WACHOVIA CORP/ NC
10-Q, 1997-05-15
NATIONAL COMMERCIAL BANKS
Previous: DATAMARK HOLDING INC, 10-Q, 1997-05-15
Next: GLOBAL VENTURE FUNDING INC, 10QSB, 1997-05-15





<PAGE>
1997 FORM 10-Q
 
       United States Securities and Exchange Commission
       Washington, DC 20549
       Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934
       For the Quarterly Period Ended March 31, 1997
       Commission File Number 1-9021
 
WACHOVIA CORPORATION
 
       Incorporated in the State of North Carolina
       IRS Employer Identification Number 56-1473727
       Address and Telephone:
            100 North Main Street, Winston-Salem, North Carolina 27101, (910)
       770-5000
            191 Peachtree Street NE, Atlanta, Georgia 30303, (404) 332-5000
 
             Securities registered pursuant to Section 12(b) of the Act: Common
       Stock -- $5.00 par value, which is registered on the New York Stock
       Exchange.
             As of March 31, 1997, Wachovia Corporation had 161,558,786 shares
       of common stock outstanding.
             Wachovia Corporation (1) has filed all reports required to be filed
       by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
       preceding 12 months and (2) has been subject to such filing requirements
       for the past 90 days.
 
DOCUMENTS INCORPORATED BY REFERENCE
 
             Portions of the financial supplement for the quarter ended March
       31, 1997 are incorporated by reference into Parts I and II as indicated
       in the table below. Except for parts of the Wachovia Corporation
       Financial Supplement expressly incorporated herein by reference, this
       Financial Supplement is not to be deemed filed with the Securities and
       Exchange Commission.
 
<TABLE>
<S>        <C>
PART I     FINANCIAL INFORMATION
Item 1     FINANCIAL STATEMENTS (UNAUDITED)          PAGE
             Selected Period-End Data.........................3
             Common Stock Data -- Per Share...................3
             Consolidated Statements of Condition............22
             Consolidated Statements of Income...............23
             Consolidated Statements of
                Shareholders' Equity.........................24
             Consolidated Statements of Cash Flows...........25
Item 2     MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF FINANCIAL CONDITION AND RESULTS
             OF OPERATIONS.................................4-21
</TABLE>
 

<PAGE>
1997 FORM 10-Q-CONTINUED

PART II     OTHER  INFORMATION
Item 6      EXHIBITS AND REPORTS ON FORM  8-K
            a)    3.2     Bylaws of the Registrant as amended.
               
                  4       Instruments defining the rights of security holders,
                          including indentures.*
                
                  4.1     Indenture between Wachovia Corporation, Wachovia
                          Capital Trust II and First National Bank of Chicago,
                          as Trustee, relating to Floating Rate Junior
                          Subordinated Deferrable Interest Debentures (Junior
                          Subordinated Debentures). (Exhibit 4 (c) of Amendment
                          No. 1 to Form S-3 Registration Statement of Wachovia
                          Corporation and Wachovia Capital Trust II dated
                          January 22, 1997, File No. 333-19365.)
                
                  4.2     Amended and Restated Declaration of Trust of Wachovia
                          Capital Trust II, relating to Preferred Securities
                          (Exhibit 4 (b) (iv) of Amendment No. 1 to Form S-3
                          Registration Statement of Wachovia Corporation and
                          Wachovia Capital Trust II dated January 22, 1997, File
                          No. 333-19365).
               
                  4.3     Preferred Securities Guarantee Agreement of Wachovia
                          Corporation (Exhibit 4 (g) of Amendment No. 1 to Form
                          S-3 Registration Statement of Wachovia Corporation and
                          Wachovia Capital Trust II dated January 22, 1997, File
                          No. 333-19365).
                 
                  10      Amended and Restated Employment Agreements with L.M.
                          Baker, Jr., G. Joseph Prendergast, Walter E. Leonard,
                          Jr., and Robert S. McCoy, Jr.
                
                  11      "Computation of Earnings per Common Share" is
                          presented as Table 3 on page 6 of the first quarter
                          1997 financial supplement.
 
                
                  12      Statement setting forth computation of ratio of
                          earnings to fixed charges.
                
                  19      "Unaudited Consolidated Financial Statements," listed
                          in Part I, Item 1 do not include all information and
                          footnotes required under generally accepted accounting
                          principles. However, in the opinion of management, the
                          profit and loss information presented in the interim
                          financial statements reflects all adjustments
                          necessary to present fairly the results of operations
                          for the periods presented. Adjustments reflected in
                          the first quarter of 1997 figures are of a normal,
                          recurring nature. The results of operations shown in
                          the interim statements are not necessarily indicative
                          of the results that may be expected for the entire
                          year.
                 
                  27      Financial Data Schedule (for SEC purposes only).
           
            b)            Reports on Form 8-K: No reports on Form 8-K were filed
                          during the three months ended March 31, 1997.
 
*Wachovia Corporation hereby agrees to furnish to the Commission, upon request,
a copy of any instruments defining the rights of security holders that are not
required to be filed.

SIGNATURES
 
       Pursuant to the requirements to Section 13 or 15(d) of the Securities
       Exchange Act of 1934, the Registrant has duly caused this report to be
       signed on its behalf by the undersigned, thereunto duly authorized.
 
WACHOVIA CORPORATION
 
                  May 14, 1997   ROBERT S. McCOY, JR.
                                    Robert S. McCoy, Jr.
                                    Executive Vice President
                                    and Chief Financial Officer
 
                  May 14, 1997   DONALD K. TRUSLOW
                                    Donald K. Truslow
                                    Comptroller
 
 


<PAGE>
                                                    (WACHOVIA LOGO APPEARS HERE)

                              FINANCIAL SUPPLEMENT
 
                                 AND FORM 10-Q
 
                               FIRST QUARTER 1997
 
<PAGE>
WACHOVIA CORPORATION DIRECTORS AND OFFICERS
 
DIRECTORS
 
L. M. BAKER, JR.
President and
Chief Executive Officer
 
JOHN G. MEDLIN, JR.
Chairman of the Board
 
JOHN L. CLENDENIN
Chairman of the Board
BellSouth Corporation
 
LAWRENCE M. GRESSETTE, JR.
Chairman of the
Executive Committee
SCANA Corporation
 
THOMAS K. HEARN, JR.
President
Wake Forest University
 
GEORGE W. HENDERSON III
President and
Chief Executive Officer
Burlington Industries, Inc.
 
W. HAYNE HIPP
President and
Chief Executive Officer
The Liberty Corporation
 
ROBERT M. HOLDER, JR.
Chairman
RMH Group, LLC
 
ROBERT A. INGRAM
President and
Chief Executive Officer
Glaxo Wellcome Inc.
 
JAMES W. JOHNSTON
President and
Chief Executive Officer
Stonemarker Enterprises, Inc.
 
WYNDHAM ROBERTSON
Writer and Retired
Vice President, Communications
University of North Carolina
 
HERMAN J. RUSSELL
Chairman of the Board
H.J. Russell & Company
 
SHERWOOD H. SMITH, JR.
Chairman of the Board
Carolina Power & Light Company
 
JOHN C. WHITAKER, JR.
Chairman and
Chief Executive Officer
Inmar Enterprises, Inc.
 
PRINCIPAL CORPORATE OFFICERS
 
L. M. BAKER, JR.
President and
Chief Executive Officer
 
MICKEY W. DRY
Executive Vice President
Chief Credit Officer

HUGH M. DURDEN
Executive Vice President
Corporate Services

WALTER E. LEONARD, JR.
Executive Vice President
Operations/Technology

KENNETH W. MCALLISTER
Executive Vice President
General Counsel/Administrative

ROBERT S. MCCOY, JR.
Executive Vice President
Chief Financial Officer

G. JOSEPH PRENDERGAST
Executive Vice President
General Banking

RICHARD B. ROBERTS
Executive Vice President
Treasurer

<PAGE>
SELECTED PERIOD-END DATA
 
<TABLE>
<CAPTION>
                                                                                                        March 31         March 31
                                                                                                          1997             1996
<S>                                                                                                     <C>              <C>
Banking offices:
  North Carolina.....................................................................................       219              219
  Georgia............................................................................................       123              123
  South Carolina.....................................................................................       131              144
     Total...........................................................................................       473              486
 
Automated banking machines:
  North Carolina.....................................................................................       374              331
  Georgia............................................................................................       232              208
  South Carolina.....................................................................................       224              190
     Total...........................................................................................       830              729
 
Employees (full-time equivalent).....................................................................    16,433           16,191
Common stock shareholders of record..................................................................    32,402           27,833
Common shares outstanding (thousands)................................................................   161,559          168,968
</TABLE>
 
COMMON STOCK DATA -- PER SHARE
 
<TABLE>
<CAPTION>
                                                                             1997                          1996
                                                                             First      Fourth       Third      Second       First
                                                                           Quarter     Quarter     Quarter     Quarter     Quarter  
<S>                                                                         <C>         <C>         <C>         <C>         <C>
Market value:
  Period-end............................................................    $54 1/2     $56 1/2     $49 1/2     $43 3/4     $44 3/4
  High..................................................................    64 5/8      60 1/4      49 7/8      46 1/4      48 3/8
  Low...................................................................    54 1/2      48 3/4      39 5/8      40 7/8      41 1/4
Book value at period-end................................................     22.75       22.96       22.57       22.18       22.07
Dividend................................................................       .40         .40         .40         .36         .36
Price/earnings ratio*...................................................      13.9 X      14.8 x      13.6 x      12.4 x      12.6 x
</TABLE>
 
*Based on most recent twelve months net income per primary share and period-end
 stock price
 
FINANCIAL INFORMATION
 
Analysts, investors and others seeking additional financial information about
Wachovia Corporation or its member companies should contact the following either
by phone or in writing.
 
Robert S. McCoy, Jr., Chief Financial Officer, (910) 732-5926
 
James C. Mabry, Investor Relations Manager, (910) 732-5788
 
Wachovia Corporation
P.O. Box 3099
Winston-Salem, NC 27150
 
Common Stock Listing -- New York Stock Exchange, ticker symbol - WB
 
                                                                               3
 
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
 
FINANCIAL SUMMARY                                                        TABLE 1
<TABLE>
<CAPTION>
                                                Twelve
                                                Months
                                                Ended             1997                            1996
                                               March 31          First            Fourth         Third          Second
                                                 1997           Quarter          Quarter        Quarter        Quarter
<S>                                           <C>               <C>              <C>            <C>            <C>
SUMMARY OF OPERATIONS
(thousands, except per share data)
Interest income -- taxable equivalent......   $3,332,121        $837,010         $842,365       $842,109       $810,637
Interest expense...........................    1,677,229         417,955          421,079        426,723        411,472
Net interest income -- taxable
  equivalent...............................    1,654,892         419,055          421,286        415,386        399,165
Taxable equivalent adjustment..............       65,126          14,086           16,246         16,880         17,914
Net interest income........................    1,589,766         404,969          405,040        398,506        381,251
Provision for loan losses..................      170,575          47,998           47,443         40,730         34,404
Net interest income after provision for
  loan losses..............................    1,419,191         356,971          357,597        357,776        346,847
Other operating revenue....................      801,474         201,665          203,436        197,778        198,595
Investment securities gains (losses).......        3,373             335            2,864            393           (219)
Total other income.........................      804,847         202,000          206,300        198,171        198,376
Personnel expense..........................      667,011         174,104          167,236        165,509        160,162
Other expense..............................      606,429         150,032          155,502        150,970        149,925
Total other expense........................    1,273,440         324,136          322,738        316,479        310,087
Income before income taxes.................      950,598         234,835          241,159        239,468        235,136
Applicable income taxes*...................      292,829          71,753           70,431         74,872         75,773
Net income.................................   $  657,769        $163,082         $170,728       $164,596       $159,363
 
Net income per common share:
  Primary..................................   $     3.93        $    .99         $   1.02       $    .98       $    .94
  Fully diluted............................   $     3.92        $    .99         $   1.02       $    .97       $    .94
Cash dividends paid per common share.......   $     1.56        $    .40         $    .40       $    .40       $    .36
Cash dividends paid on common stock........   $  258,777        $ 65,408         $ 66,016       $ 66,669       $ 60,684
Cash dividend payout ratio.................         39.3%           40.1%            38.7%          40.5%          38.1%
Average primary shares outstanding.........      167,600         165,432          167,118        167,966        169,861
Average fully diluted shares outstanding...      167,769         165,441          167,281        168,354        169,972
 
SELECTED AVERAGE BALANCES (millions)
Total assets...............................   $   45,614        $ 45,984         $ 45,737       $ 45,778       $ 44,956
Loans -- net of unearned income............       30,810          31,481           31,101         30,660         30,004
Investment securities**....................        8,495           8,327            8,251          8,734          8,668
Other interest-earning assets..............        1,447           1,242            1,409          1,611          1,519
Total interest-earning assets..............       40,752          41,050           40,761         41,005         40,191
Interest-bearing deposits..................       21,111          22,034           21,211         20,873         20,335
Short-term borrowed funds..................        7,858           7,444            7,668          8,099          8,216
Long-term debt.............................        6,176           5,910            6,206          6,454          6,129
Total interest-bearing liabilities.........       35,145          35,388           35,085         35,426         34,680
Noninterest-bearing deposits...............        5,489           5,518            5,604          5,408          5,426
Total deposits.............................       26,599          27,552           26,815         26,281         25,761
Shareholders' equity.......................        3,650           3,653            3,671          3,631          3,644
 
RATIOS (averages)
Annualized net loan losses to loans........          .55%            .61%             .61%           .53%           .46%
Annualized net yield on interest-earning
  assets...................................         4.06            4.14             4.11           4.03           3.99
Shareholders' equity to:
  Total assets.............................         8.00            7.94             8.03           7.93           8.11
  Net loans................................        12.00           11.75            11.96          12.00          12.31
Annualized return on assets................         1.44            1.42             1.49           1.44           1.42
Annualized return on shareholders'
  equity...................................        18.02           17.86            18.60          18.13          17.49
 
<CAPTION>
 
                                              1996
                                              First
                                             Quarter
<S>                                        <C>
SUMMARY OF OPERATIONS
(thousands, except per share data)
Interest income -- taxable equivalent......  $802,120
Interest expense...........................   413,328
Net interest income -- taxable
  equivalent...............................   388,792
Taxable equivalent adjustment..............    18,877
Net interest income........................   369,915
Provision for loan losses..................    27,334
Net interest income after provision for
  loan losses..............................   342,581
Other operating revenue....................   184,105
Investment securities gains (losses).......       698
Total other income.........................   184,803
Personnel expense..........................   161,618
Other expense..............................   146,627
Total other expense........................   308,245
Income before income taxes.................   219,139
Applicable income taxes*...................    69,269
Net income.................................  $149,870
Net income per common share:
  Primary..................................  $    .87
  Fully diluted............................  $    .87
Cash dividends paid per common share.......  $    .36
Cash dividends paid on common stock........  $ 61,089
Cash dividend payout ratio.................      40.8%
Average primary shares outstanding.........   171,467
Average fully diluted shares outstanding...   171,653
SELECTED AVERAGE BALANCES (millions)
Total assets...............................  $ 44,435
Loans -- net of unearned income............    29,218
Investment securities**....................     8,795
Other interest-earning assets..............     1,594
Total interest-earning assets..............    39,607
Interest-bearing deposits..................    20,666
Short-term borrowed funds..................     8,055
Long-term debt.............................     5,487
Total interest-bearing liabilities.........    34,208
Noninterest-bearing deposits...............     5,372
Total deposits.............................    26,038
Shareholders' equity.......................     3,687
RATIOS (averages)
Annualized net loan losses to loans........       .37%
Annualized net yield on interest-earning
  assets...................................      3.95
Shareholders' equity to:
  Total assets.............................      8.30
  Net loans................................     12.80
Annualized return on assets................      1.35
Annualized return on shareholders'
  equity...................................     16.26
</TABLE>
 
  *Income taxes applicable to securities transactions were $1,378, $134, $1,181,
   $149, ($86) and $278, respectively
 **Reported at amortized cost; excludes pretax unrealized gains on securities
   available-for-sale of $62, $60, $74, $40, $74 and $188, respectively
 
4
 
<PAGE>
RESULTS OF OPERATIONS
 
OVERVIEW
                  Wachovia Corporation ("Wachovia") is a southeastern interstate
              bank holding company with dual headquarters in Atlanta, Georgia,
              and Winston-Salem, North Carolina. Principal banking subsidiaries
              are Wachovia Bank of Georgia, N.A., Wachovia Bank of North
              Carolina, N.A., and Wachovia Bank of South Carolina, N.A. The
              First National Bank of Atlanta provides credit card services for
              Wachovia's affiliated banks. Pending regulatory approval, the
              corporation plans to merge its three principal banks under a
              single charter with the surviving entity being Wachovia Bank, N.A.
              Regulatory approval is expected on or after June 1, 1997.
                  During the first quarter of 1997, the economy continued to
              expand, rising at a strong annualized rate of 5.6 percent from the
              preceding three-month period. Concerns over the sustained pace of
              economic growth led the Federal Reserve to lift short-term
              interest rates one-quarter of a percent. Within Wachovia's three
              primary operating states of Georgia, North Carolina and South
              Carolina, economic conditions remained generally favorable.
              Unemployment for the period averaged 4.7 percent in Georgia, 3.7
              percent in North Carolina and 5.4 percent in South Carolina
              compared with 5.3 percent for the U.S.
                  Wachovia's net income for the first quarter was $163.082
              million or $.99 per fully diluted share versus $149.870 million or
              $.87 per fully diluted share in the same three months of 1996. The
              increase in earnings reflected good growth in both net interest
              income and other operating revenue, with fewer shares outstanding
              also contributing to the rise on a per share basis. Net income
              represented annualized returns of 17.86 percent on shareholders'
              equity and 1.42 percent on assets compared with 16.26 percent and
              1.35 percent, respectively, a year earlier.
                  Expanded discussion of operating results and the corporation's
              financial condition is presented in the following narrative with
              accompanying tables. Interest income is stated on a taxable
              equivalent basis which is adjusted for the tax-favored status of
              earnings from certain loans and investments. References to changes
              in assets and liabilities represent daily average levels unless
              otherwise noted.
 
                                                                               5
 
<PAGE>
 
              COMPONENTS OF EARNINGS PER PRIMARY SHARE                   TABLE 2
 
<TABLE>
<CAPTION>
                                                                                                   1997          1996
                                                                                                   First         First
                                                                                                  Quarter       Quarter       Change
 
<S>                                                                                               <C>           <C>           <C>
                     Interest income -- taxable equivalent..................................       $5.06         $4.68         $.38
                     Interest expense.......................................................        2.53          2.41          .12
                     Net interest income -- taxable equivalent..............................        2.53          2.27          .26
                     Taxable equivalent adjustment..........................................         .08           .11         (.03)
                     Net interest income....................................................        2.45          2.16          .29
                     Provision for loan losses..............................................         .29           .16          .13
                     Net interest income after provision
                       for loan losses......................................................        2.16          2.00          .16
                     Other operating revenue................................................        1.22          1.07          .15
                     Investment securities gains (losses)...................................          --            --           --
                     Total other income.....................................................        1.22          1.07          .15
                     Personnel expense......................................................        1.05           .94          .11
                     Other expense..........................................................         .91           .86          .05
                     Total other expense....................................................        1.96          1.80          .16
                     Income before income taxes.............................................        1.42          1.27          .15
                     Applicable income taxes................................................         .43           .40          .03
                     Net income.............................................................       $ .99         $ .87         $.12
</TABLE>
 
              COMPUTATION OF EARNINGS PER COMMON SHARE                   TABLE 3
              (thousands, except per share)
 
<TABLE>
<CAPTION>
                                                                                                     Three Months      Three Months
                                                                                                        Ended             Ended
                                                                                                       March 31          March 31
                                                                                                         1997              1996
 
<S>                                                                                                  <C>               <C>
                     PRIMARY
                     Average common shares outstanding..........................................        163,026           169,710
                     Dilutive common stock options -- based on treasury
                       stock method using average market price..................................          2,237             1,650
                     Dilutive common stock awards -- based on treasury
                       stock method using average market price..................................            169               107
                     Average primary shares outstanding.........................................        165,432           171,467
                     Net income.................................................................       $163,082          $149,870
                     Net income per common share -- primary.....................................       $    .99          $    .87
                     FULLY DILUTED
                     Average common shares outstanding..........................................        163,026           169,710
                     Dilutive common stock options -- based on treasury
                       stock method using higher of period-end
                       market price or average market price.....................................          2,237             1,650
                     Dilutive common stock awards -- based on treasury
                       stock method using higher of period-end
                       market price or average market price.....................................            169               107
                     Convertible notes assumed converted........................................              9               186
                     Average fully diluted shares outstanding...................................        165,441           171,653
                     Net income.................................................................       $163,082          $149,870
                     Add interest on convertible notes after taxes..............................              2                23
                     Adjusted net income........................................................       $163,084          $149,893
                     Net income per common share -- fully diluted...............................       $    .99          $    .87
</TABLE>
 
6
 
<PAGE>
NET INTEREST INCOME
                  Taxable equivalent net interest income for the first quarter
              of 1997 rose $30.263 million or 7.8 percent from the same period a
              year earlier. The increase reflected good loan growth, a higher
              average earning yield and a more favorable funding mix, with time
              deposits continuing to expand while short-term borrowings
              moderated. Compared with the fourth quarter of 1996, taxable
              equivalent net interest income decreased $2.231 million or less
              than 1 percent largely due to the impact of two fewer accrual days
              in the first quarter. The net yield on interest-earning assets
              (taxable equivalent net interest income as a percentage of average
              interest-earning assets) improved 19 basis points year over year
              and was higher by 3 basis points from the preceding three months.
                  Taxable equivalent interest income was up $34.890 million or
              4.3 percent from the year-earlier quarter. The rise was driven by
              greater loan volume, including increases in the higher-yielding
              consumer portfolio. Loans expanded $2.263 billion or 7.7 percent
              with the average rate earned improving 16 basis points compared
              with total interest-earning asset growth of $1.443 billion or 3.6
              percent and an increase of 12 basis points in the average rate
              earned. Taxable equivalent interest income was lower by $5.355
              million or under 1 percent from the fourth quarter of 1996,
              reflecting the shorter accrual period in the first three months of
              the year. Growth of interest-earning assets, particularly loans,
              remained good, however, with loans increasing $380 million or an
              annualized 4.8 percent from the prior quarter and the average rate
              earned on loans higher by 6 basis points.
                  Consumer loans, including residential mortgages, rose $1.193
              billion or 10.1 percent year over year. Gains were paced primarily
              by credit cards, up $837 million or 21.1 percent, and by
              residential mortgages, which increased $431 million or 10.2
              percent, reflecting growth in bank equity loans and adjustable
              rate mortgages. Direct retail loans and other revolving credit
              expanded modestly, while indirect retail loans, consisting
              primarily of automobile sales financing, decreased $109 million or
              4.2 percent. At March 31, 1997, managed credit card outstandings
              totaled $5.428 billion compared with $4.593 billion one year
              earlier and $5.444 billion at December 31, 1996. Managed credit
              card outstandings at each period-end included $625 million of net
              securitized loans.
                  Commercial loans, including related real estate categories,
              were up $1.070 billion or 6.2 percent, led by continued strong
              demand in the real estate portfolio. Commercial mortgages
              increased $480 million or 12.1 percent. Construction loans grew
              $344 million or 49.6 percent. Good gains also occurred in lease
              financing and in regular commercial loans, while tax-exempt loans
              declined due to the reduced availability of tax-exempt borrowing
              and lending at acceptable yields. At March 31, 1997, commercial
              real estate loans, based on regulatory definitions, were $5.550
              billion or 17 percent of total loans versus $4.714 billion or 15.8
              percent one year earlier and $5.329 billion or 17 percent at
              fourth quarter-end 1996. Regulatory definitions for commercial
              real estate loans include loans which have real estate as the
              collateral but not the primary consideration in a credit risk
              evaluation.
                  Period-end loans by category as of March 31, 1997 and the
              preceding four quarters are presented in the following table.
<TABLE>
<CAPTION>
                                                      March 31           Dec. 31          Sept. 30           June 30
                     $ THOUSANDS                        1997              1996              1996              1996
<S>                                                  <C>               <C>               <C>               <C>
                     Commercial................      $10,903,268       $ 9,661,757       $10,517,396       $10,280,931
                     Tax-exempt................        1,752,655         1,936,785         1,998,718         2,047,475
                          Total commercial.....       12,655,923        11,598,542        12,516,114        12,328,406
                     Direct retail.............          752,091           782,478           772,947           767,154
                     Indirect retail...........        2,438,554         2,491,029         2,562,665         2,582,142
                     Credit card...............        4,802,836         4,819,197         4,377,293         4,180,440
                     Other revolving credit....          355,699           359,594           355,254           358,636
                          Total retail.........        8,349,180         8,452,298         8,068,159         7,888,372
                     Construction..............        1,075,005           979,649           874,928           808,866
                     Commercial mortgages......        4,474,620         4,349,438         4,296,306         4,130,537
                     Residential mortgages.....        4,657,805         4,644,858         4,546,274         4,405,219
                          Total real estate....       10,207,430         9,973,945         9,717,508         9,344,622
                     Lease financing...........          840,833           822,703           745,673           644,087
                     Foreign...................          516,890           435,704           501,349           467,154
                          Total loans..........      $32,570,256       $31,283,192       $31,548,803       $30,672,641
 
<CAPTION>
                                                  March 31
                     $ THOUSANDS                    1996
<S>                                              <C>
                     Commercial................  $10,077,465
                     Tax-exempt................    2,135,806
                          Total commercial.....   12,213,271
                     Direct retail.............      730,804
                     Indirect retail...........    2,612,568
                     Credit card...............    3,967,603
                     Other revolving credit....      349,897
                          Total retail.........    7,660,872
                     Construction..............      731,630
                     Commercial mortgages......    3,982,332
                     Residential mortgages.....    4,256,396
                          Total real estate....    8,970,358
                     Lease financing...........      583,403
                     Foreign...................      441,087
                          Total loans..........  $29,868,991
</TABLE>
 
                                                                               7
 
<PAGE>
NET INTEREST INCOME AND AVERAGE BALANCES                                 TABLE 4
<TABLE>
<CAPTION>
                                                 Twelve
                                                 Months
                                                 Ended              1997                           1996
                                                March 31           First           Fourth         Third          Second
                                                  1997            Quarter         Quarter        Quarter        Quarter
<S>                                            <C>                <C>             <C>            <C>            <C>
NET INTEREST INCOME -- TAXABLE
  EQUIVALENT (thousands)
Interest income:
  Loans...................................     $2,642,844         $674,907        $674,328       $661,220       $632,389
  Investment securities...................        602,960          146,060         147,020        155,485        154,395
  Interest-bearing bank balances..........         24,448              360           5,501          9,329          9,258
  Federal funds sold and securities
    purchased under resale agreements.....         10,526            2,203           1,893          3,275          3,155
  Trading account assets..................         51,343           13,480          13,623         12,800         11,440
     Total................................      3,332,121          837,010         842,365        842,109        810,637
Interest expense:
  Interest-bearing demand.................         45,929           11,432          12,044         11,537         10,916
  Savings and money market savings........        288,203           79,351          75,359         68,561         64,932
  Savings certificates....................        367,509           89,091          92,584         94,149         91,685
  Large denomination certificates.........        130,992           34,889          29,470         33,770         32,863
  Time deposits in foreign offices........         59,198           17,357          17,132         13,676         11,033
  Short-term borrowed funds...............        415,773           95,069         100,949        109,725        110,030
  Long-term debt..........................        369,625           90,766          93,541         95,305         90,013
     Total................................      1,677,229          417,955         421,079        426,723        411,472
Net interest income.......................     $1,654,892         $419,055        $421,286       $415,386       $399,165
 
Annualized net yield on
  interest-earning assets.................           4.06%            4.14%           4.11%          4.03%          3.99%
 
AVERAGE BALANCES (millions)
Assets:
  Loans -- net of unearned income.........     $   30,810         $ 31,481        $ 31,101       $ 30,660       $ 30,004
  Investment securities...................          8,495            8,327           8,251          8,734          8,668
  Interest-bearing bank balances..........            312               28             276            478            462
  Federal funds sold and securities
    purchased under resale agreements.....            194              164             138            240            232
  Trading account assets..................            941            1,050             995            893            825
     Total interest-earning assets........         40,752           41,050          40,761         41,005         40,191
  Cash and due from banks.................          2,522            2,558           2,576          2,434          2,521
  Premises and equipment..................            639              639             632            642            643
  Other assets............................          2,041            2,079           2,095          2,059          1,931
  Unrealized gains (losses) on securities
    available-for-sale....................             62               60              74             40             74
  Allowance for loan losses...............           (402)            (402)           (401)          (402)          (404)
     Total assets.........................     $   45,614         $ 45,984        $ 45,737       $ 45,778       $ 44,956
Liabilities and shareholders' equity:
  Interest-bearing demand.................     $    3,294         $  3,297        $  3,354       $  3,253       $  3,272
  Savings and money market savings........          7,924            8,394           8,072          7,733          7,505
  Savings certificates....................          6,506            6,426           6,510          6,598          6,487
  Large denomination certificates.........          2,262            2,586           1,989          2,256          2,222
  Time deposits in foreign offices........          1,125            1,331           1,286          1,033            849
  Short-term borrowed funds...............          7,858            7,444           7,668          8,099          8,216
  Long-term debt..........................          6,176            5,910           6,206          6,454          6,129
     Total interest-bearing liabilities...         35,145           35,388          35,085         35,426         34,680
Demand deposits in domestic offices.......          5,484            5,515           5,599          5,402          5,419
Demand deposits in foreign offices........              1               --              --              1              2
Noninterest-bearing time deposits in
  domestic offices........................              4                3               5              5              5
Other liabilities.........................          1,330            1,425           1,377          1,313          1,206
Shareholders' equity......................          3,650            3,653           3,671          3,631          3,644
     Total liabilities and shareholders'
     equity...............................     $   45,614         $ 45,984        $ 45,737       $ 45,778       $ 44,956
Total deposits............................     $   26,600         $ 27,552        $ 26,815       $ 26,281       $ 25,761
 
<CAPTION>

                                             1996 
                                             First
                                            Quarter
<S>                                        <C>
NET INTEREST INCOME -- TAXABLE
  EQUIVALENT (thousands)
Interest income:
  Loans...................................  $619,722
  Investment securities...................   157,631
  Interest-bearing bank balances..........     9,018
  Federal funds sold and securities
    purchased under resale agreements.....     3,250
  Trading account assets..................    12,499
     Total................................   802,120
Interest expense:
  Interest-bearing demand.................    12,669
  Savings and money market savings........    64,980
  Savings certificates....................    91,467
  Large denomination certificates.........    39,634
  Time deposits in foreign offices........    13,101
  Short-term borrowed funds...............   110,390
  Long-term debt..........................    81,087
     Total................................   413,328
Net interest income.......................  $388,792
Annualized net yield on
  interest-earning assets.................      3.95%
AVERAGE BALANCES (millions)
Assets:
  Loans -- net of unearned income.........  $ 29,218
  Investment securities...................     8,795
  Interest-bearing bank balances..........       456
  Federal funds sold and securities
    purchased under resale agreements.....       241
  Trading account assets..................       897
     Total interest-earning assets........    39,607
  Cash and due from banks.................     2,612
  Premises and equipment..................       633
  Other assets............................     1,802
  Unrealized gains (losses) on securities
    available-for-sale....................       188
  Allowance for loan losses...............      (407)
     Total assets.........................  $ 44,435
Liabilities and shareholders' equity:
  Interest-bearing demand.................  $  3,314
  Savings and money market savings........     7,285
  Savings certificates....................     6,401
  Large denomination certificates.........     2,675
  Time deposits in foreign offices........       991
  Short-term borrowed funds...............     8,055
  Long-term debt..........................     5,487
     Total interest-bearing liabilities...    34,208
Demand deposits in domestic offices.......     5,365
Demand deposits in foreign offices........         4
Noninterest-bearing time deposits in
  domestic offices........................         3
Other liabilities.........................     1,168
Shareholders' equity......................     3,687
     Total liabilities and shareholders'
     equity...............................  $ 44,435
Total deposits............................  $ 26,038
</TABLE>
 
8
 
<PAGE>
                  Reflecting continued good loan growth and ongoing balance
              sheet management, investment securities decreased $468 million or
              5.3 percent from the year-earlier quarter. Held-to-maturity
              securities were lower by $236 million or 14.9 percent and
              available-for-sale securities declined $232 million or 3.2
              percent. Investment securities were up modestly from the fourth
              quarter of 1996 with management increasing the portfolio in
              anticipation of additional future runoff. At March 31, 1997,
              securities available-for-sale totaled $7.144 billion and
              securities held-to-maturity were $1.326 billion as shown below.
 
<TABLE>
<S>                                                                                                                    <C>
                     $ IN THOUSANDS
                     Securities available-for-sale at market value:
                       U.S. Government and agency......................................................................$5,291,719
                       Mortgage-backed securities...................................................................... 1,452,111
                       Other...........................................................................................   400,345
                          Total securities available-for-sale.......................................................... 7,144,175
                     Securities held-to-maturity:
                       Mortgage-backed securities...................................................................... 1,097,808
                       State and municipal.............................................................................   225,523
                       Other...........................................................................................     2,225
                          Total securities held-to-maturity............................................................ 1,325,556
                          Total investment securities..................................................................$8,469,731
</TABLE>

 
                  Securities held-to-maturity had a market value of $1.378
              billion at March 31, 1997, representing a $52 million appreciation
              over book value. Securities available-for-sale marked to fair
              market value had an unrealized gain of $12.536 million, pretax,
              and $8.170 million, net of tax, on the same date. Average
              securities available-for-sale for the first quarter of 1997 had an
              unrealized gain of $60.643 million, pretax, and $37.350 million,
              net of tax.
                  Interest expense for the quarter increased $4.627 million or
              1.1 percent from a year earlier. The modest rise reflected higher
              levels of interest-bearing liabilities moderated by a more
              favorable mix of funding sources. Interest-bearing liabilities
              increased $1.180 billion or 3.4 percent while the average rate
              paid declined 7 basis points. Compared with the fourth quarter of
              1996, interest expense was lower by $3.124 million or less than 1
              percent due to two fewer accrual days, with interest-bearing
              liabilities rising $303 million or an annualized 3.6 percent and
              the average rate paid up 2 basis points.
                  To further broaden its funding base, the corporation is
              issuing a variety of debt and equity instruments while continuing
              innovative marketing for traditional funding sources. This
              includes a global bank note program, the issuance of senior debt
              and trust capital securities and greater reliance on money market
              instruments, such as the corporation's Premiere account.
              Management believes that continued flexibility and innovation will
              be required by financial institutions to attract future funding
              through deposit products and alternative sources.
                  Time deposits grew $1.368 billion or 6.6 percent year over
              year and represented 62.3 percent of total interest-bearing
              liabilities versus 60.4 percent in the year-earlier quarter and
              60.5 percent in the fourth period of 1996. Gains were led
              principally by savings and money market savings, which rose $1.109
              billion or 15.2 percent, and by foreign time deposits, up $340
              million or 34.3 percent. Growth in savings and money market
              savings reflected continued good increases in the corporation's
              Premiere account, a federally insured savings account offering
              interest rates competitive with money market rates. Time deposits
              were higher by $823 million or 3.9 percent from the preceding
              quarter, with growth occurring primarily in large denomination
              certificates and in savings and money market savings.
                  Short-term borrowings declined $611 million or 7.6 percent
              from the year-earlier period and were lower by $224 million or 2.9
              percent from the preceding three months. Decreases from both
              periods reflected lower levels of federal funds purchased and
              securities sold under repurchase agreements and of other
              short-term borrowings, which consist mainly of short-term bank
              notes.
                  Long-term debt rose $423 million or 7.7 percent year over
              year, reflecting growth in other long-term debt as medium-term
              bank note borrowings moderated. Compared with the fourth quarter
              of 1996, long-term debt was lower by $296 million or 4.8 percent.
 
                                                                               9
 
<PAGE>
TAXABLE EQUIVALENT RATE/VOLUME VARIANCE ANALYSIS -- FIRST QUARTER*       TABLE 5
<TABLE>
<CAPTION>
                                                                                                                           Variance
                                                                                                                       Attributable
    Average Volume        Average Rate                                             Interest                                to
   1997       1996       1997     1996                                         1997         1996          Variance          Rate
  <C>        <C>         <C>      <C>     <S>                                <C>          <C>            <C>               <C>
      (Millions)                          INTEREST INCOME                                                (Thousands)
                                          Loans:
  $ 9,866    $ 9,609      7.17     7.12   Commercial.....................    $174,509     $170,217         $ 4,292         $   885
    1,779      2,149      8.96     8.95   Tax-exempt.....................      39,318       47,829          (8,511)             51
   11,645     11,758      7.45     7.46   Total commercial...............     213,827      218,046          (4,219)           (514)
      763        734      9.39     9.36   Direct retail..................      17,679       17,068             611              45
    2,479      2,588      8.56     8.27   Indirect retail................      52,354       53,193            (839)          1,643
    4,795      3,958     12.59    11.57   Credit card....................     148,865      113,856          35,009          10,240
      358        353     12.17    12.37   Other revolving credit.........      10,730       10,857            (127)           (226)
    8,395      7,633     11.09    10.27   Total retail...................     229,628      194,974          34,654          15,319
    1,037        693      9.23     9.19   Construction...................      23,575       15,848           7,727              67
    4,443      3,963      8.19     8.30   Commercial mortgages...........      89,784       81,807           7,977          (1,160)
    4,662      4,231      7.98     8.48   Residential mortgages..........      91,749       89,204           2,545          (5,702)
   10,142      8,887      8.20     8.46   Total real estate..............     205,108      186,859          18,249          (6,131)
      831        530      8.98     9.57   Lease financing................      18,406       12,614           5,792            (829)
      468        410      6.88     7.09   Foreign........................       7,938        7,229             709            (229)
   31,481     29,218      8.69     8.53   Total loans....................     674,907      619,722          55,185          10,685
                                          Investment securities:
                                            Held-to-maturity:
       --         --        --       --   U.S. Government and agency.....          --           --              --              --
    1,105      1,269      8.08     8.06   Mortgage-backed securities.....      22,012       25,442          (3,430)             59
      236        308     11.22    11.15   State and municipal............       6,529        8,538          (2,009)             51
        2          2     12.98     9.89   Other..........................          60           57               3              15
                                                Total securities
    1,343      1,579      8.64     8.67           held-to-maturity.......      28,601       34,037          (5,436)           (122)
                                          Available-for-sale:**
    5,096      5,553      6.73     6.87   U.S. Government and agency.....      84,617       94,790         (10,173)         (2,005)
    1,493      1,499      7.20     7.07   Mortgage-backed securities.....      26,498       26,340             158             292
      395        164      6.52     6.04   Other..........................       6,344        2,464           3,880             206
                                                Total securities
    6,984      7,216      6.82     6.89           available-for-sale.....     117,459      123,594          (6,135)         (1,461)
    8,327      8,795      7.11     7.21   Total investment securities....     146,060      157,631         (11,571)         (2,372)
                                          Interest-bearing bank
       28        456      5.18     7.95   balances.......................         360        9,018          (8,658)         (2,330)
                                          Federal funds sold and
                                            securities purchased under
      164        241      5.43     5.43     resale agreements............       2,203        3,250          (1,047)             --
    1,050        897      5.20     5.60   Trading account assets.........      13,480       12,499             981            (963)
                                                Total interest-earning
  $41,050    $39,607      8.27     8.15   assets.........................     837,010      802,120          34,890           9,987
                                          INTEREST EXPENSE
  $ 3,297    $ 3,314      1.41     1.54   Interest-bearing demand........      11,432       12,669          (1,237)         (1,166)
                                          Savings and money market
    8,394      7,285      3.67     3.59   savings........................      79,351       64,980          14,371           4,362
    6,426      6,401      5.62     5.75   Savings certificates...........      89,091       91,467          (2,376)         (2,635)
                                          Large denomination
    2,586      2,675      5.47     5.96   certificates...................      34,889       39,634          (4,745)         (3,373)
                                                Total time deposits in
   20,703     19,675      4.13     4.27           domestic offices.......     214,763      208,750           6,013          (3,329)
                                          Time deposits in foreign
    1,331        991      5.29     5.31   offices........................      17,357       13,101           4,256             (51)
   22,034     20,666      4.20     4.32         Total time deposits......     232,120      221,851          10,269          (2,825)
                                          Federal funds purchased and
                                            securities sold under
    5,841      5,960      5.18     5.55     repurchase agreements........      74,553       82,301          (7,748)         (5,943)
      680        554      4.88     4.93   Commercial paper...............       8,183        6,790           1,393             (72)
                                          Other short-term borrowed
      923      1,541      5.41     5.56   funds..........................      12,333       21,299          (8,966)           (561)
                                                Total short-term
    7,444      8,055      5.18     5.51           borrowed funds.........      95,069      110,390         (15,321)         (6,726)
    3,558      4,155      6.03     5.73   Bank notes.....................      52,905       59,158          (6,253)          2,853
    2,352      1,332      6.53     6.62   Other long-term debt...........      37,861       21,929          15,932            (305)
    5,910      5,487      6.23     5.94         Total long-term debt.....      90,766       81,087           9,679           3,732
                                                Total interest-bearing
  $35,388    $34,208      4.74     4.86           liabilities............     417,955      413,328           4,627          (6,996)
                          3.53     3.29   INTEREST RATE SPREAD
                                          NET YIELD ON INTEREST-EARNING
                                            ASSETS AND NET INTEREST
                          4.14     3.95   INCOME.........................    $419,055     $388,792         $30,263          17,162
 
<CAPTION>

                                 Variance
                                Attributable
                                    to
                                  Volume
<S>                              <C>
INTEREST INCOME
Loans:
Commercial.....................  $ 3,407
Tax-exempt.....................   (8,562)
Total commercial...............   (3,705)
Direct retail..................      566
Indirect retail................   (2,482)
Credit card....................   24,769
Other revolving credit.........       99
Total retail...................   19,335
Construction...................    7,660
Commercial mortgages...........    9,137
Residential mortgages..........    8,247
Total real estate..............   24,380
Lease financing................    6,621
Foreign........................      938
Total loans....................   44,500
Investment securities:

Held-to-maturity:

U.S. Government and agency.....       --
Mortgage-backed securities.....   (3,489)
State and municipal............   (2,060)
Other..........................      (12)
      Total securities
        held-to-maturity.......   (5,314)
Available-for-sale:**
U.S. Government and agency.....   (8,168)
Mortgage-backed securities.....     (134)
Other..........................    3,674
      Total securities
        available-for-sale.....   (4,674)
Total investment securities....   (9,199)
Interest-bearing bank
balances.......................   (6,328)
Federal funds sold and
  securities purchased under
  resale agreements............   (1,047)
Trading account assets.........    1,944
Total interest-earning
assets.........................   24,903
INTEREST EXPENSE
Interest-bearing demand........      (71)
Savings and money market
savings........................   10,009
Savings certificates...........      259
Large denomination
certificates...................   (1,372)
    Total time deposits in
        domestic offices.......    9,342
Time deposits in foreign
offices........................    4,307
      Total time deposits......   13,094
Federal funds purchased and
  securities sold under
  repurchase agreements........   (1,805)
Commercial paper...............    1,465
Other short-term borrowed
funds..........................   (8,405)
      Total short-term
        borrowed funds.........   (8,595)
Bank notes.....................   (9,106)
Other long-term debt...........   16,237
      Total long-term debt.....    5,947
      Total interest-bearing
        liabilities............   11,623
INTEREST RATE SPREAD
NET YIELD ON INTEREST-EARNING
ASSETS AND NET INTEREST
INCOME.........................   13,101

</TABLE>
 
  *Interest income and yields are presented on a fully taxable equivalent
   basis using the federal income tax rate and state tax rates, as applicable,
   reduced by the nondeductible portion of interest expense
 **Volume amounts are reported at amortized cost; excludes pretax unrealized
   gains of $60 million in 1997 and $188 million in 1996
 
10
 
<PAGE>
                  Other long-term debt at March 31, 1997 included a total of
              $600 million of 30-year trust capital securities issued in
              December 1996 and January 1997 and $200 million of 10-year senior
              debt fixed-rate notes issued in November 1996. The January 1997
              issuance of trust capital securities was made by Wachovia Capital
              Trust II (WCTII), a consolidated subsidiary, for $300 million of
              floating rate capital securities due in 2027. WCTII invested the
              proceeds of the capital securities, together with $9.280 million
              paid by the corporation for WCTII's common securities, in $305.692
              million, net of discount of $3.588 million, of the corporation's
              floating rate junior subordinated deferrable interest debentures.
              WCTII's sole asset is the junior subordinated deferrable interest
              debentures which mature in 2027. The corporation has fully and
              unconditionally guaranteed all of WCTII's obligations under the
              capital securities. Additionally, the capital securities qualify
              for inclusion in Tier I capital under the risk-based capital
              guidelines. The trust capital securities are rated Aa3 by Moody's
              and A+ by Standard & Poor's.
                  Medium-term bank notes are part of Wachovia Bank of North
              Carolina's $16 billion global bank note program consisting of
              short-term issues of 7 days to one year and medium-term issues of
              greater than one year. Included in medium-term bank notes at March
              31, 1997 were three issues placed in Europe in 1996: $500 million
              of five-year floating rate notes issued in May; $100 million of
              two-year fixed-rate notes issued in August; and $250 million of
              12-year fixed-rate notes issued in October. All of the medium-term
              bank notes are rated Aa2 by Moody's and AA+ by Standard & Poor's.
                  Gross deposits averaged $27.552 billion for the quarter, up
              $1.514 billion or 5.8 percent from $26.038 billion a year earlier.
              Collected deposits, net of float, averaged $25.675 billion, higher
              by $1.477 billion or 6.1 percent from $24.198 billion in the same
              three months of 1996.
 
ASSET AND LIABILITY MANAGEMENT, INTEREST RATE SENSITIVITY AND LIQUIDITY
MANAGEMENT
                  The corporation uses a number of tools to measure interest
              rate risk, including simulating net interest income under various
              rate scenarios, monitoring the change in present value of the
              asset and liability portfolios under the same rate scenarios and
              monitoring the difference or gap between rate sensitive assets and
              liabilities over various time periods. Management believes that
              rate risk is best measured by simulation modeling which calculates
              expected net interest income based on projected interest-earning
              assets, interest-bearing liabilities, off-balance sheet financial
              instruments and interest rates.
                  The corporation monitors exposure to a gradual change in rates
              of 200 basis points up or down over a rolling 12-month period and
              an interest rate shock of an instantaneous change in rates of 200
              basis points up or down over the same period. From time to time,
              the model horizon is expanded to a 24-month period. The
              corporation policy limit for the maximum negative impact on net
              interest income from a gradual change in interest rates of 200
              basis points over 12 months is 7.5 percent. Management generally
              has maintained a risk position well within the policy guideline
              level. As of March 31, 1997, the model indicated the impact of a
              200 basis point gradual rise in rates over 12 months would
              approximate a 1.5 percent decrease in net interest income, while a
              200 basis point decline in rates over the same period would
              approximate a 1.3 percent increase from an unchanged rate
              environment.
                    In addition to on-balance sheet instruments such as
              investment securities and purchased funds, the corporation uses
              off-balance sheet derivative instruments to manage interest rate
              risk, liquidity and net interest income. Off-balance sheet
              instruments include interest rate swaps, futures and options with
              indices that directly correlate to on-balance sheet instruments.
              The corporation has used off-balance sheet financial instruments,
              principally interest rate swaps, over a number of years and
              believes their use on a sound basis enhances the effectiveness of
              asset and liability and interest rate sensitivity management.
                    Off-balance sheet asset and liability derivative
              transactions are based on referenced or notional amounts. At March
              31, 1997, the corporation had $2.360 billion notional amount of
              derivatives outstanding for asset and liability management
              purposes. Credit risk of off-balance sheet derivative financial
              instruments is equal to the fair value gain of the instrument if a
              counterparty fails to perform.
 
                                                                              11
 
<PAGE>
              The credit risk is normally a small percentage of the notional
              amount and fluctuates as interest rates move up or down. The
              corporation mitigates this risk by subjecting the transactions to
              the same rigorous approval and monitoring process as is used for
              on-balance sheet credit transactions, by dealing in the national
              market with highly rated counterparties, by executing transactions
              under International Swaps and Derivatives Association Master
              Agreements and by using collateral instruments to reduce exposure
              where appropriate. Collateral is delivered by either party when
              the fair value of a particular transaction or group of
              transactions with the same counterparty on a net basis exceeds an
              acceptable threshold of exposure. The threshold level is
              determined based on the strength of the individual counterparty.
                  The fair value of all asset and liability derivative positions
              for which the corporation was exposed to counterparties totaled $6
              million at March 31, 1997. The fair value of all asset and
              liability derivative positions for which counterparties were
              exposed to the corporation amounted to $27 million on the same
              date. Fair value details and additional asset and liability
              derivative information are included in the following tables.
 
              Estimated Fair Value of Asset and Liability Management Derivatives
              by Purpose
 
<TABLE>
<CAPTION>
                                                             March 31, 1997                              March 31, 1996
                                         Notional    Fair Value    Fair Value    Net Fair Value    Notional    Net Fair Value
$ IN MILLIONS                             Value        Gains        (Losses)     Gains (Losses)     Value      Gains (Losses)
<S>                                      <C>         <C>           <C>           <C>               <C>         <C>
Convert floating rate liabilities to
  fixed:
  Swaps-pay fixed/receive floating....    $  164        $  2          $ (2)            $--          $  116          $ (3)
 
Convert fixed rate assets to floating:
  Swaps-pay fixed/receive floating....       368          --            (4)             (4)            387            (5)
  Forward starting swaps-pay
    fixed/receive floating............        18          --            (1)             (1)             39            (3)
 
Convert fixed rate liabilities to
  floating:
  Swaps-receive fixed/pay floating....       950           1           (19)            (18)            300            (1)
 
Convert liabilities with quarterly
  rate resets to monthly:
  Swaps-receive floating/pay
    floating..........................       300          --            --              --              --            --
 
Convert floating rate assets to fixed:
  Swaps-receive fixed/pay floating....       310          --            (1)             (1)            167             1
  Index amortizing swaps-receive
    fixed/pay floating................       250           3            --               3             325            11
      Total derivatives...............    $2,360        $  6          ($27)           ($21)         $1,334           $--
</TABLE>
 
12
 
<PAGE>
              Maturity Schedule of Asset and Liability Management Derivatives
              March 31, 1997
 
<TABLE>
<CAPTION>
                                                Within                                        Over               Average
                                                 One       Two     Three    Four     Five     Five                Life
                                                 Year     Years    Years    Years    Years    Years    Total     (Years)
<S>                                             <C>       <C>      <C>      <C>      <C>      <C>      <C>       <C>
$ IN MILLIONS
Interest rate swaps:
  Pay fixed/receive floating:
    Notional amount..........................    $307     $ 116    $ 39     $   4    $   2    $  64    $  532      1.73
    Weighted average rates received..........    4.39%     5.55%   5.60 %    5.90%    6.24%    5.55%     4.90%
    Weighted average rates paid..............    7.22      6.15    6.48      9.01     9.06     7.87      7.04
  Receive fixed/pay floating:
    Notional amount..........................    $125     $ 152    $251     $ 103    $ 102    $ 527    $1,260     10.81
    Weighted average rates received..........    7.05%     6.57%   7.08 %    6.48%    7.12%    5.69%     6.39%
    Weighted average rates paid..............    5.59      5.65    5.52      5.51     5.58     5.83      5.68
  Receive floating/pay floating:
    Notional amount..........................      --        --      --        --    $ 300       --    $  300      4.18
    Weighted average rates received..........      --        --      --        --     5.52%      --      5.52%
    Weighted average rates paid..............      --        --      --        --     5.44       --      5.44
Index amortizing swaps:*
  Receive fixed/pay floating:
    Notional amount..........................    $196     $  27    $  7     $  20       --       --    $  250      1.09
    Weighted average rates received..........    8.13%     8.56%   8.56 %    8.56%      --       --      8.22%
    Weighted average rates paid..............    5.56      5.56    5.56      5.56       --       --      5.56
Total interest rate swaps:
  Notional amount............................    $628     $ 295    $297     $ 127    $ 404    $ 591    $2,342      6.86
  Weighted average rates received............    6.10%     6.35%   6.91 %    6.78%    5.93%    5.68%     6.14%
  Weighted average rates paid................    6.37      5.84    5.65      5.64     5.50     6.05      5.94
Forward starting interest rate swaps:
  Notional amount............................      --        --      --        --       --    $  18    $   18      7.05
  Weighted average rates paid................      --        --      --        --       --     8.04%     8.04%
 
      Total derivatives (notional amount)....    $628     $ 295    $297     $ 127    $ 404    $ 609    $2,360      6.86
</TABLE>
 
              *Maturity is based upon expected average lives rather than
              contractual lives.
 
                  Asset and liability transactions are accounted for following
              hedge accounting rules. Accordingly, gains and losses related to
              the fair value of derivative contracts used for asset and
              liability management purposes are not immediately recognized in
              earnings. If the hedged or altered balance sheet amounts were
              marked to market, the resulting unrealized balance sheet gains or
              losses could be expected to approximately offset unrealized
              derivatives gains and losses.
                  To ensure the corporation is positioned to meet immediate and
              future cash demands, management relies on liquidity analysis,
              knowledge of business trends over past economic cycles and
              forecasts of future conditions. Liquidity is maintained through a
              strong balance sheet and operating performance that assures market
              acceptance as well as through policy guidelines which limit the
              level, maturity and concentration of noncore funding sources.
                  Through its balance sheet, the corporation generates liquidity
              on the asset side by maintaining significant amounts of
              available-for-sale investment securities, which may be sold at any
              time, and by loans which may be securitized or sold. Additionally,
              the corporation generates cash through deposit growth, the
              issuance of bank notes, the availability of unused lines of credit
              and through other forms of debt and equity instruments.
                  Through policy guidelines, the corporation limits net
              purchased funds to 50 percent of long-term assets, which include
              net loans and leases, investment securities with remaining
              maturities over one year and net foreclosed real estate. Policy
              guidelines insure against concentrations by maturity of noncore
              funding sources by limiting the cumulative percentage of purchased
              funds that mature overnight, within 30 days and within 90 days.
              Guidelines also require the monitoring of significant
              concentrations of funds by single sources and by type of borrowing
              category.
 
                                                                              13
 
<PAGE>
NONPERFORMING ASSETS
                  Nonperforming assets at March 31, 1997 were $73.431 million or
              .23 percent of period-end loans and foreclosed property. The total
              was down $4.121 million or 5.3 percent from one year earlier and
              decreased $4.059 million or 5.2 percent from December 31, 1996.
              Declines from both periods principally reflected lower levels of
              foreclosed property.
                  Included in total nonperforming assets at March 31, 1997 were
              real estate nonperforming assets of $55.966 million or .55 percent
              of real estate loans and foreclosed real estate. This compared
              with $63.937 million or .71 percent at first quarter-close 1996
              and with $59.109 million or .59 percent at December 31, 1996. Real
              estate nonperforming loans were $45.752 million at March 31, 1997,
              $49.547 million one year earlier and $49.898 million at year-end
              1996.
                  Commercial real estate nonperforming assets were $29.766
              million or .54 percent of related loans and foreclosed real estate
              versus $33.370 million or .71 percent at March 31, 1996 and
              $30.556 million or .57 percent at December 31, 1996. Included in
              these totals were commercial real estate nonperforming loans of
              $26.525 million at March 31, 1997, $29.815 million one year
              earlier and $27.080 million at year-end 1996.
 
NONPERFORMING ASSETS AND CONTRACTUALLY PAST DUE LOANS                    TABLE 6
(thousands)
<TABLE>
<CAPTION>
                                                                    March 31         Dec. 31      Sept. 30      June 30
                                                                      1997            1996          1996         1996
<S>                                                                 <C>              <C>          <C>           <C>
NONPERFORMING ASSETS
Cash-basis assets -- domestic borrowers.......................      $57,934 *        $60,066      $61,283       $55,219
Restructured loans -- domestic................................           -- **            --           --            --
      Total nonperforming loans...............................       57,934           60,066       61,283        55,219
Foreclosed property:
  Foreclosed real estate......................................       12,189           11,326       12,852        15,162
  Less valuation allowance....................................        1,975            2,115        2,165         2,656
  Other foreclosed assets.....................................        5,283            8,213        6,180         4,920
      Total foreclosed property...............................       15,497           17,424       16,867        17,426
      Total nonperforming assets..............................      $73,431 ***      $77,490      $78,150       $72,645
Nonperforming loans to period-end loans.......................          .18%             .19%         .19%          .18%
Nonperforming assets to period-end loans
  and foreclosed property.....................................          .23              .25          .25           .24
 
Period-end allowance for loan losses
  times nonperforming loans...................................         7.07 X           6.81x        6.68 x        7.41x
Period-end allowance for loan losses
  times nonperforming assets..................................         5.57             5.28         5.24          5.63
 
CONTRACTUALLY PAST DUE LOANS
(accruing loans past due 90 days or more)
Domestic borrowers............................................      $54,717          $58,842      $53,304       $63,317
 
<CAPTION>
                                                                March 31
                                                                  1996
<S>                                                                <C>
NONPERFORMING ASSETS
Cash-basis assets -- domestic borrowers.......................  $57,867
Restructured loans -- domestic................................       --
      Total nonperforming loans...............................   57,867
Foreclosed property:
  Foreclosed real estate......................................   17,209
  Less valuation allowance....................................    2,819
  Other foreclosed assets.....................................    5,295
      Total foreclosed property...............................   19,685
      Total nonperforming assets..............................  $77,552
Nonperforming loans to period-end loans.......................      .19%
Nonperforming assets to period-end loans
  and foreclosed property.....................................      .26
Period-end allowance for loan losses
  times nonperforming loans...................................     7.07 x
Period-end allowance for loan losses
  times nonperforming assets..................................     5.27
CONTRACTUALLY PAST DUE LOANS
(accruing loans past due 90 days or more)
Domestic borrowers............................................  $57,415
</TABLE>
 
  *Includes $16,251 of loans which have been defined as impaired per Statement
   of Financial Accounting Standards No. 114, "Accounting by Creditors for
   Impairment of a Loan" (FASB 114)
  **Excludes $197 of loans which have been renegotiated at market rates and
    have been reclassified to performing status
 ***Net of cumulative corporate and commercial real estate charge-offs and
 foreclosed real estate write-downs totaling $13,430; includes $2,865 of
 nonperforming assets on which interest and principal are paid current
 
14
 
<PAGE>
PROVISION AND ALLOWANCE FOR LOAN LOSSES
                  The provision for loan losses for the first quarter was
              $47.998 million, slightly exceeding net loan losses and higher by
              $20.664 million or 75.6 percent from $27.334 million in the same
              period a year earlier. Compared with the fourth quarter of 1996,
              the provision was up $555 thousand or 1.2 percent. The provision
              reflects management's assessment of the adequacy of the allowance
              for loan losses to absorb potential write-offs in the loan
              portfolio due to a deterioration in credit conditions or change in
              risk profile. Factors considered in this assessment include growth
              and mix of the loan portfolio, current and anticipated economic
              conditions, historical credit loss experience and changes in
              borrowers' financial positions. The adequacy of the allowance also
              is assessed by management based on the corporation's practice to
              aggressively recognize problem credits and generally match
              charge-offs through the provision.
                  Net loan losses were $47.983 million or .61 percent annualized
              of average loans, an increase of $20.769 million or 76.3 percent
              from the same three months in 1996. The rise reflected both higher
              losses in consumer loans, principally credit cards, and lower but
              more normalized recoveries of real estate loans previously charged
              off. Net loan losses rose $566 thousand or 1.2 percent from the
              preceding quarter, primarily due to reduced recoveries of
              commercial loan charge-offs. Excluding credit cards, net loan
              losses for the first quarter totaled $7.901 million or .12 percent
              annualized of average loans versus net recoveries of $664 thousand
              or .01 percent a year earlier and net loan losses of $7.759
              million or .12 percent of loans in the fourth quarter of 1996.
                  Credit card net charge-offs were $40.082 million or 3.34
              percent annualized of average credit card loans, up $12.204
              million or 43.8 percent from $27.878 million or 2.82 percent of
              average receivables in the year-earlier period. Other retail net
              charge-offs, associated with direct and indirect retail loans,
              rose $1.531 million or 34.5 percent to $5.974 million or .74
              percent of related average receivables. Real estate loans had net
              recoveries of $277 thousand or .01 percent of average real estate
              loans, down $5.167 million or 94.9 percent from net recoveries of
              $5.444 million or .25 percent of real estate loans in the same
              three months of 1996.
                  Selected data on the corporation's managed credit card
              portfolio, which includes securitized loans, is presented in the
              following table.
 
              Managed Credit and Data
 
<TABLE>
<CAPTION>
                                                  1997                               1996
                                                 First         Fourth        Third         Second        First
$ IN THOUSANDS                                  Quarter       Quarter       Quarter       Quarter       Quarter
<S>                                            <C>           <C>           <C>           <C>           <C>
Average credit card outstandings............   $5,420,000    $5,167,000    $4,895,000    $4,670,000    $4,583,000
Net loan losses.............................       45,444        45,162        39,370        36,733        32,359
Annualized net loan losses to average
  loans.....................................         3.35%         3.50%         3.22%         3.15%         2.82%
Delinquencies (30 days or more) to
  period-end loans..........................         2.27          2.14          2.26          2.01          2.29
</TABLE>
 
                 At March 31, 1997, the allowance for loan losses was $409.312
              million, representing 1.26 percent of period-end loans and 707
              percent of nonperforming loans. Comparable amounts were $408.928
              million, 1.37 percent and 707 percent, respectively, one year
              earlier and $409.297 million, 1.31 percent and 681 percent,
              respectively, at fourth quarter-close 1996.
 
                                                                              15
 
<PAGE>
ALLOWANCE FOR LOAN LOSSES                                                TABLE 7
(thousands)
<TABLE>
<CAPTION>
                                                                  1997                           1996
                                                                 First           Fourth         Third          Second
                                                                Quarter         Quarter        Quarter        Quarter
<S>                                                             <C>             <C>            <C>            <C>
SUMMARY OF TRANSACTIONS
Balance at beginning of period.............................     $409,297        $409,271       $409,205       $408,928
Additions from acquisitions................................           --              --             --            200
Provision for loan losses..................................       47,998          47,443         40,730         34,404
Deduct net loan losses:
  Loans charged off:
    Commercial.............................................          268             451          2,748            324
    Credit card............................................       46,101          44,640         38,783         36,343
    Other revolving credit.................................        1,637           2,834          1,790          1,346
    Other retail...........................................        7,675           7,057          5,556          4,840
    Real estate............................................        1,455             814            191          1,371
    Lease financing........................................        1,366             675            348            235
    Foreign................................................           --              --             --             --
      Total................................................       58,502          56,471         49,416         44,459
  Recoveries:
    Commercial.............................................          476           1,689            666          1,198
    Credit card............................................        6,019           4,982          4,579          4,599
    Other revolving credit.................................          532             384            495            290
    Other retail...........................................        1,701           1,336          1,379          1,138
    Real estate............................................        1,732             633          1,575          2,866
    Lease financing........................................           59              30             58             41
    Foreign................................................           --              --             --             --
      Total................................................       10,519           9,054          8,752         10,132
  Net loan losses..........................................       47,983          47,417         40,664         34,327
Balance at end of period*..................................     $409,312        $409,297       $409,271       $409,205
NET LOAN LOSSES (RECOVERIES) BY CATEGORY
Commercial.................................................     $   (208)       $ (1,238)      $  2,082       $   (874)
Credit card................................................       40,082          39,658         34,204         31,744
Other revolving credit.....................................        1,105           2,450          1,295          1,056
Other retail...............................................        5,974           5,721          4,177          3,702
Real estate................................................         (277)            181         (1,384)        (1,495)
Lease financing............................................        1,307             645            290            194
Foreign....................................................           --              --             --             --
      Total................................................     $ 47,983        $ 47,417       $ 40,664       $ 34,327
 
Net loan losses -- excluding credit cards..................     $  7,901        $  7,759       $  6,460       $  2,583
 
ANNUALIZED NET LOAN LOSSES (RECOVERIES)
  TO AVERAGE LOANS BY CATEGORY
Commercial.................................................         (.01%)          (.04%)          .07%          (.03%)
Credit card................................................         3.34            3.49           3.20           3.14
Other revolving credit.....................................         1.24            2.76           1.46           1.19
Other retail...............................................          .74             .69            .50            .44
Real estate................................................         (.01)            .01           (.06)          (.07)
Lease financing............................................          .63             .34            .17            .13
Foreign....................................................           --              --             --             --
Total loans................................................          .61             .61            .53            .46
 
Total loans -- excluding credit cards......................          .12             .12            .10            .04
 
Period-end allowance to outstanding loans..................         1.26            1.31           1.30           1.33
 
<CAPTION>
 
                                                              1996
                                                              First
                                                             Quarter
<S>                                                         <C>
SUMMARY OF TRANSACTIONS
Balance at beginning of period.............................  $408,808
Additions from acquisitions................................        --
Provision for loan losses..................................    27,334
Deduct net loan losses:
  Loans charged off:
    Commercial.............................................        65
    Credit card............................................    31,902
    Other revolving credit.................................     1,092
    Other retail...........................................     5,495
    Real estate............................................       134
    Lease financing........................................       377
    Foreign................................................        --
      Total................................................    39,065
  Recoveries:
    Commercial.............................................       860
    Credit card............................................     4,024
    Other revolving credit.................................       283
    Other retail...........................................     1,052
    Real estate............................................     5,578
    Lease financing........................................        54
    Foreign................................................        --
      Total................................................    11,851
  Net loan losses..........................................    27,214
Balance at end of period*..................................  $408,928
NET LOAN LOSSES (RECOVERIES) BY CATEGORY
Commercial.................................................  $   (795)
Credit card................................................    27,878
Other revolving credit.....................................       809
Other retail...............................................     4,443
Real estate................................................    (5,444)
Lease financing............................................       323
Foreign....................................................        --
      Total................................................  $ 27,214
Net loan losses -- excluding credit cards..................  $   (664)
ANNUALIZED NET LOAN LOSSES (RECOVERIES)
  TO AVERAGE LOANS BY CATEGORY
Commercial.................................................      (.03%)
Credit card................................................      2.82
Other revolving credit.....................................       .92
Other retail...............................................       .54
Real estate................................................      (.25)
Lease financing............................................       .24
Foreign....................................................        --
Total loans................................................       .37
Total loans -- excluding credit cards......................      (.01)
Period-end allowance to outstanding loans..................      1.37
</TABLE>
 
 *Includes the related allowance for credit losses for impaired loans as
  defined in FASB 114, "Accounting by Creditors for Impairment of a Loan," of
  $792, $1,960, $1,453, $791 and $883, respectively
 
16
 
<PAGE>
NONINTEREST INCOME
                  Total other operating revenue for the quarter increased
              $17.560 million or 9.5 percent from a year earlier. Gains were led
              by deposit account service charge revenues, credit card fee
              income, electronic banking and trust service fees. Compared with
              the fourth quarter of 1996, total other operating revenue was
              lower by $1.771 million or slightly less than 1 percent, primarily
              due to reduced trading account profits and to softer growth in
              capital markets fees which are classified as part of other income.
                  Deposit account service charge revenues rose $7.344 million or
              13 percent year over year, reflecting growth largely in commercial
              analysis fees, overdraft charges and insufficient fund charges.
                  Credit card fee income expanded $3.172 million or 9.8 percent
              driven by higher interchange income and increased overlimit charge
              activity.
                  Electronic banking revenues, consisting of fees from debit
              card and ATM usage, were up $3.170 million or 33.9 percent. Growth
              reflected higher levels of debit card interchange income as well
              as the assessment of ATM foreign access fees. The access fees were
              implemented in all three of the corporation's operating states
              effective with the second quarter of 1996.
                  Trust service fees rose $2.009 million or 5.8 percent,
              reflecting growth largely in personal trust services and in
              advisory fees earned on the corporation's proprietary Biltmore
              funds.
                  Trading account profits were higher by $828 thousand or 24
              percent due principally to improved bond market conditions
              compared with the year-earlier quarter. Trading account profits
              consist of profit and losses on securities in the corporation's
              trading account portfolio, income earned on foreign exchange
              transactions and income from derivatives valuation.
                  Investment fee income increased $591 thousand or 5.8 percent.
              Higher income occurred in mutual fund business, loan syndication
              activity and brokerage commissions.
                  Mortgage fee income decreased $916 thousand or 20.8 percent.
              The decline reflected lower mortgage loan production due to a
              higher interest rate environment.
                  Remaining combined categories of total other operating revenue
              rose $1.362 million or 4.1 percent. Insurance premiums and
              commissions were up $1.844 million or 49.2 percent, and bankers'
              acceptance and letter of credit fees increased $1.273 million or
              21.6 percent. Other service charges and fees declined modestly,
              and other income was lower by $1.667 million or 11.1 percent,
              reflecting softer growth largely in capital markets fee income.
                  Including gains on investment securities sales, total
              noninterest income for the first quarter increased $17.197 million
              or 9.3 percent from a year earlier. Gains on investment securities
              sales totaled $335 thousand in the first three months of 1997
              compared with $698 thousand in the same period of 1996.
 
NONINTEREST INCOME                                                       TABLE 8
(thousands)
 
<TABLE>
<CAPTION>
                                                                  1997                                  1996
                                                                 First           Fourth         Third          Second        First
                                                                Quarter         Quarter        Quarter        Quarter       Quarter
<S>                                                             <C>             <C>            <C>            <C>           <C>
Service charges on deposit accounts.......................      $ 63,942        $ 62,564       $ 62,278       $ 60,928      $ 56,598
Fees for trust services...................................        36,354          35,116         33,872         34,508        34,345
Credit card income -- net of interchange payments.........        35,694          35,679         37,089         33,848        32,522
Electronic banking........................................        12,510          13,274         12,910         12,582         9,340
Investment fee income.....................................        10,820          11,262         10,145         10,842        10,229
Mortgage fee income.......................................         3,485           4,195          4,099          4,289         4,401
Trading account profits -- excluding interest.............         4,280           7,593          6,076          5,698         3,452
Insurance premiums and commissions........................         5,592           4,584          4,666          4,032         3,748
Bankers' acceptance and letter of credit fees.............         7,171           6,656          6,684          6,109         5,898
Other service charges and fees............................         8,502           7,641          8,373          7,985         8,590
Other income..............................................        13,315          14,872         11,586         17,774        14,982
      Total other operating revenue.......................       201,665         203,436        197,778        198,595       184,105
Investment securities gains (losses)......................           335           2,864            393           (219)          698
      Total...............................................      $202,000        $206,300       $198,171       $198,376      $184,803
</TABLE>
 
                                                                              17
 
<PAGE>
NONINTEREST EXPENSE
                  Total noninterest expense was up $15.891 million or 5.2
              percent year over year. Growth was driven primarily by higher
              personnel costs, largely salaries. Compared with the fourth
              quarter of 1996, total noninterest expense grew $1.398 million or
              under 1 percent, principally due to higher social security tax
              payments in the first quarter. The corporation's overhead ratio
              measuring noninterest expense as a percentage of total adjusted
              revenues (taxable equivalent net interest income and total other
              operating revenue) improved to 52.2 percent from 53.8 percent a
              year earlier and compared with 51.7 percent in the preceding
              quarter.
                  Total personnel expense grew $12.486 million or 7.7 percent.
              Salaries expense rose $10.435 million or 7.9 percent, reflecting
              increased employee headcount in growing business lines and in
              salesforce personnel. At March 31, 1997, full-time equivalent
              employees were 16,433 versus 16,191 one year earlier and 16,208 at
              the end of the 1996 fourth quarter. Employee benefits expense was
              up $2.051 million or 6.9 percent due to an increase in flexible
              benefit costs and payroll taxes associated with a larger personnel
              base.
                  Combined net occupancy and equipment expense was down a modest
              $543 thousand or 1.1 percent. Net occupancy expense accounted for
              substantially all the decrease as building maintenance and
              renovation costs declined from the year-earlier quarter.
                  Remaining combined categories of noninterest expense rose
              $3.948 million or 4.2 percent, due in large part to higher costs
              for outside data processing, programming and software expense.
              Included in this expense category are contract programming costs
              for systems investments largely in support of corporate growth
              initiatives.
                  The corporation anticipates spending between $40 million to
              $50 million in 1997 for systems conversions related to making its
              computer systems year 2000 compliant. The majority of this expense
              will be incurred in the remaining three quarters of the year.
 
NONINTEREST EXPENSE                                                      TABLE 9
(thousands)
<TABLE>
<CAPTION>
                                                                   1997                           1996
                                                                  First           Fourth         Third          Second
                                                                 Quarter         Quarter        Quarter        Quarter
<S>                                                              <C>             <C>            <C>            <C>
Salaries...................................................      $142,255        $141,342       $137,627       $132,438
Employee benefits..........................................        31,849          25,894         27,882         27,724
      Total personnel expense..............................       174,104         167,236        165,509        160,162
Net occupancy expense......................................        22,193          21,559         23,161         22,184
Equipment expense..........................................        28,873          29,032         28,844         28,054
Postage and delivery.......................................        10,483           9,813          9,973          9,780
Outside data processing, programming and software..........        12,890          11,477         11,339         11,179
Stationery and supplies....................................         6,203           6,131          6,012          6,951
Advertising and sales promotion............................        13,648          13,289         14,442         15,502
Professional services......................................         8,554           9,662          8,173         10,743
Travel and business promotion..............................         5,321           5,959          4,929          5,335
Regulatory agency fees and other bank services.............         2,988           2,576          3,781          1,320
Amortization of intangible assets..........................         1,063           1,091          1,095          1,098
Foreclosed property expense................................          (235)            225           (370)           175
Other expense..............................................        38,051          44,688         39,591         37,604
      Total................................................      $324,136        $322,738       $316,479       $310,087
 
Overhead ratio.............................................          52.2%           51.7%          51.6%          51.9%
 
<CAPTION>
 
                                                              1996
                                                              First
                                                             Quarter
<S>                                                              <C>
Salaries...................................................  $131,820
Employee benefits..........................................    29,798
      Total personnel expense..............................   161,618
Net occupancy expense......................................    22,678
Equipment expense..........................................    28,931
Postage and delivery.......................................    10,452
Outside data processing, programming and software..........    10,704
Stationery and supplies....................................     7,006
Advertising and sales promotion............................    17,071
Professional services......................................     9,707
Travel and business promotion..............................     4,237
Regulatory agency fees and other bank services.............     1,053
Amortization of intangible assets..........................     1,078
Foreclosed property expense................................      (126)
Other expense..............................................    33,836
      Total................................................  $308,245
Overhead ratio.............................................      53.8%
</TABLE>
 
18
 
<PAGE>
INCOME TAXES
                  Applicable income taxes for the quarter were up $2.484 million
              or 3.6 percent. Income taxes computed at the statutory rate are
              reduced primarily by the interest earned on state and municipal
              loans and debt securities. Also, within certain limitations,
              one-half of the interest income earned on qualifying employee
              stock ownership plan loans is exempt from federal taxes. The
              interest earned on state and municipal debt instruments is exempt
              from federal taxes and, except for out-of-state issues, from
              Georgia and North Carolina taxes as well. The tax-exempt nature of
              these assets provides both an attractive return for the
              corporation and substantial interest savings for local governments
              and their constituents.
 
              INCOME TAXES                                              TABLE 10
              (thousands)
 
<TABLE>
<CAPTION>
                                                                                                     Three Months      Three Months
                                                                                                        Ended             Ended
                                                                                                       March 31          March 31
                                                                                                         1997              1996
 
<S>                                                                                                  <C>               <C>
                     Income before income taxes.................................................       $234,835          $219,139
 
                     Federal income taxes at statutory rate.....................................       $ 82,192          $ 76,699
                     State and local income taxes -- net of
                       federal benefit..........................................................          3,709             2,890
                     Effect of tax-exempt securities
                       interest and other income................................................        (11,322)          (10,392)
                     Other items................................................................         (2,826)               72
                          Total tax expense.....................................................       $ 71,753          $ 69,269
                     Currently payable:
                       Federal..................................................................       $ 52,798          $ 50,178
                       Foreign..................................................................             59                96
                       State and local..........................................................          1,878             2,205
                          Total.................................................................         54,735            52,479
                     Deferred:
                       Federal..................................................................         13,194            14,566
                       State and local..........................................................          3,824             2,224
                          Total.................................................................         17,018            16,790
                          Total tax expense.....................................................       $ 71,753          $ 69,269
</TABLE>
 
                                                                              19
 
<PAGE>
NEW ACCOUNTING STANDARDS
                  In June 1996, the Financial Accounting Standards Board issued
              Statement of Financial Accounting Standards No. 125, "Accounting
              for Transfers and Servicing of Financial Assets and
              Extinguishments of Liabilities" (FASB 125), which provides new
              accounting and reporting standards for sales, securitizations, and
              servicing of receivables and other financial assets and
              extinguishments of liabilities. FASB 125 is effective for
              transactions occurring after December 31, 1996, except for the
              provisions relating to repurchase agreements, securities lending
              and other similar transactions and pledged collateral, which have
              been delayed until after December 31, 1997 by FASB 127, "Deferral
              of the Effective Date of Certain Provisions of FASB Statement No.
              125, an amendment of FASB Statement No. 125." Adoption of FASB 125
              was not material; FASB 127 will be adopted as required in 1998 and
              is not expected to be material.
                  In February 1997, Statement of Financial Accounting Standards
              No. 128, "Earnings per Share" (FASB 128), was issued and
              establishes new standards for computing and presenting earnings
              per share. FASB 128 is effective for the corporation's December
              31, 1997 financial statements, including restatement of interim
              periods; earlier application is not permitted. The effect of the
              new standard will not be material.
 
FINANCIAL CONDITION AND CAPITAL RATIOS
                  Total assets at March 31, 1997 were $47.491 billion, including
              $42.260 billion of interest-earning assets and $32.570 billion of
              loans. Comparable amounts one year earlier were $45.425 billion of
              assets, $40.527 billion of interest-earning assets and $29.869
              billion of loans. At December 31, 1996, assets totaled $46.905
              billion, interest-earning assets were $40.789 billion and loans
              were $31.283 billion.
                  Deposits at the end of the first quarter of 1997 were $28.832
              billion, including $22.340 billion of time deposits, representing
              77.5 percent of the total. Deposits one year earlier were $25.909
              billion with time deposits of $20.384 billion or 78.7 percent of
              the total, and at December 31, 1996, deposits were $27.250
              billion, including $21.135 billion of time deposits or 77.6
              percent of the total.
                  Shareholders' equity at March 31, 1997 was $3.676 billion
              compared with $3.729 billion one year earlier. The reduction in
              shareholders' equity primarily reflected the impact of the
              corporation's increased share repurchase activity. On January 24,
              1997, the corporation was authorized by the board of directors to
              repurchase up to 10 million additional shares of its common stock
              replacing the most recent authorization approved on April 26, 1996
              to repurchase up to 8 million shares. During the first quarter of
              1997, the corporation repurchased a total of 2,665,100 shares of
              its common stock at an average price of $60.273 per share for a
              total cost of $160.634 million. This compared with a total of
              1,955,700 shares that were repurchased in the same three months of
              1996. Shareholders' equity at March 31, 1997 also included $8.170
              million, net of tax, of unrealized gains on securities available-
              for-sale marked to fair market value versus $57.338 million, net
              of tax, one year earlier.
                  Intangible assets totaled $38.297 million at March 31, 1997,
              consisting of $32.056 million in goodwill, $5.095 million in
              deposit base intangibles, $401 thousand in purchased credit card
              intangibles and $745 thousand in other intangibles. Comparable
              amounts one year earlier were $38.015 million of total intangible
              assets, with $29.099 million in goodwill, $6.559 million in
              deposit base intangibles, $1.194 million in purchased credit card
              intangibles and $1.163 million in other intangible assets.
                  Regulatory agencies divide capital into Tier I (consisting of
              shareholders' equity and certain cumulative preferred stock
              instruments less ineligible intangible assets) and Tier II
              (consisting of the allowable portion of the reserve for loan
              losses and certain long-term debt) and measure capital adequacy by
              applying both capital levels to a banking company's risk-adjusted
              assets and off-balance sheet items. Regulatory requirements
              presently specify that Tier I capital should exclude the market
              appreciation or depreciation of securities available-for-sale
              arising from marking the securities portfolio to market value. In
              addition to these capital ratios, regulatory agencies have
              established a Tier I leverage ratio which measures Tier I capital
              to average assets less ineligible intangible assets.
 
20
 
<PAGE>
                  Regulatory guidelines require a minimum of total capital to
              risk-adjusted assets ratio of 8 percent with at least one-half
              consisting of tangible common shareholders' equity and a minimum
              Tier I leverage ratio of 3 percent. Banks which meet or exceed a
              Tier I ratio of 6 percent, a total capital ratio of 10 percent and
              a Tier I leverage ratio of 5 percent are considered
              well-capitalized by regulatory standards.
                  At March 31, 1997, the corporation's Tier I to risk-adjusted
              assets ratio was 9.81 percent and total capital to risk-adjusted
              assets was 13.40 percent. The Tier I leverage ratio was 9.22
              percent. The capital ratios at first quarter-close 1997 included a
              total of $600 million of trust capital securities issued in
              December 1996 and January 1997. All of the corporation's banks are
              well-capitalized.
 
CAPITAL COMPONENTS AND RATIOS                                           TABLE 11
(thousands)
<TABLE>
<CAPTION>
                                                              1997                              1996
                                                              First             Fourth          Third         Second
                                                             Quarter            Quarter        Quarter        Quarter
<S>                                                        <C>                <C>            <C>            <C>
Tier I capital:
  Common shareholders' equity.........................     $ 3,676,080        $ 3,761,832    $ 3,729,194    $ 3,699,612
  Trust capital securities............................         596,578            300,000             --             --
  Less ineligible intangible assets...................          32,056             32,474         32,893         33,312
  Unrealized gains on securities
    available-for-sale, net of tax....................          (8,170)           (42,462)       (32,924)       (24,066)
      Total Tier I capital............................       4,232,432          3,986,896      3,663,377      3,642,234
 
Tier II capital:
  Allowable allowance for loan losses.................         409,312            409,297        409,271        409,205
  Allowable long-term debt............................       1,138,138          1,138,041      1,198,177      1,198,837
      Tier II capital additions.......................       1,547,450          1,547,338      1,607,448      1,608,042
      Total capital...................................     $ 5,779,882        $ 5,534,234    $ 5,270,825    $ 5,250,276
 
Risk-adjusted assets..................................     $43,126,886        $42,669,628    $41,047,310    $40,249,143
 
Quarterly average assets..............................     $45,983,826        $45,737,397    $45,777,699    $44,956,032
 
Risk-based capital ratios:
  Tier I capital......................................            9.81%              9.34%          8.92%          9.05%
  Total capital.......................................           13.40              12.97          12.84          13.04
 
Tier I leverage ratio*................................            9.22               8.73           8.01           8.12
 
Shareholders' equity to total assets..................            7.74               8.02           7.85           8.03
 
<CAPTION>

                                                           1996 
                                                           First
                                                          Quarter
<S>                                                      <C>
Tier I capital:
  Common shareholders' equity.........................  $ 3,729,349
  Trust capital securities............................           --
  Less ineligible intangible assets...................       29,099
  Unrealized gains on securities
    available-for-sale, net of tax....................      (57,338)
      Total Tier I capital............................    3,642,912
Tier II capital:
  Allowable allowance for loan losses.................      408,928
  Allowable long-term debt............................    1,204,191
      Tier II capital additions.......................    1,613,119
      Total capital...................................  $ 5,256,031
Risk-adjusted assets..................................  $38,803,497
Quarterly average assets..............................  $44,434,973
Risk-based capital ratios:
  Tier I capital......................................         9.39%
  Total capital.......................................        13.55
Tier I leverage ratio*................................         8.22
Shareholders' equity to total assets..................         8.21
</TABLE>
 
 *Ratio excludes the average unrealized gains (losses) on securities
  available-for-sale, net of tax, of $37,350, $45,135, $24,358, $44,957 and
  $114,386, respectively
 
                                                                              21
 
<PAGE>
WACHOVIA CORPORATION AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CONDITION
 
<TABLE>
<CAPTION>
                                                                                March 31         December 31        March 31
$ IN THOUSANDS                                                                    1997              1996              1996
<S>                                                                            <C>               <C>               <C>
ASSETS
Cash and due from banks.....................................................   $ 3,001,027       $3,367,673        $ 2,661,486
Interest-bearing bank balances..............................................        36,581           27,871            460,481
Federal funds sold and securities
  purchased under resale agreements.........................................       126,055          179,426            398,560
Trading account assets......................................................     1,056,922        1,185,688            856,077
Securities available-for-sale...............................................     7,144,175        6,760,486          7,407,370
Securities held-to-maturity (fair value of $1,377,812,
  $1,423,555 and $1,615,807, respectively)..................................     1,325,556        1,352,091          1,535,660
Loans and net leases........................................................    32,578,613       31,290,905         29,877,059
Less unearned income on loans...............................................         8,357            7,713              8,068
     Total loans............................................................    32,570,256       31,283,192         29,868,991
Less allowance for loan losses..............................................       409,312          409,297            408,928
     Net loans..............................................................    32,160,944       30,873,895         29,460,063
Premises and equipment......................................................       640,861          644,000            643,412
Due from customers on acceptances...........................................       631,242          957,109            707,239
Other assets................................................................     1,367,786        1,556,276          1,294,767
     Total assets...........................................................   $47,491,149       $46,904,515       $45,425,115
 
LIABILITIES
Deposits in domestic offices:
  Demand....................................................................   $ 6,491,504       $6,115,540        $ 5,522,490
  Interest-bearing demand...................................................     3,350,544        3,462,952          3,352,894
  Savings and money market savings..........................................     8,611,879        8,337,329          7,451,042
  Savings certificates......................................................     6,421,058        6,436,437          6,418,985
  Large denomination certificates...........................................     2,791,697        1,710,061          2,239,966
  Noninterest-bearing time..................................................         4,067            2,974              4,030
     Total deposits in domestic offices.....................................    27,670,749       26,065,293         24,989,407
Deposits in foreign offices:
  Demand....................................................................            --               --              2,353
  Time......................................................................     1,160,977        1,184,829            916,803
     Total deposits in foreign offices......................................     1,160,977        1,184,829            919,156
     Total deposits.........................................................    28,831,726       27,250,122         25,908,563
Federal funds purchased and securities
  sold under repurchase agreements..........................................     6,255,895        6,298,130          6,983,025
Commercial paper............................................................       663,524          706,226            549,034
Other short-term borrowed funds.............................................     1,340,838          967,097            909,311
Long-term debt:
  Bank notes................................................................     3,065,344        4,307,802          4,823,147
  Other long-term debt......................................................     2,445,631        2,159,099          1,330,346
     Total long-term debt...................................................     5,510,975        6,466,901          6,153,493
Acceptances outstanding.....................................................       631,242          957,109            707,239
Other liabilities...........................................................       580,869          497,098            485,101
     Total liabilities......................................................    43,815,069       43,142,683         41,695,766
 
SHAREHOLDERS' EQUITY
Preferred stock, par value $5 per share:
  Authorized 50,000,000 shares; none outstanding............................            --               --                 --
Common stock, par value $5 per share:
  Issued 161,558,786, 163,844,198 and 168,968,164, respectively.............       807,794          819,221            844,841
Capital surplus.............................................................       301,854          424,873            656,050
Retained earnings...........................................................     2,558,262        2,475,276          2,171,120
Unrealized gains on securities available-for-sale, net of tax...............         8,170           42,462             57,338
     Total shareholders' equity.............................................     3,676,080        3,761,832          3,729,349
     Total liabilities and shareholders' equity.............................   $47,491,149       $46,904,515       $45,425,115
</TABLE>
 
22
 
<PAGE>
WACHOVIA CORPORATION AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                                                                                          Three Months Ended
                                                                                                               March 31
$ IN THOUSANDS, EXCEPT PER SHARE                                                                        1997              1996
<S>                                                                                                   <C>               <C>
INTEREST INCOME
Loans..............................................................................................   $665,577          $608,285
Securities available-for-sale:
  Other investments................................................................................    115,081           119,274
Securities held-to-maturity:
  State and municipal..............................................................................      4,496             5,883
  Other investments................................................................................     22,072            25,499
Interest-bearing bank balances.....................................................................        360             9,018
Federal funds sold and securities
  purchased under resale agreements................................................................      2,203             3,250
Trading account assets.............................................................................     13,135            12,034
       Total interest income.......................................................................    822,924           783,243
 
INTEREST EXPENSE
Deposits:
  Domestic offices.................................................................................    214,763           208,750
  Foreign offices..................................................................................     17,357            13,101
       Total interest on deposits..................................................................    232,120           221,851
Short-term borrowed funds..........................................................................     95,069           110,390
Long-term debt.....................................................................................     90,766            81,087
       Total interest expense......................................................................    417,955           413,328
 
NET INTEREST INCOME................................................................................    404,969           369,915
Provision for loan losses..........................................................................     47,998            27,334
Net interest income after provision for loan losses................................................    356,971           342,581
 
OTHER INCOME
Service charges on deposit accounts................................................................     63,942            56,598
Fees for trust services............................................................................     36,354            34,345
Credit card income.................................................................................     35,694            32,522
Electronic banking.................................................................................     12,510             9,340
Investment fee income..............................................................................     10,820            10,229
Mortgage fee income................................................................................      3,485             4,401
Trading account profits............................................................................      4,280             3,452
Other operating income.............................................................................     34,580            33,218
       Total other operating revenue...............................................................    201,665           184,105
Investment securities gains........................................................................        335               698
       Total other income..........................................................................    202,000           184,803
 
OTHER EXPENSE
Salaries...........................................................................................    142,255           131,820
Employee benefits..................................................................................     31,849            29,798
       Total personnel expense.....................................................................    174,104           161,618
Net occupancy expense..............................................................................     22,193            22,678
Equipment expense..................................................................................     28,873            28,931
Other operating expense............................................................................     98,966            95,018
       Total other expense.........................................................................    324,136           308,245
Income before income taxes.........................................................................    234,835           219,139
Applicable income taxes............................................................................     71,753            69,269
NET INCOME.........................................................................................   $163,082          $149,870
Net income per common share:
  Primary..........................................................................................   $    .99          $    .87
  Fully diluted....................................................................................   $    .99          $    .87
Average shares outstanding:
  Primary..........................................................................................    165,432           171,467
  Fully diluted....................................................................................    165,441           171,653
</TABLE>
 
                                                                              23
 
<PAGE>
WACHOVIA CORPORATION AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                                                                               Unrealized
                                                                                                               Securities
                                                            Common Stock           Capital       Retained        Gains
$ IN THOUSANDS, EXCEPT PER SHARE                        Shares         Amount      Surplus       Earnings       (Losses)
<S>                                                   <C>             <C>          <C>          <C>            <C>
PERIOD ENDED MARCH 31, 1996
Balance at beginning of year.......................   170,358,504     $851,793     $713,120     $2,092,731      $116,113
Net income.........................................                                                149,870
Cash dividends declared on common
  stock -- $.36 a share............................                                                (61,089)
Common stock issued pursuant to:
  Stock option and employee benefit plans..........       320,441        1,602       17,091
  Dividend reinvestment plan.......................        75,843          379        3,149
  Conversion of debentures.........................       228,096        1,141        3,244
Common stock acquired..............................    (2,014,720)     (10,074)     (80,553)
Unrealized losses on securities
  available-for-sale, net of tax...................                                                              (58,775)
Miscellaneous......................................                                      (1)       (10,392)
Balance at end of period...........................   168,968,164     $844,841     $656,050     $2,171,120      $ 57,338
 
PERIOD ENDED MARCH 31, 1997
Balance at beginning of year.......................   163,844,198     $819,221     $424,873     $2,475,276      $ 42,462
Net income.........................................                                                163,082
Cash dividends declared on common
  stock -- $.40 a share............................                                                (65,408)
Common stock issued pursuant to:
  Stock option and employee benefit plans..........       386,892        1,934       23,890
  Dividend reinvestment plan.......................        58,328          292        3,231
Common stock acquired..............................    (2,730,632)     (13,653)    (150,818)
Unrealized losses on securities
  available-for-sale, net of tax...................                                                              (34,292)
Miscellaneous......................................                                     678        (14,688)
Balance at end of period...........................   161,558,786     $807,794     $301,854     $2,558,262      $  8,170
</TABLE>
 
24
 
<PAGE>
WACHOVIA CORPORATION AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                                         Three Months Ended
                                                                                                              March 31
$ IN THOUSANDS                                                                                        1997                1996
<S>                                                                                                <C>                 <C>
OPERATING ACTIVITIES
Net income......................................................................................   $  163,082          $  149,870
Adjustments to reconcile net income to net cash provided by operations:
  Provision for loan losses.....................................................................       47,998              27,334
  Depreciation and amortization.................................................................       21,847              22,263
  Deferred income taxes.........................................................................       17,018              16,790
  Investment securities gains...................................................................         (335)               (698)
  Gain on sale of noninterest-earning assets....................................................          (28)               (448)
  Increase in accrued income taxes..............................................................       54,179              59,271
  Increase in accrued interest receivable.......................................................       (9,853)             (6,378)
  Increase (decrease) in accrued interest payable...............................................       50,300              (1,984)
  Net change in other accrued and deferred income and expense...................................      (54,246)            (41,544)
  Net trading account activities................................................................      128,766             258,849
  Net change in loans held for resale...........................................................     (297,120)              5,436
    Net cash provided by operating activities...................................................      121,608             488,761
 
INVESTING ACTIVITIES
Net increase in interest-bearing bank balances..................................................       (8,710)             (9,202)
Net decrease (increase) in federal funds sold and securities
  purchased under resale agreements.............................................................       53,371            (254,455)
Purchases of securities available-for-sale......................................................     (850,111)           (405,217)
Purchases of securities held-to-maturity........................................................      (35,152)               (505)
Sales of securities available-for-sale..........................................................      123,163                 790
Calls, maturities and prepayments of securities available-for-sale..............................      278,167             310,636
Calls, maturities and prepayments of securities held-to-maturity................................       62,719              85,792
Net increase in loans made to customers.........................................................   (1,039,839)           (641,194)
Capital expenditures............................................................................      (23,154)            (40,297)
Proceeds from sales of premises and equipment...................................................          865               5,257
Net decrease (increase) in other assets.........................................................      252,500             (65,629)
    Net cash used by investing activities.......................................................   (1,186,181)         (1,014,024)
 
FINANCING ACTIVITIES
Net increase in demand, savings and money market accounts.......................................      539,199               3,683
Net increase (decrease) in certificates of deposit..............................................    1,042,405            (463,877)
Net (decrease) increase in federal funds purchased and securities
  sold under repurchase agreements..............................................................      (42,235)          1,132,485
Net (decrease) increase in commercial paper.....................................................      (42,702)             46,898
Net increase (decrease) in other short-term borrowings..........................................      373,741            (811,281)
Proceeds from issuance of bank notes............................................................           --           1,349,236
Maturities of bank notes........................................................................   (1,241,283)           (614,328)
Proceeds from issuance of other long-term debt..................................................      293,252                  --
Payments on other long-term debt................................................................         (122)               (106)
Common stock issued.............................................................................        9,583               7,799
Dividend payments...............................................................................      (65,408)            (61,089)
Common stock repurchased........................................................................     (161,155)            (88,319)
Net decrease in other liabilities...............................................................       (7,348)             (6,670)
    Net cash provided by financing activities...................................................      697,927             494,431
 
DECREASE IN CASH AND CASH EQUIVALENTS...........................................................     (366,646)            (30,832)
Cash and cash equivalents at beginning of year..................................................    3,367,673           2,692,318
Cash and cash equivalents at end of period......................................................   $3,001,027          $2,661,486
SUPPLEMENTAL DISCLOSURES
Unrealized losses on securities available-for-sale:
  Decrease in securities available-for-sale.....................................................   $  (56,778)         $  (95,566)
  Increase in deferred taxes....................................................................       22,486              36,791
  Decrease in shareholders' equity..............................................................      (34,292)            (58,775)
</TABLE>
 
                                                                              25
 

<PAGE>

(WACHOVIA LOGO APPEARS HERE)
Wachovia Corporation                                Bulk Rate
P.O. Box 3099                                     U.S. POSTAGE PAID
Winston-Salem, NC 27150                              WACHOVIA
                                                    CORPORATION



<PAGE>

                                     BYLAWS

                                       OF

                              WACHOVIA CORPORATION









                                                      Effective October 23, 1992
                                                Amended through January 24, 1997


<PAGE>



                           TABLE OF CONTENTS TO BYLAWS

                                       OF

                              WACHOVIA CORPORATION

<TABLE>
<CAPTION>



                                                                                                               Page

<S>                                                                                                               <C>
ARTICLE 1
MEETINGS OF SHAREHOLDERS........................................................................................  1
                  Section 1.1.  Place of Meeting................................................................  1
                  Section 1.2.  Annual Meeting..................................................................  1
                  Section 1.3.  Substitute Annual Meeting.......................................................  1
                  Section 1.4.  Special Meetings................................................................  1
                  Section 1.5.  Notice of Meetings..............................................................  1
                  Section 1.6.  Quorum..........................................................................  2
                  Section 1.7.  Shareholders' List..............................................................  2
                  Section 1.8.  Voting of Shares................................................................  2
                  Section 1.9.  Conduct of Meeting and Order of Business........................................  2

ARTICLE 2
BOARD OF DIRECTORS..............................................................................................  3
                  Section 2.1.  General Powers..................................................................  3
                  Section 2.2.  Number, Term, Qualification and Nomination......................................  3
                  Section 2.3.  Removal.........................................................................  4
                  Section 2.4.  Vacancies.......................................................................  4
                  Section 2.5.  Compensation....................................................................  4
                  Section 2.6.  Directors Emeritus..............................................................  5

ARTICLE 3
MEETINGS OF DIRECTORS...........................................................................................  5
                  Section 3.1.  Regular Meetings................................................................  5
                  Section 3.2.  Special Meetings................................................................  5
                  Section 3.3.  Notice of Meetings..............................................................  5
                  Section 3.4.  Quorum..........................................................................  5
                  Section 3.5.  Manner of Acting................................................................  5
                  Section 3.6.  Presumption of Assent...........................................................  6
                  Section 3.7.  Action Without Meeting..........................................................  6
                  Section 3.8.  Meeting by Communications Device................................................  6

ARTICLE 4
COMMITTEES......................................................................................................  6
                  Section 4.1.  Election and Powers.............................................................  6
                  Section 4.2.  Removal; Vacancies..............................................................  7
                  Section 4.3.  Meetings........................................................................  7
                  Section 4.4.  Minutes.........................................................................  7
                  Section 4.5.  Standing Committees.............................................................  7


                                        i

<PAGE>



ARTICLE 5
OFFICERS........................................................................................................  7
                  Section 5.1.  Titles..........................................................................  7
                  Section 5.2.  Election; Appointment...........................................................  8
                  Section 5.3.  Removal.........................................................................  8
                  Section 5.4.  Vacancies.......................................................................  8
                  Section 5.5.  Compensation....................................................................  8
                  Section 5.6.  Chief Executive Officer.........................................................  8
                  Section 5.7.  Chairman of the Board of Directors..............................................  9
                  Section 5.8.  President.......................................................................  9
                  Section 5.9.  Vice Chairmen.................................................................... 9
                  Section 5.10. Vice Presidents.................................................................. 9
                  Section 5.11. Secretary........................................................................ 9
                  Section 5.12. Assistant Secretaries............................................................ 9
                  Section 5.13. Voting Upon Stocks............................................................... 9

ARTICLE 6
CAPITAL STOCK................................................................................................... 10
                  Section 6.1.  Certificates.................................................................... 10
                  Section 6.2.  Transfer of Shares.............................................................. 10
                  Section 6.3.  Transfer Agent and Registrar.................................................... 10
                  Section 6.4.  Regulations..................................................................... 10
                  Section 6.5.  Fixing Record Date.............................................................. 10
                  Section 6.6.  Lost Certificates............................................................... 10

ARTICLE 7
INDEMNIFICATION OF DIRECTORS AND OFFICERS....................................................................... 11
                  Section 7.1.  Indemnification Provisions...................................................... 11
                  Section 7.2.  Definitions..................................................................... 11
                  Section 7.3.  Settlements..................................................................... 11
                  Section 7.4.  Litigation Expense Advances..................................................... 11
                  Section 7.5.  Approval of Indemnification Payments............................................ 12
                  Section 7.6.  Suits by Claimant............................................................... 13
                  Section 7.7.  Consideration; Personal Representatives and Other Remedies...................... 13
                  Section 7.8.  Scope of Indemnification Rights................................................. 13

ARTICLE 8
GENERAL PROVISIONS.............................................................................................. 13
                  Section 8.1.  Dividends and other Distributions............................................... 14
                  Section 8.2.  Seal............................................................................ 14
                  Section 8.3.  Waiver of Notice................................................................ 14
                  Section 8.4.  Checks.......................................................................... 14
                  Section 8.5.  Fiscal Year..................................................................... 14
                  Section 8.6.  Amendments...................................................................... 14
                  Section 8.7.  Applicability of Antitakeover Statutes.......................................... 14
</TABLE>


                                       ii

<PAGE>



                                     BYLAWS

                                       OF

                              WACHOVIA CORPORATION




                                    ARTICLE 1

                            MEETINGS OF SHAREHOLDERS

                  Section 1.1. Place of Meeting. Meetings of shareholders shall
be held at the principal office of the corporation in Winston-Salem, North
Carolina or Atlanta, Georgia, or at such other place, either within or without
the States of Georgia, North Carolina and South Carolina, as shall be fixed by
the board of directors or the chief executive officer and designated in the
notice of the meeting.

                  Section 1.2. Annual Meeting. The annual meeting of
shareholders shall be held at 10:30 a.m. on the fourth Friday in April of each
year, if not a legal holiday, but if a legal holiday, then on the preceding
business day which is not a legal holiday, or at such other hour and date as the
board of directors, the chief executive officer or secretary may designate, for
the purpose of electing directors of the corporation and the transaction of such
other business as may be properly brought before the meeting.

                  Section 1.3. Substitute Annual Meeting. If the annual meeting
is not held on the day designated or provided for in these bylaws, a substitute
annual meeting may be called in accordance with Section 1.4. A meeting so called
shall be designated and treated for all purposes as the annual meeting.

                  Section 1.4. Special Meetings. Special meetings of the
shareholders may be called at any time by the chief executive officer or the
board of directors.

                  Section 1.5. Notice of Meetings. At least 10 and no more than
60 days prior to any annual or special meeting of shareholders, the corporation
shall notify shareholders of the date, time and place of the meeting and, in the
case of a special or substitute annual meeting or where otherwise required by
law, shall briefly describe the purpose or purposes of the meeting. Only
business within the purpose or purposes described in the notice may be conducted
at a special meeting. Unless otherwise required by law or by the articles of
incorporation (including, but not limited to, in the event of a meeting to
consider the adoption of a plan of merger or share exchange, a sale of assets
other than in the ordinary course of business or a voluntary dissolution), the
corporation shall be required to give notice only to shareholders entitled to
vote at the meeting. If an annual or special shareholders' meeting is adjourned
to a different date, time or place, notice thereof need not be given if the new
date, time or place is announced at the meeting before adjournment. If a new
record date for the adjourned meeting is fixed pursuant to Section 6.5 hereof,
notice of the adjourned meeting shall be given to persons who are shareholders
as of the new record date. It shall be the primary responsibility of the
secretary to give the notice, but notice may be given by or at the direction of
the chief executive officer or other person or persons calling the meeting. If
mailed, such notice shall be deemed to be effective when deposited in the United
States mail with postage thereon prepaid, correctly addressed to the
shareholder's address shown in the corporation's current record of shareholders.


<PAGE>



                  Section 1.6. Quorum. A majority of the votes entitled to be
cast by a voting group on a matter, represented in person or by proxy at a
meeting of shareholders, shall constitute a quorum for that voting group for any
action on that matter, unless the articles of incorporation provide otherwise or
other quorum requirements are fixed by law, including by a court of competent
jurisdiction acting pursuant to Section 55-7-03 of the General Statutes of North
Carolina. Once a share is represented for any purpose at a meeting, it is deemed
present for quorum purposes for the remainder of the meeting and any adjournment
thereof, unless a new record date is or must be set for the adjournment. Action
may be taken by a voting group at any meeting at which a quorum of that voting
group is represented, regardless of whether action is taken at that meeting by
any other voting group. In the absence of a quorum at the opening of any meeting
of shareholders, such meeting may be adjourned from time to time, subject to
Section 6.5, by a vote of the majority of the shares voting on the motion to
adjourn.

                  Section 1.7. Shareholders' List. After a record date is fixed
for a meeting, the secretary of the corporation shall prepare an alphabetical
list of the names of all its shareholders who are entitled to notice of the
shareholders' meeting. Such list shall be arranged by voting group (and within
each voting group by class or series of shares) and shall show the address of
and number of shares held by each shareholder. The shareholders' list shall be
made available for inspection by any shareholder beginning two business days
after notice of the meeting is given for which the list was prepared and
continuing through the meeting, at the corporation's principal office or at such
other place identified in the meeting notice in the city where the meeting will
be held. The corporation shall make the shareholders' list available at the
meeting, and any shareholder or his agent or attorney is entitled to inspect the
list at any time during the meeting or any adjournment.

                  Section 1.8. Voting of Shares. Except as otherwise provided by
the articles of incorporation or by law, each outstanding share of voting
capital stock of the corporation shall be entitled to one vote on each matter
submitted to a vote at a meeting of the shareholders. Unless otherwise provided
in the articles of incorporation, cumulative voting for directors shall not be
allowed. Action on a matter by a voting group for which a quorum is present is
approved if the votes cast within the voting group favoring the action exceed
the votes cast opposing the action, unless the vote of a greater number is
required by law or by the articles of incorporation. Absent special
circumstances, the shares of the corporation are not entitled to vote if they
are owned, directly or indirectly, by a second corporation, domestic or foreign,
and the corporation owns, directly or indirectly, a majority of the shares
entitled to vote for directors of the second corporation, except that this
provision shall not limit the power of the corporation to vote shares held by it
in a fiduciary capacity.

                  Section 1.9. Conduct of Meeting and Order of Business. The
chairman of the board of directors shall act as chairman at all meetings of
shareholders and the secretary of the corporation or, in his absence, an
assistant secretary, shall act as secretary at all meetings of shareholders. The
chairman shall have the right and authority to determine and maintain the rules,
regulations and procedures for the proper conduct of the meeting, including but
not limited to restricting entry to the meeting after it has commenced,
maintaining order and the safety of those in attendance, opening and closing the
polls for voting, dismissing business not properly submitted, and limiting time
allowed for discussion of the business of the meeting.

                  Business to be conducted at meetings of shareholders shall be
limited to that properly submitted to the meeting either by or at the direction
of the board of directors or by any holder of voting securities of the
corporation who shall be entitled to vote at such meeting and who complies with
the

                                       -2-

<PAGE>



notice requirements of applicable law or as otherwise set forth in the articles
of incorporation or the bylaws of the corporation. If the chairman of the
meeting shall determine that any business was not properly submitted, he shall
declare to the meeting that such business was not properly submitted and would
not be transacted at that meeting.



                                    ARTICLE 2

                               BOARD OF DIRECTORS

                  Section 2.1. General Powers. All corporate powers shall be
exercised by or under the authority of, and the business and affairs of the
corporation shall be managed under the direction of, the board of directors.

                  Section 2.2. Number, Term, Qualification and Nomination. The
number of directors constituting the board of directors shall be not less than
nine nor more than 25 as may be fixed by resolution duly adopted by the board of
directors prior to the annual meeting at which such directors are to be elected
or by the shareholders, but in the absence of such resolution, the number of
directors elected at the meeting shall constitute the number of directors of the
corporation until the next annual meeting of shareholders.

                  The board of directors shall be divided into three classes as
equal in number as may be feasible, with the term of office of one class
expiring each year. The members of the initial board of directors shall be
divided into three classes as hereinafter provided, with directors of the first
class to hold office for a term expiring at the first annual meeting of
shareholders, directors of the second class to hold office for a term expiring
at the second annual meeting of shareholders and directors of the third class to
hold office for a term expiring at the third annual meeting of shareholders. At
each annual meeting of shareholders, successors to the directors whose terms
shall then expire shall be elected to hold office for terms expiring at the
third succeeding annual meeting. In case of any vacancies, by reason of an
increase in the number of directors or otherwise, each additional director may
be elected by the board of directors to hold office until the end of the term he
is elected to fill and until his successor shall have been elected and qualified
in the class to which such director is assigned and for the term or remainder of
the term of such class. Directors shall continue in office until others are
chosen and qualified in their stead. When the number of directors is changed,
any newly created directorships or any decrease in directorships shall be so
assigned among the classes by a majority of the directors then in office, though
less than a quorum, as to make all classes as equal in number as may be
feasible. No decrease in the number of directors shall shorten the term of any
incumbent director.

                  No person shall be elected a director nor shall continue to
serve an unexpired term as a director past the annual meeting of the corporation
if such person has, as of the date of the annual meeting, reached the age of 67
years. No person shall be elected as a director who has retired from active
participation in the person's principal business or from the active practice of
the person's principal profession; however, a director who retires from active
participation in his or her principal business or profession during the course
of an unexpired term as director may complete such unexpired term subject to the
above age 67 limitation. Notwithstanding the foregoing, a person who has served
for five or more years as Chief Executive Officer of the corporation may
complete, after retirement as an employee

                                       -3-

<PAGE>



of the corporation, an unexpired term and may be elected and serve thereafter as
a director, provided, however, that such person's service as a director shall
not extend beyond the annual meeting of the corporation immediately following
the date on which he or she reaches 66 years of age. Each director nominee must
be the owner in his or her own right of shares of stock of the corporation
having a par value of not less than $1,000. Other qualifications which shall be
considered in the selection of director nominees are the extent of experience in
business, finance or management; the extent of knowledge in regional, national
or international business and finance; and the overall capacity to advise and
govern the corporation in fulfilling its mission and meeting its
responsibilities to shareholders, customers, employees and the public.

                  Nominations for election as a director by the board of
directors in connection with any annual meeting or substitute annual meeting of
shareholders shall include the chairman and the president if such person is not
then a director or if his term as a director will expire at such meeting.
Nominations for election as a director by a holder of any outstanding class of
shares of the corporation entitled to vote for the election of directors shall
specify the class of directors to which each person is nominated, be made in
writing and be delivered or mailed to the chief executive officer of the
corporation not less than 14 days or more than 50 days prior to any meeting of
shareholders called for the election of directors; provided, if less than 21
days' notice of the meeting is given to shareholders, such notification of
nomination shall be mailed or delivered to the chief executive officer of the
corporation not later than the close of business on the seventh day following
the day on which the notice of meeting was mailed. Such notification shall
contain the following information to the extent known by the notifying
shareholder: (a) the name, age and address of each proposed nominee; (b) the
principal occupation of each proposed nominee; (c) the total number of shares
that will be voted for each proposed nominee; (d) the name and residence address
of the notifying shareholder; (e) the number of shares owned by the notifying
shareholder; and (f) a biographical profile of the individual with a statement
of his or her qualifications. Nominations not made in accordance herewith may be
disregarded by the chairman of the meeting in his discretion, and upon his
instructions the voting inspectors or tabulators may disregard all votes cast
for each such nominee.

                  Section 2.3. Removal. Any director may be removed from office
as a director, but only for cause, by the affirmative vote at a meeting called
as provided herein for that purpose, of at least 66- 2/3% in interest of the
holders of voting stock of the corporation issued and outstanding, including a
majority in interest of the holders of issued and outstanding voting stock of
the corporation held by persons other than any person who is an "Interested
Shareholder" as defined in paragraph (3) of Article X.D of the corporation's
articles of incorporation; provided, the notice of the shareholders' meeting at
which such action is to be taken states that a purpose of the meeting is removal
of the director and the number of votes cast to remove the director exceeds the
number of votes cast not to remove him.

                  Section 2.4. Vacancies. Except as otherwise provided in the
articles of incorporation or these bylaws, a vacancy occurring in the board of
directors, including, without limitation, a vacancy resulting from an increase
in the number of directors or from the failure by the shareholders to elect the
full authorized number of directors, may be filled by a majority of the
remaining directors or by the sole director remaining in office. The
shareholders may elect a director at any time to fill a vacancy not filled by
the directors. A director elected to fill a vacancy shall be elected for the
unexpired term of his predecessor in office.


                                       -4-

<PAGE>



                  Section 2.5. Compensation. The directors shall have authority
to vote themselves reasonable compensation for their services as directors. The
directors may provide for their own indemnification and for the indemnification
of others, in accordance with these bylaws or as otherwise authorized by law,
and the directors may authorize the purchase of insurance in connection
therewith. Any director may serve the corporation in any other capacity and
receive compensation therefor.

                  Section 2.6. Directors Emeritus. Upon retiring from the board
of directors, a director may be elected a director emeritus by the board of
directors. A director emeritus shall not have the right to vote and shall not be
charged with the responsibilities or be subject to the liabilities of directors.
A director emeritus may attend meetings of the board only upon invitation of the
directors.


                                    ARTICLE 3

                              MEETINGS OF DIRECTORS

                  Section 3.1. Regular Meetings. Regular meetings of the board
of directors shall be held on the fourth Friday of January, April, July and
October of each year at the principal offices of the Company in Winston-Salem,
North Carolina or Atlanta, Georgia, unless the board of directors fixes some
other place or time for the holding of such meetings. If any date for which a
regular meeting is scheduled shall be a legal holiday, the meeting shall be held
on such other date as is designated in a notice of the meeting.

                  If possible, the directors, including directors-elect, shall
meet following each annual meeting of shareholders for the purpose of organizing
the board and electing officers for the succeeding year; provided, in any event
the new board shall be organized and officers elected no later than at the next
regular meeting of the directors.

                  Section 3.2. Special Meetings. Special meetings of the board
of directors may be called by or at the request of the chief executive officer
or any three directors. Such meetings may be held at the time and place
designated in the notice of the meeting.

                  Section 3.3. Notice of Meetings. Unless the articles of
incorporation provide otherwise, regular meetings of the board of directors held
on a date specified in or pursuant to the first sentence of Section 3.1 may be
held without notice of the date, time, place or purpose of the meeting. The
secretary giving notice of a regular meeting to be held on a date other than a
date specified in or pursuant to the first sentence of Section 3.1, and the
secretary or other person calling a special meeting, shall give notice by any
usual means of communication to be sent at least 24 hours before the meeting if
notice is sent by means of telephone, telecopy or personal delivery and at least
five days before the meeting if notice is sent by mail.

                  Section 3.4. Quorum. Except as otherwise provided in the
articles of incorporation, a majority of the directors in office shall
constitute a quorum for the transaction of business at a meeting of the board of
directors, provided a majority of the directors present are not also officers of
the corporation. Less than a quorum may adjourn any meeting from time to time,
and the meeting as adjourned may be held without further notice. In the event of
the death, disability or other absence of

                                       -5-

<PAGE>



directors due to war or other catastrophe, reducing the number of directors able
to attend a meeting to less than that required for a quorum, a majority of the
remaining directors shall constitute a quorum.

                  Section 3.5. Manner of Acting. Except as otherwise provided in
the articles of incorporation, the affirmative vote of a majority of the
directors present at a meeting at which a quorum is present shall be the act of
the board of directors.

                  Section 3.6. Presumption of Assent. A director of the
corporation who is present at a meeting of the board of directors at which
action on any corporate matter is taken is deemed to have assented to the action
taken unless he objects at the beginning of the meeting (or promptly upon
arrival) to holding, or transacting business at, the meeting, or unless his
dissent or abstention is entered in the minutes of the meeting or unless he
shall file written notice of his dissent or abstention to such action with the
presiding officer of the meeting before its adjournment or with the corporation
immediately after adjournment of the meeting. The right of dissent or abstention
shall not apply to a director who voted in favor of such action.

                  Section 3.7. Action Without Meeting. Unless otherwise provided
in the articles of incorporation, action required or permitted to be taken at a
meeting of the board of directors may be taken without a meeting if the action
is taken by all members of the board. The action must be evidenced by one or
more written consents signed by each director before or after such action,
describing the action taken, and included in the minutes or filed with the
corporate records. Action taken without a meeting is effective when the last
director signs the consent, unless the consent specifies a different effective
date.

                  Section 3.8. Meeting by Communications Device. Unless
otherwise provided in the articles of incorporation, the board of directors may
permit any or all directors to participate in a regular or special meeting by,
or conduct the meeting through the use of, any means of communication by which
all directors participating may simultaneously hear each other during the
meeting. A director participating in a meeting by this means is deemed to be
present in person at the meeting.


                                    ARTICLE 4

                                   COMMITTEES

                  Section 4.1. Election and Powers. Unless otherwise provided by
the articles of incorporation, a majority of the board of directors may create
one or more committees and appoint two or more directors to serve at the
pleasure of the board on each such committee. To the extent specified by the
board of directors or in the articles of incorporation or the bylaws, each
committee shall have and may exercise the powers of the board in the management
of the business and affairs of the corporation, except that no committee shall
have authority to do the following:

         (a)      Authorize distributions.

         (b)      Approve or propose to shareholders action required to be
                  approved by shareholders.


                                       -6-

<PAGE>



         (c)      Fill vacancies on the board of directors or on any of its
                  committees.

         (d)      Amend the articles of incorporation.

         (e)      Adopt, amend or repeal the bylaws.

         (f)      Approve a plan of merger not requiring shareholder approval.

         (g)      Authorize or approve the reacquisition of shares, except
                  according to a formula or method prescribed by the board of
                  directors.

         (h)      Authorize or approve the issuance, sale or contract for sale
                  of shares, or determine the designation and relative rights,
                  preferences and limitations of a class or series of shares,
                  except that the board of directors may authorize the executive
                  committee (or a senior executive officer of the corporation)
                  to do so within limits specifically prescribed by the board of
                  directors.

The board of directors or the chief executive officer may establish nonboard
committees composed of directors, employees or others to deal with corporate
powers not required to be exercised by the board of directors.

                  Section 4.2. Removal; Vacancies. Any member of a committee may
be removed at any time with or without cause, and vacancies in the membership of
a committee by means of death, resignation, disqualification or removal shall be
filled by a majority of the whole board of directors.

                  Section 4.3. Meetings. The provisions of Article 3 governing
meetings of the board of directors, action without meeting, notice, waiver of
notice and quorum and voting requirements shall apply to the committees of the
board and its members.

                  Section 4.4. Minutes. Each committee shall keep minutes of its
proceedings and shall report thereon to the board of directors at or before the
next meeting of the board.

                  Section 4.5. Standing Committees. The directors annually shall
appoint the chairman and members of and establish the charter, responsibilities
and authority of the following standing committees: Audit, Compliance, Corporate
Governance and Nominating, Credit, Executive, Finance, and Management Resources
and Compensation. Each committee shall consist entirely of directors. No active
or former officer or employee of the corporation shall serve on the Audit,
Compliance, Corporate Governance and Nominating, or Management Resources and
Compensation Committee.



                                       -7-

<PAGE>



                                    ARTICLE 5

                                    OFFICERS

                  Section 5.1. Titles. The officers of the corporation shall be
a chief executive officer, a chairman of the board of directors, a president,
one or more vice presidents and a secretary and may include one or more vice
chairmen of the board of directors, one or more executive vice presidents, a
treasurer, a controller, a general auditor, one or more assistant secretaries,
one or more assistant treasurers, one or more assistant controllers, and such
other officers as shall be deemed necessary. The officers shall have the
authority and perform the duties as set forth herein or as from time to time may
be prescribed by the board of directors or by the chief executive officer (to
the extent that the chief executive officer is authorized by the board of
directors to prescribe the authority and duties of officers). Any two or more
offices may be held by the same individual, but no officer may act in more than
one capacity where action of two or more officers is required.

                  Section 5.2. Election; Appointment. The officers of the
corporation shall be elected from time to time by the board of directors or
appointed from time to time by the chief executive officer to the extent that
the chief executive officer is authorized by the board to appoint officers;
provided, the chief executive officer may from time to time elect one or more
assistant secretaries notwithstanding the absence of such authorization.

                  Section 5.3. Removal. Any officer may be removed by the board
at any time with or without cause whenever in its judgment the best interests of
the corporation will be served, but removal shall not itself affect the
officer's contract rights, if any, with the corporation.

                  Section 5.4. Vacancies. Vacancies among the officers may be
filled and new offices may be created and filled by the board of directors, or
by the chief executive officer to the extent authorized by the board.

                  Section 5.5. Compensation. Except as provided by Section 5.6,
the compensation of the officers shall be fixed by, or under the direction of,
the Compensation, Nominating and Organization Committee or by such person or
persons to whom authority to fix compensation has been delegated by the board or
such Committee.

                  Section 5.6. Chief Executive Officer. The chief executive
officer of the corporation shall be elected annually by the directors and may
hold either or both of the titles of chairman and president. The chief executive
officer shall have overall responsibility and authority for administering the
affairs of the corporation and of all its subsidiary banks and companies. He
shall exercise all of the powers customarily exercised by a chief executive
officer of any corporation by whatever name called unless expressly limited by
the directors. All officers of the corporation shall report to him to the extent
he may require.

                  In the interim between meetings of the directors or meetings
of the Executive Committee, the chief executive officer may make appointments
pro tem to any office below the level of executive vice president, either for
the purpose of filling a vacancy or increasing the number of officers, such
appointees pro tem to hold office until the next succeeding regular or special
meeting of the directors, who may in their discretion approve, confirm or revoke
any such appointments. The compensation of

                                       -8-

<PAGE>



all agents and employees of the corporation other than senior officers shall be
fixed by the chief executive officer or by senior officers or committees
appointed by the chief executive officer. The compensation of all committee
members shall also be fixed by the chief executive officer. He shall have the
power to execute in the name and on behalf of the corporation, or to delegate
such power to others, all contracts or instruments of every character relating
to real or personal property without express authority of the directors unless
such authority is expressly limited by the directors.

                  It shall be the duty of the chief executive officer or his
designee to make a report of the corporation's performance and condition to the
shareholders at their annual meeting and to the directors at their regular
meetings including therein such recommendations as to the policy and conduct of
the business of the corporation as he may deem advisable. He shall be ex officio
a member of all committees of the board and shall preside at meetings of
shareholders; provided, that if the chief executive officer also has the title
of president, he may designate the chairman of the board to preside at meetings
of shareholders.

                  Section 5.7. Chairman of the Board of Directors. The chairman
of the board of directors shall preside at all meetings of the board of
directors. The chairman of the board may but need not be an employee of the
corporation. If not elected chief executive officer, the chairman shall have
such other authority and shall perform such other duties as may from time to
time be conferred upon him herein or by the directors or by the chief executive
officer, and in the event of the disability or death of the chief executive
officer or president, he shall perform the duties of the chief executive officer
or president unless and until a new chief executive officer or president is
elected by the directors.

                  Section 5.8. President. If not elected chief executive
officer, the president shall have such authority and shall perform such duties
as may from time to time be conferred upon him by the directors or by the chief
executive officer, and in the event of disability of the chief executive officer
or chairman, he shall perform the duties of the chief executive officer or
chairman unless and until the Compensation, Nominating and Organization
Committee shall appoint an acting chief executive officer or chairman or until a
new chief executive officer or chairman is elected by the directors.

                  Section 5.9. Vice Chairmen. Vice chairmen shall have such
authority and shall perform such duties as may from time to time be conferred
upon them by the directors or by the chief executive officer.

                  Section 5.10. Vice Presidents. Vice presidents may be
designated as senior executive vice presidents, executive vice presidents,
regional vice presidents, group vice presidents, senior vice presidents, first
vice presidents, vice presidents and assistant vice presidents. The board of
directors shall annually elect such number of each designation as it may deem
proper. Each category of vice presidents shall have such responsibilities and
duties as shall be specifically assigned to them by the directors or by the
chief executive officer.

                  Section 5.11. Secretary. The secretary shall act as secretary
at all meetings of the shareholders and at all meetings of the directors. He
shall issue notices for such meetings in accordance with the requirements of the
bylaws. He shall have custody of the corporate seal and, upon request of an
officer authorized by the board of directors to execute on behalf of the
corporation an instrument relating to real or personal property, shall attest
any such instrument and shall perform such other duties as from time to time
shall be assigned to him by the directors or by the chief executive officer.

                                       -9-

<PAGE>




                  Section 5.12. Assistant Secretaries. Each assistant secretary,
if such officer is elected, shall have such powers and perform such duties as
may be assigned by the board of directors or the chief executive officer
(notwithstanding the absence of any authorization by the board of directors to
prescribe the authority and duties of officers), and the assistant secretaries
shall exercise the powers of the secretary during that officer's absence or
inability to act.

                  Section 5.13. Voting Upon Stocks. Unless otherwise ordered by
the board of directors, the chief executive officer (or such officer as the
chief executive officer shall designate) shall have full power and authority on
behalf of the corporation to attend, act and vote at meetings of the
shareholders of any corporation in which this corporation may hold stock, and at
such meetings shall possess and may exercise any and all rights and powers
incident to the ownership of such stock and which, as the owner, the corporation
might have possessed and exercised if present. The board of directors may by
resolution from time to time confer such power and authority upon any other
person or persons.



                                    ARTICLE 6

                                  CAPITAL STOCK

                  Section 6.1. Certificates. Shares of the capital stock of the
corporation shall be represented by certificates. The name and address of the
persons to whom shares of capital stock of the corporation are issued, with the
number of shares and date of issue, shall be entered on the stock transfer
records of the corporation. Certificates for shares of the capital stock of the
corporation shall be in such form not inconsistent with the articles of
incorporation of the corporation as shall be approved by the board of directors.
Each certificate shall be signed (either manually or by facsimile) by the chief
executive officer, the chairman or the president and by the secretary or an
assistant secretary. Each certificate may be sealed with the seal of the
corporation or a facsimile thereof.

                  Section 6.2. Transfer of Shares. Transfer of shares shall be
made on the stock transfer records of the corporation, and transfers shall be
made only upon surrender of the certificate for the shares sought to be
transferred by the recordholder or by a duly authorized agent, transferee or
legal representative. All certificates surrendered for transfer or reissue shall
be cancelled before new certificates for the shares shall be issued.

                  Section 6.3. Transfer Agent and Registrar. The board of
directors may appoint one or more transfer agents and one or more registrars of
transfers and may require all stock certificates to be signed or countersigned
by the transfer agent and registered by the registrar of transfers.

                  Section 6.4. Regulations. The board of directors may make
rules and regulations as it deems expedient concerning the issue, transfer and
registration of shares of capital stock of the corporation.

                  Section 6.5. Fixing Record Date. For the purpose of
determining shareholders entitled to notice of or to vote at any meeting of
shareholders, or entitled to receive payment of any dividend, or in order to
make a determination of shareholders for any other purpose, the board of
directors or the chief executive officer may fix in advance a date as the record
date for the determination of

                                      -10-

<PAGE>



shareholders. The record date shall be not more than 70 days before the meeting
or action requiring a determination of shareholders. A determination of
shareholders entitled to notice of or to vote at a shareholders' meeting shall
be effective for any adjournment of the meeting unless the board of directors
fixes a new record date, which it shall do if the meeting is adjourned to a date
more than 120 days after the date fixed for the original meeting. If no record
date is fixed for the determination of shareholders, the record date shall be
the day the notice of the meeting is mailed or the day the action requiring a
determination of shareholders is taken.

                  Section 6.6. Lost Certificates. The corporation must authorize
the issuance of a new certificate in place of a certificate claimed to have been
lost, destroyed or wrongfully taken, upon receipt of (a) an affidavit from the
person explaining the loss, destruction or wrongful taking, and (b) a bond from
the claimant in such sum and with such surety or other security and in such form
acceptable to the corporation as the corporation may reasonably direct to
indemnify the corporation against loss from any claim with respect to the
certificate claimed to have been lost, destroyed or wrongfully taken. The
corporation may, in its discretion, waive the affidavit and bond and authorize
the issuance of a new certificate in place of a certificate claimed to have been
lost, destroyed or wrongfully taken.


                                    ARTICLE 7

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

                  Section 7.1. Indemnification Provisions. Any person who at any
time serves or has served as a director, officer or employee of the corporation
or of any wholly owned subsidiary or affiliate of the corporation, or in such
capacity at the request of the corporation for any other foreign or domestic
corporation, partnership, joint venture, trust or other enterprise, or as a
trustee or administrator under any employee benefit plan of the corporation or
of any wholly owned subsidiary thereof (a "Claimant"), shall have the right to
be indemnified and held harmless by the corporation to the fullest extent from
time to time permitted by law against all liabilities and litigation expenses
(as hereinafter defined) in the event a claim shall be made or threatened
against that person in, or that person is made or threatened to be made a party
to, any threatened, pending or completed action, suit or proceeding, whether
civil, criminal, administrative or investigative, and whether or not brought by
or on behalf of the corporation, including all appeals therefrom (a
"proceeding"), seeking to hold the Claimant liable by reason of the fact that he
or she is or was serving in such capacity (whether the basis of such proceeding
is alleged action in such official capacity or in any other capacity while
serving in such official capacity); provided, such indemnification shall not be
effective with respect to (a) that portion of any liabilities or litigation
expenses with respect to which the Claimant is entitled to receive payment under
any insurance policy other than a directors' and officers' insurance policy
maintained by the Company or (b) any liabilities or litigation expenses incurred
on account of any of the Claimant's activities which were at the time taken
known or believed by the Claimant to be clearly in conflict with the best
interests of the corporation.

                  Section 7.2. Definitions. As used in this Article, (a)
"liabilities" shall include, without limitation, (1) payments in satisfaction of
any judgment, money decree, excise tax, fine or penalty for which the Claimant
had become liable in any proceeding and (2) payments in settlement of any such
proceeding subject, however, to Section 7.3; (b) "litigation expenses" shall
include, without limitation, (1) reasonable costs and expenses and attorneys'
fees and expenses actually and necessarily incurred by

                                      -11-

<PAGE>



the Claimant in connection with any proceeding and (2) reasonable costs and
expenses and attorneys' fees and expenses in connection with the enforcement of
rights to the indemnification granted hereby or by applicable law, if such
enforcement is successful in whole or in part; and (c) "disinterested directors"
shall mean directors who are not party to the proceeding in question.

                  Section 7.3. Settlements. The corporation shall not be liable
to indemnify the Claimant for any amounts paid in settlement of any proceeding
effected without the corporation's written consent. The corporation will not
unreasonably withhold its consent to any proposed settlement.

                  Section 7.4.  Litigation Expense Advances.

                  (a) Subject to the provisions of subsections (b) and (c)
below, any litigation expenses shall be advanced to any Claimant within 60 days
of receipt by the General Counsel or secretary of the corporation of a demand
therefor, together with an undertaking (in such form as the corporation may
prescribe from time to time) by or on behalf of the Claimant to repay to the
corporation such amount unless it is ultimately determined that the Claimant is
entitled to be indemnified by the corporation against such expenses. The
Claimant shall also forward to the General Counsel or secretary a statement as
to any insurance in effect of the type described in Section 7.1, together with
any information which the Claimant wishes to have considered in determining
whether the standards set forth below have been met. The General Counsel or
secretary shall promptly forward notice of the demand and undertaking
immediately to all directors of the corporation.

                  (b) In the event a demand for an advance of litigation
expenses is received from a Claimant who is or was a director or the chief
executive of the corporation, the General Counsel or secretary shall call a
meeting of a special committee (the "Special Committee"), the membership of
which shall include only disinterested directors, and such Special Committee
shall determine within 30 days thereafter, based upon the facts and information
then available to them, whether the Claimant's activities were at the time taken
known or believed by the Claimant to be clearly in conflict with the best
interests of the corporation. In making such determination, the Special
Committee shall consult with representatives of any insurance carrier having a
directors' and officers' liability policy in effect which covers the Claimant,
where such insurance has been purchased by the corporation. No such advance
shall be made if a majority of the Special Committee determines that the
litigation expenses have been incurred on account of activities which at the
time taken by such Claimant were known or believed by him to be clearly in
conflict with the best interests of the corporation. To the extent that any
Claimant shall be entitled to an advance under this Section, it shall be a
further condition to such advance that counsel selected by a Claimant be
approved by the corporation and to the extent deemed necessary by the
corporation the selection of such counsel shall also be approved by the carrier
of any directors' and officer's liability insurance then in effect. The
corporation also reserves the right, in the instance of multiple Claimants, to
require, if appropriate, the consolidation of the defense of Claimants with
counsel chosen by the corporation. No such advance of any particular items of
litigation expenses shall be made if a majority of the Special Committee
affirmatively determines that such particular items are unreasonable and/or
excessive. In any such case, the Special Committee must determine the
unreasonable or excessive amount, and the Company shall withhold advances of
expenses only in the dollar amount so determined as excessive and/or
unreasonable.

                  (c) In the discretion of the chief executive officer or his
designee, the Special Committee procedures set forth in Section 7.4(b) may be
deemed to apply to a demand for an advance

                                      -12-

<PAGE>



of litigation expenses received from a Claimant not referred to in the first
sentence of Section 7.4(b) (including but not limited to a Claimant who is or
was an officer (other than the chief executive officer) or employee of the
corporation or a director, officer or employee of a subsidiary of the
corporation). Alternatively, the chief executive officer or his designee may
cause the Special Committee procedures set forth in subsection (b) to be waived
and, in lieu thereof, the chief executive officer or his designee may determine
whether the applicable standard of conduct required by Section 7.4(b) has been
met, whether the amount of such expenses is reasonable and the amount of such
expenses, if any, that are unreasonable or excessive and consequently are to be
withheld.

                  Section 7.5. Approval of Indemnification Payments. Except as
may be determined in an action brought pursuant to Section 7.6 below,
indemnification payments by the corporation for liabilities and litigation
expenses (or a termination of the undertaking required under Section 7.4 above
with respect to advanced expenses) may be made only following a determination
that the activities of the Claimant (if the Claimant is or was a director of the
corporation) were not of the kind described in Section 7.4(b), which
determination shall be made (a) by a majority of the disinterested directors (if
there are at least two such directors), or (b) if there are not two such
directors, or if a majority of the disinterested directors so directs, by
independent legal counsel in a written opinion, or (c) by a majority of the
shareholders or (d) in accordance with any other reasonable procedures
prescribed by the board of directors prior to the assertion of the claim for
which indemnification is sought. The reasonableness of amounts of settlements
and litigation expenses may be approved by a majority of the disinterested
members of the board of directors. If the Claimant is an officer or employee of
the corporation, the determination required by this paragraph may be made by the
chief executive officer of the corporation or his designee.

                  Section 7.6. Suits by Claimant. If a claim under Section 7.1
is not paid in full by the corporation within 60 days after a written claim has
been received by the corporation, or a demand for advances is not paid within 60
days of receipt by the corporation of such demand accompanied by an undertaking
as described in Section 7.4, the Claimant may at any time thereafter bring suit
against the corporation to recover the unpaid amount of the claim or demand. It
shall be a defense to any such action that the Claimant's liabilities or
litigation expenses were incurred on account of activities which were at the
time taken known or believed by the Claimant to be clearly in conflict with the
best interests of the corporation, or were unreasonable, but the burden of
proving such defense shall be on the corporation. Neither the failure of the
corporation (including its disinterested directors, independent legal counsel,
shareholders or the chief executive officer or his designee, if applicable) to
have made a determination prior to the commencement of such action that
indemnification of the Claimant is proper in the circumstances, nor an actual
determination by the corporation (including its disinterested directors,
independent legal counsel, shareholders or the chief executive officer or his
designee, if applicable) that the Claimant had not met such applicable standard
of conduct shall be a defense to the action or create a presumption that
Claimant has not met the applicable standard of conduct.

                  Section 7.7. Consideration; Personal Representatives and Other
Remedies. Any Claimant who during such time as this Article or corresponding
provisions of predecessor bylaws is or has been in effect serves or has served
in any of the capacities described in Section 7.1 shall be deemed to be doing so
or to have done so in reliance upon, and as consideration for, the right of
indemnification provided herein or therein. The right of indemnification
provided herein or therein shall inure to the benefit of the legal
representatives of any Claimant hereunder, and the right shall not be exclusive
of any other rights to which the Claimant or legal representative may be
entitled apart from this Article.

                                      -13-

<PAGE>




                  Section 7.8. Scope of Indemnification Rights. The rights
granted herein shall not be limited by the provisions of Section 55-8-51 of the
General Statutes of North Carolina or any successor statute.

                                    ARTICLE 8

                               GENERAL PROVISIONS

                  Section 8.1. Dividends and other Distributions. The board of
directors may from time to time declare and the corporation may pay dividends or
make other distributions with respect to its outstanding shares in the manner
and upon the terms and conditions provided by law. If the board of directors
does not fix the record date for determining shareholders entitled to a
distribution, the record date shall be the date the board of directors
authorizes the distribution (other than a distribution involving a purchase,
redemption or other acquisition of the corporation's shares, for which no record
date is required to be fixed).

                  Section 8.2. Seal. The seal of the corporation shall be any
form approved from time to time or at any time by the board of directors.

                  Section 8.3. Waiver of Notice. Whenever notice is required to
be given to a shareholder, director or other person under the provisions of
these bylaws, the articles of incorporation or applicable law, a waiver in
writing signed by the person or persons entitled to the notice, whether before
or after the date and time stated in the notice, and delivered to the
corporation shall be equivalent to giving the notice.

                  Section 8.4. Checks. All checks, drafts or orders for the
payment of money shall be signed by the officer or officers or other individuals
that the board of directors or chief executive officer may from time to time
authorize.

                  Section 8.5. Fiscal Year. The fiscal year of the corporation
shall be the calendar year or such other period fixed by the board of directors.

                  Section 8.6. Amendments. Unless otherwise provided in the
articles of incorporation or a bylaw adopted by the shareholders or by law,
these bylaws may be amended or repealed by the board of directors, except that a
bylaw adopted, amended or repealed by the shareholders may not be readopted,
amended or repealed by the board of directors if neither the articles of
incorporation nor a bylaw adopted by the shareholders authorizes the board of
directors to adopt, amend or repeal that particular bylaw or the bylaws
generally. These bylaws may be amended or repealed by the shareholders even
though the bylaws may also be amended or repealed by the board of directors. A
bylaw that fixes a greater quorum or voting requirement for the board of
directors may be amended or repealed (a) if originally adopted by the
shareholders, only by the shareholders, unless such bylaw as originally adopted
by the shareholders provides that such bylaw may be amended or repealed by the
board of directors or (b) if originally adopted by the board of directors,
either by the shareholders or by the board of directors. A bylaw that fixes a
greater quorum or voting requirement may not be adopted by the board of
directors by a vote less than a majority of the directors then in office and may
not itself be amended by a quorum or vote of the directors less than the quorum
or vote prescribed in such bylaw or prescribed by the shareholders.

                                      -14-

<PAGE>



                  Section 8.7. Applicability of Antitakeover Statutes. The
provisions of Article 9 of the North Carolina Business Corporation Act, entitled
"Shareholder Protection Act," shall not be applicable to the corporation.



                                      -15-
<PAGE>



                              EMPLOYMENT AGREEMENT


                  THIS EMPLOYMENT AGREEMENT, made as of the 24th day of January,
1997, by and between WACHOVIA CORPORATION (the "Corporation") and
______________________ (the "Executive");

                                R E C I T A L S:

                  The Corporation desires to secure the services of the
Executive in its behalf or in behalf of one or more of its subsidiaries for
which the Executive may render services hereunder from time to time, in
accordance with the terms and conditions set forth herein. In addition, the
Corporation desires to provide the Executive with an incentive to remain in the
service of the Corporation or one or more of its subsidiaries by granting to the
Executive compensation security as set forth herein should his employment be
terminated by the Corporation without cause during the term of this Agreement.

                  NOW, THEREFORE, the Corporation and the Executive hereby
mutually agree as follows:

                  1. Employment. The Executive shall devote his working time
         exclusively to the performance of such services for the Corporation or
         one or more of its subsidiaries as may be assigned to him by the
         Corporation from time to time, and shall perform such services
         faithfully and to the best of his ability. Such services shall be
         rendered in a senior management or executive capacity and shall be of a
         type for which the Executive is suited by background and training. In
         no event shall the nature of the services require the Executive to
         relocate his residence from Winston-Salem, North Carolina, unless the
         Executive shall agree to such relocation. References herein to services
         rendered for the Corporation and compensation and benefits payable or
         provided by the Corporation shall include services rendered for and
         compensation and benefits payable or provided by any subsidiary of the
         Corporation.

                  2. Term of Agreement. The term of this Agreement shall
         commence on the date hereof and shall continue in effect until December
         31, 1999; provided, however, that commencing on the first anniversary
         of this Agreement, and each anniversary thereafter, the term of this
         Agreement shall automatically be extended for one additional year
         unless at least 90 days prior to any such anniversary date either party
         shall notify the other in writing that it does not wish to extend the
         term of this Agreement beyond the then applicable expiration date. In
         no event, however, may the term of this Agreement extend beyond the
         Executive's sixtieth birthday. References herein to the "term" of this
         Agreement shall mean the original term plus any continuation as
         provided in this Section 2. The "term" shall not be deemed to refer to
         the Compensation Period described in Section 4.

<PAGE>


                  3. Termination of Employment by the Corporation. The
         Corporation may terminate the employment of the Executive at any time
         for any reason; provided, that except as set forth in Sections 6 and 7,
         the Corporation will provide the Executive with Compensation
         Continuance to the extent described in Section 4 if the Executive's
         employment is involuntarily terminated. The Executive's employment
         shall be deemed to be involuntarily terminated if he is terminated by
         the Corporation for any reason other than for "cause" as defined in
         Section 6, or if he voluntarily terminates employment within six months
         after: (a) his base salary is reduced below its level in effect on the
         date hereof without the Executive's consent, or (b) the Corporation
         amends the Executive Retirement Agreement between the Corporation and
         the Executive dated January 27, 1995 (the "Retirement Agreement"),
         without the Executive's consent, and such amendment reduces benefits to
         which the Executive would have been entitled had such amendment not
         been made, or (c) the duties assigned to the Executive are not of the
         status and type described in Section 1 and the Executive has not
         consented thereto. The Executive shall be deemed to have consented to
         any reduction described in (a) or (b), or assignment described in (c),
         unless he shall object thereto in writing within thirty days after he
         receives notice thereof.

                  4. Compensation Continuance. If the Executive's employment
         hereunder is involuntarily terminated as described in Section 3, he
         will be entitled to receive the cash compensation and benefits
         described in (a), (b) and (c) below (herein, "Compensation
         Continuance") for the period beginning with the date of such
         involuntary termination and ending with the earlier of (i) the third
         anniversary of the date of such termination, or (ii) the Normal
         Retirement Date of the Executive as defined in the Retirement Agreement
         (such period is referred to herein as the "Compensation Period"). The
         duration of the Compensation Period shall not be affected by the fact
         that the term of this Agreement otherwise would end before such Period
         expires. The cash compensation and benefits are as follows:

                           (a) Cash Compensation. The amount of cash
         compensation to be received monthly during the Compensation Period
         shall equal one-twelfth of the sum of (i) the Executive's highest
         annual rate of salary from the Corporation in effect during the
         12-month period prior to his involuntary termination, plus (ii) an
         amount equal to the average of the annual amounts, if any, awarded to
         the Executive under the Corporation's Senior Management Incentive Plan
         for the three consecutive calendar years next preceding the year of
         such termination, plus (iii) the average of any annual contributions by
         the Corporation (excluding participant contributions) in behalf of the
         Executive under the Retirement Savings and Profit-Sharing Plan of
         Wachovia Corporation and the Wachovia Corporation Retirement Savings
         and Profit-Sharing Benefit Equalization Plan for the three consecutive
         calendar years preceding the year of such termination. Each monthly
         payment of such cash compensation shall have deducted therefrom all
         payroll taxes and withholdings required by law.


                                      -2-

<PAGE>

                           (b) Employee Benefits. During the Compensation Period
         the Executive shall be carried on the payroll of the Corporation, and
         shall be deemed to be continuing in the employment of the Corporation
         for the purpose of applying and administering employee benefit plans of
         the Corporation (other than any tax-qualified retirement plans) and
         individual contracts between the Corporation and the Executive
         providing supplemental or equalization payments or benefits with
         respect to the Executive. The Executive shall participate in any
         changes during the Compensation Period in benefit plans or programs
         applicable generally to employees of the Corporation, or to a class of
         employees which includes senior executives of the Corporation, but
         shall not have any right or option to participate in any such plan or
         program in which he was not a participant immediately prior to his
         involuntary termination of employment. Any individual contract between
         the Corporation and the Executive in effect at the time of his
         involuntary termination of employment may be terminated or amended by
         the Corporation to the extent permitted by the terms of such contract;
         provided, that during the Compensation Period the Corporation shall
         not, without the written consent of the Executive or except to the
         extent required by law, make any amendment to or terminate any one or
         more of the following individual contracts or plans as applied to the
         Executive: (i) the Retirement Agreement; (ii) the Wachovia Corporation
         Retirement Savings and Profit-Sharing Benefit Equalization Plan; and
         (iii) the Wachovia Corporation Retirement Income Benefit Enhancement
         Plan. The Corporation shall have no obligation to the Executive to make
         any change or improvement in any such contract during the Compensation
         Period even if the Corporation shall make changes or improvements
         during such period in similar contracts, if any, with other senior
         executives of the Corporation.

                           (c) Acceleration of Stock Options and Restricted
         Awards. Immediately upon termination of the Executive's employment, all
         options previously granted to the Executive and outstanding on the date
         of termination to acquire shares of common stock of the Corporation
         shall become fully vested and exercisable (or subject to surrender) in
         full and all restricted awards shall be deemed to be earned in full;
         provided, that restricted awards based upon performance criteria or a
         combination of performance criteria and continued service shall be
         deemed to be earned in accordance with the terms, conditions and
         procedures of the plan or plans pursuant to which any such restricted
         awards were granted.

         In the event that the Executive shall engage in full-time employment
         permitted hereunder for another employer or on a self-employed basis
         during the Compensation Period, his employment with the Corporation
         shall be deemed to have terminated for purposes of Section 4(b) as of
         the date he begins such full-time employment, but the payments in
         Section 4(a) shall continue for the remainder of the Compensation
         Period and the rights under Section 4(c) shall be applicable, in each
         case subject to the provisions of Section 7.


                                      -3-

<PAGE>


                  5. Voluntary Termination of Employment by the Executive. The
         Executive reserves the right to terminate his employment voluntarily at
         any time for any reason following at least six months' notice to the
         Corporation. If such notice shall be given, this Agreement shall
         terminate as of the effective date of termination as set forth in such
         notice (or the date six months from the date of receipt by the
         Corporation of such notice, if no effective date shall be set forth
         therein), unless sooner terminated as provided in Section 3, 6 or 8.
         The Executive shall not be entitled to any form of Compensation
         Continuance as a result of such voluntary termination.

                  6. Termination for Cause. This Agreement shall immediately be
         terminated and neither party shall have any obligation hereunder
         (including but not limited to any obligation on the part of the
         Corporation to provide Compensation Continuance) if the Executive's
         employment is terminated for "cause." Termination for cause shall occur
         when termination results from the Executive's (a) criminal dishonesty,
         (b) refusal to perform his duties hereunder on substantially a
         full-time basis, (c) refusal to act in accordance with any specific
         substantive instructions of the Board of Directors of the Corporation,
         or (d) engaging in conduct which could be materially damaging to the
         Corporation without a reasonable good faith belief that such conduct
         was in the best interests of the Corporation. The determination of
         whether a termination is for cause shall be made by the Management
         Resources and Compensation Committee of the Board of Directors of the
         Corporation (the "Committee"), and such determination shall be final
         and conclusive on the Executive and all other persons affected thereby.

                  7. Executive's Obligations; Early Termination of Compensation
         Period.

                           (a) During the Compensation Period, the Executive
         shall provide consulting services to the Corporation at such time or
         times as the Corporation shall reasonably request, subject to
         appropriate notice and to reimbursement by the Corporation of all
         reasonable travel and other expenses incurred and paid by the
         Executive. In the event the Executive shall engage in full-time
         employment permitted hereunder during the Compensation Period for
         another employer or on a self-employed basis, his obligation to provide
         the consulting services hereunder shall be limited by the requirements
         of such employment.

                           (b) The Executive shall not disclose to any other
         person any material information or trade secrets concerning the
         Corporation or any of its subsidiaries at any time during or after the
         Compensation Period. The Executive will at all times refrain from
         taking any action or making any statements, written or oral, which are
         intended to and do disparage the business, goodwill or reputation of
         the Corporation or any of its subsidiaries, or their respective
         directors, officers, executives or other employees, or which could
         adversely affect the morale of employees of the Corporation or any
         subsidiaries.

                                      -4-

<PAGE>

                           (c) The Executive shall not, without the
         Corporation's written consent, engage in competitive employment at any
         time during the Compensation Period. The Executive shall be deemed to
         engage in competitive employment if he shall render services as an
         employee, officer, director, consultant or otherwise, for any employer
         which conducts a principal business or enterprise that competes
         directly with the Corporation or affiliate of the Corporation.

                           (d) In the event that the Executive shall refuse to
         provide consulting services in accordance with paragraph (a), or shall
         materially violate the terms and conditions of paragraph (b) or (c),
         the Corporation may, at its election, terminate the Compensation Period
         and Compensation Continuance to the Executive. The Corporation may also
         initiate any form of legal action it may deem appropriate seeking
         damages or injunctive relief with respect to any material violations of
         paragraph (a), (b) or (c).

                           (e) The Committee shall be responsible for
         determining whether the Executive shall have violated this Section 7,
         and all such determinations shall be final and conclusive. Upon the
         request of the Executive, the Committee will provide an advance opinion
         as to whether a proposed activity would violate the provisions of
         paragraph (c).

                  8. Death and Disability. In the event that, during the term of
         this Agreement or during the Compensation Period, the Executive shall
         die or shall become entitled to benefits under the Corporation's
         Long-Term Disability Plan, this Agreement shall thereupon terminate and
         neither the Executive nor any other person shall have any further
         rights or benefits hereunder (including any rights to Compensation
         Continuance).

                  9. Other Severance Benefits. Except as otherwise provided in
         this Agreement, the Executive shall not be entitled to any form of
         severance benefits, including benefits otherwise payable under any of
         the Corporation's regular severance plans or policies, irrespective of
         the circumstances of his termination of employment. The Executive
         agrees that the payments and benefit provided hereunder, subject to the
         terms and conditions hereof, shall be in full satisfaction of any
         rights which he might otherwise have or claim by operation of law, by
         implied contract or otherwise, except for rights which he may have
         under employee benefit plans of the Corporation or individual written
         contracts with the Corporation.

                  10.      Change of Control.

                           (a) Notwithstanding any other provision of this
         Agreement, the Executive will be entitled to receive the Compensation
         Continuance described in Section 4 in the event the Executive
         voluntarily terminates his employment during 


                                      -5-


<PAGE>


         the period beginning on the date of a Change of Control (as defined in
         Section 10(b) herein) and ending on the third anniversary of such date.

                  (b) For the purposes herein, a "Change of Control" shall be
         deemed to have occurred on the earliest of the following dates:

                                    (i) The date any entity or person shall have
                  become the beneficial owner of, or shall have obtained voting
                  control over, twenty-five percent or more of the outstanding
                  Common Stock of the Corporation;

                                    (ii) The date the shareholders of the
                  Corporation approve a definitive agreement (A) to merge or
                  consolidate the Corporation with or into another corporation,
                  in which the Corporation is not the continuing or surviving
                  corporation or pursuant to which any shares of Common Stock of
                  the Corporation would be converted into cash, securities or
                  other property of another corporation, other than a merger of
                  the Corporation in which holders of Common Stock immediately
                  prior to the merger have the same proportionate ownership of
                  Common Stock of the surviving corporation immediately after
                  the merger as immediately before, or (B) to sell or otherwise
                  dispose of substantially all the assets of the Corporation; or

                                    (iii) The date there shall have been a
                  change in a majority of the Board of Directors of the
                  Corporation within a twelve month period unless the nomination
                  for election by the Corporation's shareholders of each new
                  director was approved by the vote of two-thirds of the
                  directors then still in office who were in office at the
                  beginning of the twelve month period.

         For the purposes herein, the term "person" shall mean any individual,
         corporation, partnership, group, association or other person, as such
         term is defined in Section 13(d)(3) or Section 14(d)(2) of the Exchange
         Act, other than the Corporation, a subsidiary of the Corporation or any
         employee benefit plan(s) sponsored or maintained by the Corporation or
         any subsidiary thereof, and the term "beneficial owner" shall have the
         meaning given the term in Rule 13d-3 under the Exchange Act.

                           (c) (i) In the event it shall be determined that any
                  payment, benefit or distribution (or combination thereof) by
                  the Corporation or one or more trusts established by the
                  Corporation for the benefit of its employees, to or for the
                  benefit of the Executive (whether paid or payable or
                  distributed or distributable pursuant to the terms of this
                  Agreement, or otherwise) (a "Payment") would be subject to the
                  excise tax imposed by Section 4999 of the Internal Revenue
                  Code of 1996, as amended (the "Code"), or any interest or
                  penalties are incurred by the Executive with respect to such
                  excise tax (such excise tax, together with any such interest
                  and penalties, hereinafter collectively referred to as the
                  "Excise Tax"), the Executive shall be entitled to receive an
                  additional payment (a "Gross-Up Payment") in an amount such


                                      -6-

<PAGE>


                  that after payment by the Executive of all taxes (including
                  any interest or penalties imposed with respect to such taxes),
                  including, without limitation, any income taxes (and any
                  interest and penalties imposed with respect thereto) and the
                  Excise Tax imposed upon the Gross-Up Payment, the Executive
                  retains an amount of the Gross-Up Payment equal to the Excise
                  Tax imposed upon the Payments.

                                    (ii) Subject to the provisions of Section
                  10(c)(iii), all determinations required to be made under this
                  Section 10, including whether and when a Gross-Up Payment is
                  required and the amount of such Gross-Up Payment and the
                  assumptions to be utilized in arriving at such determination,
                  shall be made by a nationally recognized certified public
                  accounting firm designated by the Executive (the "Accounting
                  Firm") which shall provide detailed supporting calculations
                  both to the Corporation and the Executive within fifteen
                  business days of the receipt of notice from the Executive that
                  there has been a Payment, or such earlier time as is requested
                  by the Corporation. In the event that the Accounting Firm is
                  serving as accountant or auditor for an individual, entity or
                  group effecting the change in ownership or effective control
                  (within the meaning of Section 280G of the Code), the
                  Executive shall appoint another nationally recognized
                  accounting firm to make the determinations required hereunder
                  (which accounting firm shall then be referred to as the
                  Accounting Firm hereunder). All fees and expenses of the
                  Accounting Firm shall be borne solely by the Corporation. Any
                  Gross-Up Payment, as determined pursuant to this Section 10,
                  shall be paid by the Corporation to the Executive within five
                  days after the receipt of the Accounting Firm's determination.
                  If the Accounting Firm determines that no Excise Tax is
                  payable by the Executive, it shall so indicate to the
                  Executive in writing. Any determination by the Accounting Firm
                  shall be binding upon the Corporation and the Executive. As a
                  result of the uncertainty in the application of Section 4999
                  of the Code at the time of the initial determination by the
                  Accounting Firm hereunder, it is possible that Gross-Up
                  Payments which will not have been made by the Corporation
                  should have been made ("Underpayment"), consistent with the
                  calculations required to be made hereunder. In the event that
                  the Corporation exhausts its remedies pursuant to Section
                  10(c)(iii) and the Executive thereafter is required to make a
                  payment of any Excise Tax, the Accounting Firm shall determine
                  the amount of the Underpayment that has occurred and any such
                  Underpayment shall be promptly paid by the Corporation to or
                  for the benefit of the Executive.

                                            (iii) The Executive shall notify the
                  Corporation in writing of any claim by the Internal Revenue
                  Service that, if successful, would require the payment by the
                  Corporation of the Gross-Up Payment. Such notification shall
                  be given as soon as practicable but no later than ten 


                                      -7-


<PAGE>


                  business days after the Executive is informed in writing of
                  such claim and shall apprise the Corporation of the nature of
                  such claim and the date on which such claim is requested to be
                  paid. The Executive shall not pay such claim prior to the
                  expiration of the 30-day period following the date on which it
                  gives such notice to the Corporation (or such shorter period
                  ending on the date that any payment of taxes with respect to
                  such claim is due). If the Corporation notifies the Executive
                  in writing prior to the expiration of such period that it
                  desires to contest such claim, the Executive shall:

                                            (A) give the Corporation any
                  information reasonably requested by the Corporation relating
                  to such claim;

                                            (B) take such action in connection
                  with contesting such claim as the Corporation shall reasonably
                  request in writing from time to time, including, without
                  limitation, accepting legal representation with respect to
                  such claim by an attorney reasonably selected by the
                  Corporation;

                                            (C) cooperate with the Corporation
                  in good faith in order to effectively contest such claim; and

                                            (D) permit the Corporation to
                  participate in any proceedings relating to such claim;

                           provided, however, that the Corporation shall bear
                  and pay directly all costs and expenses (including additional
                  interest and penalties) incurred in connection with such
                  contest and shall indemnify and hold the Executive harmless,
                  on an after-tax basis, for any Excise Tax or income tax
                  (including interest and penalties with respect thereto)
                  imposed as a result of such representation and payment of
                  costs and expenses. Without limitation on the foregoing
                  provisions of this Section 10(c)(iii), the Corporation shall
                  control all proceedings taken in connection with such contest
                  and, at its sole option, may pursue or forego any and all
                  administrative appeals, proceedings, hearings and conferences
                  with the taxing authority in respect of such claim and may, at
                  its sole option, either direct the Executive to pay the tax
                  claimed and sue for a refund or contest the claim in any
                  permissible manner, and the Executive agrees to prosecute such
                  contest to a determination before any administrative tribunal,
                  in a court of initial jurisdiction and in one or more
                  appellate courts, as the Corporation shall determine;
                  provided, however, that if the Corporation directs the
                  Executive to pay such claim and sue for a refund, the
                  Corporation shall advance the amount of such payment to the
                  Executive, on an interest-free basis, and shall indemnify and
                  hold the Executive harmless, on an after-tax basis, from any
                  Excise Tax or income tax (including interest or penalties with
                  respect thereto) imposed with respect to such advance or with
                  respect to any imputed income with respect to such advance;

                                      -8-

<PAGE>


                  and provided, further, that if the Executive is required to
                  extend the statute of limitations to enable the Corporation to
                  contest such claim, the Executive may limit this extension
                  solely to such contested amount. The Corporation's control of
                  the contest shall be limited to issues with respect to which a
                  Gross-Up Payment would be payable hereunder and the Executive
                  shall be entitled to settle or contest, as the case may be,
                  any other issue raised by the Internal Revenue Service or any
                  other taxing authority.

                                            (iv) If, after the receipt by the
                  Executive of an amount advanced by the Corporation pursuant to
                  Section 10(c)(iii), the Executive becomes entitled to receive
                  any refund with respect to such claim, the Executive shall
                  (subject to the Corporation's complying with the requirements
                  of Section 10(c)(iii)) promptly pay to the Corporation the
                  amount of such refund (together with any interest paid or
                  credited thereon after taxes applicable thereto). If, after
                  the receipt by the Executive of an amount advanced by Company
                  pursuant to Section 10(c)(iii), a determination is made that
                  the Executive shall not be entitled to any refund with respect
                  to such claim and the Corporation does not notify the
                  Executive in writing of its intent to contest such denial of
                  refund prior to the expiration of 30 days after such
                  determination, then such advance shall be forgiven and shall
                  not be required to be repaid and the amount of such advance
                  shall offset, to the extent thereof, the amount of Gross-Up
                  Payment required to be paid.

                  11. Waiver of Claims. In consideration of the obligations of
         the Corporation hereunder, the Executive unconditionally releases the
         Corporation, its directors, officers, employees and shareholders, from
         any and all claims, liabilities and obligations of any nature
         pertaining to termination of the Executive's employment by the
         Corporation, including but not limited to (a) any claims under federal,
         state or local laws prohibiting discrimination, including without
         limitation the Age Discrimination in Employment Act of 1967, as
         amended, or (b) any claims growing out of any alleged legal
         restrictions on the Corporation's right to terminate the Executive's
         employment, such as any alleged implied contract of employment or
         termination contrary to public policy. The Executive acknowledges that
         he has been advised to consult with an attorney prior to signing this
         Agreement, that he has had no less than twenty-one days to consider
         this Agreement prior to the execution hereof, and that he may revoke
         this Agreement at any time within seven days following the execution
         hereof.

                  12. Notices. All notices hereunder shall be in writing and
         deemed properly given if delivered by hand and receipted or if mailed
         by registered mail, return receipt requested. Notices to the
         Corporation shall be directed to the Secretary of the Corporation with
         a copy directed to the Chairman of the Board of Directors of the
         Corporation. Notices to the Executive shall be directed to his last
         known address.


                                      -9-

<PAGE>


                  13.      Miscellaneous.

                           (a) The waiver, whether express or implied, by either
         party of a violation of any of the provisions of this Agreement shall
         not operate or be construed as a waiver of any subsequent violation of
         any such provision.

                           (b) No right, benefit or interest hereunder shall be
         subject to assignment, encumbrance, charge, pledge, hypothecation or
         set off in respect of any claim, debt or obligation, or similar
         process.

                           (c) This Agreement may not be amended, modified or
         canceled except by written agreement of the parties.

                           (d) In the event that any provision or portion of
         this Agreement shall be determined to be invalid or unenforceable for
         any reason, the remaining provisions of this Agreement shall remain in
         full force and effect to the fullest extent permitted by law.

                           (e) This Agreement shall be binding upon and inure to
         the benefit of the Executive and the Corporation, and their respective
         heirs, successors and assigns.

                           (f) No benefit or promise hereunder shall be secured
         by any specific assets of the Corporation. The Executive shall have
         only the rights of an unsecured general creditor of the Corporation in
         seeking satisfaction of such benefits or promises.

                           (g) This Agreement shall be governed by the construed
         in accordance with the laws of the State of North Carolina.

                           (h) This Agreement sets forth the entire agreement
         and understanding of the parties hereto with respect to the matters
         covered hereby, and amends and supersedes any predecessor Employment
         Agreement between the parties hereto.

                                      -10

<PAGE>




                  IN WITNESS WHEREOF, this Agreement has been executed by or in
behalf of the parties hereto as of the date first above written.


                                   WACHOVIA CORPORATION


                                   By:

                                            Donald R. Hughes
                                            Chairman, Management Resources and
                                            Compensation Committee
Attest:


Secretary

[Corporate Seal]

                                    EXECUTIVE


                                                                   (Seal)


                                      -11-

<PAGE>



<PAGE>

                              WACHOVIA CORPORATION
                       RATIO OF EARNINGS TO FIXED CHARGES
                                                                      EXHIBIT 12

<TABLE>
<CAPTION>


                                                   Three Months             Year
                                                      Ended                 Ended
                                                     March 31            December 31
(A) EXCLUDING INTEREST ON DEPOSITS                     1997                 1996
                                                 -----------------     ----------------
<S>                                                      <C>                  <C>
Earnings:
  Income before income taxes                             $234,835             $934,902
  Less capitalized interest                                     -                    -
  Fixed charges                                           189,193              804,019
                                                 -----------------     ----------------
    Earnings as adjusted                                 $424,028           $1,738,921
                                                 =================     ================

Fixed charges:
  Interest on purchased and other
   short term borrowed funds                              $95,069             $431,094
  Interest on long-term debt                               90,766              359,946
  Portion of rents representative of the
   interest factor (1/3) of rental expense                  3,358               12,979
                                                 -----------------     ----------------
    Fixed charges                                        $189,193             $804,019
                                                 =================     ================


Ratio of earnings to fixed charges                           2.24X                2.16X

(B) INCLUDING INTEREST ON DEPOSITS:
  Adjusted earnings from (A) above                       $424,028           $1,738,921
  Add interest on deposits                                232,120              881,562
                                                 -----------------     ----------------
Earnings as adjusted                                     $656,148           $2,620,483
                                                 =================     ================

Fixed charges:
  Fixed charges from (A) above                           $189,193             $804,019
  Interest on deposits                                    232,120              881,562
                                                 -----------------     ----------------
Adjusted fixed charges                                   $421,313           $1,685,581
                                                 =================     ================

Adjusted earnings to adjusted fixed                          1.56X                1.55X
 charges
</TABLE>






<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                       3,001,027
<INT-BEARING-DEPOSITS>                          36,581
<FED-FUNDS-SOLD>                               126,055
<TRADING-ASSETS>                             1,056,922
<INVESTMENTS-HELD-FOR-SALE>                  7,144,175
<INVESTMENTS-CARRYING>                       1,325,556
<INVESTMENTS-MARKET>                         1,377,812
<LOANS>                                     32,570,256
<ALLOWANCE>                                    409,312
<TOTAL-ASSETS>                              47,491,149
<DEPOSITS>                                  28,831,726
<SHORT-TERM>                                 8,260,257
<LIABILITIES-OTHER>                          1,212,111
<LONG-TERM>                                  5,510,975
                                0
                                          0
<COMMON>                                       807,794
<OTHER-SE>                                   2,868,286
<TOTAL-LIABILITIES-AND-EQUITY>              47,491,149
<INTEREST-LOAN>                                665,577
<INTEREST-INVEST>                              141,649
<INTEREST-OTHER>                                15,698
<INTEREST-TOTAL>                               822,924
<INTEREST-DEPOSIT>                             232,120
<INTEREST-EXPENSE>                             417,955
<INTEREST-INCOME-NET>                          404,969
<LOAN-LOSSES>                                   47,998
<SECURITIES-GAINS>                                 335
<EXPENSE-OTHER>                                324,136
<INCOME-PRETAX>                                234,835
<INCOME-PRE-EXTRAORDINARY>                     163,082
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   163,082
<EPS-PRIMARY>                                      .99
<EPS-DILUTED>                                      .99
<YIELD-ACTUAL>                                    4.14
<LOANS-NON>                                     57,934
<LOANS-PAST>                                    54,717
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               409,297
<CHARGE-OFFS>                                   58,502
<RECOVERIES>                                    10,519
<ALLOWANCE-CLOSE>                              409,312
<ALLOWANCE-DOMESTIC>                                 0<F1>
<ALLOWANCE-FOREIGN>                                  0<F1>
<ALLOWANCE-UNALLOCATED>                              0<F1>
<FN>
<F1>Available at year end only.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission