . . . . . . . . . . . . . .    3,155,601   2,587,631
Commercial and similar letters of credit . . . . . . .      133,899     150,961
Securities lent. . . . . . . . . . . . . . . . . . . .       61,210     121,468
Participations in bankers' acceptances . . . . . . . .        6,055          --
Mortgage loans sold with recourse. . . . . . . . . . .       44,284      81,873
</TABLE>                                          

The notional values of financial instruments whose contract or notional
amounts do not represent potential credit risk at December 31 are as follows:


<TABLE>
<CAPTION>
                                                           1993        1992
                                                        ----------- -----------
<S>                                                     <C>         <C>        
Interest rate swaps. . . . . . . . . . . . . . . . . .   $2,633,089  $1,531,019
Interest rate caps and floors written. . . . . . . . .      169,499     184,345
Commitments to purchase securities, futures                        
   and forward contracts . . . . . . . . . . . . . . .      996,833     468,721
Commitments to sell securities, futures and                        
   forward contracts . . . . . . . . . . . . . . . . .    1,059,041     547,439
Net options written to purchase or sell securities . .       71,000      25,000
Commitments to purchase foreign exchange . . . . . . .      597,593     411,211 
Commitments to sell foreign exchange . . . . . . . . .      585,854     407,117
Foreign exchange options written . . . . . . . . . . .       12,000      12,542
</TABLE>

Specific discussion of these instruments, along with the attendant
risks, credit concentrations and collateral policies, is as follows:

Commitments to Extend Credit -- These are legally binding contracts to
lend to a customer, so long as there is no violation of any condition
established in the contract. These commitments have fixed termination dates and
generally require payment of a fee. As most commitments expire prior to being
drawn, the amounts shown do not necessarily represent the future cash
requirements of the contracts. Credit worthiness is evaluated on a case by case
basis, and in some instances, collateral is obtained to support the borrowing.
The collateral held may vary from liquid assets to real estate. At December 31,
1993 and 1992, approximately 15% and 17%, respectively, of unfunded commitments
to extend credit were supported by collateral. Of the total unfunded commitment
amounts presented, approximately 29% in 1993 and 30% in 1992 were comprised of
cancellable credit card commitments, and approximately 9% in 1993 and 8% in
1992 were represented by real estate commitments. Also included in total
unfunded commitments were securities underwriting commitments of $2,766 in 1993
and $3,510 in 1992.

Standby, Commercial and Similar Letters of Credit -- These instruments
are conditional commitments issued by the Corporation guaranteeing the
performance of a customer to a third party. These guarantees are issued
primarily to support public and private borrowing arrangements. The credit risk
involved in issuing letters of credit is essentially the same as that involved
in extending credit to customers and is subject to the Corporation's normal
sound underwriting process. At December 31, 1993 and 1992, approximately 6% and
8%, respectively, of these instruments were supported by collateral. There were
no significant concentrations of letters of credit to any one group of
borrowers at either year-end.

Securities Lent -- These are securities of the Corporation and its
customers lent to third parties. Credit risk arises in these transactions
through the possible failure of the borrower to return the securities. To
minimize this risk, the Corporation evaluates the credit worthiness of the
borrower on a case by case basis, and collateral with a market value exceeding
100% of the contract amount of securities lent is obtained.

Participations in Bankers' Acceptances -- These instruments represent
risk participations in time drafts drawn by customers under a committed
multibank credit facility. These drafts have been accepted and remarketed by
other financial institutions. Under the terms of these arrangements, the
Corporation may be required to reimburse the accepting financial institution
for the Corporation's pro rata share of any payment default by the customer.
The Corporation applies the same underwriting standards in evaluating the
credit risk associated with these instruments as it does in evaluating
on-balance sheet instruments.

Mortgage Loans Sold with Recourse -- The Corporation is obligated under
recourse provisions related to the sale of residential mortgages to the Federal
National Mortgage Association. These mortgages are collateralized by 1-4 family
residential homes.

- -------------------------------------------------------------------------------

                                      47
<PAGE>   50
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- -------------------------------------------------------------------------------

NOTE J -- OFF-BALANCE SHEET ITEMS, COMMITMENTS AND CONTINGENT 
          LIABILITIES -- Concluded

All mortgage loans with original loan-to-value ratios exceeding 80% (up
to a maximum of 95%) have private mortgage insurance coverage.

Interest Rate Swaps -- These transactions generally involve the
exchange of fixed and floating rate interest payments without the exchange of
the underlying principal amounts. The majority of the interest rate swaps
entered into by the Corporation arise when the Corporation acts as an
intermediary in arranging these swaps on behalf of its customers, although some
swaps are entered into as part of the Corporation's asset/liability management.
The Corporation typically acts as a principal in the exchange of interest
payments between parties and, therefore, is exposed to loss should one of the
parties default. The Corporation performs normal credit reviews on its swap
customers and minimizes its exposure to interest rate risk inherent in
intermediated swaps by entering into offsetting swap positions that essentially
counterbalance each other or by using other hedging techniques to manage
risk.

Entering into interest rate swap agreements involves not only credit
risk but also the interest rate risk associated with unmatched positions.
Notional principal amounts are often used to express the volume of these
transactions but do not represent the much smaller amounts potentially subject
to credit risk. These amounts are derived by estimating the cost, on a present
value basis, of replacing at current market rates all those outstanding
agreements for which the Corporation would incur a loss in replacing the
contract. At December 31, 1993 and 1992, the amount of risk totaled $19,203 and
$14,699, respectively.

At December 31, 1993, the notional amount of interest rate swaps where
the Corporation acts as an intermediary totaled $1,790,589. The notional amount
of interest rate swaps used in asset/liability management was $842,500 at
December 31, 1993. Of the $2,633,089 total notional amount, the notional amount
of fixed payment agreements totaled $1,331,199 and had a weighted average
remaining term of 2.59 years at December 31, 1993. The Corporation was paying
interest under these agreements at a weighted average fixed rate of 6.46% and
was receiving interest at a weighted average variable rate of 3.52% at December
31, 1993. The notional amount of variable rate payment agreements totaled
$1,301,890 and had a weighted average remaining term of 2.92 years at December
31, 1993. The Corporation was paying interest under these agreements at a
weighted average variable rate of 3.56% and was receiving interest at a
weighted average fixed rate of 5.51% at December 31, 1993.

Interest Rate Caps and Floors -- These instruments are written by the
Corporation to enable its customers to transfer, modify, or reduce their
interest rate exposure. Credit risk and interest rate risk are managed through
the oversight procedures applied to other interest rate contracts, as well as
through the purchase of offsetting cap and floor positions. The present value
of caps and floors in a profitable position, which represents the credit risk
of these instruments, totaled $4,672 at December 31, 1993 and $1,527 at
December 31, 1992. At December 31, 1993, the Corporation had purchased $169,499
in interest rate caps and floors as offsetting positions to written caps and
floors. The comparable figure for December 31, 1992 was $184,345. The
Corporation also had interest rate caps purchased as part of the Corporation's
asset/liability management of $415,000 at December 31, 1993 and $15,000 at
December 31, 1992.

Commitments to Purchase and Sell Securities, Futures and Forward
Contracts -- These instruments are contracts for delayed delivery of securities
or money market instruments in which the seller agrees to make delivery at a
specified future date of a specified instrument, at a specified price or yield.
Risks arise in these transactions through the possible inability of one of the
counterparties to meet the terms of the contracts and from movements in
interest rates or securities values. Risks associated with these instruments
are controlled through offsetting purchase and sell positions, as well as
oversight provided by organized exchanges, which determine who may buy and sell
such instruments. The present value of futures contracts in a profitable
position totaled $18,026 at December 31, 1993 and $6,053 at December 31, 1992.

Net Options Written to Purchase or Sell Securities -- These options
give the holder the right to require the Corporation to buy or sell securities
at a specified price at some future date within the option period. Interest
rate fluctuations constitute the risk associated with these instruments. This
risk may be mitigated through the establishment of offsetting purchase
positions.

Commitments to Purchase and Sell Foreign Exchange -- As with
commitments to sell securities, these future type agreements represent
contractual obligations to purchase and sell foreign exchange at some future
date for some future price. The potential risks associated with these
obligations arise from fluctuations in foreign exchange rates, as well as the
potential inability of the counterparty to perform under the contract. These
risks are mitigated through the establishment of offsetting sell positions, as
well as standard limit and monitoring procedures. Foreign exchange contracts in
a profitable position amounted to $12,656 at December 31, 1993 and $18,492 at
December 31, 1992.

Foreign Exchange Options -- These agreements represent rights to
purchase or sell foreign currency at a predetermined price at a future date.
Fluctuations in foreign currency markets, as well as the potential default of
the counterparty to an option contract, represent the risks associated with
these instruments. Limit and monitoring procedures, along with offsetting
positions, serve to control the risk associated with these items. Foreign
exchange options purchased, which serve to offset written options, amounted to
$12,000 and $12,542 for December 31, 1993 and 1992, respectively.

The subsidiaries of the Corporation are defendants in certain legal
proceedings arising in connection with their business. In the opinion of
management and general counsel, the ultimate resolution of those proceedings
will result in no material adverse effect on the Corporation's financial
position and results of operations.

- -------------------------------------------------------------------------------

                                      48
<PAGE>   51
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- -------------------------------------------------------------------------------

NOTE K -- INCOME TAXES

As of January 1, 1993, the Corporation prospectively adopted Statement
of Financial Accounting Standards No. 109, "Accounting for Income Taxes" (FASB
109), which requires an asset and liability approach to accounting for income
taxes. As permitted under FASB 109, prior years' financial statements have not
been restated.

The cumulative impact of adopting FASB 109 is a tax benefit of $2,700
or $.02 per fully diluted share, which is reflected in income tax expense for
the year ended December 31, 1993. The effect of this change on operating
results for 1993, excluding the cumulative effect of changing methods, is not
material.

The provision for income taxes is summarized below. Included in these
amounts are income taxes related to securities transactions of $7,472, $470 and
$3,997 in 1993, 1992 and 1991, respectively. The Corporation made income tax
payments totaling $217,716 in 1993, $151,948 in 1992 and $112,386 in 1991.


<TABLE>
<CAPTION>
                                      1993          1992          1991
                                    --------      --------      --------
<S>                                 <C>           <C>            <C>    
Currently payable:
 Federal. . . . . . . . . . . .     $209,853      $159,787       $90,221
 Foreign. . . . . . . . . . . .          289           261           641
 State and local. . . . . . . .       11,966        14,667         5,035
                                    --------      --------      --------
     Total currently payable. .      222,108       174,715        95,897
Deferred:
 Federal. . . . . . . . . . . .      (25,828)       (9,631)      (44,171)
 State. . . . . . . . . . . . .         (835)       (2,106)           25
                                    --------      --------      --------
     Total deferred . . . . . .      (26,663)      (11,737)      (44,146)
Deferred investment tax credit
  amortization  . . . . . . . .           --            --          (373)
                                    --------      --------      --------
     Total tax expense. . . . .     $195,445      $162,978       $51,378
                                    ========      ========      ========
</TABLE>

The deferred tax provision for 1993 includes a benefit of $2,683 related to the 
revaluation of the Corporation's net deferred tax asset for the increase in the 
federal corporate tax rate from 34% to 35% effective January 1, 1993.

The reasons for the difference between consolidated income tax expense
and the amount computed by applying the statutory federal income tax rate of
35% in 1993 and 34% in 1992 and 1991 to income before taxes were as follows:

<TABLE>
<CAPTION>
                                      1993          1992          1991
                                    --------      --------      --------
<S>                                 <C>           <C>            <C>    
Federal income taxes at
  statutory rate . . . . . . . .    $240,639      $202,709       $95,512
State and local income taxes,
  net of federal benefit . . . .       7,235         8,290         3,340
Effect of tax-exempt securities
  interest and other income. . .     (50,817)      (49,783)      (59,165)
Tax reserves . . . . . . . . . .       2,594         2,874         5,903
Goodwill and deposit base
  intangible amortization. . . .         298          (328)        4,541
Other items  . . . . . . . . . .      (4,504)         (784)        1,247
                                    --------      --------      --------
      Total tax expense. . . . .    $195,445      $162,978       $51,378
                                    ========      ========      ========
</TABLE>

Under FASB 109, deferred income taxes reflect the net tax effects of
temporary differences between the carrying amounts of assets and liabilities
for financial reporting purposes and the amounts used for income tax purposes.
Significant components of the Corporation's deferred tax assets and liabilities
at December 31, 1993 are as follows:

<TABLE>
<CAPTION>
                                                  Deferred       Deferred
                                                    Tax            Tax
                                                   Assets      Liabilities
                                                  --------     -----------
<S>                                               <C>              <C>    
Allowance for loan losses . . . . . . . . . . .   $146,305         
Depreciation. . . . . . . . . . . . . . . . . .         --         $34,674
Lease financing . . . . . . . . . . . . . . . .         --          15,998
Accretion of discounts on securities. . . . . .         --          13,981
Other . . . . . . . . . . . . . . . . . . . . .     43,493          10,382
                                                  --------         -------
     Total deferred taxes . . . . . . . . . . .   $189,798         $75,035
                                                  ========         =======
</TABLE>

Management believes that the Corporation will fully realize the net
deferred tax asset as of December 31, 1993 based upon the Corporation's
refundable taxes from carryback years, as well as its current level of
operating income.

The consolidated net deferred income tax asset amounted to $88,877 at
December 31, 1992. The components of the provision for deferred income taxes
for the years ended December 31, 1992 and 1991 are as follows:

<TABLE>
<CAPTION>
                                                    1992          1991
                                                  --------      ---------
<S>                                                <C>          <C>
Provision for loan losses . . . . . . . . . . .    $(7,953)     ($31,364)
Bond trading revaluations . . . . . . . . . . .     (7,957)        7,934
Deposit base intangible amortization. . . . . .      1,361        (3,027)
Other . . . . . . . . . . . . . . . . . . . . .      2,812       (17,689)
                                                  --------      ---------
     Total deferred income taxes. . . . . . . .   ($11,737)     ($44,146)
                                                  ========      =========
</TABLE>

- -------------------------------------------------------------------------------


NOTE L -- CASH, DIVIDEND AND LOAN RESTRICTIONS

In the normal course of business, the Corporation and its subsidiaries
enter into agreements, or are subject to regulatory requirements, that result
in cash, debt and dividend restrictions. A summary of the most restrictive
items follows.

The Corporation's banking subsidiaries are required to maintain average
reserve balances with the Federal Reserve Bank. The average amount of those
reserve balances for the year ended December 31, 1993 was approximately
$440,055.

Under current Federal Reserve regulations, the banking subsidiaries are
also limited in the amount they may loan to their affiliates, including the
Corporation. Loans to a single affiliate may not exceed 10% and loans to all
affiliates may not exceed 20% of the bank's capital, surplus and undivided
profits (net assets) after adding back the allowance for loan losses. Based on
these limitations, approximately $324,951 was available for loans to the
Corporation at December 31, 1993.

- -------------------------------------------------------------------------------

                                      49
<PAGE>   52
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- --------------------------------------------------------------------------------

NOTE L -- CASH, DIVIDEND AND LOAN RESTRICTIONS -- Concluded

The approval of the Comptroller of the Currency is required if the
total of all dividends declared by a national bank in any calendar
year exceeds the bank's net profits, as defined, for that year 
combined with its retained net profits for the preceding two calendar
years. Under this formula, the banking subsidiaries can distribute
as dividends to the Corporation in 1994, without the approval
of the Comptroller of the Currency, more than $379,411 plus an
additional amount equal to the banks' retained net profits for 1994
up to the date of any dividend declaration.

As a result of the above dividend and loan restrictions, approximately
$2,146,047 of consolidated net assets of the Corporation's banking
subsidiaries at December 31, 1993 was restricted from transfer to
the Corporation in the form of cash dividends, loans or advances.

- --------------------------------------------------------------------------------

NOTE M -- PENSION AND OTHER POSTRETIREMENT BENEFITS

The following table sets forth the funded status of the Corporation's
defined benefit pension plan and the amounts recognized in the
consolidated statement of condition at December 31.

<TABLE>
<CAPTION>
                                                      1993        1992   
                                                    --------    -------- 
<S>                                                 <C>         <C>      
Actuarial present value of accumulated       
     benefit obligation:
     Vested . . . . . . . . . . . . . . . . . . . . $303,288    $253,270
     Nonvested. . . . . . . . . . . . . . . . . . .    2,765      34,139
                                                    --------    --------
               Total. . . . . . . . . . . . . . . . $306,053    $287,409
                                                    ========    ========

Actuarial present value of projected benefit
     obligation for service rendered to date. . . .($360,428)  ($307,199)
Plan assets at fair value -- primarily
     listed stocks, fixed income securities and
     collective funds (including Wachovia
     common stock valued at $2,282 in 1992) . . . .  449,853     432,071
                                                     -------    --------
Plan assets in excess of projected                   
     benefit obligation . . . . . . . . . . . . . .   89,425     124,872
Unrecognized net (gain) loss from past experience
     different from that assumed. . . . . . . . . .    9,685     (22,504)
Unrecognized prior service cost . . . . . . . . . .  (24,091)    (26,588)
Unrecognized transition asset . . . . . . . . . . .  (52,126)    (58,331)
                                                     -------     -------
Pension asset recorded in consolidated
     statement of condition . . . . . . . . . . . .  $22,893    $ 17,449
                                                     =======    ========
</TABLE>


Net pension benefit included the following components:

<TABLE>
<CAPTION>
                                         1993         1992         1991
                                       -------      -------      -------
<S>                                    <C>          <C>          <C>
Service cost -- benefits earned
     during the period . . . . . . . . $12,714      $12,502      $11,444
Interest cost on projected benefit
     obligation. . . . . . . . . . . .  24,647       22,411       20,741
Actual return on plan assets . . . . . (39,227)     (25,337)     (68,767)
Net amortization and deferral. . . . .  (3,577)     (16,532)      30,250
                                       -------      -------      -------
Net periodic pension benefit . . . . . $(5,443)     $(6,956)     $(6,332)
                                       =======      =======      =======
</TABLE>

The rates used in determining the actuarial present value of the
projected benefit obligation were as follows:


<TABLE>
<CAPTION>
                                     1993       1992        1991
                                   --------   --------    --------
<S>                                  <C>        <C>        <C>
Discount rates . . . . . . . . . .   7.5%        8%        8%-9%
Rates of increase in
     compensation levels . . . . .   5.25%      5.25%     5.5%-6.5%
Expected long-term rate
     of return on plan assets. . .     8%        8%        8%-9.5%
</TABLE>

The Corporation also sponsors separate unfunded nonqualified
pension plans that provide certain officers with defined pension
benefits in excess of limits imposed on qualified plans by federal
tax law and for certain compensation not covered in the qualified
plans. The following table summarizes the plans at December 31.


<TABLE>
<CAPTION>
                                                  1993           1992
                                                --------       --------
<S>                                             <C>            <C>
Actuarial present value of accumulated
  benefit obligation:                                           
  Vested . . . . . . . . . . . . . . . . . .    $14,287        $14,477
  Nonvested. . . . . . . . . . . . . . . . .     10,544         10,400
                                                -------        -------
            Total. . . . . . . . . . . . . .    $24,831        $24,877
                                                =======        =======
Actuarial present value of projected benefit
  obligation for service rendered to date. .   ($32,129)      ($29,867)
Unrecognized actuarial losses. . . . . . . .      6,129          2,393
Unrecognized transition obligation . . . . .        489            893
Unrecognized prior service cost. . . . . . .       (261)          (666)
                                                -------        -------
Pension liability recorded in consolidated
     statement of condition. . . . . . . . .   ($25,772)      ($27,247)
                                                =======        =======
</TABLE>

Net pension cost included the following components:


<TABLE>
<CAPTION>
                                       1993        1992           1991
                                     --------    --------       --------
<S>                                   <C>         <C>            <C>
Service cost -- benefits earned
     during the period . . . . . . .  $  526      $  504         $  441
Interest cost on projected benefit
     obligation. . . . . . . . . . .   2,612       2,704          2,585
Net amortization and deferral. . . .     520       1,073          2,413
                                      ------      ------         ------
Net periodic pension cost. . . . . .  $3,658      $4,281         $5,439
                                      ======      ======         ======
</TABLE>

The rates used in determining the actuarial present value of the
projected benefit obligation were as follows:

<TABLE>
<CAPTION>
                                       1993        1992            1991
                                     --------    --------        --------
<S>                                    <C>         <C>            <C>
Discount rates . . . . . . . . . . .   7.5%         10%           9%-10%
Rates of increase in
     compensation levels . . . . . .    5%         5%-7%          4.9%-7%
</TABLE>

The Corporation also provides supplemental benefits through
defined contribution plans designed to encourage participants
to save on a regular basis and to provide such participants with
deferred compensation and additional performance incentive.
Total expense relating to these plans, which represented the
Corporation's matching and discretionary contributions, was
$22,767 in 1993, $11,043 in 1992 and $7,248 in 1991. Employee
participants may elect to contribute from 1% to 10% of base salary,
with the Corporation matching 50% of each participant's 
contribution up to a maximum employer contribution of 3% of base
salary. The plans provide for additional contributions of up to
3% of salary in accordance with a preestablished formula based

- --------------------------------------------------------------------------------

                                      50

<PAGE>   53
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- --------------------------------------------------------------------------------

NOTE M -- PENSION AND OTHER POSTRETIREMENT BENEFITS -- Concluded

on certain earnings performance criteria and also for special
discretionary employer contributions of up to 4% of each eligible
employee's base salary as approved annually by the board of
directors.

During 1992, the employee stock ownership plan (ESOP) of
SCNC repaid its outstanding indebtedness of $25,000 with
proceeds received from the sale of Wachovia common stock
held by the ESOP. Company contributions to the ESOP have
been discontinued, and all remaining shares of Wachovia
common stock have been allocated to the ESOP participants.
Dividends paid on shares held by the ESOP totaled $443 in
1992 and $1,026 in 1991. Interest expense on ESOP debt amounted
to $625 in 1992 and $2,259 in 1991. Company contributions
and ESOP related expenses in 1991 totaled $1,497 and $2,535,
respectively.

The Corporation and its subsidiaries provide certain health
care benefits for retired employees. Substantially all of the
employees may become eligible for these benefits if they reach
normal retirement age while working for the Corporation or its
subsidiaries. The benefits are provided through self-insured
plans administered by insurance companies whose premiums
are based on the claims paid during the year.

On January 1, 1993, the Corporation prospectively adopted
Statement of Financial Accounting Standards No. 106, "Employers'
Accounting for Postretirement Benefits Other Than Pensions"
(FASB 106), which requires the accrual of nonpension benefits
as employees render service. Adoption of FASB 106 increased
postretirement benefits expense in 1993 by $5,210 and, on an
after-tax basis, reduced net income by $3,235 or $.02 per fully
diluted share. In years prior to 1993, the Corporation recognized
the cost of providing these retirement benefits by expensing the
annual premiums or claims, which were $3,005 in 1992 and
$2,271 in 1991.

The liability for postretirement benefits is unfunded. The following
table presents the status of the plan as of December 31, 1993.


<TABLE>
<S>                                                          <C>
Accumulated postretirement benefit obligation:
     Retirees. . . . . . . . . . . . . . . . . . . . . .     ($50,043)
     Fully eligible active plan participants . . . . . .       (6,864)
     Other active plan participants. . . . . . . . . . .      (11,646)
                                                             --------
          Total. . . . . . . . . . . . . . . . . . . . .      (68,553)
Unrecognized net loss. . . . . . . . . . . . . . . . . .        3,454
Unrecognized transition obligation . . . . . . . . . . .       59,889
                                                             --------
Accrued postretirement benefit cost. . . . . . . . . . .      $(5,210)
                                                              =======
</TABLE>

Net periodic postretirement benefit cost for 1993 includes the
following components:

<TABLE>
<S>                                                            <C>
Service cost. . . . . . . . . . . . . . . . . . . . . . .      $  738
Interest cost . . . . . . . . . . . . . . . . . . . . . .       4,953
Amortization of transition obligation over 20 years . . .       3,152
                                                               ------
Net periodic postretirement benefit cost. . . . . . . . .      $8,843
                                                               ======
</TABLE>

The annual assumed rate of increase in health care costs for the
plan is 14% for 1994 compared with 16% for 1993, and is assumed
to decrease gradually to 7% in 2007 and remain at that level there-
after. The health care cost trend rate assumption has a significant
effect on the amounts reported. Increasing the assumed health
care cost trend rates by one percentage point would increase the
accumulated postretirement benefit obligation for the plan as of
December 31, 1993 by $3,637 and the aggregate of the service
and interest cost of the net periodic postretirement benefit cost
for 1993 by $291. The discount rate used in determining the
accumulated postretirement benefit obligation was 7.5%.


<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
NOTE N -- SELECTED INCOME STATEMENT INFORMATION

The components of other operating income and expense for the three years ended
December 31, 1993 were as follows:

                                                              1993           1992             1991    
                                                           --------        --------        --------   
<S>                                                        <C>             <C>             <C>        
Other operating income:                                                                               
     Insurance premiums and commissions . . . . . . . . .  $ 11,847        $ 15,002        $ 12,819   
     Bankers' acceptance and letter of credit fees. . . .    19,668          20,141          14,232   
     Other service charges and fees . . . . . . . . . . .    48,915          44,585          42,108   
     Other income . . . . . . . . . . . . . . . . . . . .    37,315          16,619          13,094   
                                                           --------        --------        --------   
               Total other operating income . . . . . . .  $117,745        $ 96,347        $ 82,253   
                                                           ========        ========        ========   
Other operating expense:                                                                              
     Postage and delivery . . . . . . . . . . . . . . . .  $ 38,160        $ 37,036        $ 38,188   
     Outside data processing, programming and software. .    38,613          33,082          30,671   
     Stationery and supplies. . . . . . . . . . . . . . .    25,344          26,342          28,507   
     Advertising and sales promotion. . . . . . . . . . .    38,141          27,911          22,139   
     Professional services. . . . . . . . . . . . . . . .    17,144          18,412          25,786   
     Travel and business promotion. . . . . . . . . . . .    15,563          13,578          13,641   
     FDIC insurance and regulatory examinations . . . . .    53,663          53,970          49,629   
     Check clearing and other bank services . . . . . . .    10,159          10,391          11,334   
     Amortization of intangible assets. . . . . . . . . .    28,001          34,423          51,756   
     Foreclosed property expense. . . . . . . . . . . . .     7,654           9,755          15,655   
     Other expense. . . . . . . . . . . . . . . . . . . .   105,798         109,340         109,424   
                                                           --------        --------        --------   
               Total other operating expense. . . . . . .  $378,240        $374,240        $396,730   
                                                           ========        ========        ========   
- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>


                                      51
<PAGE>   54
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
$ in thousands
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
NOTE O -- EARNINGS PER SHARE                                                                         Year Ended December 31
                                                                                                 ----------------------------------
                                                                                                   1993        1992         1991
                                                                                                 --------    --------    ----------
<S>                                                                                              <C>         <C>          <C>       
Primary (thousands, except per share)                                                                                             
- -------
Average common shares outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     172,273     170,763      169,841  
Dilutive common stock options -- based on treasury stock method using average market price  .       1,594       1,738        1,518  
Dilutive common stock awards -- based on treasury stock method using average market price . .          74         140          122  
                                                                                                 --------    --------     --------
Average primary shares outstanding  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     173,941     172,641      171,481  
                                                                                                 ========    ========     ========
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $492,095    $433,225     $229,540  
                                                                                                 ========    ========     ========
Per share amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   2.83    $   2.51     $   1.34  
                                                                                                                                 
Fully Diluted (thousands, except per share)                                                                                       
- -------------
Average common shares outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     172,273     170,763      169,841  
Dilutive common stock options -- based on treasury stock method using period-end market                                          
     price if higher than average market price  . . . . . . . . . . . . . . . . . . . . . . .       1,594       1,975        1,901  
Dilutive common stock awards -- based on treasury stock method using period-end market                                             
     price if higher than average market price  . . . . . . . . . . . . . . . . . . . . . . .          77         140          150  
Convertible long-term debt assumed converted  . . . . . . . . . . . . . . . . . . . . . . . .       1,254       2,634        3,326  
                                                                                                 --------    --------     --------
Average fully diluted shares outstanding  . . . . . . . . . . . . . . . . . . . . . . . . . .     175,198     175,512      175,218  
                                                                                                 ========    ========     ========
Net income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $492,095    $433,225     $229,540  
Add interest on convertible long-term debt, after taxes . . . . . . . . . . . . . . . . . . .         937       1,777        2,218  
                                                                                                 --------    --------     --------
Adjusted net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $493,032    $435,002     $231,758  
                                                                                                 ========    ========     ========
Per share amount  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   2.81    $   2.48     $   1.32  
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>                                                                     



                                      52
<PAGE>   55
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Concluded
<TABLE>
<CAPTION>
$ in thousands
- ------------------------------------------------------------------------------------------------------------------------------------
NOTE P -- WACHOVIA CORPORATION (PARENT COMPANY ONLY) FINANCIAL INFORMATION

The following is a condensed statement of financial condition
of the parent company at December 31.

                                                                     1993          1992    
                                                                  ---------     ----------
<S>                                                              <C>            <C>       
Assets                                                                                        
- ------                                                                                   
Cash on demand deposit with bank subsidiary . . . . . . .        $       13     $       46      
Interest-bearing bank balances                                                                
     with bank subsidiaries   . . . . . . . . . . . . . .            77,883         23,850    
Investment securities . . . . . . . . . . . . . . . . . .             8,510          1,021    
Demand loans to nonbank subsidiaries  . . . . . . . . . .           671,502        421,945   
Capital notes receivable from                                                                 
     bank subsidiaries  . . . . . . . . . . . . . . . . .           375,000        275,000   
Loan participation with nonbank subsidiary  . . . . . . .            25,000         25,000    
Current amount due from subsidiaries  . . . . . . . . . .             2,086          1,675    
Investments in:                                                                               
     Bank and bank holding company subsidiaries   . . . .         2,953,323      2,730,611   
     Nonbank subsidiaries   . . . . . . . . . . . . . . .            58,872          6,676    
Other assets      . . . . . . . . . . . . . . . . . . . .            35,149          3,407    
                                                                 ----------     ----------                        
          Total assets  . . . . . . . . . . . . . . . . .        $4,207,338     $3,489,231   
                                                                 ==========     ==========
Liabilities and Shareholders' Equity
- ------------------------------------
Parent company commercial paper . . . . . . . . . . . . .        $  589,178     $  386,618    
Subordinated capital notes, net of                                                            
     discount of $4,286 and $2,778 in                                                         
     1993 and 1992, respectively  . . . . . . . . . . . .           545,714        297,222    
Demand loans from bank and bank                                                               
     holding company subsidiaries   . . . . . . . . . . .            33,571          4,856    
Demand loan from nonbank subsidiary                                      --         17,020                                       
Other liabilities . . . . . . . . . . . . . . . . . . . .            20,928          8,748    
Shareholders' equity  . . . . . . . . . . . . . . . . . .         3,017,947      2,774,767    
                                                                 ----------     ----------                                     
          Total liabilities and                                                               
                 shareholders' equity . . . . . . . . . .        $4,207,338     $3,489,231    
                                                                 ==========     ==========
</TABLE>                                                     

The operating results of the parent company for the three years
ended December 31, 1993 are shown below.


<TABLE>
<CAPTION>
                                                                      1993            1992          1991
                                                                    --------       --------       --------
<S>                                                                 <C>            <C>            <C>         
Income
- ------
Dividends from:                                                                                               
     Bank and bank holding company                                                                            
          subsidiaries  . . . . . . . . . . . . . . . . .           $186,493       $302,267       $187,447    
     Nonbank subsidiaries   . . . . . . . . . . . . . . .              5,218             --             --    
Interest from subsidiaries  . . . . . . . . . . . . . . .             39,968         14,461         14,072    
Other interest income . . . . . . . . . . . . . . . . . .                152             54             10    
Other income      . . . . . . . . . . . . . . . . . . . .             21,243         16,833         12,394    
                                                                    --------       --------       --------
           Total income . . . . . . . . . . . . . . . . .            253,074        333,615        213,923    
Expense                                                                                                       
- -------                                                                                                       
Interest on short-term                                                                                        
     borrowed funds   . . . . . . . . . . . . . . . . . .             14,692         14,096         14,201    
Interest on long-term debt  . . . . . . . . . . . . . . .             32,580          1,167             --    
Interest paid to subsidiaries . . . . . . . . . . . . . .              1,096            914          3,329    
Other expense     . . . . . . . . . . . . . . . . . . . .             21,367         14,246         12,529    
                                                                    --------       --------       --------
           Total expense  . . . . . . . . . . . . . . . .             69,735         30,423         30,059    
Income before income taxes and                                                                                
     equity in undistributed net income                                                                       
     of subsidiaries  . . . . . . . . . . . . . . . . . .            183,339        303,192        183,864    
Applicable income taxes (benefit) . . . . . . . . . . . .             (3,423)           253           (230)    
                                                                    --------       --------       --------
Income before equity in undistributed                                                                         
     net income of subsidiaries   . . . . . . . . . . . .            186,762        302,939        184,094    
Equity in undistributed net                                                                                   
     income of subsidiaries   . . . . . . . . . . . . . .            305,333        130,286         45,446    
                                                                    --------       --------       --------
           Net income . . . . . . . . . . . . . . . . . .           $492,095       $433,225       $229,540    
                                                                    ========       ========       ========
</TABLE>                                                       



The cash flows for the parent company for the three years
ended December 31, 1993 were as follows:

<TABLE>
<CAPTION>
                                                                     1993           1992           1991
                                                                  ---------      ---------      ----------
<S>                                                               <C>            <C>            <C>
Operating Activities                                              
- --------------------
Net income        . . . . . . . . . . . . . . . . . . . .         $ 492,095      $ 433,225      $  229,540    
Adjustments to reconcile net income:                                                                           
     Deferred income taxes  . . . . . . . . . . . . . . .            (3,491)            98             (60)     
     Net change in refundable or                                                                               
          accrued income taxes  . . . . . . . . . . . . .            (7,517)            70             156     
     (Increase) decrease in accrued                                                                            
          interest receivable   . . . . . . . . . . . . .              (266)          (595)            172     
     Increase (decrease) in accrued                                                                            
          interest payable  . . . . . . . . . . . . . . .             2,735            984            (128)     
     Net change in other accrued and                                                                           
          deferred income and expense   . . . . . . . . .             1,739         (2,868)          5,479     
     Equity in undistributed net                                                                               
          income of subsidiaries  . . . . . . . . . . . .          (305,333)      (130,286)        (45,446)     
                                                                  ---------      ---------      ----------
          Net cash provided by operations . . . . . . . .           179,962        300,628         189,713     
                                                                                                               
Investing Activities                                                                                           
- --------------------                                                                                           
Net increase in interest-bearing                                                                               
     bank balances  . . . . . . . . . . . . . . . . . . .           (54,033)        (4,873)        (18,977)     
Net decrease in resale agreements                                                                              
     with bank subsidiary   . . . . . . . . . . . . . . .                --             --           2,800     
Purchases of investment securities  . . . . . . . . . . .              (712)          (385)           (740)     
Sales and maturities of investment                                                                             
     securities   . . . . . . . . . . . . . . . . . . . .                49             --             730     
Investment in loan participation  . . . . . . . . . . . .                --             --         (25,000)     
Net increase in demand loans to                                                                                
     nonbank subsidiaries   . . . . . . . . . . . . . . .          (249,557)       (86,675)        (94,026)     
Capital notes issued to bank subsidiaries . . . . . . . .          (100,000)      (275,000)             --     
Net (increase) decrease in other assets . . . . . . . . .            (4,991)          (638)          6,415     
Equity investment in subsidiaries . . . . . . . . . . . .            (1,940)      (134,046)         (2,132)     
                                                                  ---------      ---------      ----------
          Net cash used by investing                                                                           
                 activities . . . . . . . . . . . . . . .          (411,184)      (501,617)       (130,930)     
                                                                                                               
Financing Activities                                                                                           
- --------------------                                                                                           
Net increase (decrease) in demand                                                                              
     loans from subsidiaries.   . . . . . . . . . . . . .            53,239         (9,279)        (14,870)     
Net increase in commercial paper  . . . . . . . . . . . .           202,560         78,453          91,647     
Proceeds from long-term debt  . . . . . . . . . . . . . .           248,075        297,222              --     
Payments on long-term debt  . . . . . . . . . . . . . . .              (335)            --              --     
Increase (decrease) in other liabilities  . . . . . . . .            (7,000)         7,000              --     
Issuance of stock . . . . . . . . . . . . . . . . . . . .            24,961         29,717          16,462     
Dividend payments . . . . . . . . . . . . . . . . . . .            (191,488)      (170,756)       (150,730)     
Common stock repurchased  . . . . . . . . . . . . . . . .           (98,804)       (31,197)         (1,215)     
Other equity transactions . . . . . . . . . . . . . . . .               (19)          (186)            (21)     
                                                                  ---------      ---------      ----------
          Net cash provided (used)                                                                             
                 by financing activities  . . . . . . . .           231,189        200,974         (58,727)     
                                                                  ---------      ---------      ----------
Increase (decrease) in cash . . . . . . . . . . . . . . .               (33)           (15)             56     
Cash at beginning of year . . . . . . . . . . . . . . . .                46             61               5     
                                                                  ---------      ---------      ----------
                                                                                                               
Cash at end of year . . . . . . . . . . . . . . . . . . .         $      13      $      46      $       61     
                                                                  =========      =========      ==========
                                                                                                               
Noncash investing and financing                                                                                
     activities:                                                                                                    
     Common stock issued upon                                                                                  
          conversion of long-term debt  . . . . . . . . .         $  16,437      $   4,551      $   10,268     
     Common stock issued in bank                                                                               
          acquisitions  . . . . . . . . . . . . . . . . .                --             --           3,928     
</TABLE>                                                  


On March 31, 1993, Wachovia Corporation of North Carolina
and Wachovia Corporation of Georgia were merged into Wachovia
Corporation. The assets and liabilities of these second tier holding
companies which were merged into the Wachovia Corporation
parent company totaled $28,506 and $26,192, respectively.
- --------------------------------------------------------------------------------

                                       53

<PAGE>   56
WACHOVIA CORPORATION AND SUBSIDIARIES

CONSOLIDATED AVERAGE BALANCES (thousands)

<TABLE>
<CAPTION>
                                                                                 1993                       1992
                                                                        ---------------------      ---------------------
                                                                           Amount         %          Amount           %
                                                                        ----------      -----      ---------        ----
<S>                                                                     <C>            <C>        <C>              <C>
ASSETS                                                                                                                      
Loans -- net of unearned income:                                                                                            
   Commercial   . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 6,198,159       18.5     $ 5,867,310       18.4    
   Tax-exempt   . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,890,337        5.6       1,997,998        6.3    
                                                                       -----------      -----     -----------      -----
       Total commercial . . . . . . . . . . . . . . . . . . . . . . .    8,088,496       24.1       7,865,308       24.7    
   Direct retail  . . . . . . . . . . . . . . . . . . . . . . . . . .      684,679        2.0         687,556        2.2    
   Indirect retail  . . . . . . . . . . . . . . . . . . . . . . . . .    2,245,115        6.7       2,006,442        6.3    
   Credit card  . . . . . . . . . . . . . . . . . . . . . . . . . . .    2,591,207        7.7       1,774,342        5.6    
   Other revolving credit   . . . . . . . . . . . . . . . . . . . . .      328,075        1.0         322,768        1.0    
                                                                       -----------      -----     -----------      -----
       Total retail . . . . . . . . . . . . . . . . . . . . . . . . .    5,849,076       17.4       4,791,108       15.1    
   Construction   . . . . . . . . . . . . . . . . . . . . . . . . . .      470,465        1.4         519,971        1.7    
   Commercial mortgages . . . . . . . . . . . . . . . . . . . . . . .    3,147,293        9.4       3,063,395        9.6    
   Residential mortgages. . . . . . . . . . . . . . . . . . . . . . .    3,779,444       11.2       3,602,157       11.3    
                                                                       -----------      -----     -----------      -----       
       Total real estate  . . . . . . . . . . . . . . . . . . . . . .    7,397,202       22.0       7,185,523       22.6    
   Lease financing  . . . . . . . . . . . . . . . . . . . . . . . . .      135,355         .4         118,209         .3    
   Foreign  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       76,212         .2          72,347         .2    
                                                                       -----------      -----     -----------      -----
       Total loans  . . . . . . . . . . . . . . . . . . . . . . . . .   21,546,341       64.1      20,032,495       62.9    

Investment securities:                                                                                                      
   State and municipal  . . . . . . . . . . . . . . . . . . . . . . .      688,799        2.1         780,426        2.5    
   Other investments  . . . . . . . . . . . . . . . . . . . . . . . .    6,350,557       18.9       5,420,655       17.0    
                                                                       -----------      -----     -----------      -----      
       Total investment securities  . . . . . . . . . . . . . . . . .    7,039,356       21.0       6,201,081       19.5    
                                                                                                                            
Interest-bearing bank balances  . . . . . . . . . . . . . . . . . . .       78,297         .2         301,568        1.0    
Federal funds sold and securities purchased under resale agreements .      394,959        1.2         483,679        1.5    
Trading account assets  . . . . . . . . . . . . . . . . . . . . . . .      721,111        2.1       1,078,370        3.4    
                                                                       -----------      -----     -----------      -----        
       Total interest-earning assets  . . . . . . . . . . . . . . . .   29,780,064       88.6      28,097,193       88.3    

Cash and due from banks . . . . . . . . . . . . . . . . . . . . . . .    2,368,237        7.0       2,370,379        7.4    
Premises and equipment  . . . . . . . . . . . . . . . . . . . . . . .      468,218        1.4         444,957        1.4    
Other assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,411,152        4.2       1,294,825        4.1    
Allowance for loan losses . . . . . . . . . . . . . . . . . . . . . .     (398,697)      (1.2)       (375,762)      (1.2)   
                                                                       -----------      -----     -----------      -----        
       Total assets . . . . . . . . . . . . . . . . . . . . . . . . .  $33,628,974      100.0     $31,831,592      100.0    
                                                                       ===========      =====     ===========      =====      

LIABILITIES AND SHAREHOLDERS' EQUITY                                                                                        
Time deposits in domestic offices:                                                                                          
   Interest-bearing demand  . . . . . . . . . . . . . . . . . . . . .  $ 3,219,413        9.6     $ 2,842,853        8.9    
   Savings and money market savings   . . . . . . . . . . . . . . . .    5,997,750       17.8       5,826,317       18.3    
   Savings certificates   . . . . . . . . . . . . . . . . . . . . . .    5,595,225       16.6       6,197,779       19.5    
   Large denomination certificates  . . . . . . . . . . . . . . . . .    1,739,831        5.2       2,593,675        8.2    
                                                                       -----------      -----     -----------       ---- 
       Total time deposits in domestic offices  . . . . . . . . . . .   16,552,219       49.2      17,460,624       54.9    
                                                                                                                            
Time deposits in foreign offices  . . . . . . . . . . . . . . . . . .      466,571        1.4         423,069        1.3    
                                                                       -----------      -----     -----------       ----      
       Total interest-bearing deposits  . . . . . . . . . . . . . . .   17,018,790       50.6      17,883,693       56.2    
Federal funds purchased and securities sold under repurchase 
   agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . .    3,944,864       11.7       3,110,737        9.8    
Commercial paper  . . . . . . . . . . . . . . . . . . . . . . . . . .      485,889        1.5         469,120        1.5    
Other short-term borrowed funds . . . . . . . . . . . . . . . . . . .      972,008        2.9       1,381,713        4.3    
                                                                       -----------      -----     -----------       ----     
       Total short-term borrowed funds  . . . . . . . . . . . . . . .    5,402,761       16.1       4,961,570       15.6    
Bank notes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,535,750        4.6         272,688         .9    
Other long-term debt  . . . . . . . . . . . . . . . . . . . . . . . .      537,852        1.6         175,940         .5    
                                                                       -----------      -----     -----------       ----   
       Total long-term debt . . . . . . . . . . . . . . . . . . . . .    2,073,602        6.2         448,628        1.4    
                                                                       -----------      -----     -----------       ---- 
       Total interest-bearing liabilities . . . . . . . . . . . . . .   24,495,153       72.9      23,293,891       73.2    
                                                                                                                            
Other deposits:                                                                                                             
   Demand in domestic offices   . . . . . . . . . . . . . . . . . . .    5,277,509       15.7       4,853,925       15.2    
   Demand in foreign offices  . . . . . . . . . . . . . . . . . . . .        5,516         .0           5,759         .0    
   Noninterest-bearing time in domestic offices   . . . . . . . . . .       71,577         .2          87,358         .3    
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . .      907,111        2.7         994,263        3.1    
Shareholders' equity  . . . . . . . . . . . . . . . . . . . . . . . .    2,872,108        8.5       2,596,396        8.2    
                                                                        ----------      -----     -----------       ----  
       Total liabilities and shareholders' equity . . . . . . . . . .  $33,628,974      100.0     $31,831,592      100.0    
                                                                       ===========      =====     ===========      =====   
TOTAL DEPOSITS  . . . . . . . . . . . . . . . . . . . . . . . . . . .  $22,373,392                $22,830,735               
</TABLE>                                                                    
                                      54
<PAGE>   57




<TABLE>
<CAPTION>
                                                                                                                         
                1991                    1990                    1989                        1988                     Five-Year   
      -----------------------     -----------------        ---------------------      ----------------------         Compound    
       Amount           %         Amount        %          Amount            %          Amount          %            Growth Rate 
       ---------      ------      ---------   -----        ---------        ----       ---------         ----        -----------   
     <S>               <C>      <C>           <C>        <C>               <C>       <C>               <C>              <C>      
                                                                                                                                 
     $ 6,112,621        19.1    $ 6,023,033    19.8      $ 6,247,505        22.0     $ 5,680,865         22.5             1.8%   
       2,070,612         6.4      2,114,022     6.9        1,662,497         5.9       1,187,976          4.7             9.7    
     -----------      ------    -----------   -----      -----------       -----     -----------        -----                    
       8,183,233        25.5      8,137,055    26.7        7,910,002        27.9       6,868,841         27.2             3.3    
         757,865         2.4        830,280     2.7          907,513         3.2         935,643          3.7            (6.1)   
       1,991,185         6.2      2,000,545     6.6        1,913,786         6.8       1,933,935          7.7             3.0    
       1,558,929         4.9      1,422,072     4.7        1,242,990         4.4       1,155,136          4.6            17.5    
         299,301          .9        288,156      .9          268,283          .9         253,784          1.0             5.3    
     -----------      ------    -----------   -----      -----------       -----     -----------        -----                    
       4,607,280        14.4      4,541,053    14.9        4,332,572        15.3       4,278,498         17.0             6.5    
       1,020,690         3.2      1,225,283     4.0        1,213,174         4.3       1,085,936          4.3           (15.4)   
       2,912,517         9.1      2,740,395     9.0        2,275,530         8.0       1,333,595          5.3            18.7    
       3,653,410        11.4      3,212,427    10.5        2,617,306         9.2       2,504,067          9.9             8.6    
     -----------      ------    -----------   -----      -----------       -----     -----------        -----                    
       7,586,617        23.7      7,178,105    23.5        6,106,010        21.5       4,923,598         19.5             8.5    
         124,519          .4        144,041      .5          157,820          .6         158,138           .6            (3.1)   
          86,968          .2         80,223      .3           97,202          .3         126,315           .5            (9.6)   
     -----------      ------    -----------   -----      -----------       -----     -----------        -----                    
      20,588,617        64.2     20,080,477    65.9       18,603,606        65.6      16,355,390         64.8             5.7    
                                                                                                                                 
         877,991         2.7        948,192     3.1          994,475         3.5       1,025,975          4.1            (7.7)   
       4,904,993        15.3      3,930,476    12.9        3,306,723        11.7       2,919,901         11.5            16.8    
     -----------      ------    -----------   -----      -----------       -----     -----------        -----                    
       5,782,984        18.0      4,878,668    16.0        4,301,198        15.2       3,945,876         15.6            12.3    
                                                                                                                                 
         416,103         1.3        604,162     2.0          617,461         2.2         682,097          2.7           (35.1)   
         597,354         1.9        479,735     1.6          717,746         2.5         508,432          2.0            (4.9)   
         974,621         3.0        739,268     2.4          474,634         1.7         311,991          1.2            18.2    
     -----------      ------    -----------   -----      -----------       -----     -----------        -----                    
      28,359,679        88.4     26,782,310    87.9       24,714,645        87.2      21,803,786         86.3             6.4    
                                                                                                                                 
       2,486,267         7.8      2,702,272     8.9        2,680,681         9.4       2,594,132         10.3            (1.8)   
         432,908         1.4        419,958     1.4          409,614         1.4         393,616          1.6             3.5    
       1,061,906         3.3        807,485     2.6          752,362         2.7         663,063          2.6            16.3    
        (295,891)        (.9)      (243,069)    (.8)        (210,390)        (.7)       (204,404)         (.8)           14.3    
     -----------      ------    -----------   -----      -----------       -----     -----------        -----                    
     $32,044,869       100.0    $30,468,956   100.0      $28,346,912       100.0     $25,250,193        100.0             5.9    
     ===========      ======    ===========   =====      ===========       =====     ===========        =====                    

     $ 2,354,780         7.3    $ 2,092,729     6.9      $ 1,840,259         6.5     $ 1,710,145          6.8            13.5    
       5,314,432        16.6      4,876,599    16.0        4,508,380        15.9       4,527,409         17.9             5.8    
       6,862,392        21.4      5,998,805    19.7        5,248,099        18.5       4,382,926         17.4             5.0    
       3,102,496         9.7      3,126,103    10.2        4,465,825        15.8       3,001,757         11.9           (10.3)   
     -----------      ------    -----------   -----      -----------       -----     -----------        -----                    
      17,634,100        55.0     16,094,236    52.8       16,062,563        56.7      13,622,237         54.0             4.0    
         289,722          .9        489,044     1.6          547,517         1.9         576,019          2.3            (4.1)   
     -----------      ------    -----------   -----      -----------       -----     -----------        -----                    
      17,923,822        55.9     16,583,280    54.4       16,610,080        58.6      14,198,256         56.3             3.7    
       3,498,869        10.9      3,876,762    12.7        3,655,028        12.9       3,317,201         13.1             3.5    
         348,125         1.1        365,369     1.2          284,677         1.0         259,229          1.0            13.4    
       2,233,271         7.0      1,988,614     6.6          336,666         1.2         263,565          1.1            29.8    
     -----------      ------    -----------   -----      -----------       -----     -----------        -----                    
       6,080,265        19.0      6,230,745    20.5        4,276,371        15.1       3,839,995         15.2             7.1    
              --          --             --      --               --          --              --            -                    
         177,623          .6        177,436      .6          229,588          .8         283,941          1.1            13.6    
     -----------      ------    -----------   -----      -----------       -----     -----------        -----                    
         177,623          .6        177,436      .6          229,588          .8         283,941          1.1            48.8    
     -----------      ------    -----------   -----      -----------       -----     -----------        -----                    
      24,181,710        75.5     22,991,461    75.5       21,116,039        74.5      18,322,192         72.6             6.0    
                                                                                                                                 
       4,519,407        14.1      4,562,568    15.0        4,539,305        16.0       4,595,912         18.2             2.8    
           7,213          .0          7,208      .0            7,219          .0           8,402           .0            (8.1)   
          68,801          .2         49,698      .2           39,149          .2          26,960           .1            21.6    
         806,206         2.5        620,568     2.0          602,537         2.1         504,710          2.0            12.4    
       2,461,532         7.7      2,237,453     7.3        2,042,663         7.2       1,792,017          7.1             9.9    
     -----------      ------    -----------   -----      -----------       -----     -----------        -----                    
     $32,044,869       100.0    $30,468,956   100.0      $28,346,912       100.0     $25,250,193        100.0             5.9    
     ===========      ======    ===========   =====      ===========       =====     ===========        =====                    
     $22,519,243                $21,202,754              $21,195,753                 $18,829,530                          3.5    

</TABLE>
                                      55

<PAGE>   58
WACHOVIA CORPORATION AND SUBSIDIARIES

SUMMARY OF OPERATIONS (thousands)

<TABLE>
<CAPTION>
                                                        
                                                          1993                          1992
                                                  --------------------          --------------------      
                                                    Amount         %             Amount          %                               
                                                  ----------    ------          ----------     -----
<S>                                               <C>           <C>             <C>            <C>
INTEREST INCOME . . . . . . . . . . . . . . . .   $2,122,837      77.2          $2,222,078      80.0         

INTEREST EXPENSE. . . . . . . . . . . . . . . .      839,012      30.5             967,028      34.8         
                                                  ----------      ----          ----------      ----

NET INTEREST INCOME . . . . . . . . . . . . . .    1,283,825      46.7           1,255,050      45.2         
Provision for loan losses . . . . . . . . . . .       92,652       3.4             119,420       4.3          
                                                  ----------      ----          ----------      ----
Net interest income after provision for loan                                                 
     losses . . . . . . . . . . . . . . . . . .    1,191,173      43.3           1,135,630      40.9                   

OTHER INCOME                                                                                 

Service charges on deposit accounts . . . . . .      202,885       7.4             189,537       6.8           
Fees for trust services . . . . . . . . . . . .      120,030       4.4             109,504       3.9           
Credit card income. . . . . . . . . . . . . . .      101,780       3.7              78,068       2.8                
Mortgage fee income . . . . . . . . . . . . . .       39,101       1.4              40,078       1.5                
Trading account profits (losses). . . . . . . .       13,103        .5             (11,542)      (.4)   
Student loan servicing. . . . . . . . . . . . .        5,535        .2              33,250       1.2               
Other operating income. . . . . . . . . . . . .      117,745       4.2              96,347       3.5            
                                                  ----------      ----          ----------      ----
               Total other operating revenue. .      600,179      21.8             535,242      19.3         
Gain on sale of subsidiary. . . . . . . . . . .        8,030        .3              19,486        .7            
Investment securities gains . . . . . . . . . .       19,394        .7               1,497        .0              
                                                  ----------      ----          ----------      ----
               Total other income . . . . . . .      627,603      22.8             556,225      20.0         

OTHER EXPENSE                                                                                

Salaries. . . . . . . . . . . . . . . . . . . .      455,621      16.6             451,193      16.2                       
Employee benefits . . . . . . . . . . . . . . .      113,059       4.1              88,630       3.2                 
                                                  ----------      ----          ----------      ----
               Total personnel expense. . . . .      568,680      20.7             539,823      19.4         
Net occupancy expense . . . . . . . . . . . . .       82,070       3.0              80,673       2.9              
Equipment expense . . . . . . . . . . . . . . .      102,246       3.7             100,916       3.6                
Other operating expense . . . . . . . . . . . .      378,240      13.7             374,240      13.5         
                                                  ----------      ----          ----------      ----
               Total other expense. . . . . . .    1,131,236      41.1           1,095,652      39.4         

Income before income taxes. . . . . . . . . . .      687,540      25.0             596,203      21.5         
Applicable income taxes (2) . . . . . . . . . .      195,445       7.1             162,978       5.9           
                                                  ----------      ----          ----------      ----

NET INCOME. . . . . . . . . . . . . . . . . . .   $  492,095      17.9          $  433,225      15.6                   
                                                  ==========      ====          ==========      ====

Net income per common share: 
     Primary. . . . . . . . . . . . . . . . . .   $     2.83                    $     2.51                               
     Fully diluted. . . . . . . . . . . . . . .   $     2.81                    $     2.48                         

Cash dividends paid per common share. . . . . .   $    1.110                    $    1.000                 

Average shares outstanding: 
     Primary (3). . . . . . . . . . . . . . . .      173,941                       172,641                       
     Fully diluted (4). . . . . . . . . . . . .      175,198                       175,512                 
</TABLE>  


(1) Percentages reflected above are based on total income (interest plus other).
(2) Income taxes applicable to securities transactions were as follows: 1993 --
    $7,472; 1992 -- $470; 1991 -- $3,997; 1990 -- $2,379; 1989 -- $2,903; and 
    1988 -- $1,997.
(3) Average primary shares outstanding include common equivalent shares as
    follows: 1993 -- 1,668; 1992 -- 1,878; 1991 -- 1,640; 1990 -- 828; 
    1989 -- 860; and 1988 -- 601.
(4) Average fully diluted shares outstanding include dilutive common stock
    options and awards and convertible long-term debt as follows: 1993 -- 2,925;
    1992 -- 4,749; 1991 -- 5,377; 1990 -- 4,662; 1989 -- 5,178; and 
    1988 -- 8,702.



                                      56
<PAGE>   59



<TABLE>
<CAPTION>

        1991                      1990                       1989                        1988                 Five-Year
- ---------------------     --------------------       --------------------        --------------------         Compound
  Amount          %         Amount         %           Amount         %            Amount         %          Growth Rate
- ----------     ------     ----------     -----       ----------     -----        ----------     -----       -------------
<S>            <C>        <C>             <C>        <C>             <C>         <C>            <C>             <C>
                                                                
$2,637,015     84.0       $2,748,644      85.5       $2,672,653      86.4        $2,200,173     85.5              (.7%)  

 1,467,849     46.8        1,684,114      52.4        1,672,856      54.1         1,244,382     48.4             (7.6)
- ----------     ----       ----------     -----       ----------     -----        ----------     ----       

 1,169,166     37.2        1,064,530      33.1          999,797      32.3           955,791     37.1              6.1
   293,000      9.3          142,992       4.4           86,531       2.8            78,110      3.0              3.5          
- ----------     ----       ----------     -----       ----------     -----        ----------     ----       
   876,166     27.9          921,538      28.7          913,266      29.5           877,681     34.1              6.3    
                                                                                                                

   170,827      5.4          155,808       4.8          136,620       4.4           126,146      4.9             10.0       
   102,665      3.3           99,572       3.1          101,072       3.3            87,959      3.4              6.4          
    62,814      2.0           55,202       1.7           50,092       1.6            45,243      1.8             17.6           
    28,608       .9           20,741        .6           16,003        .5            16,260       .7             19.2               
    11,541       .4           11,637        .4            7,510        .2             7,293       .3             12.4     
    31,470      1.0           29,841        .9           27,230        .9            23,915       .9            (25.4)            
    82,253      2.6           86,051       2.8           73,290       2.4            59,649      2.3             14.6           
- ----------     ----       ----------     -----       ----------     -----        ----------     ----      
   490,178     15.6          458,852      14.3          411,817      13.3           366,465     14.3             10.4   
        --       --               --        --               --        --                --       -- 
    11,091       .4            6,218        .2            7,625        .3             5,213       .2             30.1       
- ----------     ----       ----------     -----       ----------     -----        ----------     ----       
   501,269     16.0          465,070      14.5          419,442      13.6           371,678     14.5             11.0   

                                                                                                        
   443,273     14.1          413,592      12.9          403,888      13.1           379,169     14.8              3.7    
    81,216      2.6           73,881       2.3           81,110       2.6            77,804      3.0              7.8            
- ----------     ----       ----------     -----       ----------     -----        ----------     ----      
   524,489     16.7          487,473      15.2          484,998      15.7           456,973     17.8              4.5    
    75,729      2.4           71,402       2.2           64,044       2.1            60,599      2.4              6.3            
    99,569      3.2           98,042       3.0          101,101       3.3            98,925      3.8               .7            
   396,730     12.7          295,367       9.3          266,747       8.6           247,662      9.6              8.8       
- ----------     ----       ----------     -----       ----------     -----        ----------     ----       
 1,096,517     35.0          952,284      29.7          916,890      29.7           864,159     33.6              5.5  

   280,918      8.9          434,324      13.5          415,818      13.4           385,200     15.0             12.3    
    51,378      1.6           88,647       2.7           87,669       2.8            86,434      3.4             17.7           
- ----------     ----       ----------     -----       ----------     -----        ----------     ----       

$  229,540      7.3       $  345,677      10.8       $  328,149      10.6        $  298,766     11.6             10.5
==========     ====       ==========     =====       ==========     =====        ==========     ====      
                                               
$     1.34                $     2.05                 $     1.95                  $     1.82                       9.2        
$     1.32                $     2.02                 $     1.92                  $     1.77                       9.7        

$     .920                $     .820                 $     .697                  $     .584                      13.7       
                                                                                                                      

   171,481                   168,888                    168,268                     164,266                       1.2 
   175,218                   172,722                    172,586                     172,366                        .3 
</TABLE>



                                      57
<PAGE>   60
WACHOVIA CORPORATION AND SUBSIDIARIES
 
NET INTEREST INCOME --TAXABLE EQUIVALENT (thousands)

<TABLE>
<CAPTION>
                                                                                1993                   1992
                                                                         ------------------     ------------------
                                                                           AMOUNT       %         AMOUNT       %
                                                                         ----------   -----     ----------   -----
<S>                                                                      <C>          <C>       <C>          <C>
INTEREST INCOME

Loans:
  Commercial...........................................................  $  327,729    14.8     $  349,868    15.2
  Tax-exempt...........................................................     171,163     7.7        173,158     7.5
                                                                         ----------   -----     ----------   -----
          Total commercial.............................................     498,892    22.5        523,026    22.7
  Direct retail........................................................      59,455     2.7         77,850     3.4
  Indirect retail......................................................     189,143     8.5        191,594     8.3
  Credit card..........................................................     304,502    13.7        257,885    11.2
  Other revolving credit...............................................      36,580     1.6         37,538     1.6
                                                                         ----------   -----     ----------   -----
          Total retail.................................................     589,680    26.5        564,867    24.5
  Construction.........................................................      35,034     1.6         40,441     1.8
  Commercial mortgages.................................................     232,688    10.5        243,861    10.6
  Residential mortgages................................................     305,965    13.8        320,363    13.9
                                                                         ----------   -----     ----------   -----
          Total real estate............................................     573,687    25.9        604,665    26.3
  Lease financing......................................................      12,051      .5         11,830      .5
  Foreign..............................................................       3,318      .1          3,760      .2
                                                                         ----------   -----     ----------   -----
          Total loans..................................................   1,677,628    75.5      1,708,148    74.2
Investment securities:
  State and municipal..................................................      85,854     3.8         96,649     4.2
  Other investments....................................................     414,485    18.7        406,274    17.7
                                                                         ----------   -----     ----------   -----
          Total investment securities..................................     500,339    22.5        502,923    21.9
Interest-bearing bank balances.........................................       2,905      .1         12,772      .6
Federal funds sold and securities purchased under resale agreements....      12,433      .6         17,038      .7
Trading account assets.................................................      28,433     1.3         60,444     2.6
                                                                         ----------   -----     ----------   -----
          Total interest income........................................   2,221,738   100.0      2,301,325   100.0

INTEREST EXPENSE

Interest-bearing demand................................................      60,433     2.7         72,548     3.1
Savings and money market savings.......................................     151,748     6.8        189,699     8.2
Savings certificates...................................................     240,795    10.8        324,063    14.1
Large denomination certificates........................................      90,101     4.1        148,931     6.5
                                                                         ----------   -----     ----------   -----
          Total time deposits in domestic offices......................     543,077    24.4        735,241    31.9
Time deposits in foreign offices.......................................      14,503      .7         15,646      .7
                                                                         ----------   -----     ----------   -----
          Total time deposits..........................................     557,580    25.1        750,887    32.6
Federal funds purchased and securities sold under repurchase
  agreements...........................................................     127,580     5.8        115,939     5.1
Commercial paper.......................................................      14,693      .7         16,629      .7
Other short-term borrowed funds........................................      31,574     1.4         58,420     2.5
                                                                         ----------   -----     ----------   -----
          Total short-term borrowed funds..............................     173,847     7.9        190,988     8.3
Bank notes.............................................................      69,785     3.1         13,183      .6
Other long-term debt...................................................      37,800     1.7         11,970      .5
                                                                         ----------   -----     ----------   -----
          Total long-term debt.........................................     107,585     4.8         25,153     1.1
                                                                         ----------   -----     ----------   -----
          Total interest expense.......................................     839,012    37.8        967,028    42.0
                                                                         ----------   -----     ----------   -----
NET INTEREST INCOME....................................................  $1,382,726    62.2     $1,334,297    58.0
                                                                         ==========   =====     ==========   =====

Percentage of interest-earning assets:
  Interest income......................................................        7.46%                  8.19%
  Interest expense.....................................................        2.82                   3.44
                                                                               ----                   ----   
          Net interest income..........................................        4.64%                  4.75%
                                                                               ====                   ====   

Taxable equivalent adjustment included in interest income:
  Loans................................................................  $   50,178             $   44,760
  Investment securities................................................      46,613                 33,787
  Trading account assets...............................................       2,110                    700
                                                                         ----------             ----------   

          Total (2)....................................................  $   98,901             $   79,247
                                                                         ==========             ==========   
</TABLE>
(1) Percentages reflected above are based on total interest income.
(2) The taxable equivalent adjustment for 1993 reflects the federal income tax
    rate of 35% and state tax rates, as applicable, reduced by the nondeductible
    portion of interest expense; the taxable equivalent adjustments for prior 
    years reflect the federal income tax rate of 34%.

                                      58

<PAGE>   61


 
<TABLE>
<CAPTION>
         1991                 1990                 1989                   1988           FIVE-YEAR
  ------------------   ------------------   ------------------     ------------------    COMPOUND
    AMOUNT       %       AMOUNT       %       AMOUNT       %         AMOUNT       %     GROWTH RATE
  ----------   -----   ----------   -----   ----------   -----     ----------   -----   -----------
  <S>          <C>     <C>          <C>     <C>          <C>       <C>          <C>     <C>
  $  502,100    18.4   $  596,227    20.9   $  674,211    24.3     $  538,825    23.5      (9.5%)
     206,099     7.5      230,049     8.0      197,015     7.1        139,745     6.1       4.1
  ----------   -----   ----------   -----   ----------   -----     ----------   -----   
     708,199    25.9      826,276    28.9      871,226    31.4        678,570    29.6      (6.0)
      97,655     3.6      110,423     3.9      122,358     4.4        122,167     5.3     (13.4)
     209,985     7.7      225,582     7.9      221,218     8.0        215,341     9.4      (2.6)
     259,773     9.5      240,709     8.4      213,320     7.7        203,256     8.9       8.4
      38,106     1.4       39,567     1.4       37,713     1.4         32,571     1.4       2.3
  ----------   -----   ----------   -----   ----------   -----     ----------   -----   
     605,519    22.2      616,281    21.6      594,609    21.5        573,335    25.0        .6
      95,503     3.5      126,754     4.4      136,802     4.9        110,927     4.9     (20.6)
     273,371    10.0      290,390    10.2      255,919     9.2        135,733     5.9      11.4
     370,733    13.6      347,730    12.2      293,531    10.6        254,465    11.1       3.8
  ----------   -----   ----------   -----   ----------   -----     ----------   -----     
     739,607    27.1      764,874    26.8      686,252    24.7        501,125    21.9       2.7
      12,990      .5       15,407      .5       17,068      .6         16,845      .7      (6.5)
       6,775      .2        7,745      .3       11,285      .4         16,102      .7     (27.1)
  ----------   -----   ----------   -----   ----------   -----     ----------   -----   
   2,073,090    75.9    2,230,583    78.1    2,180,440    78.6      1,785,977    77.9      (1.2)

     109,607     4.0      119,799     4.2      126,074     4.5        130,298     5.7      (8.0)
     416,668    15.3      353,199    12.4      298,997    10.8        257,373    11.2      10.0 
  ----------   -----   ----------   -----   ----------   -----     ----------   -----   
     526,275    19.3      472,998    16.6      425,071    15.3        387,671    16.9       5.2
      26,974     1.0       50,855     1.7       58,454     2.1         54,107     2.4     (44.3)
      35,537     1.3       39,496     1.4       66,464     2.4         39,888     1.8     (20.8)
      70,049     2.5       62,386     2.2       43,541     1.6         23,878     1.0       3.6
  ----------   -----   ----------   -----   ----------   -----     ----------   -----   
   2,731,925   100.0    2,856,318   100.0    2,773,970   100.0      2,291,521   100.0       (.6)


      95,809     3.5       93,564     3.3       86,107     3.1         77,397     3.4      (4.8)
     275,951    10.1      301,248    10.5      297,522    10.7        259,772    11.3     (10.2)
     475,012    17.4      473,150    16.5      437,119    15.8        326,455    14.2      (5.9)
     221,992     8.1      256,243     9.0      399,471    14.4        228,649    10.0     (17.0)
  ----------   -----   ----------   -----   ----------   -----     ----------   -----   
   1,068,764    39.1    1,124,205    39.3    1,220,219    44.0        892,273    38.9      (9.5)
      16,834      .6       39,147     1.4       50,260     1.8         43,259     1.9     (19.6)
  ----------   -----   ----------   -----   ----------   -----     ----------   -----   
   1,085,598    39.7    1,163,352    40.7    1,270,479    45.8        935,532    40.8      (9.8)
     202,299     7.4      309,846    10.9      325,192    11.7        243,020    10.6     (12.1)
      19,985      .7       29,416     1.0       25,330      .9         18,723      .8      (4.7)
     146,918     5.4      166,251     5.8       29,920     1.1         21,780     1.0       7.7
  ----------   -----   ----------   -----   ----------   -----     ----------   -----   
     369,202    13.5      505,513    17.7      380,442    13.7        283,523    12.4      (9.3)
          --      --           --      --           --      --             --      --        
      13,049      .5       15,249      .6       21,935      .8         25,327     1.1       8.3
  ----------   -----   ----------   -----   ----------   -----     ----------   -----   
      13,049      .5       15,249      .6       21,935      .8         25,327     1.1      33.5
  ----------   -----   ----------   -----   ----------   -----     ----------   -----   
   1,467,849    53.7    1,684,114    59.0    1,672,856    60.3      1,244,382    54.3      (7.6)
  ----------   -----   ----------   -----   ----------   -----     ----------   -----   
  $1,264,076    46.3   $1,172,204    41.0   $1,101,114    39.7     $1,047,139    45.7       5.7
  ==========   =====   ==========   =====   ==========   =====     ==========   =====   

        9.63%               10.66%               11.22%                 10.51%
        5.17                 6.28                 6.76                   5.71
       -----                -----                -----                  -----   
        4.46%                4.38%                4.46%                  4.80%
       =====                =====                =====                  =====
                                                                   

  $   54,882           $   62,415           $   56,213             $   46,869
      39,245               44,635               44,371                 43,745
         783                  624                  733                    734
  ----------           ----------           ----------             ----------   
  $   94,910           $  107,674           $  101,317             $   91,348
  ==========           ==========           ==========             ==========
</TABLE>



                                      59
<PAGE>   62
WACHOVIA CORPORATION AND SUBSIDIARIES

STATISTICAL SUMMARY

<TABLE>
<CAPTION>
                                                 1993    1992     1991    1990    1989     1988
                                                 ----    ----     ----    ----    ----     ----
<S>                                              <C>     <C>      <C>     <C>     <C>      <C>
AVERAGE YIELDS EARNED (taxable equivalent)

Loans:
  Commercial  . . . . . . . . . . . . . . . . .   5.29%   5.96%    8.21%   9.90%  10.79%    9.48%
  Tax-exempt  . . . . . . . . . . . . . . . . .   9.05    8.67     9.95   10.88   11.85    11.76
     Total commercial   . . . . . . . . . . . .   6.17    6.65     8.65   10.15   11.01     9.88
  Direct retail   . . . . . . . . . . . . . . .   8.68   11.32    12.89   13.30   13.48    13.06
  Indirect retail   . . . . . . . . . . . . . .   8.42    9.55    10.55   11.28   11.56    11.13
  Credit card   . . . . . . . . . . . . . . . .  11.75   14.53    16.66   16.93   17.16    17.60
  Other revolving credit  . . . . . . . . . . .  11.15   11.63    12.73   13.73   14.06    12.83
     Total retail   . . . . . . . . . . . . . .  10.08   11.79    13.14   13.57   13.72    13.40
  Construction  . . . . . . . . . . . . . . . .   7.45    7.78     9.36   10.34   11.28    10.21
  Commercial mortgages  . . . . . . . . . . . .   7.39    7.96     9.39   10.60   11.25    10.18
  Residential mortgages   . . . . . . . . . . .   8.10    8.89    10.15   10.82   11.22    10.16
     Total real estate  . . . . . . . . . . . .   7.76    8.42     9.75   10.66   11.24    10.18
  Lease financing   . . . . . . . . . . . . . .   8.90   10.01    10.43   10.70   10.81    10.65
  Foreign   . . . . . . . . . . . . . . . . . .   4.35    5.20     7.79    9.66   11.61    12.75
     Total loans  . . . . . . . . . . . . . . .   7.79    8.53    10.07   11.11   11.72    10.92
State and municipal securities  . . . . . . . .  12.46   12.38    12.48   12.63   12.68    12.70
Other investments . . . . . . . . . . . . . . .   6.53    7.50     8.49    8.99    9.04     8.81
     Total investment securities  . . . . . . .   7.11    8.11     9.10    9.70    9.88     9.82
Interest-bearing bank balances  . . . . . . . .   3.71    4.24     6.48    8.42    9.47     7.93
Federal funds sold and securities
  purchased under resale agreements   . . . . .   3.15    3.52     5.95    8.23    9.26     7.85
Trading account assets  . . . . . . . . . . . .   3.94    5.61     7.19    8.44    9.17     7.65
     Total interest-earning assets  . . . . . .   7.46    8.19     9.63   10.66   11.22    10.51

AVERAGE RATES PAID

Interest-bearing demand . . . . . . . . . . . .   1.88%   2.55%    4.07%   4.47%   4.68%    4.53%
Savings and money market savings  . . . . . . .   2.53    3.26     5.19    6.18    6.60     5.74
Savings certificates  . . . . . . . . . . . . .   4.30    5.23     6.92    7.89    8.33     7.45
Large denomination certificates . . . . . . . .   5.18    5.74     7.16    8.20    8.95     7.62
     Total time deposits in domestic offices  .   3.28    4.21     6.06    6.99    7.60     6.55
Time deposits in foreign offices  . . . . . . .   3.11    3.70     5.81    8.00    9.18     7.51
     Total time deposits  . . . . . . . . . . .   3.28    4.20     6.06    7.02    7.65     6.59
Federal funds purchased and securities
  sold under repurchase agreements  . . . . . .   3.23    3.73     5.78    7.99    8.90     7.33
Commercial paper  . . . . . . . . . . . . . . .   3.02    3.54     5.74    8.05    8.90     7.22
Other short-term borrowed funds . . . . . . . .   3.25    4.23     6.58    8.36    8.89     8.26
     Total short-term borrowed funds  . . . . .   3.22    3.85     6.07    8.11    8.90     7.38
Bank notes  . . . . . . . . . . . . . . . . . .   4.54    4.83       --      --      --       --
Other long-term debt  . . . . . . . . . . . . .   7.03    6.80     7.35    8.59    9.55     8.92
     Total long-term debt   . . . . . . . . . .   5.19    5.61     7.35    8.59    9.55     8.92
     Total interest-bearing liabilities   . . .   3.43    4.15     6.07    7.32    7.92     6.79
Interest rate spread  . . . . . . . . . . . . .   4.03%   4.04%    3.56%   3.34%   3.30%    3.72%
Net yield on interest-earning assets  . . . . .   4.64%   4.75%    4.46%   4.38%   4.46%    4.80%

RATIOS (averages)

Loans to deposits . . . . . . . . . . . . . . .  96.30%  87.74%   91.43%  94.71%  87.77%   86.86%
Shareholders' equity to:
  Total assets  . . . . . . . . . . . . . . . .   8.54    8.16     7.68    7.34    7.21     7.10
  Net loans   . . . . . . . . . . . . . . . . .  13.58   13.21    12.13   11.28   11.11    11.10
  Deposits  . . . . . . . . . . . . . . . . . .  12.84   11.37    10.93   10.55    9.64     9.52
  Equity and long-term debt   . . . . . . . . .  58.07   85.27    93.27   92.65   89.90    86.32
Return on assets  . . . . . . . . . . . . . . .   1.46    1.36      .72    1.13    1.16     1.18
Return on shareholders' equity  . . . . . . . .  17.13   16.69     9.33   15.45   16.06    16.67
Return on deposits  . . . . . . . . . . . . . .   2.20    1.90     1.02    1.63    1.55     1.59
Dividends paid as a percentage of net income  .  38.91   39.42    63.78   37.84   33.97    30.66
</TABLE>

                                       60
<PAGE>   63
WACHOVIA CORPORATION AND SUBSIDIARIES
  
YEAR-END INFORMATION

<TABLE>
<CAPTION>
                                                     1993       1992      1991     1990      1989       1988
                                                   --------   --------  -------  --------  --------   -------
<S>                                                <C>        <C>        <C>      <C>       <C>        <C>
CONDENSED BALANCE SHEET (millions)

Cash and due from banks  . . . . . . . . . . . .  $  2,529   $  2,628  $  2,475 $  3,586  $  3,291   $  3,246

Interest-bearing bank balances   . . . . . . . .        13        189       408      565       593        673
Federal funds sold and securities
  purchased under resale agreements  . . . . . .       691        479       546      591       646        689
Trading account assets   . . . . . . . . . . . .       789        896     1,445      793       648        311
Investment securities .  . . . . . . . . . . . .     7,879      6,486     6,265    5,273     4,629      4,124

Loans and net leases   . . . . . . . . . . . . .    22,986     21,097    20,643   21,255    19,626     17,676
Less unearned income on loans  . . . . . . . . .         9         11        26       48        94        118
                                                  --------   --------  -------- --------  --------   --------
     Total loans   . . . . . . . . . . . . . . .    22,977     21,086    20,617   21,207    19,532     17,558
Less allowance for loan losses   . . . . . . . .       405        380       360      270       219        201
                                                  --------   --------  -------- --------  --------   --------
     Net loans   . . . . . . . . . . . . . . . .    22,572     20,706    20,257   20,937    19,313     17,357
Premises and equipment   . . . . . . . . . . . .       503        444       435      429       412        402
Other assets   . . . . . . . . . . . . . . . . .     1,550      1,539     1,327    1,141       733        668
                                                  --------   --------  -------- --------  --------   --------
     Total assets    . . . . . . . . . . . . . .  $ 36,526   $ 33,367  $ 33,158 $ 33,315  $ 30,265   $ 27,470
                                                  ========   ========  ======== ========  ========   ========
 
Deposits in domestic offices   . . . . . . . . .  $ 22,545   $ 22,856  $ 22,602 $ 22,736  $ 21,578   $ 19,944
Deposits in foreign offices  . . . . . . . . . .       807        519       404      499       476        576
                                                  --------   --------  -------- --------  --------   --------
     Total deposits    . . . . . . . . . . . . .    23,352     23,375    23,006   23,235    22,054     20,520
Federal funds purchased and securities
  sold under repurchase agreements   . . . . . .     4,741      3,714     4,002    3,867     3,857      3,556
Commercial paper   . . . . . . . . . . . . . . .       589        387       398      331       310        239
Other short-term borrowed funds  . . . . . . . .     1,091        849     2,201    2,473     1,163        500
Bank notes   . . . . . . . . . . . . . . . . . .     2,370        758        --       --        --         --
Other long-term debt   . . . . . . . . . . . . .       591        439       171      164       224        235
Other liabilities  . . . . . . . . . . . . . . .       774      1,070       896      874       480        468
Shareholders' equity   . . . . . . . . . . . . .     3,018      2,775     2,484    2,371     2,177      1,952
                                                  --------   --------  -------- --------  --------   --------
     Total liabilities and shareholders' 
       equity  . . . . . . . . . . . . . . . . .  $ 36,526   $ 33,367  $ 33,158 $ 33,315  $ 30,265   $ 27,470
                                                  ========   ========  ======== ========  ========   ======== 

LOAN PORTFOLIO (millions)

Domestic borrowers:
  Commercial   . . . . . . . . . . . . . . . . .  $  6,727   $  6,365  $  6,396 $  6,627  $  6,182   $  6,077
  Tax-exempt   . . . . . . . . . . . . . . . . .     1,959      1,952     1,993    2,065     2,089      1,290
  Direct retail    . . . . . . . . . . . . . . .       716        673       723      796       909        907
  Indirect retail    . . . . . . . . . . . . . .     2,429      2,109     1,983    2,022     1,930      1,907
  Credit card    . . . . . . . . . . . . . . . .     3,123      2,216     1,671    1,598     1,391      1,267
  Other revolving credit   . . . . . . . . . . .       333        327       302      297       283        266
  Construction   . . . . . . . . . . . . . . . .       494        464       637    1,197     1,148      1,168
  Commercial mortgages   . . . . . . . . . . . .     3,199      3,119     3,066    2,860     2,484      2,041
  Residential mortgages    . . . . . . . . . . .     3,767      3,663     3,660    3,506     2,882      2,373
  Lease financing, net   . . . . . . . . . . . .       157        125       116      138       151        159
                                                  --------   --------  -------- --------  --------   --------
     Total   . . . . . . . . . . . . . . . . . .    22,904     21,013    20,547   21,106    19,449     17,455
Foreign borrowers:
  Commercial and industrial    . . . . . . . . .        73         73        56       92        74         87
  Banks and other financial institutions   . . .        --         --         7       --         1          5
  Governments and official institutions    . . .        --         --         7        9         8         11
                                                  --------   --------  -------- --------  --------   --------
     Total   . . . . . . . . . . . . . . . . . .        73         73        70      101        83        103
                                                  --------   --------  -------- --------  --------   --------
     Total loans   . . . . . . . . . . . . . . .  $ 22,977   $ 21,086  $ 20,617 $ 21,207  $ 19,532   $ 17,558
                                                  ========   ========  ======== ========  ========   ======== 

ALLOCATION OF ALLOWANCE
  FOR LOAN LOSSES* (thousands)

Commercial   . . . . . . . . . . . . . . . . . .  $ 89,431   $ 92,279  $ 89,055 $ 73,636  $ 65,591   $ 66,596
Credit card  . . . . . . . . . . . . . . . . . .    78,264     54,584    44,655   39,255    39,918     36,942
Other revolving credit   . . . . . . . . . . . .     4,958      4,718     6,193    3,545     2,860      2,722
Other retail   . . . . . . . . . . . . . . . . .    33,748     28,113    25,303   44,233    41,399     36,752
Real estate  . . . . . . . . . . . . . . . . . .   111,960    113,996   128,216   76,534    42,610     30,515
Lease financing  . . . . . . . . . . . . . . . .     2,018      1,994     2,159    3,114     3,032      2,562
Foreign  . . . . . . . . . . . . . . . . . . . .       931        715     1,382    2,296     2,933      3,318
Unallocated  . . . . . . . . . . . . . . . . . .    83,488     83,158    63,230   27,303    20,876     21,291
                                                  --------   --------  -------- --------  --------   --------
     Total   . . . . . . . . . . . . . . . . . .  $404,798   $379,557  $360,193 $269,916  $219,219   $200,698
                                                  ========   ========  ======== ========  ========   ======== 
</TABLE>


* The allocation of the allowance for loan losses above represents an estimate
  based on historical loss experience, individual credits, economic conditions
  and other judgmental factors. Since any allocation is judgmental and involves
  consideration of many factors, the allocation may be more or less than the
  charge-offs that may ultimately occur. The entire allowance is available for
  charge-offs in any category of loans.

                                       61
<PAGE>   64
- --------------------------------------------------------------------------------
                                  
                                  STOCK DATA

                Wachovia Corporation's common stock is listed on the New York
          Stock Exchange under the trading symbol of WB. On October 1, 1993,
          the corporation was added to the Standard & Poor's 500 Index of
          stocks and to the S&P 500 Major Regional Banks Industry Group. Stock
          price and dividend information for the corporation is presented in
          the following charts and table. 

                Wachovia Corporation merged with South Carolina National 
          Corporation, effective December 6, 1991,


          COMMON STOCK PRICE RANGE NYSE SYMBOL: WB   CASH DIVIDENDS PER SHARE
                         

                         (Graph - SEE GRAPHICS         (Graph - SEE GRAPHICS    
                                  APPENDIX)                     APPENDIX)
                       
          COMMON STOCK PRICE/EARNINGS RATIOS          CASH DIVIDEND PAYOUT
                                                      

                         (Graph - SEE GRAPHICS         (Graph - SEE GRAPHICS  
                                  APPENDIX)                     APPENDIX)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

COMMON STOCK DATA -- PER SHARE                                                                                              TABLE 21

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                         1993      1992      1991      1990        1989      1988
                                                                         ----      ----      ----      ----        ----      ----
<S>                                                                    <C>       <C>        <C>      <C>         <C>        <C>
Market value:*
     End of year. . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 33 1/2  $ 34 1/8   $ 29     $ 20 7/8    $ 20 3/8   $ 15 3/4
     High . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    40 1/2    34 3/4     30       22 3/8      22 5/8     17 
     Low. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    31 7/8    28 1/4     20 1/4   16 1/8      15 1/2     13 7/8
Book value. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    17.61     16.18      14.56    14.07       12.96      11.70
Dividend* . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    1.110     1.000       .920     .820        .697       .584
Price/earnings ratio**. . . . . . . . . . . . . . . . . . . . . . .       11.8x     13.6x      21.7x     9.9x       10.6x       8.7x

 *Information for years before 1991 represents that of Wachovia
  Corporation prior to merger
**Based on net income per primary share and end-of-year stock price
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
                                      62
<PAGE>   65


          under an agreement providing for a tax-free exchange of .675 of
          a share of Wachovia Corporation common stock for each share of South
          Carolina National. As a result of merger and special charges taken in
          the fourth quarter of 1991, the corporation's net income per primary
          share for the year 1991 was $1.34 compared with $2.05 in 1990 and
          $2.51 in 1992.
                The Five-Year Total Return chart compares Wachovia, the S&P 500
          and the Keefe, Bruyette & Woods (KBW) 50 Index in stock price
          appreciation and dividends, assuming quarterly reinvestment, from the
          base period December 31, 1988 through year-end 1993. The KBW Index is
          a market capitalization weighted measure of total return for 50 money
          center and major regional banks. Wachovia's total return is based on
          stock prices and dividends per share of Wachovia Corporation prior to
          its merger with South Carolina National.



          QUARTERLY COMMON STOCK PRICE RANGE


                     (Graph - SEE GRAPHICS      
                              APPENDIX)
                     
         

          QUARTERLY COMMON STOCK PRICE/EARNINGS RATIOS


                     (Graph - SEE GRAPHICS      
                              APPENDIX)


          FIVE-YEAR TOTAL RETURN



                     (Graph - SEE GRAPHICS      
                              APPENDIX)

                                      63
<PAGE>   66
- -------------------------------------------------------------------------------
                            MEMBER COMPANY DIRECTORS
                            
WACHOVIA BANK OF GEORGIA, N.A.


G. JOSEPH PRENDERGAST
President and
Chief Executive Officer

THOMAS E. BOLAND
Chairman of the Board

F. DUANE ACKERMAN
President and
Chief Executive Officer
BellSouth Telecommunications, Inc.

EDWARD L. ADDISON
Chairman and
Chief Executive Officer
The Southern Company

L. M. BAKER, JR.
President and
Chief Executive Officer
Wachovia Corporation

CARL BOLCH, JR.
Chairman of the Board and
Chief Executive Officer
Racetrac Petroleum, Inc.

JAMES E. BOSTIC, JR.
Group Vice President
Communication Papers Division
Georgia-Pacific Corporation

MICHAEL C. CARLOS
Chairman of the Board and
Chief Executive Officer
National Distributing Co., Inc.

G. STEPHEN FELKER
Chairman of the Board and
Chief Executive Officer
Avondale Mills, Inc.

BRYAN D. LANGTON
(Advisory Director)
Chairman of the Board and
Chief Executive Officer
Holiday Inn Worldwide

BERNARD MARCUS
Chairman of the Board and
Chief Executive Officer
The Home Depot, Inc.

DANIEL W. MCGLAUGHLIN
President and
Chief Operating Officer
Equifax Inc.

JOHN G. MEDLIN, JR.
Chairman of the Board
Wachovia Corporation

D. RAYMOND RIDDLE
President and
Chief Executive Officer
National Service Industries, Inc.

S. STEPHEN SELIG III
Chairman of the Board
and President
Selig Enterprises, Inc.

ALANA S. SHEPHERD
Secretary of the Board
Shepherd Spinal Center

J. V. WHITE
Chairman of the
Executive Committee
Equifax Inc.





WACHOVIA BANK OF NORTH CAROLINA, N.A.


J. WALTER MCDOWELL
President and
Chief Executive Officer

L. M. BAKER, JR.
Chairman of the Board

H. C. BISSELL
Chairman of the Board and
Chief Executive Officer
The Bissell Companies, Inc.

HERBERT BRENNER
Chairman of the Board
Amarr Company
President
Brenner Companies, Inc.

FELTON J. CAPEL
Chairman of the Board
and President
Century Associates of
North Carolina

WILLIAM CAVANAUGH, III
President and
Chief Operating Officer
Carolina Power & Light Company

BERT COLLINS
President and
Chief Executive Officer
North Carolina Mutual
Life Insurance Company

RICHARD L. DAUGHERTY
North Carolina Senior
State Executive,
Vice President Worldwide
Manufacturing
IBM PC Company
IBM Corporation

ESTELL C. LEE
Chairman of the Board
and President
The Lee Company

JOHN G. MEDLIN, JR.
Chairman of the Board
Wachovia Corporation

WYNDHAM ROBERTSON
Vice President, Communications
University of North Carolina

DAVID J. WHICHARD, II
Chairman
The Daily Reflector

JOHN C. WHITAKER, JR.
Chairman of the Board and
Chief Executive Officer
Inmar Enterprises, Inc.



SOUTH CAROLINA NATIONAL CORPORATION
THE SOUTH CAROLINA NATIONAL BANK


ANTHONY L. FURR
Chairman of the Board,
President and
Chief Executive Officer

L. M. BAKER, JR.
President and
Chief Executive Officer
Wachovia Corporation

CHARLES J. BRADSHAW
President
Bradshaw Investments, Inc.

W. T. CASSELS, JR.
Chairman of the Board
Southeastern Freight Lines, Inc.

THOMAS C. COXE, III
Executive Vice President
Sonoco Products Company

FREDERICK B. DENT, JR.
President
Mayfair Mills, Inc.

JAMES B. EDWARDS, D.M.D.
President
Medical University of South Carolina

ROBERT M. GALLANT
Owner
Gallant Development Company

JAMES G. LINDLEY
Chairman Emeritus

JOHN G. MEDLIN, JR.
Chairman of the Board
Wachovia Corporation

JOE A. PADGETT
Executive Vice President
The South Carolina National Bank

RICHARD H. PENNELL
President
Metromont Materials Corporation

W. M. SELF
President and 
Chief Executive Officer
Greenwood Mills, Inc.

ROBERT S. SMALL, JR.
President
AVTEX Properties, Inc.

WILLIAM G. TAYLOR
President
The Springs Company

BEATRICE R. THOMPSON, PH.D.
Coordinator of Psychological Services
Anderson School District Five

                                      64
<PAGE>   67
- ------------------------------------------------------------------------------
                 WACHOVIA CORPORATION DIRECTORS AND OFFICERS

DIRECTORS

L. M. BAKER, JR.
President and
Chief Executive Officer

JOHN G. MEDLIN, JR.
Chairman of the Board

RUFUS C. BARKLEY, JR.
Chairman of the Board
Cameron & Barkley Company

CRANDALL C. BOWLES
Executive Vice President
Springs Industries, Inc.

JOHN L. CLENDENIN
Chairman of the Board,
President and
Chief Executive Officer
BellSouth Corporation

LAWRENCE M. GRESSETTE, JR.
Chairman of the Board,
President and
Chief Executive Officer
SCANA Corporation

THOMAS K. HEARN, JR.
President
Wake Forest University

W. HAYNE HIPP
President and
Chief Executive Officer
The Liberty Corporation

ROBERT M. HOLDER, JR.
Chairman of the Board and
Chief Executive Officer
Holder Corporation

DONALD R. HUGHES
Vice Chairman of the Board
and Chief Financial Officer
Burlington Industries, Inc.

F. KENNETH IVERSON
Chairman and
Chief Executive Officer
Nucor Corporation

JAMES W. JOHNSTON
Chairman and
Chief Executive Officer
R. J. Reynolds Tobacco Worldwide

W. DUKE KIMBRELL
Chairman of the Board and
Chief Executive Officer
Parkdale Mills, Inc.

JAMES G. LINDLEY
Chairman Emeritus
South Carolina National Corporation
The South Carolina National Bank

JAMES H. MILLIS, SR.
Partner
Amos/Millis Company

J. MACK ROBINSON
Chairman of the Board
and President
Delta Life Insurance Company

HERMAN J. RUSSELL
Chairman of the Board and
Chief Executive Officer
H. J. Russell & Company

SHERWOOD H. SMITH, JR.
Chairman of the Board
and Chief Executive Officer
Carolina Power & Light Company

CHARLES MCKENZIE TAYLOR
Chairman of the Board
Taylor & Mathis, Inc.


EXECUTIVE OFFICERS

L. M. BAKER, JR.
President and
Chief Executive Officer

JERRY D. CRAFT
Executive Vice President

MICKEY W. DRY
Executive Vice President
Chief Credit Officer

HUGH M. DURDEN
Executive Vice President

ANTHONY L. FURR
Executive Vice President

WALTER E. LEONARD, JR.
Executive Vice President

KENNETH W. MCALLISTER
Executive Vice President
General Counsel

ROBERT S. MCCOY, JR.
Executive Vice President
Chief Financial Officer

J. WALTER MCDOWELL
Executive Vice President

G. JOSEPH PRENDERGAST
Executive Vice President

RICHARD B. ROBERTS
Executive Vice President
Treasurer
                  

                                      65
<PAGE>   68
    GRAPHICS APPENDIX


1.  RETURN ON ASSETS (AVERAGE) - The graph appearing on page 9 of the 1993
    --------------------------
    Annual Report plots the return on assets for Wachovia Corporation and
    subsidiaries (the Corporation) and the Montgomery Securities Median
    (median) of the 25 largest U.S. Banks.  The Corporation's information is
    displayed in tabular format on page 8, Table 1 of the 1993 Annual Report.
    The return on assets for the median of the 25 largest U.S. Banks was .99%,
    .78%, .58%, .72%, .85% and 1.16% for the years ended 1988-1993,
    respectively.

2.  RETURN ON COMMON EQUITY (AVERAGE) - The graph appearing on page 9 of the
    ---------------------------------
    1993 Annual Report plots the return on common equity for the Corporation
    and the median of the 25 largest U.S. Banks.  The Corporation's information
    is displayed in tabular format on page 8, Table 1 of the 1993 Annual Report
    (return on shareholders' equity).  The return on common equity for the
    median of the 25 largest U.S. Banks was 17.16%, 13.07%, 9.57%, 10.49%,
    13.43% and 16.74% for the years ended 1988-1993, respectively.

3.  COMMON EQUITY TO ASSETS (AVERAGE) - The graph appearing on page 9 of the
    ---------------------------------
    1993 Annual Report plots common equity to assets for the Corporation and
    the median of the 25 largest U.S. Banks.   The Corporation's information is
    displayed in tabular format on page 8, Table 1 of the 1993 Annual Report
    (shareholders' equity to total assets).  The common equity to assets for
    the median of the 25 largest U.S. Banks was 5.01%, 5.07%, 4.97%, 5.36%,
    6.15% and 6.57% for the years ended 1988-1993, respectively.

4.  NET INTEREST INCOME (TAXABLE EQUIVALENT) AS A PERCENTAGE OF
    -----------------------------------------------------------
    AVERAGE EARNING ASSETS -  The graph appearing on page 10 of the 1993 Annual
    ----------------------
    Report plots the net yield on interest-earning assets for the Corporation
    and the median of the 25 largest U.S. Banks.  The Corporation's information
    is displayed in tabular format on page 8, Table 1 of the 1993 Annual
    Report.   The net yield on interest-earning assets for the median of the 25
    largest U.S. Banks was 4.14%, 4.02%, 3.75%, 4.05%, 4.44% and 4.48% for the
    years ended 1988-1993, respectively.

5.  NET LOAN LOSSES TO AVERAGE LOANS - The graph appearing on page 20 of the
    --------------------------------
    1993 Annual Report plots net loan losses to average loans for the
    Corporation and the median of the 25 largest U.S. Banks.  The Corporation's
    information is displayed in tabular format on page 22, Table 9 of the 1993
    Annual Report.  The net loan losses to average loans for the median of the
    25 largest U.S. Banks was .98%, .98%, 1.70%, 1.54%, 1.25% and .76%, for the
    years ended 1988-1993, respectively.


<PAGE>   69
6.  NONPERFORMING ASSETS TO YEAR-END LOANS AND FORECLOSED PROPERTY -   The
    --------------------------------------------------------------
    graph appearing on page 20 of the 1993 Annual Report plots nonperforming
    assets to year-end loans and foreclosed property for the Corporation and
    the median of the 25 largest U.S.  Banks.  The Corporation's information is
    displayed in tabular format on page 20, Table 8 of the 1993 Annual Report.
    The nonperforming assets to year-end loans and foreclosed property for the
    median of the 25 largest U.S. Banks was 2.63%, 2.61%, 3.88%, 4.20%, 3.14%
    and 1.76% for the years ended 1988-1993, respectively.

7.  EARNINGS COVERAGE OF NET LOAN LOSSES (EXCLUDING SUBSIDIARY SALE AND
    -------------------------------------------------------------------
    SECURITIES TRANSACTIONS) - The graph appearing on page 21 of the 1993
    ------------------------
    Annual Report plots the Corporation's earnings before income taxes and
    provision for loan losses and the number of times earnings covered net loan
    losses.  The earnings coverage of net loan losses is displayed in tabular
    format on page 22, Table 9 of the 1993 Annual Report.  The Corporation's
    earnings before income taxes and provision for loan losses excluding
    subsidiary sales and securities transactions were (in  millions) $458.1,
    $494.7, $571.1, $562.8, $694.6 and $752.8 for the years ended 1988-1993,
    respectively.

8.  LOAN LOSS EXPERIENCE - The graph appearing on page 21 of the 1993 Annual
    --------------------
    Report plots the net loan losses to average loans and loan loss experience
    for various loan categories.  The net loan losses to average loans is
    displayed in tabular format on page 22, Table 9 of the 1993 Annual Report.
    The loan loss experience for credit card, commercial, foreign, and other
    loans for the years ended 1988-1993 (in millions) is listed below:

<TABLE>
<CAPTION>
          Credit
           Card     Commercial     Foreign     Other      Total
          ------    ----------     -------     -----      -----
    <S>   <C>        <C>           <C>        <C>        <C>
    1988  $28.350    $ 8.400       $39.705    $32.025    $108.480
    1989  $32.838    $ 9.418       $  .055    $26.026    $ 68.337
    1990  $41.821    $16.278       $ (.319)   $36.025    $ 93.805
    1991  $65.359    $56.490       $  .197    $80.953    $202.999
    1992  $56.795    $  .559       $  .953    $36.938    $ 95.245
    1993  $52.675    $ 1.220       $ (.032)   $13.548    $ 67.411
</TABLE>

9.  NONINTEREST EXPENSE AS A PERCENTAGE OF TOTAL ADJUSTED REVENUES (EXCLUDING
    -------------------------------------------------------------------------
    SECURITIES AND SUBSIDIARY SALE GAINS) - The graph appearing on page 24 of
    -------------------------------------
    the 1993 Annual Report plots the overhead ratios for the Corporation and
    the median of the 25 largest U.S. Banks.  The overhead ratios for the
    Corporation are displayed in tabular format on page 24, Table 11 of the
    1993 Annual Report.  The overhead ratios for the median of the 25 largest
    U.S. Banks were 61.81%, 63.27%, 64.80%, 64.84%, 64.52% and 62.54% for the
    years ended 1988-1993, respectively.

<PAGE>   70
10.  YEAR-END SHAREHOLDERS' EQUITY PER SHARE - The graph appearing  on page 27
     ---------------------------------------
     of the 1993 Annual Report plots the book value per share for the
     Corporation at year-end for the years ended 1988-1993.  This information
     is displayed in tabular format on page 27, Table 14 of the 1993 Annual
     Report.  The five-year compound  growth rate was 8.5% for the Corporation.

11.  CASH DIVIDENDS PER SHARE - The graph appearing on page 62 of the 1993
     ------------------------
     Annual Report plots the cash dividends per share paid by the Corporation
     prior to the merger for the years ended 1988-1993.  This information is
     displayed in tabular format on page 62, Table 21 of the 1993 Annual
     Report.  The five-year compound growth rate was 13.7%.

12.  COMMON STOCK PRICE/EARNINGS RATIOS - The graph appearing on page 62 of the
     ----------------------------------
     1993 Annual Report plots the common stock price/earnings ratios based on
     the high and low common stock prices and annual net income per primary
     share as originally reported by the Corporation prior to merger.  The high
     price/earnings ratios were 9.4x, 11.7x, 10.5x, 22.4x, 13.8x and 14.3x for
     the years ended 1988-1993, respectively.  The low price/earnings ratios
     for the years ended 1988-1993 were 7.7x, 8.0x, 7.6x, 15.1x, 11.3x and
     11.3x, respectively.

13.  CASH DIVIDEND PAYOUT - The graph appearing on page 62 of the 1993 Annual
     --------------------
     Report plots total dividends (including amounts paid by pooled companies)
     as a percentage of net income.  The total dividends paid (in millions) for
     the years 1988-1993 were $91.6, $111.5, $130.8, $146.4, $170.8 and $191.5,
     respectively.  The payout ratios for the Corporation were 30.7%, 34.0%,
     37.8%, 63.8%, 39.4% and 38.9% for the years ended 1988-1993, respectively.

14.  QUARTERLY COMMON STOCK PRICE RANGE - The graph appearing on page 63 of the
     ----------------------------------
     1993 Annual Report plots the quarterly high and low stock prices for the
     years ended 1992 and 1993.

<TABLE>
<CAPTION>
                          1992                   1993
                    High       Low          High       Low
                    ----       ---          ----       ---
    <S>             <C>       <C>          <C>          <C>
    1st Quarter     31        28 1/4       36 7/8       32 1/2
    2nd Quarter     33        28 5/8       40 1/2       32 3/8
    3rd Quarter     32 3/4    28 7/8       40 3/8       33 3/8
    4th Quarter     34 3/4    29 1/2       39 3/4       31 7/8
</TABLE>


15.  QUARTERLY COMMON STOCK PRICE/EARNINGS RATIOS - The graph appearing on page
     --------------------------------------------
     63 of the 1993 Annual Report plots the quarterly common stock
     price/earnings ratios based on high and low common stock prices for each
     period and net income per

<PAGE>   71
     primary share for the 12 months ended on the last day of each period.  The
     Corporations's quarterly common stock price/earnings ratios for the years
     ended 1992 and 1993 are listed below:

<TABLE>
<CAPTION>
                         1992                       1993
                   High        Low           High        Low
                   ----        ---           ----        ---
    <S>            <C>        <C>            <C>         <C>
    1st Quarter    20.7x      18.8x          14.2x       12.5x
    2nd Quarter    21.2x      18.3x          15.1x       12.1x
    3rd Quarter    20.1x      17.7x          14.6x       12.1x
    4th Quarter    13.8x      11.8x          14.0x       11.3x
</TABLE>

16.  FIVE-YEAR TOTAL RETURN - The graph appearing on page 63 of the 1993 Annual
     ----------------------
     Report plots the five-year total return for the Corporation, the S&P 500
     and the KBW 50 Index.  The base period of December 31, 1988 is equal to
     100. Dividends are assumed to be reinvested.  The data for the KBW 50
     Index is weighted by market capitalization.  The five-year total return
     for the Corporation was 100%, 134.34%, 143.59%, 206.31%, 250.14% and
     253.34% for the years ended 1988-1993, respectively.  The S&P 500
     five-year total return was 100%, 131.68%, 127.58%, 166.46%, 179.14%, and
     197.19% for the years ended 1988-1993, respectively.  The KBW 50 Index
     five-year total return was 100%, 118.91%, 85.40%, 135.17%, 172.23% and
     181.77% for the years ended 1988-1993, respectively.

<TABLE>
<CAPTION>
                                                    Cross Reference to
                                                    1993 Annual Report
    Omitted Graphs                                  Page of Description
    --------------                                  -------------------
 <S>                                                <C>
 1. Net Income Per Share (fully diluted)            Page  8, Table 1
 2. Net Income                                      Page  8, Table 1
 3. Net Interest Income (taxable equivalent)        Page  8, Table 1
 4. Allowance for Loan Losses                       Page 20, Table 8
 5. Quarterly Net Income Per Share
    (fully diluted), 1992                           Page 29, Table 16
 6. Quarterly Net Income Per Share
    (fully diluted), 1993                           Page 29, Table 16
 7. Common Stock Price Range                        Page 62, Table 21
</TABLE>

     The above listed graphs were omitted from the EDGAR version of the 1993
     Form 10-K, Exhibit 13.  However, the information depicted in the graphs
     was adequately displayed in tabular format within the 1993 Annual Report.



<PAGE>   1
                                                                  EXHIBIT 23.1

                        CONSENT OF INDEPENDENT AUDITORS


We consent to the incorporation by reference in the Registration Statements
(Form S-8: Nos. 33-34386, 33-15706, 2-99538, 33-44191, 33-44386, 33-44394,
33-54094; Form S-3: Nos. 33-6280, 33-2232 of Wachovia Corporation and in the
related prospectuses of our report dated January 13, 1994, with respect to the
consolidated financial statements of Wachovia Corporation incorporated by
reference in this Annual Report (Form 10-K) for the year ended December 31,
1993.



                                                  /s/ Ernst & Young


Winston-Salem, North Carolina
March 25, 1994

<PAGE>   1
                                                            EXHIBIT 23.2




                       CONSENT OF INDEPENDENT ACCOUNTANTS
                       ----------------------------------


We hereby consent to the incorporation by reference in the Prospectuses
constituting part of the Registration Statements on Form S-3 (No. 33-6280 and
No. 33-2232) and Form S-8 (No. 33-34386, No. 33-15706, No. 2-99538, No.
33-44191, No. 33-44386, No. 33-44394 and No. 33-54094) of Wachovia Corporation
of our report dated January 15, 1992 relating to the financial statements of
South Carolina National Corporation and Subsidiaries for the year ended
December 31, 1991, appearing as Exhibit 99 in this Form 10-K.




/s/ Price Waterhouse
- -----------------------
PRICE WATERHOUSE

Columbia, South Carolina
March 24, 1994




<PAGE>   1
                                                                EXHIBIT 24

                               POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS:

         We, the undersigned directors of Wachovia Corporation, and each of us,
do hereby make, constitute and appoint Kenneth W. McAllister and Alice W.
Grogan, and each of them (either of whom may act without the consent or joinder
of the other), our attorneys-in-fact and agents with full power of substitution
for us and in our name, place and stead, in any and all capacities, to execute
for us and in our behalf the Annual Report on Form 10-K of Wachovia Corporation
for the year ended December 31, 1993 and any and all amendments to the
foregoing Report and any other documents and instruments incidental thereto,
and to file the same, with all exhibits thereto, and all documents in
connection therewith, with the Securities and Exchange Commission, granting
unto said attorneys-in-fact and agents, and each of them, full power and
authority to do and perform each and every act and thing requisite and
necessary to be done in and about the premises, as fully to all intents and
purposes as we might or could do in person, hereby ratifying and confirming all
that said attorneys-in-fact and agents and/or any of them, or their or his
substitute or substitutes, may lawfully do or cause to be done by virtue
hereof.

         IN WITNESS WHEREOF, we the undersigned have executed this Power of
Attorney this 28th day of January, 1994.


                                            
/s/ L. M. Baker, Jr.                               /s/ Rufus C. Barkley, Jr.
- ------------------------------                    ------------------------------
    L. M. Baker, Jr.                                   Rufus C. Barkley, Jr.
                                            
/s/ Crandall C. Bowles                            /s/ John L. Clendenin
- ------------------------------                    ------------------------------
    Crandall C. Bowles                                John L. Clendenin
                                            
/s/ Lawrence M. Gressette, Jr.                    /s/ Thomas K. Hearn, Jr.
- ------------------------------                    ------------------------------
    Lawrence M. Gressette, Jr.                        Thomas K. Hearn, Jr.
                                            
/s/ W. Hayne Hipp                                 /s/ Robert M. Holder, Jr.
- ------------------------------                    ------------------------------
    W. Hayne Hipp                                     Robert M. Holder, Jr.
                                            
/s/ Donald R. Hughes                        
- ------------------------------                    ------------------------------
    Donald R. Hughes                                  F. Kenneth Iverson
                                            
/s/ James W. Johnston                             /s/ W. Duke Kimbrell
- ------------------------------                    ------------------------------
    James W. Johnston                                 W. Duke Kimbrell
                                            
/s/ James G. Lindley                              /s/ John G. Medlin, Jr.
- ------------------------------                    ------------------------------
    James G. Lindley                                  John G. Medlin, Jr.
                                            
                                                  /s/ J. Mack Robinson
- ------------------------------                    ------------------------------
    James H. Millis                                   J. Mack Robinson
                                            
/s/ Herman J. Russell                             /s/ Sherwood H. Smith, Jr.
- ------------------------------                    ------------------------------
    Herman J. Russell                                 Sherwood H. Smith, Jr.
                                            
/s/ Charles McKenzie Taylor                 
- ------------------------------              
    Charles McKenzie Taylor                     
                                            
<PAGE>   2
                               POWER OF ATTORNEY



KNOW ALL MEN BY THESE PRESENTS:


         I, the undersigned director of Wachovia Corporation, do hereby make,
constitute and appoint Kenneth W. McAllister and Alice W. Grogan, and each of
them (either of whom may act without the consent or joinder of the other), my
attorneys-in-fact and agents with full power of substitution for me and in my
name, place and stead, in any and all capacities, to execute for me and in my
behalf the Annual Report on Form 10-K of Wachovia Corporation for the year
ended December 31, 1993 and any and all amendments to the foregoing Report and
any other documents and instruments incidental thereto, and to file the same,
with all exhibits thereto, and all documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and about the
premises, as fully to all intents and purposes as I might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents and/or any of them, or their or his substitute or substitutes, may
lawfully do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, I the undersigned have executed this Power of
Attorney this 28th day of January, 1994.





                                                  /s/ F. Kenneth Iverson
                                                  ----------------------------
                                                      F. Kenneth Iverson

<PAGE>   3
                               POWER OF ATTORNEY



KNOW ALL MEN BY THESE PRESENTS:


         I, the undersigned director of Wachovia Corporation, do hereby make,
constitute and appoint Kenneth W. McAllister and Alice W. Grogan, and each of
them (either of whom may act without the consent or joinder of the other), my
attorneys-in-fact and agents with full power of substitution for me and in my
name, place and stead, in any and all capacities, to execute for me and in my
behalf the Annual Report on Form 10-K of Wachovia Corporation for the year
ended December 31, 1993 and any and all amendments to the foregoing Report and
any other documents and instruments incidental thereto, and to file the same,
with all exhibits thereto, and all documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and about the
premises, as fully to all intents and purposes as I might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents and/or any of them, or their or his substitute or substitutes, may
lawfully do or cause to be done by virtue hereof.

         IN WITNESS WHEREOF, I the undersigned have executed this Power of
Attorney this 3rd day of February, 1994.





                                                  /s/ James H. Millis
                                                  ----------------------------
                                                      James H. Millis


<PAGE>   1

                                                              EXHIBIT 99
                                                


                       Report of Independent Accountants
                       ---------------------------------



To the Board of Directors and Shareholder
of South Carolina National Corporation



In our opinion, the consolidated statements of income, of cash flows and of
changes in shareholder's equity of South Carolina National Corporation and
Subsidiaries (not separately presented herein - a wholly-owned subsidiary of
Wachovia Corporation) present fairly, in all material respects, the results of
their operations and their cash flows for the year ended December 31, 1991, in
conformity with generally accepted accounting principles.  These financial
statements are the responsibility of the Corporation's management; our
responsibility is to express an opinion on these financial statements based on
our audit.  We conducted our audit of these statements in accordance with
generally accepted auditing standards which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement
presentation.  We believe that our audit provides a reasonable basis for the
opinion expressed above.

As discussed in Notes 1 and 2, as a result of the merger with Wachovia
Corporation, the Corporation changed its loan, litigation and real estate
valuation policies and practices so as to be applied consistently with those of
Wachovia Corporation.




/s/ Price Waterhouse

Columbia, South Carolina
January 15, 1992


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission