WACHOVIA CORP/ NC
S-3, 1997-01-07
NATIONAL COMMERCIAL BANKS
Previous: EXIDE ELECTRONICS GROUP INC, 4, 1997-01-07
Next: LANDMARK MULTI-STATE TAX FREE FUNDS, 497, 1997-01-07





     As filed with the Securities and Exchange Commission on January 7, 1997
                                                  REGISTRATION NO. 333-


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                           ---------------------------


                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

WACHOVIA CORPORATION              NORTH CAROLINA                 56-1473727
WACHOVIA CAPITAL TRUST II            DELAWARE                         [ ]
WACHOVIA CAPITAL TRUST III           DELAWARE                         [ ]
WACHOVIA CAPITAL TRUST IV            DELAWARE                         [ ]
(EXACT NAME OF EACH REGISTRANT  (State or other jurisdiction of
AS SPECIFIED IN ITS CHARTER)    incorporation or organization) (I.R.S. Employer
                                                             Identification No.)


       100 North Main Street                   191 PEACHTREE STREET, N.E.
Winston-Salem, North Carolina 27101      AND    ATLANTA, GEORGIA 30303
          (910) 732-5141                            (404) 332-5000


     (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)
                              KENNETH W. MCALLISTER
                              WACHOVIA CORPORATION
                              100 NORTH MAIN STREET
                       WINSTON-SALEM, NORTH CAROLINA 27101
                                 (910) 732-5141
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
                              
                                    Copy to:
                                DANIEL M. ROSSNER
                                BROWN & WOOD LLP
                             ONE WORLD TRADE CENTER
                            NEW YORK, NEW YORK 10048
                                 (212) 839-5300
                Approximate date of commencement of proposed sale
                   to the public: From time to time after this
                    Registration Statement becomes effective.
                           ---------------------------


    If the only securities being registered on this Form are being offered
    pursuant to dividend or interest reinvestment plans, please check the
    following box. |_|
    If any of the securities being registered on this form
    are to be offered on a delayed or continuous basis pursuant to Rule 415
    under the Securities Act of 1933 ("Securities Act"), other than Securities
 offered only in connection with dividend or interest reinvestment plans, check
 the following box. |X|
    If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. |_|
    If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. |_|
    If delivery of the prospectus is expected to be made pursuant to Rule 434
 under the Securities Act, please check the following box.  |_|
                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>


===================================================================================================================================
                                                                          PROPOSED        PROPOSED MAXIMUM
             TITLE OF EACH CLASS OF                  AMOUNT TO BE     MAXIMUM OFFERING   AGGREGATE OFFERING           AMOUNT OF
           SECURITIES TO BE REGISTERED                REGISTERED      PRICE PER UNIT(1)       PRICE(1)           REGISTRATION FEE(2)
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                 <C>                 <C>                 <C>   

Junior Subordinated Deferrable Interest Debentures                     
of Wachovia Corporation(3) .........................     $1,000,000          $25                $1,000,000            N/A
Preferred Securities of Wachovia Capital Trusts II, 
III, and IV, severally ("Preferred Securities")(3)....       40,000          $25                $1,000,000          $303.03
Guarantees (the "Guarantees") of Preferred Securities
of Wachovia Capital Trusts II, III and IV by Wachovia
Corporation(4)(5)................................             N/A             N/A                    N/A               N/A

===========================================================================================================================

</TABLE>


(1) Estimated solely for purposes of calculating the registration fee, exclusive
    of accrued interest and dividends,  if any.

(2) Calculated pursuant to Rule 457.

(3)  The  Junior   Subordinated   Deferrable  Interest  Debentures  of  Wachovia
     Corporation  will be  purchased  by  Wachovia  Capital  Trust II,  Wachovia
     Capital  Trust III and Wachovia  Capital  Trust IV with the proceeds of the
     sale of the Preferred Securities.

(4) No separate  consideration  will be received for any  Guarantee or any other
    obligations

(5)  This  Registration  Statement  is deemed to cover the  Junior  Subordinated
     Deferrable  Interest  Debentures  of  Wachovia  Corporation,  the rights of
     holders  of the  Junior  Subordinated  Deferrable  Interest  Debentures  of
     Wachovia  Corporation under the Indenture,  the rights of the holder of the
     Preferred  Securities of Wachovia  Capital Trust II, Wachovia Capital Trust
     III and Wachovia  Capital  Trust IV under each  Declaration,  the rights of
     holders of Preferred Securities under the Guarantees, which taken together,
     fully  irrevocably  and  unconditionally  guarantee  all of the  respective
     obligations of Wachovia  Capital Trust II,  Wachovia  Capital Trust III and
     Wachovia Capital Trust IV under the Preferred Securities.

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE  NECESSARY  TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANTS
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.



<PAGE>

Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

                 SUBJECT TO COMPLETION, DATED JANUARY 7, 1997

PROSPECTUS SUPPLEMENT
(To Prospectus Dated January   , 1997)

                                      $[ ]
                            WACHOVIA CAPITAL TRUST II
                             [ ]% CAPITAL SECURITIES
                  (LIQUIDATION AMOUNT $25 PER CAPITAL SECURITY)
          FULLY AND UNCONDITIONALLY GUARANTEED, AS DESCRIBED HEREIN, BY

                              WACHOVIA CORPORATION
                           ---------------------------


     The [ ]% Capital Securities (the "Capital Securities"), offered hereby
represent preferred beneficial interests in Wachovia Capital Trust II, a
statutory business trust formed under the laws of the State of Delaware (the
"Trust"). Wachovia Corporation, a North Carolina corporation ("Wachovia" or the
"Corporation"), will be the owner of all the beneficial interests represented by
common securities of the Trust (the "Common Securities" and, together with the
Capital Securities, the "Trust Securities"). The
                                                       (Continued on next page)
                           ---------------------------
                 SEE "RISK FACTORS" BEGINNING ON PAGE S-6 HEREOF
                     FOR CERTAIN INFORMATION RELEVANT TO AN
                      INVESTMENT IN THE CAPITAL SECURITIES.
                           ---------------------------
  THESE SECURITIES ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF A BANK AND ARE NOT
        INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER
                              GOVERNMENTAL AGENCY.
                           ---------------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
               PROSPECTUS SUPPLEMENT OR THE PROSPECTUS TO WHICH IT
                RELATES. ANY REPRESENTATION TO THE CONTRARY IS A
                                CRIMINAL OFFENSE.
                           ---------------------------



                                               UNDERWRITING      PROCEEDS TO
                                  PRICE TO      COMMISSIONS       THE TRUST
                                 PUBLIC(1)    AND DISCOUNTS(2)       (3)(4)
                           -----------------------------------------------------

Per Capital Security......        $25              (3)              $25

Total .....................       $                (3)              $

- ---------------
(1)  Plus accrued distributions from ____________, 1997.

(2)  The Trust and the  Corporation  have each agreed to  indemnify  the several
     Underwriters against certain liabilities,  including  liabilities under the
     Securities Act of 1933, as amended. See "Underwriting."

(3)  In view of the fact that the proceeds of the sale of the Capital Securities
     will be invested in the Junior Subordinated Debentures, the Corporation has
     agreed to pay to the  Underwriters as compensation  for their arranging the
     investment  therein of such  proceeds $       per Capital  Security  (or 
     $       in the aggregate). See "Underwriting."

(4)  Expenses of the offering which are payable by the Corporation are estimated
     to be $ .

                           ---------------------------


     The Capital Securities are offered, subject to prior sale, when, as and if
accepted by the Underwriters named herein and subject to their right to reject
orders in whole or in part. It is expected that delivery of the Capital
Securities will be made on or about _____________, 1997 through the book entry
facilities of The Depository Trust Company in New York, New York, against
payment therefor in immediately available funds.


                           ---------------------------





January __, 1997.





<PAGE>

(cover page continued)


         IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER- ALLOT OR
EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE CAPITAL
SECURITIES AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET. SUCH TRANSACTIONS MAY BE EFFECTED IN THE OVER THE COUNTER MARKET OR
OTHERWISE. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                           ---------------------------


Trust exists for the sole purpose of issuing the Trust Securities and investing
the proceeds thereof in    % Junior Subordinated Deferrable Interest Debentures
(the "Junior Subordinated Debentures"), to be issued by the Corporation. The
Junior Subordinated Debentures will mature on [ ] (such date, the "Stated
Maturity Date"). The Capital Securities will have a preference over the Common
Securities under certain circumstances with respect to cash distributions and
amounts payable on liquidation, redemption or otherwise. See "Description of
Preferred Securities--Subordination of Common Securities" in the accompanying
Prospectus.

         Holders of the Trust Securities will be entitled to receive cumulative
cash distributions, accumulating from the date of original issuance and payable
semi-annually in arrears on [ ] and [ ] of each year, commencing [ ], at the
annual rate of [ ]% of the Liquidation Amount of $25 per Capital Security
("Distributions"). So long as no Debenture Event of Default (as defined herein)
has occurred and is continuing, the Corporation will have the right to defer
payments of interest on the Junior Subordinated Debentures at any time or from
time to time for a period not exceeding 10 consecutive semi-annual periods with
respect to each deferral period (each, an "Extension Period"), provided that no
Extension Period may extend beyond the Stated Maturity Date of the Junior
Subordinated Debentures. Upon the termination of any such Extension Period and
the payment of all amounts then due, the Corporation may elect to begin a new
Extension Period subject to the requirements set forth herein. If and for so
long as interest payments on the Junior Subordinated Debentures are so deferred,
Distributions on the Trust Securities will also be deferred and the Corporation
will not be permitted, subject to certain exceptions described herein, to
declare or pay any cash distributions with respect to the Corporation's capital
stock (which includes common and preferred stock) or to make any payment with
respect to debt securities of the Corporation that rank PARI PASSU with or
junior to the Junior Subordinated Debentures. During an Extension Period,
interest on the Junior Subordinated Debentures will continue to accrue (and the
amount of Distributions to which holders of the Trust Securities are entitled
will continue to accumulate) at the rate of [ ]% per annum, compounded
semi-annually, and holders of Trust Securities will be required to accrue
interest income for United States federal income tax purposes. See "Description
of Junior Subordinated Debentures--Option to Extend Interest Payment Date" and
"Certain Federal Income Tax Considerations--Interest Income and Original Issue
Discount."

         The Corporation will, through the Guarantee, the Common Guarantee, the
Declaration, the Junior Subordinated Debentures and the Indenture (each as
defined herein), taken together, fully, irrevocably and unconditionally
guarantee all of the Trust's obligations under the Trust


                                       S-2

<PAGE>



Securities. See "Relationship Among the Preferred Securities, the Corresponding
Junior Subordinated Debentures and the Guarantees--Full and Unconditional
Guarantee" in the accompanying Prospectus. The Guarantee and the Common
Guarantee will guarantee the payments of Distributions and payments on
liquidation or redemption of the Trust Securities, but in each case only to the
extent that the Trust holds funds on hand legally available therefor and has
failed to make such payments, as described herein. See "Description of
Guarantees" in the accompanying Prospectus. If the Corporation fails to make a
required payment on the Junior Subordinated Debentures, the Trust will not have
sufficient funds to make the related payments, including Distributions on the
Trust Securities. The Guarantee and the Common Guarantee will not cover any such
payment when the Trust does not have sufficient funds legally available
therefor. In such event, a holder of Capital Securities may institute a legal
proceeding directly against the Corporation to enforce payment to such holder of
accrued but unpaid interest on Junior Subordinated Debentures with a principal
amount equal to the Liquidation Amount of the
Capital Securities held by such holder. See "Description of Junior Subordinated
Debentures--Enforcement of Certain Rights By Holders of Preferred Securities" in
the accompanying Prospectus. The obligations of the Corporation under the
Guarantee and the Junior Subordinated Debentures will be unsecured and
subordinate and rank junior in right of payment to all Senior Indebtedness of
the Corporation (as defined in "Description of Junior Subordinated
Debentures--Subordination" in the accompanying Prospectus), which totalled
approximately $1.635 billion at September 30, 1996 (exclusive of $200,000,000 of
6.625% Senior Notes due November 15, 2006 which were issued by the Corporation
on November 12, 1996).

         The Trust Securities will be subject to mandatory redemption in a Like
Amount (as defined herein), (i) in whole but not in part, on the Stated Maturity
Date upon repayment of the Junior Subordinated Debentures at a redemption price
equal to the principal amount of, plus accrued interest on, the Junior
Subordinated Debentures (the "Maturity Redemption Price"), (ii) in whole but not
in part, at any time before [ ], contemporaneously with the optional prepayment
of the Junior Subordinated Debentures, upon the occurrence and continuation of a
Special Event (as defined herein) at a redemption price equal to the Special
Event Prepayment Price (as defined herein) (the "Special Event Redemption
Price"), and (iii) in whole or in part, on or after [ ], contemporaneously with
the optional prepayment by the Corporation of the Junior Subordinated
Debentures, at a redemption price equal to the Optional Prepayment Price (as
defined herein) (the "Optional Redemption Price"). Any of the Maturity
Redemption Price, the Special Event Redemption Price and the Optional Redemption
Price may be referred to herein as the "Redemption Price." See "Description of
Capital Securities--Redemption" and "Description of the Junior Subordinated
Debentures--Optional Prepayment" and "--Special Event Prepayment".

         Subject to the Corporation having received prior approval of the Board
of Governors of the Federal Reserve System (the "Federal Reserve"), if then
required under applicable capital guidelines or policies of the Federal Reserve,
the Junior Subordinated Debentures will be prepayable prior to the Stated
Maturity Date at the option of the Corporation (i) on or after [
             ], in whole or in part, at a prepayment price (the "Optional
Prepayment Price") equal to [ ]% of the principal amount thereof on [ ] (the
"Initial Optional Prepayment


                                       S-3

<PAGE>



Date"), declining ratably on each [ ] thereafter to 100% on or after [ ], plus
accrued interest thereon to the date of prepayment, or (ii) at any time before [
], in whole but not in part, upon the occurrence and continuation of a Special
Event, at a prepayment price (the "Special Event Prepayment Price") equal to the
greater of (a) 100% of the principal amount thereof or (b) the sum, as
determined by a Quotation Agent (as defined herein), of the present values of
the principal amount and premium payable as part of the Optional Prepayment
Price with respect to an optional redemption of such Junior Subordinated
Debentures on [
         ], together with scheduled payments of interest from the prepayment
date to the Initial Optional Prepayment Date, in each case discounted to the
prepayment date on a semi-annual basis (assuming a 360-day year consisting of
twelve 30-day months) at the Adjusted Treasury Rate (as defined herein) plus, in
either case, accrued and unpaid interest thereon to the date of prepayment.
Either of the Optional Prepayment Price or the Special Event Prepayment Price
may be referred to herein as the "Prepayment Price." See "Description of Junior
Subordinated Debentures--Optional Prepayment" and "--Special Event Prepayment."

         The Corporation, as the direct or indirect holder of the outstanding
Common Securities, will have the right at any time to terminate the Trust and
cause a Like Amount of the Junior Subordinated Debentures to be distributed to
the holders of the Trust Securities in liquidation of the Trust, subject to (i)
the Corporation having received an opinion of counsel to the effect that such
distribution will not be a taxable event to holders of the Capital Securities
and (ii) the prior approval of the Federal Reserve, if then required under
applicable capital guidelines or policies of the Federal Reserve. Unless the
Junior Subordinated Debentures are distributed to the holders of the Trust
Securities, in the event of a liquidation of the Trust as described herein,
after satisfaction of liabilities to creditors of the Trust as required by
applicable law, the holders of the Capital Securities generally will be entitled
to receive a Liquidation Amount of $25 per Capital Security plus accumulated and
unpaid Distributions thereon to the date of payment. See "Description of
Preferred Securities--Liquidation Distribution upon Termination" in the
accompanying Prospectus and "Certain Federal Income Tax Considerations--Receipt
of Junior Subordinated Debentures or Cash Upon Liquidation of the Trust."


                                       S-4

<PAGE>



NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO
GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS OTHER THAN
THOSE CONTAINED OR INCORPORATED BY REFERENCE IN THIS PROSPECTUS
SUPPLEMENT OR THE PROSPECTUS IN CONNECTION WITH THE OFFER MADE BY
THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS AND, IF GIVEN OR MADE,
SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS
HAVING BEEN AUTHORIZED BY THE CORPORATION, THE TRUST OR THE
UNDERWRITERS.  NEITHER THE DELIVERY OF THIS PROSPECTUS SUPPLEMENT
AND THE PROSPECTUS NOR ANY SALE MADE HEREUNDER AND THEREUNDER
SHALL UNDER ANY CIRCUMSTANCE CREATE AN IMPLICATION THAT THERE HAS
BEEN NO CHANGE IN THE AFFAIRS OF THE CORPORATION OR THE TRUST SINCE
THE DATE HEREOF.  THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS DO
NOT CONSTITUTE AN OFFER OR SOLICITATION BY ANYONE IN ANY JURISDICTION
IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE
PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR
TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR
SOLICITATION.
                           ---------------------------


         The information in this Prospectus Supplement supplements, and should
be read in conjunction with, the information contained in the accompanying
Prospectus. AS USED HEREIN, (I) THE "INDENTURE" MEANS THE INDENTURE, TO BE DATED
AS OF [JANUARY __, 1997] (THE "ORIGINAL INDENTURE"), AS AMENDED AND SUPPLEMENTED
FROM TIME TO TIME, BETWEEN THE CORPORATION AND THE FIRST NATIONAL BANK OF
CHICAGO, AS TRUSTEE (THE "DEBENTURE TRUSTEE"), AS SUPPLEMENTED BY THE
SUPPLEMENTAL INDENTURE, TO BE DATED [JANUARY __, 1997] (THE "FIRST SUPPLEMENTAL
INDENTURE" AND TOGETHER WITH THE ORIGINAL INDENTURE, THE "INDENTURE") RELATING
TO THE JUNIOR SUBORDINATED DEBENTURES, (II) THE "DECLARATION" MEANS THE AMENDED
AND RESTATED DECLARATION OF TRUST RELATING TO THE TRUST AMONG THE CORPORATION,
AS SPONSOR, THE FIRST NATIONAL BANK OF CHICAGO, AS PROPERTY TRUSTEE (THE
"PROPERTY TRUSTEE"), FIRST CHICAGO DELAWARE INC., AS DELAWARE TRUSTEE (THE
"DELAWARE TRUSTEE"), AND THE ADMINISTRATIVE TRUSTEES NAMED THEREIN
(COLLECTIVELY, WITH THE PROPERTY TRUSTEE AND DELAWARE TRUSTEE, THE "ISSUER
TRUSTEES"), (III) THE "GUARANTEE" MEANS THE GUARANTEE AGREEMENT RELATING TO THE
CAPITAL SECURITIES BETWEEN THE CORPORATION AND THE FIRST NATIONAL BANK OF
CHICAGO, AS TRUSTEE (THE "GUARANTEE TRUSTEE") AND (IV) THE "COMMON GUARANTEE"
MEANS THE GUARANTEE AGREEMENT RELATING TO THE COMMON SECURITIES BETWEEN THE
CORPORATION AND THE FIRST NATIONAL BANK OF CHICAGO, AS TRUSTEE. Each of the
other capitalized terms used in this Prospectus Supplement and not otherwise
defined in this Prospectus Supplement has the meaning set forth in the
accompanying Prospectus.

                           ---------------------------




                                       S-5

<PAGE>



                                  RISK FACTORS

         Prospective purchasers of Capital Securities should carefully review
the information contained elsewhere in this Prospectus Supplement and in the
accompanying Prospectus and should particularly consider the following matters.
In addition, because holders of Capital Securities may receive Junior
Subordinated Debentures in exchange therefor upon liquidation of the Trust,
prospective purchasers of Capital Securities are also making an investment
decision with regard to the Junior Subordinated Debentures and should carefully
review all the information regarding the Junior Subordinated Debentures
contained herein.

RANKING OF SUBORDINATE OBLIGATIONS UNDER THE GUARANTEE AND JUNIOR SUBORDINATED
DEBENTURES

         The obligations of the Corporation under the Guarantee and under the
Junior Subordinated Debentures will be unsecured and subordinate and rank junior
in right of payment to all present and future Senior Indebtedness of the
Corporation. No payment may be made of the principal of, or premium, if any, or
interest on the Junior Subordinated Debentures, or in respect of any redemption,
retirement, purchase or other acquisition of any of the Junior Subordinated
Debentures, at any time when (i) there is a default in the payment of the
principal of, or premium, if any, or interest on or otherwise in respect of any
Senior Indebtedness, whether at maturity or at a date fixed for prepayment or by
declaration or otherwise, or (ii) any event of default with respect to any
Senior Indebtedness has occurred and is continuing, or would occur as a result
of such payment on the Junior Subordinated Debentures or any redemption,
retirement, purchase or other acquisition of any of the Junior Subordinated
Debentures, permitting the holders of such Senior Indebtedness (or a trustee on
behalf of the holders thereof) to accelerate the maturity thereof. At September
30, 1996, the aggregate principal amount of outstanding Senior Indebtedness of
the Corporation was approximately $1.635 billion (exclusive of $200,000,000 of
6.625% Senior Notes due November 15, 2006 which were issued by the Corporation
on November 12, 1996). Because the Corporation is a bank holding company, the
right of the Corporation to participate in any distribution of assets of any
subsidiary upon such subsidiary's liquidation or reorganization or otherwise
(and thus the ability of holders of the Capital Securities to benefit indirectly
from such distribution) is subject to the prior claims of creditors of that
subsidiary, except to the extent that the Corporation may itself be recognized
as a creditor of that subsidiary. At September 30, 1996, the subsidiaries of the
Corporation had total liabilities (excluding liabilities owed to the
Corporation) of approximately $41.786 billion. Accordingly, the Junior
Subordinated Debentures will be effectively subordinated to all existing and
future liabilities of the Corporation's subsidiaries, and holders of Junior
Subordinated Debentures should look only to the assets of the Corporation for
payments on the Junior Subordinated Debentures. None of the Indenture, the
Guarantee, the Common Guarantee or the Declaration places any limitation on the
amount of secured or unsecured debt, including Senior Indebtedness, that may be
incurred by the Corporation or any of its subsidiaries. See "Description of the
Guarantees--Status of the Guarantees" and "Description of the Junior
Subordinated Debentures--Subordination" in the accompanying Prospectus.


                                       S-6

<PAGE>




         The ability of the Trust to pay amounts due on the Capital Securities
is dependent upon the Corporation making payments on the Junior Subordinated
Debentures as and when required.

OPTION TO EXTEND INTEREST PAYMENT PERIOD; TAX CONSIDERATIONS

         So long as no Debenture Event of Default shall have occurred and be
continuing, the Corporation will have the right under the Indenture to defer
payments of interest on the Junior Subordinated Debentures at any time or from
time to time for a period not exceeding 10 consecutive semi-annual periods with
respect to each Extension Period, provided that no Extension Period may extend
beyond the Stated Maturity Date. Upon any such deferral, semi-annual
Distributions on the Capital Securities by the Trust will be deferred (and the
amount of Distributions to which holders of the Capital Securities are entitled
will accumulate additional Distributions thereon at the rate of     % per annum,
compounded semi-annually, but not exceeding the interest rate then accruing on
the Junior Subordinated Debentures) from the relevant payment date for such
Distributions during any such Extension Period.

         The Corporation may extend any existing Extension Period, provided that
such extension does not cause such Extension Period to exceed 10 consecutive
semi-annual periods or to extend beyond the Stated Maturity Date. Upon the
expiration of any Extension Period and the payment of all interest then accrued
and unpaid on the Junior Subordinated Debentures (together with interest thereon
at the annual rate of    %, compounded semi-annually, to the extent permitted by
applicable law), the Corporation may elect to begin a new Extension Period,
subject to the above requirements. There is no limitation on the number of times
that the Corporation may elect to begin an Extension Period. See "Description of
Capital Securities--Distributions" and "Description of Junior Subordinated
Debentures--Option to Extend Interest Payment Date."

         The Corporation has no current plan to exercise its right to defer
payments of interest on the Junior Subordinated Debentures. However, should the
Corporation exercise its right to defer payments of interest on the Junior
Subordinated Debentures, each holder of Capital Securities will be required to
accrue income (as original issue discount ("OID")) in respect of the deferred
stated interest allocable to its Capital Securities for United States federal
income tax purposes, which will be allocated but not distributed to holders of
Capital Securities. As a result, during an Extension Period, each holder of
Capital Securities will recognize income for United States federal income tax
purposes in advance of the receipt of cash and will not receive the cash related
to such income from the Trust if the holder disposes of the Capital Securities
prior to the record date for the payment of Distributions thereafter. See
"Certain Federal Income Tax Considerations--Interest Income and Original Issue
Discount" and "--Sales of Capital Securities."

         Should the Corporation elect to exercise its right to defer payments of
interest on the Junior Subordinated Debentures, the market price of the Capital
Securities is likely to be affected. A holder that disposes of its Capital
Securities during an Extension Period, therefore, might not receive the same
return on its investment as a holder that continues to hold its Capital
Securities. In addition, the mere existence of the Corporation's right to defer
payments of


                                       S-7

<PAGE>



interest on the Junior Subordinated Debentures may cause the market price of the
Capital Securities to be more volatile than the market prices of other
securities on which OID accrues that are not subject to such deferrals.

REDEMPTION OR DISTRIBUTION

          Upon the occurrence and continuation of a Special Event (including a
Tax Event or a Regulatory Capital Event, in each case, as defined under
"Description of Junior Subordinated Debentures--Special Event Prepayment"),
prior to [ ] the Corporation will have the right to prepay the Junior
Subordinated Debentures in whole (but not in part) at the Special Event
Prepayment Price within 90 days following the occurrence of such Special Event
and therefore cause a mandatory redemption of the Capital Securities at the
Special Event Redemption Price. On or after [ ], the Corporation may redeem the
Junior Subordinated Debentures in whole or in part for any reason and thereby
cause an optional redemption of the Capital Securities, in whole or in part, at
the Optional Redemption Price. The Corporation also will have the right at any
time to terminate the Trust and, after satisfaction of claims of creditors as
provided by applicable law, to cause the Junior Subordinated Debentures to be
distributed to the holders of the Trust Securities. Any such distribution or
redemption is subject to the Corporation having received prior approval of the
Federal Reserve to do so if then required under applicable guidelines or
policies of the Federal Reserve. See "Description of Capital
Securities--Redemption" and "--Liquidation of the Trust and Distribution of the
Junior Subordinated Debentures."

         Under current United States federal income tax law, a distribution of
Junior Subordinated Debentures upon the dissolution of the Trust would not be a
taxable event to holders of the Capital Securities. If, however, the Trust is
characterized for United States federal income tax purposes as an association
taxable as a corporation at the time of dissolution of the Trust, the
distribution of the Junior Subordinated Debentures may constitute a taxable
event to holders of Capital Securities. Moreover, upon the occurrence of a
Special Event, a dissolution of the Trust in which holders of the Capital
Securities receive cash would be a taxable event to such holders. See "Certain
Federal Income Tax Considerations--Receipt of Junior Subordinated Debentures or
Cash Upon Liquidation of the Trust."

         There can be no assurance as to the market prices for the Capital
Securities or the Junior Subordinated Debentures that may be distributed in
exchange for Capital Securities if a dissolution or liquidation of the Trust
were to occur. Accordingly, the Capital Securities or the Junior Subordinated
Debentures may trade at a discount to the price that an investor pays to
purchase the Capital Securities offered hereby. Because holders of Capital
Securities may receive Junior Subordinated Debentures, prospective purchasers of
Capital Securities are also making an investment decision with regard to the
Junior Subordinated Debentures and should carefully review all the information
regarding the Junior Subordinated Debentures contained herein. See "Description
of Capital Securities--Redemption" and "--Liquidation of the Trust and
Distribution of the Junior Subordinated Debentures" and "Description of Junior
Subordinated Debentures."


                                       S-8

<PAGE>




         On March 19, 1996, as part of President Clinton's Fiscal 1997 Budget
Proposal, the Treasury Department proposed legislation (the "Proposed
Legislation") which would, among other things, generally deny corporate issuers
a deduction for interest in respect of certain debt obligations, such as the
Junior Subordinated Debentures, issued on or after December 7, 1995 if such debt
obligations have a maximum term in excess of 20 years and are not shown as
indebtedness on the issuer's applicable consolidated balance sheet. In addition,
the Proposed Legislation would generally deny corporate issuers a deduction for
interest in respect of certain debt obligations, such as the Junior Subordinated
Debentures, issued on or after December 7, 1995 if such debt obligations have a
weighted average maturity of more than 40 years. On March 29, 1996, Senate
Finance Committee Chairman William V. Roth, Jr. and House Ways and Means
Committee Chairman Bill Archer issued a joint statement (the "Joint Statement")
indicating their intent that the Proposed Legislation, if adopted by either of
the tax-writing committees of Congress, would have an effective date that is no
earlier than the date of "appropriate Congressional action." In addition,
subsequent to the publication of the Joint Statement, Senator Daniel Patrick
Moynihan and Representatives Sam M. Gibbons and Charles B. Rangel wrote letters
to the Treasury Department (the "Democrat Letters"), which concurred with the
view expressed in the Joint Statement. If the principles contained in the Joint
Statement and the Democrat Letters were followed and if the Proposed Legislation
were enacted, such legislation would not apply to the Junior Subordinated
Debentures. There can be no assurance, however, that the effective date guidance
contained in the Joint Statement and the Democrat Letters will be incorporated
into the Proposed Legislation, if enacted, or that other legislation enacted
after the date hereof will not otherwise adversely affect the ability of the
Corporation to deduct the interest payable on the Junior Subordinated
Debentures. Such a change could give rise to a Tax Event, which may permit the
Corporation, upon approval of the Federal Reserve if then required under
applicable capital guidelines or policies of the Federal Reserve, to cause a
redemption of the Trust Securities at the Special Event Redemption Price by
electing to prepay the Junior Subordinated Debentures at the Special Event
Prepayment Price. See "Description of Capital Securities--Redemption,"
"--Description of Junior Subordinated Debentures--Special Event Prepayment" and
"Certain Federal Income Tax Considerations--Proposed Tax Legislation."

POSSIBLE ADVERSE EFFECT ON MARKET PRICES

         There can be no assurance as to the market prices for Capital
Securities or Junior Subordinated Debentures distributed to the holders of
Capital Securities if a termination of the Trust were to occur. Accordingly, the
Capital Securities or the Junior Subordinated Debentures may trade at a discount
from the price that the investor paid to purchase the Capital Securities offered
hereby. Because holders of Capital Securities may receive Junior Subordinated
Debentures in liquidation of the Trust and because Distributions are otherwise
limited to payments on the Junior Subordinated Debentures, prospective
purchasers of Capital Securities are also making an investment decision with
regard to the Junior Subordinated Debentures and should carefully review all the
information regarding the Junior Subordinated Debentures contained herein. See
"Description of Junior Subordinated Debentures."



                                       S-9

<PAGE>



RIGHTS UNDER THE GUARANTEE

         The Guarantee will be qualified as an indenture under the Trust
Indenture Act of 1939, as amended (the "Trust Indenture Act"). The First
National Bank of Chicago will act as indenture trustee under the Guarantee (the
"Guarantee Trustee") for the purpose of compliance with the Trust Indenture Act
and will hold the Guarantee for the benefit of the holders of the Capital
Securities. The First National Bank of Chicago will also act as Property Trustee
under the Declaration and as Debenture Trustee under the Indenture. First
Chicago Delaware Inc. will act as Delaware Trustee under the Declaration. The
Guarantee will guarantee to the holders of the Capital Securities the following
payments, to the extent not paid by the Trust: (i) any accumulated and unpaid
Distributions required to be paid on the Capital Securities, to the extent that
the Trust has funds on hand legally available therefor; (ii) the applicable
Redemption Price with respect to any Capital Securities called for redemption,
to the extent that the Trust has funds on hand legally available therefor; and
(iii) upon a voluntary or involuntary termination, winding up or liquidation of
the Trust (unless the Junior Subordinated Debentures are distributed to holders
of the Capital Securities), the lesser of (a) the aggregate of the Liquidation
Amount and all accumulated and unpaid Distributions to the date of payment, to
the extent that the Trust has funds on hand legally available therefor on such
date and (b) the amount of assets of the Trust remaining available for
distribution to holders of the Capital Securities on such date. The holders of a
majority in Liquidation Amount of the Capital Securities will have the right to
direct the time, method and place of conducting any proceeding for any remedy
available to the Guarantee Trustee in respect of the Guarantee or to direct the
exercise of any trust power conferred upon the Guarantee Trustee. Any holder of
the Capital Securities may institute a legal proceeding directly against the
Corporation to enforce its rights under the Guarantee without first instituting
a legal proceeding against the Trust, the Guarantee Trustee or any other person
or entity. If the Corporation defaults on its obligation to pay amounts payable
under the Junior Subordinated Debentures, the Trust will not have sufficient
funds for the payment of Distributions or amounts payable on redemption of the
Capital Securities or otherwise, and, in such event, holders of the Capital
Securities will not be able to rely upon the Guarantee for payment of such
amounts. Instead, in the event a Debenture Event of Default shall have occurred
and be continuing and such event is attributable to the failure of the
Corporation to pay principal of or premium, if any, or interest on the Junior
Subordinated Debentures on the payment date on which such payment is due and
payable, then a holder of Capital Securities may institute a legal proceeding
directly against the Corporation for enforcement of payment to such holder of
the principal of or premium, if any, or interest on such Junior Subordinated
Debentures having a principal amount equal to the Liquidation Amount of the
Capital Securities of such holder (a "Direct Action"). Notwithstanding any
payments made to a holder of Capital Securities by the Corporation in connection
with a Direct Action, the Corporation shall remain obligated to pay the
principal of and premium, if any, and interest on the Junior Subordinated
Debentures, and the Corporation shall be subrogated to the rights of the holder
of such Capital Securities with respect to payments on the Capital Securities to
the extent of any payments made by the Corporation to such holder in any Direct
Action. Except as described herein, holders of Capital Securities will not be
able to exercise directly any other remedy available to the holders of the
Junior Subordinated Debentures or to assert directly any other rights in respect
of the


                                      S-10

<PAGE>



Junior  Subordinated   Debentures.   See  "Description  of  Junior  Subordinated
Debentures--Enforcement  of Certain  Rights by Holders of Preferred  Securities"
and  "--Debenture  Events of Default" and  "Description  of  Guarantees"  in the
accompanying  Prospectus.  The  Declaration  will  provide  that each  holder of
Capital  Securities  by  acceptance  thereof  agrees  to the  provisions  of the
Indenture.

LIMITED VOTING RIGHTS

     Holders of Capital  Securities  generally will have voting rights  relating
only to the modification of the terms of the Capital Securities, the termination
or liquidation of the Trust, and the exercise of the Trust's rights as holder of
the Junior  Subordinated  Debentures.  Holders of Capital Securities will not be
entitled to vote to appoint,  remove or replace,  or to increase or decrease the
number of, the Issuer  Trustees,  which voting rights are vested  exclusively in
the holder of the Common  Securities,  except as described under "Description of
Preferred   Securities--Removal   of  Issuer   Trustees"  in  the   accompanying
Prospectus.   The  Property  Trustee,   the  Administrative   Trustees  and  the
Corporation may amend the Declaration  without the consent of holders of Capital
Securities to ensure that the Trust will be classified for United States federal
income tax purposes as a grantor trust even if such action adversely affects the
interests of such  holders.  See  "Description  of Preferred  Securities--Voting
Rights; Amendment of each Declaration" in the accompanying Prospectus.

TRADING PRICE

         The Corporation does not intend to have the Capital Securities listed
on the New York Stock Exchange or any other securities exchange. There is no
existing market for the Capital Securities and there can be no assurance as to
the liquidity of any markets that may develop for the Capital Securities, the
ability of the holders to sell their Capital Securities or at what price holders
of the Capital Securities will be able to sell their Capital Securities as the
case may be. Future trading prices of the Capital Securities will depend on many
factors including, among other things, prevailing interest rates, the
Corporation's operating results, and the market for similar securities. The
Underwriters have informed the Trust and the Corporation that they intend to
make a market in the Capital Securities as permitted by applicable laws and
regulations. However, the Underwriters are not obligated to do so and any such
market making activity may be terminated at any time without notice to the
holders of the Capital Securities.

         The Capital Securities may trade at a price that does not fully reflect
the value of accrued but unpaid interest with respect to the underlying Junior
Subordinated Debentures. A holder who uses the accrual method of accounting for
tax purposes (and a cash method holder, if the Junior Subordinated Debentures
are deemed to have been issued with OID) and who disposes of its Capital
Securities between record dates for payments of distributions thereon will be
required to include accrued but unpaid interest on the Junior Subordinated
Debentures through the date of disposition in income as ordinary income (i.e.,
interest or, possibly, OID), and to add such amount to its adjusted tax basis in
its share of the underlying Junior Subordinated Debentures deemed disposed of.
To the extent the selling price is less than the holder's adjusted


                                      S-11

<PAGE>



tax basis (which will include all accrued but unpaid interest), a holder will
recognize a capital loss. Subject to certain limited exceptions, capital losses
cannot be applied to offset ordinary income for United States federal income tax
purposes. See "Certain Federal Income Tax Considerations--Interest Income and
Original Issue Discount" and "--Sales of Capital Securities."




                                      S-12

<PAGE>




                            WACHOVIA CAPITAL TRUST II

         The Trust is a statutory business trust formed under Delaware law
pursuant to (i) a declaration of trust, dated as of [January , 1997], executed
by the Corporation, as Sponsor, the Delaware Trustee and the Administrative
Trustees named therein (the "Initial Declaration"), and (ii) the filing of a
certificate of trust with the Secretary of State of the State of Delaware on
[January , 1997]. The Initial Declaration will be replaced by an amended and
restated declaration of trust executed on or prior to [January , 1997] (the
"Issue Date") by the Corporation, as Sponsor, and the Issuer Trustees (the
"Declaration"). The Trust exists for the exclusive purposes of (i) issuing and
selling the Trust Securities, which represent undivided beneficial interests in
the assets of the Trust, (ii) investing the gross proceeds from the sale of the
Trust Securities in the Junior Subordinated Debentures and (iii) engaging in
only those other activities necessary, advisable or incidental thereto.
Accordingly, the Junior Subordinated Debentures will be the sole assets of the
Trust and payments under the Junior Subordinated Debentures will be the sole
revenues of the Trust. All of the Common Securities will be owned directly or
indirectly by the Corporation. The Common Securities will rank pari passu, and
payments will be made thereon pro rata, with the Capital Securities, except that
upon the occurrence and during the continuance of an Event of Default under the
Declaration resulting from a Debenture Event of Default, the rights of the
Corporation as holder of the Common Securities to payments in respect of
Distributions and payments upon liquidation, redemption or otherwise will be
subordinated and rank junior to the rights of the holders of the Capital
Securities. See "Description of Preferred Securities--Subordination of Common
Securities" in the accompanying Prospectus. The Corporation will acquire,
directly or indirectly, Common Securities in a Liquidation Amount equal to at
least 3% of the total capital of the Trust. The Trust has a term of [55] years,
but may terminate earlier as provided in the Declaration. The Trust's business
and affairs will be conducted by the Issuer Trustees appointed by the
Corporation as the direct or indirect holder of the Common Securities. The
Issuer Trustees will be The First National Bank of Chicago as the Property
Trustee (the "Property Trustee"), First Chicago Delaware Inc. as the Delaware
Trustee (the "Delaware Trustee"), and three individual trustees (the
"Administrative Trustees"). The First National Bank of Chicago, as Property
Trustee, will act as sole indenture trustee under the Declaration. The First
National Bank of Chicago will also act as indenture trustee under the Guarantee
and the Indenture. See "Description of the Guarantee" and "Description of Junior
Subordinated Debentures." The holder of the Common Securities of the Trust or,
if an Event of Default under the Declaration has occurred and is continuing, the
holders of a majority in Liquidation Amount of the Capital Securities, will be
entitled to appoint, remove or replace the Property Trustee and/or the Delaware
Trustee. In no event will the holders of the Capital Securities have the right
to vote to appoint, remove or replace the Administrative Trustees; such voting
rights will be vested exclusively in the holder of the Common Securities. The
duties and obligations of each Issuer Trustee are governed by the Declaration.
The Corporation will pay, directly or indirectly, all fees, expenses, debts and
obligations (other than the Trust Securities) related to the Trust and the
offering of the Capital Securities, including all ongoing costs, expenses and
liabilities of the Trust. The principal executive office of the Trust is
Wachovia Capital Trust II, c/o Wachovia


                                      S-13

<PAGE>



Corporation,  100 North Main Street,  Winston-Salem,  North Carolina 27150,
Attention:  Chief  Financial  Officer.  See  "The  Trusts"  in the  accompanying
Prospectus.

         It is anticipated that the Trust will not be subject to the reporting
requirements under the Securities Exchange Act of 1934, as amended (the
"Exchange Act").




                                      S-14

<PAGE>



                              WACHOVIA CORPORATION

         Wachovia Corporation ("Wachovia" or the "Corporation"), a North
Carolina corporation, is an interstate bank holding company with dual
headquarters in Atlanta, Georgia and Winston- Salem, North Carolina, serving
regional, national and international markets. The Corporation has three
principal banking subsidiaries, Wachovia Bank of Georgia, N.A. ("Wachovia Bank
of Georgia"), Wachovia Bank of North Carolina, N.A. ("Wachovia Bank of North
Carolina") and Wachovia Bank of South Carolina, N.A. ("Wachovia Bank of South
Carolina" and together with Wachovia Bank of Georgia and Wachovia Bank of North
Carolina, the "Banks"), the assets of which together, as of September 30, 1996,
constituted substantially all of the assets of the Corporation. Wachovia's
common stock is traded on the New York Stock Exchange under the symbol WB.
Wachovia is a registered bank holding company under the Bank Holding Company Act
of 1956, as amended, and is a savings and loan holding company within the
meaning of the Home Owners' Loan Act of 1933, as amended.

         The Banks had a total of 486 offices as of September 30, 1996. As of
September 30, 1996, Wachovia Bank of Georgia had 125 offices in 49 Georgia
cities and communities, Wachovia Bank of North Carolina had 219 offices in 95
North Carolina cities and communities, and Wachovia Bank of South Carolina had
142 offices in 64 South Carolina cities and communities. Subsidiaries of the
Corporation have domestic representative offices in Chicago and New York City;
international representative offices in New York City, London and Tokyo; foreign
branch offices in Grand Cayman; residential mortgage loan offices in Florida,
Georgia, North Carolina and South Carolina; operations centers in Atlanta,
Georgia, Charlotte, Greenville, Raleigh and Winston-Salem, North Carolina, and
Columbia, South Carolina; a major credit card operation in Delaware; and a
credit life and accident insurance company in Georgia.

         At September 30, 1996, on a consolidated basis, Wachovia had total
assets of $47.5 billion, deposits of $27.4 billion, and a market capitalization
of $8.2 billion. Based on its consolidated asset size and market capitalization
at September 30, 1996, Wachovia was ranked 20th and 21st, respectively, among
domestic U.S. bank holding companies.

         The Banks serve domestic U.S. retail and mid-market corporate customers
in their home markets. Also, at September 30, 1996, the Banks administered trust
assets totaling over $93.3 billion, including more than $23.0 billion in assets
under discretionary management, and provided a comprehensive array of trust
related services and products to institutional and retail clients. Other major
subsidiaries of the Corporation include Wachovia Corporate Services, Inc. which
directs large corporate and institutional relationship management and business
development in national and international markets; Wachovia Leasing Corporation
which provides corporate leasing services; Wachovia Operational Services
Corporation which provides remittance processing services for customers through
three operations centers; and Wachovia Investments, Inc. which offers brokerage
services to institutional and retail clients.




                                      S-15

<PAGE>



                                 USE OF PROCEEDS

         The proceeds to the Trust (without giving effect to expenses of the
offering payable by the Corporation) from the offering of the Capital Securities
will be $ . All of the proceeds from the sale of Capital Securities (together
with the proceeds of the Common Securities) will be invested by the Trust in the
Junior Subordinated Debentures. The Corporation intends that the net proceeds
from the sale of the Junior Subordinated Debentures will be used for general
corporate purposes, which may include, but not be limited to, investments in and
advances to the Corporation's subsidiaries and the redemption of certain of the
Corporation's outstanding debt securities. The precise amount and timing of the
application of such net proceeds used for such corporate purposes will depend on
the funding requirements and the availability of other funds to the Corporation
and its subsidiaries. Pending such application by the Corporation, such net
proceeds may be temporarily invested in short-term interest bearing securities.
The Capital Securities will be eligible to qualify as Tier I Capital under the
capital guidelines of the Federal Reserve, provided that under current Federal
Reserve guidelines no more than 25% of the Corporation's Tier I Capital may
comprise Capital Securities and other capital securities and cumulative
preferred stock of the Corporation.

                       RATIOS OF EARNINGS TO FIXED CHARGES

         The following table sets forth the ratios of earnings to fixed charges
of the Corporation for the respective periods indicated.


                                 NINE MONTHS  
                                   ENDED
                                SEPTEMBER 30,      YEARS ENDED DECEMBER 31,
                                    1996     1995     1994   1993   1992    1991
                                             ----     ----   ----   ----    ----
Ratio of Earnings to Fixed
Charges:
   Excluding interest on deposits    2.14x   2.13     2.48   3.32   3.57    1.71
   Including interest on deposits    1.55x   1.54     1.72   1.81   1.61    1.19


         For purposes of computing the ratios of earnings to fixed charges,
earnings represent net income (loss) before extraordinary items and cumulative
effect of changes in accounting principles plus applicable income taxes and
fixed charges. Fixed charges, excluding interest on deposits, include gross
interest expense (other than on deposits) and the proportion deemed
representative of the interest factor of rent expense, net of income from
subleases. Fixed charges, including gross interest on deposits, include all
interest expense and the proportion deemed representative of the interest factor
of rent expense, net of income from subleases.



                                      S-16

<PAGE>



                                 CAPITALIZATION

         The following table sets forth the actual unaudited capitalization of
the Corporation at September 30, 1996, as adjusted to give effect to the
consummation of the offering of Capital Securities and the application of the
estimated net proceeds from the sale of the Capital Securities. See "Use of
Proceeds." The table should be read in conjunction with the Corporation's
consolidated financial statements and notes thereto included in the documents
incorporated by reference herein. See "Incorporation of Certain Documents by
Reference."

                                                    At September 30, 1996
                                                 ACTUAL             AS ADJUSTED
                                                       (in thousands)
Long-Term Debt(1)...........................    $6,171,070        $ 6,171,070
Redeemable capital securities of
subsidiaries(2).................                         0             [    ]

STOCKHOLDERS' EQUITY
Preferred Stock.............................            __                 __
Common Stock at $5 par value................       826,067            826,067
Capital surplus.............................       500,613            500,613
Retained earnings...........................     2,369,590          2,369,590
Net unrealized gain (loss) on securities....        32,924             32,924
Total stockholders' equity..................     3,729,194          3,729,194
                                            ----------------  -----------------
         Total..............................    $9,900,264      $[          ]
                                            ================  =================
- -----------------------
(1)      Not reflected in this table are $200,000,000 Wachovia Corporation
         6.625% Senior Notes due November 15, 2006, issued November 12, 1996.
(2)      Redeemable capital securities of subsidiaries reflects the Capital
         Securities. Not reflected in this table is $300,000,000 aggregate
         Liquidation Amount of Capital Securities issued by Wachovia Capital
         Trust I on December 16, 1996. The Trust is a subsidiary of the
         Corporation and will hold the Junior Subordinated Debentures as its
         sole asset.


                             SUMMARY FINANCIAL DATA

        The summary below should be read in connection with the financial
information included in the Corporation's 1995 Annual Report on Form 10-K. The
summary below should also be read in conjunction with the financial information
contained in the Corporation's Quarterly Report on Form 10-Q for the quarter
ended September 30, 1996. Interim unaudited data for the nine months ended
September 30, 1996 and 1995 reflect, in the opinion of management of the
Corporation, all adjustments (consisting only of normal recurring adjustments)
necessary for a fair presentation of such data. Results for the nine months
ended September 30, 1996 are not necessarily indicative of results which may be
expected for any other interim period or for the year as a whole.


                                      S-17

<PAGE>
<TABLE>
<CAPTION>





                                                             Nine Months Ended
                                                               September 30,                      Year Ended December 31,
                                                           ---------------------   ---------------------------------------------
                                                             1996        1995        1995       1994       1993       1992     1991
                                                             ----        ----        ----       ----       ----       ----     ----
                                                                (unaudited)
                                                                            (dollars in millions, except per share data)

<S>                                                          <C>        <C>         <C>       <C>        <C>        <C>       <C>

INCOME STATEMENT DATA:
Net interest revenue                                         $1,150      $1,074     $1,441     $1,324     $1,284     $1,255   $1,169
Provision for credit losses                                     103          74        104         72         93        119      293
                                                           --------  ----------   --------   --------   --------   --------   ------
Net interest revenue after provision for credit losses        1,047       1,000      1,337      1,252      1,191      1,136      876
Noninterest income                                              582         547        736        607        628        556      501
Noninterest expense                                             935         889      1,204      1,098      1,131      1,096    1,096
                                                           --------  ----------   --------   --------   --------   --------   ------
Income (Loss) before income taxes, extraordinary items &
  cumulative effect of changes in accounting principles         694         658        869        761        688        596      281
Provision for (Benefit from) income taxes                       220         202        266        222        196        163       51
                                                           --------  ----------   --------   --------   --------   --------   -----
Income (Loss) before extraordinary items & cumulative effect
  of changes in accounting principles                           474         456        603        539        492        433      230
Extraordinary items, net of tax
Cumulative effect of changes in accounting principles, net
                                                           --------  ----------   --------   --------   --------   --------   ------
    Net income (Loss)                                          $474        $456       $603       $539       $492       $433     $230
                                                           ========  ==========   ========   ========   ========   ========   ======

Per common share:
  Income (Loss) before extraordinary items & cumulative
    effect of changes in accounting principles:
    Primary                                                 $2.79       $2.65      $3.50      $3.13      $2.83      $2.51    $1.34
    Fully diluted                                            2.78        2.64       3.49       3.12       2.81       2.48     1.32
  Net Income (Loss):
    Primary                                                  2.79        2.65       3.50       3.13       2.83       2.51     1.34
    Fully diluted                                            2.78        2.64       3.49       3.12       2.81       2.48     1.32
  Book value                                                22.57       21.24      22.15      19.23      17.61      16.18    14.56
  Cash dividends declared                                    1.12        1.02       1.38       1.23       1.11       1.00      .92
Average number of common shares (in thousands):
  Primary                                                169,758    171,993      172,089    172,339    173,941    172,641   171,481
  Fully diluted                                          170,251    172,882      172,957    172,951    175,198    175,512   175,218

AVERAGE BALANCE SHEET DATA:
Loans and lease financing                                 $29,963     $27,180    $27,505    $24,213    $21,546    $20,032  $20,589
Total earning assets                                       40,270      36,420     36,997     32,794     29,780     28,097   28,360
Total assets                                               45,059      40,797     41,473     37,029     33,629     31,832   32,045
Deposits                                                   26,028      23,654     24,262     22,315     22,373     22,831   22,519
Long-term debt                                              6,025       4,797      4,902      4,350      2,073        449      178
Stockholders' equity                                        3,654       3,354      3,410      3,096      2,872      2,596    2,462

</TABLE>


                                                       S-18

<PAGE>



                        DESCRIPTION OF CAPITAL SECURITIES

GENERAL

         The following summary of certain terms and provisions of the Capital
Securities supplements the description of the terms and provisions of the
Preferred Securities set forth in the accompanying Prospectus under the heading
"Description of Preferred Securities," to which description reference is hereby
made. This summary of certain terms and provisions of the Capital Securities,
which describes the material provisions thereof, does not purport to be complete
and is subject to, and qualified in its entirety by reference to, the
Declaration, to which reference is hereby made. The form of the Declaration has
been filed as an exhibit to the Registration Statement of which this Prospectus
Supplement and accompanying Prospectus form a part.

DISTRIBUTIONS

         The Capital Securities represent beneficial ownership interests in the
Trust, and Distributions on each Capital Security will be payable at the annual
rate of % of the stated Liquidation Amount of $25, payable semi-annually in
arrears on [__________ and ________] of each year, to the holders of the Capital
Securities on the relevant record dates. The record dates for the Capital
Securities will be, for so long as the Capital Securities remain in book-entry
form, one Business Day (as defined in the accompanying Prospectus) prior to the
relevant Distribution Date (as defined herein) and, in the event the Capital
Securities are not in book-entry form, the first day of the month in which the
relevant Distribution Date (as defined herein) falls. Distributions will
accumulate from the date of original issuance. The first Distribution Date for
the Capital Securities will be [ ]. The amount of Distributions payable for any
period will be computed on the basis of a 360-day year of twelve 30-day months
and, for any period of less than a full calendar month, the number of days
elapsed in such month. In the event that any date on which Distributions are
payable on the Capital Securities is not a Business Day (as defined herein),
then payment of the Distributions payable on such date will be made on the next
succeeding day that is a Business Day (and without any interest or other payment
in respect of any such delay), with the same force and effect as if made on the
date such payment was originally payable (each date on which Distributions are
payable in accordance with the foregoing, a "Distribution Date"). A "Business
Day" shall mean any day other than a Saturday or a Sunday, or a day on which
banking institutions in New York, New York or Winston-Salem, North Carolina are
authorized or required by law to close. See "Description of Preferred
Securities--Distributions" in the accompanying Prospectus.

         So long as no Debenture Event of Default under the Indenture has
occurred and is continuing, the Corporation has the right under the Indenture to
defer the payment of interest on the Junior Subordinated Debentures at any time
or from time to time for a period not exceeding 10 consecutive semi-annual
periods with respect to each Extension Period, provided that no Extension Period
may extend beyond the Stated Maturity Date of the Junior Subordinated
Debentures. Upon any such election, semi-annual Distributions on the Capital
Securities by the Trust will be deferred during such Extension Period.
Distributions to which holders of the Capital Securities are entitled will
accumulate additional Distributions thereon at the rate per annum of % thereof,
compounded semi-annually from the relevant Distribution Date, but not


                                      S-19

<PAGE>



exceeding the interest rate then accruing on the Junior Subordinated Debentures.
The term "Distributions" as used herein shall include any such additional
Distributions. During any such Extension Period, the Corporation may extend such
Extension Period, provided that such extension does not cause such Extension
Period to exceed 10 consecutive semi-annual periods or to extend beyond the
Stated Maturity Date. Upon the termination of any such Extension Period and the
payment of all amounts then due, and subject to the foregoing limitations, the
Corporation may elect to begin a new Extension Period. The Corporation must give
the Property Trustee, the Administrative Trustees and the Debenture Trustee
notice of its election of any Extension Period or any extension thereof at least
five Business Days prior to the earlier of (i) the date the Distributions on the
Capital Securities would have been payable except for the election to begin or
extend such Extension Period and (ii) the date the Administrative Trustees are
required to give notice to any securities exchange or to holders of the Capital
Securities of the record date or the date such Distributions are payable, but in
any event not less than five Business Days prior to such record date. There is
no limitation on the number of times that the Corporation may elect to begin an
Extension Period. See "Description of Junior Subordinated Debentures--Option to
Extend Interest Payment Date" and "Certain Federal Income Tax
Considerations--Interest Income and Original Issue Discount."

         During any such Extension Period, the Corporation may not (i) declare
or pay any dividends or distributions on, or redeem, purchase, acquire, or make
a liquidation payment with respect to, any of the Corporation's capital stock
(which includes junior subordinated debentures) or (ii) make any payment of
principal of or premium, if any, or interest on or repay, repurchase or redeem
any debt securities of the Corporation (including other junior subordinated
debentures issued by the Corporation) that rank PARI PASSU with or junior in
right of payment to the Junior Subordinated Debentures or (iii) make any
guarantee payments with respect to any guarantee by the Corporation of the debt
securities of any subsidiary of the Corporation if such guarantee ranks PARI
PASSU with or junior in right of payment to the Junior Subordinated Debentures
(other than (a) dividends or distributions in shares of, or options, warrants or
rights to subscribe for or purchase shares of, common stock of the Corporation,
(b) any declaration of a dividend in connection with the implementation of a
stockholders' rights plan, or the issuance of stock under any such plan in the
future, or the redemption or repurchase of any such rights pursuant thereto, (c)
payments under the Guarantee, (d) as a result of a reclassification of the
Corporation's capital stock or the exchange or conversion of one class, or
series of the Corporation's capital stock for another class or series of the
Corporation's capital stock, (e) the purchase of fractional interests in shares
of the Corporation's capital stock pursuant to the conversion or exchange
provisions of such capital stock or the security being converted or exchanged,
and (f) purchases of common stock related to the issuance of common stock or
rights under any of the Corporation's benefit plans for its directors, officers
or employees or any of the Corporation's dividend reinvestment plans).

         Although the Corporation may in the future exercise its option to defer
payments of interest on the Junior Subordinated Debentures, the Corporation has
no such current intention.

         The revenue of the Trust available for distribution to holders of the
Capital Securities will be limited to payments under the Junior Subordinated
Debentures in which the Trust will invest the proceeds from the issuance and
sale of the Trust Securities. See "Description of Junior Subordinated
Debentures--General." If the Corporation does not make interest payments on the


                                      S-20

<PAGE>



Junior Subordinated Debentures, the Property Trustee will not have funds
available to pay Distributions on the Capital Securities. The payment of
Distributions (if and to the extent the Trust has funds on hand legally
available for the payment of such Distributions) will be guaranteed by the
Corporation on a limited basis as set forth herein under "Description of the
Guarantee."

REDEMPTION

         Upon the repayment on the Stated Maturity Date or prepayment prior to
the Stated Maturity Date of the Junior Subordinated Debentures, the proceeds
from such repayment or prepayment shall be applied by the Property Trustee to
redeem a Like Amount (as defined below) of the Trust Securities, upon not less
than 30 nor more than 60 days' notice of a date of redemption (the "Redemption
Date") at the applicable Redemption Price, which shall be equal to (i) in the
case of the repayment of the Junior Subordinated Debentures on the Stated
Maturity Date, the Maturity Redemption Price (equal to the principal of and
accrued interest on the Junior Subordinated Debentures), (ii) in the case of the
optional prepayment of the Junior Subordinated Debentures prior to [ ] upon the
occurrence and continuation of a Special Event, the Special Event Redemption
Price (equal to the Special Event Prepayment Price in respect of the Junior
Subordinated Debentures) and (iii) in the case of the optional prepayment of the
Junior Subordinated Debentures other than as contemplated in clause (ii) above,
the Optional Redemption Price (equal to the Optional Prepayment Price in respect
of the Junior Subordinated Debentures). See "Description of Junior Subordinated
Debentures--Optional Prepayment" and "--Special Event Prepayment."

         "Like Amount" means (i) with respect to a redemption of the Trust
Securities, Trust Securities having a Liquidation Amount equal to the principal
amount of Junior Subordinated Debentures to be paid in accordance with their
terms and (ii) with respect to a distribution of Junior Subordinated Debentures
upon the liquidation of the Trust, Junior Subordinated Debentures having a
principal amount equal to the Liquidation Amount of the Trust Securities of the
holder to whom such Junior Subordinated Debentures are distributed.

         The Corporation will have the option to prepay the Junior Subordinated
Debentures, (i) in whole or in part, on or after [ ], at the applicable Optional
Prepayment Price and (ii) in whole but not in part, at any time prior to [ ],
upon the occurrence of a Special Event, at the Special Event Prepayment Price,
in each case subject to receipt of prior approval by the Federal Reserve if then
required under applicable capital guidelines or policies of the Federal Reserve.

LIQUIDATION OF THE TRUST AND DISTRIBUTION OF JUNIOR SUBORDINATED DEBENTURES

         The Corporation will have the right at any time to terminate the Trust
and cause the Junior Subordinated Debentures to be distributed to the holders of
the Capital Securities in exchange therefor upon liquidation of the Trust. Such
right is subject to (i) the Corporation having received an opinion of counsel to
the effect that such distribution will not be a taxable event to holders of
Capital Securities and (ii) the prior approval of the Federal Reserve if then
required under applicable capital guidelines or policies of the Federal Reserve.



                                      S-21

<PAGE>



         If the Corporation elects not to prepay the Junior Subordinated
Debentures prior to maturity in accordance with their terms and either elects
not to or is unable to liquidate the Trust and distribute the Junior
Subordinated Debentures to holders of the Trust Securities, the Trust Securities
will remain outstanding until the repayment of the Junior Subordinated
Debentures on the Stated Maturity Date.

LIQUIDATION VALUE

         The amount payable on the Capital Securities in the event of any
liquidation of the Trust is $25 per Capital Security plus accumulated and unpaid
Distributions, which amount may be paid in the form of a distribution of a Like
Amount of Junior Subordinated Debentures, subject to certain exceptions. See
"Description of Preferred Securities--Liquidation Distribution Upon Termination"
in the accompanying Prospectus.

REGISTRATION OF CAPITAL SECURITIES

         The Capital Securities will be represented by global certificates
registered in the name of The Depository Trust Company ("DTC") or its nominee.
Beneficial interests in the Capital Securities will be shown on, and transfers
thereof will be effected only through, records maintained by participants in
DTC. Except as described below and in the accompanying Prospectus, Capital
Securities in certificated form will not be issued in exchange for the global
certificates. See "Book-Entry Issuance" in the accompanying Prospectus.

         A global security shall be exchangeable for Capital Securities
registered in the names of persons other than DTC or its nominee only if (i) DTC
notifies the Trust that it is unwilling or unable to continue as a depositary
for such global security and no successor depositary shall have been appointed,
or if at any time DTC ceases to be a clearing agency registered under the
Exchange Act at a time when DTC is required to be so registered to act as such
depositary, (ii) the Trust in its sole discretion determines that such global
security shall be so exchangeable or (iii) there shall have occurred and be
continuing an event of default under the Indenture with respect to the Junior
Subordinated Debentures. Any global security that is exchangeable pursuant to
the preceding sentence shall be exchangeable for definitive certificates
registered in such names as DTC shall direct. It is expected that such
instructions will be based upon directions received by DTC from its Participants
(as defined in the accompanying Prospectus) with respect to ownership of
beneficial interests in such global security. In the event that Capital
Securities are issued in definitive form, such Capital Securities will be in
denominations of $25 and integral multiples thereof and may be transferred or
exchanged at the offices described below.

         Payments on Capital Securities represented by a global security will be
made to DTC, as the depositary for the Capital Securities. In the event Capital
Securities are issued in certificated form, the Liquidation Amount and
Distributions will be payable, the transfer of the Capital Securities will be
registrable, and Capital Securities will be exchangeable for Capital Securities
of other denominations of a like aggregate Liquidation Amount, at the corporate
office of the Property Trustee in New York, New York, or at the offices of any
paying agent or transfer agent appointed by the Administrative Trustees,
provided that payment of any Distribution may be made at the option of the
Administrative Trustees by check mailed to the


                                      S-22

<PAGE>



address of the persons entitled thereto or by wire transfer. In addition, if the
Capital Securities are issued in certificated form, the record dates for payment
of Distributions will be the first day of the month preceding the month in which
the relevant Distribution payment is scheduled to be paid. For a description of
DTC and the terms of the depositary arrangements relating to payments,
transfers, voting rights, redemptions and other notices and other matters, see
"Book- Entry Issuance" in the accompanying Prospectus.


                  DESCRIPTION OF JUNIOR SUBORDINATED DEBENTURES

 GENERAL

         The following summary of certain terms and provisions of the Junior
Subordinated Debentures supplements the description of the terms and provisions
of the Corresponding Junior Subordinated Debentures (as defined in the
accompanying Prospectus) set forth in the accompanying Prospectus under the
heading "Description of Junior Subordinated Debentures" to which description
reference is hereby made. The summary of certain terms and provisions of the
Junior Subordinated Debentures set forth below, which describes the material
provisions thereof, does not purport to be complete and is subject to, and
qualified in its entirety by reference to, the Indenture, to which reference is
hereby made. The form of Indenture has been filed as an exhibit to the
Registration Statement of which this Prospectus Supplement and accompanying
Prospectus form a part.

         Concurrently with the issuance of the Capital Securities, the Trust
will invest the proceeds thereof, together with the consideration paid by the
Corporation for the Common Securities, in the Junior Subordinated Debentures
issued by the Corporation. The Junior Subordinated Debentures will bear interest
at the annual rate of   % of the principal amount thereof, payable semi-annually
in arrears on [_________ and __________] of each year (each, an "Interest
Payment Date"), commencing , 1997, to the person in whose name each Junior
Subordinated Debenture is registered at the close of business on the first day
of the month in which the relevant payment date falls. It is anticipated that,
until the liquidation, if any, of the Trust, each Junior Subordinated Debenture
will be held in the name of the Property Trustee in trust for the benefit of the
holders of the Trust Securities. The amount of interest payable for any period
will be computed on the basis of a 360-day year of twelve 30-day months and, for
any period of less than a full calendar month, the number of days elapsed in
such month. In the event that any date on which interest is payable on the
Junior Subordinated Debentures is not a Business Day, then payment of the
interest payable on such date will be made on the next succeeding day that is a
Business Day (and without any interest or other payment in respect of any such
delay), with the same force and effect as if made on the date such payment was
originally payable. Accrued interest that is not paid on the applicable Interest
Payment Date will bear additional interest on the amount thereof (to the extent
permitted by law) at the rate per annum of   % thereof, compounded semi-annually
from the relevant Interest Payment Date. The term "interest" as used herein
shall include semi-annual interest payments, interest on semi-annual interest
payments not paid on the applicable Interest Payment Date and Additional Sums
(as defined below), as applicable.



                                      S-23

<PAGE>



         The Junior Subordinated Debentures will be issued in denominations of
$25 and integral multiples thereof. The Junior Subordinated Debentures will
mature on _________.

          The Junior Subordinated Debentures will rank PARI PASSU with all other
junior  subordinated  debentures  to be  issued by the  Corporation  and will be
unsecured and  subordinate and rank junior in right of payment to the extent and
in the  manner set forth in the  Indenture  to all  Senior  Indebtedness  of the
Corporation. See "Description of Junior Subordinated  Debentures--Subordination"
in the  accompanying  Prospectus.  The  Corporation is a  non-operating  holding
company  and  almost  all of the  operating  assets of the  Corporation  and its
consolidated subsidiaries are owned by such subsidiaries. The Corporation relies
primarily on  dividends  from such  subsidiaries  to meet its  obligations.  The
Corporation  is a legal  entity  separate  and  distinct  from its  banking  and
non-banking  affiliates.  The principal sources of the Corporation's  income are
dividends,  interest and fees from its banking and non-banking  affiliates.  The
Banks  are  subject  to  certain  restrictions  imposed  by  federal  law on any
extensions of credit to, and certain other  transactions  with, the  Corporation
and certain other  affiliates,  and on investments in stock or other  securities
thereof.  Such  restrictions  prevent the Corporation and such other  affiliates
from  borrowing  from the Banks unless the loans are secured by various types of
collateral.  Further,  such secured loans, other transactions and investments by
any of the Banks are generally limited in amount as to the Corporation and as to
each of such other  affiliates to 10% of such Bank's  capital and surplus and as
to the  Corporation  and all of such other  affiliates to an aggregate of 20% of
such Bank's  capital and  surplus.  In  addition,  payment of  dividends  to the
Corporation by the Banks is subject to ongoing review by banking  regulators and
is  subject  to  various  statutory  limitations  and in  certain  circumstances
requires approval by banking regulatory authorities.  Because the Corporation is
a  holding  company,  the  right  of  the  Corporation  to  participate  in  any
distribution of assets of any subsidiary upon such  subsidiary's  liquidation or
reorganization or otherwise,  is subject to the prior claims of creditors of the
subsidiary,  except to the extent the  Corporation may itself be recognized as a
creditor of that subsidiary.  Accordingly,  the Junior  Subordinated  Debentures
will be effectively  subordinated to all existing and future  liabilities of the
Corporation's subsidiaries, and holders of Junior Subordinated Debentures should
look  only  to the  assets  of  the  Corporation  for  payments  on  the  Junior
Subordinated Debentures. The Indenture does not limit the incurrence or issuance
of  other  secured  or  unsecured  debt  of the  Corporation,  including  Senior
Indebtedness. See "Description of Junior Subordinated Debentures--Subordination"
in the accompanying Prospectus.

OPTION TO EXTEND INTEREST PAYMENTS DATE

         So long as no Debenture Event of Default has occurred and is
continuing, the Corporation will have the right under the Indenture at any time
during the term of the Junior Subordinated Debentures to defer the payment of
interest at any time or from time to time for a period not exceeding 10
consecutive semi-annual periods with respect to each Extension Period, provided
that no Extension Period may extend beyond the Stated Maturity Date. At the end
of an Extension Period, the Corporation must pay all interest then accrued and
unpaid (together with interest then accrued at the annual rate of    %, 
compounded semi-annually, to the extent permitted by applicable law). During 
an Extension Period, interest will continue to accrue and holders of Junior 
Subordinated Debentures (and holders of the Trust Securities while Trust 
Securities are outstanding) will be required to accrue interest income for 
United States


                                      S-24

<PAGE>



federal  income tax purposes prior to the receipt of cash  attributable  to such
income.  See "Certain  Federal  Income Tax  Considerations--Interest  Income and
Original Issue Discount."

         During any such Extension Period, the Corporation may not (i) declare
or pay any dividends or distributions on, or redeem, purchase, acquire, or make
a liquidation payment with respect to, any of the Corporation's capital stock
(which includes common and preferred stock), (ii) make any payment of principal,
interest or premium, if any, on or repay, repurchase or redeem any debt
securities of the Corporation (including other junior subordinated debentures
issued by the Corporation) that rank PARI PASSU with or junior in right of
payment to the Junior Subordinated Debentures or (iii) make any guarantee
payments with respect to any guarantee by the Corporation of the debt securities
of any subsidiary of the Corporation if such guarantee ranks PARI PASSU with or
junior in right of payment to the Junior Subordinated Debentures (other than (a)
dividends or distributions in shares of or options, warrants or rights to
subscribe for or purchase shares of, common stock of the Corporation, (b) any
declaration of a dividend in connection with the implementation of a
stockholders' rights plan, or the issuance of stock under any such plan in the
future, or the redemption or repurchase of any such rights pursuant thereto, (c)
payments under the Guarantee, (d) as a result of a reclassification of the
Corporation's capital stock or the exchange or conversion of one class or series
of the Corporation's capital stock for another class or series of the
Corporation's capital stock, (e) the purchase of fractional interests in shares
of the Corporation's capital stock pursuant to the conversion or exchange
provisions of such capital stock or the security being converted or exchanged,
and (f) purchases of common stock related to the issuance of common stock or
rights under any of the Corporation's benefit plans for its directors, officers
or employees or any of the Corporation's dividend reinvestment plans).

         Prior to the termination of any such Extension Period, the Corporation
may further extend such Extension Period, provided that such extension does not
cause such Extension Period to exceed 10 consecutive semi-annual periods or to
extend beyond the Stated Maturity Date. Upon the termination of any such
Extension Period and the payment of all amounts then due on any Interest Payment
Date, the Corporation may elect to begin a new Extension Period, subject to the
above requirements. No interest shall be due and payable during an Extension
Period, except at the end thereof. The Corporation must give the Property
Trustee, the Administrative Trustees and the Debenture Trustee notice of its
election of any Extension Period (or an extension thereof) at least five
Business Days prior to the earlier of (i) the date the Distributions on the
Trust Securities would have been payable except for the election to begin or
extend such Extension Period or (ii) the date the Administrative Trustees are
required to give notice to any securities exchange or to holders of Capital
Securities of the record date or the date such Distributions are payable, but in
any event not less than five Business Days prior to such record date. The
Debenture Trustee shall give notice of the Corporation's election to begin or
extend a new Extension Period to the holders of the Capital Securities. There is
no limitation on the number of times that the Corporation may elect to begin an
Extension Period. See "Description of Junior Subordinated Debentures--Option to
Defer Interest Payments" in the accompanying Prospectus.



                                      S-25

<PAGE>



OPTIONAL PREPAYMENT

         The Junior Subordinated Debentures will be prepayable, in whole or in
part, at the option of the Corporation, on or after [ ] (the "Initial Optional
Prepayment Date"), subject to the Corporation having received prior approval of
the Federal Reserve if then required under applicable capital guidelines or
policies of the Federal Reserve, at a prepayment price (the "Optional Prepayment
Price") equal to the percentage of the outstanding principal amount of the
Junior Subordinated Debentures specified below, plus, in each case, accrued
interest thereon to the date of prepayment if redeemed during the 12-month
period beginning [ ] of the years indicated below:


YEAR                                                         PERCENTAGE

 ................................................                 %

 ................................................                 %

 ................................................                 %

 ................................................                 %

 ................................................                 %

 ................................................                 %

 ................................................                 %

 ................................................                 %

 ................................................                 %

 ................................................                 %

 and thereafter.................................                 %


SPECIAL EVENT PREPAYMENT

         If a Special Event shall occur and be continuing, the Corporation may,
at any time prior to the Initial Optional Prepayment Date, at its option and
subject to receipt of prior approval of the Federal Reserve if then required
under applicable capital guidelines or policies of the Federal Reserve, prepay
the Junior Subordinated Debentures in whole (but not in part) at any time within
90 days of the occurrence of such Special Event, at a prepayment price (the
"Special Event Prepayment Price") equal to the greater of (i) 100% of the
principal amount of such Junior Subordinated Debentures or (ii) the sum, as
determined by a Quotation Agent, of the present values of the principal amount
and premium payable as part of the Optional Prepayment Price with respect to an
optional redemption of such Junior Subordinated Debentures on [
   ], together with scheduled payments of interest from the prepayment date to
the Initial Optional Prepayment Date (the "Remaining Life"), in each case
discounted to the prepayment date on a semi-annual basis (assuming a 360-day
year consisting of twelve 30-day months) at the Adjusted Treasury Rate, plus, in
either case, accrued and unpaid interest thereon to the date of prepayment.


                                      S-26

<PAGE>




         A "Special Event" means a Tax Event or a Regulatory Capital Event, as
the case may be.

         A "Tax Event" means the receipt by the Corporation and the Trust of an
opinion of counsel experienced in such matters to the effect that, as a result
of any amendment to, or change (including any announced prospective change) in,
the laws or any regulations thereunder of the United States or any political
subdivision or taxing authority thereof or therein, or as a result of any
official administrative pronouncement or judicial decision interpreting or
applying such laws or regulations, which amendment or change is effective or
such pronouncement or decision is announced on or after the Issue Date, there is
more than an insubstantial risk that (i) the Trust is, or will be within 90 days
of the date of such opinion, subject to United States federal income tax with
respect to income received or accrued on the Junior Subordinated Debentures,
(ii) interest payable by the Corporation on the Junior Subordinated Debentures
is not, or within 90 days of the date of such opinion will not be, deductible by
the Corporation, in whole or in part, for United States federal income tax
purposes, or (iii) the Trust is, or will be within 90 days of the date of such
opinion, subject to more than a de minimis amount of other taxes, duties or
other governmental charges.

         A "Regulatory Capital Event" means that the Corporation shall have
received an opinion of independent bank regulatory counsel experienced in such
matters to the effect that, as a result of (a) any amendment to, or change
(including any announced prospective change) in, the laws (or any regulations
thereunder) of the United States or any rules, guidelines or policies of the
Federal Reserve or (b) any official administrative pronouncement or judicial
decision interpreting or applying such laws or regulations, which amendment or
change is effective or such pronouncement or decision is announced on or after
the Issue Date, the Capital Securities do not constitute, or within 90 days of
the date of such opinion, will not constitute, Tier I Capital (or its then
equivalent); provided, however, that the distribution of the Junior Subordinated
Debentures in connection with the liquidation of the Trust by the Corporation
shall not in and of itself constitute a Regulatory Capital Event unless such
liquidation shall have occurred in connection with a Tax Event.

         "Adjusted Treasury Rate" means, with respect to any prepayment date,
the rate per annum equal to the semi-annual equivalent yield to maturity of the
Comparable Treasury Issue, assuming a price for the Comparable Treasury Issue
(expressed as a percentage of its principal amount) equal to the Comparable
Treasury Price for such prepayment date plus (i) [ ]% if such prepayment date
occurs on or prior to [ ] and (ii) [ ]% in all other cases.

         "Comparable Treasury Issue" means the United States Treasury security
selected by the Quotation Agent as having a maturity comparable to the Remaining
Life that would be utilized, at the time of selection and in accordance with
customary financial practice, in pricing new issues of corporate debt securities
of comparable maturity to the Remaining Life.

          "Quotation Agent" means the Reference Treasury Dealer appointed by the
Debenture Trustee after consultation with the Corporation.  "Reference  Treasury
Dealer" means: (i) [ ] and its respective successors; PROVIDED, HOWEVER, that if
the foregoing shall cease to be a primary U.S.  Government  securities dealer in
New York City (a "Primary  Treasury  Dealer"),  the Corporation shall substitute
therefor another Primary Treasury Dealer, and (ii) any


                                      S-27

<PAGE>



other Primary Treasury Dealer selected by the Debenture Trustee after
consultation with the Corporation.

         "Comparable Treasury Price" means, with respect to any prepayment date,
(i) the average of the bid and asked prices for the Comparable Treasury Issue
(expressed in each case as a percentage of its principal amount) on the third
Business Day preceding such prepayment date, as set forth in the daily
statistical release (or any successor release) published by the Federal Reserve
Bank of New York and designated "Composite 3:30 p.m. Quotations for U.S.
Government Securities" or (ii) if such release (or any successor release) is not
published or does not contain such prices on such Business Day, (A) the average
of the Reference Treasury Dealer Quotations for such prepayment date, after
excluding the highest and lowest such Reference Treasury Dealer Quotations, or
(B) if the Debenture Trustee obtains fewer than three such Reference Treasury
Dealer Quotations, the average of all such Quotations.

         "Reference Treasury Dealer Quotations" means, with respect to each
Reference Treasury Dealer and any prepayment date, the average, as determined by
the Debenture Trustee, of the bid and asked prices for the Comparable Treasury
Issue (expressed in each case as a percentage of its principal amount) quoted in
writing to the Debenture Trustee by such Reference Treasury Dealer at 5:00 p.m.,
New York City time, on the third Business Day preceding such prepayment date.

         "Additional Sums" means such additional amounts as may be necessary in
order that the amount of Distributions then due and payable by the Trust on the
outstanding Capital Securities and Common Securities shall not be reduced as a
result of any additional taxes, duties or other governmental charges to which
the Trust has become subject as a result of a Tax Event.

         Notice of any prepayment will be mailed at least 30 days but not more
than 60 days before the redemption date to each holder of Junior Subordinated
Debentures to be prepaid at its registered address. Unless the Corporation
defaults in payment of the prepayment price, on and after the prepayment date
interest ceases to accrue on such Junior Subordinated Debentures called for
prepayment.

         If the Trust is required to pay any additional taxes, duties or other
governmental charges as a result of a Tax Event, the Corporation will pay as
additional amounts on the Junior Subordinated Debentures the Additional Sums.

DISTRIBUTION OF JUNIOR SUBORDINATED DEBENTURES

         As described under "Description of Capital Securities--Liquidation of
the Trust and Distribution of Junior Subordinated Debentures," under certain
circumstances involving the termination of the Trust, Junior Subordinated
Debentures may be distributed to the holders of the Capital Securities in
exchange therefor upon liquidation of the Trust after satisfaction of
liabilities to creditors of the Trust as provided by applicable law. If
distributed to holders of Capital Securities, the Junior Subordinated Debentures
will initially be issued in the form of one or more global securities and DTC,
or any successor depositary for the Capital Securities, will act as depositary
for the Junior Subordinated Debentures. It is anticipated that the depositary
arrangements for the Junior Subordinated Debentures would be substantially
identical to those


                                      S-28

<PAGE>



in effect for the Capital Securities. There can be no assurance as to the market
price of any Junior Subordinated Debentures that may be distributed to the
holders of Capital Securities.

REGISTRATION OF JUNIOR SUBORDINATED DEBENTURES

         The Junior Subordinated Debentures will be registered in the name of
the Trust. In the event that the Junior Subordinated Debentures are distributed
to holders of Capital Securities, it is anticipated that the depositary and
other arrangements for the Junior Subordinated Debentures will be substantially
identical to those in effect for the Capital Securities as applicable. See
"Description of Capital Securities--Registration of Capital Securities."


                          DESCRIPTION OF THE GUARANTEE

         The Guarantee will be executed and delivered by the Corporation
concurrently with the issuance by the Trust of the Capital Securities for the
benefit of the holders from time to time of the Capital Securities. The First
National Bank of Chicago will act as indenture trustee ("Guarantee Trustee")
under the Guarantee. The Guarantee will be qualified as an indenture under the
Trust Indenture Act. First National Bank of Chicago will act as the Guarantee
Trustee for the purposes of compliance with the Trust Indenture Act and will
hold the Guarantee for the benefit of the holders of the Capital Securities.
First National Bank of Chicago will also act as Debenture Trustee for the Junior
Subordinated Debentures and as Property Trustee. This summary of certain
provisions of the Guarantee does not purport to be complete and is subject to,
and qualified in its entirety by reference to, all of the provisions of the
Guarantee, including the definitions therein of certain terms, and the Trust
Indenture Act.

         The Corporation will irrevocably agree to pay in full on a subordinated
basis, to the extent set forth herein, the Guarantee Payments (as defined below)
to the holders of the Capital Securities, as and when due, regardless of any
defense, right of set-off or counterclaim that the Trust may have or assert
other than the defense of payment. The following payments with respect to the
Capital Securities, to the extent not paid by or on behalf of the Trust (the
"Guarantee Payments"), will be subject to the Guarantee: (i) any accumulated and
unpaid Distributions required to be paid on Capital Securities, to the extent
the Trust has funds on hand legally available therefor, (ii) the Redemption
Price with respect to any Capital Securities called for redemption, to the
extent that the Trust has funds on hand legally available therefor, or (iii)
upon a voluntary or involuntary termination and liquidation of the Trust (unless
the Junior Subordinated Debentures are distributed to holders of the Capital
Securities), the lesser of (a) the Liquidation Distribution and (b) the amount
of assets of the Trust remaining available for distribution to holders of
Capital Securities. The Corporation's obligation to make a Guarantee Payment may
be satisfied by direct payment of the required amounts by the Corporation to the
holders of the Capital Securities or by causing the Trust to pay such amounts to
such holders.

         The holders of a majority in Liquidation Amount of the Capital
Securities will have the right to direct the time, method and place of
conducting any proceeding for any remedy available to the Guarantee Trustee in
respect of the Guarantee or to direct the exercise of any trust power conferred
upon the Guarantee Trustee under the Guarantee. Any holder of the Capital
Securities may institute a legal proceeding directly against the Corporation to
enforce its rights under the


                                      S-29

<PAGE>



Guarantee without first instituting a legal proceeding against the Trust, the
Guarantee Trustee or any other person or entity. If the Corporation were to
default on its obligation to pay amounts payable under the Junior Subordinated
Debentures, the Trust would lack funds for the payment of Distributions or
amounts payable on redemption of the Capital Securities or otherwise, and, in
such event, holders of the Capital Securities would not be able to rely upon the
Guarantee for payment of such amounts. Instead, if an event of default under the
Indenture shall have occurred and be continuing and such event is attributable
to the failure of the Corporation to pay interest or premium, if any, on or
principal of the Junior Subordinated Debentures on the applicable payment date,
then a holder of Capital Securities may institute a Direct Action against the
Corporation pursuant to the terms of the Indenture for enforcement of payment to
such holder of the principal of or interest or premium, if any, on such Junior
Subordinated Debentures having a principal amount equal to the aggregate
Liquidation Amount of the Capital Securities of such holder. In connection with
such Direct Action, the Corporation will have a right of set-off under the
Indenture to the extent of any payment made by the Corporation to such holder of
Capital Securities in the Direct Action. Except as described herein, holders of
Capital Securities will not be able to exercise directly any other remedy
available to the holders of the Junior Subordinated Debentures or assert
directly any other rights in respect of the Junior Subordinated Debentures. See
"Description of Guarantees" in the accompanying Prospectus. The Declaration
provides that each holder of Capital Securities by acceptance thereof agrees to
the provisions of the Guarantee and the Indenture.


                    CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

         In the opinion of Brown & Wood LLP, special federal income tax counsel
to the Corporation and the Trust ("Tax Counsel"), the following is a summary of
certain of the material United States federal income tax consequences of the
purchase, ownership and disposition of Capital Securities held as capital assets
by a holder who purchases such Capital Securities upon initial issuance. It does
not deal with special classes of holders such as banks, thrifts, real estate
investment trusts, regulated investment companies, insurance companies, dealers
in securities or currencies, tax-exempt investors, or persons that will hold the
Capital Securities as a position in a "straddle," as part of a "synthetic
security" or "hedge," as part of a "conversion transaction" or other integrated
investment, or as other than a capital asset. This summary also does not address
the tax consequences to persons that have a functional currency other than the
U.S. dollar or the tax consequences to shareholders, partners or beneficiaries
of a holder of Capital Securities. Further, it does not include any description
of any alternative minimum tax consequences or the tax laws of any state or
local government or of any foreign government that may be applicable to the
Capital Securities. This summary is based on the Internal Revenue Code of 1986,
as amended (the "Code"), Treasury regulations thereunder, and the administrative
and judicial interpretations thereof, as of the date hereof, all of which are
subject to change, possibly on a retroactive basis.



                                      S-30

<PAGE>



CLASSIFICATION OF THE JUNIOR SUBORDINATED DEBENTURES

         In connection with the issuance of the Junior Subordinated Debentures,
Tax Counsel will render its opinion generally to the effect that, under then
current law and assuming full compliance with the terms of the Indenture (and
certain other documents), and based on certain facts and assumptions contained
in such opinion, the Junior Subordinated Debentures will be classified for
United States federal income tax purposes as indebtedness of the Corporation. An
opinion of Tax Counsel, however, is not binding on the Internal Revenue Service
(the "IRS") or the courts. Prospective investors should note that no rulings
have been or are expected to be sought from the IRS with respect to any of these
issues and no assurance can be given that the IRS will not take contrary
positions. Moreover, no assurance can be given that any of the opinions
expressed herein will not be challenged by the IRS or, if challenged, that such
a challenge would not be successful.

CLASSIFICATION OF THE TRUST

         In connection with the issuance of the Capital Securities, Tax Counsel
will render its opinion generally to the effect that, under then current law and
assuming full compliance with the terms of the Declaration and the Indenture
(and certain other documents), and based on certain facts and assumptions
contained in such opinion, the Trust will be classified for United States
federal income tax purposes as a grantor trust and not as an association taxable
as a corporation. Accordingly, for United States federal income tax purposes,
each holder of Capital Securities generally will be considered the owner of an
undivided interest in the Junior Subordinated Debentures, and each holder will
be required to include in its gross income any interest (or OID accrued) with
respect to its allocable share of those Junior Subordinated Debentures.

INTEREST INCOME AND ORIGINAL ISSUE DISCOUNT

         Under recently issued Treasury regulations (the "Regulations")
applicable to debt instruments on or after August 13, 1996, a "remote"
contingency that stated interest will not be timely paid will be ignored in
determining whether a debt instrument is issued with OID. The Corporation
believes that the likelihood of its exercising its option to defer payments of
interest is "remote" since exercising that option would prevent the Corporation
from declaring dividends on any class of its equity securities. Accordingly, the
Corporation intends to take the position, based on the advice of Tax Counsel,
that the Junior Subordinated Debentures will not be considered to be issued with
OID and, accordingly, stated interest on the Junior Subordinated Debentures
generally will be taxable to a holder as ordinary income at the time it is paid
or accrued in accordance with such holder's method of accounting.

         Under the Regulations, if the Corporation were to exercise its option
to defer payments of interest, the Junior Subordinated Debentures would at that
time be treated as issued with OID, and all stated interest on the Junior
Subordinated Debentures would thereafter be treated as OID as long as the Junior
Subordinated Debentures remain outstanding. In such event, all of a holder's
taxable interest income with respect to the Junior Subordinated Debentures would
thereafter be accounted for on an economic accrual basis regardless of such
holder's method of tax accounting, and actual distributions of stated interest
would not be reported as taxable


                                      S-31

<PAGE>



income. Consequently, a holder of Capital Securities would be required to
include in gross income OID even though the Corporation would not make actual
cash payments during an Extension Period. Moreover, under the Regulations, if
the option to defer the payment of interest was determined not to be "remote,"
the Junior Subordinated Debentures would be treated as having been originally
issued with OID. In such event, all of a holder's taxable interest income with
respect to the Junior Subordinated Debentures would be accounted for on an
economic accrual basis regardless of such holder's method of tax accounting, and
actual distributions of stated interest would not be reported as taxable income.

         The Regulations have not yet been addressed in any rulings or other
interpretations by the IRS, and it is possible that the IRS could take a
position contrary to Tax Counsel's interpretation herein.

         Because income on the Capital Securities will constitute interest or
OID, corporate holders of the Capital Securities will not be entitled to a
dividends-received deduction with respect to any income recognized with respect
to the Capital Securities.

RECEIPT OF JUNIOR SUBORDINATED DEBENTURES OR CASH UPON LIQUIDATION OF THE TRUST

         The Corporation will have the right at any time to liquidate the Trust
and cause the Junior Subordinated Debentures to be distributed to the holders of
the Trust Securities. Under current law, such a distribution, for United States
federal income tax purposes, would be treated as a nontaxable event to each
holder, and each holder would have an aggregate tax basis in the Junior
Subordinated Debentures equal to such holder's aggregate tax basis in its
Capital Securities. A holder's holding period in the Junior Subordinated
Debentures so received in liquidation of the Trust would include the period
during which the Capital Securities were held by such holder. If, however, the
Trust is characterized for United States federal income tax purposes as an
association taxable as a corporation at the time of its dissolution, the
distribution of the Junior Subordinated Debentures may constitute a taxable
event to holders of Capital Securities and a holder's holding period in Junior
Subordinated Debentures would begin on the date such Junior Subordinated
Debentures were received.

         Under certain circumstances described herein (see "Description of
Capital Securities"), the Junior Subordinated Debentures may be redeemed for
cash and the proceeds of such redemption distributed to holders in redemption of
their Capital Securities. Under current law, such a redemption would, for United
States federal income tax purposes, constitute a taxable disposition of the
redeemed Capital Securities, and a holder could recognize gain or loss as if it
sold such redeemed Capital Securities for cash. See "--Sales of Capital
Securities" below.

SALES OF CAPITAL SECURITIES

         A holder that sells Capital Securities will recognize gain or loss
equal to the difference between its adjusted tax basis in the Capital Securities
and the amount realized on the sale of such Capital Securities (other than with
respect to accrued and unpaid interest which has not yet been included in
income, which will be treated as ordinary income). A holder's adjusted tax basis
in the Capital Securities generally will be its initial purchase price increased
by OID (if any) previously includable in such holder's gross income to the date
of disposition and decreased


                                      S-32

<PAGE>



by payments (if any) received on the Capital Securities in respect of OID. Such
gain or loss generally will be a capital gain or loss and generally will be a
long-term capital gain or loss if the Capital Securities have been held for more
than one year.

         The Capital Securities may trade at a price that does not accurately
reflect the value of accrued but unpaid interest with respect to the underlying
Junior Subordinated Debentures. A holder who uses the accrual method of
accounting for tax purposes (and a cash method holder, if the Junior
Subordinated Debentures are deemed to have been issued with OID) who disposes of
such holder's Capital Securities between record dates for payments of
distributions thereon will be required to include accrued but unpaid interest on
the Junior Subordinated Debentures through the date of disposition in income as
ordinary income (I.E., interest or, possibly, OID), and to add such amount to
such holder's adjusted tax basis in such holder's pro rata share of the
underlying Junior Subordinated Debentures deemed disposed of. To the extent the
selling price is less than the holder's adjusted tax basis (which will include
all accrued but unpaid interest), a holder will recognize a capital loss.
Subject to certain limited exceptions, capital losses cannot be applied to
offset ordinary income for United States federal income tax purposes.

PROPOSED TAX LEGISLATION

         On March 19, 1996, President Clinton proposed the Proposed Legislation,
which would, among other things, generally deny corporate issuers a deduction
for interest in respect of certain debt obligations, such as the Junior
Subordinated Debentures, issued on or after December 7, 1995 if such debt
obligations have a maximum term in excess of 20 years and are not shown as
indebtedness on the issuer's applicable consolidated balance sheet. In addition,
the Proposed Legislation would generally deny corporate issuers a deduction for
interest in respect of certain debt obligations, such as the Junior Subordinated
Debentures, issued on or after December 7, 1995 if such debt obligations have a
weighted average maturity of more than 40 years. On March 29, 1996, Senate
Finance Committee Chairman William V. Roth, Jr. and House Ways and Means
Committee Chairman Bill Archer issued the Joint Statement indicating their
intent that the Proposed Legislation, if adopted by either of the tax-writing
committees of Congress, would have an effective date that is no earlier than the
date of "appropriate Congressional action." In addition, subsequent to the
publication of the Joint Statement, Senator Daniel Patrick Moynihan and
Representatives Sam M. Gibbons and Charles B. Rangel wrote the Democrat Letters,
which concurred with the view expressed in the Joint Statement. If the
principles contained in the Joint Statement and the Democrat Letters were
followed and if the Proposed Legislation were enacted, such legislation would
not apply to the Junior Subordinated Debentures. There can be no assurance,
however, that the effective date guidance contained in the Joint Statement and
the Democrat Letters will be incorporated into the Proposed Legislation, if
enacted, or that other legislation enacted after the date hereof will not
otherwise adversely affect the ability of the Corporation to deduct the interest
payable on the Junior Subordinated Debentures. Accordingly, there can be no
assurance that a Tax Event will not occur. The occurrence of a Tax Event may
result in the redemption of the Junior Subordinated Debentures for cash, in
which event the holders of the Capital Securities would receive cash in
redemption of their Capital Securities. See "Description of Capital
Securities--Special Redemption."



                                      S-33

<PAGE>



UNITED STATES ALIEN HOLDERS

         For purposes of this discussion, a "United States Alien Holder" is any
corporation, individual, partnership, estate or trust that is not a U.S. Holder
for United States federal income tax purposes.

         A "U.S. Holder" is a holder of Capital Securities who or which is a
citizen or individual resident (or is treated as a citizen or individual
resident) of the United States for federal income tax purposes, a corporation or
partnership created or organized (or treated as created or organized for federal
income tax purposes) in or under the laws of the United States or any political
subdivision thereof, or a trust or estate the income of which is includable in
its gross income for federal income tax purposes without regard to its source.
Notwithstanding the foregoing, for taxable years beginning after December 31,
1996 (or for the immediately preceding taxable year, if the trustee of a trust
so elects), a trust is a U.S. Holder for federal income tax purposes if, and
only if, (i) a court within the United States is able to exercise primary
supervision over the administration of the trust and (ii) one or more United
States trustees have the authority to control all substantial decisions of the
trust.

         Under present United States federal income tax laws: (i) payments by
the Trust or any of its paying agents to any holder of a Capital Security who or
which is a United States Alien Holder will not be subject to United States
federal withholding tax; provided that, (a) the beneficial owner of the Capital
Security does not actually or constructively own 10 percent or more of the total
combined voting power of all classes of stock of the Corporation entitled to
vote, (b) the beneficial owner of the Capital Security is not a controlled
foreign corporation that is related to the Corporation through stock ownership,
and (c) either (A) the beneficial owner of the Capital Security certifies to the
Trust or its agent, under penalties of perjury, that it is not a United States
holder and provides its name and address or (B) a securities clearing
organization, bank or other financial institution that holds customers'
securities in the ordinary course of its trade or business (a "Financial
Institution"), and holds the Capital Security in such capacity, certifies to the
Trust or its agent, under penalties of perjury, that such statement has been
received from the beneficial owner by it or by a Financial Institution between
it and the beneficial owner and furnishes the Trust or its agent with a copy
thereof; and (ii) a United States Alien Holder of a Capital Security will not be
subject to United States federal withholding tax on any gain realized upon the
sale or other disposition of a Capital Security.

         Under present United States federal income tax laws: (i) payments by
the Trust or any of its paying agents to any holder of a Capital Security who or
which is a United States Alien Holder will not be subject to United States
federal withholding tax; provided that, (a) the beneficial owner of the Capital
Security does not actually or constructively own 10 percent or more of the total
combined voting power of all classes of stock of the Corporation entitled to
vote, (b) the beneficial owner of the Capital Security is not a controlled
foreign corporation that is related to the Corporation through stock ownership,
and (c) either (A) the beneficial owner of the Capital Security certifies to the
Trust or its agent, under penalties of perjury, that it is not a United States
holder and provides its name and address or (B) a securities clearing
organization, bank or other financial institution that holds customers'
securities in the ordinary course of its trade or business (a "Financial
Institution"), and holds the Capital Security in such capacity, certifies to the
Trust or its agent, under penalties of perjury, that such statement has


                                      S-34

<PAGE>



been received from the beneficial owner by it or by a Financial Institution
between it and the beneficial owner and furnishes the Trust or its agent with a
copy thereof; and (ii) a United States Alien Holder of a Capital Security will
not be subject to United States federal withholding tax on any gain realized
upon the sale or other disposition of a Capital Security.

         As discussed above, changes in legislation affecting the United States
federal income tax treatment of the Junior Subordinated Debentures are possible,
and could adversely affect the ability of the Corporation to deduct the interest
payable on the Junior Subordinated Debentures. Moreover, any such legislation
could, as the Proposed Legislation would have, adversely affect United States
Alien Holders by characterizing income derived from the Junior Subordinated
Debentures as dividends, generally subject to a 30% income tax (on a withholding
basis) when paid to a United States Alien Holder, rather than as interest which,
as discussed above, is generally exempt from income tax in the hands of a United
States Alien Holder.

         A United States Alien Holder that holds Capital Securities in
connection with the active conduct of a United States trade or business will be
subject to income tax on all income and gains recognized with respect to its
proportionate share of the Junior Subordinated Debentures.

INFORMATION REPORTING TO HOLDERS

         Generally, income on the Capital Securities will be reported to holders
on Forms 1099, which forms should be mailed to holders of Capital Securities by
January 31 following each calendar year.

BACKUP WITHHOLDING

         Payments made on, and proceeds from the sale of, the Capital Securities
may be subject to a "backup" withholding tax of 31 percent unless the holder
complies with certain identification requirements. Any withheld amounts will be
allowed as a credit against the holder's United States federal income tax,
provided the required information is provided to the IRS.

         THE UNITED STATES FEDERAL INCOME TAX DISCUSSION SET FORTH ABOVE IS
INCLUDED FOR GENERAL INFORMATION ONLY AND MAY NOT BE APPLICABLE DEPENDING UPON A
HOLDER'S PARTICULAR SITUATION. HOLDERS SHOULD CONSULT THEIR TAX ADVISORS WITH
RESPECT TO THE TAX CONSEQUENCES TO THEM OF THE PURCHASE, OWNERSHIP AND
DISPOSITION OF THE CAPITAL SECURITIES, INCLUDING THE TAX CONSEQUENCES UNDER
STATE, LOCAL, FOREIGN AND OTHER TAX LAWS AND THE POSSIBLE EFFECTS OF CHANGES IN
UNITED STATES FEDERAL OR OTHER TAX LAWS.


                                  UNDERWRITING

         Subject to the terms and conditions set forth in the Underwriting
Agreement, the Corporation and the Trust have agreed that the Trust will sell to
each of the Underwriters named below, and each of such Underwriters, for whom
______________________ is acting as representative (the "Representative"), has
severally agreed to purchase from the Trust, the respective number of Capital
Securities set forth opposite its name below.


                                      S-35

<PAGE>





                                                               NUMBER
                                                                 OF
                                                              CAPITAL
                                        NAME                 SECURITIES
                  ---------------------------------------  -------------



                            ............................

                            ...........................

                            ............................

                            ............................

                            ............................

                            ............................

                            ...........................
                                                                 -------------

         Total..........................................
                                                                   ============


         In the Underwriting Agreement, the several Underwriters have agreed,
subject to the terms and conditions set forth therein, to purchase all the
Capital Securities offered hereby if any of the Capital Securities are
purchased. In the event of default by an Underwriter, the Underwriting Agreement
provides that, in certain circumstances, the purchase commitments of the
nondefaulting Underwriters may be increased or the Underwriting Agreement may be
terminated.

         The Underwriting Agreement provides that the obligations of the several
Underwriters to pay for and accept delivery of the Capital Securities are
subject to the approval of certain legal matters by their counsel and to certain
other conditions. The Underwriters are committed to take and pay for all of the
Capital Securities if any are taken.

         The Underwriters propose initially to offer the Capital Securities to
the public at the public offering price set forth on the cover page of this
Prospectus Supplement and to certain dealers at such price less a concession not
in excess of $     per Capital Security. The Underwriters may allow, and such
dealers may reallow, a discount not in excess of $     per Capital Security to
certain other dealers. After the initial public offering, the public offering
price, concession and discount may be changed.

         In view of the fact that the proceeds from the sale of the Capital
Securities will be used to purchase the Junior Subordinated Debentures issued by
the Corporation, the Underwriting Agreement provides that the Corporation will
pay as Underwriters' compensation for the Underwriters' arranging the investment
therein of such proceeds an amount of $    per Capital Security for the accounts
of the several Underwriters.

         During a period of 30 days from the date of this Prospectus Supplement,
neither the Trust nor the Company will, without the prior written consent of the
Representative, directly or indirectly, sell, offer to sell, grant any option
for the sale of, or otherwise dispose of, any Capital Securities, any security
convertible into or exchangeable into or exercisable for Capital Securities or
Junior Subordinated Debentures or any debt securities substantially similar to
the


                                      S-36

<PAGE>



Junior Subordinated Debentures or equity securities substantially similar to the
Capital Securities (except for the Junior Subordinated Debentures and the
Capital Securities offered hereby).

         The Capital Securities are a new issue of securities with no
established trading market. The Trust does not intend to apply for listing of
the Capital Securities on a national securities exchange, but has been advised
by the Underwriters that they presently intend to make a market in the Capital
Securities as permitted by applicable laws and regulations. The Underwriters are
not obligated, however, to make a market in the Capital Securities and any such
market making may be discontinued at any time at the sole discretion of the
Underwriters. Accordingly, no assurance can be given as to the liquidity of, or
trading markets for, the Capital Securities.

         The Corporation and the Trust have agreed to indemnify the several
Underwriters against, or contribute to payments that the Underwriters may be
required to make in respect of, certain liabilities, including liabilities under
the Securities Act.

         [ ] will serve as Quotations Agent with respect to the Capital
Securities and in certain instances will calculate the Redemption Price thereof.

         Certain of the Underwriters or their affiliates have provided from time
to time, and expect to provide in the future, investment or commercial banking
services to the Corporation and its affiliates, for which such Underwriters or
their affiliates have received or will receive customary fees and commissions.


                             VALIDITY OF SECURITIES

         Certain matters of Delaware law relating to the validity of the Capital
Securities, the enforceability of the Declaration and the formation of the Trust
will be passed upon by Richards, Layton & Finger, special Delaware counsel to
the Corporation and the Trust. The validity of the Guarantee and the Junior
Subordinated Debentures will be passed upon for the Corporation by Kenneth W.
McAllister, General Counsel of the Corporation and for the Underwriters by Brown
& Wood LLP. Kenneth W. McAllister and Brown & Wood LLP will rely on the opinion
of Richards, Layton & Finger as to matters of Delaware law. Brown & Wood LLP
from time to time performs legal services for the Corporation. Certain matters
relating to United States federal income tax considerations described in this
Prospectus Supplement will be passed upon for the Corporation by Brown & Wood
LLP.




                                      S-37

<PAGE>




Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any State in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

                   SUBJECT TO COMPLETION DATED JANUARY 7, 1997

                                      $[ ]

                              WACHOVIA CORPORATION
                         JUNIOR SUBORDINATED DEFERRABLE
                               INTEREST DEBENTURES

                            WACHOVIA CAPITAL TRUST II
                           WACHOVIA CAPITAL TRUST III
                            WACHOVIA CAPITAL TRUST IV
                 PREFERRED SECURITIES FULLY AND UNCONDITIONALLY
                       GUARANTEED, AS DESCRIBED HEREIN, BY

                              WACHOVIA CORPORATION

         Wachovia Corporation, a North Carolina corporation ("Wachovia" or the
"Corporation"), may from time to time offer in one or more series or issuances
its junior subordinated deferrable interest debentures (the "Junior Subordinated
Debentures"). The Junior Subordinated Debentures will be unsecured and
subordinate and junior in right of payment to Senior Indebtedness (as defined in
"Description of Junior Subordinated Debentures--Subordination") of the
Corporation. If provided in an accompanying Prospectus Supplement, the
Corporation will have the right to defer payments of interest on any series of
Junior Subordinated Debentures by extending the interest payment period thereon
at any time or from time to time for up to such number of consecutive interest
payment periods (which shall not extend beyond the Stated Maturity Date (as
defined herein) of the Junior Subordinated Debentures) with respect to each
deferral period as may be specified in such Prospectus Supplement (each, an
"Extension Period"). In such circumstance, however, the Corporation would not be
permitted, subject to certain exceptions set forth herein, to declare or pay any
dividends, distributions or other payments with respect to, or repay,
repurchase, redeem or otherwise acquire, the Corporation's capital stock or debt
securities that rank pari passu with or junior to such series of Junior
Subordinated Debentures. See "Description of Junior Subordinated
Debentures--Option to Defer Interest Payments" and "--Restrictions on Certain
Payments."

         Wachovia Capital Trust II, Wachovia Capital Trust III and Wachovia
Capital Trust IV, each a trust created under the laws of the State of Delaware
(each, a "Trust," and collectively, the "Trusts"), may severally offer, from
time to time, preferred securities (the "Preferred Securities") representing
beneficial ownership interests in such Trust. The Corporation will be the owner
of the common securities (the "Common Securities" and, together with the
Preferred Securities, the "Trust Securities") representing common beneficial
ownership interests in such Trust. Holders of the Preferred Securities will be
entitled to receive preferential cumulative cash distributions ("Distributions")
accumulating from the date of original issuance and payable periodically as
specified in an accompanying Prospectus Supplement.
                                                      (continued on next page)

  THESE SECURITIES ARE NOT DEPOSITS OR OTHER OBLIGATIONS OF A BANK AND ARE NOT
        INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY OTHER
                              GOVERNMENTAL AGENCY.
                           ---------------------------


    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
     AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
                               A CRIMINAL OFFENSE.
                           ---------------------------


                    The date of this Prospectus is [ ], 1997.



<PAGE>



(cover page continued)

         Concurrently with the issuance by a Trust of its Preferred Securities,
such Trust will invest the proceeds thereof and of contributions received in
respect of the Common Securities in a corresponding series of the Corporation's
Junior Subordinated Debentures (the "Corresponding Junior Subordinated
Debentures") with terms corresponding to the terms of that Trust's Preferred
Securities (the "Related Preferred Securities"). Accordingly, if, as provided in
an accompanying Prospectus Supplement, the Corporation has the right to defer
the payment of interest on a series of Corresponding Junior Subordinated
Debentures, then, if interest payments are so deferred, Distributions on the
Related Preferred Securities would also be deferred, but would continue to
accumulate at the rate per annum set forth in the related Prospectus Supplement.
See "Description of Preferred Securities--Distributions."

         Taken together, the Corporation's obligations under each series of
Corresponding Junior Subordinated Debentures, the Indenture and the related
Declaration and the related Guarantee (each, as defined herein), in the
aggregate, provide a full, irrevocable and unconditional guarantee of payments
of Distributions and other amounts due on the Related Preferred Securities. See
"Relationship Among the Preferred Securities, the Corresponding Junior
Subordinated Debentures and the Guarantees--Full and Unconditional Guarantee."
The payment of Distributions with respect to the Preferred Securities of each
Trust and payments on liquidation of such Trust or redemption of such Preferred
Securities, in each case out of funds held by such Trust, are each irrevocably
guaranteed by the Corporation to the extent described herein (each, a
"Guarantee"). See "Description of Guarantees." The obligations of the
Corporation under each Guarantee will be unsecured and subordinate and junior in
right of payment to all Senior Indebtedness of the Corporation.

         The Corresponding Junior Subordinated Debentures will be the sole
assets of each Trust, and payments under the Corresponding Junior Subordinated
Debentures [and the related Expense Agreement] will be the only revenue of each
Trust. If so provided in an accompanying Prospectus Supplement, the Corporation
may, upon receipt of approval of the Board of Governors of the Federal Reserve
System (the "Federal Reserve") (if such approval is then required under the
applicable capital guidelines or policies), redeem the Corresponding Junior
Subordinated Debentures (and thereby cause the redemption of the Trust
Securities) or may terminate each Trust and, after satisfaction of liabilities
to the creditors of such Trust as required by applicable law, cause the
Corresponding Junior Subordinated Debentures to be distributed to the holders of
Preferred Securities in exchange therefor upon liquidation of their interests in
such Trust. See "Description of Preferred Securities--Liquidation Distribution
Upon Termination."

         The Junior Subordinated Debentures and Preferred Securities may be
offered in amounts, at prices and on terms to be determined at the time of
offering; provided, however, the aggregate initial public offering price of all
Junior Subordinated Debentures (other than Corresponding Junior Subordinated
Debentures) and Preferred Securities (including the Corresponding Junior
Subordinated Debentures) issued pursuant to the Registration Statement of which
this Prospectus forms a part shall not exceed $[ ]. Certain specific terms of
the Junior Subordinated Debentures or Preferred Securities in respect of which
this Prospectus is being delivered will be described in an accompanying
Prospectus Supplement, including without


                                        2

<PAGE>



limitation and where applicable and to the extent not set forth herein, (a) in
the case of Junior Subordinated Debentures, the specific designation, aggregate
principal amount, denominations, Stated Maturity Date (including any provisions
for the shortening or extension thereof), interest payment dates, interest rate
(which may be fixed or variable) or method of calculating interest, if any,
applicable Extension Period or interest deferral terms, if any, place or places
where principal, premium, if any, and interest, if any, will be payable, any
terms of redemption, any sinking fund provisions, terms for any conversion or
exchange into other securities, initial offering or purchase price, methods of
distribution and any other special terms, and (b) in the case of Preferred
Securities, the identity of the Trust, specific title, aggregate stated
liquidation amount, number of securities, Distribution rate or method of
calculating such rate, Distribution payment dates, applicable Distribution
deferral terms, if any, place or places where Distributions will be payable, any
terms of redemption, exchange, initial offering or purchase price, methods of
distribution and any other special terms.

         The Prospectus Supplement also will contain information, as applicable,
about certain United States federal income tax consequences relating to the
Junior Subordinated Debentures or Preferred Securities.

         The Junior Subordinated Debentures and Preferred Securities may be sold
to or through underwriters, through dealers, remarketing firms or agents or
directly to purchasers. See "Plan of Distribution." The names of any
underwriters, dealers, remarketing firms or agents involved in the sale of
Junior Subordinated Debentures or Preferred Securities in respect of which this
Prospectus is being delivered and any applicable fee, commission or discount
arrangements with them will be set forth in a Prospectus Supplement. The
Prospectus Supplement will state whether the Junior Subordinated Debentures or
Preferred Securities will be listed on any national securities exchange or
automated quotation system. If the Junior Subordinated Debentures or Preferred
Securities are not listed on any national securities exchange or automated
quotation system, there can be no assurance that there will be a secondary
market for the Junior Subordinated Debentures or Preferred Securities.

         This Prospectus may not be used to consummate sales of Junior
Subordinated Debentures or Preferred Securities unless accompanied by a
Prospectus Supplement.


                              AVAILABLE INFORMATION

         The Corporation is subject to the informational requirements of the
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and in
accordance therewith, files reports, proxy statements and other information with
the Securities and Exchange Commission (the "Commission"). Such reports, proxy
statements and other information can be inspected and copied at the public
reference facilities of the Commission at Room 1024, 450 Fifth Street, N.W.,
Judiciary Plaza, Washington, D.C. 20549 and at the regional offices of the
Commission located at 7 World Trade Center, 13th Floor, Suite 1300, New York,
New York 10048 and Suite 1400, Citicorp Center, 14th Floor, 500 West Madison
Street, Chicago, Illinois 60661. Copies of such material can also be obtained at
prescribed rates by writing to the Public Reference Section of the Commission at
450 Fifth Street, N.W., Judiciary Plaza, Washington,


                                        3

<PAGE>



D.C. 20549. Such material may also be accessed electronically by means of the
Commission's home page on the Internet at http://www.sec.gov. In addition, such
reports, proxy statements and other information concerning the Corporation can
be inspected at the offices of the New York Stock Exchange, Inc., 20 Broad
Street, New York, New York 10005.

         The Corporation and the Trusts have filed with the Commission a
Registration Statement on Form S-3 (together with all amendments and exhibits
thereto, the "Registration Statement") under the Securities Act of 1933, as
amended (the "Securities Act"), with respect to the securities offered hereby.
This Prospectus does not contain all the information set forth in the
Registration Statement, certain portions of which have been omitted as permitted
by the rules and regulations of the Commission. For further information with
respect to the Corporation and the securities offered hereby, reference is made
to the Registration Statement and the exhibits and the financial statements,
notes and schedules filed as a part thereof or incorporated by reference
therein, which may be inspected at the public reference facilities of the
Commission at the addresses set forth above or through the Commission's home
page on the Internet. Statements made in this Prospectus concerning the contents
of any documents referred to herein are not necessarily complete, and in each
instance are qualified in all respects by reference to the copy of such document
filed as an exhibit to the Registration Statement.

         No separate financial statements of any Trust have been included
herein. The Corporation and the Trusts do not consider that such financial
statements would be material to holders of the Preferred Securities because each
Trust is a newly formed special purpose entity, has no operating history or
independent operations and is not engaged in and does not propose to engage in
any activity other than holding as trust assets the Corresponding Junior
Subordinated Debentures of the Corporation and issuing the Trust Securities. See
"The Trusts," "Description of Preferred Securities," "Description of Junior 
Subordinated Debentures--Corresponding Junior Subordinated Debentures" and 
"Description of Guarantees." In addition, the Corporation does not expect 
that any of the Trusts will be filing reports under the Exchange Act with 
the Commission.


                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The following documents filed by the Corporation with the Commission
are incorporated into this Prospectus by reference:

      1.       Annual Report on Form 10-K for the year ended December 31, 1995.

      2.       Quarterly Reports on Form 10-Q for the quarters ended March 31, 
               1996, June 30, 1996 and September 30, 1996.

         Each document or report filed by the Corporation pursuant to Section
13(a), 13(c), 14 or 15(d) of the Exchange Act after the date hereof and prior to
the termination of any offering of securities made by this Prospectus shall be
deemed to be incorporated by reference into this Prospectus and to be a part of
this Prospectus from the date of filing of such document. Any statement
contained herein, or in a document all or a portion of which is incorporated or
deemed


                                        4

<PAGE>



to be incorporated by reference herein, shall be deemed to be modified or
superseded for purposes of the Registration Statement and this Prospectus to the
extent that a statement contained herein or in any other subsequently filed
document which also is or is deemed to be incorporated by reference herein
modifies or supersedes such statement. Any such statement so modified or
superseded shall not be deemed, except as so modified or superseded, to
constitute a part of the Registration Statement or this Prospectus.

         The Corporation will provide without charge to any person to whom this
Prospectus is delivered, on the written or oral request of such person, a copy
of any or all of the foregoing documents incorporated by reference herein (other
than exhibits not specifically incorporated by reference into the texts of such
documents). Requests for such documents should be directed to: Wachovia
Corporation, 100 North Main Street, Winston-Salem, North Carolina 27150,
Attention: Chief Financial Officer of Wachovia Corporation, telephone number
910-770-0000.


                                        5

<PAGE>



                              WACHOVIA CORPORATION

         Wachovia Corporation ("Wachovia" or the "Corporation"), a North
Carolina corporation, is an interstate bank holding company with dual
headquarters in Atlanta, Georgia and Winston- Salem, North Carolina, serving
regional, national and international markets. The Corporation has three
principal banking subsidiaries, Wachovia Bank of Georgia, N.A. ("Wachovia Bank
of Georgia"), Wachovia Bank of North Carolina, N.A. ("Wachovia Bank of North
Carolina") and Wachovia Bank of South Carolina, N.A. ("Wachovia Bank of South
Carolina" and together with Wachovia Bank of Georgia and Wachovia Bank of North
Carolina, the "Banks"), the assets of which together, as of September 30, 1996,
constituted substantially all of the assets of the Corporation. Wachovia's
common stock is traded on the New York Stock Exchange under the symbol WB.
Wachovia is a registered bank holding company under the Bank Holding Company Act
of 1956, as amended, and is a savings and loan holding company within the
meaning of the Home Owners' Loan Act of 1933, as amended.

         The Banks had a total of 486 offices as of September 30, 1996. As of
September 30, 1996, Wachovia Bank of Georgia had 125 offices in 49 Georgia
cities and communities, Wachovia Bank of North Carolina had 219 offices in 95
North Carolina cities and communities, and Wachovia Bank of South Carolina had
142 offices in 64 South Carolina cities and communities. Subsidiaries of the
Corporation have domestic representative offices in Chicago and New York City;
international representative offices in New York City, London and Tokyo; foreign
branch offices in Grand Cayman; residential mortgage loan offices in Florida,
Georgia, North Carolina and South Carolina; operations centers in Atlanta,
Georgia, Charlotte, Greenville, Raleigh and Winston-Salem, North Carolina, and
Columbia, South Carolina; a major credit card operation in Delaware; and a
credit life and accident insurance company in Georgia.

         At September 30, 1996, on a consolidated basis, Wachovia had total
assets of $47.5 billion, deposits of $27.4 billion, and a market capitalization
of $8.2 billion. Based on its consolidated asset size and market capitalization
at September 30, 1996, Wachovia was ranked 20th and 21st, respectively, among
domestic U.S. bank holding companies.

         The Banks serve domestic U.S. retail and mid-market corporate customers
in their home markets. Also, at September 30, 1996, the Banks administered trust
assets totaling over $93.3 billion, including more than $23.0 billion in assets
under discretionary management, and provided a comprehensive array of trust
related services and products to institutional and retail clients. Other major
subsidiaries of the Corporation include Wachovia Corporate Services, Inc. which
directs large corporate and institutional relationship management and business
development in national and international markets; Wachovia Leasing Corporation
which provides corporate leasing services; Wachovia Operational Services
Corporation which provides remittance processing services for customers through
three operations centers; and Wachovia Investments, Inc. which offers brokerage
services to institutional and retail clients.

         The Corporation is a North Carolina corporation with dual executive
offices at 100 North Main Street, Winston-Salem, North Carolina 27150 and 191
Peachtree Street, N.E., Atlanta, Georgia 30303 and its telephone numbers are
(910) 770-5000 and (404) 332-5000, respectively.



                                        6

<PAGE>




                                   THE TRUSTS

         Each Trust is a statutory business trust created under Delaware law
pursuant to (i) a declaration of trust executed by the Corporation, as Sponsor
of the Trust, the Delaware Trustee and three Administrative Trustees (each as
defined herein) of such Trust and (ii) the filing of a certificate of trust with
the Delaware Secretary of State. Each declaration of trust will be amended and
restated in its entirety (each, as so amended and restated, a "Declaration")
substantially in the form filed as an exhibit to the Registration Statement of
which this Prospectus forms a part. Each Declaration will be qualified as an
indenture under the Trust Indenture Act of 1939, as amended (the "Trust
Indenture Act"). Each Trust exists for the exclusive purposes of (i) issuing and
selling its Trust Securities, which represent undivided beneficial interests in
the assets of such Trust, (ii) investing the gross proceeds from the sale of
such Trust Securities in a series of Corresponding Junior Subordinated
Debentures issued by the Corporation, and (iii) engaging in only those other
activities necessary, advisable or incidental thereto (such as registering the
transfer of Trust Securities). Accordingly, the Corresponding Junior
Subordinated Debentures will be the sole assets of each Trust, and payments
under the Corresponding Junior Subordinated Debentures will be the sole revenue
of each Trust.

         All of the Common Securities of each Trust will be owned directly or
indirectly by the Corporation. The Common Securities of a Trust will rank pari
passu, and payments will be made thereon pro rata, with the Preferred Securities
of such Trust, except that upon the occurrence and continuance of an event of
default under a Declaration resulting from an event of default under the
Indenture, the rights of the Corporation as holder of the Common Securities to
payment in respect of Distributions and payments upon liquidation or redemption
will be subordinated to the rights of the holders of the Preferred Securities of
such Trust. See "Description of Preferred Securities--Subordination of Common
Securities." The Corporation will acquire, directly or indirectly, Common
Securities in an aggregate Liquidation Amount equal to at least 3% of the total
capital of each Trust.

         Unless otherwise specified in the applicable Prospectus Supplement,
each Trust has a term of approximately 55 years, but may terminate earlier as
provided in the applicable Declaration. Each Trust's business and affairs are
conducted by its trustees, each appointed by the Corporation as holder of the
Common Securities. The trustees for each Trust will be The First National Bank
of Chicago, as the Property Trustee (the "Property Trustee"), First Chicago
Delaware Inc., as the Delaware Trustee (the "Delaware Trustee"), and three
individual trustees (the "Administrative Trustees") who are employees or
officers of or affiliated with the Corporation (collectively, the "Issuer
Trustees"). The First National Bank of Chicago, as Property Trustee, will act as
sole trustee under each Declaration for purposes of compliance with the Trust
Indenture Act. The First National Bank of Chicago will also act as trustee under
the Guarantees and the Indenture. See "Description of Guarantees" and
"Description of Junior Subordinated Debentures." The holder of the Common
Securities of a Trust, or the holders of a majority in Liquidation Amount of the
Related Preferred Securities if an event of default under the Declaration for
such Trust has occurred and is continuing, will be entitled to appoint, remove
or replace the Property Trustee and/or the Delaware Trustee for such Trust. In
no event will the holders of the Preferred Securities have the right to vote to
appoint, remove or replace the Administrative Trustees; such voting rights are
vested exclusively in the holder of the Common


                                        7

<PAGE>



Securities. The duties and obligations of each Issuer Trustee are governed by
the applicable Declaration. The Corporation will pay all fees and expenses
related to each Trust and the offering of the Preferred Securities and will pay,
directly or indirectly, all ongoing costs, expenses and liabilities of each
Trust.

     The principal  executive office of each Trust is c/o Wachovia  Corporation,
100 North Main Street,  Winston-Salem,  North Carolina 27150,  Attention:  Chief
Financial   Officer  of  Wachovia   Corporation  and  its  telephone  number  is
910-770-0000.


                                 USE OF PROCEEDS

         Except as otherwise set forth in the applicable Prospectus Supplement,
the Corporation intends to use the net proceeds from the sale of its Junior
Subordinated Debentures (including Corresponding Junior Subordinated Debentures
issued to the Trusts in connection with the investment by the Trusts of all of
the proceeds from the sale of Trust Securities) for general corporate purposes,
which may include, but not be limited to, investments in and advances to the
Corporation's subsidiaries and the redemption of certain of the Corporation's
outstanding debt securities. The precise amount and timing of the application of
such net proceeds used for such corporate purposes will depend on the funding
requirements and the availability of other funds to the Corporation and its
subsidiaries. Pending such application by the Corporation, such net proceeds may
be temporarily invested in short-term interest bearing securities. The Preferred
Securities will be eligible to qualify as Tier I Capital under current capital
guidelines of the Federal Reserve, provided that under current Federal Reserve
guidelines no more than 25% of the Corporation's Tier I Capital may comprise
Preferred Securities and other similar preferred securities and cumulative
preferred stock of the Corporation.


                  DESCRIPTION OF JUNIOR SUBORDINATED DEBENTURES

         The Junior Subordinated Debentures are to be issued in one or more
series under a Junior Subordinated Indenture, as supplemented from time to time
(as so supplemented, the "Indenture"), between the Corporation and The First
National Bank of Chicago, as trustee (the "Debenture Trustee"). This summary of
certain terms and provisions of the Junior Subordinated Debentures,
Corresponding Junior Subordinated Debentures and the Indenture, which summarizes
the material provisions thereof, does not purport to be complete and is subject
to, and is qualified in its entirety by reference to, the Indenture, the form of
which is filed as an exhibit to the Registration Statement of which this
Prospectus forms a part, and to the Trust Indenture Act, to each of which
reference is hereby made. The Indenture is qualified under the Trust Indenture
Act. Whenever particular defined terms of the Indenture (as supplemented or
amended from time to time) are referred to herein or in a Prospectus Supplement,
such defined terms are incorporated herein or therein by reference.



                                        8

<PAGE>



GENERAL

         Each series of Junior Subordinated Debentures will rank pari passu with
all other series of Junior Subordinated Debentures and will be unsecured and
subordinate and junior in right of payment to the extent and in the manner set
forth in the Indenture to all Senior Indebtedness (as defined below) of the
Corporation. See "--Subordination." Because the Corporation is a holding
company, the right of the Corporation to participate in any distribution of
assets of any subsidiary, including Wachovia Bank of Georgia, Wachovia Bank of
North Carolina and Wachovia Bank of South Carolina, upon such subsidiary's
liquidation or reorganization or otherwise, is subject to the prior claims of
creditors of the subsidiary, except to the extent the Corporation may itself be
recognized as a creditor of that subsidiary. Accordingly, the Junior
Subordinated Debentures will be effectively subordinated to all existing and
future liabilities of the Corporation's subsidiaries, and holders of Junior
Subordinated Debentures should look only to the assets of the Corporation for
payments on the Junior Subordinated Debentures. Except as otherwise provided in
the applicable Prospectus Supplement, the Indenture does not limit the
incurrence or issuance of other secured or unsecured debt of the Corporation,
including Senior Indebtedness, whether under the Indenture, any other existing
indenture or any other indenture that the Corporation may enter into in the
future or otherwise. See "--Subordination" and the applicable Prospectus
Supplement relating to any offering of Preferred Securities or Junior
Subordinated Debentures.

         The Junior Subordinated Debentures will be issuable in one or more
series pursuant to an indenture supplemental to the Indenture or a resolution of
the Corporation's Board of Directors or a committee thereof.

         The applicable Prospectus Supplement will describe the following terms
of the Junior Subordinated Debentures: (1) the title of the Junior Subordinated
Debentures; (2) any limit upon the aggregate principal amount of the Junior
Subordinated Debentures; (3) the date or dates on which the principal of the
Junior Subordinated Debentures is payable (the "Stated Maturity Date") or the
method of determination thereof; (4) the rate or rates, if any, at which the
Junior Subordinated Debentures shall bear interest, the dates on which any such
interest shall be payable (the "Interest Payment Dates"), the right, if any, of
the Corporation to defer or extend an Interest Payment Date, and the record
dates for any interest payable on any Interest Payment Date (the "Regular Record
Dates") or the method by which any of the foregoing shall be determined; (5) the
place or places where, subject to the terms of the Indenture as described below
under "--Payment and Paying Agents," the principal of and premium, if any, and
interest on the Junior Subordinated Debentures will be payable and where,
subject to the terms of the Indenture as described below under "--Denominations,
Registration and Transfer," the Junior Subordinated Debentures may be presented
for registration of transfer or exchange and the place or places where notices
and demands to or upon the Corporation in respect of the Junior Subordinated
Debentures and the Indentures may be made ("Place of Payment"); (6) any period
or periods within which, or date or dates on which, the price or prices at which
and the terms and conditions upon which Junior Subordinated Debentures may be
redeemed, in whole or in part, at the option of the Corporation or a holder
thereof; (7) the obligation or the right, if any, of the Corporation or a holder
thereof to redeem, purchase or repay the Junior Subordinated Debentures and the
period or periods within which, the price or prices at which, the currency


                                        9

<PAGE>



or currencies (including currency unit or units) in which and the other terms
and conditions upon which the Junior Subordinated Debentures shall be redeemed,
repaid or purchased, in whole or in part, pursuant to such obligation; (8) the
denominations in which any Junior Subordinated Debentures shall be issuable if
other than denominations of $25 and any integral multiple thereof; (9) if other
than in U.S. Dollars, the currency or currencies (including currency unit or
units) in which the principal of (and premium, if any) and interest, if any, on
the Junior Subordinated Debentures shall be payable, or in which the Junior
Subordinated Debentures shall be denominated; (10) any additions, modifications
or deletions in the events of default under the Indenture or covenants of the
Corporation specified in the Indenture with respect to the Junior Subordinated
Debentures; (11) if other than the principal amount thereof, the portion of the
principal amount of Junior Subordinated Debentures that shall be payable upon
declaration of acceleration of the maturity thereof; (12) any additions or
changes to the Indenture with respect to a series of Junior Subordinated
Debentures as shall be necessary to permit or facilitate the issuance of such
series in bearer form, registrable or not registrable as to principal, and with
or without interest coupons; (13) any index or indices used to determine the
amount of payments of principal of and premium, if any, on the Junior
Subordinated Debentures and the manner in which such amounts will be determined;
(14) the terms and conditions relating to the issuance of a temporary Global
Security representing all of the Junior Subordinated Debentures of such series
and the exchange of such temporary Global Security for definitive Junior
Subordinated Debentures of such series; (15) subject to the terms described
herein under "--Global Junior Subordinated Debentures," whether the Junior
Subordinated Debentures of the series shall be issued in whole or in part in the
form of one or more Global Securities and, in such case, the depositary for such
Global Securities, which depositary shall be a clearing agency registered under
the Exchange Act; (16) the appointment of any paying agent or agents; (17) the
terms and conditions of any obligation or right of the Corporation or a holder
to convert or exchange the Junior Subordinated Debentures into Preferred
Securities; (18) the form of Declaration and Guarantee Agreement, if applicable;
(19) the relative degree, if any, to which such Junior Subordinated Debentures
of the series shall be senior to or be subordinated to other series of such
Junior Subordinated Debentures or other indebtedness of the Corporation in right
of payment, whether such other series of Junior Subordinated Debentures or other
indebtedness are outstanding or not; and (20) any other terms of the Junior
Subordinated Debentures not inconsistent with the provisions of the Indenture.

         Junior Subordinated Debentures may be sold at a substantial discount
below their stated principal amount, bearing no interest or interest at a rate
which at the time of issuance is below market rates. Certain United States
federal income tax consequences and special considerations applicable to any
such Junior Subordinated Debentures will be described in the applicable
Prospectus Supplement.

         If the purchase price of any of the Junior Subordinated Debentures is
payable in one or more foreign currencies or currency units or if any Junior
Subordinated Debentures are denominated in one or more foreign currencies or
currency units or if the principal of, premium, if any, or interest on any
Junior Subordinated Debentures is payable in one or more foreign currencies or
currency units, the restrictions, elections, certain United States federal
income tax consequences, specific terms and other information with respect to
such series of Junior


                                       10

<PAGE>



Subordinated Debentures and such foreign currency or currency units will be set
forth in the applicable Prospectus Supplement.

         If any index is used to determine the amount of payments of principal
of, premium, if any, or interest on any series of Junior Subordinated
Debentures, special United States federal income tax, accounting and other
considerations applicable thereto will be described in the applicable Prospectus
Supplement.

DENOMINATIONS, REGISTRATION AND TRANSFER

         Unless otherwise specified in the applicable Prospectus Supplement, the
Junior Subordinated Debentures will be issuable only in registered form without
coupons in denominations of $25 and any integral multiple thereof. Junior
Subordinated Debentures of any series will be exchangeable for other Junior
Subordinated Debentures of the same issue and series, of any authorized
denominations, of a like aggregate principal amount, of the same original issue
date and stated maturity and bearing the same interest rate.

         Junior Subordinated Debentures may be presented for exchange as
provided above, and may be presented for registration of transfer (with the form
of transfer endorsed thereon, or a satisfactory written instrument of transfer,
duly executed), at the office of the appropriate securities registrar or at the
office of any transfer agent designated by the Corporation for such purpose with
respect to any series of Junior Subordinated Debentures and referred to in the
applicable Prospectus Supplement, without service charge and upon payment of any
taxes and other governmental charges as described in the Indenture. The
Corporation will appoint the Debenture Trustee as securities registrar under the
Indenture. If the applicable Prospectus Supplement refers to any transfer agents
(in addition to the securities registrar) initially designated by the
Corporation with respect to any series of Junior Subordinated Debentures, the
Corporation may at any time rescind the designation of any such transfer agent
or approve a change in the location through which any such transfer agent acts,
provided that the Corporation maintains a transfer agent in each place of
payment for such series. The Corporation may at any time designate additional
transfer agents with respect to any series of Junior Subordinated Debentures.

         In the event of any redemption, neither the Corporation nor the
Debenture Trustee shall be required to (i) issue, register the transfer of or
exchange Junior Subordinated Debentures of any series during a period beginning
at the opening of business 15 days before the day of selection for redemption of
Junior Subordinated Debentures of that series and ending at the close of
business on the day of mailing of the relevant notice of redemption or (ii)
transfer or exchange any Junior Subordinated Debentures so selected for
redemption, except, in the case of any Junior Subordinated Debentures being
redeemed in part, any portion thereof not to be redeemed.



                                       11

<PAGE>



GLOBAL JUNIOR SUBORDINATED DEBENTURES

         The Junior Subordinated Debentures of a series may be issued in whole
or in part in the form of one or more Global Junior Subordinated Debentures that
will be deposited with, or on behalf of, a depositary (the "Depositary")
identified in the Prospectus Supplement relating to such series. Global Junior
Subordinated Debentures may be issued only in fully registered form and in
either temporary or permanent form. Unless and until it is exchanged in whole or
in part for the individual Junior Subordinated Debentures represented thereby, a
Global Junior Subordinated Debenture may not be transferred except as a whole by
the Depositary for such Global Junior Subordinated Debenture to a nominee of
such Depositary or by a nominee of such Depositary to such Depositary or another
nominee of such Depositary or by the Depositary or any nominee to a successor
Depositary or any nominee of such successor.

         The specific terms of the depositary arrangement with respect to a
series of Junior Subordinated Debentures will be described in the Prospectus
Supplement relating to such series. The Corporation anticipates that the
following provisions will generally apply to depositary arrangements.

         Upon the issuance of a Global Junior Subordinated Debenture, and the
deposit of such Global Junior Subordinated Debenture with or on behalf of the
Depositary, the Depositary for such Global Junior Subordinated Debenture or its
nominee will credit, on its book-entry registration and transfer system, the
respective principal amounts of the individual Junior Subordinated Debentures
represented by such Global Junior Subordinated Debenture to the accounts of
persons that have accounts with such Depositary ("Participants"). Such accounts
shall be designated by the dealers, underwriters or agents with respect to such
Junior Subordinated Debentures or by the Corporation if such Junior Subordinated
Debentures are offered and sold directly by the Corporation. Ownership of
beneficial interests in a Global Junior Subordinated Debenture will be limited
to Participants or persons that may hold interests through Participants.
Ownership of beneficial interests in such Global Junior Subordinated Debenture
will be shown on, and the transfer of that ownership will be effected only
through, records maintained by the applicable Depositary or its nominee (with
respect to interests of Participants) and the records of Participants (with
respect to interests of persons who hold through Participants). The laws of some
states require that certain purchasers of securities take physical delivery of
such securities in definitive form. Such limits and such laws may impair the
ability to transfer beneficial interests in a Global Junior Subordinated
Debenture.

         So long as the Depositary for a Global Junior Subordinated Debenture,
or its nominee, is the registered owner of such Global Junior Subordinated
Debenture, such Depositary or such nominee, as the case may be, will be
considered the sole owner or holder of the Junior Subordinated Debentures
represented by such Global Junior Subordinated Debenture for all purposes under
the Indenture governing such Junior Subordinated Debentures. Except as provided
below, owners of beneficial interests in a Global Junior Subordinated Debenture
will not be entitled to have any of the individual Junior Subordinated
Debentures of the series represented by such Global Junior Subordinated
Debenture registered in their names, will not receive or be entitled to receive
physical delivery of any such Junior Subordinated Debentures


                                       12

<PAGE>



of such series in definitive form and will not be considered the owners or
holders thereof under the Indenture.

         Payments of principal of (and premium, if any) and interest on
individual Junior Subordinated Debentures represented by a Global Junior
Subordinated Debenture registered in the name of a Depositary or its nominee
will be made to the Depositary or its nominee, as the case may be, as the
registered owner of the Global Junior Subordinated Debenture representing such
Junior Subordinated Debentures. None of the Corporation, the Debenture Trustee,
any Paying Agent, or the Securities Registrar for such Junior Subordinated
Debentures will have any responsibility or liability for any aspect of the
records relating to or payments made on account of beneficial ownership
interests of the Global Junior Subordinated Debenture representing such Junior
Subordinated Debentures or for maintaining, supervising or reviewing any records
relating to such beneficial ownership interests.

         The Corporation expects that the Depositary for a series of Junior
Subordinated Debentures or its nominee, upon receipt of any payment of
principal, premium, if any, or interest in respect of a permanent Global Junior
Subordinated Debenture representing any of such Junior Subordinated Debentures,
immediately will credit Participants' accounts with payments in amounts
proportionate to their respective beneficial interest in the principal amount of
such Global Junior Subordinated Debenture for such Junior Subordinated
Debentures as shown on the records of such Depositary or its nominee. The
Corporation also expects that payments by Participants to owners of beneficial
interests in such Global Junior Subordinated Debenture held through such
Participants will be governed by standing instructions and customary practices,
as is now the case with securities held for the accounts of customers in bearer
form or registered in "street name." Such payments will be the responsibility of
such Participants.

         Unless otherwise specified in the applicable Prospectus Supplement, if
a Depositary for a series of Junior Subordinated Debentures is at any time
unwilling, unable or ineligible to continue as depositary and a successor
depositary is not appointed by the Corporation within 90 days, the Corporation
will issue individual Junior Subordinated Debentures of such series in exchange
for the Global Junior Subordinated Debenture representing such series of Junior
Subordinated Debentures. In addition, the Corporation may at any time and in its
sole discretion, subject to any limitations described in the Prospectus
Supplement relating to such Junior Subordinated Debentures, determine not to
have any Junior Subordinated Debentures of such series represented by one or
more Global Junior Subordinated Debentures and, in such event, will issue
certificated Junior Subordinated Debentures of such series in exchange for the
Global Junior Subordinated Debenture. Further, if the Corporation so specifies
with respect to the Junior Subordinated Debentures of a series, an owner of a
beneficial interest in a Global Junior Subordinated Debenture representing
Junior Subordinated Debentures of such series may, on terms acceptable to the
Corporation, the Debenture Trustee and the Depositary for such Global Junior
Subordinated Debenture, receive certificated Junior Subordinated Debentures of
such series in exchange for such beneficial interests, subject to any
limitations described in the Prospectus Supplement relating to such Junior
Subordinated Debentures. In any such instance, an owner of a beneficial interest
in a Global Junior Subordinated Debenture will be entitled to physical delivery
of certificated Junior Subordinated Debentures of the series represented by such


                                       13

<PAGE>



Global Junior Subordinated Debenture equal in principal amount to such
beneficial interest and to have such Junior Subordinated Debentures registered
in its name. Individual Junior Subordinated Debentures of such series so issued
will be issued in denominations, unless otherwise specified by the Corporation,
of $25 and integral multiples thereof.

PAYMENT AND PAYING AGENTS

         Unless otherwise indicated in the applicable Prospectus Supplement,
payment of principal of (and premium, if any) and any interest on Junior
Subordinated Debentures will be made at the office of the Debenture Trustee in
the City of New York or at the office of such paying agent or paying agents as
the Corporation may designate from time to time in the applicable Prospectus
Supplement, except that at the option of the Corporation payment of any interest
may be made (i) except in the case of Global Junior Subordinated Debentures, by
check mailed to the address of the person entitled thereto as such address shall
appear in the securities register or (ii) by transfer to an account maintained
by the person entitled thereto as specified in the securities register, provided
that proper transfer instructions have been received by the Regular Record Date.
Unless otherwise indicated in the applicable Prospectus Supplement, payment of
any interest on Junior Subordinated Debentures will be made to the person in
whose name such Junior Subordinated Debenture is registered at the close of
business on the Regular Record Date for such interest, except in the case of
defaulted interest. The Corporation may at any time designate additional paying
agents or rescind the designation of any paying agent; however the Corporation
will at all times be required to maintain a paying agent in each place of
payment for each series of Junior Subordinated Debentures.

         Any moneys deposited with the Debenture Trustee or any paying agent, or
then held by the Corporation in trust, for the payment of the principal of (and
premium, if any) or interest on any Junior Subordinated Debenture and remaining
unclaimed for two years after such principal (and premium, if any) or interest
has become due and payable shall, at the request of the Corporation, be repaid
to the Corporation and the holder of such Junior Subordinated Debenture shall
thereafter look, as a general unsecured creditor, only to the Corporation for
payment thereof.

OPTION TO DEFER INTEREST PAYMENTS

         If provided in the applicable Prospectus Supplement, the Corporation
will have the right at any time and from time to time during the term of any
series of Junior Subordinated Debentures to defer payment of interest for up to
such number of consecutive interest payment periods as may be specified in the
applicable Prospectus Supplement (each, an "Extension Period"), subject to the
terms, conditions and covenants, if any, specified in such Prospectus
Supplement, provided that such Extension Period may not extend beyond the Stated
Maturity Date of such series of Junior Subordinated Debentures. Certain United
States federal income tax consequences and special considerations applicable to
any such Junior Subordinated Debentures will be described in the applicable
Prospectus Supplement.



                                       14

<PAGE>



REDEMPTION

         Unless otherwise indicated in the applicable Prospectus Supplement,
Junior Subordinated Debentures will not be subject to any sinking fund.

         Unless otherwise indicated in the applicable Prospectus Supplement, the
Corporation may, at its option and subject to receipt of prior approval by the
Federal Reserve if then required under applicable capital guidelines or
policies, redeem the Junior Subordinated Debentures of any series in whole at
any time or in part from time to time. If the Junior Subordinated Debentures of
any series are so redeemable only on or after a specified date or upon the
satisfaction of additional conditions, the applicable Prospectus Supplement will
specify such date or describe such conditions. Junior Subordinated Debentures in
denominations larger than $25 may be redeemed in part but only in integral
multiples of $25. Except as otherwise specified in the applicable Prospectus
Supplement, the redemption price for any Junior Subordinated Debenture so
redeemed shall equal any accrued and unpaid interest thereon to the redemption
date, plus 100% of the principal amount thereof.

         Except as otherwise specified in the applicable Prospectus Supplement,
if a Tax Event (as defined below) in respect of a series of Junior Subordinated
Debentures or a Regulatory Capital Event (as defined herein) shall occur and be
continuing, the Corporation may, at its option and subject to receipt of prior
approval by the Federal Reserve if then required under applicable capital
guidelines or policies, redeem such series of Junior Subordinated Debentures in
whole (but not in part) at any time within 90 days following of the occurrence
of such Tax Event or Regulatory Capital Event, at a redemption price equal to
100% of the principal amount of such Junior Subordinated Debentures then
outstanding plus accrued and unpaid interest to the date fixed for redemption,
except as otherwise specified in the applicable Prospectus Supplement.

         "Tax Event" means the receipt by the Corporation of an opinion of
counsel experienced in such matters to the effect that, as a result of any
amendment to, or change (including any announced proposed change) in, the laws
or any regulations thereunder of the United States or any political subdivision
or taxing authority thereof or therein, or as a result of any official
administrative pronouncement or judicial decision interpreting or applying such
laws or regulations, which amendment or change is effective or such
pronouncement or decision is announced on or after the date of issuance of the
applicable series of Junior Subordinated Debentures under the Indenture, there
is more than an insubstantial risk that (i) the Trust is, or will be within 90
days of the date of such opinion, subject to United States federal income tax
with respect to income received or accrued on such series of Junior Subordinated
Debentures, (ii) interest payable by the Corporation on such series of Junior
Subordinated Debentures is not, or within 90 days of the date of such opinion
will not be, deductible by the Corporation, in whole or in part, for United
States federal income tax purposes, or (iii) the Trust is, or will be within 90
days of the date of such opinion, subject to more than a de minimis amount of
other taxes, duties or other governmental charges.

         A "Regulatory Capital Event" means that the Corporation shall have
received an opinion of independent bank regulatory counsel experienced in such
matters to the effect that, as a result of (a) any amendment to, or change
(including any announced prospective change) in, the laws


                                       15

<PAGE>



(or any regulations thereunder) of the United States or any rules, guidelines or
policies of the Federal Reserve or (b) any official administrative pronouncement
or judicial decision interpreting or applying such laws or regulations, which
amendment or change is effective or such pronouncement or decision is announced
on or after the date of issuance of the applicable series of Junior Subordinated
Debentures under the Indenture, the applicable Preferred Securities do not
constitute, or within 90 days of the date of such opinion, will not constitute,
Tier I Capital (or its then equivalent); provided, however, that the
distribution of such series of Junior Subordinated Debentures in connection with
the liquidation of the Trust by the Corporation shall not in and of itself
constitute a Regulatory Capital Event unless such liquidation shall have
occurred in connection with a Tax Event.

         Notice of any redemption will be mailed at least 30 days but not more
than 60 days before the redemption date to each holder of Junior Subordinated
Debentures to be redeemed at its registered address. Unless the Corporation
defaults in payment of the redemption price, on and after the redemption date
interest ceases to accrue on such Junior Subordinated Debentures or portions
thereof called for redemption.

RESTRICTIONS ON CERTAIN PAYMENTS

         The Corporation will also covenant, as to each series of Junior
Subordinated Debentures, that it will not, and will not permit any subsidiary of
the Corporation to, (i) declare or pay any dividends or distributions on, or
redeem, purchase, acquire or make a liquidation payment with respect to, any of
the Corporation's capital stock, (ii) make any payment of principal, interest or
premium, if any, on or repay or repurchase or redeem any debt securities of the
Corporation (including other series of Junior Subordinated Debentures) that rank
pari passu with or junior in interest to the Junior Subordinated Debentures or
(iii) make any guarantee payments with respect to any guarantee by the
Corporation of the debt securities of any subsidiary of the Corporation if such
guarantee ranks pari passu with or junior in interest to the Junior Subordinated
Debentures (other than (a) dividends or distributions in shares of, or options,
warrants or rights to subscribe for or purchase shares of, common stock of the
Corporation, (b) any declaration of a dividend in connection with the
implementation of a stockholder's rights plan, or the issuance of stock under
any such plan in the future, or the redemption or repurchase of any such rights
pursuant thereto, (c) payments under the Guarantee with respect to the series of
Related Preferred Securities, (d) as a result of a reclassification of the
Corporation's capital stock or the exchange or conversion of one class or series
of the Corporation's capital stock for another class or series of the
Corporation's capital stock, (e) the purchase of fractional interests in shares
of the Corporation's capital stock pursuant to the conversion or exchange
provisions of such capital stock or the security being converted or exchanged,
and (f) purchases of common stock related to the issuance of common stock or
rights under any of the Corporation's benefit plans for its directors, officers
or employees or any of the Corporation's dividend reinvestment plans) if at such
time (i) there shall have occurred any event of which the Corporation has actual
knowledge (a) that with the giving of notice or the lapse of time, or both,
would constitute an "Event of Default" under the Indenture with respect to the
Junior Subordinated Debentures of such series and (b) in respect of which the
Corporation shall not have taken reasonable steps to cure, (ii) the Corporation
shall be in default with respect to its payment of any obligations under the
Guarantee relating to the Related Preferred Securities or (iii) the Corporation
shall have


                                       16

<PAGE>



given notice of its election of an Extension Period, or any extension thereof,
as provided in the Indenture with respect to the Junior Subordinated Debentures
of such series and shall not have rescinded such notice, and such Extension
Period, or any extension thereof, shall have commenced.

MODIFICATION OF INDENTURE

         From time to time the Corporation and the Debenture Trustee may,
without the consent of the holders of any series of Junior Subordinated
Debentures, amend, waive or supplement the Indenture for specified purposes,
including, among other things, curing ambiguities, defects or inconsistencies
(provided that any such action does not materially adversely affect the interest
of the holders of any series of Junior Subordinated Debentures) and qualifying,
or maintaining the qualification of, the Indenture under the Trust Indenture
Act. The Indenture contains provisions permitting the Corporation and the
Debenture Trustee, with the consent of the holders of not less than a majority
in principal amount of each outstanding series of Junior Subordinated Debentures
affected, to modify the Indenture in a manner adversely affecting the rights of
the holders of such series of the Junior Subordinated Debentures in any material
respect; provided, that no such modification may, without the consent of the
holder of each outstanding Junior Subordinated Debenture so affected, (i) change
the Stated Maturity Date of any series of Junior Subordinated Debentures (except
as otherwise specified in the applicable Prospectus Supplement), or reduce the
principal amount thereof, or reduce the rate or extend the time of payment of
interest thereon or (ii) reduce the percentage of principal amount of Junior
Subordinated Debentures of any series, the holders of which are required to
consent to any such modification of the Indenture.

         In addition, the Corporation and the Debenture Trustee may execute,
without the consent of any holder of Junior Subordinated Debentures, any
supplemental Indenture for the purpose of creating any new series of Junior
Subordinated Debentures.

DEBENTURE EVENTS OF DEFAULT

         The Indenture provides that any one or more of the following described
events with respect to a series of Junior Subordinated Debentures that has
occurred and is continuing constitutes a "Debenture Event of Default" with
respect to such series of Junior Subordinated Debentures (whatever the reason
for such Debenture Event of Default and whether it shall be voluntary or
involuntary or be effected by operation of law or pursuant to any judgment,
decree or order of any court of any order, rule or regulation or any
administrative or governmental body):

                         (i) failure for 30 days to pay any interest on such
         series of Junior Subordinated Debentures or any other series of Junior
         Subordinated Debentures when due (subject to the deferral of any due
         date in the case of an Extension Period); or

                          (ii) failure to pay any principal or premium,  if any,
          on such series of Junior  Subordinated  Debentures or any other series
          of Junior Subordinated Debentures when due


                                       17

<PAGE>



         whether at maturity, upon redemption, by declaration of acceleration of
         maturity or otherwise; or

                       (iii) failure to observe or perform in any material
         respect certain other covenants contained in the Indenture for 90 days
         after written notice to the Corporation from the Debenture Trustee or
         the holders of at least 25% in aggregate outstanding principal amount
         of such affected series of outstanding Junior Subordinated Debentures;
         or

                          (iv)  certain  events  in  bankruptcy,  insolvency  or
         reorganization of the Corporation.
         

         The holders of a majority in aggregate outstanding principal amount of
Junior Subordinated Debentures of each series affected have the right to direct
the time, method and place of conducting any proceeding for any remedy available
to the Debenture Trustee. The Debenture Trustee or the holders of not less than
25% in aggregate outstanding principal amount of Junior Subordinated Debentures
of each series affected may declare the principal due and payable immediately
upon a Debenture Event of Default. The holders of a majority in aggregate
outstanding principal amount of Junior Subordinated Debentures of each series
affected may annul such declaration and waive the default if the default (other
than the nonpayment of the principal of such Junior Subordinated Debentures
which has become due solely by such acceleration) has been cured and a sum
sufficient to pay all matured installments of interest and principal due
otherwise than by acceleration has been deposited with the Debenture Trustee.

         The holders of a majority in aggregate outstanding principal amount of
each series of the Junior Subordinated Debentures affected thereby may, on
behalf of the holders of all the Junior Subordinated Debentures, waive any past
default, except a default in the payment of principal or interest (unless such
default has been cured and a sum sufficient to pay all matured installments of
interest and principal due otherwise than by acceleration has been deposited
with the Debenture Trustee) or a default in respect of a covenant or provision
which under the Indenture cannot be modified or amended without the consent of
the holder of each outstanding Junior Subordinated Debenture. The Corporation is
required to file annually with the Debenture Trustee a certificate as to whether
or not the Corporation is in compliance with all the conditions and covenants
applicable to it under the Indenture.

         In case a Debenture Event of Default shall occur and be continuing as
to a series of Corresponding Junior Subordinated Debentures, the Property
Trustee will have the right to declare the principal of and the interest on such
Corresponding Junior Subordinated Debentures, and any other amounts payable
under the Indenture, to be forthwith due and payable and to enforce its other
rights as a creditor with respect to such Corresponding Junior Subordinated
Debentures.



                                       18

<PAGE>



ENFORCEMENT OF CERTAIN RIGHTS BY HOLDERS OF PREFERRED SECURITIES

         If a Debenture Event of Default with respect to a series of
Corresponding Junior Subordinated Debentures has occurred and is continuing and
such event is attributable to the failure of the Corporation to pay interest, or
premium, if any, on or principal of such Corresponding Junior Subordinated
Debentures on the due date, a holder of Preferred Securities may institute a
legal proceeding directly against the Corporation for enforcement of payment to
such holder of the principal of, or premium, if any, or interest on such
Corresponding Junior Subordinated Debentures having a principal amount equal to
the aggregate Liquidation Amount of the Related Preferred Securities of such
holder (a "Direct Action"). The Corporation may not amend the Indenture to
remove the foregoing right to bring a Direct Action without the prior written
consent of the holders of all of the Preferred Securities outstanding. If the
right to bring a Direct Action is removed, the applicable Trust may become
subject to the reporting obligations under the Exchange Act. Notwithstanding any
payments made to a holder of Preferred Securities by the Corporation in
connection with a Direct Action, the Corporation shall remain obligated to pay
the principal of or premium, if any, or interest on the Corresponding Junior
Subordinated Debentures, and the Corporation shall be subrogated to the rights
of the holder of such Preferred Securities with respect to payments on the
Preferred Securities to the extent of any payments made by the Corporation to
such holder in any Direct Action.

         The holders of the Preferred Securities will not be able to exercise
directly any remedies other than those set forth in the preceding paragraph
available to the holders of the Junior Subordinated Debentures unless there
shall have been an event of default under the Declaration.
See "Description of Preferred Securities--Events of Default; Notice."

CONSOLIDATION, MERGER, SALE OF ASSETS AND OTHER TRANSACTIONS

         The Indenture provides that the Corporation shall not consolidate with
or merge into any other Person or convey, transfer or lease its properties and
assets substantially as an entirety to any Person, and no Person shall
consolidate with or merge into the Corporation or convey, transfer or lease its
properties and assets as an entirety or substantially as an entirety to the
Corporation, unless (i) in case the Corporation consolidates with or merges into
another Person or conveys or transfers its properties and assets substantially
as an entirety to any Person, the successor Person is organized under the laws
of the United States or any state or the District of Columbia, and such
successor Person expressly assumes the Corporation's obligations on the Junior
Subordinated Debentures issued under the Indenture; (ii) immediately after
giving effect thereto, no Debenture Event of Default, and no event which, after
notice or lapse of time or both, would become a Debenture Event of Default,
shall have occurred and be continuing; and (iii) certain other conditions as
prescribed by the Indenture are met.

         The general provisions of the Indenture do not afford holders of the
Junior Subordinated Debentures protection in the event of a highly leveraged or
other transaction involving the Corporation that may adversely affect holders of
the Junior Subordinated Debentures.



                                       19

<PAGE>



SATISFACTION AND DISCHARGE

         The Indenture provides that when, among other things, all Junior
Subordinated Debentures not previously delivered to the Debenture Trustee for
cancellation (i) have become due and payable or (ii) will become due and payable
at their Stated Maturity Date within one year, and the Corporation deposits or
causes to be deposited with the Debenture Trustee funds, in trust, for the
purpose and in an amount in the currency or currencies in which the Junior
Subordinated Debentures are payable sufficient to pay and discharge the entire
indebtedness on the Junior Subordinated Debentures not previously delivered to
the Debenture Trustee for cancellation, for the principal (and premium, if any)
and interest to the date of the deposit or to the Stated Maturity Date, as the
case may be, then the Indenture will cease to be of further effect (except as to
the Corporation's obligations to pay all other sums due pursuant to the
Indenture and to provide the officers' certificates and opinions of counsel
described therein), and the Corporation will be deemed to have satisfied and
discharged the Indenture.

CONVERSION OR EXCHANGE

         If and to the extent indicated in the applicable Prospectus Supplement,
the Junior Subordinated Debentures of any series may be convertible or
exchangeable into Junior Subordinated Debentures of another series or into
Preferred Securities of another series. The specific terms on which Junior
Subordinated Debentures of any series may be so converted or exchanged will be
set forth in the applicable Prospectus Supplement. Such terms may include
provisions for conversion or exchange, either mandatory, at the option of the
holder, or at the option of the Corporation, in which case the number of shares
of Preferred Securities or other securities to be received by the holders of
Junior Subordinated Debentures would be calculated as of a time and in the
manner stated in the applicable Prospectus Supplement.

SUBORDINATION

         In the Indenture, the Corporation has covenanted and agreed that any
Junior Subordinated Debentures issued thereunder will be subordinate and junior
in right of payment to all Senior Indebtedness to the extent provided in the
Indenture. Upon any payment or distribution of assets of the Corporation upon
any liquidation, dissolution, winding up, reorganization, assignment for the
benefit of creditors, marshaling of assets or any bankruptcy, insolvency, debt
restructuring or similar proceedings in connection with any insolvency or
bankruptcy proceeding of the Corporation, the holders of Senior Indebtedness
will first be entitled to receive payment in full of all Allocable Amounts (as
defined below) in respect of such Senior Indebtedness before the holders of
Junior Subordinated Debentures will be entitled to receive or retain any payment
in respect thereof.

         In the event of the acceleration of the maturity of any Junior
Subordinated Debentures, the holders of all Senior Indebtedness outstanding at
the time of such acceleration will first be entitled to receive payment in full
of all Allocable Amounts in respect of such Senior Indebtedness before the
holders of Junior Subordinated Debentures will be entitled to receive or retain
any payment in respect of the Junior Subordinated Debentures.



                                       20

<PAGE>



         No payments on account of principal (or premium, if any) or interest in
respect of the Junior Subordinated Debentures may be made if there shall have
occurred and be continuing a default in any payment with respect to Senior
Indebtedness, or an event of default with respect to any Senior Indebtedness
resulting in the acceleration of the maturity thereof, or if any judicial
proceeding shall be pending with respect to any such default.

         "Allocable Amounts," when used with respect to any Senior Indebtedness,
means all amounts due or to become due on such Senior Indebtedness less, if
applicable, any amount which would have been paid to, and retained by, the
holders of such Senior Indebtedness (whether as a result of the receipt of
payments by the holders of such Senior Indebtedness from the Corporation or any
other obligor thereon or from any holders of, or trustee in respect of, other
indebtedness that is subordinate and junior in right of payment to such Senior
Indebtedness pursuant to any provision of such indebtedness for the payment over
of amounts received on account of such indebtedness to the holders of such
Senior Indebtedness or otherwise) but for the fact that such Senior Indebtedness
is subordinate or junior in right of payment to (or subject to a requirement
that amounts received on such Senior Indebtedness be paid over to obligees on)
trade accounts payable or accrued liabilities arising in the ordinary course of
business.

         "Indebtedness" shall mean (i) any obligation of, or any obligation
guaranteed by, the Corporation for the repayment of borrowed money, whether or
not evidenced by bonds, debentures, notes or other written instruments and any
deferred obligation for the payment of the purchase price of property or assets
acquired other than in the ordinary course of business and (ii) all indebtedness
of the Corporation for claims in respect of derivative products such as interest
and foreign exchange rate contracts, commodity contracts and similar
arrangements, whether outstanding on the date of execution of the Indenture or
thereafter created, assumed or incurred. For purposes of this definition "claim"
shall have the meaning assigned in Section 101(5) of the Bankruptcy Code of
1978, as amended and in effect on the date of the execution of the Indenture.

         "Indebtedness Ranking on a Parity with the Junior Subordinated
Debentures" shall mean Indebtedness, whether outstanding on the date of
execution of the Indenture or thereafter created, assumed or incurred, which
specifically by its terms ranks equally with and not prior to the Junior
Subordinated Debentures in the right of payment upon the happening of the
dissolution or winding-up or liquidation or reorganization of the Corporation.

         "Indebtedness Ranking Junior to the Junior Subordinated Debentures"
shall mean any Indebtedness, whether outstanding on the date of execution of the
Indenture or thereafter created, assumed or incurred, which specifically by its
terms ranks junior to and not equally with or prior to the Junior Subordinated
Debentures (and any other Indebtedness Ranking on a Parity with the Junior
Subordinated Debentures) in right of payment upon the happening of the
dissolution or winding-up or liquidation or reorganization of the Corporation.
The securing of any Indebtedness, otherwise constituting Indebtedness Ranking on
a Parity with the Junior Subordinated Debentures or Indebtedness Ranking Junior
to the Junior Subordinated Debentures, as the case may be, shall not be deemed
to prevent such Indebtedness from constituting Indebtedness Ranking On a Parity
with the Junior Subordinated Debentures or Indebtedness Ranking Junior to the
Junior Subordinated Debentures, as the case may be.


                                       21

<PAGE>




         "Senior Indebtedness" shall mean all Indebtedness, whether outstanding
on the date of execution of the Indenture or thereafter created, assumed or
incurred, except Indebtedness Ranking on a Parity with the Junior Subordinated
Debentures or Indebtedness Ranking Junior to the Junior Subordinated Debentures,
and any deferrals, renewals or extensions of such Senior Indebtedness.

         The Corporation is a non-operating holding company and almost all of
the operating assets of the Corporation are owned by the Corporation's
subsidiaries. The Corporation relies primarily on dividends from such
subsidiaries to meet its obligations for payment of principal and interest on
its outstanding debt obligations and corporate expenses. The Corporation is a
legal entity separate and distinct from its banking and non-banking affiliates.
The principal sources of the Corporation's income are dividends, interest and
fees from its banking and non-banking affiliates. The Banks are subject to
certain restrictions imposed by federal law on any extensions of credit to, and
certain other transactions with, the Corporation and certain other affiliates,
and on investments in stock or other securities thereof. Such restrictions
prevent the Corporation and such other affiliates from borrowing from the Banks
unless the loans are secured by various types of collateral. Further, such
secured loans, other transactions and investments by any of the Banks are
generally limited in amount as to the Corporation and as to each of such other
affiliates to 10% of such Bank's capital and surplus and as to the Corporation
and all of such other affiliates to an aggregate of 20% of such Bank's capital
and surplus. In addition, payment of dividends to the Corporation by the
subsidiary banks is subject to ongoing review by banking regulators and is
subject to various statutory limitations and in certain circumstances requires
approval by banking regulatory authorities. Accordingly, the Junior Subordinated
Debentures will be effectively subordinated to all existing and future
liabilities of the Corporation's subsidiaries. Holders of Junior Subordinated
Debentures should look only to the assets of the Corporation for payments of
interest and principal and premium, if any.

         The Indenture places no limitation on the amount of additional Senior
Indebtedness that may be incurred by the Corporation. The Corporation expects
from time to time to incur additional indebtedness constituting Senior
Indebtedness.

TRUST EXPENSES

         Pursuant to the Indenture, the Corporation will irrevocably and
unconditionally agree with each Trust that holds Junior Subordinated Debentures
that the Corporation will pay to such Trust, and reimburse such Trust for, the
full amount of any costs, expenses or liabilities of the Trust, other than
obligations of the Trust to pay to the holders of any Preferred Securities or
other similar interests in the Trust the amounts due such holders pursuant to
the terms of the Preferred Securities or such other similar interests, as the
case may be. Such payment obligation will include any such costs, expenses or
liabilities of the Trust that are required by applicable law to be satisfied in
connection with a termination of such Trust.



                                       22

<PAGE>



GOVERNING LAW

         The Indenture and the Junior Subordinated Debentures will be governed
by and construed in accordance with the laws of the State of New York.

INFORMATION CONCERNING THE DEBENTURE TRUSTEE

         The Debenture Trustee shall have and be subject to all the duties and
responsibilities specified with respect to an indenture trustee under the Trust
Indenture Act. Subject to such provisions, the Debenture Trustee is under no
obligation to exercise any of the powers vested in it by the Indenture at the
request of any holder of Junior Subordinated Debentures, unless offered
reasonable indemnity by such holder against the costs, expenses and liabilities
which might be incurred thereby. The Debenture Trustee is not required to expend
or risk its own funds or otherwise incur personal financial liability in the
performance of its duties if the Debenture Trustee reasonably believes that
repayment or adequate indemnity is not reasonably assured to it.

CORRESPONDING JUNIOR SUBORDINATED DEBENTURES

         The Corresponding Junior Subordinated Debentures may be issued in one
or more series of Junior Subordinated Debentures under the Indenture with terms
corresponding to the terms of a series of Related Preferred Securities. In that
event, concurrently with the issuance of each Trust's Preferred Securities, such
Trust will invest the proceeds thereof and the consideration paid by the
Corporation for the Common Securities of such Trust in such series of
Corresponding Junior Subordinated Debentures issued by the Corporation to such
Trust. Each series of Corresponding Junior Subordinated Debentures will be in
the principal amount equal to the aggregate stated Liquidation Amount of the
Related Preferred Securities and the Common Securities of such Trust and will
rank pari passu with all other series of Junior Subordinated Debentures.

         Unless otherwise specified in the applicable Prospectus Supplement, if
a Tax Event or a Regulatory Capital Event in respect of a Trust shall occur and
be continuing, the Corporation may, at its option and subject to prior approval
of the Federal Reserve if then so required under applicable capital guidelines
or policies, redeem the Corresponding Junior Subordinated Debentures at any time
within 90 days of the occurrence of such Tax Event, in whole but not in part,
subject to the provisions of the Indenture and whether or not such Corresponding
Junior Subordinated Debentures are then otherwise redeemable at the option of
the Corporation. [The redemption price for any Corresponding Junior Subordinated
Debentures shall be set forth in the applicable Prospectus Supplement.] For so
long as the applicable Trust is the holder of all the outstanding Corresponding
Junior Subordinated Debentures of such series, the proceeds of any such
redemption will be used by the Trust to redeem the corresponding Trust
Securities in accordance with their terms. The Corporation may not redeem a
series of Corresponding Junior Subordinated Debentures in part unless all
accrued and unpaid interest has been paid in full on all outstanding
Corresponding Junior Subordinated Debentures of such series for all interest
periods terminating on or prior to the Redemption Date.



                                       23

<PAGE>



         The Corporation will covenant in the Indenture, as to each series of
Corresponding Junior Subordinated Debentures, that if and so long as (i) the
Trust of the related series of Trust Securities is the holder of all such
Corresponding Junior Subordinated Debentures, (ii) a Tax Event or a Regulatory
Capital Event in respect of such Trust has occurred and is continuing and (iii)
the Corporation has elected, and has not revoked such election, to pay
Additional Sums (as defined under "Description of Preferred
Securities--Redemption or Exchange") in respect of such Trust Securities, the
Corporation will pay to such Trust such Additional Sums. The Corporation will
also covenant, as to each series of Corresponding Junior Subordinated
Debentures, (i) to directly or indirectly maintain 100 percent ownership of the
Common Securities; provided, however, that any permitted successor of the
Corporation under the Indenture may succeed to the Corporation's ownership of
the Common Securities, (ii) to use its reasonable efforts to cause the Trust (a)
to remain a statutory business trust, except in connection with the distribution
of Junior Subordinated Debentures to the holders of Trust Securities in
liquidation of the Trust, the redemption of all of the Trust Securities of the
Trust, or certain mergers, consolidations or amalgamations, each as permitted by
the related Declaration of the Trust, and (b) to continue not to be classified
as an association taxable as a corporation or a partnership for United States
federal income tax purposes and (iii) to use its reasonable efforts to cause
each holder of Trust Securities to be treated as owning an undivided beneficial
interest in the Corresponding Junior Subordinated Debentures.


                       DESCRIPTION OF PREFERRED SECURITIES

         Pursuant to the terms of the Declaration for each Trust, the Issuer
Trustees on behalf of such Trust will issue the Preferred Securities and the
Common Securities. The Preferred Securities of a particular issue will represent
beneficial ownership interests in the Trust and the holders thereof will be
entitled to a preference in certain circumstances with respect to Distributions
and amounts payable on redemption or liquidation over the Common Securities of
such Trust, as well as other benefits as described in the corresponding
Declaration. This summary of certain provisions of the Preferred Securities and
each Declaration, which summarizes the material terms thereof, does not purport
to be complete and is subject to, and is qualified in its entirety by reference
to, all the provisions of each Declaration, including the definitions therein of
certain terms, and the Trust Indenture Act, to each of which reference is hereby
made. Wherever particular defined terms of a Declaration (as amended or
supplemented from time to time) are referred to herein or in a Prospectus
Supplement, such defined terms are incorporated herein or therein by reference.
The form of the Declaration has been filed as an exhibit to the Registration
Statement of which this Prospectus forms a part. Each of the Trusts is a legally
separate entity and the assets of one are not available to satisfy the
obligations of any of the others.

GENERAL

         The Preferred Securities of a Trust will rank pari passu, and payments
will be made thereon pro rata, with the Common Securities of that Trust except
as described under "--Subordination of Common Securities." Legal title to the
Corresponding Junior Subordinated Debentures will be held by the Property
Trustee in trust for the benefit of the holders of the


                                       24

<PAGE>



related Preferred  Securities and Common  Securities.  Each Guarantee  Agreement
executed by the  Corporation  for the benefit of the holders of a Trust's  Trust
Securities (the  "Guarantee")  will be a guarantee on a subordinated  basis with
respect  to the  related  Trust  Securities  but will not  guarantee  payment of
Distributions  or amounts  payable on  redemption or  liquidation  of such Trust
Securities  when the related Trust does not have funds on hand available to make
such payments. See "Description of Guarantees."

DISTRIBUTIONS

         Distributions on the Preferred Securities will be cumulative, will
accumulate from the date of original issuance and will be payable on such dates
as specified in the applicable Prospectus Supplement. In the event that any date
on which Distributions are payable on the Preferred Securities is not a Business
Day (as defined below), payment of the Distribution payable on such date will be
made on the next succeeding day that is a Business Day (and without any interest
or other payment in respect to any such delay) except that, if such Business Day
is in the next succeeding calendar year, payment of such Distribution shall be
made on the immediately preceding Business Day, in either case with the same
force and effect as if made on the date such payment was originally payable
(each date on which Distributions are payable in accordance with the foregoing,
a "Distribution Date"). A "Business Day" shall mean any day other than a
Saturday or a Sunday, or a day on which banking institutions in New York, New
York or Winston-Salem, North Carolina are authorized or required by law or
executive order to close.

         Each Trust's Preferred Securities represent beneficial ownership
interests in the applicable Trust, and the Distributions on each Preferred
Security will be payable at a rate specified in the applicable Prospectus
Supplement for such Preferred Securities. The amount of Distributions payable
for any period will be computed on the basis of a 360-day year of twelve 30-day
months and, for any period of less than a full calendar month, the number of
days elapsed in such month, unless otherwise specified in the applicable
Prospectus Supplement. Distributions to which holders of Preferred Securities
are entitled will accumulate additional Distributions at the rate per annum if
and as specified in the applicable Prospectus Supplement. The term
"Distributions" as used herein includes any such additional Distributions unless
otherwise stated.

         If provided in the applicable Prospectus Supplement, the Corporation
has the right under the Indenture, pursuant to which it will issue the
Corresponding Junior Subordinated Debentures, to elect to defer the payment of
interest at any time or from time to time on any series of the Corresponding
Junior Subordinated Debentures for up to such number of consecutive interest
payment periods which will be specified in such Prospectus Supplement relating
to such series (each, an "Extension Period"), provided that no Extension Period
may extend beyond the Stated Maturity Date of the Corresponding Junior
Subordinated Debentures. As a consequence of any such deferral, Distributions on
the Related Preferred Securities would be deferred (but would continue to
accumulate additional Distributions thereon at the rate per annum set forth in
the Prospectus Supplement for such Preferred Securities) by the Trust of such
Preferred Securities during any such Extension Period. During such Extension
Period, the Corporation may not (i) declare or pay any dividends or
distributions on, or redeem, purchase, acquire or make a liquidation payment
with respect to, any of the Corporation's capital stock, (ii) make any


                                       25

<PAGE>



payment of principal of or premium, if any, or interest on or repay, repurchase
or redeem any debt securities of the Corporation that rank pari passu with or
junior in right of payment to the Corresponding Junior Subordinated Debentures
or (iii) make any guarantee payments with respect to any guarantee by the
Corporation of the debt securities of any subsidiary of the Corporation if such
guarantee ranks pari passu with or junior in right of payment to the
Corresponding Junior Subordinated Debentures (other than (a) dividends or
distributions in shares of, or options, warrants or rights to subscribe for or
purchase shares of, common stock of the Corporation, (b) any declaration of a
dividend in connection with the implementation of a stockholders' rights plan,
or the issuance of stock under any such plan in the future, or the redemption or
repurchase of any such rights pursuant thereto, (c) payments under the Guarantee
with respect to such Preferred Securities, (d) as a result of a reclassification
of the Corporation's capital stock or the exchange or conversion of one class,
or series of the Corporation's capital stock for another class or series of the
Corporation's capital stock, (e) the purchase of fractional interests in shares
of the Corporation's capital stock pursuant to the conversion or exchange
provisions of such capital stock or the security being converted or exchanged,
and (f) purchases of common stock related to the issuance of common stock or
rights under any of the Corporation's benefit plans for its directors, officers
or employees or any of the Corporation's dividend reinvestment plans).

         The revenue of each Trust available for distribution to holders of its
Preferred Securities will be limited to payments under the Corresponding Junior
Subordinated Debentures in which the Trust will invest the proceeds from the
issuance and sale of its Trust Securities. See "Description of Junior
Subordinated Debentures--Corresponding Junior Subordinated Debentures." If the
Corporation does not make interest payments on such Corresponding Junior
Subordinated Debentures, the Property Trustee will not have funds available to
pay Distributions on the Related Preferred Securities. The payment of
Distributions (if and to the extent the Trust has funds legally available for
the payment of such Distributions and cash sufficient to make such payments) is
guaranteed by the Corporation on the basis set forth herein under "Description
of Guarantees."

         Distributions on the Preferred Securities will be payable to the
holders thereof as they appear on the register of such Trust on the relevant
record dates, which, as long as the Preferred Securities remain in book-entry
form, will be one Business Day prior to the relevant Distribution Date. Subject
to any applicable laws and regulations and the provisions of the applicable
Declaration, each such payment will be made as described under "Book-Entry
Issuance." In the event any Preferred Securities are not in book-entry form, the
relevant record date for such Preferred Securities shall be the date at least 15
days prior to the relevant Distribution Date, as specified in the applicable
Prospectus Supplement.

REDEMPTION OR EXCHANGE

         MANDATORY REDEMPTION. Upon the repayment or redemption, in whole or in
part, of any Corresponding Junior Subordinated Debentures, whether at maturity
or upon earlier redemption as provided in the Indenture, the proceeds from such
repayment or redemption shall be applied by the Property Trustee to redeem a
Like Amount (as defined below) of the Trust Securities, upon not less than 30
nor more than 60 days notice, at a redemption price (the "Redemption


                                       26

<PAGE>



Price") equal to the aggregate Liquidation Amount of such Trust Securities plus
accumulated but unpaid Distributions thereon to the date of redemption (the
"Redemption Date") and the related amount of the premium, if any, paid by the
Corporation upon the concurrent redemption of such Corresponding Junior
Subordinated Debentures. See "Description of Junior Subordinated
Debentures--Redemption." If less than all of any series of Corresponding Junior
Subordinated Debentures are to be repaid or redeemed on a Redemption Date, then
the proceeds from such repayment or redemption shall be allocated to the
redemption pro rata of the related Preferred Securities and the Common
Securities. The amount of premium, if any, paid by the Corporation upon the
redemption of all or any part of any series of any Corresponding Junior
Subordinated Debentures to be repaid or redeemed on a Redemption Date shall be
allocated to the redemption pro rata of the related Preferred Securities and the
Common Securities.

         The Corporation will have the right to redeem any series of
Corresponding Junior Subordinated Debentures (i) on or after such date as may be
specified in the applicable Prospectus Supplement, in whole at any time or in
part from time to time, or (ii) at any time, in whole (but not in part), upon
the occurrence of a Tax Event or Regulatory Capital Event, in either case
subject to receipt of prior approval by the Federal Reserve if then required
under applicable capital guidelines or policies.

         DISTRIBUTION OF CORRESPONDING JUNIOR SUBORDINATED DEBENTURES. Subject
to the Corporation having received prior approval of the Federal Reserve to do
so if then required under applicable capital guidelines or policies, the
Corporation has the right at any time to liquidate the related Trust and, after
satisfaction of the liabilities of creditors of such Trust as provided by
applicable law, cause such Corresponding Junior Subordinated Debentures in
respect of the Preferred Securities and Common Securities issued by such issuer
to be distributed to the holders of such Preferred Securities and Common
Securities in exchange therefor upon liquidation of the Trust.

         TAX EVENT OR REGULATORY CAPITAL EVENT REDEMPTION. If a Tax Event or
Regulatory Capital Event in respect of a series of Preferred Securities and
Common Securities shall occur and be continuing, the Corporation has the right
to redeem the Corresponding Junior Subordinated Debentures in whole (but not in
part) and thereby cause a mandatory redemption of such Preferred Securities and
Common Securities in whole (but not in part) at the Redemption Price within 90
days following the occurrence of such Tax Event or Regulatory Capital Event. In
the event a Tax Event or Regulatory Capital Event in respect of a series of
Preferred Securities and Common Securities has occurred and is continuing and
the Corporation does not elect to redeem the Corresponding Junior Subordinated
Debentures and thereby cause a mandatory redemption of such Preferred Securities
and Common Securities or to liquidate the related Trust and cause the
Corresponding Junior Subordinated Debentures to be distributed to holders of
such Preferred Securities and Common Securities in exchange therefor upon
liquidation of the Trust as described above, such Preferred Securities will
remain outstanding and Additional Sums (as defined below) may be payable on the
Corresponding Junior Subordinated Debentures.

         POSSIBLE TAX LAW CHANGES. On March 19, 1996, the Revenue Reconciliation
Bill of 1996 (the "Bill"), was introduced in the 104th Congress which would
have, among other things, generally denied interest deductions for interest on
an instrument issued by a corporation that


                                       27

<PAGE>



has a maximum weighted average maturity of more than 40 years. The Bill also
would generally have denied interest deductions for interest on an instrument
issued by a corporation that has a maximum term of more than 20 years and that
is not shown as indebtedness on the separate balance sheet of the issuer or,
where the instrument is issued to a related party (other than a corporation),
where the holder or some other related party issues a related instrument that is
not shown as indebtedness on the issuer's consolidated balance sheet. For
purposes of determining the weighted average maturity or the term of an
instrument, any right to extend would be treated as exercised. The
above-described provisions of the Bill were proposed to be effective generally
for instruments issued on or after December 7, 1995. If either provision were to
apply to the Junior Subordinated Debentures, the Corporation would not be able
to deduct interest on the Junior Subordinated Debentures. However, on March 29,
1996, the Chairmen of the Senate Finance and House Ways and Means Committees
issued a joint statement (the "Joint Statement") to the effect that it was their
intention that the effective date of the Bill, if enacted, would be no earlier
than the date of appropriate Congressional action. In addition, subsequent to
the publication of the Joint Statement, Senator Daniel Patrick Moynihan and
Representatives Sam M. Gibbons and Charles B. Rangel wrote letters to Treasury
Department officials concurring with the view expressed in the Joint Statement
(the "Democrat Letters"). The 104th Congress adjourned without enacting the
Bill. Moreover, if the principles contained in the Joint Statement and the
Democrat Letters were followed, any similar legislation in this area that is
subsequently proposed would not apply to the Junior Subordinated Debentures.
Although the 104th Congress adjourned without enacting the Bill, there can be no
assurance that current or future legislative proposals or final legislation will
not adversely affect the ability of the Corporation to deduct interest on the
Junior Subordinated Debentures or otherwise affect the tax treatment of the
transaction described herein. Moreover, such a change could give rise to a Tax
Event, which may permit the Corporation to cause a redemption of the Related
Preferred Securities.

         "Additional Sums" means such additional amounts as may be necessary in
order that the amount of Distributions then due and payable by a Trust on the
outstanding Preferred Securities and Common Securities of the Trust shall not be
reduced as a result of any additional taxes, duties and other governmental
charges to which such Trust has become subject as a result of a Tax Event.

         "Like Amount" means (i) with respect to a redemption of the Trust
Securities, Trust Securities having a Liquidation Amount (as defined below)
equal to the principal amount of Corresponding Junior Subordinated Debentures to
be paid in accordance with their terms and (ii) with respect to a distribution
of Corresponding Junior Subordinated Debentures upon the liquidation of the
related Trust, Corresponding Junior Subordinated Debentures having a principal
amount equal to the Liquidation Amount of the Trust Securities of the holder to
whom such Corresponding Junior Subordinated Debentures are distributed.

         "Liquidation Amount" means the stated amount of $25 per Trust Security.

         After the liquidation date is fixed for any distribution of
Corresponding Junior Subordinated Debentures to holders of the Trust Securities,
(i) the Trust Securities will no longer be deemed to be outstanding, (ii) each
holder of Trust Securities will receive a registered certificate or certificates
representing the Corresponding Junior Subordinated Debentures to be


                                       28

<PAGE>



delivered upon such distribution and (iii) Trust Securities will be deemed to
represent Corresponding Junior Subordinated Debentures having a principal amount
equal to the Liquidation Amount of such Trust Securities, and bearing accrued
and unpaid interest in an amount equal to the accumulated and unpaid
Distributions on such Trust Securities, until such Trust Securities are
presented to the Administrative Trustees or their agent for cancellation,
whereupon the Corporation will issue to such holder, and the Debenture Trustee
will authenticate, a certificate representing such Corresponding Junior
Subordinated Debentures.

         There can be no assurance as to the market prices for the Preferred
Securities or the Corresponding Junior Subordinated Debentures that may be
distributed in exchange for Preferred Securities if a dissolution and
liquidation of a Trust were to occur. Accordingly, the Preferred Securities that
an investor may purchase, or the Corresponding Junior Subordinated Debentures
that the investor may receive on dissolution and liquidation of a Trust, may
trade at a discount to the price that the investor paid to purchase the
Preferred Securities offered hereby.

REDEMPTION PROCEDURES

         Preferred Securities redeemed on each Redemption Date shall be redeemed
at the Redemption Price with the applicable proceeds from the contemporaneous
redemption of the Corresponding Junior Subordinated Debentures. Redemptions of
the Preferred Securities shall be made and the Redemption Price shall be payable
on each Redemption Date only to the extent that the related Trust has funds on
hand available for the payment of such Redemption Price.
See also "--Subordination of Common Securities."

         If a Trust gives a notice of redemption in respect of its Preferred
Securities, then, by 12:00 noon, New York City time, on the Redemption Date, to
the extent funds are available, the Property Trustee will pay or cause the
paying agent for such Preferred Securities to pay the Redemption Price to The
Depository Trust Company ("DTC"). See "Book-Entry Issuance." If such Preferred
Securities are no longer in book-entry form, the Property Trustee, to the extent
funds are available, will irrevocably deposit with the paying agent for such
Preferred Securities funds sufficient to pay or cause the paying agent to pay
the applicable Redemption Price to the holders thereof upon surrender of their
certificates evidencing such Preferred Securities. Distributions payable on or
prior to the Redemption Date for any Preferred Securities called for redemption
shall be payable to the holders of such Preferred Securities on the relevant
record dates for the related Distribution Dates. If notice of redemption shall
have been given and funds deposited as required, then upon the date of such
deposit, all rights of the holders of such Preferred Securities so called for
redemption will cease, except the right of the holders of such Preferred
Securities to receive the Redemption Price, but without interest on such
Redemption Price, and such Preferred Securities will cease to be outstanding. In
the event that any date fixed for redemption of Preferred Securities is not a
Business Day, then payment of the Redemption Price payable on such date will be
made on the next succeeding day which is a Business Day (and without any
interest or other payment in respect of any such delay), except that, if such
Business Day falls in the next calendar year, such payment will be made on the
immediately preceding Business Day. In the event that payment of the Redemption
Price in respect of Preferred Securities called for redemption is improperly
withheld or refused and not paid either by the Trust or by the Corporation
pursuant to the Guarantee as described under


                                       29

<PAGE>



"Description of Guarantees," (i) Distributions on such Preferred Securities will
continue to accrue at the then applicable rate, from the Redemption Date
originally established by the Trust for such Preferred Securities to the date
such Redemption Price is actually paid, and (ii) the actual payment date will be
the date fixed for redemption for purposes of calculating the Redemption Price.

         Subject to applicable law (including, without limitation, United States
federal securities law and the regulations of the Federal Reserve), the
Corporation or its subsidiaries may at any time and from time to time purchase
outstanding Preferred Securities by tender, in the open market or by private
agreement.

         Payment of the Redemption Price on the Preferred Securities and any
distribution of Corresponding Junior Subordinated Debentures to holders of
Preferred Securities shall be made to the applicable recordholders thereof as
they appear on the register for such Preferred Securities on the relevant record
date, which shall be one Business Day prior to the relevant Redemption Date or
liquidation date, as applicable; provided, however, that in the event that any
Preferred Securities are not in book-entry form, the relevant record date for
such Preferred Securities shall be a date at least 15 days prior to the
Redemption Date or liquidation date, as applicable, as specified in the
applicable Prospectus Supplement.

         If less than all of the Preferred Securities and Common Securities
issued by a Trust are to be redeemed on a Redemption Date, then the aggregate
Liquidation Amount of such Preferred Securities and Common Securities to be
redeemed shall be allocated pro rata to the Preferred Securities and the Common
Securities based upon the relative Liquidation Amounts of such classes. The
particular Preferred Securities to be redeemed shall be selected on a pro rata
basis not more than 60 days prior to the Redemption Date by the Property Trustee
from the outstanding Preferred Securities not previously called for redemption,
by such method as the Property Trustee shall deem fair and appropriate and which
may provide for the selection for redemption of portions (equal to $25 or an
integral multiple of $25 in excess thereof) of the Liquidation Amount of
Preferred Securities of a denomination larger than $25. The Property Trustee
shall promptly notify the trust registrar in writing of the Preferred Securities
selected for redemption and, in the case of any Preferred Securities selected
for partial redemption, the Liquidation Amount thereof to be redeemed. For all
purposes of each Declaration, unless the context otherwise requires, all
provisions relating to the redemption of Preferred Securities shall relate, in
the case of any Preferred Securities redeemed or to be redeemed only in part, to
the portion of the aggregate Liquidation Amount of Preferred Securities which
has been or is to be redeemed.

         Notice of any redemption will be mailed at least 30 days but not more
than 60 days before the Redemption Date to each holder of Trust Securities to be
redeemed at its registered address.



                                       30

<PAGE>



SUBORDINATION OF COMMON SECURITIES

         Payment of Distributions on, and the Redemption Price of, each Trust's
Preferred Securities and Common Securities, as applicable, shall be made pro
rata based on the Liquidation Amount of such Preferred Securities and Common
Securities; provided, however, that if on any Distribution Date or Redemption
Date a Debenture Event of Default shall have occurred and be continuing, no
payment of any Distribution on, or Redemption Price of, any of the Trust's
Common Securities, and no other payment on account of the redemption,
liquidation or other acquisition of such Common Securities, shall be made unless
payment in full in cash of all accumulated and unpaid Distributions on all of
the Trust's outstanding Preferred Securities for all Distribution periods
terminating on or prior thereto, or in the case of payment of the Redemption
Price the full amount of such Redemption Price on all of the Trust's outstanding
Preferred Securities then called for redemption, shall have been made or
provided for, and all funds available to the Property Trustee shall first be
applied to the payment in full in cash of all Distributions on, or Redemption
Price of, the Trust's Preferred Securities then due and payable.

         In the case of any event of default under the applicable Declaration
resulting from a Debenture Event of Default, the Corporation as holder of such
Trust's Common Securities will be deemed to have waived any right to act with
respect to any such event of default under the applicable Declaration until the
effect of all such events of default with respect to such Preferred Securities
have been cured, waived or otherwise eliminated. Until all events of default
under the applicable Declaration with respect to the Preferred Securities have
been so cured, waived or otherwise eliminated, the Property Trustee shall act
solely on behalf of the holders of such Preferred Securities and not on behalf
of the Corporation as holder of the Trust's Common Securities, and only the
holders of such Preferred Securities will have the right to direct the Property
Trustee to act on their behalf.

LIQUIDATION DISTRIBUTION UPON TERMINATION

         Pursuant to each Declaration, each Trust shall automatically terminate
upon expiration of its term and shall terminate on the first to occur of: (i)
certain events of bankruptcy, dissolution or liquidation of the Corporation;
(ii) the distribution of a Like Amount of the Corresponding Junior Subordinated
Debentures to the holders of its Trust Securities, if the Corporation, as
Sponsor, has given written direction to the Property Trustee to terminate such
Trust (which direction is optional and, except as otherwise provided herein,
wholly within the discretion of the Corporation, as Sponsor); (iii) redemption
of all of the Trust Securities as described under --Redemption or
Exchange--Mandatory Redemption"; (iv) expiration of the term of the Trust; and
(v) the entry of an order for the dissolution of the Trust by a court of
competent jurisdiction.

         If an early termination occurs as described in clause (i), (ii), (iv)
or (v) above, the Trust shall be liquidated by the Administrative Trustees as
expeditiously as the Administrative Trustees determine to be possible by
distributing, after satisfaction of liabilities to creditors of such Trust as
provided by applicable law, to the holders of such Trust Securities in exchange
therefor a Like Amount of the Corresponding Junior Subordinated Debentures,
unless such distribution is


                                       31

<PAGE>



determined by the Property Trustee not to be practical, in which event such
holders will be entitled to receive out of the assets of the Trust available for
distribution to holders, after satisfaction of liabilities to creditors of such
Trust as provided by applicable law, an amount equal to, in the case of holders
of Preferred Securities, the aggregate of the Liquidation Amount plus accrued
and unpaid Distributions thereon to the date of payment (such amount being the
"Liquidation Distribution"). If such Liquidation Distribution can be paid only
in part because such Trust has insufficient assets available to pay in full the
aggregate Liquidation Distribution, then the amounts payable directly by such
Trust on its Trust Securities shall be paid on a pro rata basis, except that if
a Debenture Event of Default has occurred and is continuing, the Preferred
Securities shall have a priority over the Common Securities.

EVENTS OF DEFAULT; NOTICE

         The occurrence of a Debenture Event of Default under the Indenture (see
"Description of Junior Subordinated Debentures--Debenture Events of Default")
constitutes an "Event of Default" under each Declaration with respect to the
Preferred Securities issued thereunder.

         Within five Business Days after the occurrence of any Event of Default
actually known to the Property Trustee, the Property Trustee shall transmit
notice of such Event of Default to the holders of such Trust's Preferred
Securities, the Administrative Trustees and the Corporation, as Sponsor, unless
such Event of Default shall have been cured or waived. The Corporation, as
Sponsor, and the Administrative Trustees are required to file annually with the
Property Trustee a certificate as to whether or not they are in compliance with
all the conditions and covenants applicable to them under each Declaration.

         If a Debenture Event of Default has occurred and is continuing, the
Preferred Securities shall have a preference over the Common Securities as
described above. See "--Subordination of Common Securities" and "--Liquidation
Distribution Upon Termination." The existence of an Event of Default does not
entitle the holders of Preferred Securities to accelerate the maturity thereof.

REMOVAL OF ISSUER TRUSTEES

         Unless a Debenture Event of Default shall have occurred and be
continuing, any Issuer Trustee may be removed at any time by the holder of the
Common Securities. If a Debenture Event of Default has occurred and is
continuing, the Property Trustee and the Delaware Trustee may be removed at such
time by the holders of a majority in Liquidation Amount of the outstanding
Preferred Securities. In no event will the holders of the Preferred Securities
have the right to vote to appoint, remove or replace the Administrative
Trustees, which voting rights are vested exclusively in the Corporation as the
holder of the Common Securities. No resignation or removal of an Issuer Trustee
and no appointment of a successor trustee shall be effective until the
acceptance of appointment by the successor trustee in accordance with the
provisions of the applicable Declaration.



                                       32

<PAGE>



CO-TRUSTEES AND SEPARATE PROPERTY TRUSTEE

         Unless an Event of Default shall have occurred and be continuing, at
any time or from time to time, for the purpose of meeting the legal requirements
of the Trust Indenture Act or of any jurisdiction in which any part of the Trust
Property may at the time be located, the Corporation, as the holder of the
Common Securities, and the Administrative Trustees shall have power to appoint
one or more persons either to act as a co-trustee, jointly with the Property
Trustee, of all or any part of such Trust Property, or to act as separate
trustee of any such property, in either case with such powers as may be provided
in the instrument of appointment, and to vest in such person or persons in such
capacity any property, title, right or power deemed necessary or desirable,
subject to the provisions of the applicable Declaration. In case a Debenture
Event of Default has occurred and is continuing, the Property Trustee alone
shall have power to make such appointment.

MERGER OR CONSOLIDATION OF ISSUER TRUSTEES

         Any Person into which the Property Trustee, the Delaware Trustee or any
Administrative Trustee that is not a natural person may be merged or converted
or with which it may be consolidated, or any Person resulting from any merger,
conversion or consolidation to which such Issuer Trustee shall be a party, or
any Person succeeding to all or substantially all the corporate trust business
of such Issuer Trustee, shall be the successor of such Issuer Trustee under each
Declaration, provided such Person shall be otherwise qualified and eligible.

MERGERS, CONSOLIDATIONS, AMALGAMATIONS OR REPLACEMENTS OF THE TRUSTS

         A Trust may not merge with or into, consolidate, amalgamate, or be
replaced by, or convey, transfer or lease its properties and assets
substantially as an entirety to any corporation or other Person, except as
described below. A Trust may, at the request of the Corporation, with the
consent of the Administrative Trustees but without the consent of the holders of
the Preferred Securities, merge with or into, consolidate, amalgamate, or be
replaced by, or convey, transfer or lease its properties and assets as an
entirety or substantially as an entirety to, a trust organized as such under the
laws of any State; provided, that (i) such successor entity either (a) expressly
assumes all of the obligations of such Trust with respect to the Preferred
Securities or (b) substitutes for the Preferred Securities other securities
having substantially the same terms as the Preferred Securities (the "Successor
Securities") so long as the Successor Securities rank the same as the Preferred
Securities in priority with respect to distributions and payments upon
liquidation, redemption and otherwise, (ii) the Corporation expressly appoints a
trustee of such successor entity possessing the same powers and duties as the
Property Trustee as the holder of the Corresponding Junior Subordinated
Debentures, (iii) the Successor Securities are listed or quoted, or any
Successor Securities will be listed upon notification of issuance, on any
national securities exchange or other organization on which the Preferred
Securities are then listed or quoted, if any, (iv) such merger, consolidation,
amalgamation, replacement, conveyance, transfer or lease does not cause the
Preferred Securities (including any Successor Securities) to be downgraded by
any nationally recognized statistical rating organization, (v) such merger,
consolidation, amalgamation, replacement, conveyance, transfer or lease does not
adversely affect the rights, preferences and privileges of the holders of the
Preferred Securities (including


                                       33

<PAGE>



any Successor Securities) in any material respect (other than any dilution of
such holders' interests in the new entity), (vi) such successor entity has a
purpose identical to that of the Trust, (vii) prior to such merger, conversion,
consolidation, amalgamation, replacement, conveyance, transfer or lease, the
Corporation has received an opinion from independent counsel to the Trust
experienced in such matters to the effect that (a) such merger, conversion,
consolidation, amalgamation, replacement, conveyance, transfer or lease does not
adversely affect the rights, preferences and privileges of the holders of the
Preferred Securities (including any Successor Securities) in any material
respect (other than any dilution of such holders' interests in the new entity),
and (b) following such merger, conversion, consolidation, amalgamation,
replacement, conveyance, transfer or lease, neither the Trust nor such successor
entity will be required to register as an investment company under the
Investment Company Act of 1940, as amended (the "Investment Company Act"), and
(viii) the Corporation or any permitted successor or assignee owns all of the
Common Securities of such successor entity and guarantees the obligations of
such successor entity under the Successor Securities at least to the extent
provided by the Guarantee. Notwithstanding the foregoing, a Trust shall not,
except with the consent of holders of 100% in Liquidation Amount of the
Preferred Securities, consolidate, amalgamate, merge or convert with or into, or
be replaced by or convey, transfer or lease its properties and assets
substantially as an entirety or substantially as an entirety to any other entity
or permit any other entity to consolidate, amalgamate, merge or convert with or
into, or replace it if such consolidation, amalgamation, merger, conversion,
replacement, conveyance, transfer or lease would cause the Trust or the
successor entity not to be classified as a grantor trust for United States
federal income tax purposes.

VOTING RIGHTS; AMENDMENT OF EACH DECLARATION

         Except as provided below and under "Description of
Guarantees--Amendments and Assignment" and as otherwise required by law and the
applicable Declaration, the holders of the Preferred Securities will have no
voting rights.

         Each Declaration may be amended from time to time by the Corporation,
the Property Trustee and the Administrative Trustees, without the consent of the
holders of the Trust Securities (i) to cure any ambiguity, correct or supplement
any provisions in such Declaration that may be inconsistent with any other
provision, or to make any other provisions with respect to matters or questions
arising under such Declaration, which shall not be inconsistent with the other
provisions of such Declaration, or (ii) to modify, eliminate or add to any
provisions of such Declaration to such extent as shall be necessary to ensure
that the Trust will be classified for United States federal income tax purposes
as a grantor trust at all times that any Trust Securities are outstanding or to
ensure that the Trust will not be required to register as an "investment
company" under the Investment Company Act; provided, however, that in the case
of clause (i) such action shall not adversely affect in any material respect the
interests of the holders of the Trust Securities, and any amendments of such
Declaration shall become effective when notice thereof is given to the holders
of Trust Securities. Each Declaration may be amended by the Issuer Trustees and
the Corporation with (i) the consent of holders representing not less than a
majority (based upon Liquidation Amounts) of the outstanding Trust Securities,
and (ii) upon receipt by the Issuer Trustees of an opinion of counsel to the
effect that such amendment or the exercise of any power granted to the Issuer
Trustees in accordance with such


                                       34

<PAGE>



amendment will not affect the Trust's status as a grantor trust for United
States federal income tax purposes or the Trust's exemption from status as an
"investment company" under the Investment Company Act, provided that, without
the consent of each holder of Trust Securities, such Declaration may not be
amended to (i) change the amount or timing of any Distribution or other payment
on the Trust Securities or otherwise adversely affect the amount of any
Distribution or other payment required to be made in respect of the Trust
Securities as of a specified date or (ii) restrict the right of a holder of
Trust Securities to institute suit for the enforcement of any such payment on or
after such date.

         So long as any Corresponding Junior Subordinated Debentures are held by
the Property Trustee, the Issuer Trustees shall not (i) direct the time, method
and place of conducting any proceeding for any remedy available to the Debenture
Trustee, or executing any trust or power conferred on the Debenture Trustee with
respect to such Corresponding Junior Subordinated Debentures, (ii) waive certain
past defaults under the Indenture, (iii) exercise any right to rescind or annul
a declaration of acceleration of the maturity of principal of such Corresponding
Junior Subordinated Debentures or (iv) consent to any amendment, modification or
termination of the Indenture or such Corresponding Junior Subordinated
Debentures, where such consent shall be required, without, in each case,
obtaining the prior approval of the holders of a majority in aggregate
Liquidation Amount of all outstanding Preferred Securities; provided, however,
that where a consent under the Indenture would require the consent of each
holder of Corresponding Junior Subordinated Debentures affected thereby, no such
consent shall be given by the Property Trustee without the prior consent of each
holder of the Related Preferred Securities. The Issuer Trustees shall not revoke
any action previously authorized or approved by a vote of the holders of the
Preferred Securities except by subsequent vote of the holders of the Preferred
Securities. The Property Trustee shall notify each holder of Preferred
Securities of any notice of default with respect to the Corresponding Junior
Subordinated Debentures. In addition to obtaining the foregoing approvals of the
holders of the Preferred Securities, prior to taking any of the foregoing
actions, the Issuer Trustees shall obtain an opinion of counsel experienced in
such matters to the effect that the Trust will not be classified as an
association taxable as a corporation for United States federal income tax
purposes on account of such action.

         Any required approval of holders of Preferred Securities may be given
at a meeting of holders of Preferred Securities convened for such purpose or
pursuant to written consent. The Property Trustee will cause a notice of any
meeting at which holders of Preferred Securities are entitled to vote, or of any
matter upon which action by written consent of such holders is to be taken, to
be given to each holder of record of Preferred Securities in the manner set
forth in each Declaration.

         No vote or consent of the holders of Preferred Securities will be
required for a Trust to redeem and cancel its Preferred Securities in accordance
with the applicable Declaration.

         Notwithstanding that holders of Preferred Securities are entitled to
vote or consent under any of the circumstances described above, any of the
Preferred Securities that are owned by the Corporation or any affiliate of the
Corporation shall, for purposes of such vote or consent, be treated as if they
were not outstanding.



                                       35

<PAGE>



GLOBAL PREFERRED SECURITIES

         The Preferred Securities of a series may be issued in whole or in part
in the form of one or more Global Preferred Securities that will be deposited
with, or on behalf of, the Depositary identified in the Prospectus Supplement
relating to such series. Unless otherwise indicated in the applicable Prospectus
Supplement for such series, the Depositary will be DTC. Global Preferred
Securities may be issued only in fully registered form and in either temporary
or permanent form. Unless and until it is exchanged in whole or in part for the
individual Preferred Securities represented thereby, a Global Preferred Security
may not be transferred except as a whole by the Depositary for such Global
Preferred Security to a nominee of such Depositary or by a nominee of such
Depositary to such Depositary or another nominee of such Depositary or by the
Depositary or any nominee to a successor Depositary or any nominee of such
successor.

         The specific terms of the depositary arrangement with respect to a
series of Preferred Securities will be described in the Prospectus Supplement
relating to such series. The Corporation anticipates that the following
provisions will generally apply to depositary arrangements.

         Upon the issuance of a Global Preferred Security, and the deposit of
such Global Preferred Security with or on behalf of the Depositary, the
Depositary for such Global Preferred Security or its nominee will credit, on its
book-entry registration and transfer system, the respective aggregate
Liquidation Amounts of the individual Preferred Securities represented by such
Global Preferred Securities to the accounts of Participants. Such accounts shall
be designated by the dealers, underwriters or agents with respect to such
Preferred Securities or by the Corporation if such Preferred Securities are
offered and sold directly by the Corporation. Ownership of beneficial interests
in a Global Preferred Security will be limited to Participants or persons that
may hold interests through Participants. Ownership of beneficial interests in
such Global Preferred Security will be shown on, and the transfer of that
ownership will be effected only through, records maintained by the applicable
Depositary or its nominee (with respect to interests of Participants) and the
records of Participants (with respect to interests of persons who hold through
Participants). The laws of some states require that certain purchasers of
securities take physical delivery of such securities in definitive form. Such
limits and such laws may impair the ability to transfer beneficial interests in
a Global Preferred Security.

         So long as the Depositary for a Global Preferred Security, or its
nominee, is the registered owner of such Global Preferred Security, such
Depositary or such nominee, as the case may be, will be considered the sole
owner or holder of the Preferred Securities represented by such Global Preferred
Security for all purposes under the Indenture governing such Preferred
Securities. Except as provided below, owners of beneficial interests in a Global
Preferred Security will not be entitled to have any of the individual Preferred
Securities of the series represented by such Global Preferred Security
registered in their names, will not receive or be entitled to receive physical
delivery of any such Preferred Securities of such series in definitive form and
will not be considered the owners or holders thereof under the Indenture.



                                       36

<PAGE>



         Payments of principal of (and premium, if any) and interest on
individual Preferred Securities represented by a Global Preferred Security
registered in the name of a Depositary or its nominee will be made to the
Depositary or its nominee, as the case may be, as the registered owner of the
Global Preferred Security representing such Preferred Securities. None of the
Corporation, the Property Trustee, any Paying Agent, or the Securities Registrar
for such Preferred Securities will have any responsibility or liability for any
aspect of the records relating to or payments made on account of beneficial
ownership interests of the Global Preferred Security representing such Preferred
Securities or for maintaining, supervising or reviewing any records relating to
such beneficial ownership interests.

         The Corporation expects that the Depositary for a series of Preferred
Securities or its nominee, upon receipt of any payment of Liquidation Amount,
Redemption Price, premium or Distributions in respect of a permanent Global
Preferred Security representing any of such Preferred Securities, immediately
will credit Participants' accounts with payments in amounts proportionate to
their respective beneficial interest in the aggregate Liquidation Amount of such
Global Preferred Security for such Preferred Securities as shown on the records
of such Depositary or its nominee. The Corporation also expects that payments by
Participants to owners of beneficial interests in such Global Preferred Security
held through such Participants will be governed by standing instructions and
customary practices, as is now the case with securities held for the accounts of
customers in bearer form or registered in "street name." Such payments will be
the responsibility of such Participants.

         Unless otherwise specified in the applicable Prospectus Supplement, if
a Depositary for a series of Preferred Securities is at any time unwilling,
unable or ineligible to continue as depositary and a successor depositary is not
appointed by the Trust within 90 days, the Trust will issue individual Preferred
Securities of such series in exchange for the Global Preferred Security
representing such series of Preferred Securities. In addition, the Trust may at
any time and in its sole discretion, subject to any limitations described in the
Prospectus Supplement relating to such Preferred Securities, determine not to
have any Preferred Securities of such series represented by one or more Global
Preferred Securities and, in such event, will issue individual Preferred
Securities of such series in exchange for the Global Preferred Security or
Securities representing such series of Preferred Securities. Further, if the
Trust so specifies with respect to the Preferred Securities of a series, an
owner of a beneficial interest in a Global Preferred Security representing
Preferred Securities of such series may, on terms acceptable to the Trust, the
Property Trustee and the Depositary for such Global Preferred Security, receive
individual Preferred Securities of such series in exchange for such beneficial
interests, subject to any limitations described in the Prospectus Supplement
relating to such Preferred Securities. In any such instance, an owner of a
beneficial interest in a Global Preferred Security will be entitled to physical
delivery of individual Preferred Securities of the series represented by such
Global Preferred Security equal in principal amount to such beneficial interest
and to have such Preferred Securities registered in its name. Individual
Preferred Securities of such series so issued will be issued in denominations,
unless otherwise specified by the Trust, of $25 and integral multiples thereof.



                                       37

<PAGE>



PAYMENT AND PAYING AGENCY

         Payments in respect of the Preferred Securities shall be made to the
Depositary, which shall credit the relevant accounts at the Depositary on the
applicable Distribution Dates or, if any Trust's Preferred Securities are not
held by the Depositary, such payments shall be made by check mailed to the
address of the holder entitled thereto as such address shall appear on the
Register. Unless otherwise specified in the applicable Prospectus Supplement,
the paying agent (the "Paying Agent") shall initially be the Property Trustee
and any co-paying agent chosen by the Property Trustee and acceptable to the
Administrative Trustees and the Corporation. The Paying Agent shall be permitted
to resign as Paying Agent upon 30 days' written notice to the Property Trustee
and the Corporation. In the event that the Property Trustee shall no longer be
the Paying Agent, the Administrative Trustees shall appoint a successor (which
shall be a bank or trust company acceptable to the Administrative Trustees and
the Corporation) to act as Paying Agent.

REGISTRAR AND TRANSFER AGENT

         Unless otherwise specified in the applicable Prospectus Supplement, the
Property Trustee will act as registrar and transfer agent for the Preferred
Securities.

         Registration of transfers of Preferred Securities will be effected
without charge by or on behalf of each Trust, but upon payment of any tax or
other governmental charges that may be imposed in connection with any transfer
or exchange. The Trusts will not be required to register or cause to be
registered the transfer of their Preferred Securities after such Preferred
Securities have been called for redemption.

INFORMATION CONCERNING THE PROPERTY TRUSTEE

         The Property Trustee, other than during the occurrence and continuance
of an Event of Default, undertakes to perform only such duties as are
specifically set forth in each Declaration and, after such Event of Default,
must exercise the same degree of care and skill as a prudent person would
exercise or use in the conduct of his or her own affairs. Subject to this
provision, the Property Trustee is under no obligation to exercise any of the
powers vested in it by the applicable Declaration at the request of any holder
of Preferred Securities unless it is offered reasonable indemnity against the
costs, expenses and liabilities that might be incurred thereby. If no Event of
Default has occurred and is continuing and the Property Trustee is required to
decide between alternative causes of action, construe ambiguous provisions in
the applicable Declaration or is unsure of the application of any provision of
the applicable Declaration, and the matter is not one on which holders of
Preferred Securities are entitled under such Declaration to vote, then the
Property Trustee shall take such action as is directed by the Corporation and if
not so directed, shall take such action as it deems advisable and in the best
interests of the holders of the Trust Securities and will have no liability
except for its own bad faith, negligence or willful misconduct.



                                       38

<PAGE>



MISCELLANEOUS

         The Administrative Trustees are authorized and directed to conduct the
affairs of and to operate the Trusts in such a way that no Trust will be deemed
to be an "investment company" required to be registered under the Investment
Company Act or classified as an association taxable as a corporation for United
States federal income tax purposes and so that Corresponding Junior Subordinated
Debentures will be treated as indebtedness of the Corporation for United States
federal income tax purposes. In this connection, the Corporation and the
Administrative Trustees are authorized to take any action, not inconsistent with
applicable law, the certificate of trust of each Trust or each Declaration, that
the Corporation and the Administrative Trustees determine in their discretion to
be necessary or desirable for such purposes, as long as such action does not
materially adversely affect the interests of the holders of the Related
Preferred Securities.

         Holders of the Preferred Securities have no preemptive or similar
rights.

         No Trust may borrow money or issue debt or mortgage or pledge any of
its assets.


                               BOOK-ENTRY ISSUANCE

         DTC will act as securities depositary for all of the Preferred
Securities and the Junior Subordinated Debentures, unless otherwise referred to
in the Prospectus Supplement relating to an offering of Preferred Securities or
Junior Subordinated Debentures. The Preferred Securities and the Junior
Subordinated Debentures will be issued only as fully-registered securities
registered in the name of Cede & Co. (DTC's nominee). One or more
fully-registered global certificates will be issued for the Preferred Securities
of each Trust and the Junior Subordinated Debentures, representing in the
aggregate the total number of such Trust's Preferred Securities or aggregate
principal balance of Junior Subordinated Debentures, respectively, and will be
deposited with DTC.

         DTC is a limited purpose trust company organized under the New York
Banking Law, a "banking organization" within the meaning of the New York Banking
Law, a member of the Federal Reserve System, a "clearing corporation" within the
meaning of the New York Uniform Commercial Code, and a "clearing agency"
registered pursuant to the provisions of Section 17A of the Exchange Act. DTC
holds securities that its Participants deposit with DTC. DTC also facilitates
the settlement among Participants of securities transactions, such as transfers
and pledges, in deposited securities through electronic computerized book-entry
changes in Participants' accounts, thereby eliminating the need for physical
movement of securities certificates. "Direct Participants" include securities
brokers and dealers, banks, trust companies, clearing corporations and certain
other organizations. DTC is owned by a number of its Direct Participants and by
the New York Stock Exchange, Inc., the American Stock Exchange, Inc. and the
National Association of Securities Dealers, Inc. Access to the DTC system is
also available to others such as securities brokers and dealers, banks and trust
companies that clear through or maintain custodial relationships with Direct
Participants, either directly or indirectly


                                       39

<PAGE>



("Indirect Participants").  The rules applicable to DTC and its Participants are
on file with the Commission.

         Purchases of Preferred Securities or Junior Subordinated Debentures
within the DTC system must be made by or through Direct Participants, which will
receive a credit for the Preferred Securities or Junior Subordinated Debentures
on DTC's records. The ownership interest of each actual purchaser of each
Preferred Security and each Junior Subordinated Debenture ("Beneficial Owner")
is in turn to be recorded on the Direct and Indirect Participants' records.
Beneficial Owners will not receive written confirmation from DTC of their
purchases, but Beneficial Owners are expected to receive written confirmations
providing details of the transactions, as well as periodic statements of their
holdings, from the Direct or Indirect Participants through which the Beneficial
Owners purchased Preferred Securities or Junior Subordinated Debentures.
Transfers of ownership interests in the Preferred Securities or Junior
Subordinated Debentures are to be accomplished by entries made on the books of
Participants acting on behalf of Beneficial Owners. Beneficial Owners will not
receive certificates representing their ownership interests in Preferred
Securities or Junior Subordinated Debentures, except in the event that use of
the book-entry system for the Preferred Securities of such Trust or Junior
Subordinated Debentures is discontinued.

         DTC has no knowledge of the actual Beneficial Owners of the Preferred
Securities or Junior Subordinated Debentures; DTC's records reflect only the
identity of the Direct Participants to whose accounts such Preferred Securities
or Junior Subordinated Debentures are credited, which may or may not be the
Beneficial Owners. The Participants will remain responsible for keeping account
of their holdings on behalf of their customers.

         Conveyance of notices and other communications by DTC to Direct
Participants, by Direct Participants to Indirect Participants, and by Direct
Participants and Indirect Participants to Beneficial Owners and the voting
rights of Direct Participants, Indirect Participants and Beneficial Owners will
be governed by arrangements among them, subject to any statutory or regulatory
requirements as may be in effect from time to time.

         Redemption notices will be sent to Cede & Co. as the registered holder
of the Preferred Securities or Junior Subordinated Debentures. If less than all
of a Trust's Preferred Securities or the Junior Subordinated Debentures are
being redeemed, DTC's current practice is to determine by lot the amount of the
interest of each Direct Participant to be redeemed.

         Although voting with respect to the Preferred Securities or the Junior
Subordinated Debentures is limited to the holders of record of the Preferred
Securities or Junior Subordinated Debentures, in those instances in which a vote
is required, neither DTC nor Cede & Co. will itself consent or vote with respect
to Preferred Securities or Junior Subordinated Debentures. Under its usual
procedures, DTC would mail an omnibus proxy (the "Omnibus Proxy") to the
relevant Trustee as soon as possible after the record date. The Omnibus Proxy
assigns Cede & Co.'s consenting or voting rights to those Direct Participants to
whose accounts such Preferred Securities or Junior Subordinated Debentures are
credited on the record date (identified in a listing attached to the Omnibus
Proxy).



                                       40

<PAGE>



         Distribution payments on the Preferred Securities or the Junior
Subordinated Debentures will be made by the relevant Trustee to DTC. DTC's
practice is to credit Direct Participants' accounts on the relevant payment date
in accordance with their respective holdings shown on DTC's records unless DTC
has reason to believe that it will not receive payments on such payment date.
Payments by Participants to Beneficial Owners will be governed by standing
instructions and customary practices and will be the responsibility of such
Participant and not of DTC, the relevant Trustee, the Trust thereof or the
Corporation, subject to any statutory or regulatory requirements as may be in
effect from time to time. Payment of Distributions to DTC is the responsibility
of the relevant Trustee, disbursement of such payments to Direct Participants is
the responsibility of DTC, and disbursements of such payments to the Beneficial
Owners is the responsibility of Direct and Indirect Participants.

         DTC may discontinue providing its services as securities depositary
with respect to any of the Preferred Securities or the Junior Subordinated
Debentures at any time by giving reasonable notice to the relevant Trustee and
the Corporation. In the event that a successor securities depositary is not
obtained, definitive Preferred Security or Junior Subordinated Debenture
certificates representing such Preferred Securities or Junior Subordinated
Debentures are required to be printed and delivered. The Corporation, at its
option, may decide to discontinue use of the system of book-entry transfers
through DTC (or a successor depositary). After a Debenture Event of Default, the
holders of a majority in liquidation preference of Preferred Securities or
aggregate principal amount of Junior Subordinated Debentures may determine to
discontinue the system of book-entry transfers through DTC. In any such event,
definitive certificates for such Preferred Securities or Junior Subordinated
Debentures will be printed and delivered.

         The information in this section concerning DTC and DTC's book-entry
system has been obtained from sources that the Trusts and the Corporation
believe to be accurate, but the Trusts and the Corporation assume no
responsibility for the accuracy thereof. Neither the Trusts nor the Corporation
has any responsibility for the performance by DTC or its Participants of their
respective obligations as described herein or under the rules and procedures
governing their respective operations.


                            DESCRIPTION OF GUARANTEES

         A Guarantee will be executed and delivered by the Corporation
concurrently with the issuance by each Trust of its Preferred Securities for the
benefit of the holders from time to time of such Preferred Securities. The First
National Bank of Chicago will act as indenture trustee ("Guarantee Trustee")
under each Guarantee for the purposes of compliance with the Trust Indenture Act
and each Guarantee will be qualified as an indenture under the Trust Indenture
Act. This summary of certain provisions of the Guarantees, which summarizes the
material terms thereof, does not purport to be complete and is subject to, and
qualified in its entirety by reference to, all of the provisions of each
Guarantee, including the definitions therein of certain terms, and the Trust
Indenture Act, to each of which reference is hereby made. The form of the
Guarantee has been filed as an exhibit to the Registration Statement of which
this Prospectus forms a part. Reference in this summary to Preferred Securities
means that Trust's Preferred


                                       41

<PAGE>



Securities to which a Guarantee relates. The Guarantee Trustee will hold each
Guarantee for the benefit of the holders of the related Trust's Preferred
Securities.

GENERAL

         The Corporation will irrevocably agree to pay in full on a subordinated
basis, to the extent set forth herein, the Guarantee Payments (as defined below)
to the holders of the Preferred Securities, as and when due, regardless of any
defense, right of set-off or counterclaim that such Trust may have or assert
other than the defense of payment. The following payments with respect to the
Preferred Securities, to the extent not paid by or on behalf of the related
Trust (the "Guarantee Payments"), will be subject to the Guarantee: (i) any
accumulated and unpaid Distributions required to be paid on such Preferred
Securities, to the extent that such Trust has funds on hand available therefor
at such time, (ii) the Redemption Price with respect to any Preferred Securities
called for redemption, to the extent that such Trust has funds on hand available
therefor, or (iii) upon a voluntary or involuntary termination and liquidation
of such Trust (unless the Corresponding Junior Subordinated Debentures are
distributed to holders of such Preferred Securities in exchange therefor), the
lesser of (a) the Liquidation Distribution and (b) the amount of assets of such
Trust remaining available for distribution to holders of Preferred Securities.
The Corporation's obligation to make a Guarantee Payment may be satisfied by
direct payment of the required amounts by the Corporation to the holders of the
applicable Preferred Securities or by causing the Trust to pay such amounts to
such holders.

         Each Guarantee will be an irrevocable guarantee on a subordinated basis
of the related Trust's obligations under the Preferred Securities, but will
apply only to the extent that such related Trust has funds sufficient to make
such payments, and is not a guarantee of collection.

         If the Corporation does not make interest payments on the Corresponding
Junior Subordinated Debentures held by the Trust, the Trust will not be able to
pay Distributions on the Preferred Securities and will not have funds legally
available therefor. Each Guarantee will rank subordinate and junior in right of
payment to all Senior Indebtedness of the Corporation. See "--Status of the
Guarantees." Because the Corporation is a holding company, the right of the
Corporation to participate in any distribution of assets of any subsidiary upon
such subsidiary's liquidation or reorganization or otherwise, is subject to the
prior claims of creditors of that subsidiary, except to the extent the
Corporation may itself be recognized as a creditor of that subsidiary.
Accordingly, the Corporation's obligations under the Guarantees will be
effectively subordinated to all existing and future liabilities of the
Corporation's subsidiaries, and claimants should look only to the assets of the
Corporation for payments thereunder. See "Wachovia Corporation." Except as
otherwise provided in the applicable Prospectus Supplement, the Guarantees do
not limit the incurrence or issuance of other secured or unsecured debt of the
Corporation, including Senior Indebtedness, whether under the Indenture, any
other existing indenture or any other indenture that the Corporation may enter
into in the future or otherwise. See the applicable Prospectus Supplement
relating to any offering of Preferred Securities.

         The Corporation will, through the applicable Guarantee, the applicable
Declaration, the applicable series of Corresponding Junior Subordinated
Debentures and the Indenture, taken


                                       42

<PAGE>



together, fully, irrevocably and unconditionally guarantee all of the Trust's
obligations under the Preferred Securities. No single document standing alone or
operating in conjunction with fewer than all of the other documents constitutes
such guarantee. It is only the combined operation of these documents that has
the effect of providing a full, irrevocable and unconditional guarantee of the
Trust's obligations under the Preferred Securities. See "Relationship Among the
Preferred Securities, the Corresponding Junior Subordinated Debentures and the
Guarantees."

STATUS OF THE GUARANTEES

         Each Guarantee will constitute an unsecured obligation of the
Corporation and will rank subordinate and junior in right of payment to all
Senior Indebtedness of the Corporation in the same manner as the Junior
Subordinated Debentures.

         Each Guarantee will rank pari passu with all other guarantees issued by
the Corporation with respect to preferred securities issued by other issuers to
be established by the Corporation similar to the Trusts. Each Guarantee will
constitute a guarantee of payment and not of collection (i.e., the guaranteed
party may institute a legal proceeding directly against the Corporation to
enforce its rights under the Guarantee without first instituting a legal
proceeding against any other person or entity). Each Guarantee will be held for
the benefit of the holders of the related Preferred Securities. Each Guarantee
will not be discharged except by payment of the Guarantee Payments in full to
the extent not paid by the Trust or upon distribution to the holders of the
Preferred Securities of the Corresponding Junior Subordinated Debentures. None
of the Guarantees places a limitation on the amount of additional Senior
Indebtedness that may be incurred by the Corporation. The Corporation expects
from time to time to incur additional indebtedness constituting Senior
Indebtedness.

EVENTS OF DEFAULT

         An event of default under each Guarantee will occur upon the failure of
the Corporation to perform any of its payment or other obligations thereunder.
The holders of not less than a majority in aggregate Liquidation Amount of the
Related Preferred Securities have the right to direct the time, method and place
of conducting any proceeding for any remedy available to the Guarantee Trustee
in respect of such Guarantee or to direct the exercise of any trust or power
conferred upon the Guarantee Trustee under such Guarantee.

         Any holder of the Preferred Securities may institute a legal proceeding
directly against the Corporation to enforce its rights under such Guarantee
without first instituting a legal proceeding against the Trust, the Guarantee
Trustee or any other person or entity.

         The Corporation, as guarantor, is required to file annually with the
Guarantee Trustee a certificate as to whether or not the Corporation is in
compliance with all the conditions and covenants applicable to it under the
Guarantee.



                                       43

<PAGE>



CERTAIN COVENANTS OF THE CORPORATION

         In each Guarantee, the Corporation will covenant that, so long as any
Related Preferred Securities remain outstanding, if there shall have occurred
any event that would constitute an event of default under the Guarantee or the
Declaration, then the Corporation will not (i) declare or pay any dividends or
distributions on, or redeem, purchase, acquire, or make a liquidation payment
with respect to, any of the Corporation's capital stock (which includes common
and preferred stock), (ii) make any payment of principal, interest or premium,
if any, on or repay, repurchase or redeem any debt securities of the Corporation
that rank pari passu with or junior in right of payment to the Junior
Subordinated Debentures or (iii) make any guarantee payments with respect to any
guarantee by the Corporation of the debt securities of any subsidiary of the
Corporation if such guarantee ranks pari passu with or junior in right of
payment to the Junior Subordinated Debentures (other than (a) dividends or
distributions in shares of or options, warrants or rights to subscribe for or
purchase shares of, common stock of the Corporation, (b) any declaration of a
dividend in connection with the implementation of a stockholders' rights plan,
or the issuance of stock under any such plan in the future, or the redemption or
repurchase of any such rights pursuant thereto, (c) payments under the
Guarantee, (d) as a result of a reclassification of the Corporation's capital
stock or the exchange or conversion of one class or series of the Corporation's
capital stock for another class or series of the Corporation's capital stock,
(e) the purchase of fractional interests in shares of the Corporation's capital
stock pursuant to the conversion or exchange provisions of such capital stock or
the security being converted or exchanged, and (f) purchases of common stock
related to the issuance of common stock or rights under any of the Corporation's
benefit plans for its directors, officers or employees or any of the
Corporation's dividend reinvestment plans).

INFORMATION CONCERNING THE GUARANTEE TRUSTEE

         The Guarantee Trustee, other than during the occurrence and continuance
of a default by the Corporation in performance of any Guarantee, undertakes to
perform only such duties as are specifically set forth in each Guarantee and,
after default with respect to any Guarantee, must exercise the same degree of
care and skill as a prudent person would exercise or use in the conduct of his
or her own affairs. Subject to this provision, the Guarantee Trustee is under no
obligation to exercise any of the powers vested in it by any Guarantee at the
request of any holder of any Preferred Securities unless it is offered
reasonable indemnity against the costs, expenses and liabilities that might be
incurred thereby. The Guarantee Trustee is not required to expend or risk its
own funds or otherwise incur personal financial liability in the performance of
its duties if it reasonably believes that repayment or adequate indemnity is not
reasonably assured to it.

AMENDMENTS AND ASSIGNMENT

         Except with respect to any changes which do not materially adversely
affect the rights of holders of the Related Preferred Securities (in which case
no vote will be required), no Guarantee may be amended without the prior
approval of the holders of not less than a majority of the aggregate Liquidation
Amount of such outstanding Preferred Securities. The manner of
obtaining any such approval will be as set forth under "Description of Preferred
Securities


                                   44

<PAGE>



- --Voting Rights; Amendment of Each Declaration." All guarantees and
agreements contained in each Guarantee shall bind the successors, assigns,
receivers, trustees and representatives of the Corporation and shall inure to
the benefit of the holders of the related Preferred Securities then outstanding.

TERMINATION OF THE GUARANTEES

         Each Guarantee will terminate and be of no further force and effect
upon full payment of the Redemption Price of the Related Preferred Securities,
upon full payment of the Liquidation Amount payable upon liquidation of the
related Trust or upon distribution of Corresponding Junior Subordinated
Debentures to the holders of the Related Preferred Securities. Each Guarantee
will continue to be effective or will be reinstated, as the case may be, if at
any time any holder of the Related Preferred Securities must restore payment of
any sums paid under such Preferred Securities or such Guarantee.

GOVERNING LAW

         Each Guarantee will be governed by and construed in accordance with the
laws of the State of New York.


                                   RELATIONSHIP AMONG THE PREFERRED SECURITIES,
                                THE CORRESPONDING JUNIOR SUBORDINATED DEBENTURES
                                                AND THE GUARANTEES

FULL AND UNCONDITIONAL GUARANTEE

         Payments of Distributions and other amounts due on the Preferred
Securities (to the extent the Trust has funds available for the payment of such
Distributions) are irrevocably guaranteed by the Corporation as and to the
extent set forth under "Description of Guarantees." Taken together, the
Corporation's obligations under each series of Corresponding Junior Subordinated
Debentures, the Indenture, the related Declaration and the related Guarantee
provide, in the aggregate, a full, irrevocable and unconditional guarantee of
payments of Distributions and other amounts due on the Related Preferred
Securities. No single document standing alone or operating in conjunction with
fewer than all of the other documents constitutes such guarantee. It is only the
combined operation of these documents that has the effect of providing a full,
irrevocable and unconditional guarantee of the Trust's obligations under the
Related Preferred Securities. If and to the extent that the Corporation does not
make payments on any series of Corresponding Junior Subordinated Debentures,
such Trust will not pay Distributions or other amounts due on the Related
Preferred Securities. The Guarantees do not cover payment of Distributions when
the related Trust does not have sufficient funds to pay such Distributions. In
such event, the remedy of a holder of a series of Preferred Securities is to
institute a legal proceeding directly against the Corporation pursuant to the
terms of the Indenture for enforcement of payment of amounts equal to such
Distributions to such holder. The obligations of the Corporation under each
Guarantee are subordinate and junior in right of payment to all Senior
Indebtedness of the Corporation.


                                       45

<PAGE>




SUFFICIENCY OF PAYMENTS

         As long as payments of interest and other payments are made when due on
each series of Corresponding Junior Subordinated Debentures, such payments will
be sufficient to cover Distributions and other payments due on the Related
Preferred Securities, primarily because (i) the aggregate principal amount of
each series of Corresponding Junior Subordinated Debentures will be equal to the
sum of the aggregate stated Liquidation Amount of the Related Preferred
Securities and related Common Securities; (ii) the interest rate and interest
and other payment dates on each series of Corresponding Junior Subordinated
Debentures will match the Distribution rate and Distribution and other payment
dates for the Related Preferred Securities; (iii) the Corporation shall pay for
all and any costs, expenses and liabilities of such Trust except the Trust's
obligations to holders of its Trust Securities under such Trust Securities; and
(iv) each Declaration further provides that the Trust will not engage in any
activity that is not consistent with the limited purposes of such Trust.

ENFORCEMENT RIGHTS OF HOLDERS OF PREFERRED SECURITIES

         A holder of any Related Preferred Security may institute a legal
proceeding directly against the Corporation to enforce its rights under the
related Guarantee without first instituting a legal proceeding against the
Guarantee Trustee, the related Trust or any other person or entity.

         A default or event of default under any Senior Indebtedness of the
Corporation would not constitute a default or Event of Default under the
Indenture. However, in the event of payment defaults under, or acceleration of,
Senior Indebtedness of the Corporation, the subordination provisions of the
Indenture provide that no payments may be made in respect of the Corresponding
Junior Subordinated Debentures until such Senior Indebtedness has been paid in
full or any payment default thereunder has been cured or waived. Failure to make
required payments on any series of Corresponding Junior Subordinated Debentures
would constitute an Event of Default under the Indenture.

LIMITED PURPOSE OF TRUSTS

         Each Trust's Preferred Securities evidence a preferred beneficial
interest in such Trust, and each Trust exists for the sole purpose of issuing
and selling the Trust Securities, using the proceeds from the sale of the Trust
Securities to acquire the Corresponding Junior Subordinated Debentures and
engaging in only those other activities necessary, advisable or incidental
thereto. A principal difference between the rights of a holder of a Preferred
Security and a holder of a Corresponding Junior Subordinated Debenture is that a
holder of a Corresponding Junior Subordinated Debenture will be entitled to
receive from the Corporation the principal amount of and premium, if any, and
interest on Corresponding Junior Subordinated Debentures held, while a holder of
Preferred Securities will be entitled to receive Distributions from such Trust
(or, in certain circumstances, from the Corporation under the applicable
Guarantee) if and to the extent such Trust has funds available for the payment
of such Distributions.



                                       46

<PAGE>



RIGHTS UPON TERMINATION

     Unless the Corresponding Junior Subordinated  Debentures are distributed to
holders of the Trust Securities,  upon any voluntary or involuntary  termination
and liquidation of any Trust,  the holders of the related Trust  Securities will
be entitled to receive,  out of the assets held by such Trust,  the  Liquidation
Distribution  in cash.  See  "Description  of Preferred  Securities--Liquidation
Distribution Upon Termination." Upon any voluntary or involuntary liquidation or
bankruptcy  of  the  Corporation,   the  Property  Trustee,  as  holder  of  the
Corresponding Junior Subordinated  Debentures,  would be a subordinated creditor
of the Corporation,  subordinated in right of payment to all Senior Indebtedness
as set forth in the  Indenture,  but  entitled  to  receive  payment  in full of
principal (and premium,  if any) and interest,  before any  stockholders  of the
Corporation receive payments or distributions. Since the Corporation will be the
guarantor under each Guarantee and will agree to pay for all costs, expenses and
liabilities of each Trust (other than the Trust's  obligations to the holders of
its Trust  Securities),  the positions of a holder of such Preferred  Securities
and a holder of such Corresponding  Junior  Subordinated  Debentures relative to
other  creditors  and  to  stockholders  of the  Corporation  in  the  event  of
liquidation or bankruptcy of the  Corporation  are expected to be  substantially
the same.


                              PLAN OF DISTRIBUTION

         Wachovia may sell the Junior Subordinated Debentures and any Trust may
sell Preferred Securities (such Junior Subordinated Debentures and Preferred
Securities, the "Offered Securities") in any of, or any combination of, the
following ways: (i) directly to purchasers, (ii) through agents and (iii)
through underwriters or dealers. Such underwriters, dealers or agents may be
affiliates of Wachovia, and offers or sales of such securities may include
secondary market transactions by affiliates of Wachovia.

         Offers to purchase Offered Securities may be solicited directly by
Wachovia and/or any Trust, as the case may be, or by agents designated by
Wachovia and/or any Trust, as the case may be, from time to time. Any such
agent, who may be deemed to be an underwriter as that term is defined in the
Securities Act, involved in the offer or sale of the Offered Securities in
respect of which this Prospectus is delivered will be named, and any commissions
payable by Wachovia to such agent will be set forth, in the Prospectus
Supplement. Unless otherwise indicated in the Prospectus Supplement, any such
agency will be acting on a best efforts basis for the period of its appointment
(ordinarily five business days or less). Agents, dealers and underwriters may be
customers of, engage in transactions with, or perform services for Wachovia in
the ordinary course of business.

         If an underwriter or underwriters are utilized in the sale, Wachovia
will execute an underwriting agreement with such underwriters at the time of
sale to them and the names of the underwriters and the terms of the transaction
will be set forth in the Prospectus Supplement, which will be used by the
underwriters to make releases of the Offered Securities in respect of which this
Prospectus is delivered to the public.



                                       47

<PAGE>



         If a dealer is utilized in the sale of the Offered Securities in
respect of which this Prospectus is delivered, Wachovia and/or any Trust, as the
case may be, will sell such Offered Securities to the dealer, as principal. The
dealer may then resell such Offered Securities to the public at varying prices
to be determined by such dealer at the time of resale. The name of the dealer
and the terms of the transaction will be set forth in the Prospectus Supplement.
Agents, underwriters, and dealers may be entitled under the relevant agreements
to indemnification by Wachovia and/or any Trust, as the case may be, against
certain liabilities, including liabilities under the Securities Act.

         This Prospectus and related Prospectus Supplement may be used by direct
or indirect subsidiaries of Wachovia in connection with offers and sales related
to secondary market transactions. Such subsidiaries may act as principal or
agent in such transactions. Such sales may be made at prices related to
prevailing market prices at the time of sale.


         In connection with the offering of the Preferred Securities of any
Trust, such Trust may grant to the underwriters an option to purchase additional
Preferred Securities to cover over-allotments, if any, at the initial public
offering price (with an additional underwriting commission), as may be set forth
in the accompanying Prospectus Supplement. If such Trust grants any
over-allotment option, the terms of such over-allotment option will be set forth
in the Prospectus Supplement for such Preferred Securities.


         Underwriters and dealers may engage in transactions with, or perform
services for, the Corporation and/or the applicable Trust and/or any of their
affiliates in the ordinary course of business.


         The Offered Securities will be new issues of securities and will have
no established trading market. Any underwriters to whom Offered Securities are
sold for public offering and sale may make a market in such Offered Securities,
but such underwriters will not be obligated to do so and may discontinue any
market making at any time without notice. Such Offered Securities may or may not
be listed on a national securities exchange or the Nasdaq National Market. No
assurance can be given as to the liquidity of or the existence of trading
markets for any Offered Securities.



                             VALIDITY OF SECURITIES


         Unless otherwise indicated in the applicable Prospectus Supplement,
certain legal matters will be passed upon for the Corporation by Kenneth W.
McAllister, General Counsel of the Corporation, and for the Trusts by Richards,
Layton & Finger, special Delaware counsel to the



                                       48



<PAGE>



Trusts and the Corporation. The validity of the Guarantees and the Junior
Subordinated Debentures will be passed upon for the Underwriters by Brown & Wood
LLP. Kenneth W. McAllister and Brown & Wood LLP will rely on the opinion of
Richards, Layton & Finger as to matters of Delaware law.


                                     EXPERTS

     The consolidated financial statements of Wachovia Corporation and
subsidiaries at December 31, 1995 and 1994, and for each of the three years in
the period ended December 31, 1995, incorporated by reference in this Prospectus
and Registration Statement have been audited by Ernst & Young LLP, independent
auditors, as set forth in its report thereon and incorporated herein by
reference. Such consolidated financial statements are incorporated herein by
reference in reliance upon such report given upon the authority of 
such firm as experts in accounting and auditing.



                                       49

<PAGE>



- -----------------------------------------------------


     No dealer, salesperson or other person has
been authorized to give any information or to make
any representation not contained in this
Prospectus Supplement or the Prospectus and, if
given or made, such information or representation
must not be relied upon as having been authorized
by Wachovia Corporation, Wachovia Capital Trust II
or any Underwriter. This Prospectus Supplement and
the Prospectus do not constitute an offer to sell
or a solicitation of an offer to buy any of the
securities offered hereby in any jurisdiction to
any person to whom it is unlawfu to make such
offer or solicitation in such jurisdiction. The
delivery of this Prospectus Supplement and the
Prospectus at any time does not imply that the
information they contain is correct as of any time
subsequent to their respective dates.

               ---------------                                                
                                                                              
                                                                              
               TABLE OF CONTENTS                                              
                                                       
                                             PAGE                             
                                                          
Risk Factors................................   S- 6
Wachovia Capital Trust II...................   S-13                            
Wachovia Corporation........................   S-15                             
Use of Proceeds.............................   S-16
Ratio of Earnings to Fixed Charges..........   S-16
Capitalization..............................   S-17
Summary Financial Data .....................   S-17
Description of Capital Securities...........   S-19
Description of Junior
  Subordinated Debentures...................   S-23
Description of the Guarantee................   S-29
Certain Federal Income Tax Considerations...   S-30
Underwriting................................   S-35
Validity of Securities......................   S-37

                     PROSPECTUS

Available Information.......................3
Incorporation of Certain Documents
  by Reference..............................4
Wachovia Corporation........................6
The Trusts..................................7
Use of Proceeds.............................8
Description of Junior
  Subordinated Debentures...................8
Description of Preferred Securities.........24
Book-Entry Issuance.........................39
Description of Guarantees...................41
Relationship Among the Preferred
  Securities, the Corresponding Junior
  Subordinated Debentures and the
  Guarantees................................45
Plan of Distribution........................47
Validity of Securities......................48
Experts.....................................49

   
   WACHOVIA CAPITAL TRUST II                  
                              
                              
                              
          $                   
                              
                              
                              
       % Capital Securities   
 (Liquidation Amount $25 per Capital Security)      
                              
                              
                              
                              
  fully and unconditionally guaranteed,         
   to the extent set forth herein, by            
                              
                              
   WACHOVIA CORPORATION       
                              
                              
                              
                              
                              
                              
    ------------------------      
                              
    PROSPECTUS SUPPLEMENT     
   -------------------------  
                              
                           
                              
                              
                              
   January   , 1997           
                              

- --------------------------------------------     ------------------------------






<PAGE>




                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.          OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

         The estimated expenses in connection with the issuance and distribution
of the securities being registered, other than underwriting compensation, are:

Securities and Exchange Commission Registration Fee.......... $303.03
NASD filing fee..............................................  [  * ]
Printing and Engraving Expenses..............................  [  * ]
Legal Fees and Expenses......................................  [  * ]
Accounting Fees and Expenses.................................  15,000
Transfer Agent and Registrar Fees............................  [    ]
Blue Sky Fees and Expenses...................................  [  * ]
[Listing Fees................................................  [  * ]
Trustee Fees and Expenses....................................  [  * ]
Rating Agency Fees and Expenses..............................  [  * ]
Miscellaneous................................................  [  * ]
 ............................................
- -------
      Total..................................................  [  *  ]

*To be supplied by amendment.


ITEM 15.          INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         As permitted by the North Carolina Business Corporation Act (the
"NCBCA"), the Corporation's Articles of Incorporation provide that no director
of the Corporation will be held personally liable for monetary damages for such
director's breach of duty as a director. This limitation of liability does not
relieve directors from liability for (i) acts or omissions that the director at
the time of such breach knew or believed were clearly in conflict with the best
interests of the Corporation, (ii) any liability under Section 55-8-33 of the
NCBCA for unlawful distributions or other acts for which the director is
personally liable to the Corporation, (iii) any transaction from which the
director is adjudged to have derived an improper personal benefit, or (iv) acts
or omissions occurring prior to the date the provision in the Articles of
Incorporation became effective.

         Pursuant to the NCBCA, Sections 55-8-50, et seq., as amended, a
director may be indemnified against liability and litigation expense, including
reasonable attorneys' fees, arising out of his status as such or his activities
in such capacity, provided, however, that such person (i) conducted himself in
good faith; (ii) reasonably believed (x) in the case of conduct in his official
capacity with the Corporation, that his conduct was in its best interests, and
(y) in all other cases that his conduct was at least not opposed to its best
interests; and (iii) in the case of any criminal proceeding, had no reason to
believe his conduct was unlawful.

         Mandatory indemnification is available under the NCBCA for a director
who is wholly successful, on the merits or otherwise, in the defense of any
proceeding to which he was a party because he is or was a director of the
Corporation, against reasonable expenses incurred by him in connection with the
proceeding.

         A corporation may not indemnify under the NCBCA in connection with any
proceeding by or in the right of a corporation in which the director was
adjudged liable to the corporation, or with any other proceeding charging
improper personal benefit to him, whether or not in connection with his official
capacity, in which he was adjudged liable on the basis that personal benefit was
improperly received by him. Where a proceeding is by or in the right of a
corporation, indemnification of a director is limited to reasonable expenses if
the proceeding is concluded without a final adjudication of the issue of
liability.

         The NCBCA provides for an advance for expenses incurred by a director
in defending a proceeding. The expenses may be paid by a corporation in advance
of the final disposition of such proceeding as authorized by the board of
directors in specific cases or as authorized or required under any provision in
the articles of incorporation or bylaws or by any applicable resolution or
contract upon receipt of an undertaking by or on behalf of the director to repay
such amount unless it shall ultimately be determined that he is entitled to be
indemnified by the corporation against such expenses.


                                      II-1

<PAGE>





ITEM 16. EXHIBITS.
<TABLE>
<CAPTION>
<S>                <C>    

1        --       Form of Underwriting Agreement for offering of Preferred Securities.*
4(a)(i)  --       Certificate of Trust of Wachovia Capital Trust II.+
4(a)(ii) --       Certificate of Trust of Wachovia Capital Trust III.+
4(a)(iii)--       Certificate of Trust of Wachovia Capital Trust IV.+
4(b)(i)  --       Declaration of Trust of Wachovia Capital Trust II.+
4(b)(ii) --       Declaration of Trust of Wachovia Capital Trust III.+
4(b)(iii)--       Declaration of Trust of Wachovia Capital Trust IV.+
4(b)(iv) --       Form of Amended and Restated Declaration of Trust to be used in connection with the issuance
                  of the Preferred Securities.*
4(c)     --       Form of Indenture between Wachovia Corporation and The First National Bank of Chicago, as
                  Trustee.*
4(d)     --       Form of Supplemental Indenture to be used in connection with the issuance of the Junior
                  Subordinated Deferrable Interest Debentures and Preferred Securities.*
4(e)     --       Form of Preferred Security (included in Exhibit 4(b)(iv)).*
4(f)     --       Form of Junior Subordinated Deferrable Interest Debenture (included in Exhibit 4(d)).*
4(g)     --       Form of Preferred Securities Guarantee.*
5(a)     --       Opinion of Richards, Layton & Finger LLP.*
5(b)     --       Opinion of Kenneth W. McAllister, General Counsel of Wachovia Corporation.*
8        --       Tax Opinion of Brown & Wood LLP.*
12       --       Statement setting forth computation of the ratio of earnings to fixed charges (incorporated by
                  reference from Exhibit 12 to Wachovia Corporation's Quarterly
                  Report on Form 10-Q for the quarter ended September 30, 1996).
23(a)    --       Consent of Ernst & Young LLP as to Wachovia Corporation.+
23(b)    --       Consent of Richards, Layton & Finger LLP (included in Exhibit 5(a)).*
23(c)    __       Consent of Kenneth W. McAllister, General Counsel of Wachovia Corporation (included in Exhibit
                  5(b)).*
23(d)    --       Consent of Brown & Wood LLP (included in Exhibit 8).*
24(a)    --       Powers of Attorney for Wachovia Corporation.+
24(b)    --       Powers of Attorney for Wachovia Corporation, as sponsor, to sign the Registration Statement on
                  behalf of Wachovia Capital Trust I, Wachovia Capital Trust II and Wachovia Capital Trust III
                  (included in Exhibit 4(b)(i), 4(b)(ii) and 4(b)(iii)).+
25(a)    --       Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of The First National
                  Bank of Chicago, as Trustee under the Indenture.+
25(b)    --       Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of The First National
                  Bank of Chicago, as Trustee under the Amended and Restated Declaration of Trust of Wachovia
                  Capital Trust II.+
25(c)    --       Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of The First National
                  Bank of Chicago, as Trustee under the Amended and Restated Declaration of Trust of Wachovia
                  Capital Trust III.+
25(d)    --       Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of The First National
                  Bank of Chicago, as Trustee under the Amended and Restated Declaration of Trust of Wachovia
                  Capital Trust IV.+
25(e)   --        Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of The First National
                  Bank of Chicago, as Trustee under the Preferred Securities Guarantee of Wachovia Corporation with
                  respect to the Preferred Securities of Wachovia Capital Trust II.+
25(f)   --        Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of The First National
                  Bank of Chicago, as Trustee under the Preferred Securities Guarantee of Wachovia Corporation with
                  respect to the Preferred Securities of Wachovia Capital Trust III.+
25(g)   --        Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of The First National
                  Bank of Chicago, as Trustee under the Preferred Securities Guarantee of Wachovia Corporation with
                  respect to the Preferred Securities of Wachovia Capital Trust IV.+


</TABLE>

+          Filed herewith.
*          To be filed by amendment.


ITEM 17.  UNDERTAKINGS.

         a.       The undersigned registrants hereby undertake:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement; (i) to include any
prospectus required by Section 10(a)(3) of the Securities Act of 1933; (ii) to
reflect in the prospectus any facts or events arising after the effective date
of the registration statement (or the most recent post-effective amendment
thereof) which, individually or in the aggregate, represent a fundamental change
in the information set forth in the registration statement (notwithstanding the
foregoing) any increase or decrease in volume of securities offered (if the
total dollar value of securities offered would not exceed that which was
registered) and any deviation from the low or high end of the estimated maximum
offering range may be


                                      II-2

<PAGE>



reflected in the form of prospectus filed with the Commission pursuant to Rule
424(b) if, in the aggregate, the changes in volume and price represent no more
than a 20% change in the maximum aggregate offering price set forth in the
"Calculation or Registration Fee" table in the effective registration
statement); and (iii) to include any material information with respect to the
plan of distribution not previously disclosed in the registration statement or
any material change to such information in the registration statement.

         Provided, however,that (1)(i) and (1)(ii) do not apply if the
information required to be included in a post-effective amendment by those items
is contained in periodic reports filed with the Commission by the registrant
pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934
that are incorporated by reference in the registration statement.

         (2) That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (3) To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         b. The undersigned registrants hereby undertake that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to Section 13(a) or Section 15(d) of the
Securities Exchange Act of 1934 that is incorporated by reference in the
registration statement shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

         c. Insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the registrants pursuant to the foregoing provisions, or otherwise,
the registrants have been advised that in the opinion of the Securities and
Exchange Commission, such indemnification is against public policy as expressed
in said Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by a registrant
of expenses incurred or paid by a director, officer or controlling person of
such registrant in the successful defense of any action, suit or proceeding) is
asserted by such director, officer or controlling person in connection with the
securities being registered, such registrant will, unless in the opinion of its
counsel the matter has been settled by controlling precedent, submit to a court
of appropriate jurisdiction the question whether such indemnification by it is
against policy as expressed in the Act and will be governed by the final
adjudication of such issue.

         d.       The undersigned registrants hereby undertake that;

         (1) For purposes of determining any liability under the Securities Act
of 1933, the information omitted from the form of prospectus filed as part of
this registration statement in reliance upon Rule 430 and contained in a form of
prospectus filed by the registrants pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act shall be deemed to be part of this registration
statement as of the time it was declared effective.

         (2) For the purpose of determining any liability under the Securities
Act of 1933, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new registration statement relating to the securities
offered therein, and the offering of such securities at that time shall be
deemed to be the initial bona fide offering thereof.



                                      II-3

<PAGE>



                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this registration
statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Winston-Salem, State of North Carolina, on January
7, 1997.

                           WACHOVIA CORPORATION


                           By:  /s/ L.M. Baker, Jr.
                                --------------------------
                                L.M. Baker, Jr.
                                President and Chief Executive Officer



         Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed below by the following persons on behalf
of the registrant and in the capacities indicated, on January 7, 1997.


             SIGNATURE                         CAPACITY



        /S/ L.M. BAKER, JR.
      -----------------------           President, Chief Executive Officer and
          L.M. Baker, Jr.                Director (Principal Executive Officer)



      /S/ JOHN G. MEDLIN, JR. 
      ------------------------                Chairman and Director
        John G. Medlin, Jr.



     /S/ RUFUS C. BARKLEY, JR.*                Director
    -----------------------------       
       Rufus C. Barkley, Jr.


    ------------------------------             Director
         John L. Clendenin



  /S/ LAWRENCE M. GRESSETTE, JR.*              Director
  --------------------------------     
     Lawrence M. Gressette, Jr.



     /S/ THOMAS K. HEARN, JR.*                 Director
   -------------------------------        
        Thomas K. Hearn, Jr.





                                      II-4

<PAGE>


             SIGNATURE                         CAPACITY


      /S/ W. HAYNE HIPP*                     Director
   -----------------------------        
          W. Hayne Hip



  -------------------------------              Director
    Robert M. Holder, Jr.



    /S/ DONALD R. HUGHES*                    Director
  --------------------------------
       Donald R. Hughes



    /S/ JAMES W. JOHNSTON*                   Director
 -----------------------------------     
       James W. Johnston



   ---------------------------------         Director
      Wyndham Robertson



    /S/ HERMAN J. RUSSELL*
  -----------------------------------        Director
      Herman J. Russell



 /S/ SHERWOOD H. SMITH, JR.*                 Director
- ---------------------------------------
     Sherwood H. Smith, Jr.



                                             Director
 --------------------------------------   
    Charles McKenzie Taylor



  /S/ JOHN C. WHITAKER, JR.*               Director
- ---------------------------------------
    John C. Whitaker, Jr.



   /S/ ROBERT S. MCCOY, JR.         Executive Vice President and Chief Financial
- ---------------------------------       Officer (Principal Financial Officer)
      Robert S. McCoy, Jr.               



    /S/ DONALD K. TRUSLOW            Comptroller (Principal Accounting Officer)
  -------------------------------
      Donald K. Truslow



*By:   /S/ ALICE WASHINGTON GROGAN
     ------------------------------
         Alice Washington Grogan
         Attorney-in-Fact




                                      II-5

<PAGE>




                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933; Wachovia
Capital Trust II, Wachovia Capital Trust III and Wachovia Capital Trust IV each
certifies that it has reasonable grounds to believe that it meets all of the
requirements for filing on Form S-3 and has duly caused this registration
statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Winston-Salem, State of North Carolina on January 7,
1997.


                               WACHOVIA CAPITAL TRUST II

                               by  Wachovia Corporation


                               by  /s/ L.M. Baker, Jr.
                                  --------------------------
                                  Name:  L.M. Baker, Jr.
                                  Title:  President and Chief Executive Officer


                               WACHOVIA CAPITAL TRUST III

                               by  Wachovia Corporation


                               by   /s/ L.M. Baker, Jr.
                                   ---------------------------
                                  Name:  L.M. Baker, Jr.
                                  Title:  President and Chief Executive Officer


                               WACHOVIA CAPITAL TRUST IV

                               by  Wachovia Corporation


                               by  /s/ L.M. Baker, Jr.
                                   ----------------------------
                                  Name:  L.M. Baker, Jr.
                                  Title:  President and Chief Executive Officer




                                      II-6

<PAGE>
<TABLE>
<CAPTION>




Exhibit                                                                                          Sequentially
NO.               DESCRIPTION                                                                    NUMBERED PAGE
<S>                 <C>                                                                               <C>

1        --       Form of Underwriting Agreement for offering of Preferred
                  Securities.*
4(a)(i)  --       Certificate of Trust of Wachovia Capital Trust II.+ 
4(a)(ii) --       Certificate of Trust of Wachovia Capital Trust III.+
4(a)(iii)--       Certificate of Trust of Wachovia Capital Trust IV.+ 
4(b)(i)  --       Declaration of Trust of Wachovia Capital Trust II.+
4(b)(ii) --       Declaration of Trust of Wachovia Capital Trust III.+
4(b)(iii)--       Declaration of Trust of Wachovia Capital Trust IV.+
4(b)(iv) --       Form of Amended and Restated Declaration of Trust to be used in connection
                  with the issuance of the Preferred Securities.*
4(c)     --       Form of Indenture between Wachovia Corporation and The First National Bank
                  of Chicago, as Trustee.*
4(d)     --       Form of Supplemental Indenture to be used in connection with the issuance of
                  the Junior Subordinated Deferrable Interest Debentures and Preferred Securities.*
4(e)     --       Form of Preferred Security (included in Exhibit 4(b)(iv)).*
4(f)     --       Form of Junior Subordinated Deferrable Interest Debenture (included in Exhibit
                  4(d)).*
4(g)     --       Form of Preferred Securities Guarantee.*
5(a)     --       Opinion of Richards, Layton & Finger LLP.*
5(b)     --       Opinion of Kenneth W. McAllister, General Counsel of Wachovia Corporation.*
8        --       Tax Opinion of Brown & Wood LLP.*
12       --       Statement setting forth computation of the ratio of earnings to fixed charges
                  (incorporated by reference from Exhibit 12 to Wachovia
                  Corporation's Quarterly Report on Form 10-Q for the quarter
                  ended September 30, 1996).
23(a)    --       Consent of Ernst & Young LLP as to Wachovia Corporation.+
23(b)    --       Consent of Richards, Layton & Finger LLP (included in Exhibit 5(a)).*
23(c)    --       Consent of Kenneth W. McAllister, General Counsel of Wachovia Corporation
                  (included in Exhibit 5(b)).*
23(d)    --       Consent of Brown & Wood LLP (included in Exhibit 8).*
24(a)    --       Powers of Attorney for Wachovia Corporation.+
24(b)    --       Powers of Attorney for Wachovia Corporation, as sponsor, to sign the Registra-
                  tion Statement on behalf of Wachovia Capital Trust I, Wachovia Capital Trust
                  II and Wachovia Capital Trust III (included in Exhibit 4(b)(i), 4(b)(ii) and
                  4(b)(iii)).+
25(a)    --       Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of
                  The First National Bank of Chicago, as Trustee under the Indenture.+
25(b)    --       Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of
                  The First National Bank of Chicago, as Trustee under the Amended and Restated
                  Declaration of Trust of Wachovia Capital Trust II.+
25(c)    --       Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of
                  The First National Bank of Chicago, as Trustee under the Amended and Restated
                  Declaration of Trust of Wachovia Capital Trust III.+
25(d)    --       Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of
                  The First National Bank of Chicago, as Trustee under the Amended and Restated
                  Declaration of Trust of Wachovia Capital Trust IV.+
25(e)   --        Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of The First National
                  Bank of Chicago, as Trustee under the Preferred Securities Guarantee of Wachovia Corporation with
                  respect to the Preferred Securities of Wachovia Capital Trust II.+
25(f)   --        Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of The First National
                  Bank of Chicago, as Trustee under the Preferred Securities Guarantee of Wachovia Corporation with
                  respect to the Preferred Securities of Wachovia Capital Trust III.+
25(g)   --        Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of The First National
                  Bank of Chicago, as Trustee under the Preferred Securities Guarantee of Wachovia Corporation with
                  respect to the Preferred Securities of Wachovia Capital Trust IV.+



</TABLE>

+          Filed herewith.
*          To be filed by amendment.



<PAGE>




                              CERTIFICATE OF TRUST

                                       OF

                            WACHOVIA CAPITAL TRUST II


         This Certificate of Trust is being executed as of
January 6, 1997 for the purposes of organizing a business trust
pursuant to the Delaware Business Trust Act, 12 DEL. C. ss.ss.3801 ET
SEQ. (the "Act").

         The undersigned hereby certifies as follows:

         1.       NAME.  The name of the business trust is "Wachovia
Capital Trust II" (the "Trust").

         2.       DELAWARE TRUSTEE.  The name and business address of the
Delaware resident trustee of the Trust meeting the requirements
of Section 3807 of the Act are as follows:

                  First Chicago Delaware Inc.
                  300 King Street
                  Wilmington, Delaware 19801

         3.       EFFECTIVE.  This Certificate of Trust shall be
effective immediately upon filing in the Office of the Secretary
of State of the State of Delaware.

         IN WITNESS WHEREOF, the undersigned, being all of the trustees of the
Trust, have duly executed this Certificate of Trust as of the day and year first
above written.




<PAGE>

                                                                
                                                                
                             FIRST CHICAGO DELAWARE INC.,       
                               not in its individual capacity   
                               but solely as Delaware Trustee   
                                                                
                                                                
                                                                
                             By:       /S/ JOHN R. PRENDIVILLE
                                      ------------------------- 
                                      Name: John R. Prendiville 
                                      Title: Vice President     
                                                                
                                                                
                             THE FIRST NATIONAL BANK OF CHICAGO,
                               not in its individual capacity   
                               but solely as Trustee            
                                                                
                                                                
                             By:       /S/ JOHN R. PRENDIVILLE 
                                     ------------------------- 
                                      Name: John R. Prendiville 
                                      Title: Vice President     
                                                                
                                                                
                                                                
                              /S/ ROBERT S. MCCOY, JR.
                             ---------------------------------- 
                             Robert S. McCoy Jr.                
                             not in his individual capacity but 
                             solely as Trustee                  
                                                                
                                                                
                                                                
                              /S/ JOHN J. MILANI
                             ---------------------------------- 
                             John J. Milani                     
                             not in his individual capacity but 
                             solely as Trustee                  
                                                                
                                                                
                                                                
                              /S/ ALICE WASHINGTON GROGAN
                             -----------------------------------
                             Alice Washington Grogan            
                             not in her individual capacity but 
                             solely as Trustee                  
                                                                
                                                                
                                        2
                                                                
                             
<PAGE>




                              CERTIFICATE OF TRUST

                                       OF

                           WACHOVIA CAPITAL TRUST III


         This Certificate of Trust is being executed as of
January 6, 1997 for the purposes of organizing a business trust
pursuant to the Delaware Business Trust Act, 12 DEL. C. ss.ss.3801 ET
SEQ. (the "Act").

         The undersigned hereby certifies as follows:

         1.       NAME.  The name of the business trust is "Wachovia
Capital Trust III" (the "Trust").

         2.       DELAWARE TRUSTEE.  The name and business address of the
Delaware resident trustee of the Trust meeting the requirements
of Section 3807 of the Act are as follows:

                  First Chicago Delaware Inc.
                  300 King Street
                  Wilmington, Delaware 19801

         3.       EFFECTIVE.  This Certificate of Trust shall be
effective immediately upon filing in the Office of the Secretary
of State of the State of Delaware.

         IN WITNESS WHEREOF, the undersigned, being all of the trustees of the
Trust, have duly executed this Certificate of Trust as of the day and year first
above written.




<PAGE>

                                                                            
                                                                            
                                   FIRST CHICAGO DELAWARE INC.,             
                                     not in its individual capacity         
                                     but solely as Delaware Trustee         
                                                                            
                                                                            
                                                                            
                                   By:       /S/ JOHN R. PRENDIVILLE        
                                             ------------------------
                                          Name: John R. Prendiville       
                                            Title: Vice President           
                                                                            
                                                                            
                                   THE FIRST NATIONAL BANK OF CHICAGO,      
                                     not in its individual capacity         
                                     but solely as Trustee                  
                                                                            
                                                                            
                                   By:       /S/ JOHN R. PRENDIVILLE        
                                             --------------------------
                                            Name: John R. Prendiville       
                                            Title: Vice President           
                                                                            
                                                                            
                                                                            
                                    /S/ ROBERT S. MCCOY, JR.                
                                    --------------------------------
                                   Robert S. McCoy Jr.                      
                                   not in his individual capacity but       
                                   solely as Trustee                        
                                                                            
                                                                            
                                                                            
                                    /S/ JOHN J. MILANI                      
                                    ---------------------------------
                                   John J. Milani                           
                                   not in his individual capacity but       
                                   solely as Trustee                        
                                                                            
                                                                            
                                                                            
                                    /S/ ALICE WASHINGTON GROGAN             
                                   -----------------------------------
                                   Alice Washington Grogan                  
                                   not in her individual capacity but       
                                   solely as Trustee                        
                                                                            
                                                                            
                                                                            
                                   
<PAGE>




                              CERTIFICATE OF TRUST

                                       OF

                            WACHOVIA CAPITAL TRUST IV


         This Certificate of Trust is being executed as of
January 6, 1997 for the purposes of organizing a business trust
pursuant to the Delaware Business Trust Act, 12 DEL. C. ss.ss.3801 ET
SEQ. (the "Act").

         The undersigned hereby certifies as follows:

         1.       NAME.  The name of the business trust is "Wachovia
Capital Trust IV" (the "Trust").

         2.       DELAWARE TRUSTEE.  The name and business address of the
Delaware resident trustee of the Trust meeting the requirements
of Section 3807 of the Act are as follows:

                  First Chicago Delaware Inc.
                  300 King Street
                  Wilmington, Delaware 19801

         3.       EFFECTIVE.  This Certificate of Trust shall be
effective immediately upon filing in the Office of the Secretary
of State of the State of Delaware.

         IN WITNESS WHEREOF, the undersigned, being all of the trustees of the
Trust, have duly executed this Certificate of Trust as of the day and year first
above written.




<PAGE>

                                                                                
                                                                                
                                                                                
                                       FIRST CHICAGO DELAWARE INC.,             
                                         not in its individual capacity         
                                         but solely as Delaware Trustee         
                                                                                
                                                                                
                                                                                
                                       By:       /S/ JOHN R. PRENDIVILLE        
                                                --------------------------
                                                Name: John R. Prendiville       
                                                Title: Vice President           
                                                                                
                                                                                
                                       THE FIRST NATIONAL BANK OF CHICAGO,      
                                         not in its individual capacity         
                                         but solely as Trustee                  
                                                                                
                                                                                
                                       By:       /S/ JOHN R. PRENDIVILLE        
                                                ---------------------------
                                                Name: John R. Prendiville       
                                                Title: Vice President           
                                                                                
                                                                                
                                                                                
                                        /S/ ROBERT S. MCCOY, JR.                
                                        ---------------------------------
                                       Robert S. McCoy Jr.                      
                                       not in his individual capacity but       
                                       solely as Trustee                        
                                                                                
                                                                                
                                                                                
                                        /S/ JOHN J. MILANI                      
                                        ---------------------------------
                                       John J. Milani                           
                                       not in his individual capacity but       
                                       solely as Trustee                        
                                                                                
                                                                                
                                                                                
                                        /S/ ALICE WASHINGTON GROGAN             
                                       -----------------------------------
                                       Alice Washington Grogan                  
                                       not in her individual capacity but       
                                       solely as Trustee                        
                                                                                
                                     2                                          
                                                                                
                                                                                
<PAGE>                                 




                              DECLARATION OF TRUST
                                       OF
                            WACHOVIA CAPITAL TRUST II



         DECLARATION OF TRUST, dated as of January 6, 1997, between Wachovia
Corporation, a North Carolina corporation, as sponsor (the "Sponsor"), The First
National Bank of Chicago, not in its individual capacity but solely as trustee
(the "Property Trustee"), First Chicago Delaware Inc., not in its individual
capacity but solely as trustee (the "Delaware Trustee"), and Robert S. McCoy
Jr., John J. Milani and Alice Washington Grogan, each not in his or her
individual capacity but solely as trustee (the Property Trustee, the Delaware
Trustee and each such individual as trustee, collectively, the "Trustees"). The
Sponsor and the Trustees hereby agree as follows:

         1.       The trust created hereby shall be known as Wachovia
Capital Trust II (the "Trust").

         2. The Sponsor hereby assigns, transfers, conveys and sets over to the
Trust the sum of ten dollars ($10), which amount shall constitute the initial
trust estate. The Trustees hereby declare that they will hold the trust estate
in trust for the Sponsor. It is the intention of the parties hereto that the
Trust created hereby constitute a business trust under Chapter 38 of Title 12 of
the Delaware Code, 12 Del. C. ss. 3801 et seq. (the "Business Trust Act"), and
that this document constitutes the governing instrument of the Trust. The
Trustees are hereby authorized and directed to execute and file a certificate of
trust with the Delaware Secretary of State in accordance with the provisions of
the Business Trust Act.

         3. The Sponsor and the Trustees will enter into an amended and restated
Declaration of Trust, satisfactory to each such party and substantially in the
form included as an exhibit to the 1933 Act Registration Statement (as defined
below) at the time such registration statement becomes effective under the
Securities Act of 1933, as amended (the "Securities Act"), to provide for the
contemplated operation of the Trust created hereby and the issuance of the
Preferred Securities and Common Securities referred to therein. Prior to the
execution and delivery of such amended and restated Declaration of Trust, the
Trustees shall not have any duty or obligation hereunder or with respect to the
trust estate, except as otherwise required by applicable law or as may be
necessary to obtain prior to such execution and delivery any licenses, consents
or approvals required by applicable law or otherwise.

         4.       The Sponsor and the Trustees hereby authorize and
direct the Sponsor, as the sponsor of the Trust, (i) to prepare



<PAGE>



and file with the Securities and Exchange Commission (the "Commission") and
execute, in each case on behalf of the Trust, (a) a Registration Statement on
Form S-3 (the "1933 Act Registration Statement"), including any pre-effective or
post-effective amendments to such Registration Statement, relating to the
registration of the Preferred Securities under the Securities Act and (b) a
Registration Statement on Form 8-A (the "1934 Act Registration Statement")
(including any pre-effective or post-effective amendments thereto) relating to
the registration of the Preferred Securities under Section 12(b) of the
Securities Exchange Act of 1934, as amended; (ii) to prepare and file with any
national securities exchange or automated quotation system and execute, in each
case on behalf of the Trust, a listing application and all other applications,
statements, certificates, agreements and other instruments as shall be necessary
or desirable to cause the Preferred Securities to be listed on any national
securities exchange or quoted on any automated quotation system; (iii) to
prepare and file and execute, in each case on behalf of the Trust, such
applications, reports, surety bonds, irrevocable consents, appointments of
attorney for service of process and other papers and documents as shall be
necessary or desirable to register the Preferred Securities under the securities
or "blue sky" laws of such jurisdictions as the Sponsor, on behalf of the Trust,
may deem necessary or desirable; and (iv) to negotiate the terms of, and execute
on behalf of the Trust, a purchase agreement among the Trust, the Sponsor and
any underwriter, dealer or agent relating to the Preferred Securities,
substantially in the form included as an exhibit to the 1933 Act Registration
Statement at the time it becomes effective under the Securities Act. In the
event that any filing referred to in any of clauses (i)-(iii) above is required
by the rules and regulations of the Commission, any national securities
exchange, automated quotation system or state securities or blue sky laws, to be
executed on behalf of the Trust by the Trustees, Robert S. McCoy Jr., John J.
Milani and Alice Washington Grogan, in their capacities as Trustees of the
Trust, are hereby authorized and directed to join in any such filing and to
execute on behalf of the Trust any and all of the foregoing, it being understood
that The First National Bank of Chicago and First Chicago Delaware Inc., in
their capacities as Trustees of the Trust, shall not be required to join in any
such filing or execute on behalf of the Trust any such document unless required
by the rules and regulations of the Commission or any national securities
exchange, automated quotation system or state securities or blue sky laws. In
connection with all of the foregoing, the Sponsor and each Trustee, solely in
its capacity as Trustee of the Trust, hereby constitutes and appoints Robert S.
McCoy Jr., John J. Milani and Alice Washington Grogan, and each of them, his,
her or its, as the case may be, true and lawful attorneys-in-fact, and agents,
with full power of substitution and resubstitution, for the Sponsor or such
Trustee and in the Sponsor's or such Trustee's name, place and stead, in


                                        2

<PAGE>



any and all capacities, to sign and file (i) any and all amendments (including
post-effective amendments) to the 1933 Act Registration Statement and the 1934
Act Registration Statement with all exhibits thereto, and other documents in
connection therewith, and (ii) a registration statement and any and all
amendments thereto filed pursuant to Rule 462(b) under the Securities Act with
the Commission, granting unto said attorneys-in-fact and agents full power and
authority to do and perform each and every act and thing requisite and necessary
to be done in connection therewith, as fully to all intents and purposes as the
Sponsor or such Trustee might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents or any of them, or their
or his or her substitute or substitutes, shall do or cause to be done by virtue
hereof.

         5.       This Declaration of Trust may be executed in one or
more counterparts.

         6. The Trustees shall initially be the only trustees of the Trust.
Thereafter, the Sponsor may increase or decrease (but not below one) the number
of trustees of the Trust by executing a written instrument fixing such number;
PROVIDED, HOWEVER, that so long as it is required by the Business Trust Act, one
trustee of the Trust shall be either a natural person who is a resident of the
State of Delaware or an entity other than a natural person that has its
principal place of business in the State of Delaware and that, in either case,
otherwise meets the requirements of applicable Delaware law. Subject to the
foregoing, the Sponsor is entitled to appoint or remove without cause any
trustee at any time. The Trustees may resign upon thirty days' prior written
notice to the Sponsor.

         7. First Chicago Delaware Inc., in its capacity as Trustee, shall not
have any of the powers or duties of the Trustees set forth herein and shall be a
Trustee of the Trust for the sole purpose of satisfying the requirements of
Section 3807 of the Busness Trust Act.

         8.       This Declaration of Trust shall be governed by, and
construed in accordance with, the laws of the State of Delaware
(without regard to conflict of laws principles).



                                        3

<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Declaration of
Trust to be duly executed as of the day and year first above written.



                                                                           
                                          FIRST CHICAGO DELAWARE INC.,     
                                           not in its individual capacity  
                                           but solely as Delaware Trustee  
                                                                           
                                                                           
                                          By:  /S/ JOHN R. PRENDIVILLE     
                                               -------------------------
                                              Name:  John R. Prendiville   
                                              Title: Vice President        
                                        
         
                                          THE FIRST NATIONAL BANK OF CHICAGO,
                                           not in its individual capacity  
                                           but solely as Trustee           
                                                                           
                                                                           
                                          By:  /S/ JOHN R. PRENDIVILLE     
                                              ---------------------------- 
                                              Name:  John R. Prendiville   
                                              Title: Vice President        
                                                                           
                                                                           
                                          WACHOVIA CORPORATION,            
                                          as Sponsor                       
                                                                         
                                          By: /S/ L.M. BAKER, JR.
                                              -----------------------------
                                              Name:  L.M. Baker, Jr.
                                              Title: President and Chief
                                                      Executive Officer
                                                                           
                                                                           
                                                                           
                                           /S/ ROBERT S. MCCOY, JR.        
                                           --------------------------------
                                          Robert S. McCoy Jr.              
                                          as Trustee                       
                                                                           
                                                                           
                                           /S/ JOHN J. MILANI              
                                          ---------------------------------
                                          John J. Milani                   
                                          as Trustee                       
                                                                           
                                                                           
                                           /S/ ALICE WASHINGTON GROGAN     
                                           --------------------------------
                                          Alice Washington Grogan          
                                          as Trustee                       
                              4                                            
                                                                           
<PAGE>                                    




                              DECLARATION OF TRUST
                                       OF
                           WACHOVIA CAPITAL TRUST III



         DECLARATION OF TRUST, dated as of January 6, 1997, between Wachovia
Corporation, a North Carolina corporation, as sponsor (the "Sponsor"), The First
National Bank of Chicago, not in its individual capacity but solely as trustee
(the "Property Trustee"), First Chicago Delaware Inc., not in its individual
capacity but solely as trustee (the "Delaware Trustee"), and Robert S. McCoy
Jr., John J. Milani and Alice Washington Grogan, each not in his or her
individual capacity but solely as trustee (the Property Trustee, the Delaware
Trustee and each such individual as trustee, collectively, the "Trustees"). The
Sponsor and the Trustees hereby agree as follows:

         1.       The trust created hereby shall be known as Wachovia
Capital Trust III (the "Trust").

         2. The Sponsor hereby assigns, transfers, conveys and sets over to the
Trust the sum of ten dollars ($10), which amount shall constitute the initial
trust estate. The Trustees hereby declare that they will hold the trust estate
in trust for the Sponsor. It is the intention of the parties hereto that the
Trust created hereby constitute a business trust under Chapter 38 of Title 12 of
the Delaware Code, 12 Del. C. ss. 3801 et seq. (the "Business Trust Act"), and
that this document constitutes the governing instrument of the Trust. The
Trustees are hereby authorized and directed to execute and file a certificate of
trust with the Delaware Secretary of State in accordance with the provisions of
the Business Trust Act.

         3. The Sponsor and the Trustees will enter into an amended and restated
Declaration of Trust, satisfactory to each such party and substantially in the
form included as an exhibit to the 1933 Act Registration Statement (as defined
below) at the time such registration statement becomes effective under the
Securities Act of 1933, as amended (the "Securities Act"), to provide for the
contemplated operation of the Trust created hereby and the issuance of the
Preferred Securities and Common Securities referred to therein. Prior to the
execution and delivery of such amended and restated Declaration of Trust, the
Trustees shall not have any duty or obligation hereunder or with respect to the
trust estate, except as otherwise required by applicable law or as may be
necessary to obtain prior to such execution and delivery any licenses, consents
or approvals required by applicable law or otherwise.

         4.       The Sponsor and the Trustees hereby authorize and
direct the Sponsor, as the sponsor of the Trust, (i) to prepare



<PAGE>



and file with the Securities and Exchange Commission (the "Commission") and
execute, in each case on behalf of the Trust, (a) a Registration Statement on
Form S-3 (the "1933 Act Registration Statement"), including any pre-effective or
post-effective amendments to such Registration Statement, relating to the
registration of the Preferred Securities under the Securities Act and (b) a
Registration Statement on Form 8-A (the "1934 Act Registration Statement")
(including any pre-effective or post-effective amendments thereto) relating to
the registration of the Preferred Securities under Section 12(b) of the
Securities Exchange Act of 1934, as amended; (ii) to prepare and file with any
national securities exchange or automated quotation system and execute, in each
case on behalf of the Trust, a listing application and all other applications,
statements, certificates, agreements and other instruments as shall be necessary
or desirable to cause the Preferred Securities to be listed on any national
securities exchange or quoted on any automated quotation system; (iii) to
prepare and file and execute, in each case on behalf of the Trust, such
applications, reports, surety bonds, irrevocable consents, appointments of
attorney for service of process and other papers and documents as shall be
necessary or desirable to register the Preferred Securities under the securities
or "blue sky" laws of such jurisdictions as the Sponsor, on behalf of the Trust,
may deem necessary or desirable; and (iv) to negotiate the terms of, and execute
on behalf of the Trust, a purchase agreement among the Trust, the Sponsor and
any underwriter, dealer or agent relating to the Preferred Securities,
substantially in the form included as an exhibit to the 1933 Act Registration
Statement at the time it becomes effective under the Securities Act. In the
event that any filing referred to in any of clauses (i)-(iii) above is required
by the rules and regulations of the Commission, any national securities
exchange, automated quotation system or state securities or blue sky laws, to be
executed on behalf of the Trust by the Trustees, Robert S. McCoy Jr., John J.
Milani and Alice Washington Grogan, in their capacities as Trustees of the
Trust, are hereby authorized and directed to join in any such filing and to
execute on behalf of the Trust any and all of the foregoing, it being understood
that The First National Bank of Chicago and First Chicago Delaware Inc., in
their capacities as Trustees of the Trust, shall not be required to join in any
such filing or execute on behalf of the Trust any such document unless required
by the rules and regulations of the Commission or any national securities
exchange, automated quotation system or state securities or blue sky laws. In
connection with all of the foregoing, the Sponsor and each Trustee, solely in
its capacity as Trustee of the Trust, hereby constitutes and appoints Robert S.
McCoy Jr., John J. Milani and Alice Washington Grogan, and each of them, his,
her or its, as the case may be, true and lawful attorneys-in-fact, and agents,
with full power of substitution and resubstitution, for the Sponsor or such
Trustee and in the Sponsor's or such Trustee's name, place and stead, in


                                        2

<PAGE>



any and all capacities, to sign and file (i) any and all amendments (including
post-effective amendments) to the 1933 Act Registration Statement and the 1934
Act Registration Statement with all exhibits thereto, and other documents in
connection therewith, and (ii) a registration statement and any and all
amendments thereto filed pursuant to Rule 462(b) under the Securities Act with
the Commission, granting unto said attorneys-in-fact and agents full power and
authority to do and perform each and every act and thing requisite and necessary
to be done in connection therewith, as fully to all intents and purposes as the
Sponsor or such Trustee might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents or any of them, or their
or his or her substitute or substitutes, shall do or cause to be done by virtue
hereof.

         5.       This Declaration of Trust may be executed in one or
more counterparts.

         6. The Trustees shall initially be the only trustees of the Trust.
Thereafter, the Sponsor may increase or decrease (but not below one) the number
of trustees of the Trust by executing a written instrument fixing such number;
PROVIDED, HOWEVER, that so long as it is required by the Business Trust Act, one
trustee of the Trust shall be either a natural person who is a resident of the
State of Delaware or an entity other than a natural person that has its
principal place of business in the State of Delaware and that, in either case,
otherwise meets the requirements of applicable Delaware law. Subject to the
foregoing, the Sponsor is entitled to appoint or remove without cause any
trustee at any time. The Trustees may resign upon thirty days' prior written
notice to the Sponsor.

         7. First Chicago Delaware Inc., in its capacity as Trustee, shall not
have any of the powers or duties of the Trustees set forth herein and shall be a
Trustee of the Trust for the sole purpose of satisfying the requirements of
Section 3807 of the Busness Trust Act.

         8.       This Declaration of Trust shall be governed by, and
construed in accordance with, the laws of the State of Delaware
(without regard to conflict of laws principles).



                                        3

<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Declaration of
Trust to be duly executed as of the day and year first above written.

                                                                          
                               FIRST CHICAGO DELAWARE INC.,               
                                not in its individual capacity            
                                but solely as Delaware Trustee            
                                                                          
                                                                          
                               By:  /S/ JOHN R. PRENDIVILLE               
                                   ---------------------------------------
                                   Name:  John R. Prendiville             
                                   Title: Vice President                  
                                                                          
                                                                          
                               THE FIRST NATIONAL BANK OF CHICAGO,        
                                not in its individual capacity            
                                but solely as Trustee                     
                                                                          
                                                                          
                               By:  /S/ JOHN R. PRENDIVILLE               
                                   -----------------------------------    
                                   Name:  John R. Prendiville             
                                   Title: Vice President                  
                                                                          
                                                                          
                               WACHOVIA CORPORATION,                      
                               as Sponsor                                 
                                                                          
                                                                          
                               By: /S/ L.M. BAKER, JR.
                                   ---------------------------------
                                   Name:  L.M. Baker, Jr.                 
                                   Title: President and Chief Executive
                                            Officer                       
                                                                          
                                                                          
                                /S/ ROBERT S. MCCOY, JR.
                                -------------------------------------     
                               Robert S. McCoy Jr.                        
                               as Trustee                                 
                                                                          
                                                                          
                                /S/ JOHN J. MILANI                        
                               --------------------------------------     
                               John J. Milani                             
                               as Trustee                                 
                                                                          
                                                                          
                                /S/ ALICE WASHINGTON GROGAN               
                                -------------------------------------
                               Alice Washington Grogan                    
                               as Trustee                                 
                                                                          
                       
                              4

<PAGE>




                              DECLARATION OF TRUST
                                       OF
                            WACHOVIA CAPITAL TRUST IV



         DECLARATION OF TRUST, dated as of January 6, 1997, between Wachovia
Corporation, a North Carolina corporation, as sponsor (the "Sponsor"), The First
National Bank of Chicago, not in its individual capacity but solely as trustee
(the "Property Trustee"), First Chicago Delaware Inc., not in its individual
capacity but solely as trustee (the "Delaware Trustee"), and Robert S. McCoy
Jr., John J. Milani and Alice Washington Grogan, each not in his or her
individual capacity but solely as trustee (the Property Trustee, the Delaware
Trustee and each such individual as trustee, collectively, the "Trustees"). The
Sponsor and the Trustees hereby agree as follows:

         1.       The trust created hereby shall be known as Wachovia
Capital Trust IV (the "Trust").

         2. The Sponsor hereby assigns, transfers, conveys and sets over to the
Trust the sum of ten dollars ($10), which amount shall constitute the initial
trust estate. The Trustees hereby declare that they will hold the trust estate
in trust for the Sponsor. It is the intention of the parties hereto that the
Trust created hereby constitute a business trust under Chapter 38 of Title 12 of
the Delaware Code, 12 Del. C. ss. 3801 et seq. (the "Business Trust Act"), and
that this document constitutes the governing instrument of the Trust. The
Trustees are hereby authorized and directed to execute and file a certificate of
trust with the Delaware Secretary of State in accordance with the provisions of
the Business Trust Act.

         3. The Sponsor and the Trustees will enter into an amended and restated
Declaration of Trust, satisfactory to each such party and substantially in the
form included as an exhibit to the 1933 Act Registration Statement (as defined
below) at the time such registration statement becomes effective under the
Securities Act of 1933, as amended (the "Securities Act"), to provide for the
contemplated operation of the Trust created hereby and the issuance of the
Preferred Securities and Common Securities referred to therein. Prior to the
execution and delivery of such amended and restated Declaration of Trust, the
Trustees shall not have any duty or obligation hereunder or with respect to the
trust estate, except as otherwise required by applicable law or as may be
necessary to obtain prior to such execution and delivery any licenses, consents
or approvals required by applicable law or otherwise.

         4.       The Sponsor and the Trustees hereby authorize and
direct the Sponsor, as the sponsor of the Trust, (i) to prepare



<PAGE>



and file with the Securities and Exchange Commission (the "Commission") and
execute, in each case on behalf of the Trust, (a) a Registration Statement on
Form S-3 (the "1933 Act Registration Statement"), including any pre-effective or
post-effective amendments to such Registration Statement, relating to the
registration of the Preferred Securities under the Securities Act and (b) a
Registration Statement on Form 8-A (the "1934 Act Registration Statement")
(including any pre-effective or post-effective amendments thereto) relating to
the registration of the Preferred Securities under Section 12(b) of the
Securities Exchange Act of 1934, as amended; (ii) to prepare and file with any
national securities exchange or automated quotation system and execute, in each
case on behalf of the Trust, a listing application and all other applications,
statements, certificates, agreements and other instruments as shall be necessary
or desirable to cause the Preferred Securities to be listed on any national
securities exchange or quoted on any automated quotation system; (iii) to
prepare and file and execute, in each case on behalf of the Trust, such
applications, reports, surety bonds, irrevocable consents, appointments of
attorney for service of process and other papers and documents as shall be
necessary or desirable to register the Preferred Securities under the securities
or "blue sky" laws of such jurisdictions as the Sponsor, on behalf of the Trust,
may deem necessary or desirable; and (iv) to negotiate the terms of, and execute
on behalf of the Trust, a purchase agreement among the Trust, the Sponsor and
any underwriter, dealer or agent relating to the Preferred Securities,
substantially in the form included as an exhibit to the 1933 Act Registration
Statement at the time it becomes effective under the Securities Act. In the
event that any filing referred to in any of clauses (i)-(iii) above is required
by the rules and regulations of the Commission, any national securities
exchange, automated quotation system or state securities or blue sky laws, to be
executed on behalf of the Trust by the Trustees, Robert S. McCoy Jr., John J.
Milani and Alice Washington Grogan, in their capacities as Trustees of the
Trust, are hereby authorized and directed to join in any such filing and to
execute on behalf of the Trust any and all of the foregoing, it being understood
that The First National Bank of Chicago and First Chicago Delaware Inc., in
their capacities as Trustees of the Trust, shall not be required to join in any
such filing or execute on behalf of the Trust any such document unless required
by the rules and regulations of the Commission or any national securities
exchange, automated quotation system or state securities or blue sky laws. In
connection with all of the foregoing, the Sponsor and each Trustee, solely in
its capacity as Trustee of the Trust, hereby constitutes and appoints Robert S.
McCoy Jr., John J. Milani and Alice Washington Grogan, and each of them, his,
her or its, as the case may be, true and lawful attorneys-in-fact, and agents,
with full power of substitution and resubstitution, for the Sponsor or such
Trustee and in the Sponsor's or such Trustee's name, place and stead, in


                                        2

<PAGE>



any and all capacities, to sign and file (i) any and all amendments (including
post-effective amendments) to the 1933 Act Registration Statement and the 1934
Act Registration Statement with all exhibits thereto, and other documents in
connection therewith, and (ii) a registration statement and any and all
amendments thereto filed pursuant to Rule 462(b) under the Securities Act with
the Commission, granting unto said attorneys-in-fact and agents full power and
authority to do and perform each and every act and thing requisite and necessary
to be done in connection therewith, as fully to all intents and purposes as the
Sponsor or such Trustee might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and agents or any of them, or their
or his or her substitute or substitutes, shall do or cause to be done by virtue
hereof.

         5.       This Declaration of Trust may be executed in one or
more counterparts.

         6. The Trustees shall initially be the only trustees of the Trust.
Thereafter, the Sponsor may increase or decrease (but not below one) the number
of trustees of the Trust by executing a written instrument fixing such number;
PROVIDED, HOWEVER, that so long as it is required by the Business Trust Act, one
trustee of the Trust shall be either a natural person who is a resident of the
State of Delaware or an entity other than a natural person that has its
principal place of business in the State of Delaware and that, in either case,
otherwise meets the requirements of applicable Delaware law. Subject to the
foregoing, the Sponsor is entitled to appoint or remove without cause any
trustee at any time. The Trustees may resign upon thirty days' prior written
notice to the Sponsor.

         7. First Chicago Delaware Inc., in its capacity as Trustee, shall not
have any of the powers or duties of the Trustees set forth herein and shall be a
Trustee of the Trust for the sole purpose of satisfying the requirements of
Section 3807 of the Busness Trust Act.

         8.       This Declaration of Trust shall be governed by, and
construed in accordance with, the laws of the State of Delaware
(without regard to conflict of laws principles).



                                        3

<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Declaration of
Trust to be duly executed as of the day and year first above written.

                                                                 
                                                                 
                     FIRST CHICAGO DELAWARE INC.,                
                      not in its individual capacity             
                      but solely as Delaware Trustee             
                                                                 
                                                                 
                     By:  /S/ JOHN R. PRENDIVILLE                
                         -------------------------
                         Name:  John R. Prendiville              
                         Title: Vice President                   
                                                                 
                                                                 
                     THE FIRST NATIONAL BANK OF CHICAGO,         
                      not in its individual capacity             
                      but solely as Trustee                      
                                                                 
                                                                 
                     By:  /S/ JOHN R. PRENDIVILLE                
                          ------------------------------
                         Name:  John R. Prendiville              
                         Title: Vice President                   
                                                                 
                                                                 
                     WACHOVIA CORPORATION,                       
                     as Sponsor                                  
                                                                 
                                                                 
                     By: /S/ L.M. BAKER, JR.
                        -----------------------------
                         Name:  L.M. Baker, Jr.         
                         Title: President and Chief Executive
                                 Officer    
                                                                 
                                                                 
                                                                 
                      /S/ ROBERT S. MCCOY, JR.                   
                     -------------------------------
                     Robert S. McCoy Jr.                         
                     as Trustee                                  
                                                                 
                                                                 
                      /S/ JOHN J. MILANI                         
                     -------------------------------
                     John J. Milani                              
                     as Trustee                                  
                                                                 
                                                                 
                      /S/ ALICE WASHINGTON GROGAN
                     -------------------------------
                     Alice Washington Grogan                     
                     as Trustee                                  
                                                         
                              4

<PAGE>





                                                                  Exhibit 23(a)
                     Consent of Independent Auditors


We consent to the reference to our firm under the caption "Experts" in the 
Registration Statment (Form S-3) and related Prospectus of Wachovia Corporation
for the registration of $1 million of Junior Subordinated Deferrable Interest
Debentures and $1 million of preferred equity securities of Wachovia Capital
Trust II, Trust III and Trust IV, and to the incorporation by reference
therein of our report dated January 11, 1996 with respect to the consolidated
financial statements of Wachovia Corporation incorporated by reference in its
Annual Report (Form 10-K) for the year ended December 31, 1995, filed with the
Securities and Exchange Commission.


                                       /s/ Ernst & Young LLP
                                       Ernst & Young LLP

Winston-Salem, North Carolina
January 7, 1997









                              WACHOVIA CORPORATION

                                POWER OF ATTORNEY



         KNOW ALL MEN BY THESE PRESENTS, that the undersigned director of
Wachovia Corporation (the "Corporation") does hereby make, constitute and
appoint Kenneth W. McAllister and Alice Washington Grogan, and each of them or
any one of them, his true and lawful attorney-in-fact (with full power of
substitution and resubstitution) to act for him and in his name, place and stead
in his capacity as a director of Wachovia Corporation, to file a Registration
Statement on Form S-3 or other applicable form, relating to an offering of up to
an aggregate of $300,000,000 of preferred securities by one or more Delaware
business trust subsidiaries of the Corporation, a like amount of junior
subordinated debentures of the Corporation, and guarantees by the Corporation of
the above-referenced preferred securities with the Securities and Exchange
Commission, and to sign any and all amendments (including post-effective
amendments) to the Registration Statement, and to file the same, with any
exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact, and
each of them individually, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in the premises, as fully
to all intents and purposes as he might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or either of them, or their
substitutes, may lawfully do or cause to be done by virtue hereof.

         In WITNESS WHEREOF, I the undersigned have executed this Power of
Attorney this 2nd day of January, 1997.



                                               /S/ RUFUS C. BARKLEY, JR.
                                               ---------------------------
                                              Signature


                                              RUFUS C. BARKLEY, JR.
                                              ----------------------------
                                              Print Name




<PAGE>







                              WACHOVIA CORPORATION

                                POWER OF ATTORNEY



         KNOW ALL MEN BY THESE PRESENTS, that the undersigned director of
Wachovia Corporation (the "Corporation") does hereby make, constitute and
appoint Kenneth W. McAllister and Alice Washington Grogan, and each of them or
any one of them, his true and lawful attorney-in-fact (with full power of
substitution and resubstitution) to act for him and in his name, place and stead
in his capacity as a director of Wachovia Corporation, to file a Registration
Statement on Form S-3 or other applicable form, relating to an offering of up to
an aggregate of $300,000,000 of preferred securities by one or more Delaware
business trust subsidiaries of the Corporation, a like amount of junior
subordinated debentures of the Corporation, and guarantees by the Corporation of
the above-referenced preferred securities with the Securities and Exchange
Commission, and to sign any and all amendments (including post-effective
amendments) to the Registration Statement, and to file the same, with any
exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact, and
each of them individually, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in the premises, as fully
to all intents and purposes as he might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or either of them, or their
substitutes, may lawfully do or cause to be done by virtue hereof.

         In WITNESS WHEREOF, I the undersigned have executed this Power of
Attorney this 2nd day of January, 1997.


                                              /S/ LAWRENCE M. GRESSETTE, JR.
                                              -----------------------------
                                              Signature


                                              LAWRENCE M. GRESSETTE, JR.
                                              ------------------------------
                                              Print Name




<PAGE>



                              WACHOVIA CORPORATION

                                POWER OF ATTORNEY



         KNOW ALL MEN BY THESE PRESENTS, that the undersigned director of
Wachovia Corporation (the "Corporation") does hereby make, constitute and
appoint Kenneth W. McAllister and Alice Washington Grogan, and each of them or
any one of them, his true and lawful attorney-in-fact (with full power of
substitution and resubstitution) to act for him and in his name, place and stead
in his capacity as a director of Wachovia Corporation, to file a Registration
Statement on Form S-3 or other applicable form, relating to an offering of up to
an aggregate of $300,000,000 of preferred securities by one or more Delaware
business trust subsidiaries of the Corporation, a like amount of junior
subordinated debentures of the Corporation, and guarantees by the Corporation of
the above-referenced preferred securities with the Securities and Exchange
Commission, and to sign any and all amendments (including post-effective
amendments) to the Registration Statement, and to file the same, with any
exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact, and
each of them individually, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in the premises, as fully
to all intents and purposes as he might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or either of them, or their
substitutes, may lawfully do or cause to be done by virtue hereof.

         In WITNESS WHEREOF, I the undersigned have executed this Power of
Attorney this 3rd day of January, 1997.



                                                /S/ THOMAS K. HEARN, JR.
                                                ------------------------
                                               Signature


                                                THOMAS K. HEARN, JR.
                                                ------------------------
                                               Print Name




<PAGE>



                              WACHOVIA CORPORATION

                                POWER OF ATTORNEY



         KNOW ALL MEN BY THESE PRESENTS, that the undersigned director of
Wachovia Corporation (the "Corporation") does hereby make, constitute and
appoint Kenneth W. McAllister and Alice Washington Grogan, and each of them or
any one of them, his true and lawful attorney-in-fact (with full power of
substitution and resubstitution) to act for him and in his name, place and stead
in his capacity as a director of Wachovia Corporation, to file a Registration
Statement on Form S-3 or other applicable form, relating to an offering of up to
an aggregate of $300,000,000 of preferred securities by one or more Delaware
business trust subsidiaries of the Corporation, a like amount of junior
subordinated debentures of the Corporation, and guarantees by the Corporation of
the above-referenced preferred securities with the Securities and Exchange
Commission, and to sign any and all amendments (including post-effective
amendments) to the Registration Statement, and to file the same, with any
exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact, and
each of them individually, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in the premises, as fully
to all intents and purposes as he might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or either of them, or their
substitutes, may lawfully do or cause to be done by virtue hereof.

         In WITNESS WHEREOF, I the undersigned have executed this Power of
Attorney this 3rd day of January, 1997.



                                                            /S/ W. HAYNE HIPP
                                                            -------------------
                                                           Signature


                                                            W. HAYNE HIPP
                                                            -------------------
                                                           Print Name



<PAGE>







                              WACHOVIA CORPORATION

                                POWER OF ATTORNEY



         KNOW ALL MEN BY THESE PRESENTS, that the undersigned director of
Wachovia Corporation (the "Corporation") does hereby make, constitute and
appoint Kenneth W. McAllister and Alice Washington Grogan, and each of them or
any one of them, his true and lawful attorney-in-fact (with full power of
substitution and resubstitution) to act for him and in his name, place and stead
in his capacity as a director of Wachovia Corporation, to file a Registration
Statement on Form S-3 or other applicable form, relating to an offering of up to
an aggregate of $300,000,000 of preferred securities by one or more Delaware
business trust subsidiaries of the Corporation, a like amount of junior
subordinated debentures of the Corporation, and guarantees by the Corporation of
the above-referenced preferred securities with the Securities and Exchange
Commission, and to sign any and all amendments (including post-effective
amendments) to the Registration Statement, and to file the same, with any
exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact, and
each of them individually, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in the premises, as fully
to all intents and purposes as he might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or either of them, or their
substitutes, may lawfully do or cause to be done by virtue hereof.

         In WITNESS WHEREOF, I the undersigned have executed this Power of
Attorney this 3rd day of January, 1997.



                                                            /S/ DONALD R. HUGHES
                                                           ---------------------
                                                           Signature


                                                            DONALD R. HUGHES
                                                           ---------------------
                                                           Print Name





<PAGE>



                              WACHOVIA CORPORATION

                                POWER OF ATTORNEY



         KNOW ALL MEN BY THESE PRESENTS, that the undersigned director of
Wachovia Corporation (the "Corporation") does hereby make, constitute and
appoint Kenneth W. McAllister and Alice Washington Grogan, and each of them or
any one of them, his true and lawful attorney-in-fact (with full power of
substitution and resubstitution) to act for him and in his name, place and stead
in his capacity as a director of Wachovia Corporation, to file a Registration
Statement on Form S-3 or other applicable form, relating to an offering of up to
an aggregate of $300,000,000 of preferred securities by one or more Delaware
business trust subsidiaries of the Corporation, a like amount of junior
subordinated debentures of the Corporation, and guarantees by the Corporation of
the above-referenced preferred securities with the Securities and Exchange
Commission, and to sign any and all amendments (including post-effective
amendments) to the Registration Statement, and to file the same, with any
exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact, and
each of them individually, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in the premises, as fully
to all intents and purposes as he might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or either of them, or their
substitutes, may lawfully do or cause to be done by virtue hereof.

         In WITNESS WHEREOF, I the undersigned have executed this Power of
Attorney this 2nd day of January, 1997.



                                                           /S/ JAMES W. JOHNSTON
                                                           ---------------------
                                                           Signature


                                                           JAMES W. JOHNSTON
                                                           ---------------------
                                                           Print Name



<PAGE>








                              WACHOVIA CORPORATION

                                POWER OF ATTORNEY



         KNOW ALL MEN BY THESE PRESENTS, that the undersigned director of
Wachovia Corporation (the "Corporation") does hereby make, constitute and
appoint Kenneth W. McAllister and Alice Washington Grogan, and each of them or
any one of them, his true and lawful attorney-in-fact (with full power of
substitution and resubstitution) to act for him and in his name, place and stead
in his capacity as a director of Wachovia Corporation, to file a Registration
Statement on Form S-3 or other applicable form, relating to an offering of up to
an aggregate of $300,000,000 of preferred securities by one or more Delaware
business trust subsidiaries of the Corporation, a like amount of junior
subordinated debentures of the Corporation, and guarantees by the Corporation of
the above-referenced preferred securities with the Securities and Exchange
Commission, and to sign any and all amendments (including post-effective
amendments) to the Registration Statement, and to file the same, with any
exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact, and
each of them individually, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in the premises, as fully
to all intents and purposes as he might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or either of them, or their
substitutes, may lawfully do or cause to be done by virtue hereof.

         In WITNESS WHEREOF, I the undersigned have executed this Power of
Attorney this 3rd day of January, 1997.



                                                  /S/ HERMAN J. RUSSELL
                                                  ----------------------
                                                 Signature


                                                 HERMAN J. RUSSELL
                                                 ------------------------
                                                 Print Name





<PAGE>



                              WACHOVIA CORPORATION

                                POWER OF ATTORNEY



         KNOW ALL MEN BY THESE PRESENTS, that the undersigned director of
Wachovia Corporation (the "Corporation") does hereby make, constitute and
appoint Kenneth W. McAllister and Alice Washington Grogan, and each of them or
any one of them, his true and lawful attorney-in-fact (with full power of
substitution and resubstitution) to act for him and in his name, place and stead
in his capacity as a director of Wachovia Corporation, to file a Registration
Statement on Form S-3 or other applicable form, relating to an offering of up to
an aggregate of $300,000,000 of preferred securities by one or more Delaware
business trust subsidiaries of the Corporation, a like amount of junior
subordinated debentures of the Corporation, and guarantees by the Corporation of
the above-referenced preferred securities with the Securities and Exchange
Commission, and to sign any and all amendments (including post-effective
amendments) to the Registration Statement, and to file the same, with any
exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact, and
each of them individually, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in the premises, as fully
to all intents and purposes as he might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or either of them, or their
substitutes, may lawfully do or cause to be done by virtue hereof.

         In WITNESS WHEREOF, I the undersigned have executed this Power of
Attorney this 3rd day of January, 1997.



                                                 /S/ SHERWOOD H. SMITH, JR.
                                                 ------------------------------
                                                Signature


                                                 SHERWOOD H. SMITH, JR.
                                                 -------------------------------
                                                Print Name





<PAGE>





                              WACHOVIA CORPORATION

                                POWER OF ATTORNEY



         KNOW ALL MEN BY THESE PRESENTS, that the undersigned director of
Wachovia Corporation (the "Corporation") does hereby make, constitute and
appoint Kenneth W. McAllister and Alice Washington Grogan, and each of them or
any one of them, his true and lawful attorney-in-fact (with full power of
substitution and resubstitution) to act for him and in his name, place and stead
in his capacity as a director of Wachovia Corporation, to file a Registration
Statement on Form S-3 or other applicable form, relating to an offering of up to
an aggregate of $300,000,000 of preferred securities by one or more Delaware
business trust subsidiaries of the Corporation, a like amount of junior
subordinated debentures of the Corporation, and guarantees by the Corporation of
the above-referenced preferred securities with the Securities and Exchange
Commission, and to sign any and all amendments (including post-effective
amendments) to the Registration Statement, and to file the same, with any
exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact, and
each of them individually, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in the premises, as fully
to all intents and purposes as he might or could do in person, hereby ratifying
and confirming all that said attorneys-in-fact or either of them, or their
substitutes, may lawfully do or cause to be done by virtue hereof.

         In WITNESS WHEREOF, I the undersigned have executed this Power of
Attorney this 2nd day of January, 1997.



                                                 /S/ JOHN C. WHITAKER, JR.
                                                 --------------------------
                                               Signature


                                               JOHN C. WHITAKER, JR.
                                               ------------------------------
                                               Print Name




<PAGE>




                                                               Exhibit 25(a)
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                      UNDER THE TRUST INDENTURE ACT OF 1939

                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

                CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY
                   OF A TRUSTEE PURSUANT TO SECTION 305(B)(2)

                       THE FIRST NATIONAL BANK OF CHICAGO

               (EXACT NAME OF TRUSTEE AS SPECIFIED IN ITS CHARTER)

         A NATIONAL BANKING ASSOCIATION                 36-0899825
                                                        I.R.S. EMPLOYER
                                                        IDENTIFICATION NUMBER)

  ONE FIRST NATIONAL PLAZA, CHICAGO, ILLINOIS        60670-0126
  (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)           (ZIP CODE)

                       THE FIRST NATIONAL BANK OF CHICAGO
                      ONE FIRST NATIONAL PLAZA, SUITE 0286
                          CHICAGO, ILLINOIS 60670-0286
             ATTN: LYNN A. GOLDSTEIN, LAW DEPARTMENT (312) 732-6919
            (NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)

                              WACHOVIA CORPORATION
               (EXACT NAME OF OBLIGOR AS SPECIFIED IN ITS CHARTER)

         NORTH CAROLINA                                  56-1473727
         (STATE OR OTHER JURISDICTION OF                 (I.R.S. EMPLOYER
         INCORPORATION OR ORGANIZATION)                  IDENTIFICATION NUMBER)

         100 NORTH MAIN STREET
         WINSTON-SALEM, NORTH CAROLINA                   27101
         (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)        (ZIP CODE)

                                                  DEBT SECURITIES
                                          (TITLE OF INDENTURE SECURITIES)

                                                         1

<PAGE>


ITEM 1.           GENERAL INFORMATION.  FURNISH THE FOLLOWING
                  INFORMATION AS TO THE TRUSTEE:

                  (A)      NAME AND ADDRESS OF EACH EXAMINING OR
                  SUPERVISING AUTHORITY TO WHICH IT IS SUBJECT.

                  Comptroller of Currency, Washington, D.C.,
                  Federal Deposit Insurance Corporation,
                  Washington, D.C., The Board of Governors of
                  the Federal Reserve System, Washington D.C.

                  (B)      WHETHER IT IS AUTHORIZED TO EXERCISE
                  CORPORATE TRUST POWERS.

                  The trustee is authorized to exercise corporate
                  trust powers.

ITEM 2.           AFFILIATIONS WITH THE OBLIGOR.  IF THE OBLIGOR
                  IS AN AFFILIATE OF THE TRUSTEE, DESCRIBE EACH
                  SUCH AFFILIATION.

                  No such affiliation exists with the trustee.

ITEM 16.          LIST OF EXHIBITS.   LIST BELOW ALL EXHIBITS FILED AS A
                  PART OF THIS STATEMENT OF ELIGIBILITY.

                  1.  A copy of the articles of association of the
                      trustee now in effect.*

                  2.  A copy of the certificates of authority of the
                      trustee to commence business.*

                  3.  A copy of the authorization of the trustee to
                      exercise corporate trust powers.*

                  4.  A copy of the existing by-laws of the trustee.*

                  5.  Not Applicable.

                  6.  The consent of the trustee required by
                      Section 321(b) of the Act.

                  7.  A copy of the latest report of condition of the
                      trustee published pursuant to law or the
                      requirements of its supervising or examining
                      authority.

                                        2


<PAGE>




                  8.  Not Applicable.

                  9.  Not Applicable.

         Pursuant to the requirements of the Trust Indenture Act of 1939, as
amended, the trustee, The First National Bank of Chicago, a national banking
association organized and existing under the laws of the United States of
America, has duly caused this Statement of Eligibility to be signed on its
behalf by the undersigned, thereunto duly authorized, all in the City of Chicago
and the State of Illinois, on this 6th day of January, 1997.

                      THE FIRST NATIONAL BANK OF CHICAGO,
                      TRUSTEE

                      By  Steven M. Wagner
                           Vice President

* EXHIBIT 1, 2, 3 AND 4 ARE HEREIN INCORPORATED BY REFERENCE TO EXHIBITS BEARING
IDENTICAL NUMBERS IN ITEM 16 OF THE FORM T-1 OF THE FIRST NATIONAL BANK OF
CHICAGO, FILED AS EXHIBIT 25.1 TO THE REGISTRATION STATEMENT ON FORM S-3 OF
SUNAMERICA, INC., FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER
25, 1996 (REGISTRATION NO. 333-14201).

                                                         3


<PAGE>





                                    EXHIBIT 6

                       THE CONSENT OF THE TRUSTEE REQUIRED
                          BY SECTION 321(b) OF THE ACT

                                                               January 6, 1997

Securities and Exchange Commission
Washington, D.C.  20549

Gentlemen:

         In connection with the qualification of an indenture between Wachovia
Corporation and The First National Bank of Chicago, the undersigned, in
accordance with Section 321(b) of the Trust Indenture Act of 1939, as amended,
hereby consents that the reports of examinations of the undersigned, made by
Federal or State authorities authorized to make such examinations, may be
furnished by such authorities to the Securities and Exchange Commission upon its
request therefor.

                                      Very truly yours,

                                      THE FIRST NATIONAL BANK OF CHICAGO

                                      By      Steven M. Wagner
                                              Vice President

                                        4


<PAGE>





                                    EXHIBIT 7
<TABLE>
<S>                  <C>                                    <C>
Legal Title of Bank: The First National Bank of Chicago     Call Date: 09/30/96  ST-BK:  17-1630 FFIEC 031
Address:             One First National Plaza, Ste 0460                                          Page RC-1
City, State  Zip:    Chicago, IL  60670
FDIC Certificate No.:0/3/6/1/8
</TABLE>


CONSOLIDATED REPORT OF CONDITION FOR INSURED COMMERCIAL
AND STATE-CHARTERED SAVINGS BANKS FOR SEPTEMBER 30, 1996

All schedules are to be reported in thousands of dollars. Unless otherwise
indicated, report the amount outstanding of the last business day of the
quarter.

SCHEDULE RC--BALANCE SHEET


<TABLE>
<CAPTION>
                                                                        DOLLAR AMOUNTS IN                             C400    <-
                                                                             THOUSANDS         RCFD           BIL MIL THOU

<S>                                                                         <C>               <C>             <C>           <C>
ASSETS

1.  Cash and balances due from depository institutions (from Schedule
    RC-A):

    a. Noninterest-bearing balances and currency and coin(1)                                   0081             4,041,784    1.a.
    b. Interest-bearing balances(2)                                                            0071             5,184,890    1.b.
2.  Securities

    a. Held-to-maturity securities(from Schedule RC-B, column A)                               1754                     0    2.a.
    b. Available-for-sale securities (from Schedule RC-B, column D)                            1773             3,173,481    2.b.
3.  Federal funds sold and securities purchased under agreements to
    resell in domestic offices of the bank and its Edge and Agreement
    subsidiaries, and in IBFs:
    a. Federal Funds sold                                                                      0276             3,505,874    3.a.
    b. Securities purchased under agreements to resell                                         0277               145,625    3.b.
4.  Loans and lease financing receivables:
    a. Loans and leases, net of unearned income (from Schedule
    RC-C)                                                                      RCFD            2122            22,835,958    4.a.
    b. LESS: Allowance for loan and lease losses                               RCFD            3123               418,851    4.b.
    c. LESS: Allocated transfer risk reserve                                   RCFD            3128                     0    4.c.
    d. Loans and leases, net of unearned income, allowance, and
       reserve (item 4.a minus 4.b and 4.c)                                                    2125            22,417,107    4.d.
5.  Assets held in trading accounts                                                            3545             8,121,948    5.
6.  Premises and fixed assets (including capitalized leases)                                   2145               707,971    6.
7.  Other real estate owned (from Schedule RC-M)                                               2150                 9,184    7.
8.  Investments in unconsolidated subsidiaries and associated
    companies (from Schedule RC-M)                                                             2130                53,803    8.
9.  Customers' liability to this bank on acceptances outstanding                               2155               626,690    9.
10. Intangible assets (from Schedule RC-M)                                                     2143               310,246    10.
11. Other assets (from Schedule RC-F)                                                          2160             1,658,123    11.
12. Total assets (sum of items 1 through 11)                                                   2170            49,956,726    12.

</TABLE>

- --------------------
(1)  Includes cash items in process of collection and unposted debits.
(2)  Includes time certificates of deposit not held for trading.

                                        5


<PAGE>


<TABLE>
<S>                  <C>                                    <C>
Legal Title of Bank: The First National Bank of Chicago     Call Date: 09/30/96  ST-BK:  17-1630 FFIEC 031
Address:             One First National Plaza, Ste 0460                                          Page RC-2
City, State  Zip:    Chicago, IL  60670
FDIC Certificate No.:0/3/6/1/8
</TABLE>


SCHEDULE RC-CONTINUED

<TABLE>
<CAPTION>
                                                                        DOLLAR AMOUNTS IN                             C400    <-
                                                                             THOUSANDS         RCFD           BIL MIL THOU

<S>                                                                         <C>               <C>             <C>           <C>
LIABILITIES

13. Deposits:
    a. In domestic offices (sum of totals of columns A and C
       from Schedule RC-E, part 1)                                             RCON            2200            22,369,341   13.a.
       (1) Noninterest-bearing(1)                                              RCON            6631             9,726,987   13.a.(1)
       (2) Interest-bearing                                                    RCON            6636            12,642,354   13.a.(2)
    b. In foreign offices, Edge and Agreement subsidiaries, and
       IBFs (from Schedule RC-E, part II)                                      RCFN            2200            10,026,286   13.b.
       (1) Noninterest bearing                                                 RCFN            6631               336,746   13.b.(1)
       (2) Interest-bearing                                                    RCFN            6636             9,689,540   13.b.(2)
14. Federal funds purchased and securities sold under agreements
    to repurchase in domestic offices of the bank and of
    its Edge and Agreement subsidiaries, and in IBFs:

    a. Federal funds purchased                                                 RCFD            0278               884,553   14.a.
    b. Securities sold under agreements to repurchase                          RCFD            0279               717,211   14.b.
15. a. Demand notes issued to the U.S. Treasury                                RCON            2840                14,120   15.a.
    b. Trading Liabilities                                                     RCFD            3548             5,409,585   15b.
16. Other borrowed money:
    a. With original maturity of one year or less                              RCFD            2332             3,414,577   16.a.
    b. With original  maturity of more than one year                           RCFD            2333                46,685   16b.
17. Mortgage indebtedness and obligations under capitalized
    leases                                                                     RCFD            2910               285,671   17.
18. Bank's liability on acceptance executed and outstanding                    RCFD            2920               626,690   18.
19. Subordinated notes and debentures                                          RCFD            3200             1,250,000   19.
20. Other liabilities (from Schedule RC-G)                                     RCFD            2930             1,005,205   20.
21. Total liabilities (sum of items 13 through 20)                             RCFD            2948            46,049,924   21.
22. Limited-Life preferred stock and related surplus                           RCFD            3282                     0   22.
EQUITY CAPITAL

23. Perpetual preferred stock and related surplus                              RCFD            3838                     0   23.
24. Common stock                                                               RCFD            3230               200,858   24.
25. Surplus (exclude all surplus related to preferred stock)                   RCFD            3839             2,925,894   25.
26. a. Undivided profits and capital reserves                                  RCFD            3632               770,670   26.a.
    b. Net unrealized holding gains (losses) on available-for-sale
       securities                                                              RCFD            8434                10,194   26.b.
27. Cumulative foreign currency translation adjustments                        RCFD            3284                  (814)  27.
28. Total equity capital (sum of items 23 through 27)                          RCFD            3210             3,906,802   28.
29. Total liabilities, limited-life preferred stock, and equity
    capital (sum of items 21, 22, and 28)                                      RCFD            3300            49,956,726   29.

Memorandum

To be reported only with the March Report of Condition.

1.  Indicate in the box at the right the number of the statement below that best
    describes the most comprehensive level of auditing work performed for the                                     Number
    bank by independent external auditors as of any date during 1995           RCFD            6724                [N/A]    M.1.

</TABLE>

1 =  Independent audit of the bank conducted in accordance                      
     with generally accepted auditing standards by a certified                  
     public accounting firm which submits a report on the bank                  

2 =  Independent audit of the bank's parent holding company        
     conducted in accordance with generally accepted auditing                   
     standards by a certified public accounting firm which                      
     submits a report on the consolidated holding company                       
     (but not on the bank separately)                                           

3 =  Directors' examination of the bank conducted in               
     accordance with generally accepted auditing standards
     by a certified public accounting firm (may be required by
     state chartering authority)

4. = Directors' examination of the bank performed by other               
     external auditors (may be required by state chartering          
     authority)                                                              

5 =  Review of the bank's financial statements by external  
     auditors                                                        

6 =  Compilation of the bank's financial statements by external       
     auditors                                                         

7 =  Other audit procedures (excluding tax preparation work)          

8 =  No external audit work                                          
                                                                    
- -----------------
(1) Includes total demand deposits and noninterest-bearing time and savings 
    deposits.

                                        6


<PAGE>





                                                            Exhibit 25(b)


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                      UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

                CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY
                   OF A TRUSTEE PURSUANT TO SECTION 305(b)(2)



                       THE FIRST NATIONAL BANK OF CHICAGO
               (Exact name of trustee as specified in its charter)

 A National Banking Association              36-0899825
                                             (I.R.S. employer
                                             identification number)

 One First National Plaza, Chicago, Illinois     60670-0126
 (Address of principal executive offices)        (Zip Code)

                       The First National Bank of Chicago
                      One First National Plaza, Suite 0286
                          Chicago, Illinois 60670-0286
             Attn: Lynn A. Goldstein, Law Department (312) 732-6919
            (Name, address and telephone number of agent for service)



                            Wachovia Capital Trust II
               (Exact name of obligor as specified in its charter)

  Delaware                                       To Be Applied For
  (State or other jurisdiction of                (I.R.S. employer
  incorporation or organization)                 identification number)


  100 North Main Street
  Winston-Salem, North Carolina                  27101
  (Address of principal executive offices)       (Zip Code)


                              Preferred Securities
                         (Title of Indenture Securities)



                                        1

<PAGE>




Item 1.       General Information.  Furnish the following
              information as to the trustee:

              (a)      Name and address of each examining or
              supervising authority to which it is subject.

              Comptroller of Currency,  Washington,  D.C.,  Federal  Deposit
              Insurance   Corporation,   Washington,   D.C.,  The  Board  of
              Governors of the Federal Reserve System, Washington D.C.

              (b)      Whether it is authorized to exercise
              corporate trust powers.

              The trustee is authorized to exercise corporate trust powers.

Item 2.       Affiliations With the Obligor.  If the obligor
              is an affiliate of the trustee, describe each
              such affiliation.

              No such affiliation exists with the trustee.


Item 16.      List of exhibits.   List below all exhibits filed as a
              part of this Statement of Eligibility.

              1.  A copy of the articles of association of the
                  trustee now in effect.*

              2.  A copy of the certificates of authority of the
                  trustee to commence business.*

              3.  A copy of the authorization of the trustee to
                  exercise corporate trust powers.*

              4.  A copy of the existing by-laws of the trustee.*

              5.  Not Applicable.

              6.  The consent of the trustee required by
                  Section 321(b) of the Act.

              7.  A copy of the latest report of condition of the
                  trustee published pursuant to law or the
                  requirements of its supervising or examining
                  authority.



                                        2

<PAGE>




              8.  Not Applicable.

              9.  Not Applicable.


         Pursuant to the  requirements  of the Trust  Indenture  Act of 1939, as
amended,  the trustee,  The First National Bank of Chicago,  a national  banking
association  organized  and  existing  under  the laws of the  United  States of
America,  has duly  caused this  Statement  of  Eligibility  to be signed on its
behalf by the undersigned, thereunto duly authorized, all in the City of Chicago
and the State of Illinois, on this 6th day of January, 1997.


                  The First National Bank of Chicago,
                  Trustee
                    (Sig of Steven M. Wagner)
                  By  Steven M. Wagner
                      Vice President




* Exhibit 1, 2, 3 and 4 are herein incorporated by reference to Exhibits bearing
identical  numbers  in Item 16 of the Form  T-1 of The  First  National  Bank of
Chicago,  filed as Exhibit  25.1 to the  Registration  Statement  on Form S-3 of
SunAmerica,  Inc., filed with the Securities and Exchange  Commission on October
25, 1996 (Registration No. 333-14201).



                                        3

<PAGE>






                                    EXHIBIT 6



                       THE CONSENT OF THE TRUSTEE REQUIRED
                          BY SECTION 321(b) OF THE ACT



                                                                 January 6, 1997


Securities and Exchange Commission
Washington, D.C.  20549

Gentlemen:

         In connection with the  qualification of an indenture  between Wachovia
Capital Trust II and The First  National Bank of Chicago,  the  undersigned,  in
accordance  with Section 321(b) of the Trust  Indenture Act of 1939, as amended,
hereby  consents that the reports of examinations  of the  undersigned,  made by
Federal  or State  authorities  authorized  to make  such  examinations,  may be
furnished by such authorities to the Securities and Exchange Commission upon its
request therefor.


                                Very truly yours,
                                 (Sig of Steven M. Wagner)
                                The First National Bank of Chicago

                                By Steven M. Wagner
                                   Vice President



                                        4

<PAGE>





                                    EXHIBIT 7

<TABLE>
<CAPTION>
<S>                          <C>                                        <C>   

Legal Title of Bank:         The First National Bank of Chicago          Call Date: 09/30/96  ST-BK:  17-1630 FFIEC 031
Address:                     One First National Plaza, Ste 0460                                              Page RC-1
City, State  Zip:                                  Chicago, IL  60670
FDIC Certificate No.:        0/3/6/1/8
</TABLE>

Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for September 30, 1996

All  schedules  are to be reported in  thousands  of dollars.  Unless  otherwise
indicated,  report  the  amount  outstanding  of the  last  business  day of the
quarter.

Schedule RC--Balance Sheet
<TABLE>
<CAPTION>
<S>                                                                   <C>                    <C>        <C>             <C>   
  


                                                                       Dollar Amounts in                    C400         <-
                                                                       Thousands           RCFD     BIL MIL THOU


ASSETS
1.  Cash and balances due from depository institutions (from Schedule
    RC-A):
    a. Noninterest-bearing balances and currency and coin(1)..............                  0081        4,041,784         1.a.
    b. Interest-bearing balances(2)....................................                     0071        5,184,890         1.b.
2.  Securities
    a. Held-to-maturity securities(from Schedule RC-B, column A)................            1754                0         2.a.
    b. Available-for-sale securities (from Schedule RC-B, column D)............             1773         3,173,481        2.b.
3.  Federal funds sold and securities purchased under agreements to
    resell in domestic offices of the bank and its Edge and Agreement
    subsidiaries, and in IBFs:
    a. Federal Funds sold..............................................                     0276         3,505,874        3.a.
    b. Securities purchased under agreements to resell...............                       0277           145,625        3.b.
4.  Loans and lease financing receivables:
    a. Loans and leases, net of unearned income (from Schedule
    RC-C).....................................................            RCFD              2122        22,835,958        4.a.
    b. LESS: Allowance for loan and lease losses..............            RCFD              3123           418,851        4.b.
    c. LESS: Allocated transfer risk reserve..................            RCFD              3128                 0        4.c.
    d. Loans and leases, net of unearned income, allowance, and
       reserve (item 4.a minus 4.b and 4.c)............................                     2125        22,417,107        4.d.
5.  Assets held in trading accounts....................................                     3545         8,121,948        5.
6.  Premises and fixed assets (including capitalized leases)....................            2145           707,971        6.
7.  Other real estate owned (from Schedule RC-M).......................                     2150             9,184        7.
8.  Investments in unconsolidated subsidiaries and associated
    companies (from Schedule RC-M).....................................                     2130             53,803       8.
9.  Customers' liability to this bank on acceptances outstanding........                    2155            626,690       9.
10. Intangible assets (from Schedule RC-M).................................                 2143            310,246      10.
11. Other assets (from Schedule RC-F)......................................                 2160          1,658,123      11.
12. Total assets (sum of items 1 through 11)...............................                 2170         49,956,726      12.

</TABLE>


(1)  Includes cash items in process of collection and unposted debits.
(2)  Includes time certificates of deposit not held for trading.




                                                                 5

<PAGE>


<TABLE>
<CAPTION>
<S>                         <C>                                        <C>           <C>             <C>


Legal Title of Bank:       The First National Bank of Chicago          Call Date:   09/30/96 ST-BK:  17-1630 FFIEC 031
Address:                   One First National Plaza, Ste 0460                                                Page RC-2
City, State  Zip:                   Chicago, IL  60670
FDIC Certificate No.:                 0/3/6/1/8
</TABLE>

Schedule RC-Continued
<TABLE>
<CAPTION>
<S>                                                                <C>                    <C>      <C>               <C>   

                                                                   Dollar Amounts in
                                                                      Thousands                    Bil Mil Thou
LIABILITIES
13.      Deposits:
    a. In domestic offices (sum of totals of columns A and C
       from Schedule RC-E, part 1)............................            RCON           2200       22,369,341        13.a.
       (1) Noninterest-bearing(1).............................            RCON           6631        9,726,987        13.a.(1)
       (2) Interest-bearing...................................            RCON           6636       12,642,354        13.a.(2)
    b. In foreign offices, Edge and Agreement subsidiaries, and
       IBFs (from Schedule RC-E, part II).....................            RCFN           2200       10,026,286        13.b.
       (1) Noninterest bearing................................            RCFN           6631          336,746        13.b.(1)
       (2) Interest-bearing...................................            RCFN           6636        9,689,540        13.b.(2)
14.      Federal funds purchased and securities sold under agreements
    to repurchase in domestic offices of the bank and of
    its Edge and Agreement subsidiaries, and in IBFs:
    a. Federal funds purchased................................            RCFD           0278          884,553        14.a.
    b. Securities sold under agreements to repurchase..........           RCFD           0279          717,211        14.b.
15.      a. Demand notes issued to the U.S. Treasury..........            RCON           2840           14,120        15.a.
    b. Trading Liabilities..................................              RCFD           3548        5,409,585        15b.
16.      Other borrowed money:
    a. With original maturity of one year or less......................   RCFD           2332        3,414,577        16.a.
    b. With original  maturity of more than one year...................   RCFD           2333           46,685        16b.
17. Mortgage indebtedness and obligations under capitalized
    leases...........................................                     RCFD           2910          285,671        17.
18. Bank's liability on acceptance executed and outstanding.....          RCFD           2920          626,690        18.
19. Subordinated notes and debentures.............................        RCFD           3200        1,250,000        19.
20. Other liabilities (from Schedule RC-G)........................        RCFD           2930        1,005,205        20.
21. Total liabilities (sum of items 13 through 20)..............          RCFD           2948       46,049,924        21.
22. Limited-Life preferred stock and related surplus............          RCFD           3282                0        22.
EQUITY CAPITAL
23. Perpetual preferred stock and related surplus...............          RCFD           3838                0        23.
24. Common stock.........................................                 RCFD           3230          200,858        24.
25. Surplus (exclude all surplus related to preferred stock).....         RCFD           3839        2,925,894        25.
26. a. Undivided profits and capital reserves........................     RCFD           3632          770,670        26.a.
    b. Net unrealized holding gains (losses) on available-for-sale
       securities.............................................            RCFD           8434           10,194        26.b.
27. Cumulative foreign currency translation adjustments.......            RCFD           3284             (814)       27.
28. Total equity capital (sum of items 23 through 27).......              RCFD           3210        3,906,802        28.
29. Total liabilities, limited-life preferred stock, and equity
    capital (sum of items 21, 22, and 28)..............................   RCFD           3300       49,956,726        29.
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                               <C>          <C>      <C>           <C>   

Memorandum
To be reported only with the March Report of Condition.
1.  Indicate in the box at the right the number of the statement below that best                        Number 
    describes the  most comprehensive level of auditing work performed for the 
    bank by independent external auditors as of any date during 1995  . . . . . . .RCFD         6724      N/A          M.1.
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                <C>

1 =  Independent audit of the bank conducted in accordance          4 = Directors' examination of the bank performed by other
     with generally accepted auditing standards by a certified          external auditors (may be required by state chartering
     public accounting firm which submits a report on the bank          authority)
2 =  Independent audit of the bank's parent holding company         5 = Review of the bank's financial statements by external
     conducted in accordance with generally accepted auditing           auditors
     standards by a certified public accounting firm which          6 = Compilation of the bank's financial statements by external
     submits a report on the consolidated holding company               auditors
     (but not on the bank separately)                               7 = Other audit procedures (excluding tax preparation work)
3 =  Directors' examination of the bank conducted in                8 = No external audit work
     accordance with generally accepted auditing standards
     by a certified public accounting firm (may be required by
     state chartering authority)

(1) Includes total demand deposits and noninterest-bearing time and savings deposits.

</TABLE>

                                        6

<PAGE>





                                                                  Exhibit 25(c)

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                      UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

                CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY
                   OF A TRUSTEE PURSUANT TO SECTION 305(B)(2)



                       THE FIRST NATIONAL BANK OF CHICAGO
               (EXACT NAME OF TRUSTEE AS SPECIFIED IN ITS CHARTER)

 A NATIONAL BANKING ASSOCIATION                               36-0899825
                                                            (I.R.S. EMPLOYER
                                                          IDENTIFICATION NUMBER)

 ONE FIRST NATIONAL PLAZA, CHICAGO, ILLINOIS                   60670-0126
 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                      (ZIP CODE)

                       THE FIRST NATIONAL BANK OF CHICAGO
                      ONE FIRST NATIONAL PLAZA, SUITE 0286
                          CHICAGO, ILLINOIS 60670-0286
             ATTN: LYNN A. GOLDSTEIN, LAW DEPARTMENT (312) 732-6919
            (NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)



                           WACHOVIA CAPITAL TRUST III
               (EXACT NAME OF OBLIGOR AS SPECIFIED IN ITS CHARTER)

          DELAWARE                                         TO BE APPLIED FOR
(STATE OR OTHER JURISDICTION OF                             (I.R.S. EMPLOYER
 INCORPORATION OR ORGANIZATION)                           IDENTIFICATION NUMBER)


        100 NORTH MAIN STREET
     WINSTON-SALEM, NORTH CAROLINA                                27101
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                        (ZIP CODE)


                              PREFERRED SECURITIES
                         (TITLE OF INDENTURE SECURITIES)

<PAGE>



ITEM 1.           GENERAL INFORMATION.  FURNISH THE FOLLOWING
                  INFORMATION AS TO THE TRUSTEE:

                  (A)      NAME AND ADDRESS OF EACH EXAMINING OR
                  SUPERVISING AUTHORITY TO WHICH IT IS SUBJECT.

                  COMPTROLLER OF CURRENCY, WASHINGTON, D.C.,
                  FEDERAL DEPOSIT INSURANCE CORPORATION,
                  WASHINGTON, D.C., THE BOARD OF GOVERNORS OF
                  THE FEDERAL RESERVE SYSTEM, WASHINGTON D.C.

                  (B)      WHETHER IT IS AUTHORIZED TO EXERCISE
                  CORPORATE TRUST POWERS.

                  THE TRUSTEE IS AUTHORIZED TO EXERCISE CORPORATE
                  TRUST POWERS.

ITEM 2.           AFFILIATIONS WITH THE OBLIGOR.  IF THE OBLIGOR
                  IS AN AFFILIATE OF THE TRUSTEE, DESCRIBE EACH
                  SUCH AFFILIATION.

                  NO SUCH AFFILIATION EXISTS WITH THE TRUSTEE.


ITEM 16.          LIST OF EXHIBITS.   LIST BELOW ALL EXHIBITS FILED AS A
                  PART OF THIS STATEMENT OF ELIGIBILITY.

                  1.       A COPY OF THE ARTICLES OF ASSOCIATION OF THE
                           TRUSTEE NOW IN EFFECT.*

                  2.       A COPY OF THE CERTIFICATES OF AUTHORITY OF THE
                           TRUSTEE TO COMMENCE BUSINESS.*

                  3.       A COPY OF THE AUTHORIZATION OF THE TRUSTEE TO
                           EXERCISE CORPORATE TRUST POWERS.*

                  4.       A COPY OF THE EXISTING BY-LAWS OF THE TRUSTEE.*

                  5.       NOT APPLICABLE.

                  6.       THE CONSENT OF THE TRUSTEE REQUIRED BY
                           SECTION 321(B) OF THE ACT.

                  7.       A COPY OF THE LATEST REPORT OF CONDITION OF THE
                           TRUSTEE PUBLISHED PURSUANT TO LAW OR THE
                           REQUIREMENTS OF ITS SUPERVISING OR EXAMINING
                           AUTHORITY.

                                       2

<PAGE>



                  8.       NOT APPLICABLE.

                  9.       NOT APPLICABLE.


     PURSUANT TO THE REQUIREMENTS OF THE TRUST INDENTURE ACT OF 1939, AS
AMENDED, THE TRUSTEE, THE FIRST NATIONAL BANK OF CHICAGO, A NATIONAL BANKING
ASSOCIATION ORGANIZED AND EXISTING UNDER THE LAWS OF THE UNITED STATES OF
AMERICA, HAS DULY CAUSED THIS STATEMENT OF ELIGIBILITY TO BE SIGNED ON ITS
BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED, ALL IN THE CITY OF CHICAGO
AND THE STATE OF ILLINOIS, ON THIS 6TH DAY OF JANUARY, 1997.


                  THE FIRST NATIONAL BANK OF CHICAGO,
                  TRUSTEE

                  /s/ Steven M. Wagner
                  BY  STEVEN M. WAGNER
                      VICE PRESIDENT




* EXHIBIT 1, 2, 3 AND 4 ARE HEREIN INCORPORATED BY REFERENCE TO EXHIBITS BEARING
IDENTICAL NUMBERS IN ITEM 16 OF THE FORM T-1 OF THE FIRST NATIONAL BANK OF
CHICAGO, FILED AS EXHIBIT 25.1 TO THE REGISTRATION STATEMENT ON FORM S-3 OF
SUNAMERICA, INC., FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER
25, 1996 (REGISTRATION NO. 333-14201).

                                       3

<PAGE>

                                    EXHIBIT 6



                       THE CONSENT OF THE TRUSTEE REQUIRED
                          BY SECTION 321(B) OF THE ACT



                                                                 JANUARY 6, 1997


SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

GENTLEMEN:

         IN CONNECTION WITH THE QUALIFICATION OF AN INDENTURE BETWEEN WACHOVIA
CAPITAL TRUST III AND THE FIRST NATIONAL BANK OF CHICAGO, THE UNDERSIGNED, IN
ACCORDANCE WITH SECTION 321(B) OF THE TRUST INDENTURE ACT OF 1939, AS AMENDED,
HEREBY CONSENTS THAT THE REPORTS OF EXAMINATIONS OF THE UNDERSIGNED, MADE BY
FEDERAL OR STATE AUTHORITIES AUTHORIZED TO MAKE SUCH EXAMINATIONS, MAY BE
FURNISHED BY SUCH AUTHORITIES TO THE SECURITIES AND EXCHANGE COMMISSION UPON ITS
REQUEST THEREFOR.


                                    VERY TRULY YOURS,

                                    THE FIRST NATIONAL BANK OF CHICAGO

                                            /s/ Steven M. Wagner
                                    BY      STEVEN M. WAGNER
                                            VICE PRESIDENT


                                       4

<PAGE>



                                    EXHIBIT 7

LEGAL TITLE OF BANK: THE FIRST NATIONAL BANK OF CHICAGO  CALL DATE: 09/30/96
ST-BK:  17-1630 FFIEC 031
ADDRESS:             ONE FIRST NATIONAL PLAZA, STE 0460                PAGE RC-1
CITY, STATE  ZIP:    CHICAGO, IL  60670
FDIC CERTIFICATE NO.:    0/3/6/1/8

CONSOLIDATED REPORT OF CONDITION FOR INSURED COMMERCIAL
AND STATE-CHARTERED SAVINGS BANKS FOR SEPTEMBER 30, 1996

ALL SCHEDULES ARE TO BE REPORTED IN THOUSANDS OF DOLLARS. UNLESS OTHERWISE
INDICATED, REPORT THE AMOUNT OUTSTANDING OF THE LAST BUSINESS DAY OF THE
QUARTER.

SCHEDULE RC--BALANCE SHEET


<TABLE>
<CAPTION>

                                                                          DOLLAR AMOUNTS IN            C400         LESS THAN
                                                                                THOUSANDS     RCFD  BIL MIL THOU   OR EQUAL TO
                                                                          -----------------   ----  ------------   -----------
<S>                                                                       <C>                 <C>   <C>            <C>
ASSETS
1  CASH AND BALANCES DUE FROM DEPOSITORY INSTITUTIONS (FROM SCHEDULE   
         RC-A):
         A. NONINTEREST-BEARING BALANCES AND CURRENCY AND COIN(1)                              0081  4,041,784        1.A.
         B. INTEREST-BEARING BALANCES(2)                                                       0071  5,184,890        1.B.
2  SECURITIES
         A. HELD-TO-MATURITY SECURITIES(FROM SCHEDULE RC-B, COLUMN A)                          1754          0        2.A.
         B. AVAILABLE-FOR-SALE SECURITIES (FROM SCHEDULE RC-B, COLUMN D)                       1773  3,173,481        2.B.
3  FEDERAL FUNDS SOLD AND SECURITIES PURCHASED UNDER AGREEMENTS TO   
         RESELL IN DOMESTIC OFFICES OF THE BANK AND ITS EDGE AND AGREEMENT   
         SUBSIDIARIES, AND IN IBFS:   
         A. FEDERAL FUNDS SOLD                                                                 0276  3,505,874        3.A.
         B. SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL                                    0277    145,625        3.B.
4  LOANS AND LEASE FINANCING RECEIVABLES:   
         A. LOANS AND LEASES, NET OF UNEARNED INCOME (FROM SCHEDULE   
         RC-C)                                                            RCFD 2122 22,835,958                        4.A.
         B. LESS: ALLOWANCE FOR LOAN AND LEASE LOSSES                     RCFD 3123    418,851                        4.B.
         C. LESS: ALLOCATED TRANSFER RISK RESERVE                         RCFD 3128          0                        4.C.
         D. LOANS AND LEASES, NET OF UNEARNED INCOME, ALLOWANCE, AND
            RESERVE (ITEM 4.A MINUS 4.B AND 4.C)                                               2125 22,417,107        4.D.
5  ASSETS HELD IN TRADING ACCOUNTS                                                             3545  8,121,948        5.
6  PREMISES AND FIXED ASSETS (INCLUDING CAPITALIZED LEASES)                                    2145    707,971        6.
7  OTHER REAL ESTATE OWNED (FROM SCHEDULE RC-M)                                                2150      9,184        7.
8  INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND ASSOCIATED
            COMPANIES (FROM SCHEDULE RC-M)                                                     2130     53,803        8.
9  CUSTOMERS' LIABILITY TO THIS BANK ON ACCEPTANCES OUTSTANDING                                2155    626,690        9.
10 INTANGIBLE ASSETS (FROM SCHEDULE RC-M)                                                      2143    310,246        10. 
11 OTHER ASSETS (FROM SCHEDULE RC-F)                                                           2160  1,658,123        11.
12 TOTAL ASSETS (SUM OF ITEMS 1 THROUGH 11)                                                    2170 49,956,726        12.
</TABLE>

(1)  INCLUDES CASH ITEMS IN PROCESS OF COLLECTION AND UNPOSTED DEBITS.
(2)  INCLUDES TIME CERTIFICATES OF DEPOSIT NOT HELD FOR TRADING.


                                       5

<PAGE>

LEGAL TITLE OF BANK:  THE FIRST NATIONAL BANK OF CHICAGO CALL DATE: 09/30/96
ST-BK:  17-1630 FFIEC 031
ADDRESS:              ONE FIRST NATIONAL PLAZA, STE 0460               PAGE RC-2
CITY, STATE  ZIP:     CHICAGO, IL  60670
FDIC CERTIFICATE NO.: 0/3/6/1/8

SCHEDULE RC-CONTINUED

<TABLE>
<CAPTION>
                                                                           DOLLAR AMOUNTS IN
                                                                               THOUSANDS                      BIL MIL THOU
<S>                                                                        <C>                   <C>          <C>           <C>
LIABILITIES
13.      DEPOSITS:
         A. IN DOMESTIC OFFICES (SUM OF TOTALS OF COLUMNS A AND C
            FROM SCHEDULE RC-E, PART 1)                                                          RCON 2200    22,369,341    13.A.
            (1) NONINTEREST-BEARING(1)                                     RCON 6631  9,726,987                             13.A.(1)
            (2) INTEREST-BEARING                                           RCON 6636 12,642,354                             13.A.(2)
         B. IN FOREIGN OFFICES, EDGE AND AGREEMENT SUBSIDIARIES, AND
            IBFS (FROM SCHEDULE RC-E, PART II)                                                   RCFN 2200    10,026,286    13.B.
            (1) NONINTEREST BEARING                                        RCFN 6631    336,746                             13.B.(1)
            (2) INTEREST-BEARING                                           RCFN 6636  9,689,540                             13.B.(2)
14.      FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS
         TO REPURCHASE IN DOMESTIC OFFICES OF THE BANK AND OF
         ITS EDGE AND AGREEMENT SUBSIDIARIES, AND IN IBFS:
         A. FEDERAL FUNDS PURCHASED                                                              RCFD 0278       884,553    14.A.
         B. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE                                       RCFD 0279       717,211    14.B.
15.      A. DEMAND NOTES ISSUED TO THE U.S. TREASURY                                             RCON 2840        14,120    15.A.
         B. TRADING LIABILITIES                                                                  RCFD 3548     5,409,585    15B.
16.      OTHER BORROWED MONEY:
         A. WITH ORIGINAL MATURITY OF ONE YEAR OR LESS                                           RCFD 2332     3,414,577    16.A.
         B. WITH ORIGINAL  MATURITY OF MORE THAN ONE YEAR                                        RCFD 2333        46,685    16B.
17.      MORTGAGE INDEBTEDNESS AND OBLIGATIONS UNDER CAPITALIZED
         LEASES                                                                                  RCFD 2910       285,671    17.
18.      BANK'S LIABILITY ON ACCEPTANCE EXECUTED AND OUTSTANDING                                 RCFD 2920       626,690    18.
19.      SUBORDINATED NOTES AND DEBENTURES                                                       RCFD 3200     1,250,000    19.
20.      OTHER LIABILITIES (FROM SCHEDULE RC-G)                                                  RCFD 2930     1,005,205    20.
21.      TOTAL LIABILITIES (SUM OF ITEMS 13 THROUGH 20)                                          RCFD 2948    46,049,924    21.
22.      LIMITED-LIFE PREFERRED STOCK AND RELATED SURPLUS                                        RCFD 3282             0    22.
EQUITY CAPITAL
23.      PERPETUAL PREFERRED STOCK AND RELATED SURPLUS                                           RCFD 3838             0    23.
24.      COMMON STOCK                                                                            RCFD 3230       200,858    24.
25.      SURPLUS (EXCLUDE ALL SURPLUS RELATED TO PREFERRED STOCK)                                RCFD 3839     2,925,894    25.
26.      A. UNDIVIDED PROFITS AND CAPITAL RESERVES                                               RCFD 3632       770,670    26.A.
         B. NET UNREALIZED HOLDING GAINS (LOSSES) ON AVAILABLE-FOR-SALE
            SECURITIES                                                                           RCFD 8434        10,194    26.B.
27.      CUMULATIVE FOREIGN CURRENCY TRANSLATION ADJUSTMENTS                                     RCFD 3284         (814)    27.
28.      TOTAL EQUITY CAPITAL (SUM OF ITEMS 23 THROUGH 27)                                       RCFD 3210     3,906,802    28.
29.      TOTAL LIABILITIES, LIMITED-LIFE PREFERRED STOCK, AND EQUITY
         CAPITAL (SUM OF ITEMS 21, 22, AND 28)                                                   RCFD 3300    49,956,726    29.
</TABLE>

MEMORANDUM
TO BE REPORTED ONLY WITH THE MARCH REPORT OF CONDITION.
1.       INDICATE IN THE BOX AT THE RIGHT THE NUMBER OF THE STATEMENT BELOW THAT
         BEST DESCRIBES THE MOST COMPREHENSIVE LEVEL OF AUDITING WORK PERFORMED
         FOR THE BANK BY INDEPENDENT EXTERNAL                  NUMBER
         AUDITORS AS OF ANY DATE DURING 1995      RCFD 6724      N/A     M.1.

<TABLE>
<CAPTION>

<S>      <C>                                                                    <C>     <C>
1 =      INDEPENDENT AUDIT OF THE BANK CONDUCTED IN ACCORDANCE                  4. =    DIRECTORS' EXAMINATION OF THE BANK
         WITH GENERALLY ACCEPTED AUDITING STANDARDS BY A CERTIFIED                      PERFORMED BY OTHER EXTERNAL AUDITORS
         PUBLIC ACCOUNTING FIRM WHICH SUBMITS A REPORT ON THE BANK                      (MAY BE REQUIRED BY STATE CHARTERING
                                                                                        AUTHORITY)
 
2 =      INDEPENDENT AUDIT OF THE BANK'S PARENT HOLDING COMPANY                 5  =    REVIEW OF THE BANK'S FINANCIAL STATEMENTS BY
         CONDUCTED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING                       EXTERNAL AUDITORS
         STANDARDS BY A CERTIFIED PUBLIC ACCOUNTING FIRM WHICH
         SUBMITS A REPORT ON THE CONSOLIDATED HOLDING COMPANY                   6 =     COMPILATION OF THE BANK'S FINANCIAL
         (BUT NOT ON THE BANK SEPARATELY)                                               STATEMENTS BY EXTERNAL AUDITORS

3 =      DIRECTORS' EXAMINATION OF THE BANK CONDUCTED IN ACCORDANCE WITH        7 =     OTHER AUDIT PROCEDURES (EXCLUDING TAX
         GENERALLY ACCEPTED AUDITING STANDARDS BY A CERTIFIED PUBLIC ACCOUNTING         PREPARATION WORK)
         FIRM (MAY BE REQUIRED BY STATE CHARTERING AUTHORITY)                   
                                                                                8 =     NO EXTERNAL AUDIT WORK
</TABLE>

(1) INCLUDES TOTAL DEMAND DEPOSITS AND NONINTEREST-BEARING TIME AND SAVINGS
    DEPOSITS.



                     
                                                                   Exhibit 25(d)


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                      UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

                CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY
                   OF A TRUSTEE PURSUANT TO SECTION 305(b)(2)



                       THE FIRST NATIONAL BANK OF CHICAGO
               (Exact name of trustee as specified in its charter)

A National Banking Association                      36-0899825
                                                    (I.R.S. employer
                                                    identification number)

One First National Plaza, Chicago, Illinois            60670-0126
(Address of principal executive offices)               (Zip Code)

                       The First National Bank of Chicago
                      One First National Plaza, Suite 0286
                          Chicago, Illinois 60670-0286
             Attn: Lynn A. Goldstein, Law Department (312) 732-6919
            (Name, address and telephone number of agent for service)



                            Wachovia Capital Trust IV
               (Exact name of obligor as specified in its charter)

Delaware                                         To Be Applied For
(State or other jurisdiction of                  (I.R.S. employer
 incorporation or organization)                  identification number)


100 North Main Street
Winston-Salem, North Carolina                     27101
(Address of principal executive offices)          (Zip Code)


                              Preferred Securities
                         (Title of Indenture Securities)



                                        1

<PAGE>




Item 1.    General Information.  Furnish the following
           information as to the trustee:

           (a)      Name and address of each examining or
           supervising authority to which it is subject.

           Comptroller of Currency,  Washington,  D.C.,  Federal  Deposit
           Insurance   Corporation,   Washington,   D.C.,  The  Board  of
           Governors of the Federal Reserve System, Washington D.C.

           (b)      Whether it is authorized to exercise
           corporate trust powers.

           The trustee is authorized to exercise corporate trust powers.

Item 2.    Affiliations With the Obligor.  If the obligor
           is an affiliate of the trustee, describe each
           such affiliation.

           No such affiliation exists with the trustee.


Item 16.   List of exhibits.   List below all exhibits filed as a
           part of this Statement of Eligibility.

           1.  A copy of the articles of association of the
               trustee now in effect.*

           2.  A copy of the certificates of authority of the
               trustee to commence business.*

           3.  A copy of the authorization of the trustee to
               exercise corporate trust powers.*

           4.  A copy of the existing by-laws of the trustee.*

           5.  Not Applicable.

           6.  The consent of the trustee required by
               Section 321(b) of the Act.

           7.  A copy of the latest report of condition of the
               trustee published pursuant to law or the
               requirements of its supervising or examining
               authority.



                                        2

<PAGE>




           8.  Not Applicable.

           9.  Not Applicable.


         Pursuant to the  requirements  of the Trust  Indenture  Act of 1939, as
amended,  the trustee,  The First National Bank of Chicago,  a national  banking
association  organized  and  existing  under  the laws of the  United  States of
America,  has duly  caused this  Statement  of  Eligibility  to be signed on its
behalf by the undersigned, thereunto duly authorized, all in the City of Chicago
and the State of Illinois, on this 6th day of January, 1997.


                The First National Bank of Chicago,
                Trustee
                  (Sig of Steven M. Wagner)
                By  Steven M. Wagner
                     Vice President




* Exhibit 1, 2, 3 and 4 are herein incorporated by reference to Exhibits bearing
identical  numbers  in Item 16 of the Form  T-1 of The  First  National  Bank of
Chicago,  filed as Exhibit  25.1 to the  Registration  Statement  on Form S-3 of
SunAmerica,  Inc., filed with the Securities and Exchange  Commission on October
25, 1996 (Registration No. 333-14201).



                                        3

<PAGE>






                                    EXHIBIT 6



                       THE CONSENT OF THE TRUSTEE REQUIRED
                          BY SECTION 321(b) OF THE ACT



                                                                 January 6, 1997


Securities and Exchange Commission
Washington, D.C.  20549

Gentlemen:

         In connection with the  qualification of an indenture  between Wachovia
Capital Trust IV and The First  National Bank of Chicago,  the  undersigned,  in
accordance  with Section 321(b) of the Trust  Indenture Act of 1939, as amended,
hereby  consents that the reports of examinations  of the  undersigned,  made by
Federal  or State  authorities  authorized  to make  such  examinations,  may be
furnished by such authorities to the Securities and Exchange Commission upon its
request therefor.


                            Very truly yours,

                            The First National Bank of Chicago
                               (Sig of Steven M. Wagner)
                            By      Steven M. Wagner
                                    Vice President



                                        4

<PAGE>





                                    EXHIBIT 7
<TABLE>
<CAPTION>
<S>                        <C>                                     <C>                   <C>           <C>


Legal Title of Bank:       The First National Bank of Chicago        Call Date: 09/30/96  ST-BK:  17-1630 FFIEC 031
Address:                   One First National Plaza, Ste 0460                                             Page RC-1
City, State  Zip:                          Chicago, IL  60670
FDIC Certificate No.:        0/3/6/1/8
</TABLE>

Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for September 30, 1996

All  schedules  are to be reported in  thousands  of dollars.  Unless  otherwise
indicated,  report  the  amount  outstanding  of the  last  business  day of the
quarter.

Schedule RC--Balance Sheet

<TABLE>
<CAPTION>
<S>                                                                    <C>                    <C>         <C>             <C>    

                                                                       Dollar Amounts in                  C400             <-
                                                                            Thousands         RCFD        BIL MIL THOU


ASSETS
1.  Cash and balances due from depository institutions (from Schedule
    RC-A):
    a. Noninterest-bearing balances and currency and coin(1)........                          0081        4,041,784        1.a.
    b. Interest-bearing balances(2)....................................                       0071        5,184,890        1.b.
2.  Securities
    a. Held-to-maturity securities(from Schedule RC-B, column A).......                       1754                0        2.a.
    b. Available-for-sale securities (from Schedule RC-B, column D)....                       1773        3,173,481        2.b.
3.  Federal funds sold and securities purchased under agreements to
    resell in domestic offices of the bank and its Edge and Agreement
    subsidiaries, and in IBFs:
    a. Federal Funds sold...........................................                          0276        3,505,874        3.a.
    b. Securities purchased under agreements to resell..........                              0277          145,625        3.b.
4.  Loans and lease financing receivables:
    a. Loans and leases, net of unearned income (from Schedule
    RC-C).....................................................                 RCFD           2122       22,835,958        4.a.
    b. LESS: Allowance for loan and lease losses................               RCFD           3123          418,851        4.b.
    c. LESS: Allocated transfer risk reserve...........................        RCFD           3128                0        4.c.
    d. Loans and leases, net of unearned income, allowance, and
       reserve (item 4.a minus 4.b and 4.c)............................                       2125       22,417,107        4.d.
5.  Assets held in trading accounts....................................                       3545        8,121,948        5.
6.  Premises and fixed assets (including capitalized leases)...........                       2145          707,971        6.
7.  Other real estate owned (from Schedule RC-M).......................                       2150            9,184        7.
8.  Investments in unconsolidated subsidiaries and associated
    companies (from Schedule RC-M).....................................                       2130           53,803        8.
9.  Customers' liability to this bank on acceptances outstanding.......                       2155          626,690        9.
10. Intangible assets (from Schedule RC-M).............................                       2143          310,246       10.
11. Other assets (from Schedule RC-F)..................................                       2160        1,658,123       11.
12. Total assets (sum of items 1 through 11)...........................                       2170       49,956,726       12.
</TABLE>


(1)  Includes cash items in process of collection and unposted debits.
(2)  Includes time certificates of deposit not held for trading.




                                        5

<PAGE>



<TABLE>
<CAPTION>
<S>                        <C>                                   <C>           <C>             <C>    <C>   

Legal Title of Bank:      The First National Bank of Chicago     Call Date:   09/30/96 ST-BK:  17-1630 FFIEC 031
Address:                  One First National Plaza, Ste 0460                                           Page RC-2
City, State  Zip:                 Chicago, IL  60670
FDIC Certificate No.:             0/3/6/1/8
</TABLE>

Schedule RC-Continued
<TABLE>
<CAPTION>
<S>                                                                    <C>                   <C>        <C>               <C>

                                                                       Dollar Amounts in
                                                                           Thousands                     Bil Mil Thou
LIABILITIES
13.      Deposits:
    a. In domestic offices (sum of totals of columns A and C
       from Schedule RC-E, part 1)............................             RCON              2200         22,369,341       13.a.
       (1) Noninterest-bearing(1).............................             RCON              6631          9,726,987       13.a.(1)
       (2) Interest-bearing...................................             RCON              6636         12,642,354       13.a.(2)
    b. In foreign offices, Edge and Agreement subsidiaries, and
       IBFs (from Schedule RC-E, part II).....................             RCFN              2200         10,026,286       13.b.
       (1) Noninterest bearing................................             RCFN              6631            336,746       13.b.(1)
       (2) Interest-bearing...................................             RCFN              6636          9,689,540       13.b.(2)
14. Federal funds purchased and securities sold under agreements
    to repurchase in domestic offices of the bank and of
    its Edge and Agreement subsidiaries, and in IBFs:
    a. Federal funds purchased................................             RCFD              0278            884,553       14.a.
    b. Securities sold under agreements to repurchase.........             RCFD              0279            717,211       14.b.
15.      a. Demand notes issued to the U.S. Treasury..........             RCON              2840             14,120       15.a.
    b. Trading Liabilities..................................               RCFD              3548          5,409,585       15b.
16.      Other borrowed money:
    a. With original maturity of one year or less...............           RCFD              2332          3,414,577       16.a.
    b. With original  maturity of more than one year............           RCFD              2333             46,685       16b.
17. Mortgage indebtedness and obligations under capitalized
    leases...........................................                      RCFD              2910            285,671       17.
18. Bank's liability on acceptance executed and outstanding......          RCFD              2920            626,690       18.
19. Subordinated notes and debentures............................          RCFD              3200          1,250,000       19.
20. Other liabilities (from Schedule RC-G).......................          RCFD              2930          1,005,205       20.
21. Total liabilities (sum of items 13 through 20)............             RCFD              2948         46,049,924       21.
22. Limited-Life preferred stock and related surplus...........            RCFD              3282                  0       22.
EQUITY CAPITAL
23. Perpetual preferred stock and related surplus.............             RCFD              3838                  0       23.
24. Common stock.........................................                  RCFD              3230            200,858       24.
25. Surplus (exclude all surplus related to preferred stock)..             RCFD              3839          2,925,894       25.
26. a. Undivided profits and capital reserves.....................         RCFD              3632            770,670       26.a.
    b. Net unrealized holding gains (losses) on available-for-sale
       securities.............................................             RCFD              8434             10,194       26.b.
27. Cumulative foreign currency translation adjustments...........         RCFD              3284               (814)      27.
28. Total equity capital (sum of items 23 through 27).............         RCFD              3210          3,906,802       28.
29. Total liabilities, limited-life preferred stock, and equity
    capital (sum of items 21, 22, and 28).........................         RCFD              3300         49,956,726       29.
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                              <C>           <C>           <C>  

Memorandum
To be reported only with the March Report of Condition.
1.  Indicate in the box at the right the number of                                             Number
    the statement below that best describes the  most comprehensive
    level of auditing work performed for the bank by independent external                                            
    auditors as of any date during 1995  . . . . . . . . . . . . . . . . . . . .RCFD 6724      N/A             M.1.
</TABLE>
<TABLE>
<CAPTION>
<S>                                                                  <C>   



1 =  Independent audit of the bank conducted in accordance            4.= Directors' examination of the bank performed by other
     with generally accepted auditing standards by a certified             external auditors (may be required by state chartering
     public accounting firm which submits a report on the bank             authority)
2 =  Independent audit of the bank's parent holding company           5 = Review of the bank's financial statements by external
     conducted in accordance with generally accepted auditing              auditors
     standards by a certified public accounting firm which            6 = Compilation of the bank's financial statements by external
     submits a report on the consolidated holding company                  auditors
     (but not on the bank separately)                                 7 = Other audit procedures (excluding tax preparation work)
3 =  Directors' examination of the bank conducted in                  8 = No external audit work
     accordance with generally accepted auditing standards
     by a certified public accounting firm (may be required by
     state chartering authority)
</TABLE>

(1) Includes total demand deposits and noninterest-bearing time and savings 
    deposits.


                                        6

<PAGE>




                                                     Exhibit 25(e)

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                      UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

                CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY
                   OF A TRUSTEE PURSUANT TO SECTION 305(B)(2)



                       THE FIRST NATIONAL BANK OF CHICAGO
               (EXACT NAME OF TRUSTEE AS SPECIFIED IN ITS CHARTER)

A NATIONAL BANKING ASSOCIATION                                36-0899825
                                                           (I.R.S. EMPLOYER
                                                         IDENTIFICATION NUMBER)

 ONE FIRST NATIONAL PLAZA, CHICAGO, ILLINOIS                   60670-0126
 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                      (ZIP CODE)

                       THE FIRST NATIONAL BANK OF CHICAGO
                      ONE FIRST NATIONAL PLAZA, SUITE 0286
                          CHICAGO, ILLINOIS 60670-0286
             ATTN: LYNN A. GOLDSTEIN, LAW DEPARTMENT (312) 732-6919
            (NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)



                              WACHOVIA CORPORATION
               (EXACT NAME OF OBLIGOR AS SPECIFIED IN ITS CHARTER)

       NORTH CAROLINA                                        56-1473727
STATE OR OTHER JURISDICTION OF                            (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)                           IDENTIFICATION NUMBER)


        100 NORTH MAIN STREET
     WINSTON-SALEM, NORTH CAROLINA                               27101
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                       (ZIP CODE)


                        GUARANTEE OF PREFERRED SECURITIES
                          OF WACHOVIA CAPITAL TRUST II
                         (TITLE OF INDENTURE SECURITIES)


<PAGE>



ITEM 1.           GENERAL INFORMATION.  FURNISH THE FOLLOWING
                  INFORMATION AS TO THE TRUSTEE:

                  (A)      NAME AND ADDRESS OF EACH EXAMINING OR
                  SUPERVISING AUTHORITY TO WHICH IT IS SUBJECT.

                  COMPTROLLER OF CURRENCY, WASHINGTON, D.C.,
                  FEDERAL DEPOSIT INSURANCE CORPORATION,
                  WASHINGTON, D.C., THE BOARD OF GOVERNORS OF
                  THE FEDERAL RESERVE SYSTEM, WASHINGTON D.C.

                  (B)      WHETHER IT IS AUTHORIZED TO EXERCISE
                  CORPORATE TRUST POWERS.

                  THE TRUSTEE IS AUTHORIZED TO EXERCISE CORPORATE
                  TRUST POWERS.

ITEM 2.           AFFILIATIONS WITH THE OBLIGOR.  IF THE OBLIGOR
                  IS AN AFFILIATE OF THE TRUSTEE, DESCRIBE EACH
                  SUCH AFFILIATION.

                  NO SUCH AFFILIATION EXISTS WITH THE TRUSTEE.


ITEM 16.          LIST OF EXHIBITS.   LIST BELOW ALL EXHIBITS FILED AS A
                  PART OF THIS STATEMENT OF ELIGIBILITY.

                  1.       A COPY OF THE ARTICLES OF ASSOCIATION OF THE
                           TRUSTEE NOW IN EFFECT.*

                  2.       A COPY OF THE CERTIFICATES OF AUTHORITY OF THE
                           TRUSTEE TO COMMENCE BUSINESS.*

                  3.       A COPY OF THE AUTHORIZATION OF THE TRUSTEE TO
                           EXERCISE CORPORATE TRUST POWERS.*

                  4.       A COPY OF THE EXISTING BY-LAWS OF THE TRUSTEE.*

                  5.       NOT APPLICABLE.

                  6.       THE CONSENT OF THE TRUSTEE REQUIRED BY
                           SECTION 321(B) OF THE ACT.

                  7.       A COPY OF THE LATEST REPORT OF CONDITION OF THE
                           TRUSTEE PUBLISHED PURSUANT TO LAW OR THE
                           REQUIREMENTS OF ITS SUPERVISING OR EXAMINING
                           AUTHORITY.

                                       2

<PAGE>



                  8.       NOT APPLICABLE.

                  9.       NOT APPLICABLE.


     PURSUANT TO THE REQUIREMENTS OF THE TRUST INDENTURE ACT OF 1939, AS
AMENDED, THE TRUSTEE, THE FIRST NATIONAL BANK OF CHICAGO, A NATIONAL BANKING
ASSOCIATION ORGANIZED AND EXISTING UNDER THE LAWS OF THE UNITED STATES OF
AMERICA, HAS DULY CAUSED THIS STATEMENT OF ELIGIBILITY TO BE SIGNED ON ITS
BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED, ALL IN THE CITY OF CHICAGO
AND THE STATE OF ILLINOIS, ON THIS 6TH DAY OF JANUARY, 1997.


                  THE FIRST NATIONAL BANK OF CHICAGO,
                  TRUSTEE

                  /s/ Steven M. Wagner
                  BY  STEVEN M. WAGNER
                      VICE PRESIDENT


* EXHIBIT 1, 2, 3 AND 4 ARE HEREIN INCORPORATED BY REFERENCE TO EXHIBITS BEARING
IDENTICAL NUMBERS IN ITEM 16 OF THE FORM T-1 OF THE FIRST NATIONAL BANK OF
CHICAGO, FILED AS EXHIBIT 25.1 TO THE REGISTRATION STATEMENT ON FORM S-3 OF
SUNAMERICA, INC., FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER
25, 1996 (REGISTRATION NO. 333-14201).

                                       3


<PAGE>

                                    EXHIBIT 6



                       THE CONSENT OF THE TRUSTEE REQUIRED
                          BY SECTION 321(B) OF THE ACT



                                                                 JANUARY 6, 1997


SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

GENTLEMEN:

         IN CONNECTION WITH THE QUALIFICATION OF A GUARANTEE AGREEMENT BETWEEN
WACHOVIA CORPORATION AND THE FIRST NATIONAL BANK OF CHICAGO, THE UNDERSIGNED, IN
ACCORDANCE WITH SECTION 321(B) OF THE TRUST INDENTURE ACT OF 1939, AS AMENDED,
HEREBY CONSENTS THAT THE REPORTS OF EXAMINATIONS OF THE UNDERSIGNED, MADE BY
FEDERAL OR STATE AUTHORITIES AUTHORIZED TO MAKE SUCH EXAMINATIONS, MAY BE
FURNISHED BY SUCH AUTHORITIES TO THE SECURITIES AND EXCHANGE COMMISSION UPON ITS
REQUEST THEREFOR.


                                    VERY TRULY YOURS,

                                    THE FIRST NATIONAL BANK OF CHICAGO

                                            /s/ Steven M. Wagner
                                    BY      STEVEN M. WAGNER
                                            VICE PRESIDENT


                                       4

<PAGE>



                                    EXHIBIT 7
<TABLE>
<S>                    <C>                                 <C>
LEGAL TITLE OF BANK:   THE FIRST NATIONAL BANK OF CHICAGO  CALL DATE: 09/30/96  ST-BK:  17-1630 FFIEC 031
ADDRESS:               ONE FIRST NATIONAL PLAZA, STE 0460              PAGE RC-1
CITY, STATE  ZIP:      CHICAGO, IL  60670
FDIC CERTIFICATE NO.:  0/3/6/1/8
</TABLE>

CONSOLIDATED REPORT OF CONDITION FOR INSURED COMMERCIAL
AND STATE-CHARTERED SAVINGS BANKS FOR SEPTEMBER 30, 1996

ALL SCHEDULES ARE TO BE REPORTED IN THOUSANDS OF DOLLARS. UNLESS OTHERWISE
INDICATED, REPORT THE AMOUNT OUTSTANDING OF THE LAST BUSINESS DAY OF THE
QUARTER.

SCHEDULE RC--BALANCE SHEET

<TABLE>
<CAPTION>
                                                                          DOLLAR AMOUNTS IN                  C400      LESS THAN OR
                                                                              THOUSANDS            RCFD   BIL MIL THOU   EQUAL TO
                                                                          ------------------       ----   ------------ ------------
<S>                                                                       <C>                      <C>    <C>            <C>
ASSETS
1.       CASH AND BALANCES DUE FROM DEPOSITORY INSTITUTIONS (FROM SCHEDULE
         RC-A):
         A. NONINTEREST-BEARING BALANCES AND CURRENCY AND COIN(1)                                    0081   4,041,784         1.A.
         B. INTEREST-BEARING BALANCES(2)                                                             0071   5,184,890         1.B.
2.       SECURITIES
         A. HELD-TO-MATURITY SECURITIES(FROM SCHEDULE RC-B, COLUMN A)                                1754           0         2.A.
         B. AVAILABLE-FOR-SALE SECURITIES (FROM SCHEDULE RC-B, COLUMN D)                             1773   3,173,481         2.B.
3.       FEDERAL FUNDS SOLD AND SECURITIES PURCHASED UNDER AGREEMENTS TO
         RESELL IN DOMESTIC OFFICES OF THE BANK AND ITS EDGE AND AGREEMENT
         SUBSIDIARIES, AND IN IBFS:
         A. FEDERAL FUNDS SOLD                                                                       0276   3,505,874         3.A.
         B. SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL                                          0277     145,625         3.B.
4.       LOANS AND LEASE FINANCING RECEIVABLES:
         A. LOANS AND LEASES, NET OF UNEARNED INCOME (FROM SCHEDULE
         RC-C)                                                               RCFD 2122 22,835,958                             4.A.
         B. LESS: ALLOWANCE FOR LOAN AND LEASE LOSSES                        RCFD 3123    418,851                             4.B.
         C. LESS: ALLOCATED TRANSFER RISK RESERVE                            RCFD 3128          0                             4.C.
         D. LOANS AND LEASES, NET OF UNEARNED INCOME, ALLOWANCE, AND
            RESERVE (ITEM 4.A MINUS 4.B AND 4.C)                                                     2125  22,417,107         4.D.
5.       ASSETS HELD IN TRADING ACCOUNTS                                                             3545   8,121,948         5.
6.       PREMISES AND FIXED ASSETS (INCLUDING CAPITALIZED LEASES)                                    2145     707,971         6.
7.       OTHER REAL ESTATE OWNED (FROM SCHEDULE RC-M)                                                2150       9,184         7.
8.       INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND ASSOCIATED
         COMPANIES (FROM SCHEDULE RC-M)                                                              2130      53,803         8.
9.       CUSTOMERS' LIABILITY TO THIS BANK ON ACCEPTANCES OUTSTANDING                                2155     626,690         9.
10.      INTANGIBLE ASSETS (FROM SCHEDULE RC-M)                                                      2143     310,246        10.
11.      OTHER ASSETS (FROM SCHEDULE RC-F)                                                           2160   1,658,123        11.
12.      TOTAL ASSETS (SUM OF ITEMS 1 THROUGH 11)                                                    2170  49,956,726        12.
</TABLE>


(1)  INCLUDES CASH ITEMS IN PROCESS OF COLLECTION AND UNPOSTED DEBITS.
(2)  INCLUDES TIME CERTIFICATES OF DEPOSIT NOT HELD FOR TRADING.

                                       5


<PAGE>

<TABLE>
<S>                    <C>                                <C>
LEGAL TITLE OF BANK:   THE FIRST NATIONAL BANK OF CHICAGO CALL DATE: 09/30/96 ST-BK:  17-1630 FFIEC 031
ADDRESS:               ONE FIRST NATIONAL PLAZA, STE 0460              PAGE RC-2
CITY, STATE  ZIP:      CHICAGO, IL  60670
FDIC CERTIFICATE NO.:  0/3/6/1/8

</TABLE>
SCHEDULE RC-CONTINUED

<TABLE>
<CAPTION>
                                                                                DOLLAR AMOUNTS IN
                                                                                    THOUSANDS                   BIL MIL THOU
<S>                                                                             <C>                 <C>         <C>       <C>

LIABILITIES
13.      DEPOSITS:
         A. IN DOMESTIC OFFICES (SUM OF TOTALS OF COLUMNS A AND C
            FROM SCHEDULE RC-E, PART 1)                                               RCON          2200    22,369,341     13.A.
            (1) NONINTEREST-BEARING(1)                                                RCON          6631     9,726,987     13.A.(1)
            (2) INTEREST-BEARING                                                      RCON          6636    12,642,354     13.A.(2)
         B. IN FOREIGN OFFICES, EDGE AND AGREEMENT SUBSIDIARIES, AND
            IBFS (FROM SCHEDULE RC-E, PART II)                                        RCFN          2200    10,026,286     13.B.
            (1) NONINTEREST BEARING                                                   RCFN          6631       336,746     13.B.(1)
            (2) INTEREST-BEARING                                                      RCFN          6636     9,689,540     13.B.(2)
14.      FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS
         TO REPURCHASE IN DOMESTIC OFFICES OF THE BANK AND OF
         ITS EDGE AND AGREEMENT SUBSIDIARIES, AND IN IBFS:
         A. FEDERAL FUNDS PURCHASED                                                   RCFD          0278       884,553     14.A.
         B. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE                            RCFD          0279       717,211     14.B.
15.      A. DEMAND NOTES ISSUED TO THE U.S. TREASURY                                  RCON          2840        14,120     15.A.
         B. TRADING LIABILITIES                                                       RCFD          3548     5,409,585     15B.
16.      OTHER BORROWED MONEY:
         A. WITH ORIGINAL MATURITY OF ONE YEAR OR LESS                                RCFD          2332     3,414,577     16.A.
         B. WITH ORIGINAL  MATURITY OF MORE THAN ONE YEAR                             RCFD          2333        46,685     16B.
17.      MORTGAGE INDEBTEDNESS AND OBLIGATIONS UNDER CAPITALIZED
         LEASES                                                                       RCFD          2910       285,671     17.
18.      BANK'S LIABILITY ON ACCEPTANCE EXECUTED AND OUTSTANDING                      RCFD          2920       626,690     18.
19.      SUBORDINATED NOTES AND DEBENTURES                                            RCFD          3200     1,250,000     19.
20.      OTHER LIABILITIES (FROM SCHEDULE RC-G)                                       RCFD          2930     1,005,205     20.
21.      TOTAL LIABILITIES (SUM OF ITEMS 13 THROUGH 20)                               RCFD          2948    46,049,924     21.
22.      LIMITED-LIFE PREFERRED STOCK AND RELATED SURPLUS                             RCFD          3282             0     22.
EQUITY CAPITAL
23.      PERPETUAL PREFERRED STOCK AND RELATED SURPLUS                                RCFD          3838             0     23.
24.      COMMON STOCK                                                                 RCFD          3230       200,858     24.
25.      SURPLUS (EXCLUDE ALL SURPLUS RELATED TO PREFERRED STOCK)                     RCFD          3839     2,925,894     25.
26.      A. UNDIVIDED PROFITS AND CAPITAL RESERVES                                    RCFD          3632       770,670     26.A.
         B. NET UNREALIZED HOLDING GAINS (LOSSES) ON AVAILABLE-FOR-SALE
            SECURITIES                                                                RCFD          8434        10,194     26.B.
27.      CUMULATIVE FOREIGN CURRENCY TRANSLATION ADJUSTMENTS                          RCFD          3284          (814)    27.
28.      TOTAL EQUITY CAPITAL (SUM OF ITEMS 23 THROUGH 27)                            RCFD          3210     3,906,802     28.
29.      TOTAL LIABILITIES, LIMITED-LIFE PREFERRED STOCK, AND EQUITY
         CAPITAL (SUM OF ITEMS 21, 22, AND 28)                                        RCFD          3300    49,956,726     29.
</TABLE>

MEMORANDUM
<TABLE>
<CAPTION>

<S>                                                                             <C>                 <C>     <C>       <C>

TO BE REPORTED ONLY WITH THE MARCH REPORT OF CONDITION.
1. INDICATE IN THE BOX AT THE RIGHT THE NUMBER OF THE STATEMENT BELOW THAT                                  NUMBER
   BEST DESCRIBES THE MOST COMPREHENSIVE LEVEL OF AUDITING WORK PERFORMED
   FOR THE BANK BY INDEPENDENT EXTERNAL 
         AUDITORS AS OF ANY DATE DURING 1995  . . . . . . . . . . . . . . . . . . . . RCFD          6724     N/A       M.1.
</TABLE>

<TABLE>
<CAPTION>

<S>                                                                  <C>
1= INDEPENDENT AUDIT OF THE BANK CONDUCTED IN ACCORDANCE              4= DIRECTORS' EXAMINATION OF THE BANK
PERFORMED BY OTHER WITH GENERALLY ACCEPTED AUDITING STANDARDS 
BY A CERTIFIED STATE CHARTERING                                          EXTERNAL AUDITORS (MAY BE REQUIRED BY
PUBLIC ACCOUNTING FIRM WHICH SUBMITS A REPORT ON THE BANK                AUTHORITY)

2= INDEPENDENT AUDIT OF THE BANK'S PARENT HOLDING COMPANY             5= REVIEW OF THE BANK'S FINANCIAL STATEMENTS BY
                                                                         EXTERNAL
   CONDUCTED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING              AUDITORS
   STANDARDS BY A CERTIFIED PUBLIC ACCOUNTING FIRM WHICH              6= COMPILATION OF THE BANK'S FINANCIAL
                                                                         STATEMENTS BY EXTERNAL
   SUBMITS A REPORT ON THE CONSOLIDATED HOLDING COMPANY                  AUDITORS
   (BUT NOT ON THE BANK SEPARATELY)                                   7= OTHER AUDIT PROCEDURES (EXCLUDING TAX
                                                                         PREPARATION WORK)
3= DIRECTORS' EXAMINATION OF THE BANK CONDUCTED IN                    8= NO EXTERNAL AUDIT WORK
   ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS BY A
   CERTIFIED PUBLIC ACCOUNTING FIRM (MAY BE REQUIRED BY STATE
   CHARTERING AUTHORITY)
</TABLE>
(1) INCLUDES TOTAL DEMAND DEPOSITS AND NONINTEREST-BEARING TIME AND SAVINGS 
    DEPOSITS.




                                                                   Exhibit 25(f)

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                      UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

                CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY
                   OF A TRUSTEE PURSUANT TO SECTION 305(b)(2)



                       THE FIRST NATIONAL BANK OF CHICAGO
               (Exact name of trustee as specified in its charter)

 A National Banking Association                       36-0899825
                                                      (I.R.S. employer
                                                       identification number)

One First National Plaza, Chicago, Illinois            60670-0126
(Address of principal executive offices)              (Zip Code)

                       The First National Bank of Chicago
                      One First National Plaza, Suite 0286
                          Chicago, Illinois 60670-0286
             Attn: Lynn A. Goldstein, Law Department (312) 732-6919
            (Name, address and telephone number of agent for service)



                              Wachovia Corporation
               (Exact name of obligor as specified in its charter)

North Carolina                                          56-1473727
(State or other jurisdiction of                        (I.R.S. employer
incorporation or organization)                          identification number)


100 North Main Street
Winston-Salem, North Carolina                            27101
(Address of principal executive offices)                (Zip Code)


                        Guarantee of Preferred Securities
                          of Wachovia Capital Trust III
                         (Title of Indenture Securities)



                                        1

<PAGE>




Item 1.     General Information.  Furnish the following
            information as to the trustee:

            (a)      Name and address of each examining or
            supervising authority to which it is subject.

            Comptroller of Currency,  Washington,  D.C.,  Federal  Deposit
            Insurance   Corporation,   Washington,   D.C.,  The  Board  of
            Governors of the Federal Reserve System, Washington D.C.

            (b)      Whether it is authorized to exercise
            corporate trust powers.

            The trustee is authorized to exercise corporate trust powers.

Item 2.     Affiliations With the Obligor.  If the obligor
            is an affiliate of the trustee, describe each
            such affiliation.

            No such affiliation exists with the trustee.


Item 16.    List of exhibits.   List below all exhibits filed as a
            part of this Statement of Eligibility.

            1.  A copy of the articles of association of the
                trustee now in effect.*

            2.  A copy of the certificates of authority of the
                trustee to commence business.*

            3.  A copy of the authorization of the trustee to
                exercise corporate trust powers.*

            4.  A copy of the existing by-laws of the trustee.*

            5.  Not Applicable.

            6.  The consent of the trustee required by
                Section 321(b) of the Act.

            7.  A copy of the latest report of condition of the
                trustee published pursuant to law or the
                requirements of its supervising or examining
                authority.



                                        2

<PAGE>




           8.  Not Applicable.

           9.  Not Applicable.


         Pursuant to the  requirements  of the Trust  Indenture  Act of 1939, as
amended,  the trustee,  The First National Bank of Chicago,  a national  banking
association  organized  and  existing  under  the laws of the  United  States of
America,  has duly  caused this  Statement  of  Eligibility  to be signed on its
behalf by the undersigned, thereunto duly authorized, all in the City of Chicago
and the State of Illinois, on this 6th day of January, 1997.


                  The First National Bank of Chicago,
                  Trustee
                   (Sig of Steven M. Wagner)
                  By  Steven M. Wagner
                       Vice President




* Exhibit 1, 2, 3 and 4 are herein incorporated by reference to Exhibits bearing
identical  numbers  in Item 16 of the Form  T-1 of The  First  National  Bank of
Chicago,  filed as Exhibit  25.1 to the  Registration  Statement  on Form S-3 of
SunAmerica,  Inc., filed with the Securities and Exchange  Commission on October
25, 1996 (Registration No. 333-14201).



                                        3

<PAGE>






                                    EXHIBIT 6



                       THE CONSENT OF THE TRUSTEE REQUIRED
                          BY SECTION 321(b) OF THE ACT



                                                                 January 6, 1997


Securities and Exchange Commission
Washington, D.C.  20549

Gentlemen:

         In connection with the  qualification of a guarantee  agreement between
Wachovia Corporation and The First National Bank of Chicago, the undersigned, in
accordance  with Section 321(b) of the Trust  Indenture Act of 1939, as amended,
hereby  consents that the reports of examinations  of the  undersigned,  made by
Federal  or State  authorities  authorized  to make  such  examinations,  may be
furnished by such authorities to the Securities and Exchange Commission upon its
request therefor.


                             Very truly yours,
                               (Sig of Steven M. Wagner)
                             The First National Bank of Chicago

                             By      Steven M. Wagner
                                     Vice President



                                        4

<PAGE>





                                    EXHIBIT 7
<TABLE>
<CAPTION>
<S>                       <C>                                    <C>                 <C>      <C>    <C>   


Legal Title of Bank:      The First National Bank of Chicago     Call Date: 09/30/96  ST-BK:  17-1630 FFIEC 031
Address:                  One First National Plaza, Ste 0460                                          Page RC-1
City, State  Zip:                         Chicago, IL  60670
FDIC Certificate No.:        0/3/6/1/8
</TABLE>

Consolidated Report of Condition for Insured Commercial
and State-Chartered Savings Banks for September 30, 1996

All  schedules  are to be reported in  thousands  of dollars.  Unless  otherwise
indicated,  report  the  amount  outstanding  of the  last  business  day of the
quarter.

Schedule RC--Balance Sheet

<TABLE>
<CAPTION>
<S>                                                                    <C>                     <C>       <C>              <C>
 
                                                                      Dollar Amounts in                   C400            <-
                                                                            Thousands          RCFD      BIL MIL THOU


ASSETS
1.  Cash and balances due from depository institutions (from Schedule
    RC-A):
    a. Noninterest-bearing balances and currency and coin(1)...........                        0081       4,041,784        1.a.
    b. Interest-bearing balances(2)....................................                        0071       5,184,890        1.b.
2.  Securities
    a. Held-to-maturity securities(from Schedule RC-B, column A)...............                1754               0        2.a.
    b. Available-for-sale securities (from Schedule RC-B, column D)............                1773       3,173,481        2.b.
3.  Federal funds sold and securities purchased under agreements to
    resell in domestic offices of the bank and its Edge and Agreement
    subsidiaries, and in IBFs:
    a. Federal Funds sold..............................................                        0276       3,505,874        3.a.
    b. Securities purchased under agreements to resell...............                          0277         145,625        3.b.
4.  Loans and lease financing receivables:
    a. Loans and leases, net of unearned income (from Schedule
    RC-C).....................................................                RCFD             2122      22,835,958        4.a.
    b. LESS: Allowance for loan and lease losses............                  RCFD             3123         418,851        4.b.
    c. LESS: Allocated transfer risk reserve....................              RCFD             3128               0        4.c.
    d. Loans and leases, net of unearned income, allowance, and
       reserve (item 4.a minus 4.b and 4.c).................                                   2125      22,417,107        4.d.
5.  Assets held in trading accounts..............................                              3545       8,121,948        5.
6.  Premises and fixed assets (including capitalized leases)..........                         2145         707,971        6.
7.  Other real estate owned (from Schedule RC-M).......................                        2150           9,184        7.
8.  Investments in unconsolidated subsidiaries and associated
    companies (from Schedule RC-M).....................................                        2130          53,803        8.
9.  Customers' liability to this bank on acceptances outstanding.........                      2155         626,690        9.
10. Intangible assets (from Schedule RC-M).................................                    2143         310,246       10.
11. Other assets (from Schedule RC-F)......................................                    2160       1,658,123       11.
12. Total assets (sum of items 1 through 11)...............................                    2170      49,956,726       12.

</TABLE>


(1)  Includes cash items in process of collection and unposted debits.
(2)  Includes time certificates of deposit not held for trading.




                                        5

<PAGE>



<TABLE>
<CAPTION>

<S>                     <C>                                    <C>           <C>            <C>    <C>


Legal Title of Bank:    The First National Bank of Chicago     Call Date:   09/30/96 ST-BK:  17-1630 FFIEC 031
Address:                One First National Plaza, Ste 0460                                           Page RC-2
City, State  Zip:               Chicago, IL  60670
FDIC Certificate No.:           0/3/6/1/8
</TABLE>

Schedule RC-Continued
<TABLE>
<CAPTION>
<S>                                                                   <C>                      <C>    <C>              <C>
 
                                                                       Dollar Amounts in
                                                                           Thousands                   Bil Mil Thou
LIABILITIES
13.      Deposits:
    a. In domestic offices (sum of totals of columns A and C
       from Schedule RC-E, part 1)............................               RCON              2200      22,369,341    13.a.
       (1) Noninterest-bearing(1).............................               RCON              6631       9,726,987    13.a.(1)
       (2) Interest-bearing...................................               RCON              6636      12,642,354    13.a.(2)
    b. In foreign offices, Edge and Agreement subsidiaries, and
       IBFs (from Schedule RC-E, part II).....................               RCFN              2200      10,026,286    13.b.
       (1) Noninterest bearing................................               RCFN              6631         336,746    13.b.(1)
       (2) Interest-bearing...................................               RCFN              6636       9,689,540    13.b.(2)
14. Federal funds purchased and securities sold under agreements
    to repurchase in domestic offices of the bank and of
    its Edge and Agreement subsidiaries, and in IBFs:
    a. Federal funds purchased................................               RCFD              0278         884,553    14.a.
    b. Securities sold under agreements to repurchase.........               RCFD              0279         717,211    14.b.
15.      a. Demand notes issued to the U.S. Treasury..........               RCON              2840          14,120    15.a.
    b. Trading Liabilities.............................                      RCFD              3548       5,409,585    15b.
16.      Other borrowed money:
    a. With original maturity of one year or less.............               RCFD              2332       3,414,577    16.a.
    b. With original  maturity of more than one year.........                RCFD              2333          46,685    16b.
17. Mortgage indebtedness and obligations under capitalized
    leases...........................................                        RCFD              2910         285,671    17.
18. Bank's liability on acceptance executed and outstanding.....             RCFD              2920         626,690    18.
19. Subordinated notes and debentures...........................             RCFD              3200       1,250,000    19.
20. Other liabilities (from Schedule RC-G)......................             RCFD              2930       1,005,205    20.
21. Total liabilities (sum of items 13 through 20).............              RCFD              2948      46,049,924    21.
22. Limited-Life preferred stock and related surplus...........              RCFD              3282               0    22.
EQUITY CAPITAL
23. Perpetual preferred stock and related surplus..............              RCFD              3838               0    23.
24. Common stock.........................................                    RCFD              3230         200,858    24.
25. Surplus (exclude all surplus related to preferred stock)....             RCFD              3839       2,925,894    25.
26. a. Undivided profits and capital reserves...................             RCFD              3632         770,670    26.a.
    b. Net unrealized holding gains (losses) on available-for-sale
       securities.............................................               RCFD              8434          10,194    26.b.
27. Cumulative foreign currency translation adjustments...........           RCFD              3284            (814)   27.
28. Total equity capital (sum of items 23 through 27).............           RCFD              3210       3,906,802    28.
29. Total liabilities, limited-life preferred stock, and equity
    capital (sum of items 21, 22, and 28).......................             RCFD              3300      49,956,726    29.
</TABLE>


Memorandum
To be reported only with the March Report of Condition.
<TABLE>
<CAPTION>
<S>                                                                          <C>                <C>    <C>     <C>   

1.  Indicate in the box at the right the number of the statement below that best                        Number
    describes the  most comprehensive level of auditing work performed for the 
    bank by independent external auditors as of any date during 1995  . .    RCFD               6724     N/A    M.1.
</TABLE>

<TABLE>
<CAPTION>
<S>                                                                   <C> 
1=   Independent audit of the bank conducted in accordance           4 = Directors' examination of the bank performed by other
     with generally accepted auditing standards by a certified             external auditors (may be required by state chartering
     public accounting firm which submits a report on the bank             authority)
2 =  Independent audit of the bank's parent holding company          5 = Review of the bank's financial statements by external
     conducted in accordance with generally accepted auditing             auditors
     standards by a certified public accounting firm which           6 = Compilation of the bank's financial statements by external
     submits a report on the consolidated holding company                 auditors
     (but not on the bank separately)                                7 = Other audit procedures (excluding tax preparation work)
3 =  Directors' examination of the bank conducted in                 8 = No external audit work
     accordance with generally accepted auditing standards
     by a certified public accounting firm (may be required by
     state chartering authority)
</TABLE>

(1) Includes total demand deposits and noninterest-bearing time and savings
 deposits.


                                        6

<PAGE>





                                                              EXHIBIT 25(g)

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                      UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

                CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY
                   OF A TRUSTEE PURSUANT TO SECTION 305(B)(2)



                       THE FIRST NATIONAL BANK OF CHICAGO
               (EXACT NAME OF TRUSTEE AS SPECIFIED IN ITS CHARTER)

A NATIONAL BANKING ASSOCIATION                             36-0899825
                                                        (I.R.S. EMPLOYER
                                                     IDENTIFICATION NUMBER)

ONE FIRST NATIONAL PLAZA, CHICAGO, ILLINOIS                 60670-0126
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                   (ZIP CODE)

                       THE FIRST NATIONAL BANK OF CHICAGO
                      ONE FIRST NATIONAL PLAZA, SUITE 0286
                          CHICAGO, ILLINOIS 60670-0286
             ATTN: LYNN A. GOLDSTEIN, LAW DEPARTMENT (312) 732-6919
            (NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)



                              WACHOVIA CORPORATION
               (EXACT NAME OF OBLIGOR AS SPECIFIED IN ITS CHARTER)

NORTH CAROLINA                                          56-1473727
(STATE OR OTHER JURISDICTION OF                        (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)                       IDENTIFICATION NUMBER)


100 NORTH MAIN STREET
WINSTON-SALEM, NORTH CAROLINA                              27101
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                (ZIP CODE)


                        GUARANTEE OF PREFERRED SECURITIES
                          OF WACHOVIA CAPITAL TRUST IV
                         (TITLE OF INDENTURE SECURITIES)



<PAGE>




ITEM 1.           GENERAL INFORMATION.  FURNISH THE FOLLOWING
                  INFORMATION AS TO THE TRUSTEE:

                  (A)      NAME AND ADDRESS OF EACH EXAMINING OR
                  SUPERVISING AUTHORITY TO WHICH IT IS SUBJECT.

                  COMPTROLLER OF CURRENCY, WASHINGTON, D.C.,
                  FEDERAL DEPOSIT INSURANCE CORPORATION,
                  WASHINGTON, D.C., THE BOARD OF GOVERNORS OF
                  THE FEDERAL RESERVE SYSTEM, WASHINGTON D.C.

                  (B)      WHETHER IT IS AUTHORIZED TO EXERCISE
                  CORPORATE TRUST POWERS.

                  THE TRUSTEE IS AUTHORIZED TO EXERCISE CORPORATE
                  TRUST POWERS.

ITEM 2.           AFFILIATIONS WITH THE OBLIGOR.  IF THE OBLIGOR
                  IS AN AFFILIATE OF THE TRUSTEE, DESCRIBE EACH
                  SUCH AFFILIATION.

                  NO SUCH AFFILIATION EXISTS WITH THE TRUSTEE.


ITEM 16.          LIST OF EXHIBITS.   LIST BELOW ALL EXHIBITS FILED AS A
                  PART OF THIS STATEMENT OF ELIGIBILITY.

                  1.  A COPY OF THE ARTICLES OF ASSOCIATION OF THE
                      TRUSTEE NOW IN EFFECT.*

                  2.  A COPY OF THE CERTIFICATES OF AUTHORITY OF THE
                      TRUSTEE TO COMMENCE BUSINESS.*

                  3.  A COPY OF THE AUTHORIZATION OF THE TRUSTEE TO
                      EXERCISE CORPORATE TRUST POWERS.*

                  4.  A COPY OF THE EXISTING BY-LAWS OF THE TRUSTEE.*

                  5.  NOT APPLICABLE.

                  6.  THE CONSENT OF THE TRUSTEE REQUIRED BY
                      SECTION 321(B) OF THE ACT.

                  7.  A COPY OF THE LATEST REPORT OF CONDITION OF THE
                      TRUSTEE PUBLISHED PURSUANT TO LAW OR THE
                      REQUIREMENTS OF ITS SUPERVISING OR EXAMINING
                      AUTHORITY.



                                        2

<PAGE>




                  8.  NOT APPLICABLE.

                  9.  NOT APPLICABLE.


         PURSUANT TO THE REQUIREMENTS OF THE TRUST INDENTURE ACT OF 1939, AS
AMENDED, THE TRUSTEE, THE FIRST NATIONAL BANK OF CHICAGO, A NATIONAL BANKING
ASSOCIATION ORGANIZED AND EXISTING UNDER THE LAWS OF THE UNITED STATES OF
AMERICA, HAS DULY CAUSED THIS STATEMENT OF ELIGIBILITY TO BE SIGNED ON ITS
BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED, ALL IN THE CITY OF CHICAGO
AND THE STATE OF ILLINOIS, ON THIS 6TH DAY OF JANUARY, 1997.


                      THE FIRST NATIONAL BANK OF CHICAGO,
                      TRUSTEE

                      BY   /s/ Steven M. Wagner
                           STEVEN M. WAGNER
                           VICE PRESIDENT




* EXHIBIT 1, 2, 3 AND 4 ARE HEREIN INCORPORATED BY REFERENCE TO
EXHIBITS BEARING IDENTICAL NUMBERS IN ITEM 16 OF THE FORM T-1 OF
THE FIRST NATIONAL BANK OF CHICAGO, FILED AS EXHIBIT 25.1 TO THE
REGISTRATION STATEMENT ON FORM S-3 OF SUNAMERICA, INC., FILED
WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 25, 1996
(REGISTRATION NO. 333-14201).



                                        3

<PAGE>





                                    EXHIBIT 6



                       THE CONSENT OF THE TRUSTEE REQUIRED
                          BY SECTION 321(B) OF THE ACT



                                                                 JANUARY 6, 1997


SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

GENTLEMEN:

         IN CONNECTION WITH THE QUALIFICATION OF A GUARANTEE AGREEMENT BETWEEN
WACHOVIA CORPORATION AND THE FIRST NATIONAL BANK OF CHICAGO, THE UNDERSIGNED, IN
ACCORDANCE WITH SECTION 321(B) OF THE TRUST INDENTURE ACT OF 1939, AS AMENDED,
HEREBY CONSENTS THAT THE REPORTS OF EXAMINATIONS OF THE UNDERSIGNED, MADE BY
FEDERAL OR STATE AUTHORITIES AUTHORIZED TO MAKE SUCH EXAMINATIONS, MAY BE
FURNISHED BY SUCH AUTHORITIES TO THE SECURITIES AND EXCHANGE COMMISSION UPON ITS
REQUEST THEREFOR.


                                               VERY TRULY YOURS,

                                               THE FIRST NATIONAL BANK OF
CHICAGO

                                    BY      /s/ Steven M. Wagner
                                            STEVEN M. WAGNER
                                            VICE PRESIDENT



                                        4

<PAGE>





                                    EXHIBIT 7

<TABLE>

<S>                            <C>                                               <C>
LEGAL TITLE OF BANK:           THE FIRST NATIONAL BANK OF CHICAGO                CALL DATE: 09/30/96  ST-BK: 17-1630 FFIEC 031
ADDRESS:                       ONE FIRST NATIONAL PLAZA, STE 0460                                                    PAGE RC-1
CITY, STATE  ZIP:              CHICAGO, IL  60670 
FDIC CERTIFICATE NO.:          0/3/6/1/8

</TABLE>

CONSOLIDATED REPORT OF CONDITION FOR INSURED COMMERCIAL
AND STATE-CHARTERED SAVINGS BANKS FOR SEPTEMBER 30, 1996

ALL SCHEDULES ARE TO BE REPORTED IN THOUSANDS OF DOLLARS. UNLESS OTHERWISE
INDICATED, REPORT THE AMOUNT OUTSTANDING OF THE LAST BUSINESS DAY OF THE
QUARTER.

SCHEDULE RC--BALANCE SHEET


<TABLE>
<CAPTION>
                                                                      DOLLAR AMOUNTS IN                 C400           <-
                                                                         THOUSANDS         RCFD      BIL MIL THOU

<S>                                                                  <C>                   <C>       <C>               <C>
ASSETS
1.  CASH AND BALANCES DUE FROM DEPOSITORY INSTITUTIONS (FROM SCHEDULE
    RC-A):
    A. NONINTEREST-BEARING BALANCES AND CURRENCY AND COIN(1)                               0081      4,041,784         1.A.
    B. INTEREST-BEARING BALANCES(2)                                                        0071      5,184,890         1.B.
2.  SECURITIES
    A. HELD-TO-MATURITY SECURITIES(FROM SCHEDULE RC-B, COLUMN A)                           1754              0         2.A.
    B. AVAILABLE-FOR-SALE SECURITIES (FROM SCHEDULE RC-B, COLUMN D).                       1773      3,173,481         2.B.
3.  FEDERAL FUNDS SOLD AND SECURITIES PURCHASED UNDER AGREEMENTS TO
    RESELL IN DOMESTIC OFFICES OF THE BANK AND ITS EDGE AND AGREEMENT
    SUBSIDIARIES, AND IN IBFS:
    A. FEDERAL FUNDS SOLD                                                                  0276      3,505,874          3.A.
    B. SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL                                     0277        145,625          3.B.
4.  LOANS AND LEASE FINANCING RECEIVABLES:
    A. LOANS AND LEASES, NET OF UNEARNED INCOME (FROM SCHEDULE
    RC-C)                                                                     RCFD         2122     22,835,958          4.A.
    B. LESS: ALLOWANCE FOR LOAN AND LEASE LOSSES                              RCFD         3123        418,851          4.B.
    C. LESS: ALLOCATED TRANSFER RISK RESERVE                                  RCFD         3128              0          4.C.
    D. LOANS AND LEASES, NET OF UNEARNED INCOME, ALLOWANCE, AND
       RESERVE (ITEM 4.A MINUS 4.B AND 4.C)                                                2125     22,417,107          4.D.
5.  ASSETS HELD IN TRADING ACCOUNTS                                                        3545      8,121,948          5.
6.  PREMISES AND FIXED ASSETS (INCLUDING CAPITALIZED LEASES)                               2145        707,971          6.
7.  OTHER REAL ESTATE OWNED (FROM SCHEDULE RC-M)                                           2150          9,184          7.
8.  INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND ASSOCIATED                        
    COMPANIES (FROM SCHEDULE RC-M)                                                         2130         53,803          8.
9.  CUSTOMERS' LIABILITY TO THIS BANK ON ACCEPTANCES OUTSTANDING                           2155        626,690          9.
10.      INTANGIBLE ASSETS (FROM SCHEDULE RC-M)                                            2143        310,246          10.
11.      OTHER ASSETS (FROM SCHEDULE RC-F)                                                 2160      1,658,123          11.
12.      TOTAL ASSETS (SUM OF ITEMS 1 THROUGH 11)                                          2170     49,956,726          12.

</TABLE>


(1)  INCLUDES CASH ITEMS IN PROCESS OF COLLECTION AND UNPOSTED DEBITS.
(2)  INCLUDES TIME CERTIFICATES OF DEPOSIT NOT HELD FOR TRADING.




                                        5

<PAGE>



<TABLE>
<S>                                 <C>                                          <C>
LEGAL TITLE OF BANK:                THE FIRST NATIONAL BANK OF CHICAGO            CALL DATE:   09/30/96 ST-BK:  17-1630 FFIEC 031
ADDRESS:                            ONE FIRST NATIONAL PLAZA, STE 0460                                                  PAGE RC-2
CITY, STATE  ZIP:                   CHICAGO, IL  60670
FDIC CERTIFICATE NO.:               0/3/6/1/8
</TABLE>

SCHEDULE RC-CONTINUED
<TABLE>
<CAPTION>
                                                                  DOLLAR AMOUNTS IN
                                                                     THOUSANDS                           BIL MIL THOU
<S>                                                               <C>                      <C>           <C>              <C>
LIABILITIES
13.      DEPOSITS:
    A. IN DOMESTIC OFFICES (SUM OF TOTALS OF COLUMNS A AND C
       FROM SCHEDULE RC-E, PART 1)                                     RCON                2200          22,369,341       13.A.
       (1) NONINTEREST-BEARING(1)                                      RCON                6631           9,726,987       13.A.(1)
       (2) INTEREST-BEARING                                            RCON                6636          12,642,354       13.A.(2)
    B. IN FOREIGN OFFICES, EDGE AND AGREEMENT SUBSIDIARIES, AND
       IBFS (FROM SCHEDULE RC-E, PART II)                              RCFN                2200          10,026,286       13.B.
       (1) NONINTEREST BEARING                                         RCFN                6631             336,746       13.B.(1)
       (2) INTEREST-BEARING                                            RCFN                6636           9,689,540       13.B.(2)
14.      FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS
    TO REPURCHASE IN DOMESTIC OFFICES OF THE BANK AND OF
    ITS EDGE AND AGREEMENT SUBSIDIARIES, AND IN IBFS:
    A. FEDERAL FUNDS PURCHASED                                         RCFD                0278             884,553         14.A.
    B. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE                  RCFD                0279             717,211         14.B.
15.      A. DEMAND NOTES ISSUED TO THE U.S. TREASURY                   RCON                2840              14,120         15.A.
    B. TRADING LIABILITIES..............................               RCFD                3548           5,409,585         15B.
16.      OTHER BORROWED MONEY:
    A. WITH ORIGINAL MATURITY OF ONE YEAR OR LESS                      RCFD                2332           3,414,577         16.A.
    B. WITH ORIGINAL  MATURITY OF MORE THAN ONE YEAR                   RCFD                2333              46,685          16B.
17.      MORTGAGE INDEBTEDNESS AND OBLIGATIONS UNDER CAPITALIZED
    LEASES                                                             RCFD                2910             285,671         17.
18.      BANK'S LIABILITY ON ACCEPTANCE EXECUTED AND OUTSTANDING       RCFD                2920             626,690         18.
19.      SUBORDINATED NOTES AND DEBENTURES                             RCFD                3200           1,250,000         19.
20.      OTHER LIABILITIES (FROM SCHEDULE RC-G)                        RCFD                2930           1,005,205         20.
21.      TOTAL LIABILITIES (SUM OF ITEMS 13 THROUGH 20)                RCFD                2948          46,049,924         21.
22.      LIMITED-LIFE PREFERRED STOCK AND RELATED SURPLUS              RCFD                3282                   0         22.
EQUITY CAPITAL
23.      PERPETUAL PREFERRED STOCK AND RELATED SURPLUS                 RCFD                3838                   0         23.
24.      COMMON STOCK                                                  RCFD                3230             200,858         24.
25.      SURPLUS (EXCLUDE ALL SURPLUS RELATED TO PREFERRED STOCK)      RCFD                3839           2,925,894         25.
26. A. UNDIVIDED PROFITS AND CAPITAL RESERVES                          RCFD                3632             770,670         26.A.
    B. NET UNREALIZED HOLDING GAINS (LOSSES) ON AVAILABLE-FOR-SALE
          SECURITIES                                                   RCFD                8434              10,194         26.B.
27.      CUMULATIVE FOREIGN CURRENCY TRANSLATION ADJUSTMENTS           RCFD                3284                (814)        27.
28.      TOTAL EQUITY CAPITAL (SUM OF ITEMS 23 THROUGH 27)             RCFD                3210           3,906,802         28.
29.      TOTAL LIABILITIES, LIMITED-LIFE PREFERRED STOCK, AND EQUITY
    CAPITAL (SUM OF ITEMS 21, 22, AND 28)                              RCFD                3300          49,956,726         29.
</TABLE>

MEMORANDUM
TO BE REPORTED ONLY WITH THE MARCH REPORT OF CONDITION.

<TABLE>
<S>                                                                            <C>                                  <C>
1.  INDICATE IN THE BOX AT THE RIGHT THE NUMBER OF THE STATEMENT BELOW THAT
    BEST DESCRIBES THE  MOST
     COMPREHENSIVE LEVEL OF AUDITING WORK PERFORMED FOR THE BANK BY
    INDEPENDENT EXTERNAL                                                                        NUMBER
    AUDITORS AS OF ANY DATE DURING 1995  . . . . . . . . . . . . . . .         RCFD 6724 . ....  N/A                 M.1.
</TABLE>


<TABLE>
<S>                                                                 <C>
1 =  INDEPENDENT AUDIT OF THE BANK CONDUCTED IN ACCORDANCE          4. = DIRECTORS' EXAMINATION OF THE BANK PERFORMED BY OTHER
     WITH GENERALLY ACCEPTED AUDITING STANDARDS BY A CERTIFIED           EXTERNAL AUDITORS (MAY BE REQUIRED BY STATE CHARTERING
     PUBLIC ACCOUNTING FIRM WHICH SUBMITS A REPORT ON THE BANK           AUTHORITY)
2 =  INDEPENDENT AUDIT OF THE BANK'S PARENT HOLDING COMPANY         5 = REVIEW OF THE BANK'S FINANCIAL STATEMENTS BY EXTERNAL
     CONDUCTED IN ACCORDANCE WITH GENERALLY ACCEPTED AUDITING           AUDITORS
     STANDARDS BY A CERTIFIED PUBLIC ACCOUNTING FIRM WHICH          6 = COMPILATION OF THE BANK'S FINANCIAL STATEMENTS BY EXTERNAL
     SUBMITS A REPORT ON THE CONSOLIDATED HOLDING COMPANY               AUDITORS
     (BUT NOT ON THE BANK SEPARATELY)                               7 = OTHER AUDIT PROCEDURES (EXCLUDING TAX PREPARATION WORK)
3 =  DIRECTORS' EXAMINATION OF THE BANK CONDUCTED IN                8 = NO EXTERNAL AUDIT WORK
     ACCORDANCE WITH GENERALLY ACCEPTED AUDITING STANDARDS
     BY A CERTIFIED PUBLIC ACCOUNTING FIRM (MAY BE REQUIRED BY
     STATE CHARTERING AUTHORITY)

</TABLE>

(1) INCLUDES TOTAL DEMAND DEPOSITS AND NONINTEREST-BEARING TIME AND
SAVINGS DEPOSITS.


                                        6

<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission