WACHOVIA CORP/ NC
10-K405, 1995-03-09
NATIONAL COMMERCIAL BANKS
Previous: INSURED MUNICIPALS INCOME TRUST 24TH INSURED MULTI SERIES, 497J, 1995-03-09
Next: MEDITRUST, 424B5, 1995-03-09



<PAGE>   1

1994 FORM 10-K

         United States Securities and Exchange Commission
         Washington, DC 20549
         Annual Report Pursuant to Section 13 or 15(d) of the 
         Securities Exchange Act of 1934
         For the Fiscal Year Ended December 31, 1994
         Commission File Number 1-9021

WACHOVIA CORPORATION

         Incorporated in the State of North Carolina
         IRS Employer Identification Number 56-1473727
         Address and Telephone:
             301 North Main Street, Winston-Salem, North Carolina 27150, 
             (910) 770-5000
             191 Peachtree Street NE, Atlanta, Georgia 30303, (404) 332-5000

             Securities registered pursuant to Section 12(b) of the Act: Common
         Stock -- $5.00 par value, which is registered on the New York Stock
         Exchange.
             As of February 8, 1995, Wachovia Corporation had 171,074,139
         shares of common stock outstanding. The aggregate market value of
         Wachovia Corporation common stock held by nonaffiliates on February 8,
         1995 was approximately $5.814 billion and the number of shares held by
         nonaffiliates was 170,998,826.
             Wachovia Corporation has (1) filed all reports required to be
         filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
         during the preceding 12 months and (2) has been subject to such filing
         requirements for the past 90 days.
             Indicate by check mark if disclosure of delinquent filers pursuant
         to item 405 of Regulation S-K is not contained herein, and will not be
         contained, to the best of registrant's knowledge, in definitive proxy
         or information statements incorporated by reference in Part III of
         this Form 10-K or any amendment to this Form 10-K. [X].

DOCUMENTS INCORPORATED BY REFERENCE

             Portions of the Wachovia Corporation's Proxy Statement for its
         1995 Annual Shareholders' Meeting, which will be filed with the
         Commission by April 30, 1995 are incorporated by reference into Part
         III of this report. Portions of the annual report to shareholders for
         the year ended December 31, 1994 are incorporated by reference into
         Parts I and II as indicated in the table below. Except for parts of
         the Wachovia Corporation Annual Report expressly incorporated herein
         by reference, this Annual Report is not to be deemed filed with the
         Securities and Exchange Commission.


<TABLE>
<CAPTION>
PART I                                                   PAGE       PART II -- Continued                                     PAGE
<S>       <C>                                                       <C>        
Item 1    Business                                                  Item 7    Management's Discussion and                        
                                                                                 Analysis of Financial                           
            Description of Business...........3, 16-44, 72-74                    Condition and Results                           
            Subsidiaries of Wachovia                                             of Operations..............................16-44
              Corporation...................................2                                                                    
            Average Balance Sheets/                                 Item 8    Financial Statements and                           
              Interest/Rates.................64-65, 68-69, 70                    Supplementary Data..............37-44, 45, 46-63
            Volume and Rate                                                                                                        
              Variance Analysis........................19, 42       Item 9    Changes in and Disagreements                       
            Securities.................................21, 52                    with Accountants on                             
            Loans..........................20, 28, 50, 53, 71                    Accounting and Financial                        
            Allowance for Loan Losses                                            Disclosure -- None                              
             and Loan Loss Experience............. 30, 42, 50                                                                    
            Deposits........................22, 26, 64-65, 70       PART III                                                     
            Return on Equity and Assets....................70                                                                    
            Short-Term Borrowed Funds......................26       Item 10   Directors and Executive                            
                                                                                 Officers of the Registrant.......Proxy Statement
Item 2    Properties........................................2                                                                    
                                                                    Item 11   Executive Compensation..............Proxy Statement
Item 3    Legal Proceedings................................59                                                                    
                                                                    Item 12   Security Ownership of                              
Item 4    Submission of Matters to a Vote                                        Certain Beneficial Owners                       
             of Security Holders -- None                                         and Management...................Proxy Statement
                                                                                                                                 
PART II                                                             Item 13   Certain Relationships                              
                                                                                 and Related Transactions.........Proxy Statement
Item 5    Market for Registrant's Common                                                                                         
             Equity and Related                                     PART IV                                                      
             Stockholder                                                                                                         
             Matters....................................72-73       Item 14   Exhibits, Financial Statement                      
                                                                                 Schedules and Reports on                        
Item 6    Selected Financial Data...................66-67, 71                    Form 8-K..................................3,7-11
                                                                
</TABLE>


<PAGE>   2

SUBSIDIARIES OF WACHOVIA CORPORATION

The following table sets forth the subsidiaries of Wachovia Corporation on
December 31, 1994. The common stock of each of these subsidiaries is 100
percent owned by its parent. The financial statements of all subsidiaries are
included in the consolidated statements of Wachovia Corporation and
subsidiaries.


<TABLE>
<S>                                        <C>                      <C>                                        <C>                 
                                           Organized under the                                                 Organized under the 
                                            laws of the state of:                                               laws of the state of
                                                                                                                                   
Wachovia Bank of North Carolina, N.A.        the United States      Wachovia Mortgage Company                    North Carolina    
    Wachovia International                                              New Salem, Inc.                          North Carolina    
       Banking Corporation                   the United States*     Wachovia Investments, Inc.                   North Carolina    
    Wachovia Leasing Corporation             North Carolina         Wachovia Corporate Services, Inc.            North Carolina    
    Wachovia Auto Leasing Company                                   Wachovia Operational Services                                  
       of North Carolina                     North Carolina             Corporation                              North Carolina    
    Wachovia Insurance Services, Inc.        North Carolina         Wachovia Trust Services, Inc.                North Carolina    
    Greenville Agricultural Credit                                  The First National Bank of                                     
       Corporation                           North Carolina             Atlanta (Delaware)                       the United States 
    City Loans, Inc.                         North Carolina         Wachovia Bank Card Services, Inc.            Delaware          
Wachovia Bank of Georgia, N.A.               the United States      First Atlanta Corporation                    Georgia           
    First Bank Building Corporation          Georgia                FA Investment Company                        Georgia           
    First Atlanta Services Corporation       Delaware               Financial Life Insurance Company                               
    Wachovia Auto Leasing Company                                       of Georgia                               Georgia           
       of Georgia                            Georgia                KATWO, Ltd.                                  Georgia           
South Carolina National Corporation          South Carolina         The Wachovia Insurance Agency                                  
    Wachovia Bank of South Carolina, N.A.    the United States          of Georgia, Inc.                         Georgia           
       Wachovia Insurance Services of                               FAIRCO Properties, Inc.                      Georgia           
          South Carolina, Inc.               South Carolina         First Atlanta Lease Liquidating Corporation  Georgia           
       First National Properties, Inc.       South Carolina         Wachovia Corporation of Florida              Florida           
       South Carolina National OREO, Inc.    South Carolina         Wachovia Corporation of Alabama              Alabama           
    Southern Provident Life                                         Wachovia Corporation of Tennessee            Tennessee         
       Insurance Company                     Arizona                                                                               
    Atlantic Savings Bank, FSB               the United States                                                                     
       Atlantic Mortgage Corporation                                * Organized under Chapter 25(a) of the Federal Reserve Act     
          of South Carolina, Inc.            South Carolina           of the United States

</TABLE>

PROPERTIES

The principal offices of the Corporation and Wachovia Bank of North Carolina,
N.A., are located at 301 North Main Street, Winston-Salem, North Carolina,
where the company occupies approximately 401,000 square feet of office space
under a lease expiring December 1995. The Corporation is constructing an office
building in Winston-Salem which will serve as the new North Carolina
headquarters for the Corporation and the principal offices of Wachovia Bank of
North Carolina, N.A. The building will be a 28-story office tower with 525,000
usable square feet, all or most of which is expected to be occupied by the
Corporation. Construction is expected to be completed by late 1995. As of
December 31, 1994, expenditures related to the headquarters project amounted to
$23.850 million. Total cost of the office building and adjoining parking
facility is estimated at $79 million.  

Wachovia Bank of Georgia, N.A., occupies approximately 378,000 square feet of
an office tower at 191 Peachtree Street, N.E., Atlanta, Georgia, under a lease
expiring December 2008.

South Carolina National Corporation and Wachovia Bank of South Carolina, N.A.,
have their main offices located in the Palmetto Center, 1426 Main Street,
Columbia, South Carolina, where they occupy approximately 16,000 square feet of
the office building under a lease expiring November 2003.

The table on page 3 lists the number of banking offices. The Corporation's
banking subsidiaries own in fee 353 of offices while the others are leased or
are located on leased land. The approximate lease terms range from one to
thirty years on these properties. In addition, the Corporation's banking
subsidiaries own in fee or lease a number of multistory office buildings which
house supporting services. Other subsidiaries of the Corporation maintain
leased office space in cities in which they conduct their respective
operations.

2
<PAGE>   3

EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

Exhibits -- The index of exhibits has been filed as separate  pages of the 1994
Form 10-K. Copies of the exhibit list or of Exhibits are available upon request
to: Corporate Reporting,  Wachovia Corporation,  P.O. Box 3099,  Winston-Salem,
North Carolina 27150. A copying fee will be charged for the Exhibits.

Financial Statement Schedules -- Omitted due to inapplicability or because
required information is shown in the Financial Statements or the Notes thereto.

No reports on Form 8-K were filed during the three months ended December 31,
1994.

SIGNATURES

Pursuant to the requirements to Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on March 8, 1995.

WACHOVIA CORPORATION


ROBERT S. McCOY, JR.
- --------------------
Robert S. McCoy, Jr.
Executive Vice President and
Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities indicated on March 8,1995.



                                          The Directors of Wachovia Corporation
                                          (listed below) have executed a power
                                          of attorney appointing Kenneth W.
                                          McAllister, their attorney-in-fact,
                                          empowering him to sign this report on
                                          their behalf:

<TABLE>
<S>                                            <C>                                   <C>
L.M. BAKER, JR.                                L.M. Baker, Jr.                       Robert M. Holder, Jr.   
- ---------------                                John G. Medlin, Jr.                   Donald R. Hughes        
L.M. Baker, Jr.                                Rufus C. Barkley, Jr.                 E. Kenneth Iverson      
President and Chief Executive Officer          Crandall C. Bowles                    James W. Johnston       
                                               John L. Clendenin                     W. Duke Kimbrell        
                                               Lawrence M. Gressette, Jr.            Herman J. Russell       
ROBERT S. McCOY, JR.                           Thomas K. Hearn, Jr.                  Sherwood H. Smith, Jr.  
- --------------------                           W. Hayne Hipp                         Charles McKenzie Taylor 
Robert S. McCoy, Jr.          
Executive Vice President and  
Chief Financial Officer       
                                                               KENNETH W. McALLISTER  
                                                               ---------------------  
JOHN C. McLEAN, JR.                                            Kenneth W. McAllister  
- -------------------                                            Attorney-in-Fact       
John C. McLean, Jr.  
Comptroller          

</TABLE>         

                                                                               3
<PAGE>   4
PART III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

The names, ages and positions of the executive officers of Wachovia as of
January 31, 1995 are shown below along with their business experience during
the past five years and the year of their employment with Wachovia and
subsidiaries.  Officers are elected annually by the Board of Directors and hold
office for one year or until their successors are chosen and qualified. There
are no family relationships between any of them, nor is there any arrangement
or understanding between any officer and any other person pursuant to which the
officer was selected.


<TABLE>
<CAPTION>
Name, Age                          Business Experience During Past
and Position                       Five Years and Year Employed   
- ------------                       -------------------------------
<S>                                 <C>
L. M. Baker, Jr., 52                Chief Executive Officer of Wachovia
President and Chief                 Corporation since January 1994; President
Executive Officer Wachovia          of Wachovia Corporation since 1993; Chief
Corporation; Chairman of            Operating Officer of Wachovia Corporation,
the Board Wachovia Bank             February - December 1993; Executive Vice
of North Carolina, N.A.;            President of Wachovia Corporation until
Director of Wachovia                January 1993; President and Chief
Corporation, Wachovia Bank          Executive Officer of Wachovia Corporation
of Georgia, N.A., South             of North Carolina, January 1990 - March
Carolina National Corporation       1993; President and Chief Executive
and Wachovia Bank of South          Officer of Wachovia Bank of North
Carolina, N.A.                      Carolina, N.A., January 1990 - April 1993;
                                    Executive Vice President of Wachovia
                                    Corporation of North Carolina until
                                    December 1989; Executive Vice President of
                                    Wachovia Bank of North Carolina, N.A. until December 1989.
                                    Employed in 1969.


Mickey W. Dry, 55                   Executive Vice President and Chief Credit
Executive Vice President            Officer of Wachovia Corporation since
and Chief Credit Officer            November 1989; Executive Vice President of
Wachovia Corporation;               Wachovia Bank of North Carolina, N.A.
Executive Vice President            since October 1989; Senior Vice President/
Wachovia Bank of North              Group Executive of Wachovia Bank of North
Carolina, N.A.                      Carolina, N.A. until 1989.  Employed in 1961.


Hugh M. Durden, 52                  Executive Vice President of Wachovia
Executive Vice President            Corporation and President of Wachovia
Wachovia Corporation,               Trust Services, Inc. since 1994; President
Wachovia Bank of North              of Wachovia Corporate Services, Inc. since
Carolina, N.A.; President           July 1994; Executive Vice President of
Wachovia Trust Services, Inc.;      Wachovia Bank of North Carolina, N.A.;
President Wachovia Corporate        Western Division Executive, Wachovia Bank
Services, Inc.                      of North Carolina, N.A., 1991 - 1994; 
                                    Regional Vice President, Southern Region, 
                                    Wachovia Bank of North Carolina, N.A., 1989
                                    - 1991.  Employed in 1972.
                                                     
</TABLE>



4
<PAGE>   5


Item 10.  Directors and Executive Officers of the Registrant (continued)
- ------------------------------------------------------------------------


<TABLE>
<CAPTION>
Name, Age                          Business Experience During Past
and Position                       Five Years and Year Employed   
- ------------                       -------------------------------
<S>                                 <C>
W. Doug King, 56                    Executive Vice President of Wachovia
Executive Vice President            Corporation since July 1994; Senior
Wachovia Corporation                Vice President of Wachovia Corporation,
                                    October 1992 - July 1994.  President
                                    of Wachovia Bank of South Carolina, N.A.,
                                    January 1992 - October 1992; Vice Chairman
                                    of Wachovia Bank of South Carolina, N.A.,
                                    September 1990 - January 1992.
                                    Employed in 1963.


Walter E. Leonard, Jr. 49           Executive Vice President of Wachovia
Executive Vice President            Corporation since October 1988;
Wachovia Corporation,               Executive Vice President of Wachovia
Wachovia Bank of Georgia,           Bank of Georgia, N.A.; President of
N.A.; President Wachovia            Wachovia Operational Services Corporation.
Operational Services                Employed in 1965.
Corporation


Kenneth W. McAllister, 46           Executive Vice President of Wachovia
Executive Vice President            Corporation since January 1994; General
and General Counsel                 Counsel of Wachovia Corporation;
Wachovia Corporation                Secretary of Wachovia Corporation
                                    until October 1992.  Employed in 1988.

Robert S. McCoy, Jr., 56            Executive Vice President of Wachovia
Executive Vice President and        Corporation since January 1992; Chief
Chief Financial Officer             Financial Officer of Wachovia Corporation
Wachovia Corporation                since September 1992; Comptroller of
                                    Wachovia Corporation, January 1992 - August
                                    1992; President of South Carolina National
                                    Corporation until 1992; Vice Chairman and
                                    Chief Financial Officer of Wachovia Bank
                                    of South Carolina, N.A., 1990 - 1992;
                                    Executive Vice President and Chief Financial
                                    Officer of Wachovia Bank of South Carolina,
                                    N.A., until 1990.  Employed in 1984.


John C. McLean, Jr., 46             Comptroller of Wachovia Corporation since
Comptroller                         July 1993; Senior Vice President of Wachovia
                                    Bank of North Carolina, N.A. from April
                                    1990 - July 1993.  Employed in 1975.

</TABLE>




                                                                               5
<PAGE>   6


Item 10.  Directors and Executive Officers of the Registrant (continued)
- -------------------------------------------------------------------------


<TABLE>
<CAPTION>
Name, Age                          Business Experience During Past
and Position                       Five Years and Year Employed   
- ------------                       -------------------------------
<S>                                 <C>
G. Joseph Prendergast, 49           Executive Vice President of Wachovia
Executive Vice President            Corporation since October 1988; Chairman
Wachovia Corporation;               of Wachovia Bank of Georgia, N.A. since
Chairman Wachovia Bank of           January 1994; President and Chief Executive
Georgia, N.A.; President            Officer of Wachovia Bank of Georgia, N.A.,
and Chief Executive Officer         January 1993 - January 1995; President and
Wachovia Corporate Services,        Chief Executive Officer of Wachovia
Inc.; Director Wachovia Bank        Corporate Services, Inc. until July 1994;
of Georgia, N.A., Wachovia Bank     President and Chief Executive Officer of
of North Carolina, N.A., and        Wachovia Corporation of Georgia, January
Wachovia Bank of South              1993 - March 1993; Executive Vice President
Carolina, N.A.                      of Wachovia Bank of Georgia, N.A., 1989 -
                                    1993; Executive Vice President of Wachovia
                                    Bank of North Carolina, N.A. until 1989.
                                    Employed in 1973.

Richard B. Roberts, 51              Executive Vice President and Treasurer
Executive Vice President and        of Wachovia Corporation since April
Treasurer Wachovia                  1990; Executive Vice President of Wachovia
Corporation; Executive Vice         Bank of North Carolina, N.A.
President Wachovia Bank of          Employed in 1967.
North Carolina, N.A.
</TABLE>



During the past five years, there have been no events under any bankruptcy act,
no criminal proceedings and no judgements or injunctions material to an
evaluation of the ability or integrity of any of Wachovia's executive officers,
directors, or any persons nominated to become directors.





6
<PAGE>   7


PART IV

Item 14.  Exhibits


<TABLE>
          <S>   <C>
          3.1   Amended and Restated Articles of Incorporation of the
                  registrant (Exhibit 3.1 to Report on Form 10-K of Wachovia
                  Corporation for the fiscal year ended December 31, 1993, File
                  No. 1-9021*).
          3.2   Bylaws of the registrant (Exhibit 3.2 to Report on Form 10-K
                  of Wachovia Corporation for the fiscal year ended December 
                  31, 1993, File No. 1-9021*).
          4.1   Articles IV, VII, IX, X and XI of the registrant's Amended and
                  Restated Articles of Incorporation (Included in Exhibit 3.1
                  hereto).
          4.2   Article 1, Section 1.8, and Article 6 of the registrant's
                  Bylaws (included in Exhibit 3.2 hereto).
          4.3   Indenture dated as of May 15, 1986 between South Carolina
                  National Corporation and Morgan Guaranty Trust Company of
                  New York, as Trustee, relating to $35,000,000 principal
                  amount of 6 1/2% Convertible Subordinated Debentures due in
                  2001 (Exhibit 28 to S-3 Registration Statement of South
                  Carolina National Corporation, File No. 33-7710*).
          4.4   First Supplemental Indenture dated as of November 26, 1991 by
                  and among South Carolina National Corporation, Wachovia
                  Corporation and Morgan Guaranty Trust Company of New York,
                  as Trustee, amending the Indenture described in Exhibit 4.3
                  hereto (Exhibit 4.10 to Report on Form 10-K of Wachovia
                  Corporation for the fiscal year ended December 31, 1991,
                  File No. 1-9021*).
          4.5   Indenture dated as of March 15, 1991 between South Carolina
                  National Corporation and Bankers Trust Company, as Trustee,
                  relating to certain unsecured subordinated securities
                  (Exhibit 4(a) to S-3 Registration Statement of South
                  Carolina National Corporation, File No. 33-39754*).
          4.6   First Supplemental Indenture dated as of January 24, 1992 by
                  and among South Carolina National Corporation, Wachovia
                  Corporation and Bankers Trust Company, as Trustee, amending
                  the Indenture described in Exhibit 4.5 hereto (Exhibit
                  4.12 to Report on Form 10-K of Wachovia Corporation for the
                  fiscal year ended December 31, 1991, File No. 1-9021*).
          4.7   Indenture dated as of August 22, 1989 between First Wachovia
                  Corporation and The Philadelphia National Bank, as Trustee,
                  relating to $300,000,000 principal amount of subordinated
                  debt securities (Exhibit 4(c) to S-3 (Shelf) Registration
                  Statement of First Wachovia Corporation, File No.
                  33-30721*).
          4.8   First Supplemental Indenture, dated as of September 15, 1992
                  between Wachovia Corporation and CoreStates Bank, National
                  Association, as Trustee, amending the Indenture described
                  in Exhibit 4.7 hereto (Exhibit 4(d) to Report on Form 8 of
                  Wachovia Corporation, filed on October 15, 1992, File No.
                  1-9021*).
          4.9   Indenture dated as of March 1, 1993 between Wachovia
                  Corporation and CoreStates Bank, National Association, as
                  Trustee, relating to $500,000,000 principal amount of 
                  subordinated debt securities (Exhibit 4(a) to S-3 (Shelf)
                  Registration Statement of Wachovia Corporation, File No.
                  33-59206*).
</TABLE>





                                                                               7
<PAGE>   8

Item 14.  Exhibits (Continued)

<TABLE>
         <S>  <C>

         10.1   Deferred Compensation Plan of Wachovia Bank of North
                  Carolina, N.A. (Exhibit 10.1 to Report on Form 10-K of
                  Wachovia Corporation for the fiscal year ended December
                  31,1992, File No. 1-9021*).
         10.2  1983 Amendment to Deferred Compensation Plan described in
                  Exhibit 10.1 hereto (Exhibit 10.2 to Report on Form 10-K
                  of Wachovia Corporation for the fiscal year ended December
                  31, 1992, File 1-9021*).
         10.3   1986 Amendment to Deferred Compensation Plan described in
                  Exhibit 10.1 hereto (Exhibit 10.9 to Report on Form 10-K of
                  First Wachovia Corporation for the fiscal year ended
                  December 31, 1986, File No. 1-9021*).
         10.4   1983 Senior Management Stock Option Plan of Wachovia
                  Corporation (Exhibit 4.2 to Post-Effective Amendment No. 1
                  to S-4 Registration Statement No. 2-99538*).
         10.5   Stock Option and Stock Appreciation Rights Plan of Wachovia
                  Corporation (Exhibit 4.3 to Post-Effective Amendment No. l
                  to S-4 Registration Statement No. 2-99538*).
         10.6   1986 Senior Management Stock Option Plan of Wachovia
                  Corporation (Exhibit 10.20 to Report on Form 10-K of First
                  Wachovia Corporation for the fiscal year ended December 31,
                  1986, File No. 1-9021*).
         10.7   1987 Declaration of Amendment to 1986 Senior Management Stock
                  Option Plan described in Exhibit 10.6 hereto (Exhibit 10.21
                  to Report on Form 10-K of First Wachovia Corporation for
                  the fiscal year ended December 31, 1986, File No. 1-9021*).
         10.8   Senior Management Incentive Plan of Wachovia Corporation as
                  amended through April 22, 1994 (Exhibit 10.2 to Quarterly
                  Report on Form 10-Q of Wachovia Corporation for the quarter
                  ended March 31, 1994, File No. 1-9021*)
         10.9   Retirement Income Benefit Equalization Plan of Wachovia
                  Corporation (Exhibit 10.15 to Report on Form 10-K of First
                  Wachovia Corporation for the fiscal year ended December 31,
                  1987, File No. 1-9021*).
         10.10  Retirement Savings and Profit-Sharing Benefit Equalization
                  Plan of Wachovia Corporation (Exhibit 10.16 to Report on
                  Form 10-K of First Wachovia Corporation for the fiscal year
                  ended December 31, 1987, File No. 1-9021*).
         10.11  Amendment to Retirement Savings and Profit-Sharing Benefit
                  Equalization Plan described in Exhibit 10.10 hereto. (Exhibit
                  10.11 to Report on Form 10-K of Wachovia Corporation for the
                  fiscal year ended December 31, 1993, File No. 1-9021*). 
         10.12  Employment Agreements between Wachovia Corporation and
                  Messrs. L. M. Baker, Jr., Robert S. McCoy, Jr., G. Joseph
                  Prendergast, Anthony L. Furr and Walter E. Leonard, Jr.
                  (Exhibit 10.17 to Report on Form 10-K of First Wachovia 
                  Corporation for the fiscal year ended December 31, 1987, 
                  File No. 1-9021*).
         10.13  Amendment to Employment Agreements described in Exhibits
                  10.12 hereto (Exhibit 10.14 to Report on Form 10-K of First 
                  Wachovia Corporation for the fiscal year ended December 31, 
                  1990, File No. 1-9021*).
</TABLE>





8
<PAGE>   9


Item 14.  Exhibits (Continued)


<TABLE>
         <S>    <C>                                                         
         10.14  Employment Agreement between Wachovia Corporation and Mr.
                  James G. Lindley (Exhibit 10.15 to Report on Form 10-K of
                  Wachovia Corporation for the fiscal year ended December 31,
                  1991, File No. 1-9021*).
         10.15  Agreement between Wachovia Corporation and Mr. John G. Medlin,
                  Jr. (Exhibit 10.16 to Report on Form 10-K of Wachovia 
                  Corporation for the fiscal year ended December 31, 1993, 
                  File No. 1-9021*).   
         10.16  Executive Retirement Agreements between Wachovia
                  Corporation and Messrs. John G. Medlin, Jr., L. M. Baker,
                  Jr., Robert S. McCoy, Jr., G. Joseph Prendergast, 
                  Anthony L. Furr and Walter E. Leonard, Jr. (Exhibit 10.18 to 
                  Report on Form 10-K of First Wachovia Corporation for the 
                  fiscal year ended December 31, 1987, File No. 1-9021*).
         10.17  Amendment to Executive Retirement Agreements described in
                  Exhibit 10.17 hereto (Exhibit 10.17 to Report on Form 10-K
                  of Wachovia Corporation for the fiscal year ended December
                  31, 1991, File No. 1-9021*).
         10.18  Amendment to Executive Retirement Agreement between Wachovia
                  Corporation and Mr. John G. Medlin, Jr. (Exhibit 10.3 to
                  Quarterly Report on Form 10-Q of Wachovia Corporation for
                  the quarter ended September 30, 1993, File 1-9021*).
         10.19  Amendment to Executive Retirement Agreements between Wachovia
                  Corporation and Messrs. John G. Medlin, Jr., L. M. Baker,
                  Jr., Robert S. McCoy, Jr., G. Joseph Prendergast, 
                  Anthony L. Furr and Walter E. Leonard, Jr. (Exhibit 10.4 to 
                  Quarterly Report on Form 10-Q of Wachovia Corporation for the
                  quarter ended September 30, 1993, File 1-9021*).
         10.20  Senior Management and Director Stock Plan of Wachovia
                  Corporation (Exhibit 10 to Quarterly Report on Form 10-Q of
                  First Wachovia Corporation for the quarter ended March 31,
                  1989, File No. 1-9021*).
         10.21  1990 Declaration of Amendment to Senior Management and
                  Director Stock Plan as described in Exhibit 10.21 hereto
                  (Exhibit 10.17 to Report on Form 10-K of First Wachovia
                  Corporation for fiscal year ended December 31, 1989,
                  File No. 1-9021*).
         10.22  Deferred Compensation Plan for the Board of Directors
                  of Wachovia Corporation (Exhibit 10.19 to Report on Form
                  10-K of First Wachovia Corporation for the fiscal year
                  ended December 31, 1990, File No. 1-9021*).
         10.23  Retirement Pay Plan for Directors of Wachovia Corporation
                  (Exhibit 10.21 to Report on Form 10-K of First Wachovia
                  Corporation for the fiscal year ended December 31, 1990,
                  File No. 1-9021*).
         10.24  Supplemental Executive Retirement Plan of South Carolina
                  National Corporation (Exhibit 10(a) to Report on Form 10-K
                  of South Carolina National Corporation for the fiscal year
                  ended December 31, 1988, File No. 0-7042*).
         10.25  Amendment to Supplemental Executive Retirement Plan described
                  in Exhibit 10.25 hereto (Exhibit 10(a) to Report on Form
                  10-K of South Carolina National Corporation for the fiscal
                  year ended December 31, 1990, File No. 0-7042*).
         10.26  Amendment to Supplemental Executive Retirement Plan described
                  in exhibit 10.25 hereto (Exhibit 10.27 to Report on Form 10-K
                  of Wachovia Corporation for the fiscal year ended December
                  31, 1993, File No. 1-9021*).

</TABLE>





                                                                              9
<PAGE>   10




Item 14.  Exhibits (Continued)


<TABLE>
         <S>    <C>                                                        
         10.27  Management Restricted Stock Award Plan of South Carolina
                  National Corporation, as amended (Exhibit 10(b) to Report
                  on Form 10-K of South Carolina National Corporation for the
                  fiscal year ended December 31, 1990, File No. 0-7042*).
         10.28  Amendment to Management Restricted Stock Award Plan described
                  in Exhibit 10.28 hereto (Exhibit 10.1 to Quarterly Report
                  on Form 10-Q of Wachovia Corporation for the quarter ended
                  September 30, 1993, File 1-9021*).
         10.29  Incentive Stock Option Plan of South Carolina National
                  Corporation, as amended (Exhibit 10(c) to Report on Form
                  10-K of South Carolina National Corporation for the fiscal
                  year ended December 31, 1990, File No. 0-7042*).
         10.30  Amendment to Incentive Stock Option Plan described in Exhibit
                  10.30 hereto (Exhibit 10.2 to Quarterly Report on Form 10-Q
                  of Wachovia Corporation for the quarter ended September 30,
                  1993, File 1-9021*).
         10.31  Deferred Compensation Plan dated as of January 19, 1987, as
                  amended (Exhibit 10(c) to Report on Form 10-K of South
                  Carolina National Corporation for the fiscal year ended
                  December 31, 1986, File No. 0-7042*).
         10.32  Amendment to Deferred Compensation Plan described in Exhibit
                  10.32 hereto (Exhibit 19(b) to Quarterly Report on Form
                  10-Q of South Carolina National Corporation for the quarter
                  ended September 30, 1987, File No. 0-7042*).
         10.33  Amendment to Deferred Compensation Plan described in Exhibit
                  10.32 hereto (Exhibit 10(d) to Report on Form 10-K of South
                  Carolina National Corporation for the fiscal year ended
                  December 31, 1988, File No. 0-7042*).
         10.34  Amendment to Deferred Compensation Plan described in Exhibit
                  10.32 hereto (Exhibit 10.35 to Report on Form 10-K of 
                  Wachovia Corporation for the fiscal year ended December 31, 
                  1993, File No. 1-9021*).   
         10.35  Summary and specimen policy of Executive Universal Life
                  Program (Exhibit 10(d) to Report on Form 10-K of South
                  Carolina National Corporation for the fiscal year ended
                  December 31, 1986, File No. 0-7042*).
         10.36  Agreement for Deferral of Directors' Fees (Exhibit 10(b) to
                  S-14 Registration Statement of South Carolina National
                  Corporation, No. 2-89011*).
         10.37  Amendment to Agreement for Deferral of Directors' Fees
                  described in Exhibit 10.37 hereto (Exhibit 10.39 to Report
                  on Form 10-K of Wachovia Corporation for the fiscal year
                  ended December 31, 1991, File No. 1-9021*).
         10.38  Form 11-K of the Wachovia Corporation Retirement Savings and
                  Profit-Sharing Plan, to be filed as an amendment to Form 10-K 
                  for the year ended December 31, 1994.
         10.39  Wachovia Corporation Stock Plan (Exhibit 4.1 to S-8
                  Registration Statement No. 033-53325*).
         11     Computation of Earnings Per Share (Note O to 1994
                  Consolidated Financial Statements of Wachovia Corporation
                  and Subsidaries, page 62 of 1994 Annual Report to
                  Shareholders*).

</TABLE>





10
<PAGE>   11
Item 14.  Exhibits (Continued)
          --------------------
<TABLE>
<S>      <C>

         13     Wachovia Corporation 1994 Annual Report to Shareholders, with
                  the Report of Independent Auditors therein being manually
                  signed in one copy by Ernst & Young LLP.  (Except for those
                  portions thereof which are expressly incorporated by
                  reference herein, this report is not "filed" as a part of
                  this Report on Form 10-K).
         21     Subsidiaries of the Registrant (listed under "Subsidiaries of
                  Wachovia Corporation" and included on page 2 of Report on
                  Form 10-K for the fiscal year ended December 31, 1994*).
         23     Consent of Ernst & Young LLP.
         24     Power of Attorney.
         27     Financial Data Schedule (for SEC purposes only).
</TABLE>


         *  Incorporated by reference.





                                                                              11

<PAGE>   1
- ------------------------------------------------------------------------------
                                                                    EXHIBIT 13






                                     1994
                                ANNUAL REPORT

                                   WACHOVIA






- ------------------------------------------------------------------------------
<PAGE>   2









                                     <TABLE>
                                     ---------------------------------------------------------
                                     CONTENTS


                                     <S>                                                   <C>
                                     Financial Highlights ..............................    2
                                     Wachovia Corporation ..............................    3
                                     Selected Year-End Data ............................    3
                                     Letter to Shareholders ............................    4
                                     Wachovia Corporation Strategic Review .............    6
                                     Management's Discussion and Analysis
                                       of Financial Condition and Results of Operations    16
                                       Results of Operations-- 1994 vs. 1993 ...........   17
                                       Shareholders' Equity and Capital Ratios .........   34
                                       Fourth Quarter Analysis .........................   36 
                                       Results of Operations-- 1993 vs. 1992 ...........   41
                                     Supervision and Regulation ........................   43
                                     Management's Responsibility for Financial Reporting   45
                                     Report of Independent Auditors ....................   45
                                     Financial Statements ..............................   46
                                     Six-Year Financial Summaries ......................   64
                                     Stock Data ........................................   72
                                     Historical Comparative Data .......................   74
                                     Member Company Directors ..........................   75
                                     Wachovia Corporation Directors and Officers .......   76
                                     Shareholder Information ...........................   77
                                     </TABLE>



                                                                        1
<PAGE>   3



<TABLE>
- ----------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS


<CAPTION>
                                                                                                                Percent       
                                                                              1994              1993             Change        
                                                                            --------          --------          -------       
<S>                                                                          <C>              <C>                  <C>        
EARNINGS AND DIVIDENDS                                                                                                        
(thousands, except per share data)                                                                                            
                                                                                                                              
Net income ............................................................      $539,058         $492,095              9.5       
Cash dividends paid on common stock ...................................       210,503          191,488              9.9       
Payout ratio (total cash dividends / net income)                                 39.1%            38.9%      
                                                                                                                              
Net income per common share:                                                                                                  
  Primary .............................................................      $   3.13         $   2.83             10.6       
  Fully diluted .......................................................      $   3.12         $   2.81             10.9       
                                                                                                                              
Cash dividends paid per common share ..................................      $   1.23         $   1.11             10.8       
                                                                                                                              
Average primary shares outstanding ....................................       172,339          173,941              (.9)      
Average fully diluted shares outstanding ..............................       172,951          175,198             (1.3)      
                                                                                                                              
Return on average assets ..............................................          1.46%            1.46%                       
Return on average shareholders' equity ................................         17.37            17.13                        
                                                                                                                              
Including average unrealized losses on                                                                                        
  securities available-for-sale, net of tax:*                                                                                 
  Return on average assets ............................................          1.46              --                         
  Return on average shareholders' equity ..............................         17.41              --                         
                                                                                                                              
                                                                                                                              
BALANCE SHEET DATA AT YEAR-END                                                                                                
(millions, except per share data)                                                                                             
                                                                                                                              
Total assets ..........................................................      $ 39,188         $ 36,526              7.3       
Interest-earning assets ...............................................        34,712           32,349              7.3       
Loans--net of unearned income .........................................        25,891           22,977             12.7       
Deposits ..............................................................        23,069           23,352             (1.2)      
Interest-bearing liabilities ..........................................        29,485           26,545             11.1       
Shareholders' equity ..................................................         3,287**          3,018              8.9       
                                                                                                                              
Shareholders' equity to total assets ..................................          8.39%            8.26%                       
Risk-based capital ratios:                                                                                                    
  Tier I capital ......................................................          9.26             9.72                        
  Total capital .......................................................         12.73            12.88                        
                                                                                                                              
Per share:                                                                                                                    
  Book value ..........................................................      $  19.23         $  17.61              9.2       
  Common stock closing price (NYSE) ...................................         32.25            33.50             (3.7)      
  Price/earnings ratio ................................................          10.3x            11.8x                       
                                                               
 * Includes average unrealized losses on securities available-for-sale 
   of ($8) million, net of tax
** Includes unrealized losses on securities available-for-sale of ($38) 
   million, net of tax

</TABLE>     

2
<PAGE>   4
- --------------------------------------------------------------------------------
WACHOVIA CORPORATION


Wachovia Corporation (the Corporation or Wachovia) is a southeastern interstate
bank holding company maintaining dual headquarters in Atlanta, Georgia, and
Winston-Salem, North Carolina. Principal banking subsidiaries are Wachovia Bank
of Georgia, N.A., Atlanta; Wachovia Bank of North Carolina, N.A.,
Winston-Salem; and Wachovia Bank of South Carolina, N.A., Columbia. The First
National Bank of Atlanta in Wilmington, Delaware, provides credit card services
for Wachovia's affiliated banks. A complete listing of the subsidiaries of
Wachovia and its member companies is on page 76.

Major corporate and institutional relationships of the Corporation's banks
outside the southeast are managed by Wachovia Corporate Services, Inc., with
representative offices in Chicago, London, New York City and Tokyo. Banking
offices throughout the Corporation's three home states also serve both national
and international markets. Through its banking subsidiaries, Wachovia also has
foreign branches at Grand Cayman and an Edge Act subsidiary in New York City.

Wachovia Trust Services, Inc., provides fiduciary, investment management and
related financial services for corporate, institutional and individual clients.
Wachovia Operational Services Corporation provides information processing and
systems development services for Wachovia's subsidiaries. Wachovia Investments,
Inc., provides discount brokerage and investment advisory services to customers
primarily in Georgia, North Carolina and South Carolina. Financial Life
Insurance Company of Georgia acts principally as a reinsurer of credit life and
accident and health insurance on extensions of credit made by subsidiaries of
Wachovia Bank of Georgia, N.A. Wachovia Leasing Corporation provides equipment
leasing for commercial and industrial clients of Wachovia's banks. The
Corporation is involved in several other financial service activities including
state and local government securities underwriting, sales and trading, foreign
exchange, corporate finance and other money market services.

Mortgage banking operations are conducted through Wachovia Mortgage Company's
residential loan offices in North Carolina, South Carolina, Florida and
Georgia. In February 1995, Wachovia announced it is offering its residential
mortgage loan servicing portfolio for sale. Bids are being solicited from
mortgage loan servicers and if a satisfactory offer is received, the sale is
expected to close by late March or early April. The corporation will continue
to offer a full line of mortgage products through its retail origination
network, selling the servicing rights for most newly originated loans on an
ongoing basis.

<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------
SELECTED YEAR-END DATA


<CAPTION>
                                                                 1994       1993       1992       1991       1990       1989   
                                                               --------   --------   --------   --------   --------   ---------
<S>                                                            <C>        <C>        <C>        <C>        <C>        <C>      
Trust assets (millions):                                                                                                       
   Discretionary management ..............................     $ 17,084   $ 17,950   $ 16,147   $ 14,302   $ 12,777   $ 12,881 
   Total .................................................       78,972     92,287     85,806     78,214     68,423     65,137 
Banking offices:                                                                                                               
   North Carolina ........................................          216        223        222        224        222        218 
   Georgia ...............................................          127        129        134        135        142        133 
   South Carolina ........................................          150        157        158        160        153        148 
                                                               --------   --------   --------   --------   --------   --------
       Total .............................................          493        509        514        519        517        499 
                                                               ========   ========   ========   ========   ========   ========
Automated banking machines:                                    
   North Carolina ........................................          297        251        221        210        200        189 
   Georgia ...............................................          189        180        173        164        162        152 
   South Carolina ........................................          166        167        164        163        156        142 
                                                               --------   --------   --------   --------   --------   --------
       Total .............................................          652        598        558        537        518        483
                                                               ========   ========   ========   ========   ========   ========

Mortgage servicing portfolio (millions)...................     $  9,465   $  9,007   $  8,591   $  8,024   $  6,146   $  4,446 
Mortgages serviced (thousands) ...........................          139        136        135        131        108         88 
Employees (full time equivalent) .........................       15,602     15,531     16,164     16,886     16,864     17,000 
Common stock shareholders ................................       28,779     28,079     26,706     29,806     28,195     27,710 
Common shares outstanding (thousands) ....................      170,934    171,376    171,471     85,323     84,276     83,998 

</TABLE>
                                                                            3

<PAGE>   5

- --------------------------------------------------------------------------------
LETTER TO SHAREHOLDERS


Dear Wachovia Shareholder:

Wachovia produced excellent earnings during 1994, performing well in a highly
complex, competitive business environment. At the same time, the corporation
continued to assess its corporate strategies, implement organizational changes
and make investments designed to enhance our capabilities for the future.

Net income per fully diluted share was $3.12 in 1994, higher by 10.9 percent
from $2.81 in 1993. Net income for the year totaled $539.1 million, an increase
of 9.5 percent from $492.1 million, with gains primarily reflecting strong loan
growth, continued good expense control and reduced credit costs. Earnings also
were enhanced by a modest increase in other operating revenues. Returns were
17.4 percent on shareholders' equity and 1.46 percent on assets comparing
favorably with five-year averages of 15.2 percent and 1.23 percent,
respectively.

Although Wachovia's stock market price in relation to its earnings and book
value continues to represent a premium compared with peer banks, the good
earnings gains achieved in 1994 did not translate into stock price appreciation
for the year. Wachovia's total return for 1994, including dividend
reinvestment, was a negative .05 percent versus a negative 5.10 percent for the
Keefe Bruyette & Woods Index of 50 money center and regional banks. The S&P 500
Index had a positive total return of 1.32 percent for the year.

Measured against the nation's other major bank holding companies, Wachovia's
operating results for 1994 and financial condition at year-end remained
excellent. While it ranked 23rd in asset size, the corporation's return on
common shareholders' equity was eighth and its return on assets was third among
the 25 largest U.S. banking companies. Wachovia's strong returns were achieved
without sacrificing credit quality which remained stellar. Non-performing
assets at December 31, 1994 represented .39 percent of loans and foreclosed
property, the best ratio of problem assets among the nation's major banking
companies, with reserve coverage of nonperforming loans fifth best at 516
percent. Expense management was commendable with an overhead cost ratio of 54.1
percent for the year, best among the nation's 25 largest banking companies.
Capital remained healthy with common equity at 8.39 percent of assets, third
strongest at year-end.

Although its financial performance and industry rankings are gratifying,
Wachovia recognizes that considerable change faces the financial services
business in the years to come. The economy is likely to grow more slowly. The
field of financial services providers will continue to be intensely
competitive. Customer needs and expectations will evolve at a quicker pace as
technology extends the capabilities and boundaries of communication.

Throughout its 115-year history, Wachovia has produced long-term profitable
growth, while adapting to change and maintaining its core philosophy of
operating in a sound and prudent manner. Examples of this include the expansion
across North Carolina through a series of mergers and branchings earlier in our
history; becoming the first bank in the Southeast in 1959 to install an
electronic computer; developing a cash management consulting expertise in the
late 1960s strengthening Wachovia's ability to build a national corporate
banking presence; implementation of a personal banker program to strengthen
retail banking relationships in the early 1970s; pioneering variable rate home
mortgages and credit cards and two major interstate banking mergers within the
last 10 years. The ability to consistently move forward while producing
superior shareholder returns has enabled the organization to remain one of the
premier banking institutions in the world.

A comprehensive strategic assessment conducted by Wachovia management during
1994 identified ingredients essential for success and growth in shareholder
value in the remainder of the decade. These elements range from the astute
management of business lines to the use of technology to support sales and
service capabilities. A special section beginning on page 6 of this report
provides a broad overview of how Wachovia is positioning itself to remain among
the premier financial service providers. I encourage you to read it and welcome
your observations and suggestions.

Undergirding these initiatives have been major organizational and management
realignments announced during 1994 and early 1995 including the formation of
two major divisions, Corporate Financial Services and General Banking.

General Banking is charged with implementing a single strategic direction for
Wachovia's community banks and more effective coordination of services aimed at
the consumer market. The division encompasses Wachovia's banks in North
Carolina, Georgia and South Carolina along with consumer credit and noncredit
services. The division also incorporates Wachovia's personal trust services and
a growing complement of highly trained investment counselors. It is headed by
G. Joseph Prendergast.



4
<PAGE>   6


To help accomplish its mission, General Banking now includes Wachovia Consumer
Services, managed by W. Doug King, and composed of credit card, residential
mortgage, sales finance and Wachovia On-Call sales and service telephone
center.

Joe Prendergast is 49 and has been with Wachovia since 1973. Doug King, 56,
began his banking career in 1963 and joined Wachovia through the December 1991
merger of South Carolina National Bank.

Hugh M. Durden is in charge of the Corporate Financial Services. This area
includes Wachovia Corporate Services, which provides all credit and noncredit
corporate banking services. It also embraces Wachovia's corporate trust,
employee benefit and charitable trust services. Combining all corporate related
activities in one division will enhance Wachovia's ability to grow
relationships domestically and abroad and to add new business. Hugh Durden, 52,
joined Wachovia in 1972.

Formation of the General and Corporate banking divisions should further improve
Wachovia's ability to lift the sales efforts and strengthen productivity
throughout our markets. The Administrative Services, Financial Management, Loan
Administration and Technology divisions are the other major functions
supporting the organization systemwide.


                                  (Figure 1)
                          Picture:  L.M. Baker, Jr.

The Administrative Services Division includes the corporation's audit,
corporate communications, legal, personnel and security functions. Kenneth W.
McAllister, 46, general counsel, who joined Wachovia in 1988, manages this
area.

The Financial Management Division is responsible for funds management,
financial reporting, investor relations and general services functions in
addition to bond, money market, brokerage and trust investment management
services. Robert S. McCoy, Jr., 56, chief financial officer, manages this area.
He joined South Carolina National in 1984 following ten years as a partner with
the accounting firm of Price Waterhouse.

General Loan Administration has overall responsibility for the corporation's
lending policies and credit quality. The division is headed by Mickey W. Dry,
55, chief credit officer, who has been with Wachovia since 1961.

The organization's technology function, including banking, credit and trust
operations, information services, systems development, remittance processing
and telecommunications, is in Wachovia Operational Services. Walter E. Leonard,
Jr., 49, manages this activity. He joined Wachovia in 1965.

The executive vice presidents responsible for these areas are exceptional
banking leaders. They are joined by thousands of professionally capable, highly
motivated and smart working Wachovians committed to providing outstanding
service to customers and dedicated to building shareholder value. Our
organizational structure, which will continue to be modified as necessary, will
enhance Wachovia's ability to be a superior, customer-focused financial
services provider in the exciting environment leading to the next century.

As 1995 gets under way, Wachovia is proud of its past performance and the
industry recognition it has received. However, we are not beguiled by history.
We will not rest on any laurels. The challenges confronting the entire
financial services arena are immensely sobering. At the same time, the people
of Wachovia approach the future with considerable optimism bolstered by
strategic preparation, tactical flexibility, enviable financial strength,
leading technology and strong leadership.

Your continued support and confidence are appreciated.

Sincerely,



L. M. Baker, Jr.
Chief Executive Officer
February 21, 1995

                                                                        5

                         
<PAGE>   7



Picture:  Greystone Building in Columbia, South Carolina
          location of Wachovia On-Call.  Inset: Two Wachovia
          On-Call sales and service center bankers.



6
<PAGE>   8
- --------------------------------------------------------------------------------



                                    WACHOVIA
                                  CORPORATION
                                   STRATEGIC
                                     REVIEW


Early in 1994 Wachovia began a strategic assessment process designed to take an
unrestrained look at the corporation in the changing environment for financial
services providers. The assessment reviewed the economic outlook, competitive
landscape and regulatory trends confronting our business. The process focused
on growth in shareholder value and outlined an approach for keeping Wachovia
among the industry's leaders.

In the remainder of the decade the economy should grow modestly at around half
the pace experienced in the 1980s. As the population continues to age, the
proportion of savers and investors to spenders and borrowers will increase.
Both retail and corporate customers are more financially sophisticated and
their expectations are shifting rapidly. They have access to a variety of
service providers and increasingly are willing to embrace technology to satisfy
their financial and information needs.

An expanding assortment of participants is competing intensely to serve this
marketplace of astute individual, institutional and corporate customers. These
include traditionally broad-based financial servicers such as banks, finance
companies and credit unions, but also more specialized players such as mutual
funds, insurance companies, securities firms and communications and software
companies.

Industry consolidation, aided by the passage of interstate banking legislation,
will help shrink overcapacity. This likely will proceed at a measured pace over
the years ahead. The real stimulus to consolidation will come over time as
economic factors affect performance. Other legislative and regulatory actions
will offer new opportunities but also additional restrictions and burdens.

In this challenging environment, there will continue to be leaders in the
financial services industry. The performance of these companies will warrant
and should receive market valuations above those accorded less skilled
competitors. To continue meeting the expectations of its shareholders,
customers and employees, Wachovia must maintain its leadership position and
performance. It must offer exciting services and seek out new markets at home
and abroad. The organization must change the way it communicates with customers
and sell more products and services to them while effectively managing costs.
The key strategic ingredients necessary to accomplish these goals include the
following:

- -  Managing the portfolio of businesses to achieve sound, profitable growth

- -  Using mergers and acquisitions to complement business development strategies

- -  Becoming more effective in selling products and services

- -  Redirecting technology investment to support sales and service capabilities

- -  Assessing and managing the prudent use of capital

This section reviews in more detail these critical components of our strategy.


                         BUSINESS PORTFOLIO MANAGEMENT
A fresh look is being taken at Wachovia's complete mix of interest and
fee-related products and services. While


Wachovia's commitment to accommodate customers when and how they want to be
served is exemplified by Wachovia On-Call. The sales and service center
bankers, available around the clock, seven days a week, can be reached by
calling 1-800-WACHOVIA.

- --------------------------------------------------------------------------------

                                                                             7
<PAGE>   9
- --------------------------------------------------------------------------------

Picture:  Wachovia mortgage banker and realtor            
          outside a newly constructed home.               
                                                          
Picture:  Wachovia mortgage banker and                    
          two customers reviewing the Wachovia            
          Mortgage Origination System.                    


Expediting the mortgage loan application process for customers is a major
benefit of the new Wachovia Mortgage Origination System (WMOS). During 1995,
Wachovia lenders also will use WMOS with laptop computers to work with realtors
in identifying financing alternatives.






- --------------------------------------------------------------------------------

8


                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
<PAGE>   10
- --------------------------------------------------------------------------------

we believe that providing deposit and loan services will continue to be a good
business, revenue growth from these sources will be more subdued than in the
past. Our goal is to ensure that appropriate investment of resources is being
made in services and products which will allow the company to reach its
potential for growth and high returns. This process already is identifying
opportunities for new services and alternative delivery channels. Particularly
strong influences on Wachovia's lines of business will come from demographic
shifts and dramatic opportunities arising from the employment of technology.

This analysis of our lines of business has been ongoing. In February 1995,
Wachovia announced it is seeking bids on the sale of its $9 billion residential
mortgage loan servicing portfolio. Wachovia sold its student loan servicing
business and exited the retail lockbox service in 1993. The 1991 merger with
South Carolina National Bank (now Wachovia Bank of South Carolina, N.A.) helped
to launch an expanded debit card program and contained the nucleus for Wachovia
On-Call.SM Wachovia acquired a credit card franchise through its 1985 merger
with First National Bank of Atlanta (Wachovia Bank of Georgia, N.A.), a
business which had grown to become the 15th largest among bank credit card
issuers nationwide at December 31, 1994. This business appraisal process will
be a prominent part of the corporate strategy and can be modified substantially
based on changing internal or external conditions.


                         CORPORATE ACQUISITION STRATEGY
Targeted acquisitions are likely to have a role in supporting the growth of
strategic businesses and in helping provide access to new customers. Banks
traditionally have focused on acquisition of other commercial banks to expand
geographic reach or deepen consumer deposits or branch banking market share.
While these types of transactions may continue to have appeal, Wachovia is not
obsessed with size nor attracted to transactions which dilute shareholder
value. It believes strategic acquisitions or combinations should enhance
product capabilities, increase the scale of existing businesses, provide access
to a larger base of customers and increase shareholder value over time.


                             MORE EFFECTIVE SELLING
Wachovians have sold well in the past. The corporation's share of market in its
home states has outpaced branch share for some time. Wachovia's national
corporate presence belies the organization's asset size by a wide margin.
However, Wachovia intends to strengthen its ability to sell both through the
core branch network and by exploring new initiatives outside the traditional
branch structure. Here are some specific examples:

- - Wachovia On-Call, a 24-hour a day, seven-day a week central telephone sales
  and service center opened in June 1994. Its first mission is to help
  customers with routine transactions at any hour of the day. The center is
  expected to handle about 3 million calls during 1995. While the majority of
  this contact will be responding to customer inquiries, the center's bankers
  have begun aggressively selling services. We believe Wachovia On-Call will be
  an important source of sales and will give branch personnel additional time
  to sell to customers directly.

- - During 1994, 115 investment counselors, approximately one for every four
  branches, were deployed in the home states of Georgia, North Carolina and
  South Carolina. All counselors are Series 7 registered representatives and
  are able to sell a full range of investment products including the Biltmore
  family of mutual funds. Investment counselors are trained and motivated to
  seek the best investment option for customers. Their compensation is not
  commission driven since the focus is on building relationships. Wachovia
  believes this relatively smaller sales contingent can grow as justified by
  the marketplace, and will enhance the ability to build relationships based on
  careful identification and lasting satisfaction of customer needs. Tellers
  and other retail employees are being

- --------------------------------------------------------------------------------


                                                                              9
<PAGE>   11
- --------------------------------------------------------------------------------

Picture:  A sales team meeting of ten Wachovia         
          employees around a conference table.         
          Inset: Computer screen showing a copy        
          of a check reproduced on CD-ROM.             





In a sales team meeting, New England territory relationship managers explore
opportunities for building or enhancing customer relationships with loan
administration officers and specialists from Wachovia's capital markets,
treasury services and trust services areas. Image Workstation (inset), a
PC-based service which provides images of checks and paid item information on a
CD-ROM, is part of the Wachovia Connection family of services. Wachovia
Connection offers corporate customers electronic window access to more than 100
reports and transaction capabilities through Wachovia's mainframe computers.






- --------------------------------------------------------------------------------


10


                                                       
                                                       
                                                       
                                                       
<PAGE>   12
- --------------------------------------------------------------------------------

  trained and motivated to assist in identifying prospects for investment
  sales. The Wachovia On-Call center also will supplement this effort.

- - Although Wachovia is selling its residential mortgage loan servicing
  portfolio, the corporation is committed to significantly enhancing its loan
  origination position in a very fragmented mortgage lending business over the
  next several years. A major resource to support this effort was the
  introduction in late 1994 of the Wachovia Mortgage Origination System (WMOS),
  a new, automated mortgage application system designed to support branches
  and mortgage offices. WMOS provides mortgage loan product comparisons,
  significantly reduces application processing time and gives lenders immediate
  cross-sell opportunities. The product also has remote communication
  capabilities for use outside of branches with additional features planned
  over time. This process is being received enthusiastically by our customers.

- - Wachovia was among the leaders in developing a low-rate credit card strategy
  and has been very successful in marketing its Visa(R) and MasterCard(R) Prime
  Plus credit card in and out of home markets. At the end of 1994,
  approximately 1.5 million of our 2.5 million credit card accounts was outside
  the three home states. The credit card is expected to continue to grow, and
  its prospects are being enhanced with the launching of new features, such as
  the February 1995 announcement of the Prime For LifeSM card, the nation's
  first guaranteed prime rate option. At the same time, the organization is
  looking closely for ways to use telemarketing and direct mail capabilities to
  sell other services including car loans, mortgages, banklines and investment
  products to out-of-area customers.

- - Corporate banking also is building its sales capability. Wachovia has been
  ranked among the top 10 banks nationally in corporate market share. A
  national survey ranked the quality of Wachovia's treasury services
  capabilities number one among banks in 1994. However, this area is far from
  complacent with the enormous success of its relationship banking strategy. A
  65-member Sales Team Productivity (STP) task force was in place throughout
  1994 developing recommendations and plans to increase selling effectiveness
  by positioning bankers to bring the best talent to each customer
  relationship. With the shifting of responsibilities under the STP sales
  program, expectations are to double the time available to bankers for
  selling. Wachovia believes the STP initiative will help provide value to
  companies who not only are choosing and using fewer banks but also are
  demanding more from banking partners.


                       REDIRECTING TECHNOLOGY INVESTMENT
Technology has been one of the proudest strengths of Wachovia. Following
interstate mergers in 1985 and 1991, technology investment focused on
infrastructure improvement designed to create common systems across the three
states and support back office consolidations. This work is largely complete
and results have been excellent. Continuing initiatives in this area are
providing substantial savings.

Today, all of Wachovia's banking operations are on a unified, interactive
branch automation system. A sophisticated general ledger system is common
throughout the corporation. By the end of 1995, 19 credit operations areas in
the three states will be consolidated into one location in Winston-Salem. The
three-state mortgage processing functions were combined in Columbia in January
1995. The automobile sales finance group has consolidated 27 contract-buying
branches in three states into two centers and quadrupled from 12 to over 50 the
average number of loan decisions a credit officer makes each day. Also, a new
automated sales finance application processing system will be installed during
the first quarter of 1995 which will accelerate our response time regarding
credit decisions.

In the future, technology investment will be directed toward growth enhancing
initiatives designed to create value-added

- --------------------------------------------------------------------------------


                                                                             11
<PAGE>   13
- --------------------------------------------------------------------------------

products, facilitate marketing and sales efforts and provide management with
more comprehensive performance measurement information. Many of these
activities are already in various stages of deployment and use, including an
enhanced trust system, image processing-based products, next generation branch
automation providing interactive personal computer systems to better serve
customers and Wachovia Connection,SM a PC-based gateway to bank information for
corporate treasurers.

Other technology will develop a more sophisticated systems architecture for
Wachovia's banking card, strengthen automated teller machine capabilities,
consolidate customer information data bases and expand Wachovia's brokerage
capability. In the future, organizations lacking a strong commitment to
technology investment will face complications as serious as those brought on by
troublesome loans. Investing in appropriate technology will remain among the
highest priorities at Wachovia.


                           PRUDENT CAPITAL PHILOSOPHY
A cornerstone of Wachovia's philosophy has been the maintenance of a strong
capital position while generating above average returns on shareholders'
equity. At December 31, 1994,



Picture:  Wachovia investment counselor discussing       
          investment options with a customer at          
          a Wachovia branch office.                      


During 1994, Wachovia deployed throughout its three home states 115 investment
counselors, who are extensively trained Series 7 registered representatives.
Their goal is to help customers select the most appropriate investment vehicle
from a full range of product alternatives. More counselors will be added in
1995.






- --------------------------------------------------------------------------------


12


                                                         
                                                         
                                                         
<PAGE>   14
- --------------------------------------------------------------------------------

Wachovia's common equity to assets ratio of 8.39 percent ranked third among the
25 largest U.S. banking companies and has averaged 7.92 percent for the past
five years. Wachovia is committed to the maintenance of a strong and impressive
capital position.

As Wachovia moves ahead with its corporate strategies and planned investments,
its internal capital generation rate may exceed the needs of its business
activities. As in the past, Wachovia will manage and deploy capital in a
prudent, competent manner designed to enhance shareholder value over the
long-term.

While pursuing the core objectives of its strategic assessment, Wachovia will
remain focused on preserving its exemplary credit and risk management policies
and expense management practices.


                          COMPREHENSIVE RISK PRACTICES
Wachovia has long been recognized for its credit quality. While there are some
who believe credit issues are now less important, Wachovia's commitment to
being a sound bank is unwavering. But risk management today encompasses
practices which go well beyond sound credit administration. It includes the
operational, service delivery and general market risks associated with all
aspects of our business. For example:

- - Wachovia has been using interest rate swaps and other off-balance sheet
  derivative instruments for a number of years. These instruments are used
  principally to help manage interest rate risk and are generally designed to
  neutralize the balance sheet from the adverse impact of external forces.

- - Wachovia is one of the leaders in addressing the growing issue of check
  fraud. Our check fraud task force, with representatives from operations,
  product management, legal and security, is helping bring industry
  associations together to focus on common loss prevention initiatives,
  conducting seminars to educate companies on risks and prevention measures and
  seeking ways to leverage image processing and other technology capabilities
  to combat the problem.

Risk management practices similar to these are in place throughout Wachovia and
should serve the organization well in the future.


                            SUPERIOR COST MANAGEMENT
Wachovia's overhead ratio of 54.1 percent for 1994 ranked the best among the 25
largest U. S. banks. The organization is committed to moving that ratio lower
over time and growing fee income will be vital to this strategy. However,
Wachovia remains dedicated to superior cost management. One major initiative
underway is to ensure procedures and staffing are standard throughout the three
states. The program is based on interviews with over 140 retail line and
support Wachovians who assessed the impact of their day to day activities on
the quality of service delivery. The results of this project will lower
Wachovia's costs and dramatically increase the time available for bankers and
other branch personnel to sell.


                         ATTRACTIVE GEOGRAPHIC MARKETS
The organization is fortunate to have extensive branch banking networks in
three of the nation's most vibrant states. By several economic measures, the
Southeast is growing faster than the nation and our three home states are
outpacing the region. Wachovia's markets within each state are expected to
accelerate more quickly than the states as a whole. The combined three-state
population is 17.8 million with 6.6 million total households. We now have
relationships with about 2.1 million of them.

Business growth continues to be strong within the three states. North Carolina,
Georgia and South Carolina are among the top 15 states nationally in the
announcement of new and expanded manufacturing facilities. In these fine
markets, Wachovia covers a broad business spectrum

- --------------------------------------------------------------------------------

                                                                             13
<PAGE>   15
- --------------------------------------------------------------------------------

serving over 7,000 corporate clients, in addition to approximately 130,000
small and medium-size businesses within primary markets and contiguous states.
Wachovia intends to have a larger share of this market particularly in smaller
and medium-size business companies.

The corporation has a sizeable book of corporate and consumer business
generated away from home markets. For example, corporate lending outside the
three states represented approximately 36 percent of the total commercial loan
portfolio and about $2.569 billion in credit card loans was not in the primary
markets as of December 31, 1994.

Significant resources are in place within our home markets with approximately
1,300 consumer bankers, investment counselors and personal trust sales
personnel, 500 corporate relationship sales managers including market
specialists for capital markets, trust and treasury services, 493 branches and
652 ATMs . Increased attention also is being directed to finding ways to expand
the customer base outside home markets by employing nontraditional methods
minimizing the need to invest in on-site facilities.


                          STRONG COMMUNITY COMMITMENT
Wachovia also recognizes that its ability to remain a profitable and growing
institution is directly dependent on the economic and social well-being of the
communities it serves. The organization is committed to meeting legitimate
credit needs and providing other appropriate resources. One example of this
dedication is the Wachovia Advantage Affordable Home Loan program with two
recently introduced mortgage loan options offering low-cost home loan packages
with favorable lending terms.

In January 1995, Wachovia introduced in its home markets a low-rate secured
credit card which will help meet the needs of individuals wishing to establish
a credit history, those seeking to repair a damaged credit history and foreign
nationals wanting to establish credit in the United States. The card, with
credit limits from $500 to $5,000, generally will be secured by a deposit in an
interest-bearing Wachovia savings account.

Wachovia is actively involved in efforts to expand small and minority-owned
business lending through formation of a Business Banking Group, introduction of
a special small business loan program and Wachovia's partnership with the
Entrepreneurial Development Loan Fund lending consortium. Wachovia Bank of
North Carolina's Community Reinvestment Act (CRA) rating is "outstanding" and a
"satisfactory" CRA rating has been accorded the Georgia and South Carolina
banks.

Across our three states, the people of Wachovia recognize that good citizenship
is an integral part of regular business activities. Wachovians help neighbors
and communities by participating in hundreds of meaningful programs ranging
from building Habitat for Humanity houses to helping clean up flood-stricken
areas of Georgia last July.


                         UNDERSTAND BUSINESS CHALLENGES
Recent decades have witnessed formidable challenges to the performance of
financial services companies. The remainder of the nineties promises to provide
even greater tests of the industry's management competence, technological
expertise, product delivery skills and ability to acquire and retain good
customers.

At Wachovia we understand the critical challenges affecting our business. The
organization is fortunate to have outstanding people, good markets, top
products, modern technology, exceptional service, a strong balance sheet and a
dependable and growing stream of earnings. These elements should position
Wachovia well to capitalize on opportunity and to cope with adversity in the
times ahead.


Technology is a major factor in Wachovia's ability to be a premier provider of
    financial services. To maintain a position of leadership, Wachovia is
    redirecting its technology investment from infrastructure improvements
       to strengthening its product lines and enhancing its ability to
          deliver services to customers in its home markets, across
                            the nation and abroad.

- --------------------------------------------------------------------------------


14
<PAGE>   16








Picture:  Collage of images: Wachovia ATM, telephone receiver, 
          Wachovia Visa and Mastercard, CD-ROM disks, outline 
          map of southeastern U.S. with North Carolina, South 
          Carolina and Georgia highlighted, screens from 
          Wachovia Connection PC program, net asset balances 
          from Biltmore Funds, and lazer beams of light 
          spreading overall.



                                                                              15
<PAGE>   17
<TABLE>
- --------------------------------------------------------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


- --------------------------------------------------------------------------------------------------------------------------------

FINANCIAL SUMMARY                                                                                                        TABLE 1

- --------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                                                      Five-Year 
                                                                                                                      Compound  
                                               1994         1993        1992        1991        1990        1989     Growth Rate
                                            ----------   ----------  ----------  ----------  ----------  ----------  -----------
 <S>                                        <C>          <C>         <C>         <C>         <C>         <C>           <C>
 SUMMARY OF OPERATIONS                                                                                                         
 (thousands, except per share data)                                                                                            
 Interest income-- taxable equivalent...... $2,462,454   $2,221,738  $2,301,325  $2,731,925  $2,856,318  $2,773,970     (2.4%) 
 Interest expense..........................  1,038,388      839,012     967,028   1,467,849   1,684,114   1,672,856     (9.1)  
                                            ----------   ----------  ----------  ----------  ----------  ----------
 
 Net interest income--taxable equivalent...  1,424,066    1,382,726   1,334,297   1,264,076   1,172,204   1,101,114      5.3   
 Taxable equivalent adjustment*............    100,160       98,901      79,247      94,910     107,674     101,317      (.2)  
                                            ----------   ----------  ----------  ----------  ----------  ----------  

 Net interest income.......................  1,323,906    1,283,825   1,255,050   1,169,166   1,064,530     999,797      5.8 
 Provision for loan losses.................     71,763       92,652     119,420     293,000     142,992      86,531     (3.7) 
                                            ----------   ----------  ----------  ----------  ----------  ----------  

 Net interest income after provision                                                                                       
   for loan losses.........................  1,252,143    1,191,173   1,135,630     876,166     921,538     913,266      6.5

 Other operating revenue...................    604,432      600,179     535,242     490,178     458,852     411,817      8.0 
 Gain on sale of subsidiary................         --        8,030      19,486          --          --          --        
 Investment securities gains...............      3,320       19,394       1,497      11,091       6,218       7,625    (15.3)
                                            ----------   ----------  ----------  ----------  ----------  ----------  
 Total other income........................    607,752      627,603     556,225     501,269     465,070     419,442      7.7
 Personnel expense.........................    563,507      568,680     539,823     524,489     487,473     484,998      3.0 
 Other expense.............................    534,906      562,556     555,829     572,028     464,811     431,892      4.4 
                                            ----------   ----------  ----------  ----------  ----------  ----------  
 Total other expense.......................  1,098,413    1,131,236   1,095,652   1,096,517     952,284     916,890      3.7 
 Income before income taxes................    761,482      687,540     596,203     280,918     434,324     415,818     12.9 
 Applicable income taxes**.................    222,424      195,445     162,978      51,378      88,647      87,669     20.5
                                            ----------   ----------  ----------  ----------  ----------  ----------  
 Net income................................ $  539,058   $  492,095  $  433,225  $  229,540  $  345,677  $  328,149     10.4 
                                            ==========   ==========  ==========  ==========  ==========  ==========  

 Net income per common share:                                                                                              
   Primary................................. $     3.13   $     2.83  $     2.51  $     1.34  $     2.05  $     1.95      9.9 
   Fully diluted........................... $     3.12   $     2.81  $     2.48  $     1.32  $     2.02  $     1.92     10.2 

 Cash dividends paid per common share...... $     1.23   $     1.11  $     1.00  $      .92  $      .82  $     .697     12.0

 Average primary shares outstanding........    172,339      173,941     172,641     171,481     168,888     168,268       .5
 Average fully diluted shares outstanding..    172,951      175,198     175,512     175,218     172,722     172,586         

 SELECTED AVERAGE BALANCES (millions)                                                                                              
                                                                                                                                   
 Total assets.............................. $   37,029   $   33,629  $   31,832  $   32,045  $   30,469  $   28,347      5.5       
 Loans -- net of unearned income...........     24,213       21,546      20,032      20,589      20,080      18,604      5.4       
 Investment securities.....................      7,683        7,039       6,201       5,783       4,879       4,301     12.3       
 Other interest-earning assets.............        898        1,195       1,864       1,988       1,823       1,810    (13.1)      
 Total interest-earning assets.............     32,794       29,780      28,097      28,360      26,782      24,715      5.8       
 Interest-bearing deposits.................     16,931       17,019      17,884      17,924      16,583      16,610       .4       
 Short-term borrowed funds.................      6,230        5,403       4,961       6,080       6,231       4,276      7.8       
 Long-term debt............................      4,350        2,073         449         178         177         230     80.0       
 Total interest-bearing liabilities........     27,511       24,495      23,294      24,182      22,991      21,116      5.4       
 Noninterest-bearing deposits..............      5,384        5,354       4,947       4,595       4,620       4,586      3.3       
 Total deposits............................     22,315       22,373      22,831      22,519      21,203      21,196      1.0       
 Shareholders' equity......................      3,096        2,872       2,596       2,462       2,237       2,043      8.7       

 RATIOS (averages)                                                                                                                 
                                                                                                                                   
 Net loan losses to loans..................        .29%         .31%        .48%        .99%        .47%        .37%               
 Net yield on interest-earning assets......       4.34         4.64        4.75        4.46        4.38        4.46                
 Shareholders' equity to:                                                                                                          
   Total assets............................       8.36         8.54        8.16        7.68        7.34        7.21                
   Net loans...............................      13.01        13.58       13.21       12.13       11.28       11.11                
 Return on assets..........................       1.46         1.46        1.36         .72        1.13        1.16                
 Return on shareholders' equity............      17.41        17.13       16.69        9.33       15.45       16.06                
                                                                                                        
 *Taxable equivalent adjustments reflect federal income tax rates of 35% in 1994 and 1993 and 34% in 1992, 1991, 1990 and 1989
**Income taxes applicable to securities transactions were $1,328, $7,472, $470, $3,997, $2,379 and $2,903, respectively
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

16
<PAGE>   18

RESULTS OF OPERATIONS

1994 vs. 1993

Overview

               Overall economic growth remained good in 1994 with the national
          unemployment rate dropping to 6.1 percent. Concerns over the
          continued pace of expansion led to Federal Reserve actions raising
          short-term interest rates six times throughout the year. Wachovia
          Corporation's primary operating states of Georgia, North Carolina and
          South Carolina continued to enjoy generally favorable economic
          conditions in 1994. Based on preliminary data, statewide unemployment
          rates for the year averaged 5.5 percent in Georgia, 4.4 percent in
          North Carolina and 6.1 percent in South Carolina, while
          nonagricultural employment in the three states grew 5 percent, 3.6
          percent and 1.7 percent, respectively.
               Wachovia Corporation's consolidated net income for 1994 totaled
          $539.058 million or $3.12 per fully diluted share compared with
          $492.095 million or $2.81 per fully diluted share in 1993. Increased
          operating results for the year reflected strong loan growth, good
          expense control and reduced credit costs, along with a modest
          contribution from other operating revenue. Net income represented
          returns of 17.4 percent on shareholders' equity and 1.46 percent on
          assets versus 17.1 percent and 1.46 percent, respectively, in 1993.
          The equity and assets used in calculating returns for 1994 include
          unrealized gains or losses, net of tax, on securities
          available-for-sale.
               Expanded discussion of operating results and the corporation's
          financial condition are presented in the following narrative, tables
          and charts. Interest income is stated on a taxable equivalent basis
          which is adjusted for the tax-favored status of earnings from certain
          loans and investments. References to changes in assets and
          liabilities represent daily average levels unless otherwise noted.
          The narrative should be read in conjunction with the Consolidated
          Financial Statements and Notes on pages 46 through 63. Expanded
          six-year financial data appears on pages 64 through 71.
                                         
          NET INCOME PER SHARE           NET INCOME
          (FULLY DILUTED)                (MILLIONS)

          1989           $1.92           1989            $328.1
          1990           $2.02           1990            $345.7
          1991           $1.32           1991            $229.5
          1992           $2.48           1992            $433.2
          1993           $2.81           1993            $492.1
          1994           $3.12           1994            $539.1

                                                                              17
<PAGE>   19


Net Interest Income

               Taxable equivalent net interest income, the primary source of
          the corporation's earnings, grew $41.340 million or 3 percent in
          1994. The increase reflected strong gains in interest-earning assets,
          principally loans, as well as a modestly improving average earning
          asset yield. Greater levels of interest-bearing liabilities and a
          higher average cost of funds partially reduced the increase. A
          portion of the increase in the average cost of funds resulted from a
          decision to lengthen the maturity of wholesale funding in order to
          somewhat insulate the corporation's net interest margin from a rising
          rate environment.
               The net yield on interest-earning assets (net interest income as
          a percentage of average interest-earning assets) declined 30 basis
          points for the year as increased rates on funding sources offset
          gains in earning asset yields. The average rate paid rose 34 basis
          points, led by short-term borrowing costs which increased in response
          to Federal Reserve actions. The average yield on interest-earning
          assets was up a more modest 5 basis points for the year, although the
          increase accelerated in the second half of 1994.

          NET INTEREST INCOME*
          (MILLIONS)
                         Interest          Interest          Net interest
                         income*           expense           income*
                         -------           -------           ------------
          1989           $2774.0           $1672.9           $1101 
          1990           $2856.3           $1684.1           $1172 
          1991           $2731.9           $1467.8           $1264 
          1992           $2301.3           $ 967.0           $1334 
          1993           $2221.7           $ 839.0           $1383 
          1994           $2462.5           $1038.4           $1424 

<TABLE>
- --------------------------------------------------------------------------------------------------------------------------------

COMPONENTS OF EARNINGS PER PRIMARY SHARE                                                                                 TABLE 2

- --------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                                                         Change          Change
                                                       1994             1993             1992          1994/1993       1993/1992
                                                     -------          -------          -------         ---------       ---------
<S>                                                  <C>              <C>              <C>              <C>             <C>    
Interest income -- taxable equivalent .............  $ 14.29          $ 12.77          $ 13.33          $ 1.52           ($.56)
Interest expense ..................................     6.03             4.82             5.60            1.21            (.78)
                                                     -------          -------          -------          ------           -----  
Net interest income -- taxable equivalent .........     8.26             7.95             7.73             .31             .22
Taxable equivalent adjustment .....................      .58              .57              .46             .01             .11
                                                     -------          -------          -------          ------           -----  
Net interest income ...............................     7.68             7.38             7.27             .30             .11
Provision for loan losses .........................      .42              .53              .69            (.11)           (.16)
                                                     -------          -------          -------          ------           -----  
Net interest income after provision for loan losses     7.26             6.85             6.58             .41             .27

Other operating revenue ...........................     3.51             3.45             3.10             .06             .35
Gain on sale of subsidiary ........................       --              .05              .11            (.05)           (.06)
Investment securities gains .......................      .02              .11              .01            (.09)            .10
                                                     -------          -------          -------          ------           -----  
Total other income ................................     3.53             3.61             3.22            (.08)            .39

Personnel expense .................................     3.27             3.27             3.13              --             .14
Other expense .....................................     3.10             3.24             3.22            (.14)            .02
                                                     -------          -------          -------          ------           -----  
Total other expense ...............................     6.37             6.51             6.35            (.14)            .16

Income before income taxes ........................     4.42             3.95             3.45             .47             .50
Applicable income taxes ...........................     1.29             1.12              .94             .17             .18
                                                     -------          -------          -------          ------           -----  
Net income ........................................  $  3.13          $  2.83          $  2.51          $  .30          $  .32
                                                     =======          =======          =======          ======           =====  
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

18





<PAGE>   20

<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------

TAXABLE EQUIVALENT RATE/VOLUME VARIANCE ANALYSIS*                                                                            TABLE 3
                                                          
- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>                              
                                                                                                                   Variance
 Average Volume    Average Rate                                              Interest                         Attributable to
- ----------------  --------------                                     ----------------------                ----------------------
  1994     1993    1994    1993                                         1994         1993      Variance       Rate      Volume
- -------  -------  ------  ------                                     ----------  ----------    --------    ----------  ----------
   (Millions)                     INTEREST INCOME                                             (Thousands)    
<S>      <C>      <C>     <C>      <C>                               <C>         <C>           <C>          <C>       <C>
                                  Loans:                                                                   
$ 7,367  $ 6,198   6.03    5.29     Commercial ..................... $  444,395  $  327,729    $116,666     $49,881   $  66,785 
  1,966    1,891   8.99    9.05     Tax-exempt .....................    176,701     171,163       5,538      (1,232)      6,770 
- -------  -------                                                     ----------  ----------    -------- 
  9,333    8,089   6.66    6.17        Total commercial ............    621,096     498,892     122,204      41,467      80,737 
    735      685   8.30    8.68     Direct retail ..................     61,054      59,455       1,599      (2,678)      4,277 
  2,450    2,245   7.77    8.42     Indirect retail ................    190,444     189,143       1,301     (15,252)     16,553 
  3,529    2,591  11.05   11.75     Credit card ....................    389,763     304,502      85,261     (19,225)    104,486 
    334      328  11.55   11.15     Other revolving credit .........     38,556      36,580       1,976       1,324         652 
- -------  -------                                                     ----------  ----------    --------
  7,048    5,849   9.65   10.08        Total retail ................    679,817     589,680      90,137     (26,415)    116,552 
    496      470   9.26    7.45     Construction ...................     45,988      35,034      10,954       8,936       2,018 
  3,356    3,147   7.72    7.39     Commercial mortgages ...........    259,077     232,688      26,389      10,557      15,832 
  3,699    3,780   7.78    8.10     Residential mortgages ..........    287,922     305,965     (18,043)    (11,609)     (6,434)
- -------  -------                                                     ----------  ----------    --------
  7,551    7,397   7.85    7.76        Total real estate  ..........    592,987     573,687      19,300       7,266      12,034 
    173      135   7.83    8.90     Lease financing ................     13,563      12,051       1,512      (1,573)      3,085 
    108       76   5.70    4.35     Foreign ........................      6,162       3,318       2,844       1,213       1,631 
- -------  -------                                                     ----------  ----------    --------
 24,213   21,546   7.90    7.79        Total loans  ................  1,913,625   1,677,628     235,997      25,589     210,408 
                                  Investment securities:                                                                        
                                    Held-to-maturity:                                                                           
  2,290    3,647   6.61    6.27       U.S. Government and agency ...    151,355     228,538     (77,183)     11,984     (89,167)
  1,069    2,352   7.72    7.25       Mortgage backed securities ...     82,584     170,640     (88,056)     10,399     (98,455)
    599      689  12.53   12.46       State and municipal ..........     75,069      85,854     (10,785)        438     (11,223)
     12      351   5.04    4.37       Other ........................        618      15,307     (14,689)      2,039     (16,728)
- -------  -------                                                     ----------  ----------    --------
                                       Total securities                                                                         
  3,970    7,039   7.80    7.11          held-to-maturity ..........    309,626     500,339    (190,713)     44,760    (235,473)
                                    Available-for-sale:**                                                                       
  2,504       --   5.51      --       U.S. Government and agency ...    137,984          --     137,984          --     137,984 
    942       --   4.58      --       Mortgage backed securities ...     43,193          --      43,193          --      43,193 
    267       --   5.02      --       Other ........................     13,399          --      13,399          --      13,399 
- -------  -------                                                     ----------  ----------    --------        
                                       Total securities                                                                         
  3,713       --   5.24      --          available-for-sale ........    194,576          --     194,576          --     194,576 
- -------  -------                                                     ----------  ----------    --------
  7,683    7,039   6.56    7.11        Total investment securities..    504,202     500,339       3,863     (39,992)     43,855 
     13       79   4.58    3.71   Interest-bearing bank balances ...        597       2,905      (2,308)        555      (2,863)
                                  Federal funds sold and                                                                        
                                    securities purchased under                                                                  
    196      395   3.91    3.15     resale agreements...............      7,682      12,433      (4,751)      2,508      (7,259)
    689      721   5.28    3.94   Trading account assets............     36,348      28,433       7,915       9,245      (1,330)
- -------  -------                                                     ----------  ----------    --------
$32,794  $29,780   7.51    7.46        Total interest-earning assets  2,462,454   2,221,738     240,716      14,458     226,258 
=======  =======                                                                               
                                  INTEREST EXPENSE                                                                              
$ 3,384  $ 3,219   1.63    1.88   Interest-bearing demand ..........     55,088      60,433      (5,345)     (8,319)      2,974 
  6,122    5,998   2.69    2.53   Savings and money market savings..    164,461     151,748      12,713       9,514       3,199 
  5,336    5,595   4.26    4.30   Savings certificates .............    227,060     240,795     (13,735)     (2,660)    (11,075)
  1,573    1,740   4.47    5.18   Large denomination certificate ...     70,305      90,101     (19,796)    (11,642)     (8,154)
- -------  -------                                                     ----------  ----------    -------- 
                                       Total time deposits in                                           
 16,415   16,552   3.15    3.28          domestic offices ..........    516,914     543,077     (26,163)    (21,681)     (4,482)
    516      467   4.32    3.11   Time deposits in foreign offices..     22,318      14,503       7,815       6,144       1,671 
- -------  -------                                                     ----------  ----------    -------- 
 16,931   17,019   3.18    3.28        Total time deposits..........    539,232     557,580     (18,348)    (15,479)     (2,869)
                                  Federal funds purchased and                                                                   
                                    securities sold under                                                                       
  5,050    3,945   4.44    3.23     repurchase agreements ..........    224,089     127,580      96,509      55,012      41,497 
    505      486   3.94    3.02   Commercial paper..................     19,880      14,693       5,187       4,586         601 
    675      972   4.24    3.25   Other short-term borrowed funds...     28,603      31,574      (2,971)      8,166     (11,137)
- -------  -------                                                     ----------  ----------    -------- 
                                       Total short-term                                                                         
  6,230    5,403   4.37    3.22          borrowed funds ............    272,572     173,847      98,725      69,217      29,508 
  3,523    1,535   4.88    4.54   Bank notes........................    171,968      69,785     102,183       5,554      96,629 
    827      538   6.60    7.03   Other long-term debt .............     54,616      37,800      16,816      (2,407)     19,223 
- -------  -------                                                     ----------  ----------    -------- 
  4,350    2,073   5.21    5.19        Total long-term debt.........    226,584     107,585     118,999         437     118,562 
- -------  -------                                                     ----------  ----------    -------- 
                                       Total interest-bearing                                                           
$27,511  $24,495   3.77    3.43          liabilities ...............  1,038,388     839,012     199,376      90,306     109,070 
=======  =======  -----   -----                                      ----------  ----------    --------      
                   3.74    4.03   Interest rate spread                                                                          
                  =====   =====                                                                
                                  Net yield on interest-earning                                
                   4.34    4.64     assets and net interest income   $1,424,066  $1,382,726    $ 41,340     (93,096)    134,436 
                  =====   =====                                      ==========  ==========    ========     
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

 *Interest income and yields are presented on a fully taxable equivalent basis
  using the federal income tax rate and state tax rates, as applicable, reduced
  by the nondeductible portion of interest expense
**Volume amounts are reported at amortized cost; excludes pretax unrealized 
  losses of $12 million
                                                                              19

<PAGE>   21
Interest Income

               Taxable equivalent interest income rose $240.716 million or 10.8
          percent, primarily the result of good growth in average
          interest-earning assets supplemented by a higher average yield.
          Average interest-earning assets expanded $3.014 billion or 10.1
          percent for the year with the average rate earned up 5 basis points.
               Strong loan demand paced overall interest-earning asset growth,
          with average loans rising $2.667 billion or 12.4 percent for the year
          versus $1.514 billion or 7.6 percent in 1993. Both commercial and
          retail loans were up, with growth stronger for the year in the
          commercial portfolio.
               Commercial loans, including related real estate categories,
          expanded $1.549 billion or 13 percent compared with an increase of
          $278 million or 2.4 percent in 1993. All categories were up for the
          year with gains concentrated in regular commercial loans, which rose
          $1.169 billion or 18.9 percent. Commercial mortgages were higher by
          $209 million or 6.6 percent, while construction loans increased $26
          million or 5.5 percent, the first yearly gain since 1990. Based on
          regulatory definitions, commercial mortgages were $3.484 billion or
          13.5 percent of total loans at December 31, 1994, and construction
          loans were $553 million or 2.1 percent. These compared with $3.199
          billion or 13.9 percent and $494 million or 2.2 percent,
          respectively, at year-end 1993.
               Retail loans, including residential mortgages, grew $1.118
          billion or 11.6 percent versus a gain of $1.236 billion or 14.7
          percent in 1993. The increase was led by credit card loans, up $938
          million or 36.2 percent, and by indirect retail loans, which rose
          $205 million or 9.1 percent and primarily consists of automobile
          sales financing. Credit cards have remained a particularly strong
          area of retail loan growth with demand fueled largely by Wachovia's
          variable rate pricing options. At December 31, 1994, managed credit
          card outstandings totaled $4.094 billion, including $125 million of
          net securitized loans. Approximately 90 percent of the portfolio was
          variable rate. This compared with $3.123 billion in outstandings with
          approximately 84 percent variable rate a year earlier. At year-end
          1992, approximately 61 percent of the credit card portfolio was
          variable rate.
               Direct retail loans and other revolving credit also were higher
          for the year, with the gain in direct retail loans reversing several
          consecutive yearly declines. Reflecting, in part, the impact of
          higher interest rates and lower demand, residential mortgages
          decreased $81 million or 2.1 percent. Although lower for the full
          year, residential mortgages have increased modestly on a sequential
          monthly basis since July.
               The corporation has a modest commitment of loans and other
          outstandings to foreign countries. Cross border commitments,
          primarily consisting of loans, were $275 million or .7 percent of
          total assets at December 31, 1994, down $77 million or 22 percent
          from $352 million or 1 percent at year-end 1993.
               Continued good loan growth throughout 1994 moderated the need
          for increases in investment securities which were up $644 million or
          9.1 percent for the year compared with an increase of $838 million or
          13.5 percent in 1993. Effective January 1, 1994, investment
          securities were classified by the corporation as either securities
          held-to-maturity or securities available-for-sale under Statement of
          Financial Accounting

<TABLE>
- ---------------------------------------------------------------------------------------------------------

SELECTED LOAN MATURITIES AND INTEREST SENSITIVITY                                                 TABLE 4
December 31, 1994 (thousands)
- ---------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                    One Year      One to         Over
                                                        Total       or Less     Five Years    Five Years
                                                    -----------   -----------   -----------   -----------
 <S>                                                <C>           <C>           <C>           <C>
 Commercial, financial and other ................   $ 8,377,878   $ 7,669,434   $   426,933   $   281,511
 Industrial revenue and other tax-exempt financing    1,809,600       728,998       364,512       716,090
 Construction and land development ..............       553,105       500,027        53,078            --
 Commercial mortgages ...........................     3,483,452     2,093,698       773,738       616,016
                                                    -----------   -----------   -----------   -----------
      Loans to domestic borrowers ..............     14,224,035    10,992,157     1,618,261     1,613,617
 Loans to foreign borrowers .....................       254,415       129,415       125,000            --
                                                    -----------   -----------   -----------   -----------

      Selected loans, net .......................   $14,478,450   $11,121,572   $ 1,743,261   $ 1,613,617
                                                    ===========   ===========   ===========   ===========
 Interest sensitivity:
   Loans with predetermined interest rates ......   $ 7,411,293   $ 4,449,258   $ 1,599,210   $ 1,362,825
   Loans with floating interest rates ...........     7,067,157     6,672,314       144,051       250,792
                                                    -----------   -----------   -----------   -----------
       Total ....................................   $14,478,450   $11,121,572   $ 1,743,261   $ 1,613,617
                                                    ===========   ===========   ===========   ===========
- ---------------------------------------------------------------------------------------------------------
</TABLE>

20                                                                             
<PAGE>   22
<TABLE>


INVESTMENT SECURITIES                                                                                   TABLE 5
December 31 (thousands)
<CAPTION>
                                                                            1994                                                   
                                              -----------------------------------------------------------------               
                                                                                                      Taxable             
                                              Book     Unrealized  Unrealized     Market    Average  Equivalent           
                                              Value       Gain        Loss        Value    Maturity    Yield*             
                                              -----    ----------  ----------     ------   --------  ----------           
 HELD-TO-MATURITY                                                                         (Yrs./Mos.)                     
 <S>                                         <C>          <C>       <C>         <C>          <C>      <C>
 U.S. Treasury and other                                                                                                  
   U.S. Government agencies:                                                                                              
     Within one year..................       $    3,486   $    --   $      5    $    3,481             4.43%              
     One to five years................        2,387,449    12,544    103,373     2,296,620             6.73               
     Five to ten years................           84,469     4,441         --        88,910             9.71               
     Over ten years...................           16,072     4,095          2        20,165            12.81               
                                             ----------   -------   --------    ----------
       Total..........................        2,491,476    21,080    103,380     2,409,176    3/2      6.86               
                                                                                                                          
 State and municipal:                                                                                                     
     Within one year..................          190,528     3,258         93       193,693            13.38               
     One to five years................          155,436     6,420        123       161,733            11.81               
     Five to ten years................          123,316    10,165        139       133,342            12.23               
     Over ten years...................           85,085     6,753      1,442        90,396            12.61               
                                             ----------   -------   --------    ----------
       Total..........................          554,365    26,596      1,797       579,164    4/6     12.57               
                                                                                                                          
 Mortgage backed:                                                                                                         
     Within one year..................            1,709        --         20         1,689             6.09               
     One to five years................          158,964       436      5,487       153,913             6.35               
     Five to ten years................          212,624       402     11,092       201,934             6.76               
     Over ten years...................          751,253    11,276      7,731       754,798             8.50               
                                             ----------   -------   --------    ----------
       Total..........................        1,124,550    12,114     24,330     1,112,334   16/9      7.86               
                                                                                                                          
 Other interest-earning                                                                                                   
   investments:                                                                                                           
     Within one year..................               --        --         --            --                                
     One to five years................           13,721        --        237        13,484             5.44               
     Five to ten years................              498        --         12           486             7.19               
     Over ten years...................               --        --         --            --                                
                                             ----------   -------   --------    ----------
       Total..........................           14,219        --        249        13,970    4/1      5.50               
                                             ----------   -------   --------    ----------
       Total held-to-maturity                 4,184,610    59,790    129,756     4,114,644    7/0      7.88               
                                                                                                                          
 AVAILABLE-FOR-SALE                                                                                                       

 U.S. Treasury and other                                                                                                  
   U.S. Government agencies:                                                                                              
     Within one year..................          861,302       200      7,807       853,695              5.11              
     One to five years................        1,652,408     1,618     46,813     1,607,213              6.05              
     Five to ten years................               --        --         --            --                                
     Over ten years...................               --        --         --            --                                
                                             ----------   -------   --------    ----------
       Total..........................        2,513,710     1,818     54,620     2,460,908     1/3      5.73              
                                                                                                                          
 Mortgage backed:                                                                                                         
     Within one year..................               --        --         --            --                                
     One to five years................          228,181         2      4,976       223,207              4.71              
     Five to ten years................          264,416        --      4,547       259,869              5.40              
     Over ten years...................          339,770       689      7,488       332,971              5.45              
                                             ----------   -------   --------    ----------
       Total .........................          832,367       691     17,011       816,047    9/10      5.23              
                                                                                                                          
 Other interest-earning                                                                                                   
   investments:                                                                                                           
     Within one year..................            6,770        40         --         6,810              6.15              
     One to five years................           64,826        11         --        64,837              6.20              
     Five to ten years................              495        20         --           515             10.90              
     Over ten years...................           91,900        13         --        91,913              6.38              
                                             ----------   -------   --------    ----------
       Total..........................          163,991        84         --       164,075     9/0      6.31              
                                             ----------   -------   --------    ----------
                                                                                                                          
 Total available-for-sale                                                                                                 
   interest-earning                                                                                                       
   investments........................        3,510,068     2,593     71,631     3,441,030     3/8      5.64              
                                                                                                                          
 Federal Reserve Bank                                                                                                     
   stock and other                                                                                                        
   investments........................           90,026     7,287         96        97,217                                
                                             ----------   -------   --------    ----------
       Total available-                                                                                                   
       for-sale.......................        3,600,094     9,880      71,727    3,538,247                                
                                             ----------   -------   --------    ----------
       Total portfolio................       $7,784,704   $69,670   $ 201,483   $7,652,891                                
                                             ==========   =======   =========   ==========
<CAPTION>                                                                                    
                                                                                             
                                                1993                     1992      
                                          -----------------        -----------------
                                                                           
                                          Book       Market         Book      Market
                                          Value      Value         Value      Value
                                          -----      ------        -----      ------
 HELD-TO-MATURITY           
 <S>                                    <C>         <C>         <C>         <C>
 U.S. Treasury and other    
   U.S. Government agencies:
     Within one year..................  $  611,434  $  620,018  $  258,729  $  263,276 
     One to five years................   3,828,687   3,925,789   2,045,605   2,096,611 
     Five to ten years................     116,665     137,324     414,559     464,696 
     Over ten years...................      15,950      23,340      16,581      22,588 
                                        ----------  ----------  ----------  ----------
       Total .........................   4,572,736   4,706,471   2,735,474   2,847,171 
                                                                                      
 State and municipal:                                                                 
     Within one year..................      75,501      77,254      62,837      63,673 
     One to five years................     309,939     337,197     337,815     369,395 
     Five to ten years................     151,253     172,827     192,030     214,277 
     Over ten years...................     118,464     140,456     155,335     177,842 
                                        ----------  ----------  ----------  ----------
       Total..........................     655,157     727,734     748,017     825,187 
                                                                                      
 Mortgage backed:                                                                     
     Within one year..................      44,500      44,510       9,168       8,604 
     One to five years................     539,315     546,467     134,209     139,350 
     Five to ten years................     559,029     560,130     427,596     439,879 
     Over ten years...................   1,165,890   1,217,385   1,893,389   1,971,476 
                                        ----------  ----------  ----------  ----------
       Total..........................   2,308,734   2,368,492   2,464,362   2,559,309 
                                                                                      
 Other interest-earning                                                               
   investments:                                                                       
     Within one year..................      34,426      34,420      11,423      11,446 
     One to five years................      85,713      85,779      96,090      97,361 
     Five to ten years................      11,980      11,987      80,737      80,757 
     Over ten years...................     101,192     101,261     216,358     219,270 
                                        ----------  ----------  ----------  ----------
       Total .........................     233,311     233,447     404,608     408,834 
                                        ----------  ----------  ----------  ----------
       Total held-to-maturity.........   7,769,938   8,036,144   6,352,461   6,640,501 
                                                                                      
 AVAILABLE-FOR-SALE                                                                   

 U.S. Treasury and other                                                              
   U.S. Government agencies:                                                          
     Within one year                                                                  
     One to five years                                                                
     Five to ten years                                                                
     Over ten years                                                                   
       Total                                                                          
                                                                                      
 Mortgage backed:                                                                     
     Within one year                                                                  
     One to five years                                                                
     Five to ten years                                                                
     Over ten years                                                                   
       Total                                                                          
                                                                                      
 Other interest-earning                                                               
   investments:                                                                       
     Within one year                                                                  
     One to five years                                                                
     Five to ten years                                                                
     Over ten years                                                                   
       Total                                                                          
                                                                                      
 Total available-for-sale                                                             
   interest-earning                                                                   
   investments                                                                        
                                                                                      
 Federal Reserve Bank                                                                 
   stock and other                                                                    
   investments........................  $  108,718  $  120,546  $  133,710     152,542 
                                        ----------  ----------  ----------  ----------
       Total available-                                                               
       for-sale.......................                                                                       

       Total portfolio................  $7,878,656  $8,156,690  $6,486,171  $6,793,043 
                                        ==========  ==========  ==========  ==========

* Yields are presented on a fully taxable equivalent basis using the federal income tax 
  rate and state tax rates, as applicable 

</TABLE>

                                                                             21
<PAGE>   23




          Standards No. 115, "Accounting for Certain Investments in Debt
          and Equity Securities" (FASB 115), which the corporation
          prospectively adopted on that date. Securities held-to-maturity are
          debt securities which management can demonstrate positive intent and
          ability to hold to maturity. They are reported at amortized cost.
          Securities available-for-sale are debt and equity securities not
          classified as either held-to-maturity or trading. Securities
          available-for-sale are reported at fair market value with unrealized
          gains and losses resulting from changes in market value included, net
          of tax, in shareholders' equity.
               At December 31, 1994, securities available-for-sale were $3.538
          billion and securities held-to-maturity were $4.185 billion. For the
          full year, there was an unrealized loss of $12.405 million, pretax,
          and $7.561 million, net of tax, on average securities
          available-for-sale. The municipal portfolio remains of good
          investment grade with 96.6 percent rated A or higher by Moody's at
          December 31, 1994 compared with 95.6 percent a year earlier.

Interest Expense

               Interest expense grew $199.376 million or 23.8 percent,
          reflecting expanded average interest-bearing liabilities and a higher
          average cost of funds. Average interest-bearing liabilities increased
          $3.016 billion or 12.3 percent, primarily in long-term debt and
          short-term borrowings. The average rate paid rose 34 basis points for
          the year, principally due to higher short-term borrowing costs
          pressed upward by the shift in Federal Reserve policy during the
          year.
               Total interest-bearing time deposits were relatively unchanged,
          declining $88 million or under 1 percent. Savings certificates and
          large denomination certificates declined while interest-bearing
          demand, savings and money market savings and foreign time deposits
          grew moderately. The majority of the deposits in foreign offices were
          in denominations of greater than $100,000.
               Short-term borrowings were higher by $827 million or 15.3
          percent. Federal funds sold and repurchase agreements accounted for
          almost all of the growth, rising $1.105 billion or 28 percent.
          Commercial paper borrowings increased $19 million or 3.9 percent,
          while other short-term borrowings, primarily consisting of term
          federal funds, were down $297 million or 30.6 percent.
               Wachovia Bank of North Carolina has an ongoing bank note program
          under which the bank may offer an aggregate principal amount of up to
          $7 billion outstanding at any one time. Notes can be issued with
          terms of 30 days to 15 years. Bank notes with original maturities of
          one year or less were issued beginning in the fourth quarter of 1994
          and are included in other short-term borrowed funds. At year-end
          1994, short-term bank notes totaled $456 million with an average cost
          of 6.13 percent and an average maturity of 4.15 months. Bank notes
          with original maturities of greater than one year are medium-term
          notes and are classified as long-term debt. Medium-term bank notes at
          December 31, 1994 were $3.953 billion with an average cost of 5.31
          percent and an average maturity of 1.73 years versus $2.370 billion
          outstanding a year earlier, with an average cost of 4.54 percent and
          an average maturity of 1.8 years. The bank note program provides
          additional funding at attractive rates, reflective of the issuing
          bank's strong credit ratings.
               Long-term debt increased $2.277 billion or 109.8 percent,
          principally driven by expansion of the medium-term bank note program.
          Medium-term bank notes were up $1.988 billion or 129.4 percent, while
          other long-term debt rose $289 million or 53.8 percent.
               Gross deposits for the year averaged $22.315 billion, lower by
          $58 million or less than 1 percent from $22.373 billion in 1993.
          Collected deposits, net of float, averaged $20.691 billion compared
          with $20.762 billion in the prior year, a decrease of $71 million or
          under 1 percent. Demand and noninterest-bearing time deposits in 1994
          averaged $5.384 billion versus $5.354 billion the year earlier.

Asset and Liability Management, Interest Rate Sensitivity and Liquidity
Management

               The goal of asset and liability management is to maintain high
          quality and consistent growth of net interest income with acceptable
          levels of risk to changes in interest rates. The corporation seeks to
          meet this goal by influencing the maturity and repricing
          characteristics of the various lending and deposit taking lines of
          business, by managing discretionary balance sheet asset and liability
          portfolios and by utilizing off-balance sheet financial instruments.
               Interest rate risk management is carried out by Funds Management
          which operates under policies

22
<PAGE>   24


          established by the Finance Committee of the corporation's board
          of directors and the guidance of the Management Finance Committee.
          Rate risk, liquidity, capital positions and discretionary on and
          off-balance sheet activity are reviewed quarterly by the Board
          Finance Committee. Interim oversight of the asset and liability
          function is provided through regular bimonthly meetings of Funds
          Management and the Chief Financial Officer. Funds Management
          personnel carry out day-to-day activity within approved risk
          management guidelines and strategies.
               The corporation uses a number of tools to measure interest rate
          risk, including monitoring the difference or gap between rate
          sensitive assets and liabilities over various time periods,
          monitoring the change in the net present value of the asset and
          liability portfolios under various rate scenarios and income
          simulation modeling. The rate sensitivity gap table on this page sets
          forth the volume of interest-earning assets and interest-bearing
          liabilities outstanding as of year-ends 1994 and 1993, which mature
          or are projected to reprice in

Interest Rate Sensitivity Gap Analysis
- --------------------------------------

<TABLE>  
<CAPTION>
                                                                  Interest Sensitive Period
                                               -------------------------------------------------------------------
$ in millions                                                                                   Over One
                                                0 to 3      4 to 6     7 to 12   Total Within   Year and
December 31, 1994                               Months      Months      Months     One Year   Nonsensitive  Total
- -----------------                              --------    --------    --------  ------------ ------------  ------
<S>                                            <C>         <C>         <C>         <C>         <C>        <C>
Loans and net leases, net of unearned income   $ 16,265    $    902    $  1,379    $ 18,546    $  7,345   $ 25,891
State and municipal investment securities ..         56          50         111         217         339        556
Other investment securities ................        813         481         686       1,980       5,187      7,167
Interest-bearing bank balances .............          7         --           --           7          --          7
Federal funds sold and securities purchased
  under resale agreements ..................        202         --           --         202          --        202
Trading account assets .....................        890         --           --         890          --        890
                                               --------    --------    --------    --------    --------   --------
      Total earning assets .................     18,233       1,433       2,176      21,842      12,871     34,713

Interest-bearing demand ....................        617         264         529       1,410       2,115      3,525
Savings and money market savings ...........      4,376         338         676       5,390         676      6,066
Savings certificates .......................      1,741       1,135         966       3,842       1,623      5,465
Large denomination certificates ............        610         227         210       1,047         369      1,416
Time deposits in foreign offices ...........        879          31          --         910          --        910
Federal funds purchased and securities sold
  under repurchase agreements ..............      5,895           3          --       5,898          --      5,898
Commercial paper ...........................        404           2           1         407          --        407
Other short-term borrowed funds ............        850           2         155       1,007          --      1,007
Bank notes .................................      1,114         156         815       2,085       1,868      3,953
Other long-term debt .......................         --          --          --          --         838        838
                                               --------    --------    --------    --------    --------   --------
      Total interest-bearing liabilities ...     16,486       2,158       3,352      21,996       7,489     29,485
Interest rate swaps ........................       (248)         14         (11)       (245)        260         15
                                               --------    --------    --------    --------    --------   --------
      Interest sensitivity gap .............      1,499        (711)     (1,187)   $   (399)      5,642    $ 5,243           
                                               --------    --------    --------    ========    --------   ========
      Cumulative interest sensitivity gap ..   $  1,499    $    788    $   (399)               $  5,243
                                               ========    ========    ========                ========
December 31, 1993
- -----------------
Loans and net leases, net of unearned income   $ 14,094    $    683    $  1,035    $ 15,812    $  7,165   $ 22,977
State and municipal investment securities ..         30          16          36          82         573        655
Other investment securities ................      1,025         277         693       1,995       5,229      7,224
Interest-bearing bank balances .............         13          --          --          13          --         13
Federal funds sold and securities purchased
  under resale agreements ..................        691          --          --         691          --        691
Trading account assets .....................        789          --          --         789          --        789
                                               --------    --------    --------    --------    --------   --------
      Total earning assets .................     16,642         976       1,764      19,382      12,967     32,349

Interest-bearing demand ....................        460         278         556       1,294       2,222      3,516
Savings and money market savings ...........      4,750         289         578       5,617         577      6,194
Savings certificates .......................      1,828       1,280         762       3,870       1,272      5,142
Large denomination certificates ............        826         243         191       1,260         247      1,507
Time deposits in foreign offices ...........        761          16          --         777          27        804
Federal funds purchased and securities sold
  under repurchase agreements ..............      4,741          --          --       4,741          --      4,741
Commercial paper ...........................        589          --          --         589          --        589
Other short-term borrowed funds ............      1,033          56           2       1,091          --      1,091
Bank notes .................................        150         180         186         516       1,854      2,370
Other long-term debt .......................         --          --          --          --         591        591
                                               --------    --------    --------    --------    --------   --------
      Total interest-bearing liabilities ...     15,138       2,342       2,275      19,755       6,790     26,545
Interest rate swaps ........................        (58)        (63)        (47)       (168)        168       --  
                                               --------    --------    --------    --------    --------   --------
      Interest sensitivity gap .............      1,446      (1,429)       (558)   $   (541)      6,345   $  5,804
                                               --------    --------    --------    ========    --------   ========
      Cumulative interest sensitivity gap ..   $  1,446    $     17    $   (541)               $  5,804
                                               ========    ========    ========                ========

Note: Management's assumptions of the repricing characteristics of certain accounts without contractual maturity dates are
detailed above. The December 31, 1993 gap sensitivity table has been restated to reclassify $1.018 billion in loans from over one
year and nonsensitive to 0-3 months sensitive and $100 million in long-term debt from 0-3 months sensitive to over one year and
nonsensitive.

</TABLE>


                                                                           23
<PAGE>   25

          each of the future time periods shown. The projected asset repricing
          volumes include management assumptions of prepayments of mortgage
          related assets and automobile financing. Also, the projected interest
          checking and savings repricing volumes are based on management's
          assumptions of the expected rate sensitivity of these accounts in
          relationship to the prime rate. Inclusion of the impact of these
          management assumptions in the gap analysis table presents a more
          accurate view of the corporation's rate risk position. The section on
          nonsensitive and maturities beyond one year includes bank credit card
          loans of $404 million in 1994 and $499 million in 1993, savings
          balances of $676 million in 1994 and $577 million in 1993 and
          interest-bearing checking balances of $2.115 billion in 1994 and
          $2.222 billion in 1993.
               Management believes that rate risk is best measured by
          simulation modeling which can incorporate changes in asset and
          liability volumes and changes in interest rates, as well as the
          associated timing of the rate of change in interest rates of various
          categories of assets and liabilities. The model used captures
          interest-earning assets, interest-bearing liabilities and off-balance
          sheet financial instruments and projects net interest income on a
          continuous rolling 12-month basis. The model also incorporates
          projections of noninterest income and expense including loan loss
          provision expense so management can view projected net income on a
          per share basis under simulated interest rate environments. The
          corporation monitors exposure to a gradual change in rates of 200
          basis points up or down over the rolling 12-month period and an
          instantaneous change in rates of 200 basis points up or down over the
          same period. From time to time, the model horizon is expanded to a
          24-month period. The results of these simulations are monitored for
          compliance with policy and analyzed with the objective of identifying
          potential adverse performance situations. If conditions indicate an
          adverse situation is likely, management's immediate goal is to
          construct a strategy to alter the balance sheet or enter into
          off-balance sheet financial instruments to neutralize, as much as
          possible, the adverse impact.
               The corporation policy limit for the maximum negative impact on
          net interest revenue from a gradual change in interest rates of 200
          basis points over 12 months is 7.5 percent. Management generally has
          maintained a risk position well within the policy guideline level.
          As of December 31, 1994, the current impact for a 200 basis point
          gradual increase in rates over 12 months would be a reduction of less
          than one half of one percent in net interest income from an unchanged
          rate environment.
               The corporation uses both on-balance sheet instruments such as
          investment securities and purchased funds and off-balance sheet
          derivative instruments to provide growth of net interest income,
          stability to the corporation's interest rate sensitivity and enhance
          liquidity. Off-balance sheet instruments used for asset and liability
          management purposes include interest rate swaps, futures and options
          with indices that directly correlate to on-balance sheet instruments.
          These financial instruments, principally interest rate swaps, have
          been used by the corporation over a number of years, and management
          believes the use of such instruments enhances the effectiveness of
          asset and liability management on a sound basis.
               The Financial Accounting Standards Board has issued Statement
          No. 119, "Disclosure about Derivative Financial Instruments and Fair
          Value of Financial Instruments" (FASB 119), which is effective for
          this year's financial statements. FASB119 requires increased
          disclosures about derivatives and other financial instruments. The
          statement distinguishes between financial instruments held or issued
          for trading purposes and financial instruments held or issued for
          purposes other than trading, such as for risk management purposes.
          Specific disclosures required by FASB 119 regarding off-balance sheet
          financial instruments held for risk management purposes is provided
          in Note J to the consolidated financial statements and disclosures
          regarding instruments held for trading are included in Note I.
               Off-balance sheet asset and liability derivative transactions,
          on a stand-alone basis, resulted in additional interest expense of
          $9.910 million in 1994. However, this effect was more than offset by
          net interest income from related on-balance sheet instruments.
               At December 31, 1994, the corporation had $1.118 billion
          notional amount of derivatives outstanding for asset and liability
          management purposes. Interest rate swaps were $703 million or 63
          percent of the total notional amount. Details on the maturity
          schedule of asset and liability management derivatives including
          notional amounts and average maturities are contained in the
          following table.


24
<PAGE>   26
<TABLE>
                                  Maturity Schedule of Asset and Liability Management Derivatives
                                  ---------------------------------------------------------------
                                                         December 31, 1994
<CAPTION>
                                                    Within                                                Over               Average
                                                     One         Two      Three      Four      Five       Five                Life
                                                     Year       Years     Years      Years     Years      Years     Total    (Years)
                                                    ------      -----     -----      -----     -----      -----     -----    -------
          <S>                                        <C>        <C>       <C>        <C>       <C>        <C>       <C>        <C>
          $ in millions                                                                                                             
          Interest rate swaps:                                                                                                      
            Pay fixed/receive floating:                                                                                             
              Notional amount .....................  $ 123      $  50     $  14     $   15     $  17      $  31     $  250     2.16 
              Weighted average rates received .....   5.87%      5.96%     5.46%      5.62%     5.91%      5.98%      5.86%         
              Weighted average rates paid .........   8.15       8.91      6.56       6.89      6.85       7.10       7.91          
                                                                                                                                    
            Receive fixed/pay floating:                                                                                             
              Notional amount .....................  $   7      $ 110     $   1     $    2        --      $ 100     $  220     7.14 
              Weighted average rates received .....   9.79%      5.10%     9.79%     10.70%       --       6.31%      5.87%         
              Weighted average rates paid .........   8.25       6.17      8.24       8.41        --       5.31       5.88          
                                                                                                                                    
          Index amortizing swaps:*                                                                                                  
              Notional amount .....................     --      $   7     $ 116     $   12     $  40         --     $  175     2.92 
              Weighted average rates received .....     --       7.07%     6.08%      7.15%     7.15%        --       6.44%
              Weighted average rates paid .........     --       5.83      5.95       5.86      5.86         --       5.92 
                                                                                                                                    
          Total interest rate swaps:                                                                                                
              Notional amount .....................  $ 130      $ 167     $ 131     $   29     $  57      $ 131     $  645     4.06 
              Weighted average rates received .....   6.09%      5.44%     6.03%      6.54%     6.79%      6.23%      6.02%         
              Weighted average rates paid .........   8.16       6.97      6.03       6.56      6.17       5.74       6.68          
                                                                                                                                    
          Forward starting interest rate swaps:                                                                                     
              Notional amount .....................     --         --        --         --        --      $  58     $   58     9.27 
              Weighted average rates paid .........     --         --        --         --        --       8.03%      8.03%         
                                                                                                                                    
          Interest rate caps (notional amount)** ..  $  15      $ 400        --         --        --         --     $  415     1.25 
                                                                                                                                    
                 Total derivatives (notional amount) $ 145      $ 567     $ 131     $   29     $  57      $ 189     $1,118     3.28 
                                                                                                                                    
           *Maturity is based upon expected average lives rather than contractual lives.                                            
          **Average rates are not meaningful.                                                                                       
</TABLE>                                                          

               Off-balance sheet derivative financial instruments do not expose
          the corporation to credit risk equal to the notional amount, but
          instead credit risk is equal to the fair value gain of the instrument
          if a counterparty fails to perform. The credit risk is normally a
          small percentage of the notional amount and fluctuates as interest
          rates move up and down. The corporation mitigates this risk by
          subjecting the transactions to the same rigorous approval and
          monitoring process as is used for on-balance sheet credit
          transactions, by dealing in the national market with highly rated
          counterparties, by executing all transactions under International
          Swaps and Derivatives Association Master Agreements and by using
          collateral instruments to reduce exposure. Collateral is delivered by
          either party when the fair value of a particular transaction or group
          of transactions with the same counterparty on a net basis exceeds an
          acceptable threshold of exposure. The threshold level is determined
          based on the strength of the individual counterparty.
               The fair value of all asset and liability derivative positions
          for which the corporation was exposed to counterparties totaled
          $14.912 million as of December 31, 1994. The fair value of all asset
          and liability derivative positions for which counterparties were
          exposed to the corporation amounted to $40.440 million on the same
          date. Details of the net fair value loss of $25.528 million are
          included in Note J of Notes to Consolidated Financial Statements.
               The corporation uses derivative financial contracts to (1) swap
          floating rate assets or liabilities to fixed rate; (2) convert fixed
          rate assets or liabilities to floating rate; and (3) hedge the
          interest rate spread between assets and liabilities. These
          transactions serve to better match the repricing characteristics of
          various assets and liabilities, reduce spread risk, adjust overall
          rate sensitivity and enhance net interest income.
               Changing the repricing characteristics of liabilities to match
          the assets they support generally is accomplished through an interest
          rate swap whereby the corporation pays a fixed rate and receives a
          floating rate.

                                                                             25
<PAGE>   27


          This allows the corporation to acquire fixed rate assets without
          increasing exposure to rising interest rates. Converting fixed rate
          debt to a floating rate is accomplished generally by receiving fixed
          on an interest rate swap and paying floating. The corporation has
          used this type of transaction to convert long-term subordinated debt
          to a floating rate. This transaction increases liquidity by allowing
          a long-term liability to replace a short-term liability, yet have a
          rate that is consistent with and fluctuates with short-term rates.
          Receiving a fixed rate on an interest rate swap and paying a floating
          rate has the effect of converting floating rate assets to fixed rate
          assets. The results are essentially the same as acquiring a fixed
          rate security funded with a floating rate liability. Both
          transactions reduce asset sensitivity. The corporation has used this
          type of transaction to convert a portion of the floating rate credit
          card portfolio to fixed rates.
               Hedging the spread between the rate received and the rate paid
          on certain assets and liabilities can be achieved by the use of
          options contracts such as caps. The corporation has entered into
          simultaneous transactions purchasing and selling caps to protect
          against a narrowing in the spread between the prime

                                     ------------------------------------------

                                     LARGE DENOMINATION DEPOSITS*       TABLE 6
                                     December 31, 1994 (thousands)             
                                     ------------------------------------------ 
                                                                                
                                     REMAINING MATURITIES                       
                                     Three months or less...   $  674,514       
                                     Over three through                         
                                       six months ..........      246,551       
                                     Over six through                           
                                       twelve months .......      204,898       
                                     Over twelve months ....   $  290,355       
                                                               ----------       
                                         Total .............   $1,416,318       
                                                               ==========       
                                      *Includes domestic office                 
                                       certificates of deposit of               
                                       $100 or more                             
                                     ------------------------------------------
<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------

SHORT-TERM BORROWED FUNDS (Thousands)                                                                                        TABLE 7

- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                             1994                         1993                         1992
                                                     -------------------          -------------------          -------------------
                                                       Amount       Rate            Amount       Rate            Amount       Rate
                                                     ----------     ----          ----------     ----          ----------     ----
<S>                                                  <C>            <C>           <C>            <C>           <C>            <C>
At year-end:
  Federal funds purchased and securities
    sold under repurchase agreements .............   $5,898,398     5.33%         $4,741,283     2.88%         $3,713,492     2.82% 
  Commercial paper ...............................      406,706     5.09             589,178     2.92             386,618     2.99  
  Other borrowed funds ...........................   $1,007,340     5.30          $1,091,123     3.24             848,823     3.21
                                                     ----------                   ----------                   ----------           
      Total ......................................   $7,312,444     5.32          $6,421,584     2.94          $4,948,933     2.90  
                                                     ==========                   ==========                   ==========           
                                                                                                                                    
Average for the year:                                                                                                               
  Federal funds purchased and securities                                                                                            
    sold under repurchase agreements .............   $5,051,124     4.44          $3,944,864     3.23          $3,110,737     3.73  
  Commercial paper* ..............................      505,117     3.94             485,889     3.02             469,120     3.54  
  Other borrowed funds ...........................      674,593     4.24             972,008     3.25           1,381,713     4.23  
                                                     ----------                   ----------                   ----------     
      Total ......................................   $6,230,834     4.37          $5,402,761     3.22          $4,961,570     3.85  
                                                     ==========                   ==========                   ==========           
                                                                                                                                    
Maximum month-end balance:                                                                                                          
 Federal funds purchased and securities                                                                                             
   sold under repurchase agreements ..............   $5,898,398                   $5,307,332                   $4,058,560           
 Commercial paper ................................      571,347                      613,375                      597,934           
 Other borrowed funds ............................    1,007,340                    1,525,017                    2,260,089           
                                                                                                                                 
 *Average interest rate for each year includes effect of fees paid on back-up
  lines of credit
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

26


<PAGE>   28

          rate and federal funds for a portion of the prime floating assets.
          The caps also would prevent the corporation from benefiting from a
          widening in the spread between prime and federal funds for the assets
          covered by the transactions.
               The objective of liquidity management is to ensure that the
          corporation is positioned to meet all immediate and future demands
          for cash. Liquidity management relies upon liquidity analysis,
          knowledge of historical trends over past credit and business cycles
          and forecasts of future conditions to achieve its objectives. The two
          broad-based sources of liquidity which exist for the corporation are
          its high quality marketable assets and liabilities which are readily
          accepted in the marketplace. Asset liquidity primarily is provided by
          securities which, by their maturity structure or marketability, can
          produce cash flows that result in enhanced liquidity. The corporation
          generates additional cash through the liability side of the balance
          sheet from the growth of deposits and the issuance of bank notes and
          other forms of debt securities.
               Wachovia's ability to attract a variety of funds rests on the
          corporation's strength of capital, reputation, credit ratings and
          diverse statewide banking networks. At December 31, 1994, Wachovia's
          common equity represented 8.39 percent of assets, third highest among
          the 25 largest U.S. banking companies. Wachovia's strong capital
          position is reflected in its credit ratings and remains central to
          its ability to raise additional funds at attractive rates through
          short-term borrowings and long-term debt. At year-end 1994, the
          corporation's senior debt was rated (P)Aa3 by Moody's and (P)AA by
          Standard & Poor's. Subordinated debt was rated A1 and AA- by Moody's
          and Standard & Poor's, respectively. Commercial paper was rated P-1
          by Moody's and A-1+ by Standard & Poor's.
               In addition to seeking to maintain liquidity through a strong
          balance sheet and performance that assures market acceptance, the
          corporation limits, through policy and internal guidelines which are
          subject to periodic review and revision, the total amount of
          purchased funds used to support the balance sheet and the
          concentrations of funding from noncore sources. Purchased funds
          currently are limited to 40 percent of total assets by policy.
          Internal management guidelines are currently substantially below the
          policy limit. To insure against concentrations by maturity or type of
          funding source, the corporation also has established policy limits
          for the percentage of purchased funds from individual categories of
          liabilities to no more than 20 percent of assets. The percentage of
          purchased funds maturing overnight, within 30 days, within 90 days
          and within 180 days also are limited by policy. In addition,
          management monitors significant concentrations of funds from single
          deposit or borrowing sources. Asset liquidity is assured through
          maintaining significant amounts of investment securities in the
          available-for-sale portfolio. These securities may be sold at any
          time to provide needed liquidity or for other reasons. Liquidity for
          unusual circumstances also is available from the held-to-maturity
          investment securities account.
               Management regularly reviews the liquidity position under normal
          business conditions and under significant market disruption or stress
          conditions. Results of these reviews are presented to the Management
          Finance Committee and Board Finance Committee quarterly.

                                                                             27
<PAGE>   29

Nonperforming Assets

               Nonperforming assets at December 31, 1994 were $100.517 million
          or .39 percent of loans and foreclosed property. The total decreased
          $54.384 million or 35.1 percent from a year earlier, primarily due to
          improvement in borrowers' credit positions, which resulted in
          paydowns and the return of cash-basis assets to accrual status, and
          to sales of foreclosed property. The corporation's problem asset
          levels historically have remained relatively low as a result of its
          sound underwriting standards, consistent credit reviews and an
          aggressive loan charge-off policy.
               The largest category of nonperforming assets is real estate. At
          year-end 1994, real estate nonperforming assets totaled $68.353
          million, representing .87 percent of real estate loans and foreclosed
          real estate. This was down $55.242 million or 44.7 percent from
          $123.595 million or 1.65 percent a year earlier. The total at
          December 31, 1994 included $49.479 million in real estate
          nonperforming loans compared with $81.062 million at year-end 1993.
               Commercial real estate nonperforming assets were $43.399 million
          or 1.07 percent of related loans and foreclosed real estate. The
          total decreased $54.615 million or 55.7 percent from $98.014 million
          or 2.63 percent at December 31, 1993 and included $35.885 million of
          commercial real estate nonperforming loans versus $64.056 million a
          year earlier.

<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------

NONPERFORMING ASSETS AND CONTRACTUALLY PAST DUE LOANS                                                                  TABLE 8
December 31 (thousands)
- ------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                   1994           1993         1992         1991         1990         1989
                                                 --------       --------     --------     --------     --------     --------
<S>                                              <C>            <C>          <C>          <C>          <C>          <C>
NONPERFORMING ASSETS
Cash-basis assets:
  Domestic borrowers .........................   $ 78,712       $108,882     $173,977     $240,578     $199,480     $110,165   
  Foreign borrowers -- less developed countries        --             --           --           --        1,437        1,437   
                                                 --------       --------     --------     --------     --------     --------
      Total cash-basis assets ................     78,712        108,882      173,977      240,578      200,917      111,602   

Restructured loans -- domestic ................        --*            80          117          604        2,629        4,693   
                                                 --------       --------     --------     --------     --------     --------
      Total nonperforming loans ..............     78,712**      108,962      174,094      241,182      203,546      116,295   

Foreclosed property:                                                                                                           
  Foreclosed real estate .....................     22,900         51,701       93,555       69,957       41,139       17,964   
  Less valuation allowance ...................      4,026          9,168        5,082        2,837        4,012          820   
  Other foreclosed assets ....................      2,931          3,406        2,842        2,609        5,106        5,267   
                                                 --------       --------     --------     --------     --------     --------
      Total foreclosed property ..............     21,805         45,939       91,315       69,729       42,233       22,411   
                                                 --------       --------     --------     --------     --------     --------
       Total nonperforming assets.............   $100,517***    $154,901     $265,409     $310,911     $245,779     $138,706
                                                 ========       ========     ========     ========     ========     ========   
Nonperforming loans to year-end loans ........        .30%           .47%         .83%        1.17%         .96%         .60%  
Nonperforming assets to year-end loans                                                                                         
  and foreclosed property ....................        .39            .67         1.25         1.50         1.16          .71   
Year-end allowance for loan losses                                                                                             
  times nonperforming loans ..................       5.16x          3.72x        2.18x        1.49x        1.33x        1.89x  
Year-end allowance for loan losses                                                                                             
  times nonperforming assets .................       4.04           2.61         1.43         1.16         1.10         1.58   
                                                                                                                               
CONTRACTUALLY PAST DUE LOANS                                                                                                   
(accruing loans past due 90 days or more)                                                                                      
 Domestic borrowers...........................   $ 37,010       $ 44,897     $ 49,277     $ 88,158     $ 66,202     $ 55,489   
                                                 ========       ========     ========     ========     ========     ========
  * Excludes $10,842 of loans which have been renegotiated at market rates
    and have been reclassified to performing status
 ** See Note D for interest income foregone on loans that had been placed on
    a cash basis or on which the contractual rate of interest has been reduced
    below market
*** Net of cumulative corporate and commercial real estate charge-offs and
    foreclosed real estate write-downs totaling $34,354; includes $7,165 of
    nonperforming assets on which interest and principal are paid current
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

28
<PAGE>   30

Provision and Allowance for Loan Losses

               The provision for loan losses was $71.763 million in 1994,
          exceeding net charge-offs by $1.334 million but lower by $20.889
          million or 22.5 percent from $92.652 million in 1993. The provision
          reflects management's assessment of the adequacy of the allowance for
          loan losses to absorb potential write-offs in the loan portfolio.
          Factors considered in this assessment include growth and composition
          of the loan portfolio, historical credit loss experience, current and
          anticipated economic conditions and changes in borrowers' financial
          positions.
               Net loan losses for the year totaled $70.429 million or .29
          percent of average loans compared with $67.411 million or .31 percent
          in 1993. Loan recoveries represented 31.4 percent of gross
          charge-offs, up from 30.6 percent in the prior year, with recoveries
          increasing primarily in real estate and credit cards. Real estate
          loans had net recoveries of $5.310 million, largely in commercial
          mortgages, versus net loan losses of $5.821 million in 1993. Credit
          card net charge-offs totaled $58.434 million or 1.66 percent of
          average credit card loans compared with $52.675 million or 2.03
          percent in the prior year.
               The allowance for loan losses at December 31, 1994 was $406.132
          million, representing 1.57 percent of year-end loans and 516 percent
          coverage of nonperforming loans. Comparable amounts a year earlier
          were $404.798 million, 1.76 percent and 372 percent coverage,
          respectively.
               The corporation prospectively will adopt Statement of Financial
          Accounting Standards No. 114, "Accounting by Creditors for Impairment
          of a Loan" (FASB 114), as of January 1, 1995. This new accounting
          standard requires that a loan which meets the definition of
          impairment be measured at the present value of expected future cash
          flows using the loan's effective interest rate, or as a practical
          expedient, at the loan's observable market price or the fair value of
          the collateral if the loan is collateral dependent. A loan is
          impaired when, based on current information and events, it is
          probable that a creditor will be unable to collect all amounts due
          according to the contractual terms of the loan agreement. The
          corporation does not expect the adoption of the standard to have a
          material impact on its financial position or results of operations.


ALLOWANCE FOR LOAN LOSSES

           Year-end loan loss       X Allowance times
           allowance (millions)     nonperforming loans
           --------------------     -------------------

1989       $219.2                   1.89x
1990       $269.9                   1.33x
1991       $360.2                   1.49x
1992       $379.6                   2.18x
1993       $404.8                   3.72x
1994       $406.1                   5.16x
                                

EARNINGS COVERAGE OF NET LOAN LOSSES
(EXCLUDING SUBSIDIARY SALE AND SECURITIES TRANSACTIONS) 

           Earnings before income                               
           taxes and provision for  X Number of times earnings
           loan losses (millions)   covered net loan losses   
           ----------------------   --------------------------

1989       $494.7                    7.24x
1990       $571.1                    6.09x
1991       $562.8                    2.77x
1992       $694.6                    7.29x
1993       $752.8                   11.17x
1994       $829.9                   11.78x


LOAN LOSS EXPERIENCE
(MILLIONS)
<TABLE>
<CAPTION>
                                                                                            Net loan
         Credit                                                                             losses to
         card      Commercial     Subtotal    Foreign    Subtotal     Other      Total      avg loans
        -------    ----------     --------    -------    --------    -------    --------    ---------
<S>     <C>         <C>           <C>         <C>        <C>         <C>        <C>           <C>
1989    $32.838     $ 9.418       $ 42.256    $ .055     $ 42.311    $26.026    $ 68.337      .37%
1990    $41.821     $16.278       $ 58.099    $(.319)    $ 57.780    $36.025    $ 93.805      .47%
1991    $65.359     $56.490       $121.849    $ .197     $122.046    $80.953    $202.999      .99%
1992    $56.795     $  .559       $ 57.354    $ .953     $ 58.307    $36.938    $ 95.245      .48%
1993    $52.675     $ 1.220       $ 53.895    $(.032)    $ 53.863    $13.548    $ 67.411      .31%
1994    $58.434     $ 7.206       $ 65.640    $(.032)    $ 65.608    $ 4.821    $ 70.429      .29%
</TABLE>

                                                                              29
<PAGE>   31


<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------

ALLOWANCE FOR LOAN LOSSES (Thousands)                                                                                        TABLE 9

- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                              1994            1993            1992            1991            1990          1989    
                                            --------        --------        --------        --------        --------      --------  
<S>                                        <C>             <C>             <C>             <C>             <C>           <C>        
SUMMARY OF TRANSACTIONS                                                                                                            
                                                                                                                                    
Balance at beginning of year ...........    $404,798        $379,557        $360,193        $269,916        $219,219      $200,698 
Additions from acquisitions ............          --              --              --             276           1,510           327 
Allowance of company sold ..............          --              --          (4,811)             --              --            -- 
Provision for loan losses ..............      71,763          92,652         119,420         293,000         142,992        86,531 
Deduct net loan losses:                                                                                                             
  Loans charged off:                                                                                                                
    Commercial .........................      12,883           6,792          13,153          61,089          22,982        14,219 
    Credit card ........................      69,728          62,991          67,863          72,386          48,150        40,069 
    Other revolving credit .............       3,715           3,922           4,627           5,154           3,680         2,690 
    Other retail .......................      11,409           8,431          17,221          26,251          23,625        23,945 
    Real estate ........................       4,705          14,514          27,041          58,089          16,241         7,907 
    Lease financing ....................         226             458             668           1,614           1,497         1,351 
    Foreign ............................          --              --             960             675              --           452 
                                            --------        --------        --------        --------        --------      --------  
      Total ............................     102,666          97,108         131,533         225,258         116,175        90,633 
  Recoveries:                                                                                                                       
    Commercial .........................       5,677           5,572          12,594           4,599           6,704         4,801 
    Credit card ........................      11,294          10,316          11,068           7,027           6,329         7,231 
    Other revolving credit .............       1,059           1,029           1,024             721             747           707 
    Other retail .......................       3,956           3,791           5,481           6,545           5,368         5,899 
    Real estate ........................      10,015           8,693           5,792           2,626           2,657         1,170 
    Lease financing ....................         204             264             322             263             246         2,091 
    Foreign ............................          32              32               7             478             319           397 
                                            --------        --------        --------        --------        --------      --------  
      Total ............................      32,237          29,697          36,288          22,259          22,370        22,296 
                                            --------        --------        --------        --------        --------      --------  
  Net loan losses ......................      70,429          67,411          95,245         202,999          93,805        68,337 
                                            --------        --------        --------        --------        --------      --------  
Balance at end of year.................     $406,132        $404,798        $379,557        $360,193        $269,916      $219,219 
                                            ========        ========        ========        ========        ========      ========  
NET LOAN LOSSES (RECOVERIES) BY CATEGORY                                                                                           
                                                                                                                                   
Commercial .............................    $  7,206        $  1,220        $    559        $ 56,490        $ 16,278      $  9,418 
Credit card ............................      58,434          52,675          56,795          65,359          41,821        32,838 
Other revolving credit .................       2,656           2,893           3,603           4,433           2,933         1,983 
Other retail ...........................       7,453           4,640          11,740          19,706          18,257        18,046 
Real estate ............................      (5,310)          5,821          21,249          55,463          13,584         6,737 
Lease financing ........................          22             194             346           1,351           1,251          (740)
Foreign ................................         (32)            (32)            953             197            (319)           55 
                                           ---------       ---------        --------        --------        --------      -------- 
      Total.............................    $ 70,429        $ 67,411        $ 95,245        $202,999        $ 93,805      $ 68,337 
                                           =========       =========        ========        ========        ========      ======== 
NET LOAN LOSSES (RECOVERIES) TO AVERAGE                                                                                             
  LOANS BY CATEGORY                                                                                                                 
                                                                                                                                    
Commercial .............................         .08%            .02%            .01%            .69%            .20%          .12% 
Credit card ............................        1.66            2.03            3.20            4.19            2.94          2.64  
Other revolving credit .................         .80             .88            1.12            1.48            1.02           .74  
Other retail ...........................         .23             .16             .44             .72             .64           .64  
Real estate ............................        (.07)            .08             .30             .73             .19           .11  
Lease financing ........................         .01             .14             .29            1.08             .87          (.47) 
Foreign ................................        (.03)           (.04)           1.32             .23            (.40)          .06  
Total loans ............................         .29             .31             .48             .99             .47           .37  
                                                                                                                                    
Year-end allowance to outstanding loans.        1.57%           1.76%           1.80%           1.75%           1.27%         1.12% 
Earnings coverage of net loan losses* ..       11.78x          11.17x           7.29x           2.77x           6.09x         7.24x 
                                                                                                                                    
ALLOCATION OF ALLOWANCE FOR LOAN LOSSES**                                                                          
                                                                                                                                   
Commercial .............................    $ 88,682        $ 89,431        $ 92,279        $ 89,055        $ 73,636      $ 65,591 
Credit card.............................     109,615          78,264          54,584          44,655          39,255        39,918
Other revolving credit .................       5,368           4,958           4,718           6,193           3,545         2,860
Other retail............................      32,084          33,748          28,113          25,303          44,233        41,399
Real estate.............................     108,354         111,960         113,996         128,216          76,534        42,610
Lease financing ........................       2,211           2,018           1,994           2,159           3,114         3,032
Foreign.................................       3,830             931             715           1,382           2,296         2,933
Unallocated.............................      55,988          83,488          83,158          63,230          27,303        20,876
                                           ---------       ---------        --------        --------        --------      -------- 
      Total ............................    $406,132        $404,798        $379,557        $360,193        $269,916      $219,219
                                            ========        ========        ========        ========        ========      ======== 
- ------------------------------------------------------------------------------------------------------------------------------------
 *Earnings before income taxes and provisions for loan losses excluding 
  subsidiary sales and securities transactions  
**The allocation of the allowance for loan losses above represents an estimate
  based on historical loss experience, individual credits, economic conditions
  and other judgmental factors. Since any allocation is judgmental and involves
  consideration of many factors, the allocation may be more or less than the
  charge-offs that may ultimately occur. The entire allowance is available for
  charge-offs in any category of loans. See page 71 for percentages of loan     
  categories to total loans.                                              
</TABLE> 
                                                                           
30  
                                                         
<PAGE>   32
Noninterest Income

               Total other operating revenue was higher by $4.253 million or
          slightly under 1 percent for the year. The modest increase was the
          mixed result of good gains in credit card income, trust service fees
          and a broad array of other fee categories largely offset by reduced
          levels of deposit service charges, mortgage fee income and trading
          account profits.
               Credit card income grew $10.145 million or 10 percent. Higher
          levels of cardholder interchange income and membership fees primarily
          accounted for the increase. Cardholder purchase volume totaled $3.358
          billion in 1994 compared with $2.796 billion in 1993. Membership fee
          gains reflected both growth in new cardholder accounts and a strong
          renewal rate among existing accounts.
               Trust service fees increased $8.070 million or 6.7 percent.
          Growth occurred largely in personal financial services fees and in
          revenues associated with Wachovia's proprietary Biltmore Funds.
          Corporate trust fees were modestly higher for the year. During the
          fourth quarter of 1994, the corporation expanded its Biltmore mutual
          funds through the addition of two state municipal bond funds and an
          emerging markets equity fund. At December 31, 1994, assets of the
          Biltmore Funds totaled $2.209 billion versus $1.285 billion a year
          earlier. Total trust assets were $78.972 billion, including $17.084
          billion under management, compared with $92.287 billion in total
          assets, including $17.950 billion under management, at year-end 1993.
          The decline in custodial assets largely reflected the loss of a
          single major account while managed assets were lower, particularly
          the fixed income portfolio, due to market valuations in 1994. 
               Service charges on deposit accounts decreased $6.736 million or
          3.3 percent. The lower level largely reflected a drop in commercial
          account analysis fees due, in part, to closing of the corporation's
          retail lockbox in late 1993 and to the impact of rising interest
          rates, which increased the value of corporate deposit balances.
          Partially offsetting this decline was a modest increase in overdraft
          and NSF charges.
               Mortgage fee income was lower by $5.877 million or 15 percent.
          Although servicing fees, the largest component of total mortgage fee
          income, were up modestly in 1994, the gain was more than offset by
          reduced origination fees and losses on loan sales due to rising
          interest rates. Loan originations for the year totaled $1.429 billion
          versus $2.220 billion in 1993. At December 31, 1994, the mortgage
          portfolio serviced was $9.465 billion, representing 138,949 loans.
          This compared with $9.007 billion and 135,637 loans a year earlier.
          In February of 1995, the corporation announced it is offering for
          sale its residential mortgage loan servicing portfolio based on a
          strategic analysis of the future of the servicing business,
          competitive trends in the industry and the long-term need for
          investments in technology. The transaction is expected to close in
          late March or early April. The corporation will continue, however, to
          offer a full line of mortgage loan services.
               Increasing interest rates throughout the year negatively
          impacted bond values, lowering trading account profits. In 1994,
          trading account activity resulted in profits of $3.099 million
          compared with $13.103 million in 1993, a decrease of $10.004 million
          or 76.3 percent.

<TABLE>
- --------------------------------------------------------------------------------------------------------------------------------

NONINTEREST INCOME (thousands)                                                                                          TABLE 10

- --------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                           1994        1993        1992         1991        1990        1989
                                                         --------    --------    --------     --------    --------    -------- 
<S>                                                      <C>         <C>         <C>          <C>         <C>         <C>
Service charges on deposit accounts ..................   $196,149    $202,885    $189,537     $170,827    $155,808    $136,620
Fees for trust services ..............................    128,100     120,030     109,504      102,665      99,572     101,072
Credit card income -- net of interchange payments ....    111,925     101,780      78,068       62,814      55,202      50,092
Mortgage fee income ..................................     33,224      39,101      40,078       28,608      20,741      16,003
Trading account profits (losses) -- excluding interest      3,099      13,103     (11,542)      11,541      11,637       7,510
Insurance premiums and commissions ...................     11,679      11,847      15,002       12,819      14,232      15,387
Bankers' acceptance and letter of credit fees ........     23,168      19,668      20,141       14,232      11,605      11,655
Student loan servicing ...............................         --       5,535      33,250       31,470      29,841      27,230
Other service charges and fees .......................     56,884      48,915      44,585       42,108      34,919      30,883
Other income .........................................     40,204      37,315      16,619       13,094      25,295      15,365
                                                         --------    --------    --------     --------    --------    --------
      Total other operating revenue ..................    604,432     600,179     535,242      490,178     458,852     411,817
Gain on sale of subsidiary ...........................         --       8,030      19,486           --          --          --
Investment securities gains ..........................      3,320      19,394       1,497       11,091       6,218       7,625
                                                         --------    --------    --------     --------    --------    --------
      Total ..........................................   $607,752    $627,603    $556,225     $501,269    $465,070    $419,442
                                                         ========    ========    ========     ========    ========    ======== 
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              31
<PAGE>   33


               Excluding income from student loan servicing, which the
          corporation sold as a subsidiary in February 1993, remaining combined
          categories of total other operating revenue grew $14.190 million or
          12.1 percent. Bankers' acceptance and letter of credit fees increased
          $3.500 million or 17.8 percent. Other service charges and fees, which
          include net ATM fees, mutual fund fees, safe deposit fees, brokerage
          commissions and debit card interchange fees, were up $7.969 million
          or 16.3 percent, while other income rose $2.889 million or 7.7
          percent.
               Revenues from Wachovia's off-balance sheet trading and lending
          activities totaled $14.457 million in 1994 versus $8.635 million in
          1993 and are included in other operating income. Note I in the Notes
          to Consolidated Financial Statements contains additional information
          on this activity.
               Including gains on securities and subsidiary sales, total
          noninterest income was lower by $19.851 million or 3.2 percent.
          Investment securities gains totaled $3.320 million in 1994 compared
          with $19.394 million in 1993. Total noninterest income in 1993 also
          included a pretax gain of $8.030 million from the sale of Wachovia
          Student Financial Services, Inc.

Noninterest Expense

               Total noninterest expense was down $32.823 million or 2.9
          percent for the year. The reduction reflected a slight decrease in
          total personnel expense, modestly higher combined net occupancy and
          equipment expense and lower spending levels in remaining combined
          categories of noninterest expense. The overhead ratio, which measures
          noninterest expense as a percent of total adjusted revenues (taxable
          equivalent net interest income and total other operating revenue),
          declined to 54.1 percent for the year from 57 percent in 1993.
               Total personnel expense edged down $5.173 million or slightly
          under 1 percent. Salaries expense grew $9.169 million or 2 percent,
          largely reflecting higher base salaries. Increases in relocation
          costs and temporary help, reflecting moves by the corporation to
          consolidate several loan processing and other operations, also
          contributed to the rise. Employee benefits expense decreased $14.342
          million or 12.7 percent. The decline largely was due to lower
          accruals for anticipated medical benefits costs, as well as reduced
          employee retirement savings and profit-sharing plan expenses,
          reflective of a special contribution made to the plan in 1993 but not
          in 1994.

<TABLE>
- --------------------------------------------------------------------------------------------------------------------------------

NONINTEREST EXPENSE (thousands)                                                                                         TABLE 11

- --------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                 1994           1993          1992          1991           1990          1989
                                              ----------     ----------    ----------    ----------      --------      --------
<S>                                           <C>            <C>           <C>           <C>             <C>           <C>
Salaries .................................    $  464,790     $  455,621    $  451,193    $  443,273      $413,592      $403,888
Employee benefits ........................        98,717        113,059        88,630        81,216        73,881        81,110
                                              ----------     ----------    ----------    ----------      --------      --------
      Total personnel expense ............       563,507        568,680       539,823       524,489       487,473       484,998
Net occupancy expense ....................        80,911         82,070        80,673        75,729        71,402        64,044
Equipment expense ........................       106,508        102,246       100,916        99,569        98,042       101,101
Postage and delivery .....................        35,163         38,160        37,036        38,188        33,655        32,888
Outside data processing, programming
  and software ...........................        35,211         38,613        33,082        30,671        27,684        28,027
Stationery and supplies ..................        24,558         25,344        26,342        28,507        23,289        24,949
Advertising and sales promotion ..........        34,067         38,141        27,911        22,139        30,010        24,753
Professional services ....................        20,493         17,144        18,412        25,786        18,887        15,536
Travel and business promotion ............        16,254         15,563        13,578        13,641        13,637        13,393
FDIC insurance and regulatory examinations        53,451         53,663        53,970        49,629        27,377        18,736
Check clearing and other bank services ...         8,894         10,159        10,391        11,334        10,310         9,187
Amortization of intangible assets ........        18,693         28,001        34,423        51,756        19,815        14,816
Foreclosed property expense ..............        (4,288)         7,654         9,755        15,655         4,845         2,100
Other expense ............................       104,991        105,798       109,340       109,424        85,858        82,362
                                              ----------     ----------    ----------    ----------      --------      --------
      Total ..............................    $1,098,413     $1,131,236    $1,095,652    $1,096,517      $952,284      $916,890
                                              ==========     ==========    ==========    ==========      ========      ========

 Overhead ratio...........................          54.1%          57.0%         58.6%         62.5%         58.4%         60.6%
- --------------------------------------------------------------------------------------------------------------------------------  
</TABLE>

32
<PAGE>   34

               Combined net occupancy and equipment expense increased $3.103
          million or 1.7 percent. Net occupancy expense was down $1.159 million
          or 1.4 percent due, in part, to lower lease and renovation expenses.
          Equipment expense rose $4.262 million or 4.2 percent, primarily
          driven by increased depreciation expense and by higher equipment
          installation and relocation expenses associated with capital
          expenditures in 1993 and 1994 for new technology.
               Remaining combined categories of noninterest expense were down
          $30.753 million or 8.1 percent, led by a net gain in foreclosed
          property expense and by lower levels of amortization expense and
          advertising and sales promotion expense. The net gain in foreclosed
          property expense totaled $4.288 million in 1994 compared with net
          expense of $7.654 million in 1993.

Income Taxes

               Applicable income taxes increased $26.979 million or 13.8
          percent for the year. Income taxes computed at the statutory rate are
          reduced primarily by the interest earned on state and municipal debt
          securities and industrial revenue obligations. Also, within certain
          limitations, one-half of the interest income on qualifying employee
          stock ownership plan loans is exempt from federal taxes. The interest
          earned on state and municipal debt instruments is exempt from federal
          taxes and, except for out-of-state issues, from Georgia and North
          Carolina taxes as well, and results in substantial interest savings
          for local governments and their constituents.

<TABLE>
- ---------------------------------------------------------------------------------------------------------------------------

INCOME TAXES (thousands)                                                                                           TABLE 12
                                                                                                                         
- ---------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                   1994                  1993                 1992
                                                            -----------------     -----------------     -----------------
                                                             Amount       %        Amount       %        Amount       %
                                                            --------    -----     --------    -----     --------    -----
<S>                                                         <C>         <C>       <C>         <C>       <C>         <C>
Income before income taxes ..............................   $761,482              $687,540              $596,203
                                                            ========              ========              ======== 
Federal income taxes at statutory rate ..................   $266,519     35.0     $240,639     35.0     $202,709     34.0
State and local income taxes -- net of federal tax benefit     4,128       .5        7,235      1.1        8,290      1.4
Effect of tax-exempt securities interest and other income    (48,217)    (6.3)     (50,817)    (7.4)     (49,783)    (8.4)
Other items .............................................         (6)      --       (1,612)     (.3)       1,762       .3
                                                            --------    -----     --------    -----     --------    -----
       Total tax expense .................................  $222,424     29.2     $195,445     28.4     $162,978     27.3
                                                            ========    =====     ========    =====     ========    =====

Currently payable:

  Federal ...............................................   $202,685     91.1     $209,853    107.4     $159,787     98.0
  Foreign ...............................................        147       .1          289       .1          261       .2
  State and local .......................................      7,152      3.2       11,966      6.1       14,667      9.0
                                                            ---------   -----     --------    -----     --------    -----
      Total .............................................    209,984     94.4      222,108    113.6      174,715    107.2
                                                            --------    -----     --------    -----     --------    -----
Deferred:
  Federal ...............................................     13,241      6.0      (25,828)   (13.2)      (9,631)    (5.9)
  State .................................................       (801)     (.4)        (835)     (.4)      (2,106)    (1.3)
                                                            --------    -----     --------    -----     --------    ----- 
      Total .............................................     12,440      5.6      (26,663)   (13.6)     (11,737)    (7.2)
                                                            --------    -----     --------    -----     --------    ----- 
      Total tax expense .................................   $222,424    100.0     $195,445    100.0     $162,978    100.0
                                                            ========    =====     ========    =====     ========    =====
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                             33
<PAGE>   35


SHAREHOLDERS' EQUITY AND CAPITAL RATIOS

               Shareholders' equity was $3.287 billion at December 31, 1994, a
          gain of $269 million or 8.9 percent from $3.018 billion at year-end
          1993. The total at December 31, 1994 included $37.635 million, net of
          tax, of unrealized losses on securities available-for-sale marked to
          fair market value under FASB 115. Equity for the year averaged $3.096
          billion, an increase of $224 million or 7.8 percent from $2.872
          billion in 1993 and included unrealized losses of $7.561 million, net
          of tax, on securities available-for-sale. At year-end 1994,
          Wachovia's book value was $19.23 per share, up 9.2 percent from
          $17.61 per share a year earlier. The corporation's internal capital
          generation rate (net income less dividends as a percentage of average
          equity) was 10.6 percent for the year compared with 10.5 percent in
          1993.
             On July 22, 1994, the corporation's board of directors
          authorized the repurchase of up to 5 million shares of common stock.
          The authorization replaces an earlier one for the repurchase of the
          same number of shares. Repurchased shares will be used for various
          corporate purposes, including the issuance of shares for the
          corporation's employee stock plans and dividend reinvestment plan. In
          1994, a total of 1,620,900 shares were repurchased under the new and
          earlier authorizations at an average price of $32.55 per share for a
          total cost of $52.760 million. Shares available for possible
          repurchase at year-end 1994 totaled 4,324,500.
               Intangible assets were $78.408 million at December 31, 1994,
          down $11.710 million or 13 percent from $90.118 million a year
          earlier. The total consisted of $34.477 million in mortgage servicing
          rights, $30.961 million in goodwill, $8.574 million in deposit base
          intangibles and $4.396 million in other intangible assets, primarily
          purchased credit card intangibles. At year-end 1993, mortgage
          servicing rights were $40.875 million, goodwill totaled $32.451
          million, deposit base intangibles were $10.647 million and other
          intangibles were $6.145 million.
               Regulatory agencies divide capital into Tier I (consisting of
          shareholders' equity less ineligible intangible assets) and Tier II
          (consisting of the allowable portion of the reserve for loan losses
          and certain long-term debt) and measure capital adequacy by applying
          both capital levels to a banking company's risk-

<TABLE>
- ---------------------------------------------------------------------------------------------------------------------------------

CAPITAL COMPONENTS AND RATIOS                                                                                            TABLE 13
December 31 (thousands)
- ---------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                1994          1993          1992          1991          1990         1989
                                            -----------   -----------   -----------   -----------   -----------   -----------
<S>                                         <C>           <C>           <C>           <C>           <C>           <C>
Tier I capital:
  Common shareholders' equity ...........   $ 3,286,507   $ 3,017,947   $ 2,774,767   $ 2,484,414   $ 2,370,928   $ 2,176,503
  Less ineligible intangible assets .....        30,961        32,451        33,941        33,198        34,727        36,315
  Unrealized (gains) losses on securities
    available-for-sale, net of tax ......        37,635            --            --            --            --            --
                                            -----------   -----------   -----------   -----------   -----------   -----------
      Total Tier I capital ..............     3,293,181     2,985,496     2,740,826     2,451,216     2,336,201     2,140,188

Tier II capital:
  Allowable allowance for loan losses ...       406,132       384,032       348,887       332,528       266,898       219,219
  Allowable long-term debt ..............       830,782       583,738       344,983       136,682       143,477       177,402
                                            -----------   -----------   -----------   -----------   -----------   -----------
      Tier II capital additions .........     1,236,914       967,770       693,870       469,210       410,375       396,621
                                            -----------   -----------   -----------   -----------   -----------   -----------
      Total capital .....................   $ 4,530,095   $ 3,953,266   $ 3,434,696   $ 2,920,426   $ 2,746,576   $ 2,536,809
                                            ===========   ===========   ===========   ===========   ===========   ===========

Risk-adjusted assets ....................   $35,573,896   $30,701,782   $27,880,304   $26,583,836   $26,056,745   $25,095,027

Quarterly average assets ................   $38,146,370   $35,419,829   $32,518,351   $32,180,449   $31,760,373   $29,478,233

Risk-based capital ratios:
   Tier I capital........................          9.26%         9.72%         9.83%         9.22%         8.97%         8.53%
   Total capital.........................         12.73         12.88         12.32         10.99         10.54         10.11

Tier I leverage ratio*..................           8.63%         8.44%         8.44%        7.62%          7.36%         7.27%

Shareholders' equity to total assets....           8.39%         8.26%         8.32%        7.49%          7.12%         7.19%

 * Ratio excludes the average unrealized losses on securities
   available-for-sale, net of tax, of ($26,581) for 1994
- ---------------------------------------------------------------------------------------------------------------------------------  
</TABLE>

34

<PAGE>   36
          adjusted assets and off-balance sheet items. Regulatory requirements
          presently specify that Tier I capital should exclude the market
          appreciation or depreciation of securities available-for-sale arising
          from valuation adjustments under FASB 115. In addition to these
          capital ratios, regulatory agencies have established a Tier I
          leverage ratio which measures Tier I capital to average assets less
          ineligible intangible assets.
               Regulatory guidelines require a minimum of total capital to
          risk-adjusted assets ratio of 8 percent with one-half consisting of
          tangible common shareholders' equity and a minimum Tier I leverage
          ratio of 3 percent. Banks which meet or exceed a Tier I ratio of 6
          percent, a total capital ratio of 10 percent and a Tier I leverage
          ratio of 5 percent are considered well capitalized by regulatory
          standards.
               At December 31, 1994, Wachovia's Tier I to risk-adjusted assets
          ratio was 9.26 percent with total capital 12.73 percent of
          risk-adjusted assets. The corporation's Tier I leverage ratio was
          8.63 percent.

Dividends

               Cash dividends paid totaled $210.503 million in 1994 versus
          $191.488 million in 1993, an increase of $19.015 million or 9.9
          percent. For 1994, cash dividends paid represented a payout of 39.1
          percent of net income compared with 38.9 percent in 1993. Cash
          dividends paid per common share were $1.23, higher by 10.8 percent
          from $1.11 paid per common share a year earlier.
               The corporation's board of directors declared a first quarter
          dividend of $.33 per share at its meeting on January 27, 1995. The
          dividend represents an increase of 10 percent from $.30 per share
          paid in the same period of 1994 and is payable on March 1 to
          shareholders of record on February 8, 1995.
               Additional dividend information is presented on pages 72 and 73.



          YEAR-END SHAREHOLDERS' 
          EQUITY PER SHARE
          FIVE-YEAR COMPOUND GROWTH RATE = 8.2%

          1989       $12.96
          1990       $14.07
          1991       $14.56
          1992       $16.18
          1993       $17.61
          1994       $19.23


                                                                              35
<PAGE>   37
<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------

QUARTERLY FINANCIAL SUMMARY                                                                                                TABLE 14

- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>

                                                            1994                                        1993
                                         ------------------------------------------    --------------------------------------------
                                           Fourth      Third     Second     First      Fourth      Third     Second         First
                                           Quarter    Quarter    Quarter   Quarter     Quarter    Quarter    Quarter       Quarter
                                         ----------  --------    -------   --------    -------    -------    -------     ----------
<S>                                        <C>        <C>        <C>        <C>        <C>        <C>        <C>          <C>
SUMMARY OF OPERATIONS
(thousands, except per share data)
Interest income -- taxable equivalent...   $677,097   $632,359   $594,669   $558,329   $568,749   $558,418   $549,446     $545,125 
Interest expense .......................    305,564    274,329    242,488    216,007    217,832    211,145    203,377      206,658 
                                           --------   --------   --------   --------   --------   --------   --------     --------
Net interest income -- taxable equivalent   371,533    358,030    352,181    342,322    350,917    347,273    346,069      338,467 
Taxable equivalent adjustment ..........     25,893     24,909     24,882     24,476     24,732     26,487     24,423       23,259 
                                           --------   --------   --------   --------   --------   --------   --------     --------
Net interest income ....................    345,640    333,121    327,299    317,846    326,185    320,786    321,646      315,208 
Provision for loan losses ..............     19,539     18,123     16,342     17,759     18,013     23,483     26,084       25,072 
                                           --------   --------   --------   --------   --------   --------   --------     --------
Net interest income after provision                                                                                                
  for loan losses ......................    326,101    314,998    310,957    300,087    308,172    297,303    295,562      290,136 

Other operating revenue ................    154,723    151,541    153,299    144,869    152,441    149,761    148,593      149,384 
Gain on sale of subsidiary .............         --         --         --         --         --         --         --        8,030 
Investment securities gains ............      2,094        433        221        572      7,216        702      1,254       10,222 
                                           --------   --------   --------   --------   --------   --------   --------     --------
Total other income .....................    156,817    151,974    153,520    145,441    159,657    150,463    149,847      167,636 

Personnel expense ......................    141,566    139,695    141,232    141,014    147,709    142,393    138,234      140,344 
Other expense ..........................    140,959    131,598    133,313    129,036    152,031    131,153    134,600      144,772 
                                           --------   --------   --------   --------   --------   --------   --------     --------
Total other expense ....................    282,525    271,293    274,545    270,050    299,740    273,546    272,834      285,116 

Income before income taxes .............    200,393    195,679    189,932    175,478    168,089    174,220    172,575      172,656 
Applicable income taxes* ...............     58,267     57,687     55,791     50,679     45,092     49,813     49,452       51,088 
                                           --------   --------   --------   --------   --------   --------   --------     --------
Net income .............................   $142,126   $137,992   $134,141   $124,799   $122,997   $124,407   $123,123     $121,568 
                                           ========   ========   ========   ========   ========   ========   ========     ========
Net income per common share:                                                                                                       
   Primary .............................   $    .83   $    .80   $    .78   $    .72   $    .71   $    .71   $    .71     $    .70 
   Fully diluted .......................   $    .82   $    .80   $    .78   $    .72   $    .71   $    .71   $    .70     $    .69 

 Cash dividends paid per                                                                                                           
   common share ........................   $    .33   $    .30   $    .30   $    .30   $    .30   $    .27   $    .27     $    .27 

 Average primary shares outstanding ....    171,973    172,097    172,558    172,739    173,175    174,300    174,712      173,579 
 Average fully diluted shares                                                                                                      
   outstanding .........................    172,552    172,701    173,197    173,378    173,943    175,414    176,004      175,904 
                                                                                                                                   
SELECTED AVERAGE BALANCES (millions)                                                                                              
                                                                                                                                   
Total assets............................   $ 38,146   $ 37,409   $ 36,753   $ 35,778   $ 35,420   $ 33,870   $ 32,718     $ 32,473 
Loans -- net of unearned income.........     25,290     24,553     23,969     23,010     22,165     21,656     21,268       21,082 
Investment securities...................      7,582**    7,695**    7,767**    7,690**    7,992      7,072      6,615        6,462 
Other interest-earning assets ..........        877        809        829      1,083      1,234      1,277      1,145        1,119
Total interest-earning assets ..........     33,749     33,057     32,565     31,783     31,391     30,005     29,028       28,663
Interest-bearing deposits ..............     17,040     17,020     16,964     16,694     17,030     16,835     16,986       17,228
Short-term borrowed funds ..............      6,619      6,115      6,038      6,148      6,218      5,432      4,998        4,950
Long-term debt .........................      4,795      4,637      4,281      3,670      2,774      2,370      1,768        1,363
Total interest-bearing liabilities......     28,454     27,772     27,283     26,512     26,022     24,637     23,752       23,541
Noninterest-bearing deposits ...........      5,471      5,364      5,333      5,366      5,544      5,410      5,253        5,208
Total deposits .........................     22,511     22,384     22,297     22,060     22,574     22,245     22,239       22,436
Shareholders' equity ...................      3,186      3,114      3,063      3,021      2,934      2,907      2,852        2,794
                                                                                                                  
RATIOS (averages)

Annualized net loan losses to loans             .31%       .29%       .26%       .30%       .31%       .35%       .32%         .27%
Annualized net yield on                                                                                    
  interest-earning assets .........            4.37       4.30       4.34       4.37       4.44       4.59       4.78         4.79
Shareholders' equity to:
  Total assets ....................            8.35       8.32       8.33       8.44       8.28       8.58       8.72         8.60
  Net loans .......................           12.80      12.89      13.00      13.36      13.48      13.68      13.66        13.50
Annualized return on assets .......            1.49       1.48       1.46       1.40       1.39       1.47       1.51         1.50
Annualized return on shareholders'
  equity ..........................           17.84      17.73      17.52      16.53      16.77      17.12      17.27        17.41

 *Income taxes applicable to securities transactions were $840, $173, $89,
  $226, $2,846, $291, $371 and $3,964, respectively
**Reported at amortized cost; excludes pretax unrealized gains (losses) on 
  securities available-for-sale of ($44) for the fourth quarter of 1994, ($28) 
  for the third quarter of 1994, ($14) for the second quarter of 1994 and $37 
  for the first quarter of 1994
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

36
<PAGE>   38
FOURTH QUARTER ANALYSIS

               Net income per fully diluted share for the fourth quarter of
          1994 was $.82, up 16.4 percent from $.71 per share in the same period
          a year earlier. Net income totaled $142.126 million, higher by
          $19.129 million or 15.6 percent, and represented returns of 17.8
          percent on shareholders' equity and 1.49 percent on assets.
               Taxable equivalent net interest income rose $20.616 million or
          5.9 percent on strong loan growth and a higher earning asset yield.
          Average loans increased $3.125 billion or 14.1 percent, led by
          regular commercial loans, up $1.623 million or 25.9 percent, credit
          cards, which were higher by $885 million or 30.2 percent, and
          commercial mortgages, which grew $290 million or 9.2 percent. The
          average loan yield increased 77 basis points from the year-earlier
          period.
               The provision for loan losses was $19.539 million, higher by
          $1.526 million or 8.5 percent from $18.013 million in the fourth
          quarter of 1993. Net loan losses totaled $19.412 million or .31
          percent of average loans on an annualized basis compared with $17.306
          million or .31 percent in the year-earlier quarter. The majority of
          the increase in net loan losses was due to higher credit card net
          charge-offs, which largely reflected growth in the credit card
          portfolio. Credit card net loan losses totaled $16.756 million or


          QUARTERLY NET INCOME PER SHARE,       QUARTERLY NET INCOME PER SHARE,
          1993                                  1994
          (FULLY DILUTED)                       (FULLY DILUTED)

                 1st Q      $.69                       1st Q      $.72
                 2nd Q      $.70                       2nd Q      $.78
                 3rd Q      $.71                       3rd Q      $.80
                 4th Q      $.71                       4th Q      $.82
                              

<TABLE>
- ---------------------------------------------------------------------------------------

COMPONENTS OF EARNINGS PER PRIMARY SHARE                                       TABLE 15

- ---------------------------------------------------------------------------------------
<CAPTION>
                                                           1994       1993              
                                                          Fourth     Fourth             
                                                          Quarter    Quarter    Change  
                                                          -------    -------    ------  
<S>                                                       <C>         <C>        <C>     
Interest income -- taxable equivalent .................    $3.94      $3.28      $ .66  
Interest expense ......................................     1.78       1.25        .53  
                                                           -----      -----      -----                              
Net interest income -- taxable equivalent..............     2.16       2.03        .13  
Taxable equivalent adjustment .........................      .15        .15         --  
                                                           -----      -----      -----                              
Net interest income ...................................     2.01       1.88        .13  
Provision for loan losses .............................      .12        .10        .02  
                                                           -----      -----      -----                              
Net interest income after provision for loan losses....     1.89       1.78        .11  

Other operating revenue ...............................      .90        .88        .02  
Investment securities gains ...........................      .02        .04       (.02) 
                                                           -----      -----      -----                              
Total other income ....................................      .92        .92         --  

Personnel expense .....................................      .82        .85       (.03) 
Other expense .........................................      .82        .88       (.06) 
                                                           -----      -----      -----                              
Total other expense ...................................     1.64       1.73       (.09) 

Income before income taxes ............................     1.17        .97        .20  
Applicable income taxes ...............................      .34        .26        .08  
                                                           -----      -----      -----                              
Net income ............................................    $ .83      $ .71      $ .12  
                                                           =====      =====      ===== 
- ---------------------------------------------------------------------------------------
</TABLE>                                                             

                                                                              37
<PAGE>   39

<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------

TAXABLE EQUIVALENT RATE/VOLUME VARIANCE ANALYSIS-- FOURTH QUARTER*                                                         TABLE 16

- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION> 
                                                                                                                   Variance
   Average Volume      Average Rate                                           Interest                          Attributable to
- -------------------   -------------                                    ---------------------                ----------------------
  1994       1993     1994    1993                                        1994        1993     Variance        Rate        Volume
- --------   --------   ----    ----                                     ---------   ---------   ---------    ---------     --------
    (Millions)                        INTEREST INCOME                                         (Thousands)
<C>         <C>        <C>     <C>    <S>                               <C>         <C>         <C>           <C>          <C>
                                      Loans:                                                                                      
 $ 7,896    $ 6,273    6.86    5.22     Commercial....................  $136,600    $ 82,541    $ 54,059      $29,682      $24,377  
   1,945      1,908    9.91    8.82     Tax-exempt....................    48,582      42,414       6,168        5,328          840  
 -------    -------                                                     --------    --------    --------     
   9,841      8,181    7.47    6.05        Total commercial...........   185,182     124,955      60,227       32,136       28,091  
     752        706    8.56    8.33     Direct retail.................    16,229      14,820       1,409          431          978  
   2,442      2,389    7.85    8.02     Indirect retail...............    48,310      48,283          27       (1,048)       1,075  
   3,812      2,927   11.44   11.17     Credit card...................   109,926      82,439      27,487        2,007       25,480  
     339        329   12.05   11.15     Other revolving credit........    10,297       9,266       1,031          762          269  
 -------    -------                                                     --------    --------    --------     
   7,345      6,351    9.98    9.67        Total retail...............   184,762     154,808      29,954        5,084       24,870  
     524        471   10.87    7.69     Construction..................    14,358       9,116       5,242        4,113        1,129  
   3,447      3,157    8.23    7.55     Commercial mortgages..........    71,507      60,103      11,404        5,634        5,770  
   3,761      3,787    7.89    7.84     Residential mortgages.........    74,770      74,787         (17)         504         (521) 
 -------    -------                                                     --------    --------    --------     
   7,732      7,415    8.24    7.71        Total real estate..........   160,635     144,006      16,629       10,305        6,324  
     185        147    7.75    8.40     Lease financing...............     3,615       3,113         502         (256)         758  
     187         71    6.32    4.08     Foreign.......................     2,987         735       2,252          568        1,684  
 -------    -------                                                     --------    --------    --------     
  25,290     22,165    8.42    7.65        Total loans................   537,181     427,617     109,564       45,732       63,832  
                                      Investment securities:                                                                        
                                        Held-to-maturity:                                                                           
   2,414      4,523    6.65    5.98       U.S. Government and agency..    40,487      68,130     (27,643)       7,027      (34,670) 
   1,103      2,468    7.79    6.15       Mortgage backed securities..    21,640      38,271     (16,631)       8,336      (24,967) 
     566        660   12.32   12.14       State and municipal.........    17,579      20,190      (2,611)         302       (2,913) 
      14        341    5.71    3.79       Other.......................       209       3,254      (3,045)       1,102       (4,147) 
 -------    -------                                                     --------    --------    --------     
                                           Total securities                                                                         
   4,097      7,992    7.74    6.45          held-to-maturity.........    79,915     129,845     (49,930)      22,332      (72,262) 
                                        Available-for-sale:**                                                                       
   2,389         --    5.47      --       U.S. Government and agency..    32,922          --      32,922           --       32,922  
     855         --    4.50      --       Mortgage backed securities..     9,694          --       9,694           --        9,694  
     241         --    6.22      --       Other.......................     3,773          --       3,773           --        3,773  
 -------    -------                                                     --------    --------    --------     
                                           Total securities                                                                         
   3,485         --    5.28      --          available-for-sale.......    46,389          --      46,389           --       46,389  
 -------    -------                                                     --------    --------    --------     
   7,582      7,992    6.61    6.45        Total investment securities   126,304     129,845      (3,541)       3,222       (6,763) 
       7         11    6.62    4.08   Interest-bearing bank balances..       110         116          (6)          54          (60) 
                                      Federal funds sold and                                                                        
                                        securities purchased under                                                                  
     100        513    5.46    3.16     resale agreements.............     1,382       4,089      (2,707)       1,839       (4,546) 
     770        710    6.25    3.96   Trading account assets              12,120       7,082       5,038        4,392          646  
 -------    -------                                                     --------    --------    --------     
 $33,749    $31,391    7.96    7.19      Total interest-earning assets   677,097     568,749     108,348       63,734       44,614  
 =======    =======
                                      INTEREST EXPENSE                                                                              
 $ 3,364    $ 3,319    1.70    1.79   Interest-bearing demand.........    14,443      14,976        (533)        (735)         202  
   6,114      6,080    3.08    2.40   Savings and money market savings    47,438      36,774      10,664       10,464          200  
   5,457      5,426    4.61    4.12   Savings certificates............    63,416      56,393       7,023        6,692          331  
   1,493      1,550    4.86    4.95   Large denomination certificates.    18,288      19,338      (1,050)        (349)        (701) 
 -------    -------                                                     --------    --------    --------     
                                           Total time deposits in                                                                   
  16,428     16,375    3.47    3.09          domestic offices.........   143,585     127,481      16,104       15,691          413  
     612        655    5.12    3.13   Time deposits in foreign offices     7,898       5,170       2,728        3,088         (360) 
 -------    -------                                                     --------    --------    --------     
  17,040     17,030    3.53    3.09        Total time deposits........   151,483     132,651      18,832       18,756           76  
                                      Federal funds purchased and                                                                   
                                        securities sold under                                                                       
   5,478      4,604    5.34    3.19     repurchase agreements........     73,723      37,017      36,706       28,638        8,068  
     466        595    4.87    3.05   Commercial paper...............      5,725       4,584       1,141        2,295       (1,154) 
     675      1,019    5.09    3.22   Other short-term borrowed funds      8,667       8,276         391        3,776       (3,385) 
 -------    -------                                                     --------    --------    --------     
                                           Total short-term                                                                         
   6,619      6,218    5.28    3.18          borrowed funds..........     88,115      49,877      38,238       34,829        3,409
   3,956      2,181    5.20    4.53   Bank notes.....................     51,868      24,913      26,955        4,139       22,816
     839        593    6.67    6.96   Other long-term debt...........     14,098      10,391       3,707         (445)       4,152
 -------    -------                                                     --------    --------    --------     
   4,795      2,774    5.46    5.05        Total long-term debt......     65,966      35,304      30,662        3,060       27,602  
 -------    -------                                                     --------    --------    --------     
                                           Total interest-bearing    
 $28,454    $26,022    4.26    3.32          liabilities.............    305,564     217,832      87,732       65,938       21,794  
 =======    =======    ----    ----                                                                        
                       3.70    3.87   Interest rate spread               
                       ====    ====
                                      Net yield on interest-earning     
                       4.37    4.44     assets and net interest income   $371,533    $350,917   $ 20,616       (5,413)      26,029  
                       ====    ====                                      ========    ========   ========     
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

 * Interest income and yields are presented on a fully taxable equivalent basis
   using the federal income tax rate and state tax rates, as applicable, reduced
   by the nondeductible portion of interest expense

** Volume amounts are reported at amortized cost; excludes pretax unrealized
   losses of $44 million

38

<PAGE>   40
<TABLE>
- -----------------------------------------------------------------------------------------------------------------------------

QUARTERLY ALLOWANCE FOR LOAN LOSSES (Thousands)                                                                      TABLE 17

- -----------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                         1994                                        1993      
                                       -----------------------------------------   -----------------------------------------
                                        Fourth      Third     Second      First     Fourth      Third     Second     First
                                        Quarter    Quarter    Quarter    Quarter    Quarter    Quarter    Quarter   Quarter
                                       --------   --------   --------   --------   --------   --------   --------  --------
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>        <C>       <C>
SUMMARY OF TRANSACTIONS                                                                                             

Balance at beginning of period....     $406,005   $405,942   $405,474   $404,798   $404,091   $399,480   $390,621  $379,557
Provision for loan losses ........       19,539     18,123     16,342     17,759     18,013     23,483     26,084    25,072 
Deduct net loan losses:                                                                                                         
  Loans charged off:                                                                                                            
    Commercial ...................        1,793      3,063      2,947      5,080      1,418      1,875      2,129     1,370 
    Credit card ..................       19,682     17,310     16,808     15,928     15,392     17,147     15,650    14,802  
    Other revolving credit .......        1,000        908        902        905      1,375        758        943       846   
    Other retail .................        3,216      2,504      2,605      3,084      2,754      1,853      1,904     1,920   
    Real estate ..................        1,785        749      1,352        819      4,899      3,706      3,384     2,525   
    Lease financing ..............           57         28         80         61         81        110         63       204   
    Foreign ......................           --         --         --         --         --         --         --        --   
                                       --------   --------   --------   --------   --------   --------   --------  --------
      Total ......................       27,533     24,562     24,694     25,877     25,919     25,449     24,073    21,667   
  Recoveries:                                                                                                                      
    Commercial ...................        1,382        915      1,423      1,957        971      1,354      1,382     1,865   
    Credit card ..................        2,926      2,837      2,760      2,771      2,625      2,566      2,645     2,480   
    Other revolving credit .......          224        285        303        247        270        228        316       215   
    Other retail .................          927      1,159        749      1,121        942        842        996     1,011   
    Real estate ..................        2,624      1,273      3,506      2,612      3,743      1,525      1,445     1,980   
    Lease financing ..............           31         25         70         78         53         54         55       102   
    Foreign ......................            7          8          9          8          9          8          9         6   
                                       --------   --------   --------   --------   --------   --------   --------  --------
      Total ......................        8,121      6,502      8,820      8,794      8,613      6,577      6,848     7,659   
                                       --------   --------   --------   --------   --------   --------   --------  --------
  Net loan losses ................       19,412     18,060     15,874     17,083     17,306     18,872     17,225    14,008   
                                       --------   --------   --------   --------   --------   --------   --------  --------
Balance at end of period .........     $406,132   $406,005   $405,942   $405,474   $404,798   $404,091   $399,480  $390,621   
                                       ========   ========   ========   ========   ========   ========   ========  ========
NET LOAN LOSSES (RECOVERIES)                                                                                                       
  BY CATEGORY                                                                                                                      

Commercial .......................     $    411   $  2,148   $  1,524   $  3,123   $    447   $    521   $    747  $   (495) 
Credit card ......................       16,756     14,473     14,048     13,157     12,767     14,581     13,005    12,322  
Other revolving credit ...........          776        623        599        658      1,105        530        627       631  
Other retail .....................        2,289      1,345      1,856      1,963      1,812      1,011        908       909  
Real estate ......................         (839)      (524)    (2,154)    (1,793)     1,156      2,181      1,939       545  
Lease financing ..................           26          3         10        (17)        28         56          8       102  
Foreign ..........................           (7)        (8)        (9)        (8)        (9)        (8)        (9)       (6) 
                                       --------   --------   --------   --------   --------   --------   --------  --------
      Total ......................     $ 19,412   $ 18,060   $ 15,874   $ 17,083   $ 17,306   $ 18,872   $ 17,225  $ 14,008  
                                       ========   ========   ========   ========   ========   ========   ========  ========
ANNUALIZED NET LOAN LOSSES                                                                                                         
  (RECOVERIES) TO AVERAGE                                                                                                          
  LOANS BY CATEGORY                                                                                                                

Commercial .......................          .02%       .09%       .07%       .14%       .02%       .03%       .04%     (.02%)
Credit card ......................         1.76       1.57       1.63       1.67       1.74       2.16       2.11      2.18 
Other revolving credit ...........          .92        .74        .72        .80       1.34        .64        .76       .78 
Other retail .....................          .29        .17        .23        .25        .23        .14        .13       .13 
Real estate ......................         (.04)      (.03)      (.12)      (.10)       .06        .12        .10       .03 
Lease financing ..................          .06        .01        .02       (.04)       .08        .16        .02       .33 
Foreign ..........................         (.01)      (.04)      (.04)      (.04)      (.05)      (.04)      (.04)     (.03)
Total loans ......................          .31        .29        .26        .30        .31        .35        .32       .27 
                                                                                                                                 
Period-end allowance to                                                                                                          
  outstanding loans ..............         1.57%      1.63%      1.67%      1.71%      1.76%      1.83%      1.84%     1.80%
- -----------------------------------------------------------------------------------------------------------------------------
</TABLE>                            

                                                                             39
<PAGE>   41

          1.76 percent of average credit card loans for the period versus
          $12.767 million or 1.74 percent a year earlier. Other retail net
          charge-offs were $2.289 million or .29 percent of average direct and
          indirect retail loans compared with $1.812 million or .23 percent in
          the final period of 1993. Real estate loans had net recoveries of
          $839 thousand versus net loan losses of $1.156 million in the prior
          year period.
               Other operating revenue was higher by $2.282 million or 1.5
          percent. Credit card income grew $2.366 million or 8.5 percent and
          trust service fees increased $933 thousand or 3.1 percent. These
          gains were offset by a trading account loss of $582 thousand as well
          as by lower levels of mortgage fee income and deposit account service
          charges, down $1.244 million or 12.3 percent and $569 thousand or 1.2
          percent, respectively. Other remaining categories of total other
          operating revenue were up $3.475 million or 10.5 percent, led by
          gains in other service charges and fees, insurance premiums and
          commissions, and bankers acceptance and letter of credit fees.
               Total noninterest expense declined $17.215 million or 5.7
          percent. Total personnel expense decreased $6.143 million or 4.2
          percent with salaries expense dropping $4.301 million or 3.5 percent
          and employee benefits expense down $1.842 million or 7.2 percent.
          Combined net occupancy and equipment expense declined $2.412 million
          or 4.7 percent, with lower net occupancy expenses primarily
          accounting for the decrease. Remaining combined categories of
          noninterest expense were down $8.660 million or 8.6 percent.

<TABLE>
- ----------------------------------------------------------------------------------------------------------------------------------

NONINTEREST INCOME (thousands)                                                                                            TABLE 18

- ----------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
                                                        1994                                             1993
                                      ---------------------------------------          -----------------------------------------
                                      Fourth       Third   Second     First            Fourth      Third     Second       First
                                      Quarter     Quarter  Quarter   Quarter           Quarter    Quarter    Quarter     Quarter
                                      --------   --------  -------   --------          --------   --------  --------    --------
<S>                                   <C>        <C>       <C>       <C>               <C>        <C>       <C>         <C>
Service charges on deposit accounts   $ 48,413   $ 48,940  $ 50,646  $ 48,150          $ 48,982   $ 51,909  $ 51,622    $ 50,372
Fees for trust services ...........     31,285     32,151    32,983    31,681            30,352     29,697    29,614      30,367
Credit card income -- net of                                                                                                     
  interchange payments ............     30,200     28,271    28,120    25,334            27,834     26,009    25,629      22,308
Mortgage fee income ...............      8,886      8,590     7,715     8,033            10,130      9,699    10,102       9,170
Trading account profits (losses) --                                                                                             
  excluding interest ..............       (582)     1,576       598     1,507             2,097      3,521     2,746       4,739
Insurance premiums and commissions       3,189      2,425     3,379     2,686             2,167      2,897     3,764       3,019
Bankers' acceptance and letter                                                                                                  
  of credit fees ..................      5,365      5,827     5,689     6,287             4,633      4,925     5,276       4,834
Student loan servicing ............         --         --        --        --                --         --        --       5,535
Other service charges and fees ....     15,530     14,571    13,156    13,627            11,948     12,248    11,907      12,812
Other income ......................     12,437      9,190    11,013     7,564            14,298      8,856     7,933       6,228
                                      --------   --------  --------  --------          --------   --------  --------    --------
      Total other operating revenue    154,723    151,541   153,299   144,869           152,441    149,761   148,593     149,384
Gain on sale of subsidiary ........         --         --        --        --                --         --        --       8,030
Investment securities gains .......      2,094        433       221       572             7,216        702     1,254      10,222
                                      --------   --------  --------  --------          --------   --------  --------    --------
      Total .......................   $156,817   $151,974  $153,520  $145,441          $159,657   $150,463  $149,847    $167,636
                                      ========   ========  ========  ========          ========   ========  ========    ========
- ----------------------------------------------------------------------------------------------------------------------------------
   </TABLE>                                                                  

40
<PAGE>   42
<TABLE>
- ---------------------------------------------------------------------------------------------------------------------------

NONINTEREST EXPENSE (thousands)                                                                                    TABLE 19

- ---------------------------------------------------------------------------------------------------------------------------
<CAPTION>

                                                         1994                                       1993
                                        ----------------------------------------   --------------------------------------
                                         Fourth     Third     Second      First     Fourth     Third    Second     First
                                         Quarter   Quarter    Quarter    Quarter    Quarter   Quarter   Quarter   Quarter
                                        --------  --------   --------   --------   --------  --------  --------  --------
<S>                                     <C>       <C>        <C>        <C>        <C>       <C>       <C>       <C>
Salaries .............................  $117,904  $116,793   $114,882   $115,211   $122,205  $112,982  $110,119  $110,315
Employee benefits ....................    23,662    22,902     26,350     25,803     25,504    29,411    28,115    30,029
                                        --------  --------   --------   --------   --------  --------  --------  --------
      Total personnel expense ........   141,566   139,695    141,232    141,014    147,709   142,393   138,234   140,344
Net occupancy expense ................    21,261    20,026     20,196     19,428     23,587    18,950    19,660    19,873
Equipment expense ....................    27,197    26,789     26,010     26,512     27,283    24,856    25,633    24,474
Postage and delivery .................     8,650     8,645      8,816      9,052      9,315     8,921    11,643     8,281
Outside data processing,
  programming and software ...........    10,773     7,834      8,119      8,485     12,494     9,194     8,198     8,727
Stationery and supplies ..............     6,182     6,578      5,836      5,962      7,018     6,353     5,572     6,401
Advertising and sales promotion ......     6,949     8,019      9,316      9,783     11,435     7,681     7,805    11,220
Professional services ................     6,539     4,617      5,385      3,952      6,381     4,120     3,771     2,872
Travel and business promotion ........     4,650     3,757      4,343      3,504      4,706     3,668     3,905     3,284
FDIC insurance and regulatory
  examinations .......................    13,188    13,294     13,589     13,380     13,122    13,274    13,084    14,183
Check clearing and other bank services     2,204     2,475      1,920      2,295      2,348     2,563     2,586     2,662
Amortization of intangible assets ....     4,430     4,524      4,602      5,137      6,844     7,502     6,540     7,115
Foreclosed property expense ..........         9      (452)      (404)    (3,441)     2,630     1,737     1,226     2,061
Other expense ........................    28,927    25,492     25,585     24,987     24,868    22,334    24,977    33,619
                                        --------  --------   --------   --------   --------  --------  --------  --------
       Total .........................  $282,525  $271,293   $274,545   $270,050   $299,740  $273,546  $272,834  $285,116
                                        ========  ========   ========   ========   ========  ========  ========  ========

 Overhead ratio.......................      53.7%     53.2%      54.3%      55.4%      59.5%     55.0%     55.2%     58.4%
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

RESULTS OF OPERATIONS

1993 vs. 1992

               The corporation's net income in 1993 totaled $492.095 million or
          $2.81 per fully diluted share compared with $433.225 million or $2.48
          per fully diluted share in 1992. The higher earnings reflected
          expanded net interest income, healthy gains in other operating
          revenue, reduced credit costs and good expense control, with net
          income for the year representing returns of 17.1 percent on
          shareholders' equity and 1.46 percent on assets.
               Taxable equivalent net interest income increased $48.429 million
          or 3.6 percent. Growth in interest-earning assets and a reduced
          average funding cost accounted for the increase which was moderated
          by a lower average earning asset yield and higher levels of
          interest-bearing liabilities. The net yield on interest-earning
          assets decreased 11 basis points.
               Taxable equivalent interest income was lower by $79.587 million
          or 3.5 percent. Average interest-earning assets increased $1.683
          billion or 6 percent, but gains in income were more than offset by
          the impact of a 73 basis point drop in the average rate earned. Loans
          grew $1.514 billion or 7.6 percent with retail loans, including
          residential mortgages, up $1.236 billion or 14.7 percent. Commercial
          loans, including commercial mortgages and construction loans, were
          higher by $278 million or 2.4 percent. Investment securities rose
          $838 million or 13.5 percent for the year.
               Interest expense decreased $128.016 million or 13.2 percent as
          the average funding cost dropped 72 basis points to 3.43 percent
          versus 4.15 percent in 1992. Average interest-bearing liabilities
          were higher by $1.201 billion or 5.2 percent, led by expansion in the
          corporation's medium-term bank notes, which increased by $1.262
          billion. Total interest-bearing time deposits were down $865 million
          or 4.8 percent with decreases in savings certificates and large
          denomination certificates softened by growth in interest-bearing
          demand and savings and money market savings deposits. Total
          short-term borrowings rose $442 million or 8.9 percent.

                                                                              41
<PAGE>   43

               The table below summarizes the changes in interest income
          (taxable equivalent) and interest expense resulting from changes in
          rates and volume between 1993 and 1992. Changes which are not solely
          due to rate or to volume are allocated proportionately to rate and
          volume. Information on changes in rates and volume between 1994 and
          1993 can be found on page 19.

<TABLE>
<CAPTION>
                                                                                                             1993 over 1992
                                                                                                  ----------------------------------
                                                                                                     Attributable to
                                                                                                  ---------------------
          $ in thousands                                                                             Rate       Volume       Total
                                                                                                  ----------   --------    --------
          <S>                                                                                     <C>          <C>         <C>
          Increase (decrease) in interest income:
             Loans .............................................................................  ($154,387)   $123,867    $(30,520)
             Investment securities held-to-maturity:
               State and municipal .............................................................        621     (11,416)    (10,795)
               Other investments ...............................................................    (58,200)     66,411       8,211
             Interest-bearing bank balances ....................................................     (1,415)     (8,452)     (9,867)
             Federal funds sold and securities purchased under resale agreements ...............     (1,690)     (2,915)     (4,605)
             Trading account assets ............................................................    (15,119)    (16,892)    (32,011)
                                                                                                                           --------
                  Total interest-earning assets ................................................   (212,486)    132,899     (79,587)

          Increase (decrease) in interest expense:
             Time deposits in domestic offices .................................................   (155,523)    (36,641)   (192,164)
             Time deposits in foreign offices ..................................................     (2,651)      1,508      (1,143)
             Short-term borrowed funds .........................................................    (33,145)     16,004     (17,141)
             Long-term debt ....................................................................     (2,014)     84,446      82,432
                                                                                                                           --------
                  Total interest-bearing liabilities ...........................................   (175,899)     47,883    (128,016)
                                                                                                                           --------
          Increase in net interest income ......................................................                           $ 48,429
                                                                                                                           ========
</TABLE>

               Nonperforming assets at December 31, 1993 decreased $110.508
          million or 41.6 percent to $154.901 million or .67 percent of loans
          and foreclosed property. The decline largely reflected paydowns,
          property sales and the return of cash-basis assets to accrual status
          as real estate market conditions generally improved and declining
          interest rates helped borrowers' credit positions. Net loan losses
          were lower by $27.834 million or 29.2 percent, and totaled $67.411
          million or .31 percent of average loans for the year. The provision
          for loan losses was $92.652 million, a decrease of $26.768 million or
          22.4 percent from the 1992 level and exceeded net charge-offs by
          $25.241 million. At December 31, 1993, the allowance for loan losses
          was $404.798 million, representing 1.76 percent of loans and 372
          percent coverage of nonperforming loans compared with $379.557
          million, 1.80 percent and 218 percent coverage, respectively, at
          year-end 1992.
               Total other operating revenue grew $64.937 million or 12.1
          percent. Credit card fee income was up $23.712 million or 30.4
          percent, service charges on deposit accounts rose $13.348 million or
          7 percent, and trust service fees were higher by $10.526 million or
          9.6 percent. Trading account profits totaled $13.103 million for the
          year compared with a loss of $11.542 million in 1992 due to hedging
          in mortgage backed securities. Mortgage fee income declined $977
          thousand or 2.4 percent. Remaining combined categories of total other
          operating revenue, excluding student loan servicing which was sold as
          a subsidiary in the second month of 1993, increased $21.398 million
          or 22.2 percent.
               Total noninterest expense was higher by $35.584 million or 3.2
          percent. Total personnel expense rose $28.857 million or 5.3 percent
          with higher employee benefits expense acccounting for the majority of
          the increase. Increased benefits expense largely reflected both a
          special contribution by the corporation to its employee retirement
          savings and profit-sharing plan and the impact of a new accounting
          change for post-retirement expenses adopted at the beginning of 1993.
          Combined net occupancy and equipment expense was up $2.727 million or
          1.5 percent, while remaining combined categories of noninterest
          expense rose a modest $4 million or 1.1 percent. The corporation's
          overhead ratio measuring noninterest expense as a percent of taxable
          equivalent net interest income and total other operating revenue was
          57 percent for the year compared with 58.6 percent in 1992.

42
<PAGE>   44

- --------------------------------------------------------------------------------
SUPERVISION AND REGULATION

               Wachovia Corporation is a registered bank holding company under
          the Bank Holding Company Act of 1956 (BHCAct) and is subject to the
          supervision of, and regulation by, the Board of Governors of the
          Federal Reserve System (FRB). South Carolina National Corporation is
          likewise subject to the requirements of the BHCAct, which requires
          prior Board approval for bank acquisitions and prohibits a bank
          holding company from engaging in any business other than banking or
          bank-related activities. In addition to the provisions of the BHC
          Act, state banking commissions serve in a supervisory and regulatory
          capacity with respect to the bank holding company activities.
          Wachovia Corporation is also a savings and loan holding company
          registered under the Home Owners' Loan Act of 1933 (HOLA), as amended
          by the Financial Institutions Reform, Recovery and Enforcement Act of
          1989 (FIRREA), and is subject to examination, supervision and
          reporting requirements of the Office of Thrift Supervision (OTS).
               Various state and federal laws govern the activities of the
          Corporation's banking affiliates. As federally insured national
          banks, Wachovia Bank of North Carolina, N.A., Wachovia Bank of
          Georgia, N.A., Wachovia Bank of South Carolina, N.A., and The First
          National Bank of Atlanta are subject to the regulation, supervision
          and reporting requirements of the Office of the Comptroller of the
          Currency (OCC) and the Federal Deposit Insurance Corporation (FDIC).
          The banking subsidiaries are directly affected by the actions of the
          FRB as it attempts to manage the money supply and credit availability
          in the economy.
               The Corporation's nonbanking subsidiaries are subject to a
          variety of state and federal laws. For example, the Corporation's
          discount brokerage and investment advisory subsidiary is subject to
          supervision and regulation by the Securities and Exchange Commission
          (SEC), the National Association of Securities Dealers, Inc., state
          securities regulators and the various exchanges through which it
          conducts business. The Corporation's insurance subsidiaries are
          subject to the insurance laws of the states in which they are active.
          All nonbanking subsidiaries are supervised by the FRB.
               Federal law regulates transactions among Wachovia Corporation
          and its affiliates, including the amount of banking affiliates' loans
          to or investments in, nonbank affiliates and the amount of advances
          to third parties collateralized by securities of the affiliate. In
          addition, various requirements and restrictions under federal and
          state laws regulate the operations of the Corporation's banking
          affiliates, requiring the maintenance of reserves against deposits,
          limiting the nature of loans and interest that may be charged
          thereon, restricting investments, and other activities.
               Under FRB policy, the Corporation is expected to act as a source
          of financial strength to, and commit resources to support, each of
          its subsidiary banks. In addition, FIRREA provides that a depository
          institution insured by the FDIC can be held liable by the FDIC for
          any loss incurred or reasonably expected to be incurred in connection
          with the default of a commonly controlled FDIC insured depository
          institution. Under the Federal Deposit Insurance Corporation
          Improvement Act of 1991 (FDICIA) federal banking regulators are
          required to take prompt corrective action in respect of depository
          institutions that do not meet minimum capital requirements. 
          FDICIA also imposes substantial new examination, audit and reporting 
          requirements on insured depository institutions. Among other 
          requirements, the regulation requires a revision of risk-based 
          capital standards. The new standards are required to incorporate 
          interest rate risk, concentration of credit risk and the risks of 
          nontraditional activities and to reflect the actual performance and 
          expected risk of loss of multifamily mortgages. See Equity and 
          Capital Ratios on pages 34 and 35.
               The Riegle-Neal Interstate Banking and Branching Efficiency Act
          of 1994 (the Act) has introduced a process that will enable
          nationwide interstate banking through bank subsidiaries and
          interstate bank mergers. Separately the Act will also permit bank
          subsidiaries to act as agents for each other across state lines.
          Effective September 29, 1995, the bill will allow adequately
          capitalized and managed bank holding companies to acquire control of
          a bank in any state. Any acquisitions will be subject to
          concentration limits. Beginning June 1, 1997, banks will be permitted
          to merge with one another across state lines. A state could authorize
          such mergers earlier than June 1, 1997. In contrast, a state also
          could choose to

                                                                              43
<PAGE>   45

          opt-out of interstate branching by enacting legislation before
          June 1, 1997. The legislation preserves state laws which require that
          a bank must be in existence for a minimum period of time before being
          acquired as long as the requirement is five years or less. This
          legislation has immediate relevance for the banking industry due to
          increased competitive forces from institutions which may consolidate
          through mergers and those which may move into new markets through
          enhanced opportunities to branch across state lines.
               The FDIC has proposed a reduction in the rates charged for
          deposit insurance premiums. The reduction as proposed will
          significantly reduce the amount of premiums assessed against well
          managed banks. Several issues are outstanding regarding the impact of
          premium reductions by the bank insurance fund on the related but
          currently separate Savings Institution Insurance Fund. At the
          earliest, any premium reductions will not be realized until midyear,
          when the Bank Insurance fund is expected to reach its required
          capitalization level.
               There have been a number of legislative and regulatory proposals
          that would have an impact on the operation of bank holding companies
          and their banks. Due to continued changes in the regulatory
          environment, additional legislation aimed at banking industry reform
          is likely to continue. While the potential effects of legislation
          currently under consideration cannot be measured with any degree of
          certainty, the Corporation is unaware of any pending legislative
          reforms or regulatory activities which would materially affect its
          financial position or operating results in the foreseeable future.

44
<PAGE>   46

MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING

The management of Wachovia Corporation is responsible for the preparation of
the financial statements, related financial data and other information in this
annual report. The financial statements are prepared in accordance with
generally accepted accounting principles and include amounts based on
management's estimates and judgment where appropriate. Financial information
appearing throughout this annual report is consistent with the financial
statements.

In meeting its responsibility both for the integrity and fairness of these
statements and information, management depends on the accounting system and
related internal control structures that are designed to provide reasonable
assurances that transactions are authorized and recorded in accordance with
established procedures and that assets are safeguarded and proper and reliable
records are maintained.

The concept of reasonable assurance is based on the recognition that the cost
of an internal control structure should not exceed the related benefits. As an
integral part of the internal control structure, the corporation maintains a
professional staff of internal auditors who monitor compliance with and assess
the effectiveness of the internal control structure and coordinate audit
coverage with the independent auditors.

The Audit Committee of Wachovia's Board of Directors, composed solely of
outside directors, meets regularly with the corporation's management, internal
auditors, independent auditors and regulatory examiners to review matters
relating to financial reporting, internal control structure and the nature,
extent and results of the audit effort. The independent auditors, internal
auditors and banking regulators have direct access to the Audit Committee with
or without management present.

The financial statements have been audited by Ernst & Young LLP, independent
auditors, who render an independent professional opinion on management's
financial statements. Their appointment was recommended by the Audit Committee,
approved by the Board of Directors and ratified by the shareholders. Their
examination provides an objective assessment of the degree to which the
corporation's management meets its responsibility for financial reporting.
Their opinion on the financial statements is based on auditing procedures which
include reviewing internal control structures and performing selected tests of
transactions and records as they deem appropriate. These auditing procedures
are designed to provide a reasonable level of assurance that the financial
statements are fairly presented in all material respects.

REPORT OF INDEPENDENT AUDITORS

The Board of Directors
Wachovia Corporation

We have audited the consolidated statements of condition of Wachovia
Corporation and subsidiaries as of December 31, 1994 and 1993, and the related
consolidated statements of income, shareholders' equity, and cash flows for
each of the three years in the period ended December 31, 1994. These financial
statements are the responsibility of the Corporation's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Wachovia
Corporation and subsidiaries at December 31, 1994 and 1993, and the
consolidated results of their operations and their cash flows for each of the
three years in the period ended December 31, 1994, in conformity with generally
accepted accounting principles.

As discussed in Note C to the financial statements, in 1994, the Corporation
changed its method of accounting for certain investment securities. As
discussed in Notes K and M to the financial statements, in 1993, the company
changed its methods of accounting for income taxes and postretirement benefits.

                                                               
                                                    /s/ Ernst & Young LLP
                                                    ----------------------------
                                                    Ernst & Young LLP

Winston-Salem, North Carolina
January 12, 1995

                                                                              45
<PAGE>   47
WACHOVIA CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CONDITION

<TABLE>
<CAPTION>
                                                                             December 31            
                                                                                            
$ in thousands                                                           1994          1993           
                                                                     -----------   -----------    
<S>                                                                  <C>           <C>
ASSETS

Cash and due from banks ..........................................   $ 2,670,115   $ 2,529,528
Interest-bearing bank balances ...................................         6,763        12,478
Federal funds sold and securities
  purchased under resale agreements ..............................       201,606       691,106
Trading account assets ...........................................       889,958       788,779
Securities available-for-sale ....................................     3,538,247            --
Securities held-to-maturity (market value of $4,114,644
  in 1994 and $8,156,690 in 1993) ................................     4,184,610     7,878,656
Loans and net leases .............................................    25,898,774    22,986,307
Less unearned income on loans ....................................         7,970         8,819
                                                                     -----------   -----------
      Total loans ................................................    25,890,804    22,977,488
Less allowance for loan losses ...................................       406,132       404,798
                                                                     -----------   -----------
      Net loans ..................................................    25,484,672    22,572,690
Premises and equipment ...........................................       543,548       502,699
Due from customers on acceptances ................................       416,591       434,584
Other assets .....................................................     1,251,848     1,115,252
                                                                     -----------   -----------
      Total assets ...............................................   $39,187,958   $36,525,772
                                                                     ===========   ===========

LIABILITIES

Deposits in domestic offices:
  Demand .........................................................   $ 5,657,579   $ 6,140,884
  Interest-bearing demand ........................................     3,524,857     3,515,680
  Savings and money market savings ...............................     6,065,966     6,194,086
  Savings certificates ...........................................     5,464,532     5,141,410
  Large denomination certificates ................................     1,416,318     1,507,461
  Noninterest-bearing time .......................................        24,121        45,802
                                                                     -----------   -----------
      Total deposits in domestic offices .........................    22,153,373    22,545,323
Deposits in foreign offices:
  Demand .........................................................         5,540         3,011
  Time ...........................................................       910,345       804,064
                                                                     -----------   -----------
      Total deposits in foreign offices ..........................       915,885       807,075
                                                                     -----------   -----------
      Total deposits .............................................    23,069,258    23,352,398
Federal funds purchased and securities
  sold under repurchase agreements ...............................     5,898,398     4,741,283
Commercial paper .................................................       406,706       589,178
Other short-term borrowed funds ..................................     1,007,340     1,091,123
Long-term debt:
  Bank notes .....................................................     3,953,318     2,370,091
  Other long-term debt ...........................................       837,146       590,365
                                                                     -----------   -----------
      Total long-term debt .......................................     4,790,464     2,960,456
Acceptances outstanding ..........................................       416,591       434,584
Other liabilities ................................................       312,694       338,803
                                                                     -----------   -----------
      Total liabilities ..........................................    35,901,451    33,507,825
                                                                     
Off-balance sheet items, commitments and contingent liabilities --
  Notes I, J and L

SHAREHOLDERS' EQUITY 

Preferred stock, par value $5 per share:
  Authorized 50,000,000 shares; none outstanding .................            --            --
Common stock, par value $5 per share:
  Issued 170,933,749 shares in 1994
  and 171,375,772 shares in 1993 .................................       854,669       856,879
Capital surplus ..................................................       741,946       761,573
Retained earnings ................................................     1,689,892     1,399,495
                                                                     -----------   -----------
      Total shareholders' equity .................................     3,286,507     3,017,947
                                                                     -----------   -----------
      Total liabilities and shareholders' equity .................   $39,187,958   $36,525,772
                                                                     ===========   ===========
</TABLE> 

See notes to consolidated financial statements

46

<PAGE>   48
WACHOVIA CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                                               Year Ended December 31
$ in thousands, except per share                                                 1994                   1993               1992   
                                                                              ----------       ----------------------   ----------
<S>                                                                           <C>                   <C>                 <C>       
INTEREST INCOME                                                                                                                   
                                                                                                                                  
Loans .........................................................               $1,864,082            $1,627,450          $1,663,388
Securities available-for-sale:                                                                                                    
  Other investments............................................                  182,440                    --                  --
Securities held-to-maturity:                                                                                                      
  State and municipal..........................................                   50,122                57,670              65,154
  Other investments............................................                  223,691               396,056             403,982
Interest-bearing bank balances.................................                      597                 2,905              12,772
Federal funds sold and securities                                                                                                 
  purchased under resale agreements............................                    7,682                12,433              17,038
Trading account assets.........................................                   33,680                26,323              59,744
                                                                              ----------            ----------          ----------
      Total interest income....................................                2,362,294             2,122,837           2,222,078
                                                                                                                                  
INTEREST EXPENSE                                                                                                                  

Deposits:                                                                                                                         
                                                                                                                                  
  Domestic offices.............................................                  516,914               543,077             735,241
  Foreign offices..............................................                   22,318                14,503              15,646
                                                                              ----------            ----------          ----------
      Total interest on deposits...............................                  539,232               557,580             750,887
Short-term borrowed funds......................................                  272,572               173,847             190,988
Long-term debt.................................................                  226,584               107,585              25,153
                                                                              ----------            ----------          ----------
      Total interest expense...................................                1,038,388               839,012             967,028
                                                                                                                                  
NET INTEREST INCOME............................................                1,323,906             1,283,825           1,255,050
Provision for loan losses......................................                   71,763                92,652             119,420
                                                                              ----------            ----------          ----------
Net interest income after provision for loan losses............                1,252,143             1,191,173           1,135,630
                                                                                                                                  
OTHER INCOME                                                                                                                      
                                                                                                                                  
Service charges on deposit accounts............................                  196,149               202,885             189,537
Fees for trust services........................................                  128,100               120,030             109,504
Credit card income.............................................                  111,925               101,780              78,068
Mortgage fee income............................................                   33,224                39,101              40,078
Trading account profits (losses)...............................                    3,099                13,103             (11,542)
Student loan servicing.........................................                       --                 5,535              33,250
Other operating income.........................................                  131,935               117,745              96,347
                                                                              ----------            ----------          ----------
      Total other operating revenue............................                  604,432               600,179             535,242
Gain on sale of subsidiary.....................................                       --                 8,030              19,486
Investment securities gains....................................                    3,320                19,394               1,497
                                                                              ----------            ----------          ----------
      Total other income.......................................                  607,752               627,603             556,225
                                                                                                                                  
OTHER EXPENSE                                                                                                                     
                                                                                                                                  
Salaries.......................................................                  464,790               455,621             451,193
Employee benefits..............................................                   98,717               113,059              88,630
                                                                              ----------            ----------          ----------
      Total personnel expense..................................                  563,507               568,680             539,823
Net occupancy expense..........................................                   80,911                82,070              80,673
Equipment expense..............................................                  106,508               102,246             100,916
Other operating expense........................................                  347,487               378,240             374,240
                                                                              ----------            ----------          ----------
      Total other expense......................................                1,098,413             1,131,236           1,095,652
                                                                                                                                  
Income before income taxes.....................................                  761,482               687,540             596,203
Applicable income taxes........................................                  222,424               195,445             162,978
                                                                              ----------            ----------          ----------
NET INCOME.....................................................               $  539,058            $  492,095          $  433,225
                                                                              ==========            ==========          ==========
Net income per common share:                                                                                                      
                                                                                                                                  
  Primary......................................................               $     3.13            $     2.83          $     2.51
  Fully diluted................................................               $     3.12            $     2.81          $     2.48
Average shares outstanding:                                                                                                       
  Primary......................................................                  172,339               173,941             172,641
  Fully diluted................................................                  172,951               175,198             175,512
</TABLE>                                                                      

See notes to consolidated financial statements
                                             
                                                                           47

<PAGE>   49

WACHOVIA CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                
                                                          Common Stock                                                            
                                                    -----------------------            Capital          Loan to       Retained  
$ in thousands, except per share                       Shares       Amount             Surplus            ESOP        Earnings  
                                                    -----------    --------           --------          --------    ------------
<S>                                                 <C>            <C>                <C>               <C>         <C>         
YEAR ENDED DECEMBER 31, 1992                                                                                                      

Balance at beginning of year ............            85,323,214    $426,616           $818,404          ($25,000)   $1,264,394   
Net income ..............................                                                                              433,225   
Cash dividends declared on common                                                                                                 
  stock -- $1.00 a share.................                                                                             (170,756)  
Common stock issued pursuant to:                                                                                                  
  Stock option and employee benefit plans               602,152       3,011             16,179                                    
  Dividend reinvestment plan ............               149,323         747              8,444                                    
  Conversion of notes and debentures ....               193,675         968              3,581                                    
Common stock acquired ...................              (528,086)     (2,640)           (28,557)                                   
Repayment of loan to ESOP ...............                                                               $ 25,000                 
Miscellaneous ...........................                (4,689)        (24)              (162)                          1,337   
Two-for-one common stock split ..........            85,735,589     428,678                                           (428,678)  
                                                    -----------    --------           --------                      ----------   
Balance at end of year ..................           171,471,178    $857,356           $817,889          $     --    $1,099,522   
                                                    ===========    ========           ========          ========    ==========   
                                                                                                                                  
YEAR ENDED DECEMBER 31, 1993                                                                                                      
                                                                                                                                  
Balance at beginning of year ............           171,471,178    $857,356           $817,889          $     --    $1,099,522   
Net income ..............................                                                                              492,095   
Cash dividends declared on common                                                                                                 
  stock -- $1.11 a share.................                                                                             (191,488)  
Common stock issued pursuant to:                                                                                                  
  Stock option and employee benefit plans               645,539       3,228             11,347                             (41)  
  Dividend reinvestment plan ............               318,655       1,593              9,375                             (15)  
  Conversion of notes and debentures ....             1,738,533       8,693              7,802                             (60)  
Common stock acquired ...................            (2,797,232)    (13,986)           (84,826)                              8   
Miscellaneous ...........................                  (901)         (5)               (14)                           (526)  
                                                    -----------    --------           --------                      ----------   
Balance at end of year ..................           171,375,772    $856,879           $761,573          $     --    $1,399,495   
                                                    ===========    ========           ========          ========    ==========   
                                                                                                                                 
YEAR ENDED DECEMBER 31, 1994                                                                                                      
                                                                                                                                  
Balance at beginning of year ............           171,375,772    $856,879           $761,573          $     --    $1,399,495   
Net income ..............................                                                                              539,058   
Cash dividends declared on common                                                                                                 
  stock -- $1.23 a share.................                                                                             (210,503)  
Common stock issued pursuant to:                                                                                                  
  Stock option and employee benefit plans               714,648       3,573             14,560                                    
  Dividend reinvestment plan ............               357,015       1,785              9,895                                    
  Conversion of debentures ..............               162,777         814              2,290                                    
Common stock acquired ...................            (1,676,463)     (8,382)           (46,178)                                   
Unrealized losses on securities                                                                                                   
  available-for-sale, net of tax ........                                                                              (37,635)  
Miscellaneous ...........................                                                 (194)                           (523)   
                                                    -----------    --------           --------                      ----------   
Balance at end of year ..................           170,933,749    $854,669           $741,946          $     --    $1,689,892   
                                                    ===========    ========           ========          ========    ==========   
</TABLE>                                                                     


See notes to consolidated financial statements

48

<PAGE>   50



WACHOVIA CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                            Year Ended December 31

$ in thousands                                                                   1994                1993               1992     
                                                                              -----------        -----------        ----------- 
<S>                                                                           <C>                <C>                <C>         
OPERATING ACTIVITIES                                                                                                             
Net income .........................................................          $   539,058        $   492,095        $   433,225   
Adjustments to reconcile net income to net cash                                                                                  
  provided by operations:                                                                                                        
  Provision for loan losses ........................................               71,763             92,652            119,420   
  Depreciation and amortization ....................................              107,502            108,085             94,678   
  Deferred income taxes (benefit) ..................................               12,440            (26,663)           (11,737)   
  Investment securities gains ......................................               (3,320)           (19,394)            (1,497)   
  Gain on sale of subsidiary .......................................                 --               (8,030)           (19,486)   
  (Gain) loss on sale of noninterest-earning assets ................               (5,316)            (1,517)             2,002   
  (Decrease) increase in accrued income taxes ......................               (1,059)             6,207             29,234   
  (Increase) decrease in accrued interest receivable ...............              (31,041)           (38,968)            28,250   
  Increase (decrease) in accrued interest payable ..................               11,509            (43,116)           (55,260)  
  Net change in other accrued and deferred income and expense ......              (19,337)            (2,818)           (66,628)  
  Net trading account activities ...................................             (101,179)           107,189            548,840   
  Net loans held for resale ........................................              259,083           (377,994)            81,552
                                                                              -----------        -----------        -----------
      Net cash provided by operating activities ....................              840,103            287,728          1,182,593   
                                                                                                                                 
INVESTING ACTIVITIES                                                                                                             
Net decrease in interest-bearing bank balances .....................                5,715            177,075            218,475   
Net decrease (increase) in federal funds sold and securities                                                                     
  purchased under resale agreements ................................              489,500           (212,134)            67,001   
Purchases of securities available-for-sale .........................           (1,131,114)                --                 --   
Purchases of securities held-to-maturity ...........................             (588,873)        (3,287,189)        (2,969,876)  
Sales of securities available-for-sale .............................               73,062                 --                 --   
Sales of securities held-to-maturity ...............................                   --             76,224            260,568   
Calls, maturities and prepayments of securities available-for-sale..            1,185,413                 --                 --   
Calls, maturities and prepayments of securities held-to-maturity ...              544,099          1,819,801          2,489,917   
Net increase in loans made to customers ............................           (3,255,879)        (1,621,508)          (751,325)   
Capital expenditures ...............................................             (147,870)          (152,061)          (100,526)   
Proceeds from sales of premises and equipment ......................               36,789             14,457             25,479   
Net (increase) decrease in other assets ............................             (128,411)          (188,376)            64,418   
Business combinations and dispositions .............................                   --             20,000             44,834
                                                                              -----------        -----------        -----------
      Net cash used by investing activities ........................           (2,917,569)        (3,353,711)          (651,035)   
                                                                                                                                 
FINANCING ACTIVITIES                                                                                                             
Net (decrease) increase in demand,                                                                                               
  savings and money market accounts ................................             (621,400)           752,659          2,184,766   
Net increase (decrease) in certificates of deposit .................              338,260           (775,722)        (1,815,595)   
Net increase (decrease) in federal funds purchased and securities                                                                
  sold under repurchase agreements .................................            1,157,115          1,027,791           (288,594)   
Net (decrease) increase in commercial paper ........................             (182,472)           202,560            (11,102)   
Net (decrease) increase in other short-term borrowings .............              (83,783)           242,300         (1,352,039)   
Proceeds from issuance of bank notes ...............................            2,095,479          1,861,010            757,893   
Maturities of bank notes ...........................................             (515,425)          (250,000)                --   
Proceeds from issuance of other long-term debt .....................              247,887            248,075            297,266   
Payments on other long-term debt ...................................                 (352)           (80,579)           (24,249)   
Repayment of loan to ESOP ..........................................                   --                 --             25,000   
Common stock issued ................................................               25,339             24,961             29,717   
Dividend payments ..................................................             (210,503)          (191,488)          (170,756)   
Common stock repurchased ...........................................              (52,908)           (98,804)           (31,197)   
Other equity transactions ..........................................                   --                (19)              (186)   
Net increase in other liabilities ..................................               20,816              4,908             19,790
                                                                              -----------        -----------        -----------
      Net cash provided (used) by financing activities .............            2,218,053          2,967,652           (379,286)   
                                                                                                                                 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ...................              140,587            (98,331)           152,272   
Cash and cash equivalents at beginning of year .....................          $ 2,529,528        $ 2,627,859        $ 2,475,587
                                                                              -----------        -----------        -----------
Cash and cash equivalents at end of year ...........................          $ 2,670,115        $ 2,529,528        $ 2,627,859
                                                                              ===========        ===========        ===========
SUPPLEMENTAL DISCLOSURES                                                                                                         
Unrealized losses on securities available-for-sale:                                                                              
  Decrease in securities available-for-sale ........................          $   (61,847)       $        --        $        --   
  Increase in deferred taxes .......................................               24,212                 --                 --   
  Decrease in shareholders' equity .................................              (37,635)                --                 --   
</TABLE>                                                                     

See notes to consolidated financial statements

                                                                             49


<PAGE>   51

WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
$ in thousands
- -------------------------------------------------------------------------------

Note A -- Accounting Policies

The accounting and reporting policies of Wachovia Corporation and subsidiaries
(the Corporation) follow generally accepted accounting principles and policies
within the financial services industry. The following is a summary of the more
significant policies:

Principles of Consolidation -- The consolidated financial statements include
the accounts of Wachovia Corporation and its subsidiaries after elimination of
all material intercompany balances and transactions.

Cash and Due From Banks -- The Corporation considers cash and due from banks,
all of which are maintained in financial institutions, as cash and cash
equivalents for purposes of the Consolidated Statements of Cash Flows.

Trading Instruments -- The Corporation maintains trading positions in both
derivative and nonderivative (or cash) financial instruments. Trading cash
instruments are held for distribution through retail sales or in anticipation
of market movements and are carried at fair value. Gains and losses, both
realized and unrealized, are included in "trading account profits (losses)" in
the Consolidated Statements of Income. Interest revenue arising from cash
financial instruments is included in "interest income-trading account assets"
in the Consolidated Statements of Income. Trading cash instruments are
comprised primarily of securities backed by the U.S. Treasury and various
federal agencies and state and local governmental bodies.

Trading derivative financial instruments are customer oriented, and trading
positions are established as necessary to accommodate customers' requirements.
Gains and losses from securities trading derivatives are included in "trading
account profits (losses)," while gains and losses from interest rate
derivatives and foreign exchange activities are included in "other operating
income" in the Consolidated Statements of Income.

Investment Securities Held-to-Maturity and Available-for-Sale -- Management
determines the appropriate classification of debt securities at the time of
purchase and reevaluates such designation as of each balance sheet date. Debt
securities are classified as held-to-maturity when the Corporation has the
positive intent and ability to hold the securities to maturity.
Held-to-maturity securities are stated at amortized cost.

Debt securities not classified as held-to-maturity or trading and marketable
equity securities are classified as available-for-sale. Available-for-sale
securities are stated at fair value and their unrealized gains and losses, net
of tax, are reported in a separate component of shareholders' equity.

The amortized cost of debt securities classified as held-to-maturity or
available-for-sale is adjusted for amortization of premiums and accretion of
discounts to maturity, or in the case of mortgage backed securities, over the
estimated life of the security. Such amortization is included in interest
income from investments. The adjusted cost of the specific security sold is
used to compute "investment securities gains or losses" reported in the
Consolidated Statements of Income. Investment securities are concentrated in a
variety of state and municipal, U.S. Treasury and federal agency securities.

Risk Management Instruments -- Interest rate swaps and options (caps and
floors) are used as part of the Corporation's overall interest rate risk
management and are designated as hedges of interest-bearing assets and
liabilities. Amounts receivable or payable under interest rate swap and option
agreements are recognized in "net interest income" in the Consolidated
Statements of Income. If a derivative financial instrument designated as a
hedge is terminated early, any resulting gain or loss is deferred and amortized
to net interest income over the remaining periods originally covered by the
derivative financial instrument.

Loans and Allowance for Loan Losses -- Loans are carried at their principal
amount outstanding, except for loans held for resale which are carried at the
lower of cost or market. Interest on commercial mortgage and installment loans
is accrued and credited to operating income based upon the principal amount
outstanding. Except for revolving credit loans, the recognition of interest
income is discontinued when a loan becomes 90 days past due as to principal and
interest or when, in management's judgment, the interest will not be
collectible in the normal course of business. When interest accruals are
discontinued, prior accrued interest is reversed. Management may elect to
continue the accrual of interest when the estimated net realizable value of
collateral is sufficient to cover the principal balance and accrued interest.
Interest is accrued on revolving credit retail loans until payments become 120
days delinquent, at which time the outstanding principal balance and accrued
unpaid interest is charged off.

The allowance is maintained at a level believed to be adequate by management to
absorb potential losses in the loan portfolio. Management's determination of
the adequacy of the allowance is based on an evaluation of the portfolio, past
loan loss experience, current domestic and international economic conditions,
volume, growth and composition of the loan portfolio, and other risks inherent
in the portfolio.

Premises and Equipment -- Premises, equipment and leasehold improvements are
stated at cost less accumulated depreciation and amortization. For financial
reporting purposes, the provision for depreciation is computed by the
straight-line method based upon the estimated useful lives of the assets.
Leasehold improvements are amortized on a straight-line basis over the shorter
of the life of the leasehold asset or the lease term.

Intangible Assets -- Premiums paid to purchase servicing rights of mortgage
loans are amortized over the aggregate estimated remaining servicing life of
the loans. The excess of cost over net assets and identifiable intangible
assets, including deposit base intangibles, of acquired businesses is amortized
on the straight-line method over the estimated periods benefited.

Income Taxes -- Effective January 1, 1993, the Corporation prospectively
adopted Statement of Financial Accounting Standards No. 109, "Accounting for
Income Taxes" (FASB 109), which requires an asset and liability approach to
accounting for income taxes. Under FASB 109, deferred income taxes reflect the
net tax effects of temporary differences between the carrying amounts of assets
and liabilities for financial reporting purposes and the amounts used for
income tax purposes. Financial statements for prior years reflect income taxes
recorded under the deferred method required under previous accounting
standards.

The Corporation and its subsidiaries file a consolidated tax return. Each
subsidiary provides for income taxes based on its contribution to income taxes
(benefit) of the consolidated group.

Reclassifications -- Certain of the prior years' balances have been
reclassified to conform to current year presentation.

- -----------------------------------------------------------------------------

50
<PAGE>   52

WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- -----------------------------------------------------------------------------

NOTE B -- FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used by the Corporation in
estimating its fair value disclosures for financial instruments. In cases where
quoted market prices are not available, fair values are based on estimates
using present value or other valuation techniques. Those techniques are
significantly affected by the assumptions used, including the discount rates
and estimates of future cash flows. In that regard, the derived fair value
estimates cannot be substantiated by comparison to independent markets and, in
many cases, could not be realized in immediate settlement of the instrument.
The use of different market assumptions and/or estimation methodologies may
have a material effect on the estimated fair value amounts. Also, the fair
value estimates presented herein are based on pertinent information available
to management as of December 31, 1994 and 1993. Such amounts have not been
comprehensively revalued for purposes of these financial statements since those
dates and therefore, current estimates of fair value may differ significantly
from the amounts presented herein.

Trading Account Assets -- Fair values for the Corporation's trading account
assets, which also are the amounts recognized in the statements of condition,
are based on quoted market prices. These assets are those which are held for
trading purposes.

Investment Securities -- Fair values for investment securities are based on
quoted market prices. If a quoted market price is not available, fair value is
estimated using market prices for similar securities. Investment securities are
classified as held-to-maturity or available-for-sale based upon management's
determination at the time of purchase and periodic reevaluation. Securities
held for trading purposes are not included in these classifications, but rather
are included in Trading Account Assets described above.

Loans -- For credit card, equity lines and other loans with short-term or
variable rate characteristics, the carrying value reduced by an estimate of
credit losses inherent in the portfolio is a reasonable estimate of fair value.
The fair value of all other loans is estimated by discounting their future cash
flows using interest rates currently being offered for loans with similar
terms, reduced by an estimate of credit losses inherent in the portfolio. The
discount rates used are commensurate with the interest rate and prepayment
risks involved for the various types of loans. Loans are held for purposes
other than trading.

Deposits -- The fair values disclosed for demand deposits (e.g., interest- and
noninterest-bearing demand, savings and money market savings) are equal to the
amounts payable on demand at the reporting date (i.e., their carrying amounts).
Fair values for certificates of deposit are estimated using a discounted cash
flow calculation that applies interest rates currently being offered on
certificates to a schedule of aggregated monthly maturities.

Long-Term Debt -- Fair values of long-term debt are based on market prices
where available. When quoted market prices are not available, fair values are
estimated using discounted cash flow analyses, based on the Corporation's
current incremental borrowing rates for similar types of borrowing
arrangements.

Off-Balance Sheet Instruments -- Fair values for the Corporation's off-balance
sheet instruments are based on fees currently charged to enter into similar
agreements, taking into account the remaining terms of the agreements and the
counterparties' credit standing for loan commitments and letters of credit, and
the estimated amount the Corporation would receive or pay to terminate or
replace the contract at current market rates for the remainder of the
off-balance sheet instruments. Off-balance sheet instruments classified as held
for trading purposes are described further in Note I, and those classified as
held for other than trading purposes are described further in Note J.

Many of the Corporation's assets and liabilities are short-term financial
instruments whose carrying amounts reported in the statement of condition
approximate fair value. These items include cash and due from banks,
interest-bearing bank balances, federal funds sold and securities purchased
under resale agreements, due from customers on acceptances, short-term
borrowed funds, acceptances outstanding, and the financial instruments included
in other assets and liabilities. The estimated fair values of the Corporation's
remaining on-balance sheet financial instruments as of December 31 are
summarized below.

<TABLE>
<CAPTION>
                                                     1994
                                            ------------------------
                                                          Estimated
                                            Book Value    Fair Value
                                            -----------   ----------
<S>                                         <C>           <C>
Financial assets:

  Trading account assets ................   $   889,958   $   889,958
  Investment securities .................     7,772,857     7,652,891
  Loans, net of allowance for loan losses    25,484,672    25,882,744
Financial liabilities:
  Deposits ..............................    23,069,258    23,171,818
  Long-term debt ........................     4,790,464     4,796,299
</TABLE>

<TABLE>
<CAPTION>
                                                       1993
                                            ------------------------
                                                          Estimated
                                            Book Value    Fair Value
                                            ----------    ----------
<S>                                         <C>           <C>
Financial assets:

  Trading account assets ................   $   788,779   $   788,779
  Investment securities .................     7,878,656     8,156,690
  Loans, net of allowance for loan losses    22,572,690    23,156,885
Financial liabilities:
  Deposits ..............................    23,352,398    23,433,622
  Long-term debt ........................     2,960,456     3,012,852
</TABLE>

The estimated fair values of the Corporation's off-balance sheet financial
instruments as of December 31 are summarized below. The amounts for commitments
and letters of credit are presented negative in order to represent the
approximate cost the Corporation would incur to pay third parties to assume
these commitments. Interest rate contract fair values and other off-balance
sheet financial instruments represent the fair value gain or loss of the
contracts. Additional information about off-balance sheet financial instruments
is located in Note I and Note J.

<TABLE>
<CAPTION>
                                              1994          1993
                                            Estimated     Estimated
                                            Fair Value    Fair Value
                                            ----------    ----------
<S>                                         <C>           <C>        
Unfunded commitments to                                          
  extend credit .................           ($70,534)     ($46,165)  
Letters of credit ...............            (29,664)      (23,536)  
Interest rate contracts issued                                      
  for trading purposes ..........              2,533         2,682   
Interest rate contracts held for                                    
  purposes other than trading ...            (25,528)      (22,096)  
Other off-balance sheet financial                                   
  instruments issued or held for                                    
  trading or lending purposes ...            (28,728)      (42,548)  
</TABLE>                                 

This presentation excludes certain financial instruments and all nonfinancial
instruments. The disclosures also do not include certain intangible assets,
such as customer relationships, mortgage servicing rights, deposit base
intangibles and goodwill.

- --------------------------------------------------------------------------------

                                                                          51

<PAGE>   53


WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- -------------------------------------------------------------------------------
NOTE B -- FAIR VALUE OF FINANCIAL INSTRUMENTS -- Concluded

Accordingly, the aggregate fair value amounts presented do not represent the
underlying value of the Corporation.

The financial information presented over periods of years which encompass
various economic and interest rate conditions and cycles provides a means of
evaluating the effectiveness of the Corporation in dealing with changing market
conditions and in managing the controllable aspects of its business.

- -------------------------------------------------------------------------------

NOTE C -- INVESTMENT SECURITIES

The aggregate book and market values of investment securities as of December
31, as well as gross unrealized gains and losses of investment securities were
as follows:

<TABLE>
<CAPTION>
                                                         1994                                              1993                   
                                    --------------------------------------------    -----------------------------------------------
                                       Book    Unrealized  Unrealized   Market         Book     Unrealized   Unrealized    Market
                                       Value      Gains      Losses     Value          Value      Gains        Losses      Value
                                    ---------- ----------  ---------- ----------    ----------  ----------   ----------  ----------
<S>                                  <C>         <C>       <C>        <C>           <C>           <C>         <C>        <C>    
Held-to-Maturity                                                                                                                  
- ----------------
U.S. Treasury and other agencies..  $2,491,476   $21,080   $103,380   $2,409,176    $4,572,736    $139,761    $ 6,026    $4,706,471 
State and municipal ..............     554,365    26,596      1,797      579,164       655,157      72,754        177       727,734 
Mortgage backed ..................   1,124,550    12,114     24,330    1,112,334     2,308,734      65,707      5,949     2,368,492 
Other ............................      14,219        --        249       13,970       342,029      12,011         47       353,993 
                                    ----------   -------   --------   ----------    ----------    --------    -------    ---------- 
      Total held-to-maturity .....  $4,184,610   $59,790   $129,756   $4,114,644    $7,878,656    $290,233    $12,199    $8,156,690 
                                    ==========   =======   ========   ==========    ==========    ========    =======    ========== 
                                    
Available-for-Sale                  
- ------------------
U.S. Treasury and other agencies..  $2,513,710   $ 1,818   $ 54,620   $2,460,908                                                    
Mortgage backed ..................     832,367       691     17,011      816,047                                                    
Other ............................     163,991        84         --      164,075                                                    
Equity ...........................      90,026     7,287         96       97,217                                                    
                                    ----------   -------   --------   ----------                                                    
      Total available-for-sale ...  $3,600,094   $ 9,880   $ 71,727   $3,538,247                                                    
                                    ==========   =======   ========   ==========                                                    
                                  

</TABLE>                                                         

The amortized cost and estimated market value of investment securities at
December 31, 1994, by contractual maturity, are shown below. Expected
maturities may differ from contractual maturities because borrowers may have
the right to call or prepay obligations with or without call or prepayment
penalties.


<TABLE>
<CAPTION>
                                          Book        Market
                                          Value       Value
                                        ----------  ----------
<S>                                     <C>         <C>
Held-to-Maturity
- ----------------
Due in one year or less ..............  $  195,723  $  198,863
Due after one year through five years    2,715,570   2,625,750
Due after five years through ten years     420,907     424,672
Due after ten years ..................     852,410     865,359
                                        ----------  ----------
      Total held-to-maturity .........   4,184,610   4,114,644

Available-for-Sale
- ------------------
Due in one year or less ..............     868,072     860,505
Due after one year through five years    1,945,415   1,895,257
Due after five years through ten years     264,911     260,384
Due after ten years ..................     431,670     424,884
                                        ----------  ----------
     Total ...........................   3,510,068   3,441,030
No contractual maturity ..............      90,026      97,217
                                        ----------  ----------
     Total available-for-sale ........   3,600,094   3,538,247
                                        ----------  ----------
     Total investment securities .....  $7,784,704  $7,652,891
                                        ==========  ==========
</TABLE>

During 1994, there were no sales or transfers of held-to-maturity securities.

Proceeds from the sales of available-for-sale securities for the year ended
December 31, 1994, as well as gross gains and losses realized on these sales
were as follows:

<TABLE>
<S>                               <C>
Proceeds ......................   $73,062
Gross gains....................     2,079
Gross losses...................        --
</TABLE>

At December 31, 1994 and 1993, investment securities with a carrying value of
$4,011,111 and $3,543,263, respectively, were pledged as collateral to secure
public deposits and for other purposes. There were no obligations of any one
issuer exceeding 10 percent of consolidated shareholders' equity at December
31, 1994.

Effective January 1, 1994, the Corporation prospectively adopted Statement of
Financial Accounting Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities" (FASB 115). FASB 115 requires that investments in
equity securities having readily determinable fair values and all investments
in debt securities be classified and accounted for in three categories.

Debt securities that management has the positive intent to hold to maturity are
classified as securities held-to-maturity. Held-to-maturity securities are
reported at amortized cost. Debt and equity securities that are held
principally for the purpose of selling them in the near future are classified
as trading securities. Trading securities are reported at fair value with
unrealized gains and losses included in earnings of ($177), $1,079 and
($13,792) in 1994, 1993 and 1992, respectively. Debt and equity securities not
classified as either held-to-maturity or trading are classified as
available-for-sale. Available-for-sale securities are reported at fair value
with unrealized gains and losses reported in a separate component of
shareholders' equity, net of tax.

- -------------------------------------------------------------------------------

52
<PAGE>   54

WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- --------------------------------------------------------------------------------

NOTE D -- LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans at December 31 are summarized as follows:

<TABLE>
<CAPTION>
                                        1994         1993
                                    -----------   -----------
<S>                                 <C>           <C>
Commercial:
  Commercial, financial and other.. $ 8,377,878   $ 6,727,207
  Tax-exempt ......................   1,809,600     1,959,266
Retail:
  Direct ..........................     750,228       715,418
  Indirect ........................   2,339,889     2,429,497
  Credit card .....................   3,969,369     3,122,732
  Other revolving credit ..........     343,140       333,405
Real estate:
  Construction ....................     553,105       494,148
  Commercial mortgages ............   3,483,452     3,199,434
  Residential mortgages ...........   3,821,207     3,766,600
Lease financing -- net.............     188,521       156,726
Foreign ...........................     254,415        73,055
                                    -----------   -----------
      Total loans -- net .......... $25,890,804   $22,977,488
                                    ===========   ===========
</TABLE>

Loans at December 31 that had been placed on a cash basis and those on which
the contractual rate of interest had been reduced below market are summarized
below.

<TABLE>
<CAPTION>
                                           1994      1993
                                         -------   --------
<S>                                      <C>       <C>
Cash-basis assets -- domestic.........   $78,712   $108,882
Restructured loans ...................        --         80
                                         -------   --------
      Total nonperforming loans ......   $78,712   $108,962
                                         =======   ========
Interest income which would have been
  recorded pursuant to original terms:
  Domestic ...........................   $ 7,929   $ 11,140
                                         =======   ========
Interest income recorded:
  Domestic ...........................   $ 3,391   $  4,456
</TABLE>                                 =======   ========

Loans totaling $10,842 at December 31, 1994, which have been restructured at
market rates and have been returned to accrual status are not included in the
nonperforming loan total. Foregone interest on these balances is included in
the above presentation.

At December 31, 1994, the Corporation had no significant outstanding
commitments to lend additional funds to borrowers owing cash-basis and
restructured loans.

Changes in the allowance for loan losses for the three years ended December 31,
1994 were as follows:

<TABLE>
<CAPTION>
                                    1994        1993          1992
                                 ---------    ---------    ---------
<S>                              <C>           <C>         <C>
Balance at beginning of year .   $ 404,798     $379,557    $ 360,193
Allowance of company sold ....          --           --       (4,811)
Provision for loan losses ....      71,763       92,652      119,420
Recoveries on loans previously
  charged off ................      32,237       29,697       36,288
Loans charged off ............    (102,666)     (97,108)    (131,533)
                                 ---------     --------    ---------
Balance at end of year .......   $ 406,132     $404,798    $ 379,557
                                 =========     ========    =========
</TABLE>

Loans totaling $13,051, $42,256 and $81,592 were transferred to foreclosed real
estate during 1994, 1993 and 1992, respectively.

It is the policy of the Corporation to review each prospective credit in order
to determine an adequate level of security or collateral to obtain prior to
making the loan. The type of collateral will vary and ranges from liquid assets
to real estate. The Corporation's access to collateral, in the event of
borrower default, is assured through adherence to state lending laws and the
Corporation's sound lending standards and credit monitoring procedures. The
Corporation regularly monitors its credit concentrations on loan purpose,
industry and customer bases. At year-end, there were no significant credit
concentrations within these categories. For additional discussion related to
off-balance sheet credit issues, refer to Note I.

The Corporation's subsidiaries have granted loans and extended letters of
credit to certain directors and executive officers of the Corporation and its
subsidiaries and to their associates. The aggregate amount of loans was
$399,023 and $219,623 at December 31, 1994 and 1993, respectively. During 1994,
$557,328 in new loans was made, and repayments totaled $377,928. Outstanding
standby letters of credit to related parties totaled $34,934 and $28,183 at
December 31, 1994 and 1993, respectively. Related party loans are made on
substantially the same terms, including interest rates and collateral, as those
prevailing at the time for comparable transactions with unrelated transactions
with unrelated persons and do not involve more than the normal risk of
collectibility.

Loans held for sale at December 31 along with activity during the period are
summarized as follows:

<TABLE>
<CAPTION>
                                    1994           1993
                               ------------    ------------
<S>                            <C>             <C>
Balance at beginning of year   $    688,828    $    310,834
Originations/purchases .....     20,197,006      23,069,853
Sales/transfers ............    (20,456,089)    (22,691,859)
                               ------------    ------------
Balance at end of year .....   $    429,745    $    688,828
                               ============    ============
</TABLE>

The Corporation will adopt Statement of Financial Accounting Standards No. 114,
"Accounting by Creditors for Impairment of a Loan" (FASB 114), as of January 1,
1995. This standard modifies the accounting for impaired loans, defined as
those loans where, based on current information and events, it is probable that
a creditor will be unable to collect all amounts due according to the
contractual terms of the loan agreement. The Corporation believes the adoption
of FASB 114 will not have a material impact on its financial position or
results of operations.

- --------------------------------------------------------------------------------

                                                                              53
<PAGE>   55
                                                                                

WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- --------------------------------------------------------------------------------

NOTE E -- PREMISES, EQUIPMENT AND LEASES

Premises and equipment at December 31 are summarized as follows:

<TABLE>
<CAPTION>
                                        1994        1993
                                     ----------   --------
<S>                                  <C>          <C>
Land .............................   $   88,098   $ 87,947
Premises .........................      352,159    318,911
Equipment ........................      562,845    514,482
Leasehold improvements ...........       67,755     66,470
                                     ----------   --------
                                      1,070,857    987,810
Less accumulated depreciation
  and amortization ...............      527,309    485,111
                                     ----------   --------
      Total premises and equipment   $  543,548   $502,699
                                     ==========   ========
</TABLE>

The annual minimum rentals under the terms of the Corporation's noncancelable
operating leases as of December 31, 1994 are as follows:

<TABLE>
<S>                                                   <C>
1995.............................................     $ 35,175
1996.............................................       33,291
1997.............................................       30,134
1998.............................................       26,149
1999.............................................       25,499
Thereafter.......................................      176,704
                                                      --------
      Total minimum lease payments...............     $326,952
                                                      ========
</TABLE>

The net rental expense for all operating leases amounted to $43,491 in 1994,
$47,579 in 1993 and $48,254 in 1992. Certain leases have various renewal
options and require increased rentals under cost of living escalation clauses.

- --------------------------------------------------------------------------------

NOTE F -- CREDIT ARRANGEMENTS

At December 31, 1994 and 1993, lines of credit arrangements aggregating
$200,000 and $160,000, respectively, were available to the Corporation from
unaffiliated banks. Commitment fees were 15 basis points in 1994 and 1993;
compensating balances are not required. The unused portion of these banking
arrangements principally serves as commercial paper back-up lines. There were
no borrowings outstanding under credit arrangements at December 31, 1994 or
1993.

- --------------------------------------------------------------------------------

NOTE G -- LONG-TERM DEBT

Long-term debt at December 31 is summarized as follows:

<TABLE>
<CAPTION>
                                                                                             1994          1993
                                                                                          ----------   ----------
<S>                                                                                       <C>          <C>
Bank notes, net of discount of $6,132 and $3,859 in 1994 and 1993, respectively (a) ...   $3,953,318   $2,370,091
Other long-term debt:
  7.0% subordinated debt securities due in 1999, net of discount of $2,112 and $2,457
    in 1994 and 1993, respectively (b) ................................................      297,888      297,543
  6.375% subordinated debt securities due in 2003, net of discount of $1,679 and $1,830
    in 1994 and 1993, respectively (b) ................................................      248,321      248,170
  9.67% subordinated capital notes due in 2001 (b) ....................................       25,486       25,484
  6.5% convertible subordinated debentures due in 2001 (b) (c) ........................        9,400       12,540
  6.735% subordinated notes due in 2009, net of discount of $313 (b) ..................      249,687           --
  Capitalized lease obligations .......................................................        6,210        6,549
  Other ...............................................................................          154           79
                                                                                          ----------   ----------
      Total other long-term debt ......................................................      837,146      590,365
                                                                                          ----------   ----------
      Total long-term debt ............................................................   $4,790,464   $2,960,456
                                                                                          ==========   ==========
</TABLE>

(a) Wachovia Bank of North Carolina has an ongoing bank note program under
    which the bank may offer an aggregate principal amount of up to $7 billion
    outstanding at any one time. The notes can be issued as fixed or floating
    rate notes and with terms of 30 days to 15 years. Bank notes with original
    maturities of one year or less are included in other short-term borrowed
    funds in the Consolidated Statements of Condition. Bank notes with original
    maturities of greater than one year are classified as long-term debt.
    Interest rates on the long-term notes ranged from 4.0% to 7.50% and 3.30%
    to 6.10% with maturities ranging from 1995 to 1999 and 1994 to 1998 at
    December 31, 1994 and 1993, respectively. The average rates were 5.31% and
    4.54% with average maturities of 1.73 years and 1.8 years at December 31,
    1994 and 1993, respectively.
(b) Debt qualifies for inclusion in the determination of total capital under
    the Risk-Based Capital guidelines.
(c) The debentures are redeemable under certain conditions and are convertible
    into common stock of the Corporation at a conversion price of $19.29 per
    share. At December 31, 1994, $25,600 of these notes had been converted.

The principal maturities of long-term debt for the next five years subsequent
to December 31, 1994 are $1,216,224 in 1995, $1,399,275 in 1996, $764,509 in
1997, $205,180 in 1998 and $370,507 in 1999. Interest paid on deposits and
other borrowings was $1,026,879 in 1994, $882,128 in 1993 and $1,022,288 in
1992.
- --------------------------------------------------------------------------------

54

<PAGE>   56
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
$ in thousands
- --------------------------------------------------------------------------------

Note H -- Capital Stock

On April 1, 1993, a two-for-one common stock split, effected in the form of a
stock dividend, was paid to the Corporation's shareholders. Unless otherwise
noted, information in this note, as well as share and per share information
presented throughout the financial statements, has been restated to reflect the
effect of the stock split.

The authorized capital stock of the Corporation consists of 500,000,000 common
shares and 50,000,000 preferred shares. At December 31, 1994, 25,685,158 common
shares were reserved for the conversion of notes and for stock issuable in
connection with employee benefit plans and the dividend reinvestment plan.

On July 22, 1994, the Corporation's Board of Directors authorized the
repurchase of up to 5 million shares of common stock, replacing an earlier
authorization for the same number of shares. Repurchased shares will be used
for various corporate purposes including the issuance of shares for the
corporation's employee benefit plans and dividend reinvestment plan. During the
year, the Corporation repurchased 1,620,900 shares pursuant to this and prior
year authorizations. At December 31, 1994, the number of shares available for
possible repurchase totaled 4,324,500.

At the Annual Meeting of Shareholders held on April 22, 1994, a new Wachovia
Corporation Stock Plan was approved. The 1994 officer plan awards 60,500 shares
of stock contingent upon the corporation's return on equity (ROE) over the
five-year period, 1994-1998. The 1994 director plan granting 3,500 shares is
not performance based and vests April 22, 1995.

The various stock option and incentive plans of the Corporation provide for the
granting of options or awards for the purchase or issuance of 10,625,004 shares
at 100% of the fair market value of the stock at the date of the grant. A
committee of the Board of Directors determines the number of shares subject to
each option and the time or times when options shall be granted and exercised
and the duration of the exercise period, which in no case shall exceed ten
years. The committee also determines the number of awards to be granted and the
time or times when awards shall be granted and the period when awards are
deemed to be earned, with the exception of the 1994 officer plan in which
awards are earned based on the Corporation's ROE. Awards are exercised at no
cost to the participant. Under the 1994 plan, newly elected nonemployee
directors of the Corporation are granted a one-time award of 1,000 shares of
restricted stock to be earned over a period of three years. Also, an annual
award of 250 shares of restricted stock is granted to all nonemployee directors
to be earned over a period of one year.

At the time the options are exercised, the par value of all shares issued is
credited to common stock and the excess of the proceeds over the par value is
credited to capital surplus. At the time awards are granted, capital surplus is
credited and retained earnings debited for the fair market value of the awards.
When the stock awarded is issued, common stock is credited and capital surplus
is debited for the par value of the shares issued. Recipients of awards under
the predecessor plan are entitled to compensation equivalent to the dividends
that would have been payable on the proportion of the awards reserved but not
yet fully earned based on the years of service since the date of grant divided
by the number of years over which the award is deemed to be fully earned.
Compensation equivalent to dividends totaled $86 in 1994, $54 in 1993 and $86
in 1992. At December 31, 1994 and 1993, deferred compensation related to
director and management awards was $3,025 and $2,614, respectively.
Compensation expense related to stock awards was $1,397 for 1994, $1,864 for
1993 and $4,050 for 1992.

Activity in the option and award plans during 1994 and 1993 is summarized as
follows:

<TABLE>
<CAPTION>
                                Options and Awards
                       -------------------------------------
                                          Outstanding                         
                       Available      ----------------------     Option Price
                       for Grant      Awards        Options        Per Share
                       ---------      -------      ---------     ------------
<S>                    <C>            <C>          <C>           <C>
January 1, 1993 ..     1,703,038      192,518      4,000,894     $ 5.41-31.125
  Granted ........      (841,860)      67,400        774,460      33.125-37.00
  Exercised ......            --      (52,701)      (582,320)      5.41-33.125
  Forfeited ......        30,890         (901)       (31,226)     12.50-33.125
                       ---------      -------      ---------    
Total December 31,                               
  1993                   892,068      206,316      4,161,808        5.41-37.00
  Authorized under
    1994 plan ....     6,000,000           --             --
  Granted ........      (920,600)      64,000        856,600      31.25-34.625
  Exercised ......            --      (36,728)      (483,212)      5.41-33.125
  Canceled .......       (35,468)          --             --
  Forfeited ......         3,000       (8,000)       (74,780)     19.75-34.625
                       ---------      -------      ---------    
Total December 31,                               
  1994                 5,939,000      225,588      4,460,416        5.41-37.00
                       =========      =======      =========    
</TABLE>                                         

Of the above options outstanding at December 31, 1994, options for 1,915,459
shares were exercisable at option prices ranging from $5.41 to $33.125.

- --------------------------------------------------------------------------------

                                                                              55
<PAGE>   57

WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
$ in thousands
- --------------------------------------------------------------------------------

Note I -- Off-Balance Sheet Trading and Lending Activities

The Corporation maintains positions in a variety of financial instruments with
off-balance sheet risk in order to meet the financing needs of its customers.
Financial instruments issued or held to accommodate customer lending activities
include unfunded commitments to extend credit, standby, commercial and similar
letters of credit, securities lending, participations in bankers' acceptances
and mortgage loans sold with recourse. In order to accommodate customer capital
management, interest rate risk management and international transaction
requirements, the Corporation engages in trading activities as a dealer by
structuring and executing over-the-counter interest rate contracts, commitments
to purchase or sell securities, and foreign exchange contracts. The Corporation
maintains active trading positions in foreign exchange forward contracts and
manages credit risk through the establishment of offsetting sell positions, as
well as standard limit and monitoring procedures. The Corporation maintains a
trading portfolio of interest rate swap and option (caps and floors) contracts
and foreign exchange options consisting of generally matched, offsetting
contracts with customers and market counterparties.

Off-balance sheet financial instruments involve, in varying degrees, exposure
to credit and interest rate risk in excess of the amount recognized in the
statements of financial condition. The Corporation follows the same credit
policies and careful underwriting practices in making commitments and
conditional obligations as it does for on-balance sheet instruments. In those
instances where collateral is deemed necessary to support financial instruments
with credit risk, the Corporation ensures its ability to access the collateral,
in the event of borrower default, through strict adherence to corporate lending
policy and applicable state lending laws.

Derivative Financial Instruments Held or Issued for Trading Purposes -- The
amounts disclosed below represent the end of period fair value of derivative
financial instruments held or issued for trading purposes and the average
aggregate fair values during the year of those instruments. The Corporation's
credit exposure to off-balance sheet derivative financial instruments is
represented by the fair value gain of the instrument if a counterparty fails to
perform. Options written do not expose the Corporation to credit risk, except
to the extent of the underlying risk in the debt instrument that the
Corporation may be obligated to acquire under certain written put options. Caps
and floors written do not expose the Corporation to credit risk.


<TABLE>
<CAPTION>
                                                                           1994                                1993
                                                       --------------------------------------------   ---------------------------
                                                       Notional   Fair Value  Fair Value  Average      Notional    Net Fair Value
                                                        Value        Gains     (Losses)  Fair Value     Value      Gains (Losses)
                                                       --------   ----------  ---------- ----------   ----------   --------------
<S>                                                    <C>          <C>       <C>         <C>         <C>             <C>        
U.S. dollar interest rate contracts as intermediary:                                                                             
  Interest rate swaps-pay fixed ....................   $1,212,223   $57,686   $ (1,719)   $ 27,432    $  878,915      ($13,951)  
  Interest rate swaps-pay floating .................    1,243,223     2,062    (55,557)    (24,410)      911,674        16,633   
  Interest rate caps and floors written ............      258,540       585     (2,309)       (797)      169,499          (268)  
  Interest rate caps and floors purchased ..........      258,540     2,309       (524)        664       169,499           268   
Securities trading activities:                                                                                                   
  Commitments to purchase securities,                                                                                            
    futures and forward contracts ..................      409,029       349       (221)    (11,193)      996,833       (17,264)  
  Commitments to sell securities,                                                                                                
    futures, and forward contracts .................      222,728       311       (312)     11,510     1,059,041        17,828   
  Net options written to purchase                                                                                                
    or sell securities .............................       94,000        --        (27)         (3)       71,000           (10)  
Foreign exchange trading activities:                                                                                             
  Commitments to purchase foreign exchange .........      524,180     6,529     (2,304)     15,866       597,593        (7,921)  
  Commitments to sell foreign exchange .............      519,472     3,387     (6,303)    (14,878)      585,854         9,090   
  Foreign exchange options written .................        3,016        10         --      (1,311)       12,000          (406)  
  Foreign exchange options purchased ...............        3,014        --         (9)      1,021        12,000           406   
</TABLE>


Interest Rate Swaps -- These transactions generally involve the exchange of
fixed and floating rate payments without the exchange of the underlying
principal amounts. Payments made or received under swap contracts are accrued
on the basis of their contractual terms and are included in "other operating
income" in the Consolidated Statements of Income. The related accrued amounts
receivable or payable to customers and counterparties are recorded as "other
assets or liabilities" in the Consolidated Statements of Condition. Revenues
from the customer portfolio represent a small profit margin on intermediated
transactions. The difference in the fair value of the offsetting contracts is
not material.

The Corporation acts as principal in the exchange of interest payments between
parties, and therefore, is exposed to loss should one of the parties default.
The Corporation controls the credit risk of these instruments through adherence
to credit approval policies, monetary limits and monitoring procedures.
Entering into interest rate swap agreements involves not only credit risk but
also interest rate risk associated with unmatched positions. Notional principal
amounts are often used to express the volume of these transactions but do not
represent the much smaller amounts potentially subject to credit risk. These
amounts are derived by estimating the cost, on a present value basis, of
replacing outstanding agreements at current market rates. Contracts whose
present value estimates indicate fair value gains are those which customers and
market counterparties are exposed to the Corporation and for which the
Corporation has potential credit risk. The Corporation controls interest rate
risk inherent in the derivative trading portfolio by entering into offsetting
swap positions or by using other hedging techniques to manage risk.

At December 31, 1994, the weighted average maturity of pay-fixed swaps held in
the customer portfolio was 2.63 years and 2.66 years for receive-fixed swaps.
Under pay-fixed swap agreements, the Corporation was paying interest at a
weighted average fixed rate of 5.24% and was receiving interest at a weighted
average floating rate of 5.17% (based on year-end rates). Under receive-fixed
swap agreements, the Corporation was receiving interest at a weighted average
fixed rate of 5.48% and was paying interest at a weighted average floating rate
of 5.40% (based on year-end rates).

- --------------------------------------------------------------------------------

56
<PAGE>   58

WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
$ in thousands
- --------------------------------------------------------------------------------

NOTE I -- OFF-BALANCE SHEET TRADING AND LENDING ACTIVITIES -- Continued

Interest Rate Caps and Floors -- These instruments are written by the
Corporation to enable its customers to transfer, modify, or reduce their
interest rate risk exposure. In a cap or floor contract, the purchaser pays a
premium at the initiation of the contract for the right to receive payments if
market interest rates are greater than the strike price of a cap or less than
the strike price of a floor. Payments made or received under cap or floor
contracts are accrued on the basis of their contractual terms and are included
in "other operating income" in the Consolidated Statements of Income. Credit
risk and interest rate risk are managed through the oversight procedures
applied to other interest rate contracts, as well as through the purchase of
offsetting cap and floor positions. The present value of purchased caps and
floors in a gain position represent the potential credit risk to the
Corporation.

Commitments to Purchase and Sell Securities, Futures and Forward Contracts --
These instruments are contracts for delayed delivery of securities or money
market instruments in which the seller agrees to make delivery at a specified
future date of a specified instrument, at a specified price or yield.
Commitments to purchase and sell securities, futures and forward contracts used
in securities trading operations are recognized currently at market value and
are included in "trading account profits (losses)" in the Consolidated
Statements of Income. Risks arise in these transactions through the possible
inability of one of the counterparties to meet the terms of the contracts and
from movements in interest rates or securities values. Risks associated with
these instruments are controlled through offsetting purchase and sell
positions, as well as oversight provided by organized exchanges, which
determine who may buy and sell such instruments.

Net Options Written to Purchase and Sell Foreign Exchange -- Forward
commitments involve the purchase or sale of foreign currency amounts for
delivery at a specified future date. Payments on forward commitments are
exchanged on the delivery date based upon the exchange rate in the contract.
Forward commitments to purchase and sell foreign exchange are recognized at
market value and are included in "other operating income" in the Consolidated
Statements of Income. The potential risks associated with these obligations
arise from fluctuations in foreign exchange rates, as well as potential
inability of the counterparty to perform under the contract. These risks are
mitigated through the establishment of offsetting sell positions, as well as
standard limit and monitoring procedures.

Foreign Exchange Options -- These agreements represent rights to purchase or
sell foreign currency at a predetermined price at a future date. The purchaser
pays a premium at the initiation of the contract for the right to exchange a
specified amount at the contract's exchange rate at the maturity of the option.
The Corporation maintains a portfolio of generally matched offsetting foreign
exchange options. Fluctuations in foreign currency markets, as well as the
potential default of the counterparty to an option contract, represent the
risks associated with these instruments. Limit and monitoring procedures along
with offsetting positions serve to control the risk associated with these
items. The fair value of foreign exchange options purchased serves to offset
the fair value of written options.

Revenues from the derivative trading portfolio are shown below.

<TABLE>
<CAPTION>
                                1994      1993       1992
                              -------   -------    -------
<S>                           <C>       <C>        <C>
Interest rate contracts ...   $ 1,411   $   514    ($2,048)
Securities activities .....     7,219      (489)    (6,286)
Foreign exchange activities     5,827     8,610      8,030
                              -------    ------     ------
      Total ...............   $14,457    $8,635     $ (304)
                              =======    ======     ======
</TABLE>

Off-Balance Sheet Financial Instruments Issued for Lending Activities -- The
Corporation issues off-balance sheet financial instruments as part of its
commercial and consumer lending activities. The contract amounts of these
instruments represent potential credit risk at December 31 as shown below.

<TABLE>
<CAPTION>
                                          1994         1993
                                      -----------   -----------
<S>                                   <C>           <C>
Commercial and consumer
  lending activities:
  Unfunded commitments to
    extend credit .................   $27,919,542   $19,664,000
  Standby letters of credit .......     3,751,314     3,155,601
  Commercial and similar
    letters of credit .............       139,753       133,899
  Securities lent .................        39,550        61,210
  Participations in bankers'
    acceptances ...................         4,909         6,055
  Mortgage loans sold with recourse        30,234        44,284
</TABLE>

Commitments to Extend Credit -- These are legally binding contracts to lend to
a customer, so long as there is no violation of any condition established in
the contract. These commitments have fixed termination dates and generally
require payment of a fee. As most commitments expire prior to being drawn, the
amounts shown do not necessarily represent the future cash requirements of the
contracts. Credit worthiness is evaluated on a case by case basis, and in some
instances, collateral is obtained to support the borrowing. The collateral held
may vary from liquid assets to real estate. At December 31, 1994 and 1993,
approximately 12% and 15%, respectively, of unfunded commitments to extend
credit were supported by collateral. Of the total unfunded commitment amounts
presented, approximately 22% in 1994 and 29% in 1993 were comprised of
cancelable credit card commitments, and approximately 9% in 1994 and 9% in 1993
were represented by real estate commitments. Also included in total unfunded
commitments were securities underwriting commitments of $880 in 1994 and $2,766
in 1993.

Standby, Commercial and Similar Letters of Credit -- These instruments are
conditional commitments issued by the Corporation guaranteeing the performance
of a customer to a third party. These guarantees are issued primarily to
support public and private borrowing arrangements. The credit risk involved in
issuing letters of credit is essentially the same as that involved in extending
credit to customers and is subject to the Corporation's normal sound
underwriting process. At December 31, 1994 and 1993, approximately 4% and 6%,
respectively, of these instruments were supported by collateral. There were no
significant concentrations of letters of credit to any one group of borrowers
at either year-end.

- --------------------------------------------------------------------------------

                                                                            57
<PAGE>   59
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- --------------------------------------------------------------------------------

NOTE I -- OFF-BALANCE SHEET TRADING AND LENDING ACTIVITIES -- Concluded

Securities Lent -- These are securities of the Corporation and its customers
lent to third parties. Credit risk arises in these transactions through the
possible failure of the borrower to return the securities. To minimize this
risk, the Corporation evaluates the credit worthiness of the borrower on a case
by case basis, and collateral with a market value exceeding 100% of the
contract amount of securities lent is obtained.

Participation in Bankers' Acceptances -- These instruments represent risk
participation in time drafts drawn by customers under a committed multibank
credit facility. These drafts have been accepted and remarketed by other
financial institutions. Under the terms of these arrangements, the Corporation
may be required to reimburse the accepting financial institution for the
Corporation's pro rata share of any payment default by the customer. The
Corporation applies the same underwriting standards in evaluating the credit
risk associated with these instruments as it does in evaluating on-balance
sheet instruments.

Mortgage Loans Sold with Recourse -- The Corporation is obligated under
recourse provisions related to the sale of certain residential mortgages to the
Federal National Mortgage Association. These mortgages are collateralized by
1-4 family residential homes. All mortgage loans with original loan-to-value
ratios exceeding 80% (up to a maximum of 95%) have private mortgage insurance
coverage.

- --------------------------------------------------------------------------------

NOTE J -- OFF-BALANCE SHEET RISK MANAGEMENT ACTIVITIES

The Corporation manages its exposure to fluctuation in interest rates by
entering into interest rate swap, cap and floor contracts with financial
institution counterparties. The operations of the Corporation are subject to a
risk in interest rate fluctuations to the extent that there is a difference
between the amount of the Corporation's interest-earning assets and the amount
of interest-bearing liabilities that mature or reprice in specified periods.
The principal objective of the Corporation's asset/liability management
activities is to provide maximum levels of net interest income while
maintaining acceptable levels of interest rate and liquidity risk and
facilitating the funding needs of the Corporation. To achieve that objective,
the Corporation uses a combination of derivative financial instruments,
including interest rate swaps and options with indices that correlate to
on-balance sheet instruments to modify the repricing characteristics of
interest-earning assets and interest-bearing liabilities.

The amounts disclosed below represent the end of period notional and fair value
of derivative financial instruments held for risk managment purposes. The
Corporation's credit exposure to off-balance sheet derivative financial
instruments is represented by the fair value gain of the instrument if a
counterparty fails to perform.

<TABLE>
<CAPTION>
                                                                     1994                           1993
                                                       ---------------------------------  ---------------------------
                                                        Notional  Fair Value  Fair Value   Notional    Net Fair Value
                                                         Value       Gains     (Losses)      Value     Gains (Losses)
                                                       ---------- ----------  ---------  ----------   --------------
<S>                                                    <C>          <C>       <C>         <C>            <C>        
Convert floating rate liabilities to fixed:                                                                         
  Swaps--pay fixed/receive floating ................   $  233,282   $ 3,668   $ (2,690)   $  451,863     ($22,897)  
  Caps purchased--pay fixed/receive floating .......       15,000        14         --        15,000          125   
Convert fixed rate assets to floating:                                                                              
  Swaps--pay fixed/receive floating ................       17,460       132         --            --           --   
  Forward starting swaps--pay fixed/receive floating       57,540       434         --            --           --   
Convert fixed rate liabilities to floating:                                                                         
  Swaps--receive fixed/pay floating ................      100,000        --    (16,337)           --           --   
Convert floating rate assets to fixed:                                                                              
  Swaps--receive fixed/pay floating ................      120,105       112     (4,005)      390,216         (770)  
  Index amortizing swaps--receive fixed/pay floating      175,000        --     (6,776)           --           --   
Hedge spread between prime and fed funds:                                                                           
  Interest rate caps ...............................      400,000    10,552    (10,632)      400,000        1,446   
                                                       ----------   -------   --------    ----------     --------   
      Total derivatives ............................   $1,118,387   $14,912   ($40,440)   $1,257,079     ($22,096)  
                                                       ==========   =======   ========    ==========     ========   
</TABLE>

Deferred losses totaling $15,117 at December 31, 1994, resulting from
terminated swap contracts are included in other assets; $9,097 will be
amortized to interest expense in 1995 and $6,020 in 1996.

- --------------------------------------------------------------------------------

58
<PAGE>   60

WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED
$ in thousands
- --------------------------------------------------------------------------------

NOTE K -- INCOME TAXES

As of January 1, 1993, the Corporation prospectively adopted Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" (FASB
109), which requires an asset and liability approach to accounting for income
taxes. As permitted under FASB 109, prior years' financial statements have not
been restated.

The cumulative impact of adopting FASB 109 was a tax benefit of $2,700 or $.02
per fully diluted share, which is reflected in income tax expense for the year
ended December 31, 1993.

The provision for income taxes is summarized below. Included in these amounts
are income taxes related to securities transactions of $1,328, $7,472 and $470
in 1994, 1993 and 1992, respectively. The Corporation made income tax payments
totaling $211,345 in 1994, $217,716 in 1993 and $151,948 in 1992.

<TABLE>
<CAPTION>
                                   1994         1993         1992
                                ---------    ---------    ---------
<S>                             <C>          <C>          <C>
Currently payable:
  Federal ...................   $202,685     $209,853     $159,787
  Foreign ...................        147          289          261
  State and local ...........      7,152       11,966       14,667
                                --------     --------     --------
      Total currently payable    209,984      222,108      174,715
                                                                   
Deferred:                                                          
  Federal ...................     13,241      (25,828)      (9,631)
  State .....................       (801)        (835)      (2,106)
                                --------     --------     --------
      Total deferred ........     12,440      (26,663)     (11,737)
                                --------     --------     --------
      Total tax expense .....   $222,424     $195,445     $162,978
                                ========     ========     ========
                                           
</TABLE>

The deferred tax provision for 1993 includes a benefit of $2,683 related to the
revaluation of the Corporation's net deferred tax asset for the increase in the
federal corporate tax rate from 34% to 35% effective January 1, 1993.

The reasons for the difference between consolidated income tax expense and the
amount computed by applying the statutory federal income tax rate of 35% in
1994 and 1993 and 34% in 1992 to income before taxes were as follows:

<TABLE>
<CAPTION>
                                     1994         1993        1992
                                  ---------    ---------    ---------
<S>                               <C>          <C>          <C>
Federal income taxes at
  statutory rate ..............   $266,519     $240,639     $202,709
State and local income taxes,
  net of federal benefit ......      4,128        7,235        8,290
Effect of tax-exempt securities
  interest and other income ...    (48,217)     (50,817)     (49,783)
Other items ...................         (6)      (1,612)       1,762
                                  --------     --------     --------
      Total tax expense .......   $222,424     $195,445     $162,978
                                  ========     ========     ========

</TABLE>


Under FASB 109, deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for income tax purposes.
Significant components of the Corporation's deferred tax assets and liabilities
at December 31, 1994 and 1993 are as follows:

<TABLE>
<CAPTION>
                                                     Deferred Tax Assets
                                                     -------------------
                                                       1994       1993
                                                     --------   --------
<S>                                                  <C>        <C>
Allowance for loan losses ........................   $147,894   $146,305
Unrealized losses on securities available-for-sale     24,212         --
Other ............................................     26,145     43,493
                                                     --------   --------
      Gross deferred tax assets ..................   $198,251   $189,798
                                                     ========   ========
</TABLE>

<TABLE>
<CAPTION>
                                       Deferred Tax Liabilities
                                       ------------------------
                                         1994            1993
                                       --------        --------   
<S>                                    <C>             <C>     
Depreciation .......................   $ 34,941        $ 34,674
Lease financing ....................     21,508          15,998
Accretion of discounts on securities     12,888          13,981
Other ..............................      2,379          10,382
                                       --------        --------
      Gross deferred tax liabilities   $ 71,716        $ 75,035
                                       ========        ========
      Net deferred tax asset .......   $126,535        $114,763
                                       ========        ========
</TABLE>                                          

Management believes that the Corporation will fully realize the net deferred
tax asset as of December 31, 1994 based on the Corporation's refundable taxes
from carryback years, as well as its current level of operating income.

The consolidated net deferred income tax asset amounted to $88,877 at December
31, 1992. The components of the provision for deferred income taxes for the
year ended December 31, 1992 are as follows:

<TABLE>
<CAPTION>
                                          1992
                                       ----------
<S>                                    <C>
Provision for loan losses ..........    $(7,953)
Bond trading revaluations ..........     (7,957)
Deposit base intangible amortization      1,361
Other ..............................      2,812
                                        -------
      Total deferred income taxes ..   ($11,737)
                                        =======
</TABLE>

- --------------------------------------------------------------------------------

NOTE L -- CASH, DIVIDEND, LOAN RESTRICTIONS AND CONTINGENT LIABILITIES

In the normal course of business, the Corporation and its subsidiaries enter
into agreements, or are subject to regulatory requirements, that result in
cash, debt and dividend restrictions. A summary of the most restrictive items
follows.

The Corporation's banking subsidiaries are required to maintain average reserve
balances with the Federal Reserve Bank. The average amount of those reserve
balances for the year ended December 31, 1994 was approximately $428,507.

Under current Federal Reserve regulations, the banking subsidiaries also are
limited in the amount they may loan to their affiliates, including the
Corporation. Loans to a single affiliate may not exceed 10% and loans to all
affiliates may not exceed 20% of

- --------------------------------------------------------------------------------

                                                                              59
<PAGE>   61

WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- --------------------------------------------------------------------------------

NOTE L -- CASH, DIVIDEND, LOAN RESTRICTIONS AND CONTINGENT LIABILITIES -- 
Concluded

the bank's capital, surplus and undivided profits (net assets) after adding
back the allowance for loan losses. Based on these limitations, approximately
$333,968 was available for loans to the Corporation at December 31, 1994.

The approval of the Comptroller of the Currency is required if the total of all
dividends declared by a national bank in any calendar year exceeds the bank's
net profits, as defined, for that year combined with its retained net profits
for the preceding two calendar years. Under this formula, the banking
subsidiaries can distribute as dividends to the Corporation in 1995, without
the approval of the Comptroller of the Currency, more than $495,813 plus an
additional amount equal to the banks' retained net profits for 1995 up to the
date of any dividend declaration.

As a result of the above dividend and loan restrictions, approximately
$2,283,072 of consolidated net assets of the Corporation's banking subsidiaries
at December 31, 1994 was restricted from transfer to the Corporation in the
form of cash dividends, loans or advances.

The subsidiaries of the Corporation are defendants in certain legal proceedings
arising in connection with their business. In the opinion of management and
general counsel, the ultimate resolution of those proceedings will result in no
material adverse effect on the Corporation's financial position and results of
operations. There are no known situations where the Corporation has an
environmental liability that will materially affect the financial position or
results of operations.

- --------------------------------------------------------------------------------

NOTE M -- PENSION AND OTHER POSTRETIREMENT BENEFITS

The Corporation maintains a defined benefit pension plan which covers
substantially all employees. The plan provides pension benefits that are based
upon the employee's length of credited service and final average compensation
as defined in the plan. The pension expense of the plan is determined using the
projected unit credit method. The Corporation's policy is to fund amounts
allowable for federal income tax purposes. The following table sets forth the
funded status of the Corporation's defined benefit pension plan and the amounts
recognized in the Consolidated Statements of Condition at December 31.

<TABLE>
<CAPTION>
                                                   1994         1993
                                                 ---------    ---------
<S>                                              <C>          <C>
Actuarial present value of accumulated
  benefit obligation:
  Vested ....................................    $288,732     $303,288
  Nonvested .................................      30,373        2,765
                                                 --------     --------
      Total .................................    $319,105     $306,053
                                                 ========     ========
Actuarial present value of projected
  benefit obligation for service
  rendered to date ..........................   ($353,443)   ($360,428)
Plan assets at fair value -- primarily listed
  stocks, fixed income securities and
  collective funds ..........................     422,333      449,853
                                                 --------     --------
Plan assets in excess of projected
  benefit obligation ........................      68,890       89,425
Unrecognized net loss from past
  experience different from that assumed ....      24,675        9,685
Unrecognized prior service cost .............     (21,594)     (24,091)
Unrecognized transition asset ...............     (45,921)     (52,126)
                                                 --------     --------
Pension asset recorded in Consolidated
  Statements of Condition ...................    $ 26,050     $ 22,893
                                                 ========     ========
</TABLE>

Net pension benefit included the following components.

<TABLE>
<CAPTION>
                                    1994        1993        1992
                                  --------    --------    --------
<S>                               <C>         <C>         <C>
Service cost -- benefits earned
  during the period ...........    $14,486     $12,714     $12,502
Interest cost on projected
  benefit obligation ..........     26,477      24,647      22,411
Actual (return) loss on
  plan assets .................      3,466     (39,227)    (25,337)
Net amortization and deferral .    (47,587)     (3,577)    (16,532)
                                   -------     -------     -------
Net periodic pension benefit ..    $(3,158)    $(5,443)    $(6,956)
                                   =======     =======     =======
</TABLE>


The rates used in determining the actuarial present value of the projected
benefit obligation were as follows:

<TABLE>
<CAPTION>
                                              1994     1993
                                             ------   ------
<S>                                          <C>      <C>
Discount rates ...........................   8.5%      7.5%
Rates of increase in compensation levels..     5%     5.25%
</TABLE>

The expected long-term rate of return on plan assets used to determine the net
periodic pension benefit was 8% for 1994, 1993 and 1992.

The Corporation also sponsors separate unfunded nonqualified pension plans that
provide certain officers with defined pension benefits in excess of limits
imposed on qualified plans by federal tax law and for certain compensation not
covered in the qualified plans. The following table summarizes the plans at
December 31.

<TABLE>
<CAPTION>
                                                               1994         1993
                                                              -------     -------
<S>                                                           <C>         <C>
Actuarial present value of accumulated benefit obligation:
  Vested .................................................    $24,098     $14,287
  Nonvested ..............................................      4,713      10,544
                                                              -------     -------
      Total ..............................................    $28,811     $24,831
                                                              =======     =======
Actuarial present value of projected                                     
  benefit obligation for service
  rendered to date .......................................   ($34,061)   ($32,129)
Unrecognized actuarial losses ............................     13,168       6,129
Unrecognized transition obligation .......................        440         489
Unrecognized prior service cost ..........................       (264)       (261)
                                                              -------     -------
Pension liability recorded in Consolidated
  Statements of Condition ................................   ($20,717)   ($25,772)
                                                              =======     =======
</TABLE>

Net pension cost included the following components.

<TABLE>
<CAPTION>
                                   1994     1993     1992
                                  ------  -------  -------
<S>                               <C>     <C>      <C>
Service cost -- benefits earned
  during the period ...........   $  576   $  526   $  504
Interest cost on projected
  benefit obligation ..........    2,523    2,612    2,704
Net amortization and deferral .    1,178      520    1,073
                                  ------   ------   ------
Net periodic pension cost .....   $4,277   $3,658   $4,281
                                  ======   ======   ======
</TABLE>

- --------------------------------------------------------------------------------

60
<PAGE>   62

WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued
$ in thousands
- --------------------------------------------------------------------------------

NOTE M -- PENSION AND OTHER POSTRETIREMENT BENEFITS -- Concluded

The rates used in determining the actuarial present value of the projected
benefit obligation were as follows:

<TABLE>
<CAPTION>
                                                1994         1993
                                                ----         ----
<S>                                             <C>          <C>
Discount rates ...........................      8.5%         7.5%
Rates of increase in compensation levels..        5%           5%
</TABLE>

The Corporation also provides supplemental benefits to substantially all
employees through defined contribution plans designed to encourage participants
to save on a regular basis and to provide such participants with deferred
compensation and additional performance incentive. Total expense relating to
these plans, which represented the Corporation's matching and discretionary
contributions, was $16,131 in 1994, $22,767 in 1993 and $11,043 in 1992.
Employee participants may elect to contribute from 1% to 10% of base salary,
with the Corporation matching 50% of each participant's contribution up to a
maximum employer contribution of 3% of base salary. The plans provide for
additional contributions of up to 3% of salary in accordance with a
preestablished formula based on certain earnings performance criteria and also
for special discretionary employer contributions of up to 4% of each eligible
employee's base salary as approved annually by the Board of Directors.

During 1992, the employee stock ownership plan (ESOP) of South Carolina
National Corporation repaid its outstanding indebtedness of $25,000 with
proceeds received from the sale of Wachovia common stock held by the ESOP.
Company contributions to the ESOP have been discontinued, and all remaining
shares of Wachovia common stock have been allocated to the ESOP participants.
Dividends paid on shares held by the ESOP totaled $443 in 1992. Interest
expense on ESOP debt amounted to $625 in 1992.

The Corporation and its subsidiaries provide certain health care benefits for
retired employees. Substantially all of the employees may become eligible for
these benefits if they reach normal retirement age while working for the
Corporation or its subsidiaries. The benefits are provided through self-insured
plans administered by insurance companies whose premiums are based on the
claims paid during the year.

On January 1, 1993, the Corporation prospectively adopted Statement of
Financial Accounting Standards No. 106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions" (FASB 106), which requires the
accrual of nonpension benefits as employees render service. Adoption of FASB
106 increased postretirement benefits expense in 1993 by $5,210 and, on an
after-tax basis, reduced net income by $3,235 or $.02 per fully diluted share.
Prior to 1993, the Corporation recognized the cost of providing these
retirement benefits by expensing the annual premiums or claims which were
$3,005 in 1992.

The liability for postretirement benefits is unfunded. The following table
presents the status of the plan as of December 31.

<TABLE>
<CAPTION>
                                                   1994        1993
                                                  ------      ------
<S>                                              <C>         <C>
Accumulated postretirement benefit obligation:
  Retirees ...................................   ($22,813)   ($50,043)
  Fully eligible active plan participants ....     (9,774)     (6,864)
  Other active plan participants .............     (9,214)    (11,646)
                                                  -------     -------
      Total ..................................    (41,801)    (68,553)
Unrecognized net (gain) loss .................    (21,944)      3,454
Unrecognized transition obligation ...........     56,737      59,889
                                                  -------     -------
Accrued postretirement benefit cost ..........    $(7,008)    $(5,210)
                                                  =======     ======= 
</TABLE>

Net periodic postretirement benefit cost included the following components.

<TABLE>
<CAPTION>
                                                    1994        1993
                                                   ------      ------
<S>                                                <C>         <C>
Service cost .................................     $  851      $  738
Interest cost ................................      3,494       4,953
Amortization of gain .........................       (646)         --
Amortization of transition obligation
  over 20 years ..............................      3,152       3,152
                                                   ------      ------
Net periodic postretirement benefit cost           $6,851      $8,843
                                                   ======      ======
</TABLE>

The annual assumed rate of increase in health care costs used in determining
the accumulated postretirement benefit obligation and net periodic
postretirement benefit cost for 1994 is 8% for retirees under age 65 and 6% for
retirees age 65 and over. These rates are assumed to remain constant for each
of these categories of retirees for 1995 and thereafter. For 1993 reported
figures, the annual rate of increase in health care costs was assumed to be 16%
initially, decreasing to 14% for 1994, and gradually to 7% by 2007 and
remaining at that level thereafter. The health care cost trend rate assumption
has a significant effect on the amounts reported. Increasing the assumed health
care cost trend rates by one percentage point would increase the accumulated
postretirement benefit obligation for the plan as of December 31, 1994 and 1993
by $1,746 and $3,637, respectively, and the aggregate of the service and
interest cost of the net periodic postretirement benefit cost for 1994 and 1993
by $131 and $291, respectively. The discount rates used in determining the
accumulated postretirement benefit obligations at December 31, 1994 and 1993
were 8.5% and 7.5%, respectively.

- --------------------------------------------------------------------------------

                                                                              61
<PAGE>   63
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Continued

$ in thousands
- -------------------------------------------------------------------------------

NOTE N -- SELECTED INCOME STATEMENT INfORMATION

The components of other operating income and expense for the three years ended
December 31, 1994 were as follows:
<TABLE>
<CAPTION>
                                                                                                    1994        1993       1992  
                                                                                                  --------    --------   -------- 
<S>                                                                                               <C>         <C>        <C>     
Other operating income:                                                                                                           
  Insurance premiums and commissions .........................................................    $ 11,679    $ 11,847   $ 15,002
  Bankers' acceptance and letter of credit fees ..............................................      23,168      19,668     20,141
  Other service charges and fees .............................................................      56,884      48,915     44,585
  Other income ...............................................................................      40,204      37,315     16,619
                                                                                                  --------    --------   -------- 
     Total other operating income ............................................................    $131,935    $117,745   $ 96,347
                                                                                                  ========    ========   ======== 
Other operating expense:                                                                                                          
  Postage and delivery .......................................................................    $ 35,163    $ 38,160   $ 37,036
  Outside data processing, programming and software...........................................      35,211      38,613     33,082
  Stationery and supplies ....................................................................      24,558      25,344     26,342
  Advertising and sales promotion ............................................................      34,067      38,141     27,911
  Professional services ......................................................................      20,493      17,144     18,412
  Travel and business promotion ..............................................................      16,254      15,563     13,578  
  FDIC insurance and regulatory examinations .................................................      53,451      53,663     53,970  
  Check clearing and other bank services .....................................................       8,894      10,159     10,391
  Amortization of intangible assets ..........................................................      18,693      28,001     34,423  
  Foreclosed property expense ................................................................      (4,288)      7,654      9,755  
  Other expense ..............................................................................     104,991     105,798    109,340
                                                                                                  --------    --------   -------- 
     Total other operating expense ...........................................................    $347,487    $378,240   $374,240
                                                                                                  ========    ========   ======== 
- ---------------------------------------------------------------------------------------------------------------------------------   
</TABLE>

<TABLE>
NOTE O -- EARNINGS PER SHARE

<CAPTION>
                                                                                                        Year Ended December 31      
                                                                                                  -------------------------------  
                                                                                                    1994        1993       1992    
                                                                                                  --------    --------   --------   
<S>                                                                                               <C>         <C>        <C>      
Primary (thousands, except per share)                                                                                           
- -------
Average common shares outstanding ............................................................     171,110     172,273    170,763  
Dilutive common stock options -- based on treasury stock method using average market price....       1,152       1,594      1,738  
Dilutive common stock awards -- based on treasury stock method using average market price.....          77          74        140  
                                                                                                  --------    --------   --------  
Average primary shares outstanding ...........................................................     172,339     173,941    172,641  
                                                                                                  ========    ========   ========  
Net income ...................................................................................    $539,058    $492,095   $433,225  
                                                                                                  ========    ========   ========  
Per share amount .............................................................................    $   3.13    $   2.83   $   2.51  
                                                                                                                                   
Fully Diluted (thousands, except per share)                                                                                        
- -------------                                                                                                                      
Average common shares outstanding ............................................................     171,110     172,273    170,763  
Dilutive common stock options -- based on treasury stock method using period-end market                                            
  price if higher than average market price ..................................................       1,152       1,594      1,975  
Dilutive common stock awards-- based on treasury stock method using period-end market                                              
  price if higher than average market price ..................................................          77          77        140  
Convertible long-term debt assumed converted .................................................         612       1,254      2,634  
                                                                                                  --------    --------   --------
Average fully diluted shares outstanding .....................................................     172,951     175,198    175,512  
                                                                                                  ========    ========   ========  
Net income ...................................................................................    $539,058    $492,095   $433,225  
Add interest on convertible long-term debt, after taxes.......................................         513         937      1,777  
                                                                                                  --------    --------   --------  
Adjusted net income ..........................................................................    $539,571    $493,032   $435,002  
                                                                                                  ========    ========   ========  
Per share amount .............................................................................    $   3.12    $   2.81   $   2.48  
                                                                                                            
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

62
<PAGE>   64
WACHOVIA CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- Concluded
<TABLE>  
$ in thousands
- -------------------------------------------------------------------------------

NOTE P -- WACHOVIA CORPORATION (PARENT COMPANY ONLY) INFORMATION

The following is a condensed statement of financial condition of the parent
company at December 31.

<CAPTION>
                                                      1994         1993
                                                   ----------   ----------
<S>                                                <C>          <C>
Assets
- ------
Cash on demand deposit with bank subsidiary ....   $       27   $       13
Interest-bearing bank balances
  with bank subsidiaries .......................      331,766       77,883
Securities available-for-sale ..................       15,279           --
Securities held-to-maturity ....................        2,000        8,510
Demand loans to nonbank subsidiaries ...........      372,608      671,502
Capital notes receivable from
  bank subsidiaries ............................      525,000      375,000
Loan participation with nonbank subsidiary .....       25,000       25,000
Current amount due from subsidiaries ...........        6,878        2,086
Investments in:
  Bank and bank holding company subsidiaries ...    3,226,834    2,953,323
  Nonbank subsidiaries .........................       61,791       58,872
Other assets ...................................       36,701       35,149
                                                   ----------   ----------
      Total assets .............................   $4,603,884   $4,207,338
                                                   ==========   ==========

Liabilities and Shareholders' Equity
- ------------------------------------
Parent company commercial paper ................   $  406,706   $  589,178
Subordinated capital notes, net of
  discount of $4,103 and $4,286 in
  1994 and 1993, respectively ..................      795,897      545,714
Demand loans from bank and bank
  holding company subsidiaries .................       86,426       33,571
Other liabilities ..............................       28,348       20,928
Shareholders' equity ...........................    3,286,507    3,017,947
                                                   ----------   ----------
      Total liabilities and shareholders' equity   $4,603,884   $4,207,338
                                                   ==========   ==========

</TABLE>

The operating results of the parent company for the three years ended December
31, 1994 are shown below.

<TABLE>
<CAPTION>

                                       1994         1993         1992
                                     --------     --------     --------
<S>                                  <C>          <C>          <C>
Income
- ------
Dividends from:
  Bank and bank holding company
    subsidiaries ................    $306,770     $186,493     $302,267
  Nonbank subsidiaries ..........       3,902        5,218         --
Interest from subsidiaries ......      61,089       39,968       14,461
Other interest income ...........         468          152           54
Other income ....................      30,382       21,243       16,833
                                     --------     --------     --------
      Total income ..............     402,611      253,074      333,615

Expense
- -------
Interest on short-term
  borrowed funds ................      19,880       14,692       14,096
Interest on long-term debt ......      52,586       32,580        1,167
Interest paid to subsidiaries ...       2,419        1,096          914
Other expense ...................      23,218       21,367       14,246
                                     --------     --------     --------
      Total expense .............      98,103       69,735       30,423

Income before income taxes and
  equity in undistributed net
  income of subsidiaries ........     304,508      183,339      303,192
Applicable income taxes (benefit)      (2,527)      (3,423)         253
                                     --------     --------     --------

Income before equity in
  undistributed net income
  of subsidiaries ...............     307,035      186,762      302,939
Equity in undistributed
  net income of subsidiaries ....     232,023      305,333      130,286
                                     --------     --------     --------
      Net income ................    $539,058     $492,095     $433,225
                                     ========     ========     ========

</TABLE>

The cash flows for the parent company for the three years ended December 31,
1994 were as follows:

<TABLE>
<CAPTION>

                                       1994            1993            1992
                                     --------        --------        -------- 
<S>                                  <C>             <C>             <C>
Operating Activities
- --------------------
Net income ......................    $539,058        $492,095        $433,225
Adjustments to reconcile
  net income:
  Deferred income taxes .........        (927)         (3,491)             98
  Net change in refundable
    or accrued income taxes .....       2,456          (7,517)             70
  Increase in accrued
    interest receivable .........      (4,792)           (266)           (595)
  Increase in accrued
    interest payable ............       6,983           2,735             984
  Net change in other accrued
    and deferred income and
    expense .....................      (2,631)          1,739          (2,868)
  Equity in undistributed
    net income of subsidiaries ..    (232,023)       (305,333)       (130,286)
                                     --------        --------        -------- 
      Net cash provided
       by operations ............     308,124         179,962         300,628

Investing Activities
- --------------------
Net increase in interest-bearing
  bank balances .................    (253,883)        (54,033)         (4,873)
Purchases of securities
  available-for-sale ............      (8,287)             --              --
Sales of securities
  available-for-sale ............       2,429              --              --
Purchases of securities
  held-to-maturity ..............          --            (712)           (385)
Sales and maturities of
  securities held-to-maturity ...          --              49              --
Net decrease (increase) in
  demand loans to nonbank
  subsidiaries ..................     298,894        (249,557)        (86,675)
Capital notes issued to
  bank subsidiaries .............    (150,000)       (100,000)       (275,000)
Net decrease (increase)
  in other assets ...............       1,486          (4,991)           (638)
Equity investment in subsidiaries     (80,000)         (1,940)       (134,046)
                                     --------        --------        -------- 
      Net cash used by
       investing activities .....    (189,361)       (411,184)       (501,617)

Financing Activities
- --------------------
Net increase (decrease) in
  demand loans from subsidiaries       52,855          53,239          (9,279)
Net (decrease) increase in
  commercial paper ..............    (182,472)        202,560          78,453
Proceeds from long-term debt ....     247,800         248,075         297,222
Payments on long-term debt ......          --            (335)             --
Increase (decrease) in other
  liabilities ...................       1,140          (7,000)          7,000
Issuance of stock ...............      25,339          24,961          29,717
Dividend payments ...............    (210,503)       (191,488)       (170,756)
Common stock repurchased ........     (52,908)        (98,804)        (31,197)
Other equity transactions .......          --             (19)           (186)
                                     --------        --------        -------- 
      Net cash (used) provided
       by financing activities ..    (118,749)        231,189         200,974
                                     --------        --------        --------
Increase (decrease) in cash .....          14             (33)            (15)
Cash at beginning of year .......          13              46              61
                                     --------        --------        --------
Cash at end of year .............    $     27        $     13        $     46
                                     ========        ========        ========

Noncash investing and financing
  activities:
Common stock issued upon
  conversion of long-term debt ..    $  3,104        $ 16,437        $  4,551

</TABLE>

- --------------------------------------------------------------------------------

                                                                             63

<PAGE>   65

WACHOVIA CORPORATION AND SUBSIDIARIES

CONSOLIDATED AVERAGE BALANCES (thousands)

<TABLE>
<CAPTION>
                                                                                  1994                      1993
                                                                          --------------------     ------------------------
                                                                            Amount         %          Amount           %
                                                                          ------------   -----     ------------      ----- 
<S>                                                                        <C>           <C>        <C>              <C>
ASSETS
Loans -- net of unearned income:
  Commercial ..........................................................    $ 7,366,981    19.9      $ 6,198,159       18.5
  Tax-exempt ..........................................................      1,965,555     5.3        1,890,337        5.6
                                                                           -----------   -----      -----------      -----
      Total commercial ................................................      9,332,536    25.2        8,088,496       24.1
  Direct retail .......................................................        735,335     2.0          684,679        2.0
  Indirect retail .....................................................      2,450,181     6.6        2,245,115        6.7
  Credit card .........................................................      3,528,617     9.5        2,591,207        7.7
  Other revolving credit ..............................................        333,853      .9          328,075        1.0
                                                                           -----------   -----      -----------      -----
      Total retail ....................................................      7,047,986    19.0        5,849,076       17.4
  Construction ........................................................        496,401     1.3          470,465        1.4
  Commercial mortgages ................................................      3,355,898     9.1        3,147,293        9.4
  Residential mortgages ...............................................      3,698,864    10.0        3,779,444       11.2
                                                                           -----------   -----      -----------      -----
      Total real estate ...............................................      7,551,163    20.4        7,397,202       22.0
  Lease financing .....................................................        173,185      .5          135,355         .4
  Foreign .............................................................        108,028      .3           76,212         .2
                                                                           -----------   -----      -----------      -----
      Total loans .....................................................     24,212,898    65.4       21,546,341       64.1

Investment securities:
  Held-to-maturity:
   State and municipal ................................................        599,206     1.6          688,799        2.1
   Other investments ..................................................      3,371,132     9.1        6,350,557       18.9
                                                                           -----------   -----      -----------      -----
      Total securities held-to-maturity ...............................      3,970,338    10.7        7,039,356       21.0
  Available-for-sale:
   Other investments* .................................................      3,700,477    10.0               --         -- 
                                                                           -----------   -----      -----------      -----
      Total investment securities .....................................      7,670,815    20.7        7,039,356       21.0

Interest-bearing bank balances ........................................         13,037      .0           78,297         .2
Federal funds sold and securities purchased under resale agreements ...        196,651      .5          394,959        1.2
Trading account assets ................................................        688,669     1.9          721,111        2.1
                                                                           -----------   -----      -----------      -----
      Total interest-earning assets ...................................     32,782,070    88.5       29,780,064       88.6
Cash and due from banks ...............................................      2,407,387     6.5        2,368,237        7.0
Premises and equipment ................................................        518,030     1.4          468,218        1.4
Other assets ..........................................................      1,728,399     4.7        1,411,152        4.2
Allowance for loan losses .............................................       (406,702)   (1.1)        (398,697)      (1.2)    
                                                                           -----------   -----      -----------      -----
      Total assets ....................................................    $37,029,184   100.0      $33,628,974      100.0
                                                                           ===========   =====      ===========      =====

LIABILITIES AND SHAREHOLDERS' EQUITY 
Time deposits in domestic offices:
  Interest-bearing demand .............................................    $ 3,383,902     9.1      $ 3,219,413        9.6
  Savings and money market savings ....................................      6,122,283    16.5        5,997,750       17.8
  Savings certificates ................................................      5,335,541    14.4        5,595,225       16.6
  Large denomination certificates .....................................      1,572,948     4.3        1,739,831        5.2
                                                                           -----------   -----      -----------      -----
      Total time deposits in domestic offices .........................     16,414,674    44.3       16,552,219       49.2
Time deposits in foreign offices ......................................        516,157     1.4          466,571        1.4
                                                                           -----------   -----      -----------      -----
      Total interest-bearing deposits .................................     16,930,831    45.7       17,018,790       50.6
Federal funds purchased and securities sold under repurchase agreements      5,051,124    13.7        3,944,864       11.7
Commercial paper ......................................................        505,117     1.4          485,889        1.5
Other short-term borrowed funds .......................................        674,593     1.8          972,008        2.9
                                                                           -----------   -----      -----------      -----
      Total short-term borrowed funds .................................      6,230,834    16.9        5,402,761       16.1
Bank notes ............................................................      3,522,540     9.5        1,535,750        4.6
Other long-term debt ..................................................        827,077     2.2          537,852        1.6
                                                                           -----------   -----      -----------      -----
      Total long-term debt ............................................      4,349,617    11.7        2,073,602        6.2
                                                                           -----------   -----      -----------      -----
      Total interest-bearing liabilities ..............................     27,511,282    74.3       24,495,153       72.9

Other deposits:
  Demand in domestic offices ..........................................      5,312,255    14.3        5,277,509       15.7
  Demand in foreign offices ...........................................          5,380      .0            5,516         .0
  Noninterest-bearing time in domestic offices ........................         66,458      .2           71,577         .2
Other liabilities .....................................................      1,037,556     2.8          907,111        2.7
Shareholders' equity ..................................................      3,096,253     8.4        2,872,108        8.5
                                                                           -----------   -----      -----------      -----
      Total liabilities and shareholders' equity ......................    $37,029,184   100.0      $33,628,974      100.0
                                                                           ===========   =====      ===========      =====
TOTAL DEPOSITS ........................................................    $22,314,924              $22,373,392
</TABLE>

*Includes unrealized loss of $12,405 in 1994

64
<PAGE>   66
<TABLE>  
<CAPTION>

        1992                     1991                     1990                     1989          Five-Year
- -------------------      -------------------      -------------------      -------------------   Compound 
   Amount       %           Amount       %          Amount        %           Amount       %    Growth Rate
- -----------   -----      -----------   -----      -----------   -----      -----------   -----  -----------
<S>           <C>        <C>           <C>        <C>           <C>        <C>           <C>      <C>        
$ 5,867,310    18.4      $ 6,112,621    19.1      $ 6,023,033    19.8      $ 6,247,505    22.0      3.4%      
  1,997,998     6.3        2,070,612     6.4        2,114,022     6.9        1,662,497     5.9      3.4       
- -----------   -----      -----------   -----      -----------   -----      -----------   -----    
  7,865,308    24.7        8,183,233    25.5        8,137,055    26.7        7,910,002    27.9      3.4       
    687,556     2.2          757,865     2.4          830,280     2.7          907,513     3.2     (4.1)      
  2,006,442     6.3        1,991,185     6.2        2,000,545     6.6        1,913,786     6.8      5.1       
  1,774,342     5.6        1,558,929     4.9        1,422,072     4.7        1,242,990     4.4     23.2       
    322,768     1.0          299,301      .9          288,156      .9          268,283      .9      4.5       
- -----------   -----      -----------   -----      -----------   -----      -----------   -----    
  4,791,108    15.1        4,607,280    14.4        4,541,053    14.9        4,332,572    15.3     10.2       
    519,971     1.7        1,020,690     3.2        1,225,283     4.0        1,213,174     4.3    (16.4)     
  3,063,395     9.6        2,912,517     9.1        2,740,395     9.0        2,275,530     8.0      8.1       
  3,602,157    11.3        3,653,410    11.4        3,212,427    10.5        2,617,306     9.2      7.2       
- -----------   -----      -----------   -----      -----------   -----      -----------   -----                
  7,185,523    22.6        7,586,617    23.7        7,178,105    23.5        6,106,010    21.5      4.3       
    118,209      .3          124,519      .4          144,041      .5          157,820      .6      1.9       
     72,347      .2           86,968      .2           80,223      .3           97,202      .3      2.1       
- -----------   -----      -----------   -----      -----------   -----      -----------   -----                
 20,032,495    62.9       20,588,617    64.2       20,080,477    65.9       18,603,606    65.6      5.4       

    780,426     2.5          877,991     2.7          948,192     3.1          994,475     3.5     (9.6)      
  5,420,655    17.0        4,904,993    15.3        3,930,476    12.9        3,306,723    11.7       .4       
- -----------   -----      -----------   -----      -----------   -----      -----------   -----                
  6,201,081    19.5        5,782,984    18.0        4,878,668    16.0        4,301,198    15.2     (1.6)      

         --      --               --      --               --      --               --      --                
- -----------   -----      -----------   -----      -----------   -----      -----------   -----                
  6,201,081    19.5        5,782,984    18.0        4,878,668    16.0        4,301,198    15.2     12.3       

    301,568     1.0          416,103     1.3          604,162     2.0          617,461     2.2    (53.8)     
    483,679     1.5          597,354     1.9          479,735     1.6          717,746     2.5    (22.8)     
  1,078,370     3.4          974,621     3.0          739,268     2.4          474,634     1.7      7.7       
- -----------   -----      -----------   -----      -----------   -----      -----------   -----                
 28,097,193    88.3       28,359,679    88.4       26,782,310    87.9       24,714,645    87.2      5.8       
                                                                                                              
  2,370,379     7.4        2,486,267     7.8        2,702,272     8.9        2,680,681     9.4     (2.1)      
    444,957     1.4          432,908     1.4          419,958     1.4          409,614     1.4      4.8       
  1,294,825     4.1        1,061,906     3.3          807,485     2.6          752,362     2.7     18.1       
   (375,762)   (1.2)        (295,891)    (.9)        (243,069)    (.8)        (210,390)    (.7)    14.1       
- -----------   -----      -----------   -----      -----------   -----      -----------   -----                
$31,831,592   100.0      $32,044,869   100.0      $30,468,956   100.0      $28,346,912   100.0      5.5       
===========   =====      ===========   =====      ===========   =====      ===========   =====                

$ 2,842,853     8.9      $ 2,354,780     7.3      $ 2,092,729     6.9      $ 1,840,259     6.5     13.0       
  5,826,317    18.3        5,314,432    16.6        4,876,599    16.0        4,508,380    15.9      6.3       
  6,197,779    19.5        6,862,392    21.4        5,998,805    19.7        5,248,099    18.5       .3       
  2,593,675     8.2        3,102,496     9.7        3,126,103    10.2        4,465,825    15.8    (18.8)     
- -----------   -----      -----------   -----      -----------   -----      -----------   -----                
 17,460,624    54.9       17,634,100    55.0       16,094,236    52.8       16,062,563    56.7       .4       

    423,069     1.3          289,722      .9          489,044     1.6          547,517     1.9     (1.2)      
- -----------   -----      -----------   -----      -----------   -----      -----------   -----                
 17,883,693    56.2       17,923,822    55.9       16,583,280    54.4       16,610,080    58.6       .4       
  3,110,737     9.8        3,498,869    10.9        3,876,762    12.7        3,655,028    12.9      6.7       
    469,120     1.5          348,125     1.1          365,369     1.2          284,677     1.0     12.2       
  1,381,713     4.3        2,233,271     7.0        1,988,614     6.6          336,666     1.2     14.9       
- -----------   -----      -----------   -----      -----------   -----      -----------   -----                
  4,961,570    15.6        6,080,265    19.0        6,230,745    20.5        4,276,371    15.1      7.8       
    272,688      .9               --      --               --      --               --      --                
    175,940      .5          177,623      .6          177,436      .6          229,588      .8     29.2       
- -----------   -----      -----------   -----      -----------   -----      -----------   -----                
    448,628     1.4          177,623      .6          177,436      .6          229,588      .8     80.1       
- -----------   -----      -----------   -----      -----------   -----      -----------   -----                
 23,293,891    73.2       24,181,710    75.5       22,991,461    75.5       21,116,039    74.5      5.4       

  4,853,925    15.2        4,519,407    14.1        4,562,568    15.0        4,539,305    16.0      3.2       
      5,759      .0            7,213      .0            7,208      .0            7,219      .0     (5.7)      
     87,358      .3           68,801      .2           49,698      .2           39,149      .2     11.2       
    994,263     3.1          806,206     2.5          620,568     2.0          602,537     2.1     11.5       
  2,596,396     8.2        2,461,532     7.7        2,237,453     7.3        2,042,663     7.2      8.7       
- -----------   -----      -----------   -----      -----------   -----      -----------   -----                
$31,831,592   100.0      $32,044,869   100.0      $30,468,956   100.0      $28,346,912   100.0      5.5       
===========   =====      ===========   =====      ===========   =====      ===========   =====                
$22,830,735              $22,519,243              $21,202,754              $21,195,753              1.0       
                                                                                                  
</TABLE>

                                                                              65
<PAGE>   67
WACHOVIA CORPORATION AND SUBSIDIARIES

SUMMARY OF OPERATIONS (thousands)

<TABLE>
<CAPTION>
                                                              1994                  1993
                                                      -------------------   ------------------
                                                        Amount        %       Amount       %
                                                      ----------    -----   -----------   ----
<S>                                                   <C>           <C>     <C>           <C>
INTEREST INCOME ...................................   $2,362,294    79.5    $2,122,837    77.2

INTEREST EXPENSE ..................................    1,038,388    34.9       839,012    30.5
                                                      ----------    ----    ----------    ----

NET INTEREST INCOME ...............................    1,323,906    44.6     1,283,825    46.7
Provision for loan losses .........................       71,763     2.4        92,652     3.4
                                                      ----------    ----    ----------    ----
Net interest income after provision for loan losses    1,252,143    42.2     1,191,173    43.3

OTHER INCOME

Service charges on deposit accounts ...............      196,149     6.7       202,885     7.4
Fees for trust services ...........................      128,100     4.3       120,030     4.4
Credit card income ................................      111,925     3.8       101,780     3.7
Mortgage fee income ...............................       33,224     1.1        39,101     1.4
Trading account profits (losses) ..................        3,099      .1        13,103      .5
Student loan servicing ............................           --      --         5,535      .2
Other operating income ............................      131,935     4.4       117,745     4.2
                                                      ----------    ----    ----------    ----
      Total other operating revenue ...............      604,432    20.4       600,179    21.8
Gain on sale of subsidiary ........................           --      --         8,030      .3
Investment securities gains .......................        3,320      .1        19,394      .7
                                                      ----------    ----    ----------    ----
      Total other income ..........................      607,752    20.5       627,603    22.8

OTHER EXPENSE

Salaries ..........................................      464,790    15.7       455,621    16.6
Employee benefits .................................       98,717     3.3       113,059     4.1
                                                      ----------    ----    ----------    ----
      Total personnel expense .....................      563,507    19.0       568,680    20.7
Net occupancy expense .............................       80,911     2.7        82,070     3.0
Equipment expense .................................      106,508     3.6       102,246     3.7
Other operating expense ...........................      347,487    11.7       378,240    13.7
                                                      ----------    ----    ----------    ----
      Total other expense .........................    1,098,413    37.0     1,131,236    41.1

Income before income taxes ........................      761,482    25.7       687,540    25.0
Applicable income taxes (2) .......................      222,424     7.5       195,445     7.1
                                                      ----------    ----    ----------    ----

NET INCOME ........................................   $  539,058    18.2    $  492,095    17.9
                                                      ==========    ====    ==========    ====
Net income per common share:
  Primary .........................................   $     3.13            $     2.83
  Fully diluted ...................................   $     3.12            $     2.81

Cash dividends paid per common share ..............   $    1.230            $    1.110

Average shares outstanding:
  Primary (3) .....................................      172,339               173,941
  Fully diluted (4) ...............................      172,951               175,198
</TABLE>


(1) Percentages reflected above are based on total income (interest plus
    other).
(2) Income taxes applicable to securities transactions were as follows:
    1994 -- $1,328; 1993 -- $7,472; 1992 -- $470; 1991 -- $3,997; 1990 --
    $2,379; and 1989 -- $2,903.
(3) Average primary shares outstanding include common equivalent shares as
    follows: 1994 -- 1,229; 1993 -- 1,668; 1992 -- 1,878; 1991 -- 1,640; 1990
    -- 828; and 1989 -- 860.
(4) Average fully diluted shares outstanding include dilutive common stock
    options and awards and convertible debentures and notes as follows: 1994 --
    1,841; 1993 -- 2,925; 1992 -- 4,749; 1991 -- 5,377; 1990 -- 4,662; and 1989
    -- 5,178.

66

<PAGE>   68
<TABLE>
<CAPTION>

       1992                    1991                  1990                 1989             Five-Year
- ------------------      -----------------     -----------------     -----------------      Compound 
  Amount       %          Amount      %         Amount      %         Amount      %       Growth Rate
- ----------    ----      ----------   ----     ----------   ----     ----------   ----    ------------
<S>           <C>       <C>          <C>      <C>          <C>      <C>          <C>        <C>          
$2,222,078    80.0      $2,637,015   84.0     $2,748,644   85.5     $2,672,653   86.4         (2.4%)     
                                                                                                         
   967,028    34.8       1,467,849   46.8      1,684,114   52.4      1,672,856   54.1         (9.1)      
- ----------    ----      ----------   ----     ----------   ----     ----------   ----       
                                                                                                         
 1,255,050    45.2       1,169,166   37.2      1,064,530   33.1        999,797   32.3          5.8       
   119,420     4.3         293,000    9.3        142,992    4.4         86,531    2.8         (3.7)      
- ----------    ----      ----------   ----     ----------   ----     ----------   ----       
 1,135,630    40.9         876,166   27.9        921,538   28.7        913,266   29.5          6.5       
                                                                                                         
                                                                                                         
   189,537     6.8         170,827    5.4        155,808    4.8        136,620    4.4          7.5       
   109,504     3.9         102,665    3.3         99,572    3.1        101,072    3.3          4.9       
    78,068     2.8          62,814    2.0         55,202    1.7         50,092    1.6         17.4       
    40,078     1.5          28,608     .9         20,741     .6         16,003     .5         15.7       
   (11,542)    (.4)         11,541     .4         11,637     .4          7,510     .2        (16.2)      
    33,250     1.2          31,470    1.0         29,841     .9         27,230     .9       (100.0)     
    96,347     3.5          82,253    2.6         86,051    2.8         73,290    2.4         12.5       
- ----------    ----      ----------   ----     ----------   ----     ----------   ----       
   535,242    19.3         490,178   15.6        458,852   14.3        411,817   13.3          8.0       
    19,486      .7              --     --             --     --             --     --       
     1,497      .0          11,091     .4          6,218     .2          7,625     .3        (15.3)      
- ----------    ----      ----------   ----     ----------   ----     ----------   ----       
   556,225    20.0         501,269   16.0        465,070   14.5        419,442   13.6          7.7       
                                                                                                         
                                                                                                         
   451,193    16.2         443,273   14.1        413,592   12.9        403,888   13.1          2.8       
    88,630     3.2          81,216    2.6         73,881    2.3         81,110    2.6          4.0       
- ----------    ----      ----------   ----     ----------   ----     ----------   ----       
   539,823    19.4         524,489   16.7        487,473   15.2        484,998   15.7          3.0       
    80,673     2.9          75,729    2.4         71,402    2.2         64,044    2.1          4.8       
   100,916     3.6          99,569    3.2         98,042    3.0        101,101    3.3          1.0       
   374,240    13.5         396,730   12.7        295,367    9.3        266,747    8.6          5.4       
- ----------    ----      ----------   ----     ----------   ----     ----------   ----       
 1,095,652    39.4       1,096,517   35.0        952,284   29.7        916,890   29.7          3.7       
                                                                                                         
   596,203    21.5         280,918    8.9        434,324   13.5        415,818   13.4         12.9       
   162,978     5.9          51,378    1.6         88,647    2.7         87,669    2.8         20.5       
- ----------    ----      ----------   ----     ----------   ----     ----------   ----       
                                                                                                         
$  433,225    15.6      $  229,540    7.3     $  345,677   10.8     $  328,149   10.6         10.4       
==========    ====      ==========   ====     ==========   ====     ==========   ====       
                                                                                                         
$     2.51              $     1.34            $     2.05            $     1.95                 9.9       
$     2.48              $     1.32            $     2.02            $     1.92                10.2       
                                                                                                         
$    1.000              $     .920            $     .820            $     .697                12.0       

                                                                                                         
   172,641                 171,481               168,888               168,268                  .5       
   175,512                 175,218               172,722               172,586                  .0       
</TABLE>

                                                                             67
<PAGE>   69


WACHOVIA CORPORATION AND SUBSIDIARIES

NET INTEREST INCOME -- TAXABLE EQUIVALENT (thousands)

<TABLE>
<CAPTION>
                                                                                 1994                      1993
                                                                          -------------------        -----------------
                                                                            Amount        %            Amount      %
                                                                          ----------    -----        ---------   -----
<S>                                                                       <C>            <C>         <C>        <C>
INTEREST INCOME

Loans:
  Commercial ..........................................................   $  444,395      18.0       $  327,729   14.8
  Tax-exempt ..........................................................      176,701       7.2          171,163    7.7
                                                                          ----------      ----       ----------   ----
      Total commercial ................................................      621,096      25.2          498,892   22.5
  Direct retail .......................................................       61,054       2.5           59,455    2.7
  Indirect retail .....................................................      190,444       7.7          189,143    8.5
  Credit card .........................................................      389,763      15.8          304,502   13.7
  Other revolving credit ..............................................       38,556       1.6           36,580    1.6
                                                                          ----------      ----       ----------   ----
      Total retail ....................................................      679,817      27.6          589,680   26.5
  Construction ........................................................       45,988       1.9           35,034    1.6
  Commercial mortgages ................................................      259,077      10.5          232,688   10.5
  Residential mortgages ...............................................      287,922      11.7          305,965   13.8
                                                                          ----------      ----       ----------   ----
      Total real estate ...............................................      592,987      24.1          573,687   25.9
  Lease financing .....................................................       13,563        .6           12,051     .5
  Foreign .............................................................        6,162        .2            3,318     .1
                                                                          ----------      ----       ----------   ----
      Total loans .....................................................    1,913,625      77.7        1,677,628   75.5
Investment securities:
  Held-to-maturity:
   State and municipal ................................................       75,069       3.1           85,854    3.8
   Other investments ..................................................      234,557       9.5          414,485   18.7
                                                                          ----------      ----       ----------   ----
      Total securities held-to-maturity ...............................      309,626      12.6          500,339   22.5
  Available-for-sale:
   Other investments ..................................................      194,576       7.9               --     -- 
                                                                          ----------      ----       ----------   ----
      Total investment securities .....................................      504,202      20.5          500,339   22.5
Interest-bearing bank balances ........................................          597        .0            2,905     .1
Federal funds sold and securities purchased under resale agreements ...        7,682        .3           12,433     .6
Trading account assets ................................................       36,348       1.5           28,433    1.3
                                                                          ----------      ----       ----------   ----
      Total interest income ...........................................    2,462,454     100.0        2,221,738  100.0

INTEREST EXPENSE

Interest-bearing demand ...............................................       55,088       2.2           60,433    2.7
Savings and money market savings ......................................      164,461       6.7          151,748    6.8
Savings certificates ..................................................      227,060       9.2          240,795   10.8
Large denomination certificates .......................................       70,305       2.9           90,101    4.1
                                                                          ----------      ----       ----------   ----
      Total time deposits in domestic offices .........................      516,914      21.0          543,077   24.4
Time deposits in foreign offices ......................................       22,318        .9           14,503     .7
                                                                          ----------      ----       ----------   ----
      Total time deposits .............................................      539,232      21.9          557,580   25.1
Federal funds purchased and securities sold under repurchase agreements      224,089       9.1          127,580    5.8
Commercial paper ......................................................       19,880        .8           14,693     .7
Other short-term borrowed funds .......................................       28,603       1.2           31,574    1.4
                                                                          ----------      ----       ----------   ----
      Total short-term borrowed funds .................................      272,572      11.1          173,847    7.9
Bank notes ............................................................      171,968       7.0           69,785    3.1
Other long-term debt ..................................................       54,616       2.2           37,800    1.7
                                                                          ----------      ----       ----------   ----
      Total long-term debt ............................................      226,584       9.2          107,585    4.8
                                                                          ----------      ----       ----------   ----
      Total interest expense ..........................................    1,038,388      42.2          839,012   37.8
                                                                          ----------      ----       ----------   ----
NET INTEREST INCOME ...................................................   $1,424,066      57.8       $1,382,726   62.2
                                                                          ==========      ====       ==========   ====
Percentage of interest-earning assets:
  Interest income .....................................................         7.51%                      7.46%
  Interest expense ....................................................         3.17                       2.82
                                                                                ----                       ----

      Net interest income .............................................         4.34%                      4.64%
                                                                                ====                       ==== 
Taxable equivalent adjustment included in interest income:
  Loans ...............................................................   $   49,543                 $   50,178
  Investment securities ...............................................       47,949                     46,613
  Trading account assets ..............................................        2,668                      2,110
                                                                          ----------                 ----------

      Total (2) .......................................................   $  100,160                 $   98,901
                                                                          ==========                 ==========
</TABLE>

(1) Percentages reflected above are based on total interest income.
(2) The taxable equivalent adjustment for 1994 and 1993 reflects the federal
    income tax rate of 35% and state tax rates, as applicable, reduced by the
    nondeductible portion of interest expense; the taxable equivalent adjustment
    for prior years reflects the federal income tax rate of 34%.

68

<PAGE>   70

<TABLE>
<CAPTION>

          1992                     1991                       1990                    1989          Five-Year
- --------------------       -------------------        -----------------       -----------------     Compound 
    Amount       %           Amount       %             Amount      %           Amount      %      Growth Rate
- ----------     -----       ----------   ------        ---------   -----       ----------  -----    -----------
<S>             <C>        <C>            <C>         <C>          <C>        <C>          <C>       <C>        
                                                                                                                
$  349,868      15.2       $  502,100     18.4        $  596,227   20.9       $  674,211   24.3       (8.0%)    
   173,158       7.5          206,099      7.5           230,049    8.0          197,015    7.1       (2.2)     
- ----------      ----       ----------     ----        ----------   ----       ----------   ----                 
   523,026      22.7          708,199     25.9           826,276   28.9          871,226   31.4       (6.5)     
    77,850       3.4           97,655      3.6           110,423    3.9          122,358    4.4      (13.0)     
   191,594       8.3          209,985      7.7           225,582    7.9          221,218    8.0       (3.0)     
   257,885      11.2          259,773      9.5           240,709    8.4          213,320    7.7       12.8      
    37,538       1.6           38,106      1.4            39,567    1.4           37,713    1.4         .4      
- ----------      ----       ----------     ----        ----------   ----       ----------   ----                 
   564,867      24.5          605,519     22.2           616,281   21.6          594,609   21.5        2.7      
    40,441       1.8           95,503      3.5           126,754    4.4          136,802    4.9      (19.6)     
   243,861      10.6          273,371     10.0           290,390   10.2          255,919    9.2         .2      
   320,363      13.9          370,733     13.6           347,730   12.2          293,531   10.6        (.4)     
- ----------      ----       ----------     ----        ----------   ----       ----------   ----                 
   604,665      26.3          739,607     27.1           764,874   26.8          686,252   24.7       (2.9)     
    11,830        .5           12,990       .5            15,407     .5           17,068     .6       (4.5)     
     3,760        .2            6,775       .2             7,745     .3           11,285     .4      (11.4)     
- ----------      ----       ----------     ----        ----------   ----       ----------   ----                 
 1,708,148      74.2        2,073,090     75.9         2,230,583   78.1        2,180,440   78.6       (2.6)     
                                                                                                                
                                                                                                                
    96,649       4.2          109,607      4.0           119,799    4.2          126,074    4.5       (9.8)     
   406,274      17.7          416,668     15.3           353,199   12.4          298,997   10.8       (4.7)     
- ----------      ----       ----------     ----        ----------   ----       ----------   ----                 
   502,923      21.9          526,275     19.3           472,998   16.6          425,071   15.3       (6.1)     
                                                                                                                
        --        --               --       --                --     --               --     --                 
- ----------      ----       ----------     ----        ----------   ----       ----------   ----                 
   502,923      21.9          526,275     19.3           472,998   16.6          425,071   15.3        3.5      
    12,772        .6           26,974      1.0            50,855    1.7           58,454    2.1      (60.0)     
    17,038        .7           35,537      1.3            39,496    1.4           66,464    2.4      (35.1)     
    60,444       2.6           70,049      2.5            62,386    2.2           43,541    1.6       (3.5)     
- ----------      ----       ----------     ----        ----------   ----       ----------   ----                 
 2,301,325     100.0        2,731,925    100.0         2,856,318  100.0        2,773,970  100.0       (2.4)     
                                                                                                                
                                                                                                                
    72,548       3.1           95,809      3.5            93,564    3.3           86,107    3.1       (8.5)     
   189,699       8.2          275,951     10.1           301,248   10.5          297,522   10.7      (11.2)     
   324,063      14.1          475,012     17.4           473,150   16.5          437,119   15.8      (12.3)     
   148,931       6.5          221,992      8.1           256,243    9.0          399,471   14.4      (29.4)     
- ----------      ----       ----------     ----        ----------   ----       ----------   ----                 
   735,241      31.9        1,068,764     39.1         1,124,205   39.3        1,220,219   44.0      (15.8)     
    15,646        .7           16,834       .6            39,147    1.4           50,260    1.8      (15.0)     
- ----------      ----       ----------     ----        ----------   ----       ----------   ----                 
   750,887      32.6        1,085,598     39.7         1,163,352   40.7        1,270,479   45.8      (15.8)     
   115,939       5.1          202,299      7.4           309,846   10.9          325,192   11.7       (7.2)     
    16,629        .7           19,985       .7            29,416    1.0           25,330     .9       (4.7)     
    58,420       2.5          146,918      5.4           166,251    5.8           29,920    1.1        (.9)     
- ----------      ----       ----------     ----        ----------   ----       ----------   ----                 
   190,988       8.3          369,202     13.5           505,513   17.7          380,442   13.7       (6.5)     
    13,183        .6             --                          --      --               --     --                  
    11,970        .5           13,049       .5            15,249     .6           21,935     .8       20.0      
- ----------      ----       ----------     ----        ----------   ----       ----------   ----                 
    25,153       1.1           13,049       .5            15,249     .6           21,935     .8       59.5      
- ----------      ----       ----------     ----        ----------   ----       ----------   ----                 
   967,028      42.0        1,467,849     53.7         1,684,114   59.0        1,672,856   60.3       (9.1)     
- ----------      ----       ----------     ----        ----------   ----       ----------   ----                 
$1,334,297      58.0       $1,264,076     46.3        $1,172,204   41.0       $1,101,114   39.7        5.3      
==========      ====       ==========     ====        ==========   ====       ==========   ====        
                                                    
      8.19%                      9.63%                     10.66%                  11.22%
      3.44                       5.17                       6.28                    6.76
      ----                       ----                       ----                    ----
      4.75%                      4.46%                      4.38%                   4.46%
      ====                       ====                       ====                    ==== 
                                                                              
$   44,760                 $   54,882                 $   62,415              $   56,213
    33,787                     39,245                     44,635                  44,371
       700                        783                        624                     733
- ----------                 ----------                 ----------              ----------
$   79,247                 $   94,910                 $  107,674              $  101,317
==========                 ==========                 ==========              ========== 
</TABLE>

                                                                            69

<PAGE>   71
   
WACHOVIA CORPORATION AND SUBSIDIARIES

STATISTICAL SUMMARY

<TABLE>
<CAPTION>
                                                  1994       1993       1992       1991      1990       1989
                                                 ------     ------     ------     ------    ------     ------
<S>                                              <C>        <C>        <C>        <C>        <C>        <C>

AVERAGE YIELDS EARNED (taxable equivalent)

Loans:
   Commercial ................................    6.03%      5.29%      5.96%      8.21%      9.90%     10.79%
   Tax-exempt ................................    8.99       9.05       8.67       9.95      10.88      11.85
       Total commercial ......................    6.66       6.17       6.65       8.65      10.15      11.01
   Direct retail .............................    8.30       8.68      11.32      12.89      13.30      13.48
   Indirect retail ...........................    7.77       8.42       9.55      10.55      11.28      11.56
   Credit card ...............................   11.05      11.75      14.53      16.66      16.93      17.16
   Other revolving credit ....................   11.55      11.15      11.63      12.73      13.73      14.06
       Total retail ..........................    9.65      10.08      11.79      13.14      13.57      13.72
   Construction ..............................    9.26       7.45       7.78       9.36      10.34      11.28
   Commercial mortgages ......................    7.72       7.39       7.96       9.39      10.60      11.25
   Residential mortgages .....................    7.78       8.10       8.89      10.15      10.82      11.22
       Total real estate .....................    7.85       7.76       8.42       9.75      10.66      11.24
   Lease financing ...........................    7.83       8.90      10.01      10.43      10.70      10.81
   Foreign ...................................    5.70       4.35       5.20       7.79       9.66      11.61
       Total loans ...........................    7.90       7.79       8.53      10.07      11.11      11.72
Held-to-maturity securities:
   State and municipal securities ............   12.53      12.46      12.38      12.48      12.63      12.68
   Other investments .........................    6.96       6.53       7.50       8.49       8.99       9.04
Available-for-sale securities:
   Other investments .........................    5.24         --         --         --         --         --
       Total investment securities ...........    6.56       7.11       8.11       9.10       9.70       9.88
Interest-bearing bank balances ...............    4.58       3.71       4.24       6.48       8.42       9.47
Federal funds sold and securities
   purchased under resale agreements .........    3.91       3.15       3.52       5.95       8.23       9.26
Trading account assets .......................    5.28       3.94       5.61       7.19       8.44       9.17
       Total interest-earning assets .........    7.51       7.46       8.19       9.63      10.66      11.22

AVERAGE RATES PAID

Interest-bearing demand ......................    1.63%      1.88%      2.55%      4.07%      4.47%      4.68%
Savings and money market savings .............    2.69       2.53       3.26       5.19       6.18       6.60
Savings certificates .........................    4.26       4.30       5.23       6.92       7.89       8.33
Large denomination certificates ..............    4.47       5.18       5.74       7.16       8.20       8.95
       Total time deposits in domestic offices    3.15       3.28       4.21       6.06       6.99       7.60
Time deposits in foreign offices .............    4.32       3.11       3.70       5.81       8.00       9.18
       Total time deposits ...................    3.18       3.28       4.20       6.06       7.02       7.65
Federal funds purchased and securities
   sold under repurchase agreements ..........    4.44       3.23       3.73       5.78       7.99       8.90
Commercial paper .............................    3.94       3.02       3.54       5.74       8.05       8.90
Other short-term borrowed funds ..............    4.24       3.25       4.23       6.58       8.36       8.89
       Total short-term borrowed funds .......    4.37       3.22       3.85       6.07       8.11       8.90
Bank notes ...................................    4.88       4.54       4.83         --         --         --
Other long-term debt .........................    6.60       7.03       6.80       7.35       8.59       9.55
       Total long-term debt ..................    5.21       5.19       5.61       7.35       8.59       9.55
       Total interest-bearing liabilities ....    3.77       3.43       4.15       6.07       7.32       7.92

Interest rate spread .........................    3.74%      4.03%      4.04%      3.56%      3.34%      3.30%
Net yield on interest-earning assets .........    4.34%      4.64%      4.75%      4.46%      4.38%      4.46%

RATIOS (averages)

Shareholders' equity to:
   Total assets ..............................    8.36%      8.54%      8.16%      7.68%      7.34%      7.21%
   Net loans .................................   13.01      13.58      13.21      12.13      11.28      11.11
   Deposits ..................................   13.88      12.84      11.37      10.93      10.55       9.64
   Equity and long-term debt .................   41.58      58.07      85.27      93.27      92.65      89.90
Return on assets .............................    1.46       1.46       1.36        .72       1.13       1.16
Return on shareholders' equity ...............   17.41      17.13      16.69       9.33      15.45      16.06
Return on deposits ...........................    2.42       2.20       1.90       1.02       1.63       1.55
Dividends paid as a percentage of net income .   39.05      38.91      39.42      63.78      37.84      33.97
</TABLE>

70

<PAGE>   72
WACHOVIA CORPORATION AND SUBSIDIARIES

YEAR-END INFORMATION

<TABLE>
<CAPTION>
                                                   1994        1993        1992        1991        1990        1989
                                                  -------     -------     -------     -------     -------     -------
<S>                                               <C>         <C>         <C>         <C>         <C>         <C>   
CONDENSED BALANCE SHEET (millions)

Cash and due from banks ........................  $ 2,670     $ 2,529     $ 2,628     $ 2,475     $ 3,586     $ 3,291
Interest-bearing bank balances .................        7          13         189         408         565         593
Federal funds sold and securities
  purchased under resale agreements ............      202         691         479         546         591         646
Trading account assets .........................      890         789         896       1,445         793         648
Investment securities:
  Available-for-sale ...........................    3,538          --          --          --          --          --
  Held-to-maturity .............................    4,185       7,879       6,486       6,265       5,273       4,629
Loans and net leases ...........................   25,899      22,986      21,097      20,643      21,255      19,626
Less unearned income on loans ..................        8           9          11          26          48          94
                                                  -------     -------     -------     -------     -------     -------
      Total loans ..............................   25,891      22,977      21,086      20,617      21,207      19,532
Less allowance for loan losses .................      406         405         380         360         270         219
                                                  -------     -------     -------     -------     -------     -------
      Net loans ................................   25,485      22,572      20,706      20,257      20,937      19,313
Premises and equipment .........................      543         503         444         435         429         412
Other assets ...................................    1,668       1,550       1,539       1,327       1,141         733
                                                  -------     -------     -------     -------     -------     -------
      Total assets .............................  $39,188     $36,526     $33,367     $33,158     $33,315     $30,265
                                                  =======     =======     =======     =======     =======     =======
Deposits in domestic offices ...................  $22,153     $22,545     $22,856     $22,602     $22,736     $21,578
Deposits in foreign offices ....................      916         807         519         404         499         476
                                                  -------     -------     -------     -------     -------     -------
      Total deposits ...........................   23,069      23,352      23,375      23,006      23,235      22,054
Federal funds purchased and securities
  sold under repurchase agreements .............    5,898       4,741       3,714       4,002       3,867       3,857
Commercial paper ...............................      407         589         387         398         331         310
Other short-term borrowed funds ................    1,007       1,091         849       2,201       2,473       1,163
Bank notes .....................................    3,953       2,370         758          --          --          --
Other long-term debt ...........................      838         591         439         171         164         224
Other liabilities ..............................      729         774       1,070         896         874         480
Shareholders' equity ...........................    3,287       3,018       2,775       2,484       2,371       2,177
                                                  -------     -------     -------     -------     -------     -------
      Total liabilities and shareholders' equity  $39,188     $36,526     $33,367     $33,158     $33,315     $30,265
                                                  =======     =======     =======     =======     =======     =======
Equity at year-end to year-end assets ..........     8.39%       8.26%       8.32%       7.49%       7.12%       7.19%

LOAN PORTFOLIO (millions)
Domestic borrowers:
  Commercial ...................................  $ 8,378     $ 6,727     $ 6,365     $ 6,396     $ 6,627     $ 6,182
  Tax exempt ...................................    1,810       1,959       1,952       1,993       2,065       2,089
  Direct retail ................................      750         716         673         723         796         909
  Indirect retail ..............................    2,340       2,429       2,109       1,983       2,022       1,930
  Credit card ..................................    3,969       3,123       2,216       1,671       1,598       1,391
  Other revolving credit .......................      343         333         327         302         297         283
  Construction .................................      553         494         464         637       1,197       1,148
  Commercial mortgages .........................    3,484       3,199       3,119       3,066       2,860       2,484
  Residential mortgages ........................    3,821       3,767       3,663       3,660       3,506       2,882
  Lease financing, net .........................      189         157         125         116         138         151
                                                  -------     -------     -------     -------     -------     -------
      Total ....................................   25,637      22,904      21,013      20,547      21,106      19,449
Foreign borrowers:
  Commercial and industrial ....................      254          73          73          56          92          74
  Banks and other financial institutions .......       --          --          --           7          --           1
  Governments and official institutions ........       --          --          --           7           9           8
                                                  -------     -------     -------     -------     -------     -------
      Total ....................................      254          73          73          70         101          83
                                                  -------     -------     -------     -------     -------     -------
      Total loans ..............................  $25,891     $22,977     $21,086     $20,617     $21,207     $19,532
                                                  =======     =======     =======     =======     =======     =======
LOAN PORTFOLIO (percentages)
Commercial .....................................     39.4        37.8        39.4        40.7        41.0        42.3   
Credit card ....................................     15.3        13.6        10.5         8.1         7.5         7.1   
Other revolving credit .........................      1.3         1.4         1.6         1.5         1.4         1.5   
Other retail ...................................     11.9        13.7        13.2        13.1        13.3        14.5   
Real estate ....................................     30.4        32.5        34.4        35.7        35.7        33.4   
Lease financing ................................       .7          .7          .6          .6          .6          .8   
Foreign ........................................      1.0          .3          .3          .3          .5          .4   
                                                  -------     -------     -------     -------     -------     -------
      Total ....................................    100.0       100.0       100.0       100.0       100.0       100.0   
                                                  =======     =======     =======     =======     =======     =======
</TABLE> 

                                                                              71
<PAGE>   73
STOCK DATA

               Wachovia Corporation's common stock is listed on the New York
          Stock Exchange under the trading symbol of WB. The corporation is a
          member of the Standard & Poor's 500 Index of stocks and the S&P 500
          Major Regional Banks Industry Group.
               The following charts present the high and low stock price
          trading ranges for Wachovia common shares, price to earnings ratios,
          cash dividends per share data and cash dividend payout ratios over
          the most recent six years. Share price trading ranges and price to
          earnings ratios for the past eight quarters also are provided, as
          well as a comparative measurement of the corporation's five-year
          total return.


<TABLE>
COMMON STOCK PRICE RANGE *NYSE SYMBOL:  WB                        CASH DIVIDENDS PER SHARE*                 
                                                                  Five-year compound growth rate = 12.0%     
<CAPTION>                                                                                                  
            High          Low                                                                              
            ----          ---                                                                              
<S>        <C>           <C>                                      <C>          <C>
1989       22 5/8        15 1/2                                   1989         $ .697                      
1990       22 3/8        16 1/8                                   1990         $ .820                      
1991       30            20 1/4                                   1991         $ .920                      
1992       34 3/4        28 1/4                                   1992         $1.000                      
1993       40 1/2        31 7/8                                   1993         $1.110                      
1994       35 3/8        30 1/8                                   1994         $1.230                      

*Prices represent those of Wachovia Corporation                   *Dividends per share represent those paid by Wachovia
 prior to merger.                                                  Corporation prior to merger.
</TABLE>                                       
                                                  


<TABLE>
COMMON STOCK PRICE/EARNINGS RATIOS*                               CASH DIVIDEND PAYOUT*                   
                                                                  (millions)                               
<CAPTION>                                                                                                  
                                                                            Cash     
                                                                            dividends                      
          High          Low                                                 paid        % Payout ratio         
          ----          ---                                                 ------      --------------         
<S>       <C>         <C>                                         <C>       <C>         <C>
1989      11.7 x       8.0 x                                      1989      $111.5      34.0 %                 
1990      10.5 x       7.6 x                                      1990      $130.8      37.8 %                 
1991      22.4 x      15.1 x                                      1991      $146.4      63.8 %                 
1992      13.8 x      11.3 x                                      1992      $170.8      39.4 %                 
1993      14.3 x      11.3 x                                      1993      $191.5      38.9 %                 
1994      11.3 x       9.6 x                                      1994      $210.5      39.1 %                 
                                           
*Figures based on high and low common stock prices                % Payout ratio (total dividends as a percentage
 for each year and annual net income per primary                  of net income)
 share as originally reported by Wachovia Corporation             *Dividends include amounts paid by pooled companies
 prior to merger.
</TABLE>                                      



<TABLE>

COMMON STOCK DATA-- PER SHARE

<CAPTION>
                         1994       1993     1992        1991        1990      1989      
                         ----       ----     ----        ----        ----      ----      
<S>                     <C>       <C>       <C>         <C>        <C>       <C>         
Market value:*                                                                           
  End of year ........  $32 1/4   $33 1/2   $34 1/8     $    29    $20 7/8   $20 3/8     
  High ...............   35 3/8    40 1/2    34 3/4          30     22 3/8    22 5/8     
  Low ................   30 1/8    31 7/8    28 1/4      20 1/4     16 1/8    15 1/2     
Book value ...........    19.23     17.61     16.18       14.56      14.07     12.96     
Dividend* ............    1.230     1.110     1.000        .920       .820      .697     
Price/earnings ratio**     10.3x     11.8x     13.6x       21.7x       9.9x     10.6x    
</TABLE>                                                              

 *Information for years before 1991 represents that of Wachovia Corporation
 prior to merger
**Based on end-of-year stock price and net income per primary
 share as originally reported by Wachovia Corporation prior to merger

72
<PAGE>   74

               In 1991, Wachovia Corporation merged with South Carolina
          National Corporation under an agreement providing for a tax-free
          exchange of .675 of a share of Wachovia Corporation common stock for
          each share of South Carolina National. As a result of the merger and
          special charges taken in the fourth quarter of 1991 to complete it,
          the corporation's net income per primary share was $1.34 in 1991
          compared with $2.05 in 1990.
               The Five-Year Total Return chart compares Wachovia, the S&P 500
          Index and the Keefe, Bruyette & Woods (KBW) 50 Index in stock price
          appreciation and dividends, assuming quarterly reinvestment, from the
          base period of year-end 1989 through December 31, 1994. The KBW 50
          Index is a market capitalization weighted measure of total return for
          50 money center and major regional banks. Wachovia's total return is
          based on stock prices and dividends per share of Wachovia Corporation
          prior to its merger with South Carolina National.

QUARTERLY COMMON STOCK PRICE RANGE

                    1993                           1994        
            -------------------             -----------------  
            High            Low             High          Low  
            ----            ---             ----          ---  
1st Q      36 7/8          32 1/2          35 1/8        30 1/8
2nd Q      40 1/2          32 3/8          35 3/8        30 3/4
3rd Q      40 3/8          33 3/8          35 1/4        31 3/8
4th Q      39 3/4          31 7/8          34 1/2        31 1/2


QUARTERLY COMMON STOCK PRICE/EARNINGS RATIOS*

                    1993                           1994        
            -------------------             -----------------  
            High            Low             High          Low  
            ----            ---             ----          ---  
1st Q       14.2 x         12.5 x          12.3 x        10.6 x
2nd Q       15.1 x         12.1 x          12.1 x        10.5 x
3rd Q       14.6 x         12.1 x          11.7 x        10.4 x
4th Q       14.0 x         11.3 x          11.0 x        10.1 x

*Figures based on high and low common stock prices for each period and net
 income per primary share for the 12 months ended on the last day of each 
 period.


FIVE-YEAR TOTAL RETURN*

           Wachovia      S&P 500       KBW 50 Index
           --------      -------       ------------
1989       100           100           100
1990       106.89         96.89         71.81
1991       153.58        126.41        113.66
1992       186.21        136.04        144.84
1993       188.59        149.75        152.86
1994       188.50        151.73        145.06

*Base period 12/31/89 = 100.  Dividends reinvested.  Data for KBW 50 Index is
 weighted by market capitalization.

                                                                             73 
<PAGE>   75

HISTORICAL COMPARATIVE DATA

               The seven charts below present comparative data on Wachovia
          Corporation and the median of the 25 largest U.S. bank holding
          companies based on assets as of each year-end. The median is
          representative of the typical bank holding company within the
          comparison group. All data is as originally reported, not restated
          for pooling-of-interest mergers or acquisitions. The 25 largest U.S.
          banking companies is used as a current peer comparison for Wachovia
          although the corporation was not among this group in 1989 and 1990.


<TABLE>
<CAPTION>
RETURN ON ASSETS                               RETURN ON COMMON EQUITY                     COMMON EQUITY TO ASSETS                 
(average)                                      (average)                                   (average)
                            25 Largest                                     25 Largest                                  25 Largest  
            Wachovia        US Banks                       Wachovia        US Banks                    Wachovia        US Banks    
            --------        ----------                     --------        ----------                  --------        ----------  
<S>         <C>             <C>                <C>         <C>             <C>             <C>         <C>             <C> 
1989        1.19 %           .52 %             1989       16.48 %          8.62 %          1989        7.25 %          4.90 %      
1990        1.23 %           .57 %             1990       16.36 %          9.56 %          1990        7.55 %          4.82 %      
1991         .72 %           .72 %             1991        9.93 %         10.49 %          1991        7.68 %          5.13 %      
1992        1.36 %           .90 %             1992       16.69 %         14.18 %          1992        8.16 %          6.16 %      
1993        1.46 %          1.20 %             1993       17.13 %         16.94 %          1993        8.54 %          6.57 %      
1994        1.46 %          1.21 %             1994       17.41 %         16.10 %          1994        8.36 %          6.86 %      
                                                                  

NET INTEREST INCOME* AS A PERCENTAGE            NONINTEREST EXPENSE AS A PERCENTAGE OF                                              
OF AVERAGE EARNING ASSETS                      TOTAL ADJUSTED REVENUES*
                            25 Largest                                     25 Largest                                              
            Wachovia        US Banks                       Wachovia        US Banks                                                
            --------        ----------                     --------        ----------                                              
1989        4.39 %          3.64 %              1989       59.73 %         65.14 %                                                 
1990        4.33 %          3.51 %              1990       57.67 %         65.79 %                                                 
1991        4.46 %          3.93 %              1991       62.51 %         67.40 %                                                 
1992        4.75 %          4.44 %              1992       58.61 %         64.85 %                                                 
1993        4.64 %          4.48 %              1993       57.05 %         62.54 %                                                 
1994        4.34 %          4.34 %              1994       54.15 %         61.88 %                                                 
* Taxable equivalent                            *Excludes securities and subsidiary
                                                 sales gains
                                          
NET LOAN LOSSES TO AVERAGE LOANS                NONPERFORMING ASSETS TO YEAR-END 
                                                LOANS AND FORECLOSED PROPERTY
                            25 Largest                                       25 Largest                       
             Wachovia       US Banks                         Wachovia        US Banks                         
             --------       ----------                       --------        ----------                       
1989         .37 %          1.29 %               1989         .54 %          3.77 %                           
1990         .43 %          1.45%                1990         .91 %          4.14 %                           
1991         .99 %          1.55 %               1991        1.50 %          4.78 %                           
1992         .48 %          1.25 %               1992        1.25 %          3.09 %                           
1993         .31 %           .75 %               1993         .67 %          1.90 %                           
1994         .29 %           .39 %               1994         .39 %          1.03 %                           

</TABLE>

74
<PAGE>   76

- --------------------------------------------------------------------------------
MEMBER COMPANY DIRECTORS

WACHOVIA BANK OF GEORGIA, N.A.

G. JOSEPH PRENDERGAST                     BRYAN D. LANGTON                   
Chairman of the Board                     (Advisory Director)                
                                          Chairman of the Board and          
F. DUANE ACKERMAN                         Chief Executive Officer            
Vice Chairman and                         Holiday Inn Worldwide              
Chief Operating Officer                                                      
BellSouth Corporation                     BERNARD MARCUS                     
                                          Chairman of the Board and          
EDWARD L. ADDISON                         Chief Executive Officer            
Chairman of the Board and                 The Home Depot, Inc.               
Chief Executive Officer                                                      
The Southern Company                      DANIEL W. MCGLAUGHLIN              
                                          President and                      
L. M. BAKER, JR.                          Chief Operating Officer            
President and                             Equifax Inc.                       
Chief Executive Officer                                                      
Wachovia Corporation                      D. RAYMOND RIDDLE                  
                                          Chairman of the Board and          
THOMAS E. BOLAND                          Chief Executive Officer            
Retired Chairman of the Board             National Service Industries, Inc.  
                                                                             
CARL BOLCH, JR.                           S. STEPHEN SELIG III               
Chairman of the Board and                 Chairman of the Board              
Chief Executive Officer                   and President                      
Racetrac Petroleum, Inc.                  Selig Enterprises, Inc.            
                                                                             
JAMES E. BOSTIC, JR.                      ALANA S. SHEPHERD                  
Senior Vice President                     Secretary of the Board             
Environmental, Government Affairs         Shepherd Spinal Center             
and Communications                                                           
Georgia-Pacific Corporation               J. V. WHITE                        
                                          Chairman of the                    
MICHAEL C. CARLOS                         Executive Committee                
Chairman of the Board and                 Equifax Inc.                       
Chief Executive Officer                   
National Distributing Co., Inc.

G. STEPHEN FELKER
Chairman of the Board and 
Chief Executive Officer
Avondale Mills, Inc.

WACHOVIA BANK OF NORTH CAROLINA, N.A.

J. WALTER MCDOWELL                        ESTELL C. LEE                  
President and                             Chairman of the Board          
Chief Executive Officer                   and President                  
                                          The Lee Company                
L. M. BAKER, JR.                                                         
Chairman of the Board                     G. JOSEPH PRENDERGAST          
                                          Executive Vice President       
THOMAS M. BELK, JR.                       Wachovia Corporation           
Senior Vice President                                                    
Belk Stores Services, Inc.                WYNDHAM ROBERTSON              
                                          Vice President, Communications 
H. C. BISSELL                             University of North Carolina   
Chairman of the Board and                                                
Chief Executive Officer                   ROBERT L. TILLMAN              
The Bissell Companies, Inc.               Chief Operating Officer        
                                          Lowe's Companies, Inc.         
FELTON J. CAPEL                                                          
Chairman of the Board                     JOHN F. WARD                   
and President                             Senior Vice President          
Century Associates of                     Sara Lee Corporation           
North Carolina                            Chief Executive Officer        
                                          Hanes Group                    
WILLIAM CAVANAUGH, III                                                   
President and                             ANDERSON D. WARLICK            
Chief Operating Officer                   President and                  
Carolina Power & Light Company            Chief Operating Officer        
                                          Parkdale Mills, Inc.           
BERT COLLINS                                                             
President and                             DAVID J. WHICHARD, II          
Chief Executive Officer                   Chairman                       
North Carolina Mutual                     The Daily Reflector            
Life Insurance Company                                                   
                                          JOHN C. WHITAKER, JR.          
RICHARD L. DAUGHERTY                      Chairman of the Board and      
North Carolina Senior                     Chief Executive Officer        
State Executive,                          Inmar Enterprises, Inc.        
Vice President Worldwide
Manufacturing
IBM PC Company
IBM Corporation
(Retired/Consultant)

SOUTH CAROLINA NATIONAL CORPORATION
WACHOVIA BANK OF SOUTH CAROLINA, N.A.

ANTHONY L. FURR                           JAMES G. LINDLEY                     
Chairman of the Board,                    Chairman Emeritus                    
President and                                                                  
Chief Executive Officer                   JOE A. PADGETT                       
                                          Retired Executive Vice President     
L. M. BAKER, JR.                          Wachovia Bank of South Carolina, N.A. 
President and                                                                  
Chief Executive Officer                   G. JOSEPH PRENDERGAST                
Wachovia Corporation                      Executive Vice President             
                                          Wachovia Corporation                 
CHARLES J. BRADSHAW                                                            
President                                 W. M. SELF                           
Bradshaw Investments, Inc.                President and                        
                                          Chief Executive Officer              
FRANK W. BRUMLEY                          Greenwood Mills, Inc.                
President                                                                      
The Brumley Company                       ROBERT S. SMALL, JR.                 
                                          President                            
W. T. CASSELS, JR.                        AVTEX Properties, Inc.               
Chairman of the Board                                                          
Southeastern Freight Lines, Inc.          J. GUY STEENROD                      
                                          President                            
THOMAS C. COXE, III                       Roche Carolina Inc.                  
Executive Vice President                                                       
Sonoco Products Company                   WILLIAM G. TAYLOR                    
                                          President                            
FREDERICK B. DENT, JR.                    The Springs Company                  
President                                                                      
Mayfair Mills, Inc.                       BEATRICE R. THOMPSON, PH.D.          
                                          Coordinator of Psychological Services
JAMES B. EDWARDS, D.M.D.                  Anderson School District Five        
President
Medical University of South Carolina

75
<PAGE>   77

- --------------------------------------------------------------------------------
WACHOVIA CORPORATION DIRECTORS AND OFFICERS

DIRECTORS

L. M. BAKER, JR.                          DONALD R. HUGHES                
President and                             Consultant and Retired          
Chief Executive Officer                   Vice Chairman of the Board      
                                          Burlington Industries, Inc.     
JOHN G. MEDLIN, JR.                                                       
Chairman of the Board                     F. KENNETH IVERSON              
                                          Chairman and                    
RUFUS C. BARKLEY, JR.                     Chief Executive Officer         
Chairman of the Board                     Nucor Corporation               
Cameron & Barkley Company                                                 
                                          JAMES W. JOHNSTON               
CRANDALL C. BOWLES                        Chairman and                    
Executive Vice President                  Chief Executive Officer         
Springs Industries, Inc.                  R.J. Reynolds Tobacco Company   
                                                                          
JOHN L. CLENDENIN                         W. DUKE KIMBRELL                
Chairman of the Board                     Chairman of the Board and       
and Chief Executive Officer               Chief Executive Officer         
BellSouth Corporation                     Parkdale Mills, Inc.            
                                                                          
LAWRENCE M. GRESSETTE, JR.                HERMAN J. RUSSELL               
Chairman of the Board,                    Chairman of the Board and       
President and                             Chief Executive Officer         
Chief Executive Officer                   H.J. Russell & Company          
SCANA Corporation                                                         
                                          SHERWOOD H. SMITH, JR.          
THOMAS K. HEARN, JR.                      Chairman of the Board and       
President                                 Chief Executive Officer         
Wake Forest University                    Carolina Power & Light Company  
                                                                          
W. HAYNE HIPP                             CHARLES MCKENZIE TAYLOR         
President and                             Chairman of the Board           
Chief Executive Officer                   Taylor & Mathis, Inc.           
The Liberty Corporation                                                   
                                                                          
ROBERT M. HOLDER, JR.                                                     
Chairman of the Board                                                     
Holder Corporation                        

PRINCIPAL CORPORATE OFFICERS

L. M. BAKER, JR.                          KENNETH W. MCALLISTER            
President and                             Executive Vice President         
Chief Executive Officer                   General Counsel/Administrative   
                                                                           
MICKEY W. DRY                             ROBERT S. MCCOY, JR.             
Executive Vice President                  Executive Vice President         
Chief Credit Officer                      Chief Financial Officer          
                                                                           
HUGH M. DURDEN                            G. JOSEPH PRENDERGAST            
Executive Vice President                  Executive Vice President         
Corporate Banking                         General Banking                  
                                                                           
W. DOUG KING                              RICHARD B. ROBERTS               
Executive Vice President                  Executive Vice President         
Consumer Services                         Treasurer                        

WALTER E. LEONARD, JR.
Executive Vice President
Operations/Technology

                                                                             76
<PAGE>   78
SHAREHOLDER INFORMATION

CORPORATE HEADQUARTERS

           Wachovia Corporation
           301 North Main Street                   191 Peachtree Street, NE
           Winston-Salem, NC 27150                 Atlanta, GA 30303

CORPORATE MAILING ADDRESSES AND TELEPHONE NUMBERS

           Wachovia Corporation
           P. O. Box 3099                          P. O. Box 4148
           Winston-Salem, NC 27150                 Atlanta, GA 30302
           910-770-5000                            404-332-5000

NOTICE OF ANNUAL MEETING

           The Annual Meeting of Shareholders of Wachovia Corporation will be 
           held Friday, April 28, 1995 at 10:30 a.m., in the Omni Hotel, 
           130 Market Street, Charleston, SC. All shareholders are invited to 
           attend.

COMMON STOCK

            The common stock of the Corporation is traded on the New York Stock
            Exchange with a ticker symbol of WB.

TRANSFER AGENT

            Wachovia Bank of North Carolina, N.A.
            Corporate Trust Department
            P. O. Box 3001
            Winston-Salem, NC 27102
            1-800-633-4236

SHAREHOLDER ACCOUNT ASSISTANCE

            Shareholders who wish to change the name, address or ownership of 
            stock, report lost certificates, eliminate duplicate mailings of 
            financial material or for other account reregistration procedures 
            and assistance should contact the Transfer Agent at the address or 
            phone number above. Use of your shareholder account number and a
            daytime phone number in all correspondence will be appreciated.

DIVIDEND SERVICES

            Dividend Reinvestment and Common Stock Purchase Plan -- The plan 
            provides common stockholders of record a regular way of investing 
            cash dividends in additional shares at an average market price 
            and/or investing optional cash payments without payment of 
            brokerage commissions or service charges. 

            Direct Deposit of Cash Dividends -- Direct deposit is a safe, fast 
            and timesaving method of receiving cash dividends through 
            automatic deposit on the date of payment to a checking, savings or 
            money market at any financial institution which participates in an 
            Automated Clearing House. 

            Information regarding these services can be obtained by contacting 
            the Transfer Agent or Wachovia Shareholder Services at the address 
            or phone number below.

WACHOVIA SHAREHOLDER SERVICES CONTACT

            H. Jo Barlow                           Wachovia Corporation
            Shareholder Services                   P. O. Box 3099
            910-770-5787                           Winston-Salem, NC 27150

FINANCIAL INFORMATION

            Analysts, investors and others seeking financial information should
            contact the following either by phone or in writing to the 
            corporate mailing address in Winston-Salem.

            Robert S. McCoy, Jr.                   James C. Mabry
            Chief Financial Officer                Investor Relations
            910-770-5926                           910-770-5788

INDEPENDENT AUDITORS

            Ernst & Young LLP, Winston-Salem, NC

77

<PAGE>   1
                                                                  EXHIBIT 23



                       Consent of Independent Auditors




We consent to the incorporation by reference in the Registration Statements  
(Form S-8: Nos. 33-34386, 33-15706, 2-99538, 33-44191, 33-44386, 33-44394, 
33-54094, 33-53325; Form S-3: Nos. 33-6280, 33-2232, 33-55839) of Wachovia 
Corporation and in the related prospectuses of our report dated January 12, 
1995, with respect to the consolidated financial statements of Wachovia 
Corporation included in this Annual Report (Form 10-K) for the year ended 
December 31, 1994.


                                                /s/ Ernst & Young LLP
                                                ---------------------
                                                Ernst & Young LLP




Winston-Salem, North Carolina
March 8, 1995

<PAGE>   1
                                                                      EXHIBIT 24

                              POWER OF ATTORNEY



KNOW ALL MEN BY THESE PRESENTS:

      We, the undersigned directors of Wachovia Corporation, and each of us, do
hereby make, constitute and appoint Kenneth W. McAllister and Alice W. Grogan,
and each of them (either of whom may act without the consent or joinder of the
other), our attorneys-in-fact and agents with full power of substitution for us
and in our name, place and stead, in any and all capacities, to execute for us
and in our behalf the Annual Report on Form 10-K of Wachovia Corporation for
the year ended December 31, 1994 and any and all amendments to the foregoing
Report and any other documents and instruments incidental thereto, and to file
the same, with all exhibits thereto, and all documents in connection therewith,
with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done in
and about the premises, as fully to all intents and purposes as we might or
could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents and/or any of them, or their or his substitute or
substitutes, may lawfully do or cause to be done by virtue hereof.

     IN WITNESS WHEREOF, we the undersigned have executed this Power of
Attorney this 27th day of January, 1995.



<TABLE>
<S>                                             <C>


/s/ L. M. Baker, Jr.                            /s/ Rufus C. Barkley, Jr.
- ----------------------------------              ----------------------------------
L. M. Baker, Jr.                                Rufus C. Barkley, Jr.


/s/ Crandall C. Bowles                          /s/ John L. Clendenin
- ----------------------------------              ----------------------------------
Crandall C. Bowles                              John L. Clendenin


/s/ Lawrence M. Gressette, Jr.                  /s/ Thomas K. Hearn, Jr.
- ----------------------------------              ----------------------------------
Lawrence M. Gressette, Jr.                      Thomas K. Hearn, Jr.


/s/ W. Hayne Hipp                               
- ----------------------------------              ----------------------------------
W. Hayne Hipp                                   Robert M. Holder, Jr.


/s/ Donald R. Hughes                            /s/ F. Kenneth Iverson
- ----------------------------------              ----------------------------------
Donald R. Hughes                                F. Kenneth Iverson


/s/ James W. Johnston                           /s/ W. Duke Kimbrell
- ----------------------------------              ----------------------------------
James W. Johnston                               W. Duke Kimbrell


/s/ John G. Medlin, Jr.                         /s/ Herman J. Russell
- ----------------------------------              ----------------------------------
John G. Medlin, Jr.                             Herman J. Russell


/s/ Sherwood H. Smith, Jr.                      /s/ Charles McKenzie Taylor
- ----------------------------------              ----------------------------------
Sherwood H. Smith, Jr.                          Charles McKenzie Taylor

</TABLE>

<PAGE>   2
                                                                      EXHIBIT 24

                              POWER OF ATTORNEY



KNOW ALL MEN BY THESE PRESENTS:

        I, the undersigned director of Wachovia Corporation, do hereby make,
constitute and appoint Kenneth W. McAllister and Alice W. Grogan, and each of
them (either of whom may act without the consent or joinder of the other), my
attorneys-in-fact and agents with full power of substitution for me and in my
name, place and stead, in any and all capacities, to execute for me and in my
behalf the Annual Report on Form 10-K of Wachovia Corporation for the year
ended December 31, 1994 and any and all amendments to the foregoing Report and
any other documents and instruments incidental thereto, and to file the same,
with all exhibits thereto, and all documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents, and each of them, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and about the
premises, as fully to all intents and purposes as I might or could do in
person, hereby ratifying and confirming all that said attorneys-in-fact and
agents and/or any of them, or their or his substitute or substitutes, may
lawfully do or cause to be done by virtue hereof.

     IN WITNESS WHEREOF, I the undersigned have executed this Power of
Attorney this 30th day of January, 1995.



                                                       /s/ Robert M. Holder, Jr.
                                                       -------------------------
                                                       Robert M. Holder, Jr.


<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                       2,670,115
<INT-BEARING-DEPOSITS>                           6,763
<FED-FUNDS-SOLD>                               201,606
<TRADING-ASSETS>                               889,958
<INVESTMENTS-HELD-FOR-SALE>                  3,538,247
<INVESTMENTS-CARRYING>                       4,184,610
<INVESTMENTS-MARKET>                         4,114,644
<LOANS>                                     25,890,804
<ALLOWANCE>                                    406,132
<TOTAL-ASSETS>                              39,187,958
<DEPOSITS>                                  23,069,258
<SHORT-TERM>                                 7,312,444
<LIABILITIES-OTHER>                            729,285
<LONG-TERM>                                  4,790,464
<COMMON>                                       854,669
                                0
                                          0
<OTHER-SE>                                   2,431,838
<TOTAL-LIABILITIES-AND-EQUITY>              39,187,958
<INTEREST-LOAN>                              1,864,082
<INTEREST-INVEST>                              456,253
<INTEREST-OTHER>                                41,959
<INTEREST-TOTAL>                             2,362,294
<INTEREST-DEPOSIT>                             539,232
<INTEREST-EXPENSE>                           1,038,388
<INTEREST-INCOME-NET>                        1,323,906
<LOAN-LOSSES>                                   71,763
<SECURITIES-GAINS>                               3,320
<EXPENSE-OTHER>                              1,098,413
<INCOME-PRETAX>                                761,482
<INCOME-PRE-EXTRAORDINARY>                     539,058
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   539,058
<EPS-PRIMARY>                                     3.13
<EPS-DILUTED>                                     3.12
<YIELD-ACTUAL>                                    4.34
<LOANS-NON>                                     78,712
<LOANS-PAST>                                    37,010
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               404,798
<CHARGE-OFFS>                                  102,666
<RECOVERIES>                                    32,237
<ALLOWANCE-CLOSE>                              406,132
<ALLOWANCE-DOMESTIC>                           346,314
<ALLOWANCE-FOREIGN>                              3,830
<ALLOWANCE-UNALLOCATED>                         55,988
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission