WACHOVIA CORP/ NC
S-4, 2000-04-07
NATIONAL COMMERCIAL BANKS
Previous: RODNEY SQUARE TAX EXEMPT FUND, 40-8F-M, 2000-04-07
Next: RESIDENTIAL FUNDING MORTGAGE SECURITIES I INC, 8-K, 2000-04-07



<PAGE>

     As Filed with the Securities and Exchange Commission on April 6, 2000
                                                      Registration No. 333-
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                               ----------------
                                    FORM S-4
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                               ----------------
                              Wachovia Corporation
             (Exact name of registrant as specified in its charter)

                               ----------------
      North Carolina                 6060                    56-1473727
     (State or other          (Primary Standard           (I.R.S. Employer
     jurisdiction of      Industrial Classification     Identification No.)
      incorporation)              Code No.)
                               ----------------
         100 North Main Street                 191 Peachtree Street, N.E.
             P. O. Box 3099                      Atlanta, Georgia 30303
  Winston-Salem, North Carolina 27150                (404) 332-5000
             (336) 770-5000
  (Address, including ZIP Code, and telephone number, including area code, of
                   registrant's principal executive offices)
                               ----------------
                             KENNETH W. MCALLISTER
              Senior Executive Vice President and General Counsel
                                 P. O. Box 3099
                      Winston-Salem, North Carolina 27150
                                 (336) 732-5141
 (Name, address, including ZIP Code, and telephone number, including area code,
                             of agent for service)
                               ----------------
                                with copies to:
     MARK J. MENTING                                     LARRY B. LOFTIS

   Sullivan & Cromwell                and          Zimmerman, Shuffield, Kiser
    125 Broad Street                                    & Sutcliffe, P.A.
New York, New York 10004                            315 East Robinson Street,
     (212) 558-4000                                         Suite 600,
                                                     Orlando, Florida, 32801
                                                          (407) 425-7010
                               ----------------
    Approximate date of commencement of the proposed sale of the securities to
the public: As soon as practicable after this Registration Statement becomes
effective.
                               ----------------
                        CALCULATION OF REGISTRATION FEES

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
  Title of
    Each
  Class of                                   Proposed Maximum
 Securities                 Proposed Maximum    Aggregate
    to be     Amount to be   Offering Price      Offering          Amount of
 Registered   Registered(1)     Per Unit          Price       Registration Fee(2)
- ---------------------------------------------------------------------------------
 <S>          <C>           <C>              <C>              <C>
 Common
  stock, par
  value
  $5.00 per
  share.....     791,632          N/A          $14,876,004          $3,927
</TABLE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(1) Represents the estimated maximum number of shares of common stock, par
    value $5.00 per share ("Wachovia Common Stock"), issuable upon consummation
    of the merger of Commerce National Corporation ("Commerce") with and into
    Wachovia Corporation ("Wachovia").
(2) Pursuant to Rule 457(f)(2), the registration fee is based on the book value
    of the common stock, par value $0.10 per share ("Commerce Common Stock"),
    of Commerce as of February 29, 2000 ($19.78), and computed based on the
    estimated maximum number of shares of Commerce Common Stock (752,073) that
    may be converted into the shares of Wachovia Common Stock to be registered.

   If the securities being registered on this form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G check the following box: [_]

   If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [_]

   If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

   The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>

                         COMMERCE NATIONAL CORPORATION
                           1201 South Orlando Avenue
                           Winter Park, Florida 32789

                 ---------------------------------------------
                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                           To be held on May 30, 2000
                 ---------------------------------------------

To The Shareholders of Commerce National Corporation:

   Notice is hereby given that a special meeting of shareholders of Commerce
National Corporation will be held at the National Bank of Commerce, 1201 South
Orlando Avenue, Winter Park, FL 32789 at 5:00 p.m. on May 30, 2000, for the
following purposes:

  (1) To consider and vote upon an Agreement and Plan of Merger, dated as of
      March 3, 2000 between Commerce National Corporation and Wachovia
      Corporation and the related Plan of Merger pursuant to which Commerce
      will merge into Wachovia. In the merger, each share of Commerce common
      stock outstanding on the effective date of the merger will be converted
      into a number of shares of Wachovia common stock equal to $54.00
      divided by the average closing price of Wachovia common stock for the
      fifteen trading days immediately preceding the effective date of the
      merger, subject to a minimum of 0.8421 of a share of Wachovia common
      stock for each share of Commerce common stock and a maximum of 1.0526
      of a share of Wachovia common stock for each share of Commerce common
      stock. You can find a copy of the Merger Agreement and related Plan of
      Merger in Appendix A to the accompanying proxy statement/prospectus.

  (2) To transact other business, if any, that may properly come before the
      special meeting or any adjournment or postponement of the special
      meeting.

   Only shareholders of record at the close of business on April 17, 2000 are
entitled to receive notice of and to vote at the special meeting or any
adjournment or postponement of the special meeting.

   Appraisal rights are available under Florida law to Commerce shareholders
with respect to the merger. Please see the section entitled "Dissenters'
Appraisal Rights" beginning on page 30 of the accompanying proxy
statement/prospectus for a discussion of the availability of appraisal rights
and the procedures required to be followed to assert dissenters' rights in
connection with the merger.

   We look forward to seeing you at the special meeting. Your vote is
important. Please mark, sign and return your proxy card, whether or not you
plan to attend the special meeting.

   The Commerce board of directors unanimously recommends that shareholders
vote "FOR" approval of the merger.

                                          By Order of the Board of Directors,

                                          Alan M. Scarboro
 . , 2000                                 Secretary
<PAGE>

            [COMMERCE LOGO]                         [WACHOVIA LOGO]


           PROXY STATEMENT OF                        PROSPECTUS OF
     COMMERCE NATIONAL CORPORATION                WACHOVIA CORPORATION

                               ----------------

   Your board of directors has approved unanimously a merger transaction in
which Commerce will merge into Wachovia. This strategic transaction provides
Commerce with growth and strategic opportunities that would not have been
available to us on a stand-alone basis. In addition, it provides you with the
opportunity to participate as a shareholder in one of the nation's leading
financial services companies.

   In the merger, each of your shares of Commerce common stock will be
converted into between 0.8421 and 1.0526 of a share of Wachovia common stock.
We will determine the exact exchange ratio by dividing $54 by the average
closing price of Wachovia common stock during the fifteen trading days
immediately preceding the effective date of the merger, subject to a minimum
ratio of 0.8421 of a share of Wachovia common stock for each share of Commerce
common stock and a maximum ratio of 1.0526 of a share of Wachovia common stock
for each share of Commerce common stock. This represents a value of $ .  based
on the  . , 2000 closing price of Wachovia common stock. In addition, the
conversion of your shares of Commerce common stock generally will not be
taxable.

   In order to complete this merger, Commerce needs your approval. This
document is being furnished to you in connection with the solicitation of
proxies by Commerce's board of directors for its use at the special meeting of
shareholders.

   The special meeting will be held at the National Bank of Commerce, 1201
South Orlando Avenue, Winter Park, FL 32789, at 5:00 p.m. on May 30, 2000. At
the special meeting, you will be asked to consider and vote upon the merger
agreement.

   Your board of directors believes that the merger is in the best interests of
Commerce and its shareholders and strongly encourages you to vote "FOR"
approval of the merger agreement. Commerce's financial advisor, Austin
Associates, Inc., has issued its opinion to the Commerce board of directors
that the terms of the transaction are fair from a financial point of view to
Commerce shareholders.

   Wachovia common stock is traded on the New York Stock Exchange under the
symbol "WB".


    Neither the Securities and Exchange Commission nor any state securities
 commission has approved or disapproved of the securities to be issued under
 this proxy statement/prospectus or determined if this proxy
 statement/prospectus is accurate or adequate. Any representation to the
 contrary is a criminal offense.

    The securities that Wachovia is offering through this document are not
 savings or deposit accounts or other obligations of any bank or non-bank
 subsidiary of Wachovia, and they are not insured by the Federal Deposit
 Insurance Corporation, the Bank Insurance Fund or any other governmental
 agency.


                               ----------------

    The date of this proxy statement/prospectus is  . , 2000, and it is being
 mailed or otherwise delivered to Commerce shareholders on or about that
 date.

                                       i
<PAGE>

                      REFERENCES TO ADDITIONAL INFORMATION

   This proxy statement/prospectus incorporates important business and
financial information about Wachovia from documents that are not included in or
delivered with this document. This information is available to you without
charge upon your written or oral request. You can obtain documents incorporated
by reference in this proxy statement/prospectus, other than certain exhibits to
those documents, by requesting them in writing or by telephone from Wachovia at
the following addresses:

                              Wachovia Corporation

             P.O. Box 3099                     191 Peachtree Street, N.E.

        Winston-Salem, NC 27150        or        Atlanta, Florida 30303
          Attention: Secretary                    Attention: Secretary
             (336) 732-2549                          (404) 332-6661

   If you would like to request documents, please do so by  . , 2000 in order
to receive them before the special meeting.

   See "Where You Can Find More Information" on page 47 for further
information.

                                       ii
<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
REFERENCES TO ADDITIONAL INFORMATION.....................................  ii
QUESTIONS AND ANSWERS ABOUT THE WACHOVIA/COMMERCE MERGER.................   1
SUMMARY..................................................................   2
  Comparison of Unaudited Per Share Data.................................   7
  Selected Financial Data of Wachovia....................................   8
  Selected Financial Data of Commerce....................................   9
A WARNING ABOUT FORWARD-LOOKING STATEMENTS...............................  10
SPECIAL MEETING..........................................................  11
  Record Date............................................................  11
  Quorum; Effect of Abstentions and Broker Non-Votes.....................  11
  Proxies................................................................  11
  Vote Required..........................................................  12
  Recommendation of Board of Directors...................................  12
THE MERGER...............................................................  12
  Overview...............................................................  12
  Background of the Merger...............................................  13
  Reasons of Commerce for the Merger.....................................  14
  Opinion of Commerce's Financial Advisor................................  15
  Effective Time of the Merger...........................................  21
  Distribution of Wachovia Stock Certificates............................  22
  Fractional Shares......................................................  22
  Federal Income Tax Consequences........................................  22
  Management and Operations after the Merger.............................  24
  Non Competition Agreements.............................................  24
  Post-Merger Compensation and Benefits..................................  24
  Interests of Certain Persons in the Merger.............................  24
  Conditions to Completion of the Merger.................................  25
  Regulatory Approvals...................................................  26
  Amendment, Waiver and Termination......................................  27
  Conduct of Business Pending the Merger.................................  27
  Expenses and Fees......................................................  29
  Accounting Treatment...................................................  29
  New York Stock Exchange Listing of Wachovia Common Stock...............  29
  Resales of Wachovia Common Stock.......................................  29
  Voting Agreements......................................................  29
  Dissenters' Appraisal Rights...........................................  30
  Stock Option Agreement.................................................  31
DESCRIPTION OF WACHOVIA CAPITAL STOCK....................................  34
  Authorized Stock.......................................................  35
  Preferred Stock........................................................  35
  Common Stock...........................................................  35
  Anti-Takeover Provisions...............................................  35
CERTAIN DIFFERENCES IN THE RIGHTS OF WACHOVIA SHAREHOLDERS AND COMMERCE
 SHAREHOLDERS............................................................  38
  Authorized Capital.....................................................  38
</TABLE>

                                      iii
<PAGE>

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
  Amendment of Articles of Incorporation...................................  39
  Notice of Meetings of Shareholders.......................................  39
  Special Meetings of Shareholders.........................................  39
  Record Date..............................................................  39
  Number of Directors; Classified Board of Directors.......................  40
  Removal of Directors.....................................................  40
  Shareholder Proposals; Advance Notice of Director Nominations............  40
  Anti-Takeover Provisions; Restrictions on Certain Business Combinations..  41
  Limitation on Director Liability; Indemnification........................  42
  Shareholder Inspection Rights; Shareholder Lists.........................  42
  Dissenters' Appraisal Rights.............................................  43
COMPARATIVE MARKET PRICES AND DIVIDENDS....................................  44
  Wachovia.................................................................  44
  Commerce.................................................................  45
VOTING SECURITIES AND PRINCIPAL SHAREHOLDERS OF COMMERCE...................  46
EXPERTS....................................................................  47
VALIDITY OF WACHOVIA COMMON STOCK..........................................  47
OTHER MATTERS..............................................................  47
WHERE YOU CAN FIND MORE INFORMATION........................................  47
</TABLE>

APPENDICES:

Appendix A -- Agreement and Plan of Merger and Related Plan of Merger
Appendix B -- Stock Option Agreement
Appendix C -- Opinion of Austin Associates, Inc.
Appendix D -- Sections 607.1301 et. seq. of the Florida Business Corporation
Act
Appendix E -- Annual Report on Form 10-K for Commerce National Corporation

                                       iv
<PAGE>

            QUESTIONS AND ANSWERS ABOUT THE WACHOVIA/COMMERCE MERGER

Q:What do I need to do now?

A: Just indicate on your proxy card that you want to vote with respect to the
   merger agreement. Sign and return the proxy card in the enclosed prepaid
   return envelope marked "Proxy" as soon as possible, so that your shares may
   be represented and voted at the special meeting to be held on May 30, 2000.

Q: If my shares are held in "street name" by my broker, will my broker vote my
   shares for me?

A: No. Your broker will not be able to vote your shares without instructions
   from you. You should instruct your broker to vote your shares, following the
   directions provided by your broker. Your failure to instruct your broker to
   vote your shares will be the equivalent of voting against the approval of
   the merger agreement.

Q: Can I change my vote after I have mailed my signed proxy card?

A: Yes. There are three ways in which you may revoke your proxy and change your
   vote. First, you may send a written notice to the Secretary of Commerce
   stating that you would like to revoke your proxy. Second, you may complete
   and submit a new proxy card. Third, you may attend the special meeting and
   vote in person. Simply attending the special meeting, however, will not
   revoke your proxy.

Q: Should I send in my stock certificates now?

A: No. After the merger is completed, Wachovia will send you written
   instructions explaining how you should exchange your stock certificates.

Q: When do you expect the merger to be completed?

A: We expect the merger to be completed during the third quarter of 2000. We
   are working towards completing the merger as quickly as possible. To do so,
   the shareholders of Commerce must approve the merger agreement and the
   merger and we must obtain the banking and other regulatory approvals that
   are necessary to complete the merger.

Q: Whom should I call with questions or to obtain additional copies of this
   proxy statement/prospectus?

A: You should contact Alan M. Scarboro at Commerce, P.O. Box 8181, Winter Park,
   FL 32790-8181, telephone (407) 741-8900.

                                       1
<PAGE>

                                    SUMMARY

   This brief summary highlights selected information from this proxy
statement/prospectus. It does not contain all of the information that is
important to you. Each item in this summary refers to the page where that
subject is discussed in more detail. You should carefully read the entire proxy
statement/prospectus and the other documents to which we refer to understand
fully the merger. See "Where You Can Find More Information" on page 47 on how
to obtain copies of those documents. In addition, the merger agreement is
attached as Appendix A to this proxy statement/prospectus. We encourage you to
read the merger agreement because it is the legal document that governs the
merger.

Information regarding Wachovia and Commerce

Wachovia Corporation
100 North Main Street
Winston-Salem, North Carolina 27101
(336) 770-5000

and

191 Peachtree Street, N.E.
Atlanta, Florida 30303
(404) 332-5000

   Wachovia is a North Carolina corporation, whose principal banking subsidiary
is Wachovia Bank, National Association. As of December 31, 1999, Wachovia had
712 branches and 1,355 ATMs throughout the Southeast United States. Wachovia
also has subsidiaries engaged in large corporate and institutional relationship
management and business development, corporate leasing, remittance processing
and brokerage services. Based on its consolidated asset size and market
capitalization at December 31, 1999, Wachovia was ranked 16th among domestic
U.S. bank holding companies in each of these categories. At that date, Wachovia
had consolidated assets of $67.353 billion, deposits of $41.786 billion and
shareholders' equity of $5.658 billion.

Commerce National Corporation
1201 South Orlando Avenue
Winter Park, Florida 32789
(407) 741-8900

   Commerce is a Florida corporation, whose subsidiary is National Bank of
Commerce, organized under the laws of Florida. As of December 31,1999, National
Bank of Commerce had four branches and four ATMs, all of which are located in
Winter Park, Florida. At December 31, 1999, Commerce had consolidated assets of
$180 million, deposits of $154 million and shareholders' equity of $14 million.

Wachovia will be the surviving corporation (see page 12)

   Commerce will be merged with and into Wachovia. Wachovia will be the
surviving corporation after the merger. The directors and officers of Wachovia
in office before the merger will continue to serve as the directors and
officers of Wachovia after the merger.

Merger consideration will be between 0.8421 to 1.0526 Wachovia shares for each
Commerce share (see page 12)

   When the merger is complete, each of your shares of Commerce common stock
will be converted into between 0.8421 and 1.0526 of a share of Wachovia common
stock. We will determine the exact exchange ratio by dividing $54.00 by the
average closing price of Wachovia common stock during the fifteen trading days
immediately preceding the effective date of the merger, subject to a minimum
ratio of 0.8421 of a share of Wachovia common stock for each share of Commerce
common stock and a maximum ratio of 1.0526 of a share of Wachovia common stock
for each share of Commerce common stock. The minimum ratio of 0.8421 would
apply when such average last sale price of Wachovia common stock exceeds
$64.125 and the maximum ratio of 1.0526 would apply when such average last sale
price of Wachovia common stock is less than $51.30. The market price of
Wachovia common stock may change at any time. Consequently, the value of the
Wachovia common stock you will be entitled to receive as a result of

                                       2
<PAGE>

the merger may be significantly higher or lower than its current value or its
value at the date of the special meeting.

   In the case of fractional shares, you will receive cash instead of a
fractional share.

   For example, if you hold 100 shares of Commerce common stock, then:

(1) Assuming the average price of Wachovia common stock for the fifteen trading
    days immediately preceding the effective date of the merger is $55, you
    will receive 98 shares of Wachovia common stock, plus a cash payment equal
    to the value of 0.18 of a share of Wachovia common stock.

(2) Assuming the average price of Wachovia common stock for the fifteen trading
    days immediately preceding the effective date of the merger is higher than
    $64.125, you will receive 84 shares of Wachovia common stock, plus a cash
    payment equal to the value of 0.21 of a share of Wachovia common stock.

(3) Assuming the average price of Wachovia common stock for the fifteen trading
    days immediately preceding the effective date of the merger is lower than
    $51.30, you will receive 105 shares of Wachovia common stock, plus a cash
    payment equal to the value of 0.26 of a share of Wachovia common stock.

Share information and market prices of Wachovia common stock (see page 44)

   Wachovia common stock is traded on the NYSE under the symbol "WB". The
following table lists the closing price of Wachovia common stock and the
equivalent value of a Commerce share on March 2, 2000, the last trading day
before we announced the merger, and on [The Last Practical Date], the last
practical day to obtain share price information before the date of this proxy
statement/prospectus. The equivalent per share value of Commerce on the
specified dates represents the closing price of a share of Wachovia common
stock on that date multiplied by the relevant exchange ratio.

<TABLE>
<CAPTION>
                                                                     Equivalent
                                                                      Per Share
                                                                        Value
                                                            Wachovia of Commerce
                                                             Common    Common
                                                             Stock      Stock
                                                            -------- -----------
<S>                                                         <C>      <C>
March 2, 2000.............................................. $57.4375    $ 54
 . , 2000.................................................. $     .     $ .
</TABLE>

   The market price of Wachovia common stock will fluctuate prior to the
completion of the merger but the exchange ratio will be a number between 0.8421
and 1.0526. You should obtain current market quotations for Wachovia common
stock. Commerce common stock is not traded on any securities exchange or public
market and, to the best of our knowledge, there has been little secondary
trading in the stock and Commerce's common stock has not received any over-the-
counter quotations.

Generally, the merger will be a tax-free transaction for Commerce shareholders
(see page 22)

   We expect that for United States federal income tax purposes, you will not
recognize any gain or loss in the merger, except in connection with any cash
that you may receive instead of a fractional share of Wachovia common stock or
as a result of the exercise of dissenters' appraisal rights. Your holding
period for the Wachovia common stock received in the merger, which determines
how any gain or loss should be treated for federal income tax purposes upon
future sales of Wachovia common stock, generally will include your holding
period for the Commerce common stock exchanged in the merger.

   It is a condition to the merger that both Commerce and Wachovia receive
legal opinions that the federal income tax treatment will be as described in
this document.

   This tax treatment may not apply to certain Commerce shareholders, including
shareholders who are non-U.S. persons or dealers in securities. Determining the
actual tax consequences of the merger to you may be complex and will depend on
your specific situation and on variables not within our control. You should
consult your own tax advisor for a full understanding of the merger's tax
consequences for you.


                                       3
<PAGE>

Commerce board unanimously recommends that you approve the merger agreement
(see page 12)

   The Commerce board believes that the merger is in your best interests and
has approved unanimously the merger agreement. The Commerce board of directors
recommends that you vote "FOR" approval of the merger agreement.

New Wachovia shares expected to be listed on NYSE

   Prior to the effective time of the merger, Wachovia will use its reasonable
best efforts to list on the NYSE the shares of Wachovia common stock to be
issued to Commerce shareholders in the merger.

Financial advisor says consideration fair to Commerce shareholders from a
financial point of view (see page 15)

   Austin Associates, Inc., the financial advisor to Commerce in connection
with the merger, has delivered an opinion to the Commerce board that the
exchange ratio is fair from a financial point of view to Commerce shareholders.
A copy of Austin Associates, Inc.'s opinion is attached to this document as
Appendix C. You should read the opinion in full to understand the assumptions
made, matters considered and the limitations of the review undertaken by Austin
Associates, Inc. in providing this opinion.

   Austin Associates, Inc. will receive total fees equal to 0.75% of the
consideration received by Commerce's shareholders in connection with the
merger, plus reimbursement of its expenses, for its services as financial
advisor to Commerce in connection with the merger. If the merger were completed
on  . , 2000, the fee would have been approximately $302,000.

Special meeting to be held on May 30, 2000 (see page 11)

   The special meeting of Commerce shareholders will be held at 5:00 p.m. on
May 30, 2000, at the National Bank of Commerce, 1201 South Orlando Avenue,
Winter Park, FL 32789. At the special meeting, you will be asked to consider
and vote to approve the merger agreement which provides for the merger of
Commerce into Wachovia.

Record date set at April 17, 2000; majority vote of outstanding shares is
required to approve merger (see page 11)

   You can vote at the special meeting if you owned Commerce common stock at
the close of business on April 17, 2000. As of that date, there were  .  shares
of Commerce common stock issued and outstanding and entitled to be voted at the
special meeting. The affirmative vote of the holders of a majority of the votes
entitled to be cast on the merger agreement is required for approval. The
directors and executive officers of Commerce beneficially owned, as of the
record date, and are entitled to vote  .  shares of Commerce common stock,
which represents approximately  . % of the outstanding shares of Commerce
common stock.

   The directors of Commerce, who together hold approximately 23.5% of
Commerce's outstanding common stock, have entered into voting agreements with
Wachovia. Under the voting agreements, these shareholders have agreed to vote
their shares of Commerce common stock for approval of the merger agreement.
Accordingly, assuming such shares are so voted, approval of the merger
agreement will require the affirmative vote of the holders of an additional
26.6% of the outstanding shares of Commerce common stock in order for the
merger agreement to be approved.

If you do not vote your shares of common stock, it will have the effect of a
vote against the merger.

   The merger does not have to be approved by Wachovia's shareholders.

Dissenters' appraisal rights (see page 30)

   Under Florida law, if you do not vote for the merger agreement and you
properly and timely exercise your rights to dissent to the merger, you may
demand a cash payment for the "fair value" of your shares of Commerce common
stock. To exercise these rights you must comply with all

                                       4
<PAGE>

procedural requirements of the Florida Business Corporation Act, the relevant
sections of which are attached to this document as Appendix D.

Wachovia will use purchase accounting treatment (see page 29)

   Wachovia will account for the merger as a purchase for financial reporting
purposes.

Certain persons have interests in the merger (see page 24)

   Some of the directors and executive officers of Commerce have interests in
the merger in addition to their interests as shareholders of Commerce
generally.

  .  In connection with the merger, Wachovia entered into an employment
     agreement with Guy D. Colado.

  .  Following the merger, Wachovia will indemnify the present officers and
     directors of Commerce and its subsidiaries.

   The Commerce board was aware of these interests and took them into account
in approving the merger.

Wachovia common stock is freely transferable by non-affiliates (see page 29)

   Wachovia common stock issued in the merger will be freely transferable by
you unless you are deemed to be an "affiliate" of Commerce under applicable
federal securities laws. Generally, "affiliates" include directors, certain
executive officers and 10% or greater shareholders.

Conditions that must be satisfied for the merger to occur (see page 25)

   Completion of the merger is subject to various conditions which include:

  .  approval of the merger agreement by Commerce shareholders;

  .  receipt of all banking and other regulatory consents and approvals
     necessary to permit completion of the merger;

  .  approval of Wachovia common stock to be listed on the NYSE; and

  .  receipt of the legal opinions concerning the tax implications of the
     merger.

Regulatory approvals we must obtain for the merger (see page 26)

   We cannot complete the merger unless it is approved by the Board of
Governors of the Federal Reserve System. Wachovia has filed applications with
the Federal Reserve Board for approval of the merger. In addition, the merger
is subject to the approval of or notice to other regulatory authorities.

   We cannot be certain when or if we will obtain the regulatory approvals.
However, we do not know of any reason why we should not obtain them in a timely
manner.

Termination of the merger agreement (see page 27)

   Commerce and Wachovia can mutually agree at any time to abandon the merger
and terminate the merger agreement, even if Commerce shareholders have approved
it. Also, either of our boards can decide, without the consent of the other, to
abandon the merger if any of the following occur:

  .  The other party breaches the merger agreement in a material way and does
     not, or cannot, correct the breach in 30 days.

  .  The merger has not been completed by October 31, 2000.

  .  A governmental authority denies an approval necessary to complete the
     merger, in a final and nonappealable way.

  .  The Commerce's board of directors fails to recommend shareholder
     approval of the merger agreement.

   In addition, Wachovia may abandon the merger if Commerce board withdraws its
recommendation to approve the merger or modifies its recommendation in certain
ways.

Shareholder Rights (see page 38)

   Currently, your rights as a Commerce shareholder are governed by Florida law
and

                                       5
<PAGE>

Commerce's articles of incorporation and by-laws. However, Wachovia shareholder
rights are governed by North Carolina law and Wachovia's articles of
incorporation and by-laws. After the merger, if you receive Wachovia common
stock in the merger you will become a Wachovia shareholder and your rights as a
shareholder will be governed by North Carolina law and Wachovia's articles of
incorporation and by-laws.

Stock Option Agreement (see page 31)

   To induce Wachovia to enter into the merger agreement, Commerce granted to
Wachovia an option to purchase shares of Commerce common stock under certain
circumstances. The stock option agreement is attached to this document as
Appendix B.

   Under the option Wachovia may purchase up to 24.9% of the outstanding shares
of Commerce common stock at a price of $19.45 per share. Under certain
circumstances, Commerce may be required to repurchase the option (and/or any
shares purchased under the option) at a predetermined price. Instead of
exercising the option and purchasing the shares, Wachovia may choose to
surrender the option to Commerce for a cash payment of $4 million.

   Wachovia cannot exercise this option unless certain events occur, including
a business combination or acquisition transaction relating to Commerce with a
third party other than Wachovia. We do not know of any event that has occurred
as of the date of this document that would allow Wachovia to exercise this
option.

   Arrangements such as this stock option agreement are entered into in
connection with corporate mergers and acquisitions in an effort to increase the
likelihood that the transactions will be consummated in accordance with their
terms and to compensate the potential acquirer for the efforts undertaken and
the expenses, losses and opportunity costs incurred by it in connection with
the transactions if they are not consummated because the target corporation
enters into an alternative transaction with a third party. The stock option
agreement was entered into to accomplish these objectives. The stock option
agreement may have the effect of discouraging offers by third parties to
acquire Commerce prior to the merger, even if such persons might have been
prepared to offer to pay consideration to Commerce's shareholders that has a
higher current market price than the shares of Wachovia common stock to be
received by such holders pursuant to the merger agreement.

Certain shareholders have agreed to vote in favor of merger (see page 29)

   As another inducement for Wachovia to enter into the merger agreement, the
directors of Commerce, who together hold approximately 23.5% of Commerce
outstanding common stock, have entered into voting agreements with Wachovia.
Under the voting agreements, these shareholders have agreed to vote their
shares of Commerce common stock for approval of the merger agreement.

   The voting agreements could also discourage other companies from trying or
proposing to combine with or acquire Commerce.

                                       6
<PAGE>

Comparison of Unaudited Per Share Data

   The following table shows information about our net income per share, cash
dividends per share and book value per share, and similar information after
giving effect to the merger (which is called "pro forma" information). In
presenting the pro forma information, we assumed that we had been merged as of
the beginning of the earliest period presented. The pro forma information gives
effect to the merger under the purchase method of accounting in accordance with
generally accepted accounting principles, or GAAP.

   We used the exchange ratio of 0.90 in computing the pro forma combined and
equivalent pro forma combined per share data.

   We expect that we will incur merger and integration charges as a result of
combining our companies. The pro forma information is helpful in illustrating
the financial characteristics of the combined company under one set of
assumptions. However, it does not reflect these expenses and, accordingly, does
not attempt to predict or suggest future results. Also, it does not necessarily
reflect what the historical results of the combined company would have been had
our companies been combined for the periods presented.

   You should read the Wachovia information in the following table together
with the historical financial information that Wachovia has presented in its
prior SEC filings. Wachovia has incorporated this material into this document
by reference to those filings. See "Where You Can Find More Information" on
page 47.

<TABLE>
<CAPTION>
                                                                  Year Ended
                                                               December 31, 1999
                                                               -----------------
<S>                                                            <C>
Wachovia Common Stock
Net income per basic common share
  Historical..................................................       $4.99
  Pro forma combined(1).......................................        4.97
Net income per diluted common share
  Historical..................................................        4.90
  Pro forma combined(1).......................................        4.89
Dividends per common share(2)
  Historical..................................................        2.06
  Pro forma combined..........................................        2.06
Book value per common share
  Historical..................................................       28.04
  Pro forma combined..........................................       28.14

Commerce Common Stock

Net income per basic common share
  Historical..................................................        2.12
  Equivalent pro forma combined...............................        4.47
Net income per diluted common share
  Historical..................................................        2.12
  Equivalent pro forma combined...............................        4.40
Dividends per common share
  Historical..................................................        0.12
  Equivalent pro forma combined...............................        1.85
Book value per common share
  Historical..................................................       19.51
  Equivalent pro forma combined...............................       25.33
</TABLE>
- --------
(1) The effect of estimated non-recurring merger and restructuring costs has
    not been included in the pro forma amounts.
(2) Pro forma dividends per share represent historical dividends paid by
    Wachovia.

                                       7
<PAGE>

Selected Financial Data of Wachovia

   The table below presents selected Wachovia historical financial data derived
from its previously filed audited consolidated financial statements for the
five years ended December 31, 1999.

   You should read the following table together with the historical financial
information that Wachovia has presented in its prior SEC filings. Wachovia has
incorporated this material into this document by reference. See "Where You Can
Find More Information" on page 47.

<TABLE>
<CAPTION>
                                           Year Ended December 31,
                                   -------------------------------------------
                                    1999     1998     1997     1996     1995
                                   -------  -------  -------  -------  -------
                                    (Dollars in millions except per share
                                                  amounts)
<S>                                <C>      <C>      <C>      <C>      <C>
SUMMARY OF OPERATIONS
  Interest Income................. $ 4,667  $ 4,665  $ 4,262  $ 4,010  $ 3,790
  Interest Expense................   2,197    2,314    2,169    2,086    2,011
  Other Income....................   1,621    1,249    1,007      879      816
  Other Expense...................   2,251    1,996    1,967    1,509    1,442
  Net Income......................   1,011      874      593      757      708
PER SHARE AMOUNTS
  Net Income, Basic............... $  4.99  $  4.26  $  2.99  $  3.70  $  3.40
  Net Income, Diluted.............    4.90     4.18     2.94     3.65     3.36
  Weighted Average Shares
   Outstanding, Basic
   (thousands).................... 202,795  205,058  198,290  204,889  208,230
  Weighted Average Shares
   Outstanding, Diluted
   (thousands).................... 206,192  209,153  201,901  207,432  210,600
  Dividends....................... $  2.06  $  1.86  $  1.68  $  1.52  $  1.38
STATEMENT OF CONDITION (PERIOD
 END)
  Total Assets.................... $67,353  $64,123  $65,397  $57,229  $55,792
  Interest Earning Assets.........  59,583   56,537   57,333   50,728   50,182
  Loans...........................  49,621   45,719   44,194   38,007   35,585
  Deposits........................  41,786   40,995   42,654   35,322   34,355
  Shareholders' Equity............   5,658    5,338    5,174    4,608    4,601
RATIOS
  Return on Average Assets(1).....    1.55%    1.37%    1.03%    1.36%    1.37%
  Return on Average Equity(1).....   18.62    16.92    13.08    16.99    17.00
  Dividend Payout Ratio...........   41.38    43.67    55.21    40.37    39.91
  Average Equity to Average Assets
   Ratio..........................    8.30     8.08     7.87     8.02     8.05
  Tier 1 Risk Weighted Capital
   Ratio..........................    7.52     7.99     8.43     8.93     9.21
  Total Capital Risk Weighted
   Ratio..........................   10.98    11.34    11.11    12.32    13.17
  Tier 1 Leverage Ratio...........    8.77     8.67     9.24     8.52     8.11
</TABLE>
- --------
(1) Including non-recurring items.

                                       8
<PAGE>

Selected Financial Data of Commerce

   The table below presents selected Commerce historical financial data.
Commerce derived the historical financial data for the five years ended
December 31, 1999 from its audited financial statements.

   You should read the following table together with the historical financial
information that Commerce has presented in its prior SEC filings. Commerce has
incorporated this material into this document by reference. See "Where You Can
Find More Information" on page 47.

<TABLE>
<CAPTION>
                                        Year Ended December 31,
                              ------------------------------------------------
                                1999      1998      1997      1996      1995
                              --------  --------  --------  --------  --------
                                (Dollars in thousands, except per share
                                                amounts)
<S>                           <C>       <C>       <C>       <C>       <C>
SUMMARY OF OPERATIONS
  Interest Income............ $ 12,990  $ 11,204  $  9,691  $  8,461  $  7,419
  Interest Expense...........    6,037     4,918     4,360     4,156     3,652
  Other Income...............      932       959       747       707       492
  Other Expense..............    5,073     4,570     4,862     3,938     3,285
  Net Income.................    1,532     1,440       539       648       473
PER SHARE AMOUNTS
  Net Income, Basic.......... $   2.12  $   2.03  $   0.90  $   1.13  $   0.90
  Net Income, Diluted........     2.12      2.03      0.88      1.13      0.90
  Weighted Average Shares
   Outstanding,
   Basic.....................  721,019   710,421   596,113   573,426   523,565
  Weighted Average Shares
   Outstanding, Diluted......  721,019   710,421   614,748   573,426   523,565
  Dividends.................. $   0.12  $   0.11  $      0  $      0  $      0
STATEMENT OF CONDITION
 (PERIOD END)
  Total Assets............... $180,202  $156,907  $126,631  $114,866  $100,365
  Interest Earning Assets....  165,951   145,079   113,820   104,637    90,048
  Loans......................  139,882   122,929    97,317    86,533    66,649
  Deposits...................  154,389   137,100   111,126   101,044    89,343
  Shareholders' Equity.......   14,064    12,967    10,404     9,228     7,934
RATIOS
  Return on Average Assets...     0.90%     1.02%     0.45%     0.60%     0.53%
  Return on Average Equity...    11.31     11.78      5.67      7.32      6.21
  Dividend Payout Ratio......     5.66      5.42       --        --        --
  Average Equity to Average
   Assets Ratio                   7.97      8.70      7.86      8.16      8.48
  Tier 1 Risk Weighted
   Capital Ratio.............     9.65      9.09      9.47      8.71     10.20
  Total Capital Risk Weighted
   Ratio.....................    10.76     10.10     10.43      9.67     11.37
  Tier 1 Leverage Ratio......     7.89      8.00      8.00      7.00      7.30
</TABLE>


                                       9
<PAGE>

                   A WARNING ABOUT FORWARD-LOOKING STATEMENTS

   This proxy statement/prospectus contains and incorporates statements that
plan for or anticipate the future. Forward-looking statements include
statements about the future financial condition, results of operations and
business of Wachovia or Commerce. These statements may be made directly in this
document or may be "incorporated by reference" to other documents and may
include statements for the period following the consummation of the merger. You
can find many of these statements by looking for words such as "believes,"
"expects," "anticipates," "estimates" or similar expressions. These forward-
looking statements involve certain risks and uncertainties. Factors that may
cause actual results to differ materially from those contemplated by such
forward-looking statements include the following possibilities:

  .  costs or difficulties related to the combination of the businesses of
     Wachovia and Commerce are greater than expected;

  .  retaining key personnel is more difficult than expected;

  .  post-merger revenues are lower than expected;

  .  competitive pressure among financial institutions increases
     significantly;

  .  effects of changes in interest rates on interest margins, loan volumes
     and asset valuations;

  .  general economic conditions or conditions in securities markets are less
     favorable than expected; and

  .  legislation or regulatory changes adversely affect the businesses of
     Wachovia or Commerce.

                                       10
<PAGE>

                                SPECIAL MEETING

   The Commerce board is providing this proxy statement/prospectus to you in
connection with its solicitation of proxies for use at the special meeting of
Commerce shareholders and at any adjournments or postponements of the special
meeting. The special meeting will be held at the National Bank of Commerce,
1201 South Orlando Avenue, Winter Park, FL 32789 at 5:00 p.m. on May 30, 2000.
At the special meeting, you will be asked to consider and vote to approve the
merger agreement which provides for the merger of Commerce into Wachovia.

   Wachovia is also providing this proxy statement/prospectus to you as a
prospectus in connection with the offer and sale by Wachovia of its shares of
common stock as a result of Commerce's merger into Wachovia.

   Your vote is important. Please complete, date and sign the enclosed proxy
card and return it in the postage prepaid envelope provided.

Record Date

   The Commerce board has fixed the close of business on April 17, 2000 as the
record date for determining the Commerce shareholders entitled to receive
notice of and to vote at the special meeting. As of the record date, there were
 .  issued and outstanding shares of Commerce common stock held by
approximately  .  holders of record. Only holders of record of Commerce common
stock as of the record date are entitled to notice of and to vote at the
special meeting.

Quorum; Effect of Abstentions and Broker Non-Votes

   The presence, in person or by properly executed proxy, of the holders of a
majority of the outstanding shares is necessary to constitute a quorum at the
special meeting. Abstentions will be counted solely for the purpose of
determining whether a quorum is present. Abstentions will not be deemed to be
cast either "FOR" or "AGAINST" the merger agreement. Because approval of the
merger agreement requires the affirmative vote of a majority of the outstanding
shares of Commerce common stock, abstentions and broker non-votes will have the
same effect as a vote against the merger agreement.

   The proposal to approve the merger agreement and the plan of merger is a
"non-discretionary" item, meaning that brokerage firms may not vote shares in
their discretion on behalf of a client if the client has not given voting
instructions. Accordingly, shares held in street name that have been designated
by brokers on proxy cards as not voted with respect to that proposal ("broker
non-votes") will not be counted as votes cast on it.

Proxies

   Solicitation. Proxies in the form included in the proxy card accompanying
this proxy statement/prospectus are being solicited by the Commerce board.
Shares represented by properly executed proxies which are received in time and
not revoked will be voted in accordance with the instructions indicated on the
proxies. If no instructions are indicated, those proxies will be voted "FOR"
approval of the merger agreement and any other matter that may come before the
special meeting, including a motion to adjourn or postpone the special meeting
to another time and/or place for the purpose of soliciting additional proxies
or otherwise. However, no proxy with instructions to vote against approval of
the merger agreement will be voted in favor of any adjournment or postponement
of the special meeting.

   Directors, officers and other employees of Commerce or its subsidiaries may
solicit proxies personally, by telephone or facsimile or otherwise. None of
these people will receive any special compensation for solicitation activities.
Commerce will arrange with brokerage firms and other custodians, nominees and
fiduciaries to

                                       11
<PAGE>

forward solicitation material to the beneficial owners of stock held of record
by such persons, and Commerce will reimburse these persons for their reasonable
out-of-pocket expenses.

   Revocability. You may revoke your proxy at any time before its exercise at
the special meeting by:

  .  giving written notice of revocation to the Secretary of Commerce,

  .  properly submitting a duly executed proxy bearing a later date, or

  .  voting in person at the special meeting.

   You should address all written notices of revocation and other
communications with respect to revocation of proxies to Commerce National
Corporation, P.O. Box 8181, Winter Park, Florida 32790-8181, Attention: Mr.
Alan Scarboro. A proxy appointment will not be revoked by death or supervening
incapacity of the shareholder executing the proxy unless notice of the death or
incapacity is filed with Mr. Alan Scarboro or other person responsible for
tabulating votes on behalf of Commerce, before the shares are voted.

Vote Required

   The affirmative vote of the holders of a majority of the votes entitled to
be cast on the merger agreement is required for approval. Each share of
Commerce common stock is entitled to one vote on each matter submitted to the
meeting. If you do not vote your shares, it will have the same effect as a vote
"against" the merger agreement.

   As of the record date, neither Wachovia nor any of its directors or
executive officers or their affiliates held any shares of Commerce common
stock. The directors and executive officers of Commerce owned, as of the record
date, and are entitled to vote  .  shares of Commerce common stock, which
represents approximately  . % of the outstanding shares of Commerce common
stock. Directors who together hold approximately 23.5% of the outstanding
shares of Commerce common stock, have entered into voting agreements with
Wachovia. Under the voting agreements, these shareholders have agreed to vote
their shares of Commerce common stock for approval of the merger agreement.
Accordingly, assuming such shares are so voted, approval of the merger
agreement will require the affirmative vote of the holders of an additional
26.6% of the outstanding shares of Commerce common stock in order for the
merger agreement to be approved.

Recommendation of Board of Directors

   The Commerce board has approved unanimously the merger agreement, believes
that the merger is in the best interests of Commerce and recommends that you
vote "FOR" approval of the merger agreement. See "The Merger -- Reasons of
Commerce for the Merger."

                                   THE MERGER

   The following information describes the material information pertaining to
the merger. This description is not complete and is qualified by the more
detailed Appendices to this document which are incorporated by reference,
including the merger agreement in Appendix A. We urge you to read the
Appendices in their entirety.

Overview

   The merger agreement provides for a transaction in which Commerce will merge
into Wachovia. Wachovia will be the surviving corporation of the merger. At the
effective time of the merger, each share of issued and outstanding Commerce
common stock will cease to be outstanding and will be converted into a number
of shares of Wachovia common stock equal to $54 divided by the average closing
price of Wachovia common stock for the fifteen trading days immediately
preceding the effective date of the merger, subject to a

                                       12
<PAGE>

minimum of 0.8421 of a share of Wachovia common stock for each share of
Commerce common stock and a maximum of 1.0526 of a share of Wachovia common
stock for each share of Commerce common stock. The minimum ratio of 0.8421
would apply when such average last sale price of Wachovia common stock exceeds
$64.125 and the maximum ratio of 1.0526 would apply when such average last sale
price of Wachovia common stock is less than $51.30. Following the merger,
Wachovia intends to merge the National Bank of Commerce into its subsidiary,
Wachovia Bank, National Association.

   The merger agreement provides that Wachovia may change the way it combines
with Commerce. However, it cannot (1) alter the consideration to be received by
Commerce shareholders, (2) adversely affect the tax treatment for Commerce
shareholders or (3) materially delay the merger.

Background of the Merger

   Commerce was formed as the holding company for National Bank of Commerce in
February, 1985. National Bank of Commerce was chartered as a de novo bank and
opened for business on August 4, 1986. National Bank of Commerce currently
operates four offices, all of which are located in Winter Park, Florida.

   During the third quarter of 1999, the board of directors began the process
of exploring its strategic alternatives. Commerce had successfully developed
its branch network in strategic locations throughout Winter Park. This
expansion resulted in excellent growth and increasing market share, but caused
earnings pressure between 1995 and 1997 due to the increase in operating costs
associated with four locations. Evidencing the success of its strategy,
Commerce's earnings improved to consecutive record levels in 1998 and 1999.

   In evaluating the future direction of Commerce, the board identified two
basic paths as an independent organization. The first involved operating in a
more conservative, slower growth mode. The second alternative would have
involved a branching strategy outside the immediate Winter Park market
throughout Orange County and greater Orlando. In light of the costs and risks
associated with expanding physically beyond the community of Winter Park, the
board of directors believed that it was appropriate to evaluate the current
franchise value of Commerce to assist in its decision making process. An
additional factor considered by the board involved the perceived efforts by the
Financial Accounting Standards Board to abolish the pooling of interests method
of accounting for mergers, and the potential adverse effect of this change on
the premiums paid in bank merger transactions.

   The board established a merger committee consisting of Guy Colado, Charles
Shuffield and Ken Clayton to coordinate discussions with the investment banking
and consulting firm of Austin Associates with a view to evaluate Commerce's
franchise value. The merger committee met with Austin Associates on October 5,
1999 to discuss the bank merger and acquisition market in Florida, the
potential effect of the elimination of pooling accounting on bank mergers, the
potential value of Commerce in a sale transaction and the range of potential
purchasers of Commerce. Commerce formally retained Austin Associates to serve
as financial advisor on November 15, 1999.

   Austin Associates began contacting a selected group of banking organizations
in December regarding their potential interest in acquiring a community bank in
the greater Orlando market. Nine parties expressed an interest in receiving
more information and entered into confidentiality agreements with Commerce. On
December 29, 1999, a confidential memorandum containing financial and market
information regarding Commerce and National Bank of Commerce was sent to the
interested parties to assist in their evaluation. During January 2000, Austin
Associates met and/or had discussions with senior executives of all nine
interested parties related to the business and operations of Commerce. Austin
Associates requested formal indications of interest be submitted by January 26,
2000.

   Of the nine organizations that requested the confidential information
memorandum, five submitted offers, including Wachovia. Four offers were in
writing and one indication of interest was made orally by telephone. On
February 2, 2000, Austin Associates met with the board of directors of Commerce
to review and evaluate

                                       13
<PAGE>

the status of the process. The presentation included an updated overview of the
bank merger market, a summary of the offers received, a comparison of the
potential acquirers in terms of financial and stock data, and a presentation
regarding bank stock prices generally and the decline in overall market values
across the banking sector.

   The board of directors thoroughly reviewed the information provided by
Austin Associates and there was a full discussion regarding the specific terms
of the respective offers. The board of directors also considered the effect of
the proposals on the National Bank of Commerce's employees and officers. To
provide all directors with adequate time to fully consider the range of issues
involved in this type of transaction as compared to remaining independent, the
board of directors decided to meet on February 7, 2000, before making any final
decisions. On February 7, 2000, the board of directors met with a
representative of Austin Associates participating by telephone. The board of
directors determined that Wachovia's offer was superior and represented the
best transaction for Commerce's shareholders, and authorized Austin Associates
to proceed with negotiations with Wachovia with a view to Wachovia completing
due diligence and entering into a definitive merger agreement.

   At a special board of directors meeting held on March 3, 2000, the board of
directors was advised that Austin Associates believed the financial terms of
the merger agreement were fair, from a financial point of view, to shareholders
of Commerce. The board of directors, with legal counsel, then considered the
overall terms of the proposed transaction with Wachovia, including the
provisions of the merger agreement, the stock option agreement and the proposed
employment arrangement for Mr. Colado, and voted unanimously to approve the
merger agreement and stock option agreement. The merger agreement and the stock
option agreement were executed immediately following the meeting. Each member
of the board of directors separately and individually agreed to vote all their
shares of Commerce common stock in favor of the merger.

Reasons of Commerce for the Merger

   The Commerce board of directors, with the assistance of outside financial
and legal advisors, evaluated the financial, legal and market considerations
bearing on the decision to recommend the merger. The terms of the merger,
including the purchase price, are a result of arm's-length negotiations between
the representatives of Commerce and Wachovia. In reaching its conclusion that
the merger agreement is in the best interest of Commerce and its shareholders,
the Commerce board of directors carefully considered the following material
factors:

     (1) the exchange ratio of the proposed merger, including the fact that
  Commerce shareholders will not recognize any gain or loss for federal
  income tax purposes on the receipt of Wachovia common stock in the merger;

     (2) a comparison of the terms of the proposed merger with comparable
  transactions;

     (3) information concerning the business, financial condition, results of
  operations and prospects of Commerce and Wachovia;

     (4) competitive factors and trends towards consolidation in the banking
  industry;

     (5) the increased access to the public capital markets, stock liquidity
  and increase in cash dividends to the shareholders of Commerce resulting
  from the merger;

     (6) the review by the Commerce board of directors with its legal and
  financial advisors of the provisions of the merger agreement;

     (7) the opinion rendered by Austin Associates to the Commerce board of
  directors that the terms of the merger agreement are fair, from a financial
  point of view, to Commerce and its shareholders;


                                       14
<PAGE>

     (8) alternatives to the merger, including continuing to operate Commerce
  as an independent banking organization; and

     (9) the value to be received by the Commerce shareholders in the merger
  in relation to the historical trading prices, book value, earnings and
  dividends per share of Commerce common stock.

   The Commerce board of directors believes that by becoming part of a larger
organization with greater resources, Commerce will be able to expand more
rapidly, serve its customers and communities better and to provide a broad
array of services that will be competitive in Orange County and central
Florida. In addition, Wachovia will be able to provide greater career
opportunities for Commerce's employees.

   The Commerce board of directors also considered the separate agreements and
benefits proposed for employees and management and concluded that those terms
were reasonable. See "Interests of Certain Persons in the Merger".

   While each member of the Commerce board of directors individually considered
the foregoing and other factors, the board did not collectively assign any
specific or relative weights to the factors considered and did not make any
determination with respect to any individual factor. The Commerce board of
directors collectively made its determination with respect to the merger based
on the conclusion reached by its members, in light of the factors that each of
them considered appropriate, that the merger is in the best interests of
Commerce's shareholders.

   Your Board of Directors Unanimously Recommends That You Vote "FOR" the
Merger Agreement and the Merger.

Opinion of Commerce's Financial Advisor

   Commerce retained Austin Associates, pursuant to an engagement letter dated
November 12, 1999 and accepted November 15, 1999, to provide financial advisory
services. Commerce selected Austin Associates as its financial advisor on the
basis of Austin Associates' historical relationship with Commerce, and Austin
Associates' experience and expertise in representing community banks in similar
transactions. Austin Associates is an investment banking and consulting firm
specializing in community bank mergers and acquisitions.

   On March 3, 2000, Austin Associates delivered to Commerce's board, in
conjunction with its meeting held to consider the merger, its opinion that the
terms of the merger agreement are fair, from a financial point of view, to
Commerce and its shareholders. The opinion has been updated to April  . , 2000,
and is attached as Appendix C to this Proxy Statement/Prospectus.

   You should consider the following when reading the discussion of Austin
Associates' opinion in this document:

  .  The summary of Austin Associates' opinion set forth in this
     prospectus/proxy statement is qualified in its entirety by reference to
     the full text of the opinion that is attached as Appendix C to this
     document. You should read the opinion in its entirety for a full
     discussion of the procedures followed, assumptions made, matters
     considered and qualifications and limitations of the review undertaken
     by Austin Associates in connection with its opinion.

  .  Austin Associates' opinion is addressed to Commerce's board and is
     substantially identical to the written opinion delivered to Commerce's
     board dated March 3, 2000.

  .  Austin Associates expressed no opinion as to the price at which Wachovia
     common stock would actually be trading at any time.


                                       15
<PAGE>

  .  Austin Associates' opinion does not address the relative merits of the
     merger and the other business strategies considered by Commerce's board,
     nor does it address the Commerce board decision to proceed with the
     merger.

  .  Austin Associates' opinion to Commerce's board rendered in connection
     with the merger does not constitute a recommendation to any Commerce
     shareholder as to how he or she should vote at the special meeting.

   No limitations were imposed by Commerce's board or its management upon
Austin Associates with respect to the investigations made or the procedures
followed by Austin Associates in rendering its opinion.

   The preparation of a financial fairness opinion involves various
determinations as to the most appropriate methods of financial analysis and the
application of those methods to the particular circumstances. It is, therefore,
not readily susceptible to partial analysis or summary description. In
connection with rendering its opinion, Austin Associates performed a variety of
financial analyses. Austin Associates believes that its analyses and the
factors considered in its analyses, without considering all other factors and
analyses, could create an incomplete or inaccurate view of the analyses and the
process underlying the rendering of Austin Associates' opinion.

   In performing its analyses, Austin Associates made numerous assumptions with
respect to industry performance, business and economic conditions, and other
matters, many of which are beyond the control of Wachovia and Commerce and may
not be realized. Any estimates contained in Austin Associates' analyses are not
necessarily predictive of future results or values, which may be significantly
more or less favorable than the estimates. Estimates of values of companies do
not purport to be appraisals or necessarily reflect the prices at which the
companies or their securities may actually be sold. Except as described below,
none of the analyses performed by Austin Associates was assigned a greater
significance by Austin Associates than any other. The relative importance or
weight given to these analyses by Austin Associates is not effected by the
order of the analyses (and the corresponding results). The summaries of
financial analyses include information presented in tabular format. The tables
should be read together with the text of those summaries.

   Austin Associates has relied, without independent verification, upon the
accuracy and completeness of the information it reviewed for the purpose of
rendering its opinion. Austin Associates did not undertake any independent
evaluation or appraisal of the assets and liabilities of Wachovia or Commerce,
nor was it furnished with any appraisals.

   Austin Associates is not an expert in the evaluation of loan portfolios,
including under-performing or non-performing assets, charge-offs or the
allowance for loan losses; it has not reviewed any individual credit files of
Wachovia or Commerce and has assumed that Wachovia's and Commerce's allowances
are in the aggregate adequate to cover losses. Austin Associates' opinion is
necessarily based on economic, market and other conditions existing on the date
of its opinion, and on information as of various earlier dates made available
to it which is not necessarily indicative of current market conditions.

   In rendering its opinion, Austin Associates made the following assumptions:

  .  that the merger will be accounted for as a purchase in accordance with
     generally accepted accounting principles;

  .  that all material governmental, regulatory and other consents and
     approvals necessary for the consummation of the merger would be obtained
     without any adverse effect on Commerce, Wachovia or on the anticipated
     benefits of the merger;

  .  that Commerce had provided it with all of the information prepared by
     Commerce or its other representatives that might be material to Austin
     Associates in its review; and


                                       16
<PAGE>

  .  that the financial projections it reviewed were reasonably prepared on a
     basis reflecting the best currently available estimates and judgment of
     the management of Commerce as to the future operating and financial
     performance of Commerce.

   In connection with its opinion, Austin Associates reviewed:

  .  the merger agreement;

  .  audited financial statements of Wachovia for the five years ended
     December 31, 1999;

  .  audited financial statements of Commerce for the five years ended
     December 31, 1999; and

  .  financial and operating information with respect to the business,
     operations and prospects of Wachovia and Commerce.

   In addition, Austin Associates:

  .  held discussions with members of the senior management of Wachovia and
     Commerce regarding the historical and current business operations,
     financial condition and future prospects of their respective companies;

  .  reviewed the historical market prices and trading activity for the
     common stock of Wachovia and the limited information available regarding
     the infrequent trades of Commerce common stock, and compared the market
     activity of Wachovia's common stock with that of certain publicly traded
     companies which it deemed to be relevant;

  .  compared the results of operations of Wachovia and Commerce with those
     of certain financial institutions which it deemed to be relevant;

  .  compared the financial terms of the merger with the financial terms, to
     the extent publicly available, of other recent business combinations of
     financial institutions;

  .  analyzed the pro forma equivalent financial impact of the merger to
     Commerce per share data; and

  .  conducted such other studies, analyses, inquiries and examinations as
     Austin Associates deemed appropriate.

   The following is a summary of all material analyses performed by Austin
Associates in connection with its opinion provided to the Commerce board of
directors. The summary does not purport to be a complete description of the
analyses performed by Austin Associates.

   The Process for Soliciting Indications of Interest. After analysis and
discussions with Commerce, Austin Associates contacted selective banking
organizations based on quality and level of overall financial performance,
asset size, stock trading activity and geographic scope of operations. Nine
organizations executed confidentiality agreements and requested the
confidential information memorandum that provided detailed information
regarding the business and operations of Commerce. Each organization was
requested to submit a specific proposal to acquire Commerce. Five offers were
received and the financial terms of the Wachovia proposal were superior to the
other four offers received.

   Summary of Financial Terms of Agreement. Austin Associates reviewed the
financial terms of the proposed transaction, including the form of
consideration, the exchange ratio, and the resulting price per share of
Commerce common stock pursuant to the proposed merger. Under the terms of the
merger agreement, each outstanding share of Commerce common stock will be
converted into Wachovia common stock based on an exchange ratio. The numerator
of the exchange ratio will be $54.00 and the denominator of the exchange ratio
will be the average Wachovia common stock price as reported in The Wall Street
Journal for the 15 NYSE trading days immediately preceding the effective date
of the merger (please refer to the merger agreement for the technical
definition of the exchange ratio language summarized in this paragraph).


                                       17
<PAGE>

   If the average Wachovia stock price exceeds $64.125 per share, the exchange
ratio will be fixed at 0.8421 shares of Wachovia for each share of Commerce. If
the average Wachovia stock price is less than $51.30 per share, the exchange
ratio will be fixed at 1.0526 shares of Wachovia for each share of Commerce.
The effect of these provisions is that each Commerce common share will receive
$54.00 in value of Wachovia common stock provided that Wachovia common stock
trades between $51.30 and $64.125 per share. If the Wachovia stock price
exceeds $64.125 as of the effective date of the merger, the transaction value
to Commerce will exceed $54.00 per share, and if the Wachovia stock price is
less than $51.30 per share, the transaction value will be less than $54.00 per
share.

   As of March 3, 2000, the Wachovia common stock closing price was $58.125 per
share. Based on this closing price, the value of the transaction to Commerce
shareholders would be $54.00 per share. Based on 721,019 outstanding common
shares of Commerce and its outstanding options and stock appreciation rights,
the aggregate value of the transaction is approximately $40.3 million.

   Austin Associates calculated that the indicated value of $40.3 million
represented:

  .  287% of Commerce's book value at December 31, 1999

  .  26.3 times Commerce's net income for the year ended December 31, 1999;
     and

  .  a 14.6% premium over Commerce's book value as a percent of total assets
     as of December 31, 1999, which represents the aggregate transaction
     value minus book value divided by total assets.

   Industry Comparative Analysis. In connection with rendering its opinion,
Austin Associates compared selected results of Commerce's operating performance
to those of 16 Florida-based banking organizations having assets of between
$100 and $300 million. Austin Associates considered this group of financial
institutions comparable to Commerce on the basis of asset size and geographic
location. Austin Associates noted the following selected financial measures for
the Florida-based banks as of September 30, 1999 as compared to Commerce as of
December 31, 1999:

<TABLE>
<CAPTION>
                                                              Median for Florida
                                                     Commerce     Peer Group
                                                     -------- ------------------
    <S>                                              <C>      <C>
    Return on Average Assets........................   0.90%         0.98%
    Return on Average Equity........................  11.31%        11.38%
    Leverage Ratio..................................   7.97%         8.43%
    Nonperforming Assets/Total Assets...............   1.54%         0.47%
</TABLE>

   This comparison indicated that Commerce has an average level of overall
profitability. Commerce's level of capital as measured by the leverage ratio is
slightly below the Florida peer median. Although the asset quality measure
compares unfavorably to the peer median, the majority of Commerce's
nonperforming assets are secured by real estate and do not, in management's
opinion, represent material loss exposure to the company.

   Austin Associates also compared selected operating results of Wachovia to
those of ten other publicly traded southeastern-based banking organizations
having assets between $10 and $100 billion, including:

  .  AmSouth Bancorporation

  .  BB&T Corporation

  .  Colonial BancGroup

  .  Compass Bancshares

  .  First Tennessee National Corporation

  .  Regions Financial Corporation

  .  SouthTrust Corporation

  .  SunTrust Banks

  .  Synovus Financial Corp.

  .  Union Planters Corporation


                                       18
<PAGE>

   Austin Associates considers this group of financial institutions comparable
to Wachovia as to financial characteristics, geographic focus and stock trading
volume. Austin Associates compared selected balance sheet data, asset quality,
capitalization, profitability ratios and market statistics as of December 31,
1999. Selected results of this comparison are set forth below:

<TABLE>
<CAPTION>
                                                                      Median
                                                                   Southeastern
                                                      Wachovia      Peer Group
                                                   -------------- --------------
                                                           95-99          95-99
                                                    1999  Average  1999  Average
                                                   ------ ------- ------ -------
     <S>                                           <C>    <C>     <C>    <C>
     Return on Average Assets.....................  1.55%  1.34%   1.26%  1.24%
     Return on Average Equity..................... 18.62% 16.52%  16.80% 15.99%
     Efficiency Ratio.............................  54.6%          56.3%
     Leverage Ratio...............................  8.77%          5.97%
     Nonperforming Assets/Assets..................  0.45%          0.52%
</TABLE>

   This summary indicates that Wachovia has outperformed the southeastern peer
group in all key financial ratios related to overall financial performance,
efficiency, capital adequacy and asset quality. The Austin Associates analysis
also indicated that as of March 3, 2000:

<TABLE>
<CAPTION>
                                                                       Median
                                                                    Southeastern
                                                          Wachovia   Peer Group
                                                         ---------- ------------
     <S>                                                 <C>        <C>
     Market Price to Earnings........................... 11.9 times  9.7 times
     Market Price to Book Value.........................    207%        168%
</TABLE>

   This comparison indicated that Wachovia trades at a premium to the
southeastern peer group as measured by market valuation.

   Comparable Transaction Analysis. Austin Associates reviewed certain
information relating to 38 selected Florida bank sale transactions announced
during 1998 and 1999. The median asset size of the selling banks measured $73
million and the average asset size bank was $210 million. Austin Associates
compared the prices paid in these transactions as compared to the transaction
multiples being paid by Wachovia for Commerce, as follows:

<TABLE>
<CAPTION>
                                                                       Median
                                                                      Florida
                                                         Wachovia/   Comparable
                                                          Commerce  Transactions
                                                         ---------- ------------
     <S>                                                 <C>        <C>
     Price/Earnings Multiple............................ 26.3 times  27.9 times
     Price/Book Value Ratio.............................    287%        279%
     Premium over Book Value/Assets.....................   14.6%       16.9%
</TABLE>

   The multiples being paid by Wachovia for Commerce approximate the median
multiples paid for Florida-based banks during 1998 and 1999. A significant
factor not reflected by this comparison, however, is the decline in the market
prices and trading multiples for banking organizations since June 30, 1999.
Between June 30, 1999 and January 26, 2000 (the date that offers for Commerce
were received), the SNL Index of all publicly traded banks declined 15.9
percent. This is relevant because 30 of the 38 historical transactions reviewed
involved stock as the sole form of consideration. Acquirers in stock
transactions can generally afford to pay higher stated deal values if their own
stock trades at relatively high price/book and price/earnings multiples.

   Of the 38 comparable transactions reviewed, fourteen involved price/book
value ratios in excess of 300 percent, and could be characterized as "high
premium" deals. Austin Associates selected a representative sample of 5
transactions from this list and included a sixth transaction (United American
Holdings, Orlando) for comparison that was announced September 9, 1997 due to
the seller's geographic proximity to Commerce.

                                       19
<PAGE>

Each of these six transactions involved stock as the sole form of
consideration. Austin Associates calculated the price/book value ratio for
these six transactions as of the date the transaction was announced and then
updated the price/book value ratio as of January 26, 2000, based solely on the
decline in the acquirer's market price during this time period. The
illustration below reflects the decline in market value that shareholders of
the selling companies, on average, would have experienced had they retained
their equity interest in the acquiring company through January 26, 2000.

<TABLE>
<CAPTION>
                                                    Price/
                                                  Book Value  Adjusted Price/
                                       Assets         at       Book Value at
     Selling Bank                    ($millions) Announcement January 26, 2000
     ------------                    ----------- ------------ ----------------
     <S>                             <C>         <C>          <C>
     American Bancshares,
      Bradenton.....................    $485         339%           288%
     Citrus Bank, Orlando...........    $216         428%           306%
     Community Bank of Naples.......    $ 77         309%           229%
     Guaranty Bank, Venice..........    $142         347%           226%
     Village Bankshares, Tampa......    $191         428%           244%
     United American Holdings,
      Orlando.......................    $229         359%           245%
                                        ----         ---            ---
     Median.........................    $203         353%           245%
</TABLE>

   This illustration shows that what were once considered the highest premium
transactions in Florida now carry a valuation at multiples below that achieved
by Commerce from Wachovia as of March 3, 2000. The price/book value being paid
by Wachovia equals 287 percent of Commerce's December 31, 1999 book value.

   Contribution Analysis. Austin Associates compared the pro forma ownership
interest in Wachovia that Commerce shareholders would receive, in the
aggregate, to the pro forma contribution by Commerce to certain balance sheet
and income statement measures of Wachovia. The following table compares the
range of pro forma ownership of Commerce and Wachovia shareholders in the
combined company, based upon the minimum and maximum exchange ratios, with each
company's respective contribution of various selected measures:

<TABLE>
<CAPTION>
                                                               Commerce Wachovia
                                                               -------- --------
     <S>                                                       <C>      <C>
     Pro Forma Ownership
       Minimum 0.8421 Exchange Ratio..........................   0.30%   99.70%
       Maximum 1.0526 Exchange Ratio..........................   0.37%   99.63%
<CAPTION>
                                                                   Relative
                                                                 Contribution
                                                                  Percentage
                                                               -----------------
                                                               Commerce Wachovia
                                                               -------- --------
     <S>                                                       <C>      <C>
     Income Statement
       1999 Actual Net Income.................................   0.15%   99.85%
       2000 Estimated Net Income..............................   0.17%   99.83%
     Balance Sheet as of December 31, 1999
       Total Assets...........................................   0.27%   99.73%
       Total Deposits.........................................   0.37%   99.63%
       Total Shareholders' Equity.............................   0.25%   99.75%
</TABLE>

   In connection with this Contribution Analysis, Austin Associates reviewed
selected investment research reports on, and earnings estimates for, Wachovia
as well as Commerce's 2000 Budget.

   Dilution Analysis. Austin Associates also reviewed the pro forma effect of
the proposed transaction to Commerce's 1999 earnings per share and book value
per share. Austin Associates calculated the pro forma effect using both the
minimum and maximum exchange ratios of 0.8421 and 1.0526, respectively.

   Commerce recorded earnings per share of $2.12 during 1999 and Wachovia's
earnings measured $4.90 per share. Giving effect to the merger, the equivalent
Commerce earnings would have equaled $4.12 per share at

                                       20
<PAGE>

the minimum exchange ratio and $5.15 per share at the maximum exchange ratio,
before purchase accounting adjustments, an increase of between 94 percent and
143 percent over actual results.

   Commerce's book value per share equaled $19.51 as of December 31, 1999 and
Wachovia's book value measured $28.04 per share. Giving effect to the merger,
the equivalent Commerce book value would have equaled $23.60 per share at the
minimum exchange ratio and $29.48 per share at the maximum exchange ratio,
before purchase accounting adjustments, an increase of between 21 percent and
51 percent over actual results.

   Pro Forma Equivalent Dividends. Austin Associates reviewed the current cash
dividends paid by Wachovia and Commerce. Based on the range of possible
exchange ratios, from 0.8421 to 1.0526, equivalent dividends to Commerce
shareholders would have ranged from $1.73 to $2.17 for the year ended December
31, 1999. The 1999 dividend paid by Wachovia measured $2.06 per share. Actual
dividends paid by Commerce measured $0.12 per share during 1999.

   The current quarterly dividend rate of Wachovia is $0.54 per share, or $2.16
per share on an annualized basis. Equivalent dividends to Commerce shareholders
presently range from $1.82 to $2.27 annually, assuming the minimum and maximum
exchange ratios, respectively.

   The opinion expressed by Austin Associates was based on market, economic and
other relevant considerations as they existed and could be evaluated as of the
date of the opinion. Events occurring after the date of issuance of the
opinion, including but not limited to, changes affecting the securities
markets, the results of operations or material changes in the financial
condition of either Wachovia or Commerce could materially affect the
assumptions used in preparing this opinion.

   Commerce has agreed to pay Austin Associates customary fees for its services
as financial advisor in connection with the merger. In addition to its fees and
regardless of whether the merger is consummated, Commerce has agreed to
reimburse Austin Associates for its reasonable out-of-pocket expenses, and to
indemnify Austin Associates against certain liabilities, including liabilities
under securities laws.

Effective Time of the Merger

   The merger will be consummated if it is approved by Commerce shareholders,
and, unless waived, Wachovia and Commerce obtain all required consents and
approvals and satisfy the other conditions to the obligations of the parties to
consummate the merger. The merger will become effective on the date and at the
time that a certificate of merger reflecting the merger is filed with the
Secretary of State of Florida and articles of merger reflecting the merger are
filed with the Secretary of State of North Carolina, or a later date or time
that is indicated in the certificate and articles. Wachovia and Commerce have
generally agreed to cause the effective date to occur:

  .  on the fifth business day after the last of the conditions to the
     completion of the merger has been satisfied or waived; or

  .  if Wachovia elects, on the last business day of the month in which such
     day occurs, or if such day occurs on one of the last five business days
     of such month, on the last business day of the next month; or

  .  any other date to which Wachovia and Commerce agree in writing.

   Wachovia and Commerce each has the right, acting unilaterally, to terminate
the merger agreement if the merger is not completed by October 31, 2000. See
"The Merger -- Amendment, Waiver and Termination" for further information.


                                       21
<PAGE>

Distribution of Wachovia Stock Certificates

   As promptly as practical after the effective date of the merger, Wachovia
will send transmittal materials to you for use in exchanging certificates
representing shares of Commerce common stock for shares of Wachovia common
stock. You should not surrender your certificates for exchange until you
receive the letter of transmittal and instructions. Wachovia will deliver
certificates for Wachovia common stock and/or a check for any fractional share
interest or dividends or distributions once it receives your Commerce common
stock certificates. Wachovia will not be liable to any former Commerce
shareholder for any amount properly delivered to a public official pursuant to
any applicable abandoned property, escheat or similar law.

   Wachovia is not required to pay any dividends or other distributions on
Wachovia common stock with a record date occurring after the effective time to
any former Commerce shareholder who has not delivered his or her Commerce stock
certificate for exchange. Holders of unexchanged certificates will not be
eligible to vote until his or her certificates are exchanged for Wachovia
common stock certificates. All paid dividends and other distributions and a
check for any amount representing a fractional share interest will be delivered
to each shareholder who has exchanged his or her certificates, in each case
without interest.

   There will be no transfers of shares of Commerce common stock on Commerce
stock transfer books after the effective time. Commerce common stock
certificates presented for transfer after the effective time will be canceled
and exchanged for Wachovia common stock certificates and a check for any amount
to be paid for a fractional share interest.

Fractional Shares

   Wachovia will not issue any fractional shares of Wachovia common stock.
Instead, you will receive cash without interest for any fractional share
interest. The amount of cash received will be determined by multiplying that
fraction by the closing price of Wachovia common stock reported by the NYSE
Composite Transactions Reporting System on the trading day immediately
preceding the effective date of the merger. You will not be entitled to
dividends, voting rights or any other shareholder rights with respect to any
fractional share interest.

Federal Income Tax Consequences

   The following section describes the material U.S. federal income tax
consequences of the merger to holders who hold shares of Commerce common stock
as capital assets and is the opinion of Sullivan & Cromwell, special counsel to
Wachovia, and Zimmerman, Shuffield, Kiser & Sutcliffe, P.A., counsel to
Commerce. This section does not address state, local or foreign tax
consequences of the merger.

   This section is based on the federal tax laws that are currently in effect.
These laws are subject to change at any time, possibly with retroactive effect.
This is not a complete description of all of the consequences of the merger in
your particular circumstances. We do not address the U.S. federal income tax
considerations applicable to certain classes of shareholders, including:

  .  financial institutions;

  .  insurance companies;

  .  tax-exempt organizations;

  .  dealers in securities or currencies;

  .  traders in securities that elect to mark to market;

  .  persons who hold Commerce common stock as part of a straddle or
     conversion transaction;


                                       22
<PAGE>

  .  persons who are not for United States federal income tax purposes:

    -- a citizen or resident of the United States;

    -- a domestic corporation;

    -- an estate whose income is subject to United States federal income
       tax regardless of its source; or

    -- a trust if a United States court can exercise primary supervision
       over the trust's administration and one or more United States
       persons are authorized to control all substantial decisions of the
       trust;

  .  persons who acquired or acquire shares of Commerce common stock pursuant
     to the exercise of employee stock options or otherwise as compensation;

  .  persons who exercise their dissenters' appraisal rights; and

  .  persons who do not hold their shares of Commerce common stock as a
     capital asset.

   In connection with the filing of this document, Wachovia will receive an
opinion of its special counsel, Sullivan & Cromwell, and Commerce will receive
an opinion of its counsel, Zimmerman, Shuffield, Kiser & Sutcliffe, P.A. Each
opinion will state that:

  .  the merger will be treated for federal income tax purposes as a
     reorganization within the meaning of Section 368(a) of the U.S. tax
     code; and

  .  each of Commerce and Wachovia will be a party to the reorganization
     within the meaning of Section 368(b) of the U.S. tax code.

   In addition, Zimmerman, Shuffield, Kiser & Sutcliffe's opinion will state
that no gain or loss will be recognized by Commerce shareholders who receive
shares of Wachovia common stock solely in exchange for shares of Commerce
common stock, except that gain or loss may be recognized as to cash received
instead of a fractional share interest.

   These opinions will be dated as of the date of this document and as of the
effective date of the merger. They will be based upon the facts,
representations and assumptions outlined in the opinions. Counsel will require
and rely upon representations contained in letters to be received from Commerce
and Wachovia in rendering the opinions. Neither of these tax opinions is
binding on the Internal Revenue Service. Neither Wachovia nor Commerce has
requested or will request any ruling from the Internal Revenue Service as to
the U.S. federal income tax consequences of the merger.

   Commerce shareholders who exchange all of their shares of Commerce common
stock for shares of Wachovia common stock pursuant to the merger will be
subject to the following material U.S. federal income tax consequences:

  .  no gain or loss will be recognized by a Commerce shareholder, except
     with respect to a Commerce shareholder who receives cash instead of a
     fractional share of Wachovia common stock;

  .  the aggregate adjusted tax basis of shares of Wachovia common stock
     received by a Commerce shareholder will be the same as the aggregate
     adjusted tax basis of the shares of Commerce common stock exchanged
     therefor, reduced by any amount allocable to a fractional share interest
     for which cash is received; and

  .  the holding period of shares of Wachovia common stock received by a
     Commerce shareholder, including any fractional share deemed issued and
     then redeemed for cash, will include the holding period of the Commerce
     common stock exchanged therefor.

   Cash received by a Commerce shareholder instead of a fractional share of
Wachovia common stock will be treated as received in redemption of the
fractional share interest. The shareholder would generally recognize capital
gain or loss for U.S. federal income tax purposes equal to the difference
between the amount of cash

                                       23
<PAGE>

received and the shareholder's adjusted tax basis in the Commerce common stock
exchanged therefor. This capital gain or loss would be long-term capital gain
or loss if the Commerce shareholder's holding period in the shares of Commerce
common stock allocable to the fractional share interest is more than one year.
Long-term capital gain of a non-corporate person is generally subject to a
maximum federal tax rate of 20%. The deductibility of capital losses is subject
to limitations for both individuals and corporations.

   The tax consequences of the merger may vary depending upon your particular
circumstances. You should therefore consult your own tax advisor as to the
specific tax consequences of the merger for you, including the application and
effect of U.S. federal, state and local, foreign and other tax laws.

Management and Operations after the Merger

   Wachovia will be the surviving corporation resulting from the merger. It
will continue to be governed by the laws of the State of North Carolina and
will operate in accordance with its articles of incorporation and by-laws as in
effect immediately prior to the effective time.

   The directors and officers of Wachovia before the merger will continue to be
the directors and officers of Wachovia after the merger, until such time as
their successors are elected and qualified.

Non Competition Agreements

   In connection with the merger, certain directors of Commerce have signed
noncompetition agreements with Wachovia, and Commerce has agreed to use its
best efforts to cause certain officers of Commerce or National Bank of Commerce
to sign noncompetition agreements with Wachovia. Under the agreement, the
directors and officers agree that, following the merger, during the restricted
period specified in the agreements, they will not engage in activities
competitive with Wachovia while employed by the National Bank of Commerce and
will keep confidential certain information concerning the businesses and
affairs of Wachovia and its related entities while employed by the National
Bank of Commerce and following the termination of employment.

Post-Merger Compensation and Benefits

   Under the merger agreement, Wachovia has agreed to provide employee benefits
to employees of Commerce or the National Bank of Commerce on terms and
conditions which, when taken as a whole, are substantially similar to those
currently provided by Wachovia and Wachovia Bank, N.A. to similarly situated
employees of Wachovia Bank, N.A. Prior to the time that these benefits are
provided, the employees of Commerce or the National Bank of Commerce will
continue to receive benefits under employee benefit plans which in the
aggregate are substantially comparable to those currently provided by Commerce
or the National Bank of Commerce, respectively, to its employees. All
discretionary awards and benefits under any employee benefit plans of Wachovia
will be subject to the discretion of the persons or committee administering
such plans. In addition, the merger agreement provides that these employees
generally will receive credit for their service rendered with Commerce or the
National Bank of Commerce before the effective time, to the extent Commerce or
the National Bank of Commerce credited that service. This credit will count for
purposes of determining vesting and eligibility to participate, but not for the
purpose of benefit accrual, under Wachovia's employee benefit plans. The merger
agreement provides that Wachovia may modify or terminate any employee benefit
plan after the effective date of the merger.

Interests of Certain Persons in the Merger

   Certain members of Commerce's management, including all of its directors,
have interests in the merger in addition to the interests they may have as
Commerce's shareholders generally. These interests include, among others,
indemnification rights of Commerce directors and officers under the merger
agreement, and an employment agreement for Guy D. Colado.

                                       24
<PAGE>

   Wachovia has entered into an employment agreement with Guy D. Colado which
will become effective as of the effective time of the merger and ending on
December 31, 2001. Mr. Colado will serve as  .  of Wachovia Bank, N.A. and will
assist in the transition period following the combination of Wachovia Bank,
N.A. and National Bank of Commerce. During the term of his employment
agreement, Mr. Colado will be paid an annual salary of $200,000 plus an annual
bonus of up to $50,000 (to be pro-rated for the portion of fiscal year 2000
which follows the merger) based upon the retention of customers and employees
and other criteria. In the event that Mr. Colado's employment is terminated (1)
by Wachovia without cause or (2) by Mr. Colado (a) under circumstances which
constitute an "involuntary termination" as defined in the employment agreement,
or (b) during the 30-day period beginning January 1, 2001, Mr. Colado will
continue to receive his salary, bonus and coverage under Wachovia's welfare
benefit plans from the date of termination of employment through the expiration
of the term (the "severance benefits preiod"). In exchange for these payments
and benefits, Mr. Colado has agreed that he will not engage in activities which
are competitive with Wachovia during the severance benefits period. In
addition, Mr. Colado has agreed that he will be available as a consultant to
Wachovia during the severance benefits period.

   Wachovia has also agreed that for a period of six years after the merger it
will indemnify the directors and officers of Commerce against costs or expenses
(including reasonable attorneys' fees), judgments, liens, losses, claims,
damages or liabilities incurred in connection with any claim, action, suit,
proceeding or investigation (civil or criminal), administrative or
investigative, arising out of actions or omissions occurring at or prior to the
merger, to the fullest extent that Commerce is permitted to indemnify (and
advance expenses to) its directors and officers under the laws of Florida and
Commerce's articles of incorporation and by-laws in effect on the date of the
merger agreement, provided any such director's or officer's conduct complies
with the standards set forth under Florida law and Commerce's articles of
incorporation and by-laws. In addition, Wachovia has agreed that for a period
of three years after the merger it will use its reasonable best efforts to
obtain directors' and officers' liability insurance for the benefit of
Commerce's directors and officers, to provide insurance coverage that will
reimburse the present and former directors and officers of Commerce or any of
its subsidiaries with respect to claims against such directors and officers
arising from facts or events which occurred before the merger. The coverage and
policy limits will be no less advantageous than the coverage provided by
Commerce on the date of the merger agreement, subject to the cost for the
insurance not exceeding 200 percent of the amount expended by Commerce for
similar insurance on the date of the merger agreement.

   The directors and certain officers of Commerce own shares of Commerce common
stock which will be converted into shares of Wachovia common stock at the same
exchange ratio as will apply to every other Commerce's shareholder. See "Voting
Securities and Principal Shareholders of Commerce."

Conditions to Completion of the Merger

   Commerce's and Wachovia's obligations to complete the merger are subject to
the satisfaction or written waiver of the following conditions:

  .  approval of the merger agreement by Commerce's shareholders;

  .  receipt of the required regulatory approvals described below under
     "Regulatory Approvals," generally without any conditions, restrictions
     or requirements which the Wachovia board reasonably determines would
     have a material adverse effect on Wachovia after the merger or would
     reduce the benefits of the merger to such a degree that Wachovia would
     not have entered into the merger agreement had the conditions,
     restrictions or requirements been known as of the date of the merger
     agreement;

  .  the absence of any action by any court or regulatory authority
     prohibiting the completion of the merger;

  .  the continued effectiveness of the registration statement of which this
     proxy statement/prospectus is a part and no stop order being issued or
     threatened;


                                       25
<PAGE>

  .  receipt of all permits or authorizations under state securities laws
     necessary to complete the merger;

  .  approval for listing on the NYSE of the shares of Wachovia common stock
     issuable in the merger;

  .  the director noncompetition agreements and the officer noncompetition
     agreements are in full force and effect;

  .  each director entered into a stock appreciation rights agreement;

  .  the continued truth and accuracy of the representations and warranties
     of each party except for any inaccuracies which would not have a
     material adverse effect on the financial condition, results of
     operations, businesses or prospects of the party by whom such
     representations and warranties were made, and the performance by each
     party in all material respects of all of the obligations required to be
     performed by it pursuant to the merger agreement, and the delivery of
     officers' certificates confirming satisfaction of the foregoing
     requirements;

  .  receipt by Commerce of an opinion of Zimmerman, Shuffield, Kiser &
     Sutcliffe, P.A. as to certain tax matters;

  .  receipt by Wachovia of an opinion of Sullivan & Cromwell as to certain
     tax matters; and

  .  receipt by Wachovia and each of its directors and officers who sign this
     registration statement a "comfort" letter from KPMG, LLP.

   We cannot predict if or when the conditions precedent to the merger can or
will be satisfied or waived by the appropriate party. However, as of the date
of this proxy statement/prospectus, neither Wachovia nor Commerce has any
reason to believe that any of these conditions will not be satisfied.

Regulatory Approvals

   Federal Reserve Board. The merger is subject to prior approval by the
Federal Reserve Board under Section 3 of the Bank Holding Company ("BHC") Act
of 1956. The BHC Act requires the Federal Reserve Board, when considering a
transaction such as this merger, to take into consideration the financial and
managerial resources (including the competence, experience and integrity of the
officers, directors and principal shareholders) and future prospects of the
institutions and the convenience and needs of the communities to be served. In
addition, under the Community Reinvestment Act of 1977, as amended, the Federal
Reserve Board must take into account the record of performance of the acquiring
institution in meeting the credit needs of the entire community, including low-
and moderate-income neighborhoods, served by the institution.

   The BHC Act also prohibits the Federal Reserve Board from approving a merger
if it would result in a monopoly or be in furtherance of any combination or
conspiracy to monopolize or attempt to monopolize the business of banking in
any part of the United States, or if its effect in any section of the country
would be substantially to lessen competition or to tend to create a monopoly,
or if it would in any other manner result in a restraint of trade, unless the
Federal Reserve Board finds that the anticompetitive effects of the merger are
clearly outweighed in the public interest by the probable effect of the
transaction in meeting the convenience and needs of the communities to be
served.

   Pursuant to the BHC Act, the merger may not be consummated until 30 days
after Federal Reserve approval, during which time the United States Department
of Justice may challenge the merger on antitrust grounds. The commencement of
an antitrust action would stay the effectiveness of the Federal Reserve Board's
approval unless a court specifically ordered otherwise. With the approval of
the Federal Reserve Board and the concurrence of the Department of Justice, the
waiting period may be reduced to no less than 15 days. Wachovia and Commerce
believe that the merger does not raise substantial antitrust or other
significant regulatory concerns and that they will be able to obtain all
requisite regulatory approvals on a timely basis without the imposition of any
condition that would have a material adverse effect on Wachovia.


                                       26
<PAGE>

   Other Requisite Approvals and Consents. Approvals or notices are also
required from or to the NYSE and other self-regulatory organizations and may be
required from or to certain other regulatory agencies.

   Status of Regulatory Approvals. Wachovia and Commerce have filed all of the
required applications and notices with respect to the merger and will promptly
take other appropriate action with respect to any requisite approvals or other
action of any governmental authority.

   The merger cannot proceed in the absence of the requisite regulatory
approvals. We do not know if or when all of these regulatory approvals will be
obtained. Also, these approvals may contain a condition, restriction or
requirement that causes these approvals to fail to satisfy the conditions for
the merger.

Amendment, Waiver and Termination

   Prior to or at the effective time, any provision of the merger agreement may
be either waived by the party benefitted by such provision or amended or
modified by written agreement between Wachovia and Commerce. However, after the
special meeting, the merger agreement may not be amended in violation of
Florida law.

   The merger agreement may be terminated, and the merger abandoned, at any
time prior to the effective time by the mutual consent of Commerce and
Wachovia. In addition, the merger agreement may be terminated, and the merger
abandoned, prior to the effective time by either Wachovia or Commerce if:

  .  the other party breaches a representation, warranty, covenant or other
     agreement contained in the merger agreement that has a material adverse
     effect on the breaching party, and the breach cannot be or has not been
     cured within 30 days of the notice having been given to the breaching
     party;

  .  the merger is not completed by October 31, 2000;

  .  a governmental authority denies a requisite approval for completion of
     the merger by final nonappealable action; or

  .  the Commerce shareholders fail to approve the merger agreement.

   In addition, Wachovia may terminate the merger agreement if the Commerce's
board of directors withdraws or materially changes its recommendation to
approve the merger agreement.

Conduct of Business Pending the Merger

   The following is a summary of the agreements Commerce and Wachovia have made
regarding actions prior to the merger.

   Commerce. Commerce has agreed that it will operate its business and the
businesses of its subsidiaries in the ordinary course through the effective
time of the merger. In addition, it has agreed that it will not, without first
obtaining Wachovia's consent:

  .  issue any additional shares of Commerce common stock, any other Commerce
     capital stock or any rights to acquire Commerce equity stock, except
     pursuant to pre-existing rights to acquire Commerce equity stock;

  .  make any distributions with respect to Commerce common stock or any
     other Commerce equity stock or change its capital structure. However,
     Commerce may make (1) quarterly dividends on Commerce common stock in an
     amount not to exceed $0.04 per share with record and payment dates
     consistent with past practice, and Commerce at its option may increase
     the amount of dividends to $0.51 per share if the merger is not
     completed by the record date for Wachovia's dividend payable during the
     third quarter of 2000 and (2) dividends from wholly owned subsidiaries
     to Commerce (or to another wholly owned subsidiary of Commerce) on or in
     respect of shares of Commerce common stock;

                                       27
<PAGE>

  .  enter into or amend any employment related agreements, grant any salary
     or wage increase or increase any employee related benefits except in the
     ordinary course of business, as previously disclosed to or agreed with
     Wachovia, or as required by law;

  .  enter into or amend any employee related benefit plan or take any action
     to accelerate the vesting or exercise ability of any benefits payable
     under any employee-related benefit plans, except as may be required by
     law or contemplated by the merger agreement;

  .  sell, encumber or otherwise dispose of any material amount of its
     properties except in the ordinary course of business;

  .  acquire any material assets, business, deposits or properties of any
     other entity except in the ordinary course of business;

  .  amend Commerce's articles of incorporation, Commerce's by-laws or the
     articles of incorporation or by-laws (or similar governing documents) of
     any of Commerce's subsidiaries;

  .  make any change in its accounting principles, practices or methods,
     other than as may be required by GAAP or applicable regulatory agencies;

  .  enter into, terminate or amend any material contract, except in the
     ordinary course of business;

  .  settle any material claim or proceeding, except in the ordinary course
     of business consistent with past practice, and for claim or proceeding
     that does not involve or create precedent for claims, actions or
     proceedings that are reasonably likely to be material to Commerce and
     its subsidiaries;

  .  take any action which is reasonably likely to prevent or impede the
     merger from qualifying as a reorganization under Section 368 of the U.S.
     tax code or knowingly take any action which would materially interfere
     with the merger agreement;

  .  change materially its interest rate and other risk management policies,
     procedures or practices as applied to the operations of Commerce or fail
     to follow its existing policies or practices with respect to managing
     its exposure to interest rate and other risk, except as required by law;

  .  borrow money other than in the ordinary course of business;

  .  make or change any material tax-related practice other than in the
     ordinary course of business; or

  .  agree or commit to do any of the foregoing.

   Commerce has also agreed that it will not, nor ask anyone to, initiate or
solicit any inquiries or any offer relating to a merger, consolidation or
similar transaction involving Commerce or National Bank of Commerce. This type
of proposal is referred to in this document as an "acquisition proposal." In
addition, Commerce will not negotiate or provide any confidential information
or data to, or have any discussions with, any person relating to an acquisition
proposal, or otherwise facilitate an acquisition proposal, except as legally
required for the discharge by the Commerce board of its fiduciary duties.
Commerce has agreed to promptly advise Wachovia following the receipt by
Commerce of any acquisition proposal and to immediately advise Wachovia of any
developments relating to any acquisition proposal.

   Wachovia. Wachovia has agreed that it will not, before the effective time,
without first obtaining Commerce's consent:

  .  make any extraordinary dividend; or

  .  take any action which is reasonably likely to prevent or impede the
     merger from qualifying as a reorganization under Section 368 of the U.S.
     tax code or take any action which would materially interfere with the
     merger agreement.

   Wachovia regularly evaluates acquisition opportunities and conducts due
diligence activities in connection with possible acquisitions. As a result,
acquisition discussions and, in some cases, negotiations may take place

                                       28
<PAGE>

and future acquisitions involving cash, debt or equity securities may occur.
Acquisitions typically involve the payment of a premium over book value and,
therefore, some dilution of Wachovia's book value and net income per share may
occur in connection with any future transactions.

Expenses and Fees

   Each party generally will be responsible for all expenses incurred by it in
connection with the merger, except that the printing expenses in connection
with this document will be shared equally between Wachovia and Commerce.

Accounting Treatment

   Wachovia expects to account for the merger as a "purchase," as that term is
used under GAAP, for accounting and financial reporting purposes. Under
purchase accounting, the assets and liabilities of Commerce as of the effective
time will be recorded at their respective fair values and added to those of
Wachovia. Any excess of the value of Wachovia common stock issued for Commerce
common stock over the fair value of Commerce's net assets will be recognized as
goodwill. Financial statements of Wachovia issued after the effective time will
reflect these values and will not be restated retroactively to reflect the
historical financial position or results of operations of Commerce.

New York Stock Exchange Listing of Wachovia Common Stock

   Wachovia has agreed to use its reasonable best efforts to list the shares of
Wachovia common stock to be issued to the holders of Commerce common stock in
the merger on the NYSE before the effective date of the merger.

Resales of Wachovia Common Stock

   The shares of Wachovia common stock to be issued in the merger will be
freely transferable under the Securities Act of 1933. However, this will not be
the case for shares issued to any shareholder who may be deemed to be an
"affiliate" of Commerce for purposes of Rule 145 under the Securities Act as of
the date of the special meeting. "Affiliates" generally include directors,
certain executive officers, and beneficial owners of 10% or more of any class
of capital stock. These affiliates may not sell their shares of Wachovia common
stock acquired in the merger except pursuant to an effective registration
statement under the securities law or other applicable securities law
exemptions from the registration requirements.

   This proxy statement/prospectus does not cover resales of Wachovia common
stock received by any person who may be deemed to be an affiliate of Commerce.
Commerce has agreed in the merger agreement to use its reasonable best efforts
to cause each person who may be deemed to be an "affiliate" of Commerce to
execute and deliver to Wachovia an affiliate agreement. As provided for in
these agreements, Commerce's affiliates have agreed not to offer to sell,
transfer or otherwise dispose of any of the shares of Wachovia common stock
distributed to them pursuant to the merger except in compliance with Rule 145,
or in a transaction that is otherwise exempt from the registration requirements
of, or in an offering which is registered under, the Securities Act. Wachovia
may place restrictive legends on certificates representing Wachovia common
stock issued to all persons who are deemed to be "affiliates" of Commerce under
Rule 145.

Voting Agreements

   Directors of Commerce, who together hold approximately 23.5% of the
outstanding shares of Commerce common stock, have agreed to vote all their
shares in favor of approval of the merger as an inducement to Wachovia to enter
into the merger agreement. Furthermore, they agreed not to vote any of their
shares in favor of any other acquisition proposal. These shareholders have also
agreed to take all reasonable actions to

                                       29
<PAGE>

consummate the merger and, with limited exceptions, not to sell or otherwise
transfer any shares owned by them unless the buyer or transferee also agrees to
vote the shares in favor of approval of the merger agreement.

Dissenters' Appraisal Rights

   The following discussion is not a complete description of the law relating
to appraisal rights available under Florida law. This description is qualified
by the full text of the relevant provisions the Florida Business Corporation
Act, which are reprinted in entirety as Appendix D to this proxy
statement/prospectus. If you desire to exercise appraisal rights, you should
review carefully the Florida Business Corporation Act and are urged to consult
a legal advisor before electing or attempting to exercise these rights.

   Under the Florida Business Corporation Act ("FBCA"), shareholders of
Commerce have the right to dissent from the merger, and obtain payment of the
fair value of their shares. If the merger is completed, holders of Commerce
common stock as of [The Record Date] who follow the procedures specified by
Florida law will be entitled to receive in cash the "fair value" of their stock
as of the day before the special meeting. Such value is exclusive of any
appreciation in anticipation of the merger, unless such exclusion would be
inequitable, but includes "a fair and equitable" rate of interest thereon.
Shareholders who elect to follow such procedures are called "dissenting
shareholders" in this document.

   A vote in favor of the merger agreement by a holder of Commerce common stock
will result in the waiver of the shareholder's right to demand payment for his
or her shares under Florida law.

   Under Florida law, a shareholder of Commerce may dissent from the merger by
following the below procedures:

  .  the dissenting shareholder must deliver to Commerce, prior to the
     special meeting called for in relation to the approval of the merger,
     written notice of his/her intent to demand payment for his/her shares;

  .  the dissenting shareholder must refrain from voting in favor of the
     merger;

  .  within ten (10) days after the date of the special meeting, Commerce
     will give written notice of authorization of the merger by the
     shareholders to such dissenting shareholder; and

  .  within twenty (20) days after the giving of notice to the dissenting
     shareholder, the dissenting shareholder must file with Commerce a notice
     of election and a demand for payment of the fair value of his or her
     shares.

   Any dissenting shareholder filing an election to dissent shall deposit his
or her certificates for certificated shares with Commerce simultaneously with
the filing of the election to dissent. A shareholder may dissent as to less
than all of the shares of Commerce common stock held by him or her, and in such
event, he or she is treated as two separate shareholders. Once Commerce offers
to pay the dissenting shareholder for his or her shares, the notice of election
cannot be withdrawn, except with the consent of Commerce. However, the right of
a dissenting shareholder to be paid the fair value of his or her shares will
cease if:

  .  the demand is withdrawn;

  .  the proposed merger is abandoned;

  .  no demand or petition for determination of fair value by a court has
     been made or is filed within the time provided by law; or

  .  a court of competent jurisdiction determines that such shareholder is
     not entitled to the relief provided by Florida law.

   Within ten (10) days after the later of the expiration of the period in
which the dissenting shareholder may file his or her notice of election to
dissent or the effective time of the merger, Commerce is required to make a

                                       30
<PAGE>

written offer to each dissenting shareholder to purchase the shares of Commerce
common stock at a price deemed by the surviving corporation to be the fair
value of such shares.

   If, within thirty (30) days after the making of such offer, any shareholder
accepts the offer, payment will be made within ninety (90) days after the later
of the date such offer was made or the consummation of the merger. However, if
within such thirty (30) day period the surviving corporation and the dissenting
shareholder are unable to agree on a price, then the surviving corporation,
within thirty (30) days after receipt of written demand from such dissenting
shareholder given within sixty (60) days after the effective time of the
merger, shall, or at its election within such period may, file an action in a
court of competent jurisdiction in the county in which Commerce maintained its
registered office, requesting that the fair value of the shares of Commerce
common stock be determined. If Commerce or the surviving corporation fails to
file such proceedings, any dissenting shareholder may do so in the name of
Commerce. All dissenting shareholders, except for those that have agreed upon a
value with the surviving corporation, are deemed to be parties to the
proceeding. In such proceeding, the court may, if it so elects, appoint one or
more persons as appraisers to receive evidence and recommend a decision on the
question of fair value. The surviving corporation shall pay each dissenting
shareholder the amount found to be due within ten (10) days after final
determination of the proceedings. Upon payment of such judgment, the dissenting
shareholder will cease to have any interest in the shares of Commerce common
stock.

   Any judgment rendered in any dissent proceeding may, at the discretion of
the court, include an allowance for interest at such rate as the court may deem
fair and equitable. The court will determine the cost and expenses of any such
dissent proceeding and such costs and expenses will be assessed against the
surviving corporation. However, all or any part of such costs and expenses may
be apportioned and assessed against the dissenting shareholders, in such amount
as the court deems equitable, if the court determines that the surviving
corporation made an offer to the dissenting shareholders and the shareholders'
failure to accept such offer was arbitrary, vexatious or not in good faith. The
expenses awarded by the court shall include compensation for, and reasonable
expenses of, any appraiser but shall not include the fees and expenses of
counsel or experts employed by any party. If the fair value of the shares of
Commerce common stock, as determined by the proceeding, materially exceeds the
amount which the corporation initially offered to pay, or if no offer was made,
the court, in its discretion, may award to any shareholder who is a party to
the proceeding such sum as the court may determine to be reasonable
compensation for any expert attorney or expert employed by the shareholder in
the proceeding.

Stock Option Agreement

   As an inducement to Wachovia's entering into the merger agreement, Commerce
and Wachovia entered into a stock option agreement, dated as of March 3, 2000.
The following description of the stock option agreement is qualified in its
entirety by reference to the text of the stock option agreement. For a more
complete description, we urge you to read carefully the stock option agreement
which is attached as Appendix B to this proxy statement/prospectus.

   Commerce has granted Wachovia an option to purchase up to 179,500 shares of
Commerce common stock. The number of shares Wachovia may purchase is subject to
adjustment in certain cases (described below), however, it will never exceed
24.9% of the number of shares of Commerce common stock outstanding immediately
before the option is exercised. The exercise price of the option is $19.45 per
share, and is also subject to adjustment in certain cases.

   Wachovia can exercise the option if both an "Initial Triggering Event" and a
"Subsequent Triggering Event" occur prior to the occurrence of an "Exercise
Termination Event," as these terms are defined below. Wachovia's right to
exercise the option is subject to compliance with applicable law, including the
prior approval of the Federal Reserve Board, to the extent that the exercise of
the option would cause Wachovia to own more than 5% of the outstanding shares
of Commerce. In considering whether to approve Wachovia's

                                       31
<PAGE>

right to exercise the option, the Federal Reserve will generally apply the same
statutory criteria that it will apply when considering whether to approve the
merger.

   The stock option agreement generally defines the term "Initial Triggering
Event" to mean any of the following events or transactions:

     (1) Commerce or National Bank of Commerce, without Wachovia's prior
  written consent, enters into an agreement to engage in an "Acquisition
  Transaction" (as defined below) with a third party or the Commerce board
  recommends that the shareholders of Commerce approve or accept any
  Acquisition Transaction, other than as contemplated by the merger
  agreement;

     (2) a third party acquires beneficial ownership or the right to acquire
  beneficial ownership of 10% or more of the outstanding shares of Commerce
  common stock;

     (3) the Commerce shareholders fail to approve the merger agreement at
  the special meeting or the special meeting has not been held or has been
  canceled prior to termination of the merger agreement because, prior to the
  special meeting (or if the special meeting shall not have been held or
  shall have been canceled, prior to the termination of the merger
  agreement), it has been publicly announced that any third party has made,
  or disclosed an intention to make, a proposal to engage in an Acquisition
  Transaction;

     (4) the Commerce board withdraws or modifies (or publicly announces its
  intention to withdraw or modify) in any manner adverse to Wachovia its
  recommendation that the shareholders of Commerce approve the merger
  agreement at Commerce's special meeting, or Commerce, without Wachovia's
  prior written consent, authorizes, recommends or proposes (or publicly
  announces its intention to authorize, recommend or propose) an agreement to
  engage in an Acquisition Transaction;

     (5) a third party makes a proposal to Commerce or its shareholders by
  public announcement or written communication that is or becomes the subject
  of public disclosure;

     (6) a third party files with the SEC a registration statement with
  respect to a potential exchange offer that would constitute an Acquisition
  Transaction (or files a preliminary proxy statement with the SEC with
  respect to a potential vote by its shareholders to approve the issuance of
  shares to be offered in such an exchange offer);

     (7) Commerce willfully breaches any covenant or obligation contained in
  the merger agreement in anticipation of engaging in an Acquisition
  Transaction, and following the breach Wachovia would be entitled to
  terminate the merger agreement (whether immediately or after giving notice
  or passage of time or both);

     (8) a third party files an application or notice with the Federal
  Reserve Board or other federal or state bank regulatory or antitrust
  authority, which application or notice has been accepted for processing,
  for approval to engage in an Acquisition Transaction; or

     (9) a shareholder or shareholders in the aggregate holding in excess of
  5% of Commerce's outstanding common stock fails to comply with the terms of
  his or her voting agreement.

   As used in the stock option agreement, the term "Acquisition Transaction"
means (1) a merger or consolidation or any similar transaction, involving
Commerce or National Bank of Commerce (other than mergers, consolidations or
similar transactions involving solely Commerce and/or National Bank of
Commerce, provided that any such transaction is not entered into in violation
of the terms of the merger agreement), (2) a purchase, lease or other
acquisition of all or substantially all of the assets or deposits of Commerce
or National Bank of Commerce or (3) a purchase or other acquisition (including
by merger, consolidation, share exchange or otherwise) of securities
representing 10% or more of the voting power of Commerce or National Bank of
Commerce.

   The stock option agreement generally defines the term "Subsequent Triggering
Event" to mean any of the following events or transactions: (1) the acquisition
by a third party of beneficial ownership of 20% or more of

                                       32
<PAGE>

the then outstanding shares of Commerce common stock or (2) Commerce or any of
its subsidiaries, without having received the prior written consent of
Wachovia, enters into an agreement to engage in an Acquisition Transaction with
a third party or the Commerce board recommends that the shareholders of
Commerce approve or accept any Acquisition Transaction, other than as
contemplated by the merger agreement; provided, that for purposes of the
definition of "Subsequent Triggering Event," the percentage referred to in
clause (3) of the definition of "Acquisition Transaction" above shall be 20%
rather than 10%.

   The stock option agreement defines the term "Exercise Termination Event" to
mean any of (1) the effective time of the merger; (2) the termination of the
merger agreement in accordance with its terms, if the termination occurs prior
to the occurrence of an Initial Triggering Event, except a termination by
Wachovia if Commerce breaches, and does not timely cure any breach of, a
representation, warranty, covenant or other agreement contained in the merger
agreement and the breach, individually or in the aggregate, would be reasonably
likely to result in a material adverse effect (as defined in the merger
agreement) or if Commerce's board of directors has failed to recommend approval
of the merger, if necessary, or has withdrawn, modified or changed such
recommendation in a manner in any respect adverse to Wachovia's interests (see
"--Amendment, Waiver and Termination") or a termination by either Wachovia or
Commerce if the Commerce shareholders fail to approve the merger; or (3) the
passage of 12 months, subject to extension in order to obtain required
regulatory approvals, to comply with applicable regulatory waiting periods or
to avoid liability under Section 16(b) of the Securities Exchange Act, after
termination of the merger agreement if the termination is concurrent with or
follows the occurrence of an Initial Triggering Event or is a termination
described in clause (2) above.

   Under no circumstances can Wachovia exercise the option at any time when
Wachovia is in breach of any of its covenants or agreements contained in the
merger agreement if, as a result of Wachovia's breach, Commerce would be
entitled to terminate the merger agreement. The stock option agreement will
automatically terminate upon the termination of the merger agreement by
Commerce as a result of a breach by Wachovia of its covenants or agreements
contained in the stock option agreement.

   If the option becomes exercisable, it may be exercised in whole or in part
within six months following the applicable Subsequent Triggering Event.
Wachovia's right to exercise the option and certain other rights under the
stock option agreement are subject to an extension in order to obtain required
regulatory approvals and to comply with applicable regulatory waiting periods
and to avoid liability under Section 16(b) of the Securities Exchange Act. The
option price and the number of shares issuable under the option are subject to
adjustment in the event of specified changes in the capital stock of Commerce.

   Upon the occurrence of a Subsequent Triggering Event that occurs prior to an
Exercise Termination Event, Wachovia will have certain registration rights with
respect to the shares of Commerce common stock issued or issuable pursuant to
the option.

   The stock option agreement also provides that at any time after the
occurrence of a "Repurchase Event" (as defined below), upon request, Commerce
shall be obligated to repurchase the option and all or any part of the option
shares received upon the full or partial exercise of the option. A repurchase
of the option shall be at a price per share equal to the amount by which the
"Market/Offer Price" (as defined below) exceeds the option price (as adjusted).
A repurchase of option shares shall be at a price per share equal to the
Market/Offer Price.

   The term "Market/Offer Price" means the highest of (1) the price per share
at which a tender or exchange offer has been made for Commerce common stock,
(2) the price per share of Commerce common stock that any third party is to pay
pursuant to an agreement with Commerce, (3) if Commerce common stock is traded
on the Nasdaq or any national securities exchange, the highest closing price
per share of Commerce common stock within the six-month period immediately
preceding the date that notice to repurchase is given or (4) in the event of a
sale of all or substantially all of Commerce's assets or deposits, the sum of
the price paid for such assets or deposits and the current market value of the
remaining assets (as determined by an investment

                                       33
<PAGE>

banking firm), divided by the number of shares of Commerce common stock
outstanding at the time of such sale.

   The term "Repurchase Event" is defined to mean (1) the acquisition by any
third party of beneficial ownership of 50% or more of the outstanding shares of
Commerce common stock or (2) the consummation of an Acquisition Transaction;
provided that, for purposes of the definition of "Repurchase Event," the
percentage referred to in clause (3) of the definition of "Acquisition
Transaction" above shall be 50% rather than 10%.

   The stock option agreement also provides that Wachovia may, at any time
after a Repurchase Event and prior to an Exercise Termination Event, surrender
the option (and any option shares obtained upon the exercise of the option and
still held by Wachovia) for a cash surrender fee equal to $4 million (i) plus,
if applicable, Wachovia's purchase price with respect to any option shares and
(ii) minus, if applicable, the sum of (1) the excess of (A) the net cash
amounts, if any, received by Wachovia pursuant to the arm's-length sale of
option shares (or any other securities into which such option shares were
converted or exchanged) to any unaffiliated party, over (B) Wachovia's purchase
price of such option shares, and (2) the net cash amounts, if any, received by
Wachovia pursuant to an arm's-length sale of any portion of the option sold.

   The stock option agreement provides that in the event that, prior to an
Exercise Termination Event, Commerce enters into certain transactions in which
Commerce is not the surviving corporation, certain fundamental changes in the
capital stock of Commerce occur or Commerce sells all or substantially all of
its or certain of its subsidiaries' assets, the option shall represent the
right to acquire what Wachovia would have received had it exercised the option
prior to such transaction.

   The stock option agreement provides that neither Wachovia nor Commerce may
assign any of its rights or obligations without the written consent of the
other party, except that in the event an Initial Triggering Event occurs prior
to an Exercise Termination Event, Wachovia may, subject to certain limitations,
assign its rights and obligations in whole or in part.

   Arrangements such as the stock option agreement are customarily entered into
in connection with corporate mergers and acquisitions in an effort to increase
the likelihood that the transactions will be consummated in accordance with
their terms, and to compensate the prospective acquirer for the efforts
undertaken and the expenses, losses and opportunity costs incurred by it in
connection with the transactions if they are not consummated as a result of an
acquisition or potential acquisition of the issuer by a third party. The stock
option agreement was entered into to accomplish these objectives. The stock
option agreement may have the effect of discouraging offers by third parties to
acquire Commerce prior to the merger, even if such persons were prepared to
offer to pay consideration to Commerce's shareholders which has a higher
current market value than the shares of Wachovia common stock to be received by
Commerce shareholders pursuant to the merger agreement. It may also preclude
Commerce from entering into a transaction with another party that would be
accounted for under the pooling-of-interests method of accounting.

   To the best knowledge of Commerce and Wachovia, no event giving rise to the
right to exercise the option has occurred as of the date of this proxy
statement/prospectus.

                     DESCRIPTION OF WACHOVIA CAPITAL STOCK

   The descriptive information below outlines certain provisions of Wachovia's
articles of incorporation and by-laws and the North Carolina Business
Corporation Act. The information is not complete and is qualified by the more
detailed provisions of Wachovia's articles of incorporation and by-laws, which
are incorporated by reference as exhibits to this document, and the North
Carolina Business Corporation Act. See "Where You Can Find More Information" on
page 47 for information on how to obtain copies of these incorporated
documents.

                                       34
<PAGE>

Authorized Stock

   Wachovia's articles of incorporation authorize 1,000,000,000 shares of
Wachovia common stock and 50,000,000 shares of preferred stock. As of  . ,
2000, there were  .  shares of Wachovia common stock outstanding and no shares
of Wachovia preferred stock outstanding. In addition, at  . , 2000,  .  shares
of Wachovia common stock were reserved for issuance upon conversion of notes,
exercise of stock options and awards and under Wachovia's dividend reinvestment
plan.

Preferred Stock

   The Wachovia board is authorized to fix the preferences, limitations and
relative rights of any Wachovia preferred stock and may cause Wachovia to issue
any preferred stock without the approval of the holders of Wachovia common
stock. The board may also establish one or more series of Wachovia preferred
stock and determine the variations between series. Holders of Wachovia
preferred stock may have greater rights than holders of Wachovia common stock.
For example, holders of Wachovia preferred stock may receive dividends first
and may also receive assets of Wachovia ahead of common stock holders in a
liquidation of Wachovia. Wachovia preferred shareholders may also rank ahead of
common shareholders if the capital stock of Wachovia is redeemed.

Common Stock

   Dividends. The holders of Wachovia common stock are entitled to their
proportionate share of dividends declared by the Wachovia board from funds
legally available for paying dividends.

   Voting Rights. Each holder of Wachovia common stock has one vote for each
share held on matters presented for consideration by the shareholders.

   Classification of Board of Directors. The Wachovia board is divided into
three classes, each serving three-year terms, so that approximately one-third
of the directors of Wachovia are elected at each annual meeting of the
shareholders of Wachovia. Classification of the Wachovia board has the effect
of decreasing the number of directors that could be elected in a single year by
any person who seeks to elect its designees to a majority of the seats on the
Wachovia board and could impede a change in control of Wachovia.

   Preemptive Rights. The holders of Wachovia common stock have no preemptive
rights to acquire any additional shares of Wachovia common stock.

   Issuance of Stock. Wachovia's articles of incorporation authorize the
Wachovia board to issue authorized shares of Wachovia common stock and Wachovia
preferred stock and any other securities without shareholder approval. However,
Wachovia common stock is listed on the NYSE, which requires shareholder
approval of the issuance of additional shares of Wachovia common stock under
certain circumstances.

   Liquidation Rights. In the event of voluntary or involuntary liquidation,
dissolution or winding-up of Wachovia, the holders of Wachovia common stock
will be entitled to their proportionate share of its assets or funds that are
available for distribution to its shareholders after the satisfaction of its
liabilities and after preferences given to any outstanding Wachovia preferred
stock.

Anti-Takeover Provisions

   Certain provisions of Wachovia's articles of incorporation and by-laws may
have the effect of preventing, discouraging or delaying any change in control
of Wachovia. The authority of the Wachovia board to issue Wachovia preferred
stock may enable the Wachovia board to prevent a change in control despite a
shift in ownership of the Wachovia common stock. In addition, the Wachovia
board's power to issue additional shares of Wachovia common stock may help
delay or deter a change in control by increasing the number of shares needed to
gain control. Moreover, the classification of the Wachovia board would delay
the ability of a

                                       35
<PAGE>

dissatisfied shareholder or anyone who obtains a controlling interest in the
Wachovia common stock to elect its designees to a majority of the seats on the
Wachovia board. The following provisions also may deter any change in control
of Wachovia.

   Fair Price Provisions. The fair price provisions of Wachovia's articles of
incorporation limit the ability of an interested shareholder to enter into
certain transactions involving Wachovia. An "interested shareholder" is defined
in Wachovia's articles to mean a shareholder who directly or indirectly
beneficially owns, alone or with associates or affiliates, more than 10% of the
outstanding voting shares of Wachovia or a subsidiary of Wachovia, and, subject
to certain limits, certain assignees of, or successors to, the stock once held
by an interested shareholder. The transactions limited by the fair price
provisions are referred to below collectively as a "business combination." They
include:

  .  any merger with or consolidation into an interested shareholder or an
     affiliate of an interested shareholder,

  .  any sale or other disposition of more than $25 million in assets to an
     interested shareholder or an associate or affiliate of an interested
     shareholder,

  .  any issuance or transfer to any interested shareholder, or an associate
     or affiliate, of equity securities of Wachovia or a subsidiary having a
     fair market value of $10 million or more, or

  .  any recapitalization or reclassification of Wachovia securities or
     similar transaction increasing the percentage of outstanding shares
     owned by an interested shareholder or an associate or affiliate or any
     proposal for liquidation or dissolution of Wachovia.

   Under the fair price provisions, a business combination must either (1) be
approved by the holders of at least 66 2/3% of the outstanding voting shares of
Wachovia and the holders of at least a majority of the outstanding shares of
Wachovia common stock not owned by the interested shareholder or (2) comply
with either the continuing director approval requirements described in this
paragraph or the price requirements described in the following paragraph, in
which case a business combination must be approved by the affirmative vote of a
majority of the outstanding voting shares of Wachovia entitled to vote thereon.
Under the continuing director requirement, the business combination must be
approved by 66 2/3% of the "continuing directors," which consist of (1)
directors elected by shareholders of Wachovia prior to the interested
shareholder's acquisition of more than 10% of the voting securities and (2) any
directors recommended to join the Wachovia board by a majority of the directors
mentioned in clause (1). These approval provisions are less stringent than
those contained in the North Carolina Shareholder Protection Act, which is not
applicable to Wachovia (see " -- Antitakeover Legislation"), but are more
stringent than the standard North Carolina law provisions, which would apply in
the absence of the fair price provisions.

   Under the price requirements of the fair price provisions, the price per
share paid in a business combination must be at least equal to the greater of:

  (1) the fair market value per share of Wachovia common stock on the date of
      the first public announcement of the proposed business combination or
      on the date on which the interested shareholder became an interested
      shareholder, whichever is higher, multiplied by the ratio of:

    (a) the highest per share price paid by the interested shareholder for
        any shares of Wachovia common stock acquired by it during the two-
        year period immediately prior to the first public announcement
        date; to

    (b) the fair market value per share of Wachovia common stock on the
        first day during such two-year period on which the interested
        shareholder acquired any shares of Wachovia common stock; and

  (2) the highest per share price paid by such interested shareholder in
      acquiring any shares of Wachovia common stock.


                                       36
<PAGE>

   In addition, the consideration paid for Wachovia common stock in a business
combination must be either cash or the same form of consideration paid by the
interested shareholder to acquire its shares of Wachovia common stock.
Moreover, the interested shareholder must not:

    (a) have, directly or indirectly, acquired, after having become an
        interested shareholder, additional shares of newly issued Wachovia
        capital stock from Wachovia, other than upon conversion of
        convertible securities, a pro rata stock dividend or stock split or
        pursuant to the fair price provisions;

    (b) have received the benefit, directly or indirectly, of financial
        assistance from Wachovia; or

    (c) have made any major changes in Wachovia's business or equity
        capital structure.

   The fair price provisions are designed to discourage attempts to take over
Wachovia in non-negotiated transactions utilizing two-tier pricing tactics,
which typically involve the accumulation of a substantial block of the target
corporation's stock followed by a merger or other reorganization of the
acquired company on terms determined by the purchaser. In these two-step
takeover attempts, the purchaser generally pays cash to acquire a controlling
interest in a company and acquires the remaining equity interest by paying the
remaining shareholders a price lower than that paid to acquire the controlling
interest, often utilizing non-cash consideration.

   Federal and state securities laws and regulations require that disclosure be
made to shareholders of the terms of such a transaction. However, the financial
terms will not necessarily be fair to shareholders and the shareholders may not
be able to effectively prevent consummation of the transaction. The fair price
provisions are intended to address some of the effects of these gaps in federal
and state law and to prevent some of the potential inequities of two-step
takeover attempts by encouraging negotiations with Wachovia. While the terms of
a non-negotiated takeover could be fair to Wachovia shareholders, negotiated
transactions may result in more favorable terms to Wachovia's shareholders
because of factors such as timing of the transaction, tax effects on the
shareholders, and the fact that the nature and amount of the consideration paid
to all shareholders will be negotiated by the parties at arm's length rather
than dictated by the purchaser.

   The fair price provisions are designed to protect those shareholders who
have not tendered or otherwise sold their shares to an interested shareholder
in the initial step of an unwanted takeover attempt. Indeed, they assure that
at least the same price and form of consideration are paid to these
shareholders as were paid in the initial step of the acquisition.

   The fair price provisions generally may discourage attempts to obtain
control of Wachovia given the difficulties of complying with their
requirements. As a result, holders of Wachovia common stock may be deprived of
an opportunity to sell their shares at a premium above the market price. In
addition, the fair price provisions would give veto power to the holders of a
minority of the shares of Wachovia common stock with respect to a business
combination which is opposed by more than 33 1/3% of the continuing directors
but which a majority of shareholders may believe to be desirable and
beneficial. Moreover, the minimum price provisions of the fair price provisions
could be arbitrary and not indicative of value although they provide objective
pricing criteria in a business combination not receiving the supermajority
approval required of shareholders or of continuing directors.

   Removal of Directors. A director of Wachovia may be removed only for cause
and only by the affirmative vote of the holders of 66 2/3% of the outstanding
voting shares and a majority of the voting shares not held by interested
shareholders.

   Amendment of Wachovia Articles. Except in certain specified circumstances,
the provisions of the Wachovia articles of incorporation concerning (1) their
amendment, (2) the duration of the corporation, (3) the authorized capital
stock, (4) the number, classification, election and removal of directors, (5)
the absence of pre-emptive rights for shareholders and (6) the approval of
business combinations may be amended only by the

                                       37
<PAGE>

affirmative vote of the holders of 66 2/3% of the outstanding voting shares and
a majority of the outstanding voting shares not held by interested
shareholders.

   Antitakeover Legislation. In 1987, the North Carolina General Assembly
enacted The North Carolina Shareholder Protection Act and The North Carolina
Control Share Acquisition Act. Each of these acts contains provisions intended
to prevent, discourage or delay a change in control of North Carolina
corporations electing to be covered by this legislation. Wachovia has elected
to be subject only to the Control Share Acquisition Act. For a summary of the
material provisions of the Control Share Acquisition Act, see "Certain
Differences in the Rights of Wachovia Shareholders and Commerce Shareholders --
Anti-Takeover Provisions; Restrictions on Certain Business Contributions."

   Control Acquisitions. The federal Change in Bank Control Act of 1978
prohibits a person or group of persons from acquiring "control" of a bank
holding company unless the Federal Reserve Board receives 60 days' prior
written notice of the proposed acquisition and the Federal Reserve Board has
not issued within that time period a notice disapproving the proposed
acquisition or extending for up to another 30 days the period during which such
a disapproval may be issued. An acquisition may be made prior to the expiration
of the disapproval period if the Federal Reserve Board issues written notice of
its intent not to disapprove the action. The Federal Reserve Board presumes
that the acquisition of more than 10% of a class of voting stock of a bank
holding company with a class of securities registered under Section 12 of the
Exchange Act constitutes the acquisition of control. This presumption can,
under certain circumstances, be challenged.

   In addition, federal banking law requires any company to obtain the approval
of the Federal Reserve Board before acquiring 25%, or 5% in the case of an
acquiror that is a bank holding company, or more of the outstanding shares of
Wachovia common stock, or such lesser number of shares that may constitute
control over Wachovia.

   Savings and Loan Holding Company Regulations. Wachovia is subject to
additional regulations that restrict acquisitions of control by third parties
since it is a savings and loan holding company. Subject to certain limited
exceptions, control of a savings association or a savings and loan holding
company may only be obtained with the approval or, in the case of an
acquisition of control by an individual, the absence of disapproval, of the
Office of Thrift Supervision after a public comment and application review
process. Any company acquiring control of a savings association becomes a
savings and loan holding company, must register and file periodic reports with
the OTS, and is subject to OTS examination.

           CERTAIN DIFFERENCES IN THE RIGHTS OF WACHOVIA SHAREHOLDERS
                           AND COMMERCE SHAREHOLDERS

   You will automatically become a Wachovia shareholder at the effective time,
subject to exercise of apprisal rights. Your rights as a Wachovia shareholder
will be determined by Wachovia's articles of incorporation, Wachovia's by-laws
and North Carolina law. The following is a summary of the material differences
in the rights of shareholders of Wachovia and Commerce. This summary is
necessarily general and is not a complete discussion of, and is qualified by,
the more detailed provisions of Florida law, North Carolina law, Commerce's
articles of incorporation, Wachovia's articles of incorporation and the by-laws
of each corporation.

Authorized Capital

   Wachovia. Wachovia is authorized to issue 1,000,000,000 shares of common
stock with par value of $5 per share and 50,000,000 shares of Preferred Stock
with par value of $5 per share. As of December 31, 1999, 201,812,295 shares of
Wachovia common stock were issued and outstanding and no shares of Wachovia
preferred stock were issued.


                                       38
<PAGE>

   Commerce. Commerce is authorized to issue 1,000,000 shares of common stock
with par value of $0.10 per share. As of the record date,  .  shares of
Commerce common stock were issued and outstanding.

Amendment of Articles of Incorporation

   Wachovia. The affirmative vote of at least 66 2/3% of voting shares of
Wachovia, including a majority of the shares held by a person other than an
interested shareholder, is required under Wachovia's articles of incorporation
to amend or repeal provisions of the articles of incorporation that relate to
(1) the duration of the corporation, (2) the authorized capital stock, (3) the
number, classification, election and removal of directors, (4) preemptive
rights of shareholders, (5) business combinations and (6) amendment of
Wachovia's articles of incorporation.

   However, the affirmative vote of the holders of at least a majority of the
voting shares is sufficient to approve any amendment of this kind if (1) there
is no interested shareholder and the amendment is approved by a majority of the
Wachovia board of directors or (2) an interested shareholder exists, but the
amendment is approved by at least 66 2/3% of the continuing directors. For the
definition of an "interested shareholder" and a "continuing director", see
"Description of Wachovia Capital Stock -- Anti-Takeover Provisions."

   Commerce. The FBCA generally requires most amendments to a Florida
corporation's articles of incorporation be adopted by the affirmative vote of a
majority of the shares entitled to vote thereon upon recommendation of the
Board of Directors, subject to amendments in certain minor respects which do
not require stockholder action. Unless the FBCA requires a greater vote,
amendments may be adopted by a majority of the shares entitled to vote, a
quorum being present. The FBCA also permits the Board of Directors to amend or
repeal the bylaws unless otherwise required by the FBCA or the stockholders.
The stockholders entitled to vote have concurrent power to amend or repeal the
bylaws.

Notice of Meetings of Shareholders

   Wachovia. The Wachovia by-laws provide that Wachovia must notify the
shareholders between 10 and 60 days before any annual or special meeting of the
date, time and place of the meeting. Wachovia must briefly describe the purpose
or purposes of a special or substitute annual meeting or any meeting where
required to do so by law.

   Commerce. The Commerce by-laws provide that Commerce must notify the
shareholders between 10 and 60 days before any annual or special meeting of the
date, time and place of the meeting, and, for special meetings, the purpose for
which the meeting is called.

Special Meetings of Shareholders

   Wachovia. A special meeting of the shareholders of Wachovia may be called
only by its chief executive officer or by the Wachovia board of directors.

   Commerce. A special meeting of the shareholders of Commerce may be held when
directed by the chairman of the board of directors, the president, the board of
directors, or when requested in writing by the holders of not less than 10% of
all the shares entitled to vote at such meetings.

Record Date

   Wachovia. The board of directors or the chief executive officer may fix a
record date in order to determine who the shareholders of the corporation are
for purposes of determining such things as the receipt of dividends or voting
rights. This record date must not be more than 70 days before a meeting or
action requiring a determination of shareholders.


                                       39
<PAGE>

   Commerce. The board of directors may fix a record date in order to determine
who the shareholders of the corporation are for purposes of determining such
things as the receipt of dividends or voting rights. This record date must not
be more than 60 days in advance of the relevant determination and, in case of a
meeting of shareholders, not less than 10 days prior to the date on which the
particular action requiring such determination of shareholders is to be taken.

Number of Directors; Classified Board of Directors

   Wachovia. The number of directors must be between 9 and 25 under Wachovia's
by-laws. The exact number of directors is set by resolution of the Wachovia
board of directors. The Wachovia board of directors must be divided into three
classes to serve staggered three-year terms under Wachovia's by-laws. Only
approximately one-third of the members of the Wachovia board of directors are
elected each year since Wachovia has a classified board; consequently, two
annual meetings are required for Wachovia's shareholders to change a majority
of the members of the Wachovia board of directors.

   Commerce. The number of directors is determined by a two-thirds majority
vote of the "Disinterested Directors" (as the term is defined in Commerce's
articles of incorporation) or, if there is no "Interested Shareholder" (as the
term is defined in Commerce's articles of incorporation), a majority vote of
the whole board of directors, and such number is 15 until otherwise so
determined. In no event will a change be made to the number of directors
elected of greater than two in any one year. Directors are elected for one term
of and continue in office until their successors are elected and qualified.
Directors are divided into three classes, with each class to be as nearly equal
in number as possible, and serving a term of three years respectively.

Removal of Directors

   Wachovia. A director of Wachovia may be removed only for cause and only by
the affirmative vote of the holders of 66 2/3% of the outstanding voting
shares, including a majority of the voting shares not held by an interested
shareholder.

   Commerce. The Commerce by-laws provide that at any shareholder meeting
called expressly for such purpose, any or all directors may be removed from
office with or without cause by the affirmative vote of the holders of 75% of
the shares entitled to vote at an election of directors.

Shareholder Proposals; Advance Notice of Director Nominations

   Wachovia. Business conducted at meetings of shareholders is limited to
business that is properly submitted to the meeting under Wachovia's by-laws.
Matters are properly submitted by the board of directors, or by any other
holder of voting securities of the corporation who is entitled to vote at the
meeting and who complies with the notice requirements of applicable law, or
those requirements outlined in Wachovia's articles of incorporation or by-laws.
Under the by-laws, director nominations by the Wachovia board must include the
chief executive officer and the chairman, if the chief executive officer is not
the chairman and the nominee is not a director or his or her term as a director
is set to expire. Director nominations may also be made by shareholders. All
shareholder proposals must be made in writing and delivered or mailed to the
Secretary of Wachovia between 90 and 120 days before any meeting of
shareholders; however, if less than 100 days' notice of the meeting is given to
shareholders, the notification must be mailed or delivered no later than the
close of business 10 days after notice of the meeting was mailed.

   Commerce. The Commerce by-laws provide that annual meetings will be held
each year for the purpose of electing directors and transacting such other
business as may properly be brought before the meeting. Commerce's articles of
incorporation and by-laws do not contain any specific provisions relating to
the notice and procedural requirements for shareholder nominations of
candidates for director. Consequently, Commerce's shareholders are subject to
fewer restrictions concerning nomination of candidates for director than
Wachovia's shareholders. Special meetings may be held upon call of the chairman
of the board of directors, the president,

                                       40
<PAGE>

the board of directors, or at the request of the holders of not less than 10%
of all the shares entitled to vote at such meeting. A notice of a special
meeting must state the purpose for which the meeting is to be called.

Anti-Takeover Provisions; Restrictions on Certain Business Combinations

   Wachovia. Wachovia's articles of incorporation have restrictions which
discourage attempts to acquire control of Wachovia in non-negotiated
transactions through the use of two-tier pricing tactics. The fair price
provisions of the articles of incorporation are described under "Description of
Wachovia Capital Stock -- Anti-Takeover Provisions -- Fair Price Provisions."

   The North Carolina Control Share Acquisition Act precludes an acquiror of
the shares of a North Carolina corporation who crosses one of three voting
thresholds (20%, 33 1/3% or 50%) from obtaining voting control of the shares,
under certain circumstances, unless a majority in interest of the disinterested
shareholders of the corporation votes to give voting power to those shares.

   The corporation's shareholders, other than holders of control shares, may
cause the corporation to redeem their shares under the North Carolina Control
Share Acquisition Act in the event control shares are accorded voting rights
and, as a consequence, the holders of the control shares have a majority of all
voting power for the election of directors. The right of redemption is subject
to limitations on corporate distributions to shareholders and any contrary
provision in the corporation's articles of incorporation or by-laws adopted by
the shareholders prior to the occurrence of a control share acquisition.
Wachovia's articles of incorporation and by-laws do not limit the ability of
shareholders to cause Wachovia to redeem their shares under the circumstances
described above.

   Commerce. Certain provisions of Commerce's articles of incorporation may
have the effect of discouraging attempts to acquire control of Commerce. The
fair price provisions of Commerce's articles of incorporation limit the ability
of an interested shareholder to enter into certain transactions involving
Commerce. An "interested shareholder" is defined in Commerce's articles to mean
any person (apart from Commerce and its subsidiaries) who directly or
indirectly beneficially owns, alone or with associates or affiliates, more than
10% of the outstanding voting shares of Commerce , and, subject to certain
limits, certain assignees of, or successors to, the stock once held by an
interested shareholder. The fair price provisions specify the conditions under
which an interested shareholder may enter into a business combination, which is
defined in the articles to include any merger or consolidation of Commerce and
any of its subsidiaries, and, any sale, lease, exchange or other disposition of
assets having a fair market value of more than 5% of Commerce's total
stockholders' equity. Such transactions may not be effected or consummated
unless:

  (1) authorized and approved by the disinterested directors and, if
      otherwise required by law to authorize or approve the transaction, the
      approval or authorization of shareholders of Commerce, by the
      affirmative vote of the holders of such number of shares as is mandated
      by the Florida Business Corporation Act; or

  (2) authorized and approved by the affirmative vote of holders of not less
      than 80% of the outstanding voting stock voting together as a single
      class,

and otherwise in accordance with Subdivision B of Article XIII of Commerce's
articles of incorporation. In addition, no business combination may be effected
unless:

  (1) the "fair price" requirements in Subdivision D of Article XIII are met;
      or

  (2) authorized and approved by the disinterested directors; or

  (3) authorized and approved by the affirmative vote of holders of not less
      than 66.66% of the outstanding voting stock held by all independent
      shareholders (defined in Commerce's articles to mean shareholders other
      than the Interested Shareholders) voting together as a single class,
      and otherwise in accordance with Subdivision C of Article XIII.

                                       41
<PAGE>

   The "fair price" requirements provides that the consideration paid for
holders of Commerce common stock who are not interested shareholders in a
business combination must comply with Subdivision D of Article XIII, including
not being less than the sum of:

  (a) the highest per share price (including brokerage commissions, transfer
      taxes and other similar payments) paid by the interested shareholder in
      acquiring any shares of such class; and

  (b) the amount, if any, by which interest on the per share price calculated
      at the treasury bill rate from the date the interested shareholder
      became an intersted shareholder, until the business combination has
      been consummated, exceeds the per share amount of cash dividends
      received by the independent shareholders during such period.

Limitation on Director Liability; Indemnification

   Wachovia. Wachovia's articles of incorporation provide that, to the full
extent permitted by law, a director of Wachovia will have no personal liability
to Wachovia or its shareholders for monetary damages for breach of his or her
duty as a director, whether such action is brought by, or on behalf of,
Wachovia or otherwise. North Carolina law generally provides for limitation on
directors' liability. However, no provision limiting director liability shall
be effective with respect to:

  .  acts or omissions that the director at the time of the breach knew or
     believed were clearly in conflict with the best interests of the
     corporation;

  .  any liability for unlawful distributions;

  .  any transaction from which the director derived an improper personal
     benefit; or

  .  acts or omissions occurring prior to the date the provisions became
     effective.

   Wachovia's by-laws provide for indemnification of any liability of
directors, officers, employees or agents of Wachovia or any wholly-owned
subsidiary of Wachovia.

   Indemnification payments for liabilities and litigation expenses may be made
only following a determination that the activities of the person to be
indemnified were at the time taken not known or believed by the person to be
indemnified to be clearly in conflict with the best interest of Wachovia. This
determination will be made: (1) by a majority of disinterested directors (if
there are at least two such directors); (2) if there are not two such directors
or if a majority of the disinterested directors so directs, by independent
legal counsel in a written opinion; (3) by a majority of the shareholders; or
(4) in accordance with any reasonable procedures prescribed by the Wachovia
board of directors prior to the assertion of the claim for which
indemnification is sought. If the person to be indemnified is an officer or an
employee of Wachovia, the determination may be made by the chief executive
officer or a designee of the chief executive officer.

   Commerce. Commerce's articles of incorporation, as permitted by Florida law,
provides that in addition to any all rights and duties under applicable law,
Commerce shall indemnify and hold harmless all of its directors, officers,
employees and agents, and former directors, officers, employees and agents from
and against all liabilities and obligations, including attorneys' fees,
incurred in connection with any actions taken or failed to be taken by such
director, officer, employee and agent in their capacity as such to the fullest
extent possible under law. In any event, it is mandatory for a Florida
corporation to indemnify a director, officer, employee or agent against
expenses actually and reasonably incurred in successfully defending an action,
provided the person acted in good faith and in a manner reasonably believed to
be in, or not opposed to, the best interests of the corporation.

Shareholder Inspection Rights; Shareholder Lists

   Wachovia. Qualified shareholders have the right to inspect and copy certain
records of Wachovia if their demand is in good faith and for a proper purpose.
The shareholder must give Wachovia at least 5 business

                                       42
<PAGE>

days' written notice of the demand, describing with reasonable particularity
the purpose and the requested records. The records must be directly connected
with the shareholder's purpose. However, Wachovia is under no duty to provide
any accounting records or any records with respect to any matter that Wachovia
determines in good faith may adversely affect Wachovia in the conduct of its
business or may constitute material non-public information. Additionally, the
rights of inspection and copying are limited to shareholders who either have
been shareholders for at least six months or hold at least five percent of the
outstanding shares of any class of Wachovia stock.

   Commerce. Under Florida law, upon written notice of a demand to inspect
corporate records, a stockholder is entitled to inspect corporate books and
records. Except for certain categories of records, including the current
articles of incorporation and bylaws, list of names and business addresses of
current officers and directors, and minutes of stockholder meetings and
communications directed to stockholders generally, the demand must be made in
good faith with a proper purpose, and must state with reasonable particularity
the purpose and the records desired to be inspected, and the records must
relate directly to the purpose.

   Under Commerce's bylaws, any person who has been a holder of record of 0.25%
of the shares of Commerce at least 6 months immediately before his demand or is
the holder of record of at least 5% of the outstanding shares of any class has,
on demand in writing and stating the purpose, the right to examine and make
extracts of, at any reasonable time or times, for any proper purpose, relevant
books, records of accounts and minutes and records of shareholders.

Dissenters' Appraisal Rights

   Wachovia. North Carolina law generally provides dissenters' rights for
mergers and certain share exchanges that would require shareholder approval,
sales of all or substantially all of the assets, certain amendments to the
articles of incorporation and any corporate action taken pursuant to a
shareholder vote to the extent the articles of incorporation, by-laws, or a
resolution of the board of directors entitle shareholders to dissent. However,
North Carolina law does not provide dissenters' rights for North Carolina
corporations which have over 2,000 record holders or whose voting stock is
listed on a national securities exchange and therefore holders of Wachovia's
common stock do not have dissenters' rights.

   Commerce. Under Florida law, a shareholder is entitled to dissent and obtain
payment of the fair value of his shares in the event of, among other things,
(a) consummation of a plan of merger to which the corporation is a party, if
either (i) shareholder approval is required and the shareholder is entitled to
vote on the merger or (ii) the corporation is a subsidiary that is owned 80% by
and is merged into its parent; (b) consummation of a plan of share exchange to
which the corporation is a party as the corporation whose shares will be
acquired, if the shareholder is entitled to vote on the plan; (c) consummation
of a sale or exchange of substantially all of the property of the corporation
other than in the usual and regular course of the business if shareholder
approval is required; (d) an amendment to the articles of incorporation that
materially and adversely affects rights in respect of the dissenter's shares in
specified ways; (e) in the event of a control share acquisition as discussed in
Section 607.0902 of the FBCA; or (f) any corporate action taken pursuant to a
shareholder vote to the extent that the Articles of Incorporation provide that
dissenters' rights shall apply.


                                       43
<PAGE>

                    COMPARATIVE MARKET PRICES AND DIVIDENDS

Wachovia

   Wachovia common stock is traded on the NYSE under the symbol "WB." The
following table lists the high and low sale prices for Wachovia common stock
for the indicated periods as reported by the NYSE, and the cash dividends
declared per share of Wachovia common stock.

<TABLE>
<CAPTION>
                                                   Price Range    Cash Dividends
                                                 ----------------  Declared Per
                                                   High     Low       Share
                                                 -------- ------- --------------
     <S>                                         <C>      <C>     <C>
     1998:
       First Quarter............................   85 3/4  72 3/4      .44
       Second Quarter...........................  90 3/16  77 3/8      .44
       Third Quarter............................ 90 15/16  72 7/8      .49
       Fourth Quarter........................... 96 13/16  80 7/8      .49
     1999:
       First Quarter............................       91      79      .49
       Second Quarter...........................  92 5/16 80 9/16      .49
       Third Quarter............................   85 1/4 75 5/16      .54
       Fourth Quarter...........................   88 7/8 65 7/16      .54
     2000:
       First Quarter............................ 65 15/16  53 5/8      .54
</TABLE>

   On March 2, 2000, the last trading day before public announcement of the
merger, the closing price per share of Wachovia common stock on the NYSE was
$57.4375. On [Last Practical Day], the last practical day to obtain share price
information before the date of this proxy statement/prospectus, the closing
price per share of Wachovia common stock on the NYSE was $ . . Past price
performance is not necessarily indicative of likely future price performance.
You should obtain current market quotations for shares of Wachovia common
stock.

   The holders of Wachovia common stock receive dividends if and when declared
by the Wachovia board out of funds legally available therefor. Wachovia expects
to continue paying quarterly cash dividends on Wachovia common stock. However,
it cannot be certain that its dividend policy will remain unchanged after
completion of the merger. The declaration and payment of dividends thereafter
will depend upon business conditions, operating results, capital and reserve
requirements, and the Wachovia board's consideration of other relevant factors.


                                       44
<PAGE>

Commerce

   As of March 2, 2000, there was no formally established trading market for
Commerce common stock, although there have been recent transactions for the
common stock. To date there has been little secondary trading in Commerce
common stock. The trading of the Commerce common stock between third parties
reflected a value of $17.50 per share during the year ended 1999. The payment
of dividends by Commerce is subject to various statutory regulatory and other
restrictions. See "Supervision and Regulation" on page 3 of Commerce's Annual
Report on Form 10-K. The following table sets forth the high and low sale price
for Commerce common stock for the indicated periods, and the cash dividends
declared per share of Commerce common stock.

<TABLE>
<CAPTION>
                                                                  Cash Dividends
                                                                   Declared Per
                                                      High   Low      Share
                                                      ----- ----- --------------
     <S>                                              <C>   <C>   <C>
     1998:
       First Quarter................................. 10.00 10.00      0.11
       Second Quarter................................ 16.00 15.00         0
       Third Quarter................................. 18.00 15.00         0
       Fourth Quarter................................ 16.75 16.75         0
     1999:
       First Quarter................................. 17.50 17.50      0.12
       Second Quarter................................ 17.50 17.50         0
       Third Quarter................................. 17.50 17.50         0
       Fourth Quarter................................ 17.50 17.50         0
     2000:
       First Quarter................................. 17.50 17.50      0.15
</TABLE>


                                       45
<PAGE>

            VOTING SECURITIES AND PRINCIPAL SHAREHOLDERS OF COMMERCE

   The following table lists (1) the only shareholder known by Commerce to be
the beneficial owners of more than five percent of outstanding Commerce common
stock and (2) the names of directors and executive officers of Commerce and
their beneficial ownership of shares of Commerce common stock, each as of
March 1, 2000. The address of each person is in care of Commerce at its
principal office.

<TABLE>
<CAPTION>
                                                             As of March 1,
                                                                  2000
                                                           ---------------------
                                                           Amount and Nature
                                                             of Beneficial
                                                               Ownership
                                                           ---------------------
                                                           Issued     Percent of
     Name of Beneficial Owner                              Shares       Class
     ------------------------                              -------    ----------
     <S>                                                   <C>        <C>
     Guy D. Colado........................................  42,222(1)    5.88%
     Russell Barkett......................................   5,100       0.70%
     C. Durham Barnes, M.D................................  15,000(2)    2.08%
     Robert E. Battaglia..................................  16,000       2.22%
     Robert B. Boswell, M.D...............................  20,950(3)    2.91%
     Kenneth M. Clayton...................................  17,300(4)    2.40%
     Ernst R. Janvrin.....................................   1,850(5)    0.26%
     Anthony Lombardi, Jr.................................     900       0.12%
     Jane H. Louttit......................................     900       0.12%
     Stephen G. Miller....................................     900       0.12%
     Willie C. Moss.......................................  24,584(6)    3.41%
     Frederick A. Raffa, Ph.D.............................  25,429(7)    3.53%
     Alan M. Scarboro.....................................   7,250(8)    1.01%
     W. Charles Shuffield.................................  10,000(9)    1.39%
     All Directors and Officers as a Group
      (Consisting of 16 Persons).......................... 188,585      26.16%
</TABLE>
- --------
(1) Includes 10,304 shares held by family members for which beneficial
    ownership is not disclaimed.
(2) Includes 2,500 shares held jointly with a family member with shared voting
    and shared investment powers and 7,500 shares owned by Central Florida
    Retina Consultants Cash Deferred Plan FBO Dr. Barnes for which beneficial
    ownership is not disclaimed.
(3) Includes 6,500 shares owned by Robert B. Boswell, M.D. FACCPA Defined
    Contribution Pension Plans, 500 shares as custodian for a family member and
    2,200 shares held by a family member for which beneficial ownership is not
    disclaimed.
(4) Includes 300 shares held in trust for family members for which beneficial
    ownership is not disclaimed and 2,000 shares held in trust for a third
    party.
(5) Includes 300 shares held by a Florida corporation in which he has an
    interest and for which beneficial ownership is not disclaimed.
(6) Includes 13,059 shares held in trust for Mr. Moss and 5,000 shares held in
    trust for a family member, over which Mr. Moss exercises shared voting and
    investment powers.
(7) Includes 17,029 shares held jointly with a family member with shared voting
    and shared investment power, 7,400 shares held in pension/profit sharing
    plans for Mr. Raffa's benefit, and 1,000 shares held by family members for
    which beneficial ownership is not disclaimed.
(8) Includes 3,220 shares held jointly with a family member with shared voting
    and shared investment power and 1,500 shares held by Scarboro Central, Inc.
    for which beneficial ownership is not disclaimed.
(9) Includes 10,000 shares held jointly with a family member with shared voting
    and shared investment power. Does not include 4,000 shares held by
    Zimmerman, Shuffield, Kiser & Sutcliffe, P.A. Profit Sharing Plan & Trust
    in which Mr. Shuffield has approximately a 22.7% interest but over which he
    does not exercise control.

                                       46
<PAGE>

                                    EXPERTS

   Ernst & Young LLP, independent auditors, have audited Wachovia's
consolidated financial statements included in Wachovia's Annual Report on Form
10-K for the year ended December 31, 1999, as set forth in their report, which
is incorporated by reference in this prospectus and elsewhere in the
registration statement. Wachovia's financial statements are incorporated by
reference in reliance on Ernst & Young LLP's report, given on their authority
as experts in accounting and auditing.

   The consolidated financial statements of Commerce and subsidiaries as of
December 31, 1999 and 1998, and for each of the years in the three year period
ended December 31, 1999, have been incorporated by reference herein and in the
registration statement, in reliance upon the report of KPMG LLP, independent
certified public accountants, and upon the authority of said firm as experts in
auditing and accounting.

                       VALIDITY OF WACHOVIA COMMON STOCK

   William M. Watson, Jr., Senior Vice President, Counsel & Secretary of
Wachovia, will pass upon the validity of the shares of Wachovia common stock
being offered pursuant to the merger.

                                 OTHER MATTERS

   As of the date of this proxy statement/prospectus, the Commerce board does
not know of any matters that will be presented for consideration at the special
meeting other than as described in this proxy statement/prospectus. However,
the proposed proxy will be deemed to confer authority to the individuals named
as authorized therein to vote the shares represented by such proxy as to any
matters that fall within the purposes outlined in the Notice of Special Meeting
as determined by a majority of Commerce's board, including any adjournments or
postponements. Nonetheless, a proxy which is voted against the proposal to
approve the merger will not be voted in favor of any adjournment or
postponement.

                      WHERE YOU CAN FIND MORE INFORMATION

   Wachovia has filed with the SEC a registration statement under the
Securities Act that registers the shares of Wachovia common stock to be issued
and distributed to Commerce shareholders in connection with the merger. The
registration statement, including the attached exhibits and schedules, contains
additional relevant information about Wachovia and Wachovia common stock. The
rules and regulations of the SEC allow us to omit certain information included
in the registration statement from this proxy statement/prospectus.

   In addition, Wachovia and Commerce both file reports, proxy statements and
other information with the SEC under the Securities Exchange Act. You may read
and obtain copies of this information by mail from the Public Reference Room of
the SEC, 450 Fifth Street, N.W., Room 1024, Washington, D.C. 20549, at
prescribed rates. You may obtain information on the operation of the Public
Reference Room by calling the SEC at 1-800-SEC-0330.

   The SEC also maintains an Internet worldwide web site that contains reports,
proxy statements and other information about issuers, like Wachovia, who file
electronically with the SEC. The address of the site is http://www.sec.gov.
Wachovia also maintains an Internet worldwide web site that contains certain
company information; its address is http://www.wachovia.com.

   You can also inspect reports, proxy statements and other information about
Wachovia at the offices of the NYSE, 20 Broad Street, New York, New York 10005.


                                       47
<PAGE>

   The SEC allows Wachovia and Commerce to "incorporate by reference"
information into this proxy statement/prospectus. This means that the company
can disclose important information to you by referring you to another document
filed separately with the SEC. The information incorporated by reference is
considered to be a part of this proxy statement/prospectus, except for any
information that is superseded by information that is included directly in this
document.

   This proxy statement/prospectus incorporates by reference the documents
listed below that Wachovia or Commerce has previously filed with the SEC. They
contain important information about Wachovia or Commerce and each of their
financial conditions.

<TABLE>
<CAPTION>
     Wachovia SEC Filings                   Period
     --------------------                   ------
     <S>                                    <C>
     Annual Report on Form 10-K...........  Year ended December 31, 1999
     Current Reports on Form 8-K..........  January 21, 1999 and May 14, 1999
<CAPTION>
     Commerce SEC Filings                   Period
     --------------------                   ------
     <S>                                    <C>
     Annual Report on Form 10-K...........  Year ended December 31, 1999
     Current Report on Form 8-K...........  March 28, 2000
     The description of Wachovia common
     stock set forth in the Wachovia's
     registration statement on Form 8-B
     filed pursuant to Section 12 of the
     Exchange Act including any amendment
     or report filed with the SEC for the
     purpose of updating such description.
     Commerce's Annual Report on Form 10-K is contained in this proxy
     statement/prospectus as Appendix E.
</TABLE>

   Each of Wachovia and Commerce incorporates by reference additional documents
that it may file with the SEC between the date of this proxy
statement/prospectus and the date of the special meeting. These documents
include periodic reports, such as Quarterly Reports on Form 10-Q and Current
Reports on Form 8-K, as well as proxy statements.

   Wachovia has supplied all information contained or incorporated by reference
in this proxy statement/prospectus relating to Wachovia, as well as all pro
forma financial information, and Commerce has supplied all information
contained in this proxy statement/prospectus relating to Commerce.

   Documents incorporated by reference are available from Wachovia or Commerce
without charge, excluding any exhibits to those documents unless the exhibit is
specifically incorporated by reference as an exhibit in this proxy
statement/prospectus. You can obtain documents incorporated by reference in
this proxy statement/prospectus by requesting them in writing or by telephone
from Wachovia at the following addresses:

                              Wachovia Corporation
             P. O. Box 3099

                                               191 Peachtree Street, N.E.
  Winston-Salem, North Carolina 27150  or        Atlanta, Florida 30303
       Telephone: (336) 732-2549               Telephone: (404) 332-6661

                         Commerce National Corporation

                                 P.O. Box 8181
                        Winter Park, Florida 32790-8181
                           Telephone: (407) 741-8900

   If you would like to request documents, please do so by  .  to receive them
before the special meeting. If you request any incorporated documents from us,
we will mail them to you by first class mail, or another equally prompt means,
within one business day after we receive your request.

                                       48
<PAGE>

   We have not authorized anyone to give any information or make any
representation about the merger or our companies that is different from, or in
addition to, that contained in this proxy statement/prospectus or in any of the
materials that we have incorporated into this document. Therefore, if anyone
does give you information of this sort, you should not rely on it. If you are
in a jurisdiction where offers to exchange or sell, or solicitations of offers
to exchange or purchase, the securities offered by this document or the
solicitation of proxies is unlawful, or if you are a person to whom it is
unlawful to direct these types of activities, then the offer presented in this
document does not extend to you. The information contained in this document
speaks only as of the date of this document unless the information specifically
indicates that another date applies.

                                       49
<PAGE>

                                                                      APPENDIX A

   AGREEMENT AND PLAN OF MERGER, dated as of March 3, 2000, by and between
Commerce National Corporation. ("Commerce") and Wachovia Corporation
("Wachovia").

                                    RECITALS

   A. Commerce National Corporation Commerce is a Florida corporation, having
its principal place of business in Wachovia Park, Florida.

   B. Wachovia Corporation. Wachovia is a North Carolina corporation, having
its principal place of business in both Winston-Salem, North Carolina and
Atlanta, Georgia.

   C. Stock Option Agreement. As a condition and an inducement to the
willingness of Wachovia to enter into this Agreement, Commerce has granted to
Wachovia an option pursuant to a stock option agreement, in substantially the
form of Exhibit A (the "Stock Option Agreement").

   D. Voting Agreements. As a further condition and an inducement to Wachovia's
entering into this Agreement, stockholders of Commerce who are also directors
or executive officers of Commerce holding or controlling the power to vote in
excess of 24.5% of the outstanding shares of Commerce Common Stock have entered
into agreements with Wachovia, substantially in the form of Exhibit B hereto,
under which each stockholder has agreed to vote in favor of this Agreement (the
"Voting Agreements").

   E. Noncompetition Agreements. As a further condition and inducement to the
willingness of Wachovia to enter into this Agreement, the directors of Commerce
identified on Exhibit C have executed and delivered noncompetition agreements
with Wachovia in substantially the forms provided to Commerce (the "Director
Noncompetition Agreements") and Commerce has agreed to use it best efforts to
cause the officers of Commerce identified on Exhibit C to execute and deliver
noncompetition agreements with Wachovia in form and substance acceptable to
Wachovia (the "Officer Noncompetition Agreements") (collectively, the
"Noncompetition Agreements").

   F. Employment Agreements. As a further condition and inducement to the
willingness of Wachovia to enter into this Agreement, Guy D. Colado, President
and Chief Executive Officer of Commerce, has executed and delivered an
employment agreement with Wachovia substantially the form provided to Commerce
(the "Employment Agreement").

   G. Intentions of the Parties. It is the intention of the parties to this
Agreement that the business combination contemplated hereby be treated as a
"reorganization" under Section 368 of the Internal Revenue Code of 1986, as
amended (the "Code").

   H. Board Action. The respective Boards of Directors of each of Wachovia and
Commerce have determined that it is in the best interests of their respective
companies and their stockholders to consummate the strategic business
combination transaction provided for herein.

   NOW, THEREFORE, in consideration of the premises and of the mutual
covenants, representations, warranties and agreements contained herein the
parties agree as follows:

                                   ARTICLE I

                              Certain Definitions

   1.01 Certain Definitions . The following terms are used in this Agreement
with the meanings set forth below:

   "Acquisition Proposal" has the meaning set forth in Section 6.06.

                                      A-1
<PAGE>

   "Affiliate" means, with respect to any specified person, any other person
directly or indirectly controlling, controlled by or under common control with
such specified person. For the purposes of this definition, "control" when used
with respect to any specified person means the power to direct the management
and policies of such person, directly or indirectly, whether through the
ownership of voting securities, by contract or otherwise; and the terms
"controlling" and "controlled" have correlative meanings to the foregoing.

   "Agreement" means this Agreement and Plan of Merger, as amended or modified
from time to time in accordance with Section 9.02.

   "Code" has the meaning set forth in Recital G.

   "Commerce" has the meaning set forth in the preamble to this Agreement.

   "Commerce Affiliate" has the meaning set forth in Section 6.07(a).

   "Commerce Articles" means the Amended and Restated Articles of Incorporation
of Commerce.

   "Commerce Benefit Plans" has the meaning set forth in Section 5.03(m).

   "Commerce Board" means the Board of Directors of Commerce.

   "Commerce By-Laws" means the First Amended and Restated By-laws of Commerce.

   "Commerce Common Stock" means the common stock, par value $0.10 per share,
of Commerce.

   "Commerce Meeting" has the meaning set forth in Section 6.02.

   "Commerce Pension Plan" has the meaning set forth in Section 5.03(m).

   "Commerce SEC Documents" has the meaning set forth in Section 5.03(g).

   "Commerce Stock Plans" means the 1999 Commerce National Corporation
Directors' Stock Option Plan, the Stock Appreciation Rights Agreement, and the
1998 Commerce National Corporation Employees' Stock Option Plan.

   "Commerce Stock Option" means any option to purchase shares under the
Commerce stock plans.

   "Costs" has the meaning set forth in Section 6.12(a).

   "Disclosure Schedule" has the meaning set forth in Section 5.01.

   "Effective Date" has the meaning set forth in Section 2.02.

   "Effective Time" has the meaning set forth in Section 2.02.

   "Employment Agreement" has the meaning set forth in Recital F.

   "Environmental Laws" means all applicable local, state and federal
environmental, health and safety laws and regulations, including, without
limitation, the Resource Conservation and Recovery Act, the Comprehensive
Environmental Response, Compensation, and Liability Act, the Clean Water Act,
the Federal Clean Air Act, and the Occupational Safety and Health Act, each as
amended, regulations promulgated thereunder, and state counterparts.

   "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.

   "ERISA Affiliate" has the meaning set forth in Section 5.03(m).


                                      A-2
<PAGE>

   "Exchange Act" means the Securities Exchange Act of 1934, as amended, and
the rules and regulations thereunder.

   "Exchange Agent" has the meaning set forth in Section 3.04.

   "Exchange Fund" has the meaning set forth in Section 3.04.

   "Exchange Ratio" has the meaning set forth in Section 3.01(a).

   "FBCA" means the Florida Business Corporation Act.

   "Governmental Authority" means any court, administrative agency or
commission or other federal, state or local governmental authority or
instrumentality.

   "Indemnified Party" has the meaning set forth in Section 6.12(a).

   "Insurance Amount" has the meaning set forth in Section 6.12(b).

   "Insurance Policy" has the meaning set forth in Section 5.03(t).

   "Lien" means any charge, mortgage, pledge, security interest, restriction,
claim, lien, or encumbrance.

   "Material Adverse Effect" means, with respect to Wachovia, Commerce or the
Surviving Corporation, any effect that (i) is material and adverse to the
financial position, results of operations or business of Wachovia and its
Subsidiaries taken as a whole, Commerce and its Subsidiaries taken as a whole,
or the Surviving Corporation and its Subsidiaries taken as a whole,
respectively, or (ii) would materially impair the ability of either Wachovia
or Commerce to perform its obligations under this Agreement or otherwise
materially threaten or materially impede the consummation of the Merger and
the other transactions contemplated by this Agreement; provided, however, that
Material Adverse Effect shall not be deemed to include the impact of (a)
changes in banking and similar laws of general applicability or
interpretations thereof by courts or governmental authorities, (b) changes in
generally accepted accounting principles or regulatory accounting requirements
applicable to banks and their holding companies generally, (c) any
modifications or changes to valuation policies and practices in connection
with the Merger or restructuring charges taken in connection with the Merger,
in each case in accordance with generally accepted accounting principles,
(d) effects of any action taken with the prior written consent of Wachovia and
(e) changes in conditions or circumstances that affect the banking industry
generally.

   "Merger" has the meaning set forth in Section 2.01.

   "Merger Consideration" has the meaning set forth in Section 2.01.

   "NCBCA" means the North Carolina Business Corporation Act.

   "New Certificate" has the meaning set forth in Section 3.04.

   "Noncompetition Agreements" (including "Director Noncompetition Agreements"
and "Officer Noncompetition Agreements") has the meaning set forth in Recital
E.

   "NYSE" means the New York Stock Exchange, Inc.

   "Old Certificate" has the meaning set forth in Section 3.04.

   "Permitted Dividend Amount" has the meaning set forth in Section 4.01(c).

   "Person" means any individual, bank, corporation, partnership, association,
joint-stock company, business trust or unincorporated organization.

                                      A-3
<PAGE>

   "Previously Disclosed" by a party shall mean information set forth in its
Disclosure Schedule.

   "Proxy Statement" has the meaning set forth in Section 6.03.

   "Registration Statement" has the meaning set forth in Section 6.03.

   "Regulatory Authority" has the meaning set forth in Section 5.03(i).

   "Representatives" means, with respect to any Person, such Person's
directors, officers, employees, legal or financial advisors or any
representatives of such legal or financial advisors.

   "Rights" means, with respect to any Person, securities or obligations
convertible into or exercisable or exchangeable for, or giving any person any
right to subscribe for or acquire, or any options, calls or commitments
relating to, or any stock appreciation right or other instrument the value of
which is determined in whole or in part by reference to the market price or
value of, shares of capital stock of such person.

   "SEC" means the Securities and Exchange Commission.

   "Securities Act" means the Securities Act of 1933, as amended, and the
rules and regulations thereunder.

   "Stock Option Agreement" has the meaning set forth in Recital C.

   "Subsidiary" and "Significant Subsidiary" have the meanings ascribed to
them in Rule 1-02 of Regulation S-X of the SEC.

   "Subsidiary Combination" has the meaning set forth in Section 2.04.

   "Surviving Corporation" has the meaning set forth in Section 2.01.

   "Takeover Laws" has the meaning set forth in Section 5.03(o).

   "Tax" and "Taxes" means all federal, state, local or foreign taxes,
charges, fees, levies or other assessments, however denominated, including,
without limitation, all net income, gross income, gross receipts, gains,
sales, use, ad valorem, goods and services, capital, production, transfer,
franchise, windfall profits, license, withholding, payroll, employment,
disability, employer health, excise, estimated, severance, stamp, occupation,
property, environmental, unemployment or other taxes, custom duties, fees,
assessments or charges of any kind whatsoever, together with any interest and
any penalties, additions to tax or additional amounts imposed by any taxing
authority whether arising before, on or after the Effective Date.

   "Tax Returns" means any return, amended return or other report (including
elections, declarations, disclosures, schedules, estimates and information
returns) required to be filed with respect to any Tax.

   "Treasury Stock" shall mean shares of Commerce Stock held by Commerce or
any of its Subsidiaries or by Wachovia or any of its Subsidiaries, in each
case other than in a fiduciary capacity or as a result of debts previously
contracted in good faith.

   "Voting Agreement" has the meaning set forth in Recital D.

   "Wachovia" has the meaning set forth in the preamble to this Agreement.

   "Wachovia Average Stock Price" has the meaning set forth in Section
3.01(a).

   "Wachovia Bank" means Wachovia Bank, National Association.

   "Wachovia Board" means the Board of Directors of Wachovia.

                                      A-4
<PAGE>

   "Wachovia Common Stock" means the common stock, par value $5.00 per share,
of Wachovia.

   "Wachovia Preferred Stock" means the preferred stock, par value $5.00 per
share, of Wachovia.

   "Wachovia SEC Documents" has the meaning set forth in Section 5.04g.

   "Wachovia Stock" means, collectively, Wachovia Common Stock and Wachovia
Preferred Stock.

   "Y2K Compliant" means, with respect to any computer software or hardware, to
the extent such computer software or hardware has a calendar function, that it
is able to record, store, process and present calendar dates falling on or
after January 1, 2000 and date-dependent data in substantially the same manner
and with the same functionality as such software records, stores, processes and
presents such calendar dates and date-dependent data as of the date hereof.

   "Y2K Plan" means a plan of reprogramming and testing for the purpose of
providing reasonable assurance that all significant computer software and
hardware developed or currently used (including third party software and
hardware necessary for the conduct of its business) by Commerce or its
Subsidiaries will be Y2K Compliant.

                                   ARTICLE II

                                   The Merger

   2.01 The Merger. (a) At the Effective Time, Commerce shall merge with and
into Wachovia (the "Merger"), the separate corporate existence of Commerce
shall cease and Wachovia shall survive and continue to exist as a Florida
corporation (Wachovia, as the surviving corporation in the Merger, sometimes
being referred to herein as the "Surviving Corporation"). Wachovia may at any
time prior to the Effective Time change the method of effecting the combination
with Commerce (including, without limitation, the provisions of this Article
II) if and to the extent it deems such change to be necessary or appropriate;
provided, however, that no such change shall (i) alter or change the amount or
kind of consideration to be issued to holders of Commerce Stock as provided for
in this Agreement (the "Merger Consideration"), (ii) adversely affect the tax
treatment of Commerce's stockholders as a result of receiving the Merger
Consideration or (iii) materially impede or delay consummation of the
transactions contemplated by this Agreement.

   (b) Subject to the satisfaction or waiver of the conditions set forth in
Article VII, the Merger shall become effective upon the occurrence of the
filing in the office of the Secretary of State of the State of Florida of
articles of merger in accordance with Section 607.1105 of the FBCA and the
filing in the office of the Secretary of State of the State of North Carolina
of articles of merger in accordance with Section 55-11-05 of the NCBCA or such
later date and time as may be set forth in such certificate or articles. The
Merger shall have the effects prescribed in the FBCA and the NCBCA.

   (c) Articles of Incorporation and By-Laws. The articles of incorporation and
by-laws of Wachovia immediately after the Merger shall be those of Wachovia as
in effect immediately prior to the Effective Time.

   (d) Directors and Officers of Wachovia. The directors and officers of
Wachovia immediately after the Merger shall be the directors and officers of
Wachovia immediately prior to the Effective Time, until such time as their
successors shall be duly elected and qualified.

   2.02 Effective Date and Effective Time. Subject to the satisfaction or
waiver of the conditions set forth in Article VII, the parties shall cause the
effective date of the Merger (the "Effective Date") to occur on (i) the fifth
business day to occur after the last of the conditions set forth in Article VII
shall have been satisfied or waived in accordance with the terms of this
Agreement (or, at the election of Wachovia, on the last business

                                      A-5
<PAGE>

day of the month in which such day occurs or, if such fifth business day occurs
on one of the last five business days of such month, on the last business day
of the succeeding month) or (ii) such other date to which the parties may agree
in writing. The time on the Effective Date when the Merger shall become
effective is referred to as the "Effective Time."

   2.03 Plan of Merger. Wachovia and Commerce hereby enter into a separate plan
of merger, in substantially the form of Exhibit D, for purposes of any filing
requirement.

   2.04 Integration. Upon or following the Effective Time, the parties hereto
currently intend to effectuate, or cause to be effectuated, the combination
(the "Subsidiary Combination") of the business of the National Bank of Commerce
with that of Wachovia Bank. Commerce agrees to cooperate with Wachovia and to
take all reasonable actions prior to or following the Effective Time, including
executing all requisite documentation, as may be requested by Wachovia to
effect the Subsidiary Combination. Commerce also agrees to cooperate with
Wachovia and to take all reasonable restructuring steps for regulatory
purposes, as may be requested by Wachovia to merge or otherwise consolidate
such legal entities to the extent desirable for regulatory or other reasons.

                                  ARTICLE III

                       Consideration; Exchange Procedures

   3.01 Merger Consideration. Subject to the provisions of this Agreement, at
the Effective Time, automatically by virtue of the Merger and without any
action on the part of any Person:

     (a) Outstanding Commerce Common Stock. Each share, excluding Treasury
  Stock, of Commerce Common Stock, issued and outstanding immediately prior
  to the Effective Time shall become and be converted into the number of
  shares of Wachovia Common Stock equal to the Exchange Ratio (as defined in
  the following sentence). The "Exchange Ratio" shall mean the number equal
  to $54.00 divided by the Wachovia Average Stock Price (rounded to the
  nearest one-thousandth) provided that:

       (i) if the Wachovia Average Stock Price exceeds $64.125, the
    Exchange Ratio shall be .8421; and

         (ii) if the Wachovia Average Stock Price is less than $51.30, the
    Exchange Ratio shall be 1.0526.

  The "Wachovia Average Stock Price" shall be the closing price of Wachovia
  Common Stock, as reported by the NYSE Composite Transaction Reporting
  System (as reported in The Wall Street Journal or, if not reported therein,
  in another authoritative source), for the 15 NYSE trading days immediately
  preceding the Effective Date.

     (b) Outstanding Wachovia Stock. Each share of Wachovia Stock issued and
  outstanding immediately prior to the Effective Time shall remain issued and
  outstanding and unaffected by the Merger.

     (c) Treasury Stock and Commerce Preferred Stock. Each share of Commerce
  Common Stock held as Treasury Stock immediately prior to the Effective Time
  shall be canceled and retired at the Effective Time and no consideration
  shall be issued in exchange therefor.

   3.02 Rights as Stockholders; Stock Transfers. At the Effective Time, holders
of Commerce Common Stock shall cease to be, and shall have no rights as,
stockholders of Commerce, other than to receive any dividend or other
distribution with respect to such Commerce Common Stock with a record date
occurring prior to the Effective Time and the consideration provided under this
Article III. After the Effective Time, there shall be no transfers of shares of
Commerce Common Stock on the stock transfer books of Commerce or the Surviving
Corporation.


                                      A-6
<PAGE>

   3.03 Fractional Shares. Notwithstanding any other provision hereof, no
fractional shares of Wachovia Common Stock and no certificates or scrip
therefor, or other evidence of ownership thereof, will be issued in the Merger;
instead, Wachovia shall pay to each holder of Commerce Common Stock who would
otherwise be entitled to a fractional share of Wachovia Common Stock (after
taking into account all Old Certificates delivered by such holder) an amount in
cash (without interest) determined by multiplying such fraction by the closing
price of Wachovia Common Stock, as reported by the NYSE Composite Transactions
Reporting System (as reported in The Wall Street Journal or, if not reported
therein, in another authoritative source), for the NYSE trading day immediately
preceding the Effective Date.

   3.04 Exchange Procedures. (a) At or prior to the Effective Time, Wachovia
shall deposit, or shall cause to be deposited, with EquiServe Trust Company,
N.A. (in such capacity, the "Exchange Agent"), for the benefit of the holders
of certificates formerly representing shares of Commerce Common Stock ("Old
Certificates"), for exchange in accordance with this Article III, certificates
representing the shares of Wachovia Common Stock ("New Certificates") and an
estimated amount of cash (such cash and New Certificates, together with any
dividends or distributions with a record date occurring after the Effective
Date with respect thereto (without any interest on any such cash, dividends or
distributions), being hereinafter referred to as the "Exchange Fund") to be
paid pursuant to this Article III in exchange for outstanding shares of
Commerce Common Stock.

   (b) As promptly as practicable after the Effective Date, Wachovia shall send
or cause to be sent to each former holder of record of shares of Commerce
Common Stock immediately prior to the Effective Time transmittal materials for
use in exchanging such stockholder's Old Certificates for the consideration set
forth in this Article III. Wachovia shall cause the New Certificates into which
shares of a stockholder's Commerce Common Stock are converted on the Effective
Date and/or any check in respect of any fractional share interests or dividends
or distributions which such person shall be entitled to receive to be delivered
to such stockholder upon delivery to the Exchange Agent of Old Certificates
representing such shares of Commerce Common Stock (or indemnity reasonably
satisfactory to Wachovia and the Exchange Agent, if any of such certificates
are lost, stolen or destroyed) owned by such stockholder. No interest will be
paid on any such cash to be paid in lieu of fractional share interests or in
respect of dividends or distributions, which any such person shall be entitled
to receive pursuant to this Article III upon such delivery. Old Certificates
surrendered for exchange by any Commerce Affiliate shall not be exchanged for
New Certificates until Wachovia has received a written agreement from such
person as specified in Section 6.07.

   (c) Notwithstanding the foregoing, neither the Exchange Agent nor any party
hereto shall be liable to any former holder of Commerce Stock for any amount
properly delivered to a public official pursuant to applicable abandoned
property, escheat or similar laws.

   (d) At the election of Wachovia, no dividends or other distributions with
respect to Wachovia Common Stock with a record date occurring after the
Effective Time shall be paid to the holder of any unsurrendered Old Certificate
representing shares of Commerce Common Stock converted in the Merger into the
right to receive shares of such Wachovia Common Stock until the holder thereof
shall be entitled to receive New Certificates in exchange therefor in
accordance with the procedures set forth in this Section 3.04, and no such
shares of Commerce Common Stock shall be eligible to vote until the holder of
Old Certificates is entitled to receive New Certificates in accordance with the
procedures set forth in this Section 3.04. After becoming so entitled in
accordance with this Section 3.04, the record holder thereof also shall be
entitled to receive any such dividends or other distributions, without any
interest thereon, which theretofore had become payable with respect to shares
of Wachovia Common Stock such holder had the right to receive upon surrender of
the Old Certificate.

   (e) Any portion of the Exchange Fund that remains unclaimed by the
stockholders of Commerce for twelve months after the Effective Time shall be
paid to Wachovia. Any stockholders of Commerce who have not theretofore
complied with this Article III shall thereafter look only to Wachovia for
payment of

                                      A-7
<PAGE>

  the shares of Wachovia Common Stock, cash in lieu of any fractional shares
  and unpaid dividends and distributions on Wachovia Common Stock deliverable
  in respect of each share of Commerce Common Stock such stockholder holds as
  determined pursuant to this Agreement, in each case, without any interest
  thereon and Wachovia shall make such payment.

   3.05 Anti-Dilution Provisions. In the event Wachovia changes (or establishes
a record date for changing) the number of shares of Wachovia Common Stock
issued and outstanding prior to the Effective Date as a result of a stock
split, stock dividend, recapitalization or similar transaction with respect to
the outstanding Wachovia Common Stock and the record date therefor shall be
prior to the Effective Date, the Exchange Ratio shall be proportionately
adjusted.

   3.06 Options. At the Effective Time, each outstanding Commerce Stock Option,
whether vested or unvested, shall be converted into an option to acquire, on
the same terms and conditions as were applicable under such Commerce Stock
Option, the number of shares of Wachovia Common Stock equal to (a) the number
of shares of Commerce Common Stock subject to the Commerce Stock Option,
multiplied by (b) the Exchange Ratio (such product rounded down to the nearest
whole number) (a "Replacement Option"), at an exercise price per share (rounded
up to the nearest whole cent) equal to (y) the aggregate exercise price for the
shares of Commerce Common Stock which were purchasable pursuant to such
Commerce Stock Option divided by (z) the number of full shares of Wachovia
Common Stock subject to such Replacement Option in accordance with the
foregoing. Notwithstanding the foregoing, each Commerce Stock Option which is
intended to be an "incentive stock option" (as defined in Section 422 of the
Code) shall be adjusted in accordance with the requirements of Section 424 of
the Code. At or prior to the Effective Time, Commerce shall take all action, if
any, necessary with respect to the Commerce Stock Plans to permit the
replacement of the outstanding Commerce Stock Options by Wachovia pursuant to
this Section. At the Effective Time, Wachovia shall assume the Commerce Stock
Plans; provided, that such assumption shall be only in respect of the
Replacement Options and that Wachovia shall have no obligation with respect to
any awards under the Commerce Stock Plans other than the Replacement Options
and shall have no obligation to make any additional grants or awards under such
assumed Commerce Stock Plans.

                                   ARTICLE IV

                          Actions Pending Acquisition

   4.01 Forbearances of Commerce. From the date hereof until the Effective
Time, except as expressly contemplated by this Agreement, without the prior
written consent of Wachovia, Commerce will not, and will cause each of its
Subsidiaries not to:

     (a) Ordinary Course. Conduct the business of Commerce and its
  Subsidiaries other than in the ordinary and usual course or fail to use
  reasonable efforts to preserve intact their business organizations and
  assets and maintain their rights, franchises and existing relations with
  customers, suppliers, employees and business associates, or take any action
  reasonably likely to have a Material Adverse Effect with respect to
  Commerce.

     (b) Capital Stock. (1) Issue, sell or otherwise permit to become
  outstanding, or authorize the creation of, any additional shares of
  Commerce Common Stock or other equity stock of Commerce or any Rights, (2)
  enter into any agreement with respect to the foregoing, or (3) permit any
  additional shares of Commerce Common Stock to become subject to new grants
  of employee or director stock options, other Rights or similar stock-based
  employee rights.

     (c) Dividends, Etc. (1) Make, declare, pay or set aside for payment any
  dividend (other than (A) an annual cash dividend on Commerce Common Stock
  in an amount equal to $0.15 per share (the "Permitted Dividend Amount") and
  paid on March 8, 2000 (B) dividends from wholly owned Subsidiaries to
  Commerce or another wholly owned Subsidiary of Commerce) on or in respect
  of, or declare or make any distribution on any shares of Commerce Common
  Stock or any Subsidiary's capital

                                      A-8
<PAGE>

  stock or (2) directly or indirectly adjust, split, combine, redeem,
  reclassify, purchase or otherwise acquire, any shares of its capital stock;
  provided, however, that if the Merger is not consummated by the record date
  for Wachovia's dividend payable during the third quarter of 2000, then the
  Permitted Dividend Amount may be increase by Commerce at its option for all
  future dividends to $0.51 per share.

     (d) Compensation; Employment Agreements; Etc. Enter into or amend or
  renew any employment, consulting, severance or similar agreements or
  arrangements with any director, officer, employee or consultant of Commerce
  or its Subsidiaries, or grant any salary or wage increase or increase any
  employee benefit (including incentive or bonus payments), except (i) for
  normal individual increases in compensation to employees in the ordinary
  course of business consistent with past practice, (ii) for other changes
  that are required by applicable law, (iii) to satisfy Previously Disclosed
  contractual obligations existing as of the date hereof, (iv) as expressly
  provided on Section 4.01(d) of the Commerce Disclosure Schedule, or (v) for
  grants of awards to newly hired employees consistent with past practice.

     (e) Benefit Plans. Enter into, establish, adopt or amend (except (i) as
  may be required by applicable law or (ii) to satisfy Previously Disclosed
  contractual obligations existing as of the date hereof) any pension,
  retirement, stock option, stock purchase, savings, profit sharing, deferred
  compensation, consulting, bonus, severance, group insurance or other
  employee benefit, incentive or welfare contract, plan or arrangement, or
  any trust agreement (or similar arrangement) related thereto, in respect of
  any director, officer, employee or consultant of Commerce or its
  Subsidiaries, or take any action to accelerate the vesting or
  exercisability of stock options, restricted stock or other compensation or
  benefits payable thereunder.

     (f) Dispositions. Except as Previously Disclosed, sell, transfer,
  mortgage, encumber or otherwise dispose of or discontinue any of its
  assets, deposits, business or properties except in the ordinary course of
  business and in a transaction that is not material to Commerce and its
  Subsidiaries taken as a whole.

     (g) Acquisitions. Except as Previously Disclosed, acquire (other than by
  way of foreclosures or acquisitions of control in a bona fide fiduciary
  capacity or in satisfaction of debts previously contracted in good faith,
  in each case in the ordinary and usual course of business consistent with
  past practice) all or any portion of, the assets, business, deposits or
  properties of any other entity except in the ordinary course of business
  and in a transaction that is not material to Commerce and its Subsidiaries
  taken as a whole.

     (h) Governing Documents. Amend the Commerce Articles, Commerce By-laws
  or the certificate of incorporation or by-laws (or similar governing
  documents) of any of Commerce's Subsidiaries.

     (i) Accounting Methods. Implement or adopt any change in its accounting
  principles, practices or methods, other than as may be required by
  generally accepted accounting principles.

     (j) Contracts. Except in the ordinary course of business consistent with
  past practice, enter into or terminate any material contract (as defined in
  Section 5.03(k)) or amend or modify in any material respect any of its
  existing material contracts.

     (k) Claims. Except in the ordinary course of business consistent with
  past practice, settle any claim, action or proceeding, except for any
  claim, action or proceeding involving solely money damages in an amount,
  individually or in the aggregate for all such settlements, that is not
  material to Commerce and its Subsidiaries, taken as a whole and that does
  not involve or create precedent for claims, actions or proceedings that are
  reasonably likely to be material to Commerce and its Subsidiaries, taken as
  a whole.

     (l) Adverse Actions. (i) Take any action which would materially
  adversely affect its ability to consummate the Merger; (ii) take any action
  reasonably likely to prevent or impede the Merger from qualifying as a
  reorganization within the meaning of Section 368 of the Code; or (iii)
  knowingly take any action that is intended or is reasonably likely to
  result in (A) any of its representations and warranties set forth in this
  Agreement being or becoming untrue in any material respect at any time at
  or prior to the Effective Time, (B) any of the conditions to the Merger set
  forth in Article VII not being satisfied or (C) a

                                      A-9
<PAGE>

  material violation of any provision of this Agreement except, in each case,
  as may be required by applicable law or regulation.

     (m) Risk Management. Except as required by applicable law or regulation,
  (i) implement or adopt any material change in its interest rate and other
  risk management policies, procedures or practices; (ii) fail to follow its
  existing policies or practices with respect to managing its exposure to
  interest rate and other risk; or (iii) fail to use commercially reasonable
  means to avoid any material increase in its aggregate exposure to interest
  rate risk.

     (n) Indebtedness. Incur any indebtedness for borrowed money other than
  in the ordinary course of business consistent with past practice.

     (o) Tax Matters. Make or change any material tax election, change any
  annual tax accounting period, adopt or change any method of tax accounting,
  file any amended Tax Return, enter into any material closing agreement,
  settle any material Tax claim or assessment, surrender or compromise any
  right to claim a material Tax refund, consent to any extension or waiver of
  the limitations period applicable to any material Tax claim or assessment,
  in each case, other than any of the foregoing actions that are not material
  and which are taken in the ordinary and usual course of business consistent
  with past practice.

     (p) Commitments. Agree or commit to do any of the foregoing.

   4.02 Forbearances of Wachovia. From the date hereof until the Effective
Time, except as expressly contemplated by this Agreement, without the prior
written consent of Commerce, Wachovia will not, and will cause each of its
Subsidiaries not to:

     (a) Extraordinary Dividends. Make, declare, pay or set aside for payment
  any extraordinary dividend.

     (b) Adverse Actions. (i) Take any action reasonably likely to prevent or
  impede the Merger from qualifying as a reorganization within the meaning of
  Section 368 of the Code; or (ii) knowingly take any action that is intended
  or is reasonably likely to result in (A) any of its representations and
  warranties set forth in this Agreement being or becoming untrue in any
  material respect at any time at or prior to the Effective Time, (B) any of
  the conditions to the Merger set forth in Article VII not being satisfied;
  or (C) a material violation of any provision of this Agreement except, in
  each case, as may be required by applicable law or regulation.

                                   ARTICLE V

                         Representations and Warranties

   5.01 Disclosure Schedules. On or prior to the date hereof, Wachovia has
delivered to Commerce a schedule and Commerce has delivered to Wachovia a
schedule (respectively, its "Disclosure Schedule") setting forth, among other
things, items the disclosure of which is necessary or appropriate either in
response to an express disclosure requirement contained in a provision hereof
or as an exception to one or more representations or warranties contained in
Section 5.03 or 5.04 or to one or more of its covenants contained in Article
IV; provided, that (a) no such item is required to be set forth in a Disclosure
Schedule as an exception to a representation or warranty if its absence would
not be reasonably likely to result in the related representation or warranty
being deemed untrue or incorrect under the standard established by Section
5.02, and (b) the mere inclusion of an item in a Disclosure Schedule as an
exception to a representation or warranty shall not be deemed an admission by a
party that such item represents a material exception or fact, event or
circumstance or that such item is reasonably likely to result in a Material
Adverse Effect.

   5.02 Standard. No representation or warranty of Commerce or Wachovia
contained in Section 5.03 or 5.04 shall be deemed untrue or incorrect, and no
party hereto shall be deemed to have breached a

                                      A-10
<PAGE>

representation or warranty, as a consequence of the existence of any fact,
event or circumstance unless such fact, circumstance or event, individually or
taken together with all other facts, events or circumstances inconsistent with
any representation or warranty contained in Section 5.03 or 5.04 has had or is
reasonably likely to have a Material Adverse Effect.

   5.03 Representations and Warranties of Commerce. Subject to Sections 5.01
and 5.02 and except as Previously Disclosed in a paragraph of its Disclosure
Schedule corresponding to the relevant paragraph below, Commerce hereby
represents and warrants to Wachovia:

     (a) Organization, Standing and Authority. (i) Commerce is a corporation
  duly organized, validly existing and in good standing under the laws of the
  State of Florida. (ii) Commerce is duly qualified to do business and is in
  good standing in the states of the United States and any foreign
  jurisdictions where its ownership or leasing of property or assets or the
  conduct of its business requires it to be so qualified.

     (b) Commerce Stock. As of the date hereof, the authorized capital stock
  of Commerce consists solely of 1,000,000 shares of Commerce Common Stock,
  of which 721,019 shares were outstanding as of the date hereof. As of the
  date hereof, 21,800 shares of Commerce Common Stock were held in treasury
  by Commerce or otherwise owned by Commerce or its Subsidiaries. The
  outstanding shares of Commerce Stock have been duly authorized and are
  validly issued and outstanding, fully paid and nonassessable, and subject
  to no preemptive rights (and were not issued in violation of any preemptive
  rights). As of the date hereof, except as Previously Disclosed in its
  Disclosure Schedule, there are no shares of Commerce Stock authorized and
  reserved for issuance, Commerce does not have any Rights issued or
  outstanding with respect to Commerce Stock, and Commerce does not have any
  commitment to authorize, issue or sell any Commerce Stock or Rights, except
  pursuant to this Agreement and the Stock Option Agreement.

     (c) Subsidiaries. (i)(A) Commerce has Previously Disclosed a list of all
  of its Subsidiaries together with the jurisdiction of organization of each
  such Subsidiary, (B) except as Previously Disclosed, it owns, directly or
  indirectly, all the issued and outstanding equity securities of each of its
  Subsidiaries, (C) no equity securities of any of its Subsidiaries are or
  may become required to be issued (other than to it or its wholly-owned
  Subsidiaries) by reason of any Right or otherwise, (D) there are no
  contracts, commitments, understandings or arrangements by which any of such
  Subsidiaries is or may be bound to sell or otherwise transfer any equity
  securities of any such Subsidiaries (other than to it or its wholly-owned
  Subsidiaries), (E) there are no contracts, commitments, understandings, or
  arrangements relating to its rights to vote or to dispose of such
  securities and (F) all the equity securities of each Subsidiary held by
  Commerce or its Subsidiaries are fully paid and nonassessable (except
  pursuant to 12 U.S.C. (S)55) and are owned by Commerce or its Subsidiaries
  free and clear of any Liens.

     (ii) Commerce does not own beneficially, directly or indirectly, any
  equity securities or similar interests of any Person, or any interest in a
  partnership or joint venture of any kind, other than its Subsidiaries.

     (iii) Each of Commerce's Subsidiaries (A) has been duly organized and is
  validly existing in good standing under the laws of the jurisdiction of its
  organization, and (B) is duly qualified to do business and in good standing
  in the jurisdictions where its ownership or leasing of property or the
  conduct of its business requires it to be so qualified.

     (d) Corporate Power. Commerce and each of its Subsidiaries has the
  corporate power and authority to carry on its business as it is now being
  conducted and to own all its properties and assets; and Commerce has the
  corporate power and authority to execute, deliver and perform its
  obligations under this Agreement and the Stock Option Agreement and to
  consummate the transactions contemplated hereby and thereby.

     (e) Corporate Authority. Subject in the case of this Agreement to
  receipt of the requisite approval of the agreement of merger set forth in
  this Agreement by the holders of a majority of the outstanding shares of
  Commerce Common Stock entitled to vote thereon (which is the only
  shareholder vote required thereon), this Agreement, the Stock Option
  Agreement and the transactions contemplated hereby and

                                      A-11
<PAGE>

  thereby have been authorized by all necessary corporate action of Commerce
  and the Commerce Board prior to the date hereof. This Agreement is a valid
  and legally binding obligation of Commerce, enforceable in accordance with
  its terms (except as enforceability may be limited by applicable
  bankruptcy, insolvency, reorganization, moratorium, fraudulent transfer and
  similar laws of general applicability relating to or affecting creditors'
  rights or by general equity principles). The Commerce Board has received
  the written opinion of Austin Associates, Inc. to the effect that as of the
  date hereof the Exchange Ratio is fair, from a financial point of view, to
  the holders of Commerce Common Stock.

     (f) Regulatory Filings; No Defaults. (i) No consents or approvals of, or
  filings or registrations with, any Governmental Authority or with any third
  party are required to be made or obtained by Commerce or any of its
  Subsidiaries in connection with the execution, delivery or performance by
  Commerce of this Agreement or the Stock Option Agreement or to consummate
  the Merger except for (A) the filing of a notice under the Hart-Scott-
  Rodino Antitrust Improvements Act of 1976 (the "HSR Act"), (B) filings of
  applications or notices with federal and state banking authorities, (C)
  filings with the SEC and state securities authorities, and (D) the filing
  of articles of merger with the Secretary of State of the State of Florida
  pursuant to the FBCA and the Secretary of State of the State of North
  Carolina pursuant to the NCBCA. As of the date hereof, Commerce is not
  aware of any reason why the approvals set forth in Section 7.01(b) will not
  be received without the imposition of a condition, restriction or
  requirement of the type described in Section 7.01(b).

     (ii) Subject to receipt of the regulatory approvals referred to in the
  preceding paragraph, and expiration of related waiting periods, and
  required filings under federal and state securities laws, the execution,
  delivery and performance of this Agreement and the Stock Option Agreement
  and the consummation of the transactions contemplated hereby and thereby do
  not and will not (A) constitute a breach or violation of, or a default
  under, or give rise to any Lien, any acceleration of remedies or any right
  of termination under, any law, rule or regulation or any judgment, decree,
  order, governmental permit or license, or contract, agreement, indenture or
  instrument of Commerce or of any of its Subsidiaries or to which Commerce
  or any of its Subsidiaries or properties is subject or bound, (B)
  constitute a breach or violation of, or a default under, the Commerce
  Certificate or the Commerce By-Laws, or (C) require any consent or approval
  under any such law, rule, regulation, judgment, decree, order, governmental
  permit or license, contract, agreement, indenture or instrument.

     (g) Financial Reports; No Material Adverse Effect. (i) Commerce's Annual
  Report on Form 10-K for the fiscal year ended December 31, 1998, and all
  other reports, registration statements, definitive proxy statements or
  information statements filed or to be filed by it or any of its
  Subsidiaries subsequent to December 31, 1998 under the Securities Act, or
  under Section 13(a), 13(c), 14 or 15(d) of the Exchange Act, in the form
  filed or to be filed with the SEC (collectively, "Commerce's SEC
  Documents"), as of the date filed, (A) complied or will comply in all
  material respects as to form with the applicable requirements under the
  Securities Act or the Exchange Act, as the case may be, and (B) did not and
  will not contain any untrue statement of a material fact or omit to state a
  material fact required to be stated therein or necessary to make the
  statements therein, in the light of the circumstances under which they were
  made, not misleading; and each of the balance sheets contained in or
  incorporated by reference into any such SEC Document (including the related
  notes and schedules thereto) fairly presents, or will fairly present, the
  financial position of Commerce and its Subsidiaries as of its date, and
  each of the statements of income and changes in stockholders' equity and
  cash flows or equivalent statements contained in any such SEC Document
  (including any related notes and schedules thereto) fairly presents, or
  will fairly present, the results of operations, changes in stockholders'
  equity and changes in cash flows, as the case may be, of Commerce and its
  Subsidiaries for the periods to which they relate, in each case in
  accordance with generally accepted accounting principles consistently
  applied during the periods involved, except in each case as may be noted
  therein, subject to normal year-end audit adjustments in the case of
  unaudited statements.

     (ii) Since December 31, 1998, Commerce and its Subsidiaries have not
  incurred any liability other than in the ordinary course of business
  consistent with past practice.

                                      A-12
<PAGE>

     (iii) Since December 31, 1998, (A) Commerce and its Subsidiaries have
  conducted their respective businesses in the ordinary and usual course
  consistent with past practice (excluding the incurrence of expenses related
  to this Agreement and the transactions contemplated hereby) and (B) no
  event has occurred or circumstance arisen that, individually or taken
  together with all other facts, circumstances and events (described in any
  paragraph of Section 5.03 or otherwise), is reasonably likely to have a
  Material Adverse Effect with respect to Commerce.

     (h) Litigation. (i) Commerce has Previously Disclosed its true and
  complete list, as of the date hereof, of all litigation, claims or other
  proceedings before any court or governmental agency pending (or, to
  Commerce's knowledge, threatened) against Commerce or any of its
  subsidiaries. (ii) No other litigation, claim or other proceeding before
  any court or governmental agency is pending against Commerce or any of its
  Subsidiaries and, to Commerce's knowledge, no other such litigation, claim
  or other proceeding has been threatened.

     (i) Regulatory Matters. (i) Neither Commerce nor any of its Subsidiaries
  or properties is a party to or is subject to any order, decree, agreement,
  memorandum of understanding or similar arrangement with, or a commitment
  letter or similar submission to, or extraordinary supervisory letter from,
  any federal or state governmental agency or authority charged with the
  supervision or regulation of financial institutions or issuers of
  securities or engaged in the insurance of deposits (including, without
  limitation, the Federal Reserve Board and the FDIC) or the supervision or
  regulation of it or any of its Subsidiaries (each, a "Regulatory
  Authority").

     (ii) Neither it nor any of its Subsidiaries has been advised by any
  Regulatory Authority that such Regulatory Authority is contemplating
  issuing or requesting (or is considering the appropriateness of issuing or
  requesting) any such order, decree, agreement, memorandum of understanding,
  commitment letter, supervisory letter or similar submission.

   (j) Compliance with Laws. Commerce and each of its Subsidiaries:

       (i) is in compliance with all applicable federal, state, local and
    foreign statutes, laws, regulations, ordinances, rules, judgments,
    orders or decrees applicable thereto or to the employees conducting
    such businesses, including, without limitation, the Equal Credit
    Opportunity Act, the Fair Housing Act, the Community Reinvestment Act,
    the Home Mortgage Disclosure Act and all other applicable fair lending
    laws and other laws relating to discriminatory business practices;

       (ii) has all permits, licenses, authorizations, orders and approvals
    of, and has made all filings, applications and registrations with, all
    Governmental Authorities that are required in order to permit them to
    own or lease their properties and to conduct their businesses as
    presently conducted; all such permits, licenses, certificates of
    authority, orders and approvals are in full force and effect and, to
    Commerce's knowledge, no suspension or cancellation of any of them is
    threatened; and

       (iii) has received, since December 31, 1998, no notification or
    communication from any Governmental Authority (A) asserting that
    Commerce or any of its Subsidiaries is not in compliance with any of
    the statutes, regulations, or ordinances which such Governmental
    Authority enforces or (B) threatening to revoke any license, franchise,
    permit, or governmental authorization (nor, to Commerce's knowledge, do
    any grounds for any of the foregoing exist).

     (k) Material Contracts; Defaults. Except for those agreements and other
  documents filed as exhibits to its SEC Documents, neither it nor any of its
  Subsidiaries is a party to, bound by or subject to any agreement, contract,
  arrangement, commitment or understanding (whether written or oral) (i) that
  is a "material contract" within the meaning of Item 601(b)(10) of the SEC's
  Regulation S-K or (ii) that materially restricts the conduct of business by
  it or any of its Subsidiaries. Neither it nor any of its Subsidiaries is in
  default under any contract, agreement, commitment, arrangement, lease,
  insurance policy or other instrument to which it is a party, by which its
  respective assets, business, or operations may be bound or affected, or
  under which it or its respective assets, business, or operations receives
  benefits, and

                                      A-13
<PAGE>

  there has not occurred any event that, with the lapse of time or the giving
  of notice or both, would constitute such a default.

     (l) No Brokers. No action has been taken by Commerce that would give
  rise to any valid claim against any party hereto for a brokerage
  commission, finder's fee or other like payment with respect to the
  transactions contemplated by this Agreement, excluding a Previously
  Disclosed fee to be paid to Austin Associates, Inc.

     (m) Employee Benefit Plans. (i) Commerce has delivered or made available
  to Wachovia prior to the execution of this Agreement copies of all pension,
  retirement, profit-sharing, deferred compensation, stock option, employee
  stock ownership, severance pay, vacation, bonus, or other incentive plan,
  all employment, change in control or other employee agreements, all
  medical, vision, dental, or other health plans, all life insurance plans,
  and all other employee benefit plans or fringe benefit plans, including
  "employee benefit plans," as defined in Section 3(3) of ERISA, currently
  adopted, maintained by, sponsored in whole or in part by, or contributed to
  by Commerce or any of its Subsidiaries or any ERISA Affiliate thereof for
  the benefit of employees, retirees, dependents, spouses, directors,
  independent contractors, or other beneficiaries and under which employees,
  retirees, dependents, spouses, directors, independent contractors, or other
  beneficiaries are eligible to participate (collectively, the "Commerce
  Benefit Plans"). Commerce has listed each Commerce Benefit Plan in Section
  5.03(m) of the Commerce Disclosure Schedule. Any of the Commerce Benefit
  Plans which is an "employee pension benefit plan," as defined in Section
  3(2) of ERISA, is referred to herein as a "Commerce Pension Plan." Neither
  Commerce nor any ERISA Affiliate currently maintains any plan that is a
  "defined benefit plan," as defined in Section 3(35) of ERISA. No Commerce
  Pension Plan is or has been a multiemployer plan within the meaning of
  Section 3(37) of ERISA.

     (ii) Commerce has delivered or made available to Wachovia prior to the
  execution of this Agreement correct and complete copies of the following
  documents: (i) all trust agreements or other funding arrangements for such
  Commerce Benefit Plans (including insurance contracts), and all amendments
  thereto, (ii) with respect to any such Commerce Benefit Plans or
  amendments, all determination letters, material rulings, material opinion
  letters, material information letters, or material advisory opinions issued
  by the Internal Revenue Service, the United States Department of Labor, or
  the Pension Benefit Guaranty Corporation after December 31, 1995, (iii)
  annual reports or returns, audited or unaudited financial statements,
  actuarial valuation and reports, and summary annual reports prepared for
  any Commerce Benefit Plan with respect to the most recent plan year, and
  (iv) the most recent summary plan descriptions and any material
  modifications thereto.

     (iii) All Commerce Benefit Plans are in substantial compliance with the
  applicable terms of ERISA, the Code, and any other applicable laws. Each
  Commerce Pension Plan which is intended to be qualified under Section
  401(a) of the Code has received a favorable determination letter from the
  Internal Revenue Service and Commerce is not aware of any circumstance that
  is reasonably likely to result in the revocation of such favorable
  determination letter. Neither Commerce nor any of its Subsidiaries has
  engaged in a transaction with respect to any Commerce Benefit Plan that,
  assuming the taxable period of such transaction expired as of the date
  hereof, would subject Commerce or any of its Subsidiaries to a tax or
  penalty imposed by either Section 4975 of the Code or Section 502(i) of
  ERISA in an amount which would be material.

     (iv) No Commerce Pension Plan has any "unfunded current liability," as
  defined in Section 302(d) of ERISA, and the fair market value of the assets
  of any such plan exceeds the plan's "benefit liabilities," as defined in
  Section 4001(a)(16) of ERISA, when determined under actuarial factors that
  would apply if the plan terminated in accordance with all applicable legal
  requirements. Since the date of the most recent actuarial valuation, there
  has been (i) no material change in the financial position of any Commerce
  Pension Plan, (ii) no change in the actuarial assumptions with respect to
  any Commerce Pension Plan, and (iii) no increase in benefits under any
  Commerce Pension Plan as a result of plan amendments or changes in
  applicable law which is reasonably likely to materially adversely affect
  the funding status of any such

                                      A-14
<PAGE>

  Plan. Neither any Commerce Pension Plan nor any "single-employer plan,"
  within the meaning of Section 4001(a)(15) of ERISA, currently or formerly
  maintained by any Commerce Entity, or the single-employer plan of any
  entity which is considered one employer with Commerce under Section 4001 of
  ERISA or Section 414 of the Code (an "ERISA Affiliate") has an "accumulated
  funding deficiency" (whether or not waived) within the meaning of Section
  412 of the Code or Section 302 of ERISA and no ERISA Affiliate has an
  outstanding funding waiver. Neither Commerce nor any of its Subsidiaries
  has provided, or is required to provide, security to a Commerce Pension
  Plan or to any single-employer plan of an ERISA Affiliate pursuant to
  Section 401(a)(29) of the Code.

     (v) Within the six-year period preceding the Effective Time, no
  liability under Subtitle C or D of Title IV of ERISA has been or is
  expected to be incurred by Commerce or any of its Subsidiaries with respect
  to any ongoing, frozen, or terminated single-employer plan or the single-
  employer plan of any ERISA Affiliate, which liability is reasonably likely
  to be material. Neither Commerce nor any of its Subsidiaries has incurred
  any withdrawal liability with respect to a multiemployer plan under
  Subtitle B of Title IV of ERISA (regardless of whether based on
  contributions of an ERISA Affiliate), which liability is reasonably likely
  to be material. No notice of a "reportable event," within the meaning of
  Section 4043 of ERISA for which the 30-day reporting requirement has not
  been waived, has been required to be filed for any Commerce Pension Plan or
  by an ERISA Affiliate within the 12-month period ending on the date hereof.

     (vi) Except as disclosed in Section 5.03(m) of the Commerce Disclosure
  Schedule, neither Commerce nor any of its Subsidiaries has any liability
  for retiree health and life benefits under any of the Commerce Benefit
  Plans and there are no restrictions on the rights of Commerce or any of its
  Subsidiaries to amend or terminate any such retiree health or benefit Plan
  without incurring any liability thereunder.

     (vii) Except as disclosed in Section 5.03(m) of the Commerce Disclosure
  Schedule, neither the execution of this Agreement nor the consummation of
  the transactions contemplated hereby will (w) entitle any employees of
  Commerce or any of its Subsidiaries to severance pay or any increase in
  severance pay upon any termination of employment prior to or after the date
  hereof, (x) accelerate the time of payment or vesting or trigger any
  payment or funding (through a grantor trust or otherwise) of compensation
  or benefits under, increase the amount payable or trigger any other
  material obligation pursuant to, any of the Commerce Benefit Plans, (y)
  cause Commerce to record additional compensation expense on its income
  statement with respect to any stock option or other equity award, or (z)
  result in any payments under any of the Commerce Benefit Plans which would
  not be deductible under Section 162(m) or Section 280G of the Code.

     (viii) The actuarial present values of all accrued deferred compensation
  entitlements (including entitlements under any executive compensation,
  supplemental retirement, or employment agreement) of employees and former
  employees of Commerce or any of its Subsidiaries and their respective
  beneficiaries, have been fully reflected on the Commerce Financial
  Statements to the extent required by and in accordance with GAAP.

     (n) Labor Matters. Neither Commerce nor any of its Subsidiaries is a
  party to or is bound by any collective bargaining agreement, contract or
  other agreement or understanding with a labor union or labor organization,
  nor is Commerce or any of its Subsidiaries the subject of a proceeding
  asserting that it or any such Subsidiary has committed an unfair labor
  practice (within the meaning of the National Labor Relations Act) or
  seeking to compel Commerce or any such Subsidiary to bargain with any labor
  organization as to wages or conditions of employment, nor is there any
  strike or other labor dispute involving it or any of its Subsidiaries
  pending or, to Commerce's knowledge, threatened, nor is Commerce aware of
  any activity involving its or any of its Subsidiaries' employees seeking to
  certify a collective bargaining unit or engaging in other organizational
  activity.

     (o) Takeover Laws; Dissenters Rights. Commerce has taken all action
  required to be taken by it in order to exempt this Agreement, the Stock
  Option Agreement, the Voting Agreement and the transactions contemplated
  hereby and thereby from, and this Agreement, the Stock Option Agreement,
  the Voting

                                      A-15
<PAGE>

  Agreement and the transactions contemplated hereby and thereby are exempt
  from, the requirements of any "moratorium", "control share", "fair price"
  "affiliate transaction", "business combination" or other antitakeover laws
  and regulations of any state (collectively, "Takeover Laws"), including,
  without limitation, the State of Florida, and including, without
  limitation, Sections 607.0901 through 607.0902 of the FBCA.

     (p) Environmental Matters. To the knowledge of Commerce and its
  Subsidiaries, neither the conduct nor operation of Commerce or its
  Subsidiaries nor any condition of any property presently or previously
  owned, leased or operated by any of them (including, without limitation, in
  a fiduciary or agency capacity), or on which any of them holds a Lien,
  violates or violated Environmental Laws and no condition has existed or
  event has occurred with respect to any of them or any such property that,
  with notice or the passage of time, or both, is reasonably likely to result
  in liability under Environmental Laws. Neither Commerce nor any of its
  Subsidiaries has received any notice from any person or entity that
  Commerce or its Subsidiaries or the operation or condition of any property
  ever owned, leased, operated, or held as collateral or in a fiduciary
  capacity by any of them are or were in violation of or otherwise are
  alleged to have liability under any Environmental Law, including, but not
  limited to, responsibility (or potential responsibility) for the cleanup or
  other remediation of any pollutants, contaminants, or hazardous or toxic
  wastes, substances or materials at, on, beneath, or originating from any
  such property.

     (q) Tax Matters. (i) All Tax Returns that are required to be filed by or
  with respect to Commerce and its Subsidiaries have been duly and timely
  filed, (ii) all Taxes owed or required to be withheld by Commerce or its
  Subsidiaries (regardless of whether shown to be due on the Tax Returns
  referred to in clause (i)) have been timely paid in full, (iii) the Tax
  Returns referred to in clause (i) have been examined by the Internal
  Revenue Service or the appropriate state, local or foreign taxing authority
  or the period for assessment of the Taxes in respect of which such Tax
  Returns were required to be filed has expired, (iv) all deficiencies
  asserted or assessments made as a result of such examinations have been
  paid in full, (v) all Taxes that Commerce or any of its subsidiaries is
  obligated to withhold from amounts owing to any employee, creditor or third
  party have been paid over to the proper Governmental Authority in a timely
  manner, (vi) no issues that have been raised by the relevant taxing
  authority in connection with the examination of any of the Tax Returns
  referred to in clause (i) are currently pending, and (vii) no waivers of
  statutes of limitation have been given by or requested with respect to any
  Taxes of Commerce or its Subsidiaries. Commerce has made available to
  Wachovia true and correct copies of the Tax Returns filed by Commerce and
  its Subsidiaries for each of the four most recent fiscal years ended on or
  before December 31, 1998. Neither Commerce nor any of its Subsidiaries has
  any liability with respect to income, franchise or similar Taxes that
  accrued on or before the end of the most recent period covered by the
  Commerce Financial Statements in excess of the amounts accrued with respect
  thereto that are reflected in the Commerce Financial Statements. Neither
  Commerce nor any of its Subsidiaries has any reason to believe that any
  conditions exist that might prevent or impede the Merger from qualifying as
  a reorganization within the meaning of Section 368(a) of the Code. Neither
  Commerce nor any of its Subsidiaries is a party to any Tax allocation or
  sharing agreement, is or has been a member of an affiliated group filing
  consolidated or combined Tax returns (other than a group the common parent
  of which is or was Commerce) or otherwise has any liability for the Taxes
  of any person (other than Commerce and its Subsidiaries). No Liens for
  Taxes exist with respect to any of the assets or properties of Commerce or
  its Subsidiaries, except for statutory Liens for Taxes not yet due and
  payable or that are being contested in good faith and reserved for in
  accordance with United States generally accepted accounting principles.
  Neither Commerce nor any of its Subsidiaries has been a party to any
  distribution occurring during the last three (3) years in which the parties
  to such distribution treated the distribution as one to which Section 355
  of the Code applied. No Tax is required to be withheld pursuant to Section
  1445 of the Code as a result of the transfer contemplated by this
  Agreement.


                                      A-16
<PAGE>

     (r) Risk Management Instruments. All interest rate swaps, caps, floors,
  option agreements, futures and forward contracts and other similar risk
  management arrangements, whether entered into for Commerce's own account,
  or for the account of one or more of Commerce's Subsidiaries or their
  customers (all of which are listed on Commerce's Disclosure Schedule), were
  entered into (i) in accordance with prudent business practices and all
  applicable laws, rules, regulations and regulatory policies and (ii) with
  counterparties believed to be financially responsible at the time; and each
  of them constitutes the valid and legally binding obligation of Commerce or
  one of its Subsidiaries, enforceable in accordance with its terms (except
  as enforceability may be limited by applicable bankruptcy, insolvency,
  reorganization, moratorium, fraudulent transfer and similar laws of general
  applicability relating to or affecting creditors' rights or by general
  equity principles), and are in full force and effect. Neither Commerce nor
  its Subsidiaries, nor to Commerce's knowledge any other party thereto, is
  in breach of any of its obligations under any such agreement or
  arrangement.

     (s) Books and Records. The books and records of Commerce and its
  Subsidiaries have been fully, properly and accurately maintained in all
  material respects, and there are no material inaccuracies or discrepancies
  of any kind contained or reflected therein, and they fairly present the
  financial position of Commerce and its Subsidiaries.

     (t) Insurance. Commerce's Disclosure Schedule sets forth all of the
  insurance policies, binders, or bonds maintained by Commerce or its
  Subsidiaries ("Insurance Policies"). Commerce and its Subsidiaries are
  insured with reputable insurers against such risks and in such amounts as
  the management of Commerce reasonably has determined to be prudent in
  accordance with industry practices. All the Insurance Policies are in full
  force and effect; Commerce and its Subsidiaries are not in material default
  thereunder; and all claims thereunder have been filed in due and timely
  fashion.

     (u) Year 2000 Compliance. The software and hardware operated by Commerce
  and its Subsidiaries are Y2K Compliant. A true and complete copy of
  Commerce's Y2K Plan has been made available to Wachovia, and Commerce and
  its Subsidiaries have effected the Y2K Plan in accordance with the schedule
  provided for therein. To the best of Commerce's knowledge, incurring the
  costs to implement the Y2K Plan is not reasonably likely to have a Material
  Adverse Effect with respect to Commerce.

     (v) Disclosure. The representations and warranties contained in this
  Section 5.03 do not contain any untrue statement of a material fact or omit
  to state any material fact necessary in order to make the statements and
  information contained in this Section 5.03 not misleading.

   5.04 Representations and Warranties of Wachovia. Subject to Sections 5.01
and 5.02 and except as Previously Disclosed in a paragraph of its Disclosure
Schedule corresponding to the relevant paragraph below, Wachovia hereby
represents and warrants to Commerce as follows:

     (a) Organization, Standing and Authority. Wachovia is duly organized,
  validly existing and in good standing under the laws of the State of North
  Carolina. Wachovia is duly qualified to do business and is in good standing
  in the states of the United States and foreign jurisdictions where its
  ownership or leasing of property or assets or the conduct of its business
  requires it to be so qualified. Wachovia has in effect all federal, state,
  local, and foreign governmental authorizations necessary for it to own or
  lease its properties and assets and to carry on its business as it is now
  conducted.

     (b) Wachovia Stock. (i) As of the date hereof, the authorized capital
  stock of Wachovia consists solely of 1,000,000,000 shares of Wachovia
  Common Stock, of which 201,179,264 shares were outstanding as of the date
  hereof and 50,000,000 shares of Wachovia Preferred Stock, of which no
  shares were outstanding as of the date hereof. As of the date hereof,
  except as set forth in its Disclosure Schedule, Wachovia does not have any
  Rights issued or outstanding with respect to Wachovia Stock, and Wachovia
  does not have any commitment to authorize, issue or sell any Wachovia Stock
  or Rights, except pursuant to this Agreement.


                                      A-17
<PAGE>

   (ii) The shares of Wachovia Common Stock to be issued in exchange for shares
of Commerce Common Stock in the Merger, when issued in accordance with the
terms of this Agreement, will be duly authorized, validly issued, fully paid
and nonassessable.

     (c) Subsidiaries. Each of Wachovia's Significant Subsidiaries has been
  duly organized and is validly existing in good standing under the laws of
  the jurisdiction of its organization, and is duly qualified to do business
  and in good standing in the jurisdictions where its ownership or leasing of
  property or the conduct of its business requires it to be so qualified and
  it owns, directly or indirectly, all the issued and outstanding equity
  securities of each of its Significant Subsidiaries.

     (d) Corporate Power. Wachovia and each of its Significant Subsidiaries
  has the corporate power and authority to carry on its business as it is now
  being conducted and to own all its properties and assets; and Wachovia has
  the corporate power and authority to execute, deliver and perform its
  obligations under this Agreement and to consummate the transactions
  contemplated hereby.

     (e) Corporate Authority. This Agreement and the transactions
  contemplated hereby have been authorized by all necessary corporate action
  of Wachovia and its Board of Directors and does not require any vote of
  stockholders. This Agreement is a valid and legally binding agreement of
  Wachovia enforceable in accordance with its terms (except as enforceability
  may be limited by applicable bankruptcy, insolvency, reorganization,
  moratorium, fraudulent transfer and similar laws of general applicability
  relating to or affecting creditors' rights or by general equity
  principles).

     (f) Regulatory Approvals; No Defaults. No consents or approvals of, or
  filings or registrations with, any court, administrative agency or
  commission or other governmental authority or instrumentality or with any
  third party are required to be made or obtained by Wachovia or any of its
  Subsidiaries in connection with the execution, delivery or performance by
  Wachovia of this Agreement or to consummate the Merger except for (A) the
  filing of applications and notices, as applicable, with federal and state
  banking authorities; (B) approval of the listing on the NYSE of Wachovia
  Common Stock to be issued in the Merger; (C) the filing and declaration of
  effectiveness of the Registration Statement; (D) the filing of articles of
  merger with the Secretary of State of the State of North Carolina pursuant
  to the NCBCA and the Secretary of State of the State of Florida pursuant to
  the FBCA; (E) such filings as are required to be made or approvals as are
  required to be obtained under the securities or "Blue Sky" laws of various
  states in connection with the issuance of Wachovia Common Stock in the
  Merger; and (F) receipt of the approvals set forth in Section 7.01(b). As
  of the date hereof, Wachovia is not aware of any reason why the approvals
  set forth in Section 7.01(b) will not be received without the imposition of
  a condition, restriction or requirement of the type described in Section
  7.01(b).

   (ii) Subject to receipt of the regulatory approvals referred to in the
preceding paragraph and expiration of the related waiting periods, and required
filings under federal and state securities laws, the execution, delivery and
performance of this Agreement and the consummation of the transactions
contemplated hereby do not and will not (A) constitute a breach or violation
of, or a default under, or give rise to any Lien, any acceleration of remedies
or any right of termination under, any law, rule or regulation or any judgment,
decree, order, governmental permit or license, or contract, agreement,
indenture or instrument of Wachovia or of any of its Subsidiaries or to which
Wachovia or any of its Subsidiaries or properties is subject or bound, (B)
constitute a breach or violation of, or a default under, the certificate of
incorporation or by-laws (or similar governing documents) of Wachovia or any of
its Subsidiaries, or (C) require any consent or approval under any such law,
rule, regulation, judgment, decree, order, governmental permit or license,
contract, agreement, indenture or instrument.

     (g) Financial Reports and SEC Documents; Material Adverse Effect. (i)
  Wachovia's Annual Report on Form 10-K for the fiscal year ended December
  31, 1998, and all other reports, registration statements, definitive proxy
  statements or information statements filed or to be filed by it or any of
  its Subsidiaries subsequent to December 31, 1998 under the Securities Act,
  or under Section 13(a), 13(c), 14 or 15(d) of the Exchange Act, in the form
  filed or to be filed with the SEC (collectively, "Wachovia's SEC
  Documents"), as of the date filed, (A) complied or will comply in all
  material respects as to form

                                      A-18
<PAGE>

  with the applicable requirements under the Securities Act or the Exchange
  Act, as the case may be, and (B) did not and will not contain any untrue
  statement of a material fact or omit to state a material fact required to
  be stated therein or necessary to make the statements therein, in the light
  of the circumstances under which they were made, not misleading; and each
  of the balance sheets contained in or incorporated by reference into any
  such SEC Document (including the related notes and schedules thereto)
  fairly presents, or will fairly present, the financial position of Wachovia
  and its Subsidiaries as of its date, and each of the statements of income
  and changes in stockholders' equity and cash flows or equivalent statements
  in such SEC Documents (including any related notes and schedules thereto)
  fairly presents, or will fairly present, the results of operations, changes
  in stockholders' equity and changes in cash flows, as the case may be, of
  Wachovia and its Subsidiaries for the periods to which they relate, in each
  case in accordance with generally accepted accounting principles
  consistently applied during the periods involved, except in each case as
  may be noted therein, subject to normal year-end audit adjustments in the
  case of unaudited statements.

   (ii) Since December 31, 1998, no event has occurred or circumstance arisen
that, individually or taken together with all other facts, circumstances and
events (described in any paragraph of Section 5.04 or otherwise), is reasonably
likely to have a Material Adverse Effect with respect to Wachovia.

     (h) Litigation; Regulatory Action. (i) Other than as set forth in its
  SEC Documents filed on or before the date hereof, no litigation, claim or
  other proceeding before any Governmental Authority is pending against
  Wachovia or any of its Subsidiaries and, to the best of Wachovia's
  knowledge, no such litigation, claim or other proceeding has been
  threatened.

   (ii) Neither Wachovia nor any of its Subsidiaries or properties is a party
to or is subject to any order, decree, agreement, memorandum of understanding
or similar arrangement with, or a commitment letter or similar submission to,
or extraordinary supervisory letter from a Regulatory Authority, nor has
Wachovia or any of its Subsidiaries been advised by a Regulatory Authority that
such agency is contemplating issuing or requesting (or is considering the
appropriateness of issuing or requesting) any such order, decree, agreement,
memorandum of understanding, commitment letter, supervisory letter or similar
submission.

     (i) Compliance with Laws. Wachovia and each of its Significant
  Subsidiaries:

       (i) in the conduct of its business, is in compliance with all
    applicable federal, state, local and foreign statutes, laws,
    regulations, ordinances, rules, judgments, orders or decrees applicable
    thereto or to the employees conducting such businesses, including,
    without limitation, the Equal Credit Opportunity Act, the Fair Housing
    Act, the Community Reinvestment Act, the Home Mortgage Disclosure Act
    and all other applicable fair lending laws and other laws relating to
    discriminatory business practices; and

       (ii) has all permits, licenses, authorizations, orders and approvals
    of, and has made all filings, applications and registrations with, all
    Governmental Authorities that are required in order to permit them to
    conduct their businesses substantially as presently conducted; all such
    permits, licenses, certificates of authority, orders and approvals are
    in full force and effect and, to the best of its knowledge, no
    suspension or cancellation of any of them is threatened.

       (iii) has received, since December 31, 1998, no notification or
    communication from any Governmental Authority (A) asserting that
    Wachovia or any of its Subsidiaries is not in compliance with any of
    the statutes, regulations, or ordinances which such Governmental
    Authority enforces or (B) threatening to revoke any license, franchise,
    permit, or governmental authorization (nor, to Wachovia's knowledge, do
    any grounds for any of the foregoing exist).

     (j) No Brokers. No action has been taken by Wachovia that would give
  rise to any valid claim against any party hereto for a brokerage
  commission, finder's fee or other like payment with respect to the
  transactions contemplated by this Agreement.

                                      A-19
<PAGE>

     (k) Disclosure. The representations and warranties contained in this
  Section 5.04 do not contain any untrue statement of a material fact or omit
  to state any material fact necessary in order to make the statements and
  information contained in this Section 5.04 not misleading.

                                   ARTICLE VI

                                   Covenants

   6.01 Reasonable Best Efforts. Subject to the terms and conditions of this
Agreement, each of Commerce and Wachovia agrees to use its reasonable best
efforts in good faith to take, or cause to be taken, all actions, and to do, or
cause to be done, all things necessary, proper or desirable, or advisable under
applicable laws, so as to permit consummation of the Merger as promptly as
practicable and otherwise to enable consummation of the transactions
contemplated hereby and shall cooperate fully with the other party hereto to
that end (including, if necessary, the filing of any amendments or supplements
to the Registration Statement or Proxy Statement or a resolicitation of proxies
as a consequence of an acquisition agreement by Wachovia or any of its
Subsidiaries).

   6.02 Stockholder Approvals. Commerce agrees to take, in accordance with
applicable law and its articles of incorporation and by-laws, all action
necessary to convene an appropriate meeting of stockholders of Commerce to
consider and vote upon the approval and adoption of this Agreement and any
other matters required to be approved by Commerce's stockholders for
consummation of the Merger (including any adjournment or postponement, the
"Commerce Meeting") as promptly as practicable after the Registration Statement
is declared effective. Except to the extent legally required for the discharge
by the Board of Directors of its fiduciary duties as advised in writing by its
counsel, the Commerce Board shall recommend such approval, and Commerce shall
take all reasonable, lawful action to solicit such approval by its
stockholders.

   6.03 Registration Statement. (a) Wachovia agrees to prepare a registration
statement on Form S-4 (the "Registration Statement") to be filed by Wachovia
with the SEC in connection with the issuance of Wachovia Stock in the Merger
(including the proxy statement and prospectus and other proxy solicitation
materials of Commerce constituting a part thereof (the "Proxy Statement") and
all related documents). Each of the parties hereto agrees to cooperate, and to
cause its Subsidiaries to cooperate, with the other, its counsel and its
accountants, in preparation of the Registration Statement and the Proxy
Statement; and provided that Commerce and its Subsidiaries have cooperated as
required above, Wachovia agrees to file the Registration Statement with the SEC
as soon as reasonably practicable. Each of Commerce and Wachovia agrees to use
all reasonable efforts to cause the Registration Statement to be declared
effective under the Securities Act as promptly as reasonably practicable after
filing thereof. Wachovia also agrees to use all reasonable efforts to obtain
all necessary state securities law or "Blue Sky" permits and approvals required
to carry out the transactions contemplated by this Agreement. Commerce agrees
to furnish to Wachovia all information concerning Commerce, its Subsidiaries,
officers, directors and stockholders as may be reasonably requested in
connection with the foregoing.

   (b) Each of Commerce and Wachovia agrees, as to itself and its Subsidiaries,
that none of the information supplied or to be supplied by it for inclusion or
incorporation by reference in (i) the Registration Statement will, at the time
the Registration Statement and each amendment or supplement thereto, if any,
becomes effective under the Securities Act, contain any untrue statement of a
material fact or omit to state any material fact required to be stated therein
or necessary to make the statements therein not misleading, and (ii) the Proxy
Statement and any amendment or supplement thereto will, at the date of mailing
to stockholders and at the time of the Commerce Meeting, contain any untrue
statement of a material fact or omit to state any material fact required to be
stated therein or necessary to make the statements therein not misleading or
any statement which, in the light of the circumstances under which such
statement is made, will be false or misleading with respect to any material
fact, or which will omit to state any material fact necessary in order to make
the statements therein not false or misleading or necessary to correct any
statement in any earlier

                                      A-20
<PAGE>

statement in the Proxy Statement or any amendment or supplement thereto. Each
of Commerce and Wachovia further agrees that if it shall become aware prior to
the Effective Date of any information furnished by it that would cause any of
the statements in the Proxy Statement to be false or misleading with respect to
any material fact, or to omit to state any material fact necessary to make the
statements therein not false or misleading, to promptly inform the other party
thereof and to take the necessary steps to correct the Proxy Statement.

   (c) Wachovia agrees to advise Commerce, promptly after Wachovia receives
notice thereof, of the time when the Registration Statement has become
effective or any supplement or amendment has been filed, of the issuance of any
stop order or the suspension of the qualification of Wachovia Common Stock for
offering or sale in any jurisdiction, of the initiation or threat of any
proceeding for any such purpose, or of any request by the SEC for the amendment
or supplement of the Registration Statement or for additional information.

   6.04 Press Releases. Each of Commerce and Wachovia agrees that neither it
nor any of their respective Subsidiaries will, without the prior approval of
the other party, issue any press release or written statement for general
circulation relating to the transactions contemplated hereby, except as
otherwise required by applicable law or regulation or NYSE rules.

   6.05 Access; Information. (a) Each of Commerce and Wachovia agrees that upon
reasonable notice and subject to applicable laws relating to the exchange of
information, it shall afford the other party and the other party's officers,
employees, counsel, accountants and other authorized representatives, such
access during normal business hours throughout the period prior to the
Effective Time to the books, records (including, without limitation, tax
returns and work papers of independent auditors), properties, personnel and to
such other information as any party may reasonably request and, during such
period, it shall furnish promptly to such other party (i) a copy of each
material report, schedule and other document filed by it pursuant to the
requirements of federal or state securities or banking laws, and (ii) all other
information concerning the business, properties and personnel of it as the
other may reasonably request.

   (b) Each agrees that it will not, and will cause its representatives not to,
use any information obtained pursuant to this Section 6.05 (as well as any
other information obtained prior to the date hereof in connection with the
entering into of this Agreement) for any purpose unrelated to the consummation
of the transactions contemplated by this Agreement. Subject to the requirements
of law, each party will keep confidential, and will cause its representatives
to keep confidential, all information and documents obtained pursuant to this
Section 6.05 (as well as any other information obtained prior to the date
hereof in connection with the entering into of this Agreement) unless such
information (i) was already known to such party, (ii) becomes available to such
party from other sources not known by such party to be bound by a
confidentiality obligation, (iii) is disclosed with the prior written approval
of the party to which such information pertains or (iv) is or becomes readily
ascertainable from published information or trade sources. In the event that
this Agreement is terminated or the transactions contemplated by this Agreement
shall otherwise fail to be consummated, each party shall promptly cause all
copies of documents or extracts thereof containing information and data as to
another party hereto to be returned to the party which furnished the same. No
investigation by either party of the business and affairs of the other shall
affect or be deemed to modify or waive any representation, warranty, covenant
or agreement in this Agreement, or the conditions to either party's obligation
to consummate the transactions contemplated by this Agreement.

   6.06 Acquisition Proposals. Commerce agrees that neither it nor any of its
Subsidiaries nor any of the respective officers and directors of Commerce or
its Subsidiaries shall, and Commerce shall direct and use its reasonable best
efforts to cause its employees, agents and representatives (including, without
limitation, any investment banker, attorney or accountant retained by it or any
of its Subsidiaries) not to, initiate, solicit or encourage, directly or
indirectly, any enquiries or the making of any proposal or offer (including,
without limitation, any proposal or offer to stockholders of Commerce) with
respect to a merger, consolidation or similar transaction involving, or any
purchase of all or any significant portion of the assets or any equity
securities of, Commerce or its Significant Subsidiary (any such proposal or
offer being hereinafter referred to as

                                      A-21
<PAGE>

an "Acquisition Proposal") or, except to the extent legally required for the
discharge by the Board of Directors of its fiduciary duties as advised in
writing by its counsel, engage in any negotiations concerning, or provide any
confidential information or data to, or have any discussions with, any person
relating to an Acquisition Proposal, or otherwise facilitate any effort or
attempt to make or implement an Acquisition Proposal. Commerce shall
immediately cease and cause to be terminated any activities, discussions or
negotiations conducted prior to the date of this Agreement with any parties
other than Wachovia with respect to any of the foregoing and shall use its
reasonable best efforts to enforce any confidentiality or similar agreement
relating to an Acquisition Proposal. Commerce shall promptly (within 24 hours)
advise Wachovia following the receipt by Commerce of any Acquisition Proposal
and the substance thereof (including the identity of the person making such
Acquisition Proposal), and advise Wachovia of any developments with respect to
such Acquisition Proposal immediately upon the occurrence thereof.

   6.07 Affiliate Agreements. (a) Not later than the 15th day prior to the
mailing of the Proxy Statement, Commerce shall deliver to Wachovia a schedule
of each person that, to its knowledge, is or is reasonably likely to be, as of
the date of Commerce Meeting, deemed to be an "affiliate" of it (each, a
"Commerce Affiliate") as that term is defined in Rule 144 and used in Rule 145
under the Securities Act.

   (b) Commerce shall use its reasonable best efforts to cause each person who
may be deemed to be a Commerce Affiliate to execute and deliver to Wachovia on
or before the date of mailing of the Proxy Statement an "affiliates agreement"
in form attached hereto as Exhibit E.

   6.08 Takeover Laws. No party hereto shall take any action that would cause
the transactions contemplated by this Agreement, the Stock Option Agreement or
the Voting Agreements to be subject to requirements imposed by any Takeover Law
and each of them shall take all necessary steps within its control to exempt
(or ensure the continued exemption of) the transactions contemplated by this
Agreement from, or if necessary challenge the validity or applicability of, any
applicable Takeover Law, as now or hereafter in effect.

   6.09 Certain Policies. Prior to the Effective Date, Commerce shall,
consistent with generally accepted accounting principles and on a basis
mutually satisfactory to it and Wachovia, modify and change its loan,
litigation and real estate valuation policies and practices (including loan
classifications and levels of reserves) so as to be applied on a basis that is
consistent with those of Wachovia; provided, however, that Commerce shall not
be obligated to take any such action pursuant to this Section 6.09 unless and
until Wachovia acknowledges that all conditions to its obligation to consummate
the Merger have been satisfied.

   6.10 NYSE Listing. Wachovia agrees to use its reasonable best efforts to
list, prior to the Effective Date, on the NYSE, subject to official notice of
issuance, the shares of Wachovia Common Stock to be issued to the holders of
Commerce Common Stock in the Merger.

   6.11 Regulatory Applications. (a) Wachovia and Commerce and their respective
Subsidiaries shall cooperate and use their respective reasonable best efforts
to prepare all documentation, to effect all filings and to obtain all permits,
consents, approvals and authorizations of all third parties and Governmental
Authorities necessary to consummate the transactions contemplated by this
Agreement. Each of Wachovia and Commerce shall have the right to review in
advance, and to the extent practicable each will consult with the other, in
each case subject to applicable laws relating to the exchange of information,
with respect to, all material written information submitted to any third party
or any Governmental Authority in connection with the transactions contemplated
by this Agreement. In exercising the foregoing right, each of the parties
hereto agrees to act reasonably and as promptly as practicable. Each party
hereto agrees that it will consult with the other party hereto with respect to
the obtaining of all material permits, consents, approvals and authorizations
of all third parties and Governmental Authorities necessary or advisable to
consummate the transactions contemplated by this Agreement and each party will
keep the other party appraised of the status of material matters relating to
completion of the transactions contemplated hereby.

                                      A-22
<PAGE>

   (b) Each party agrees, upon request, to furnish the other party with all
information concerning itself, its Subsidiaries, directors, officers and
stockholders and such other matters as may be reasonably necessary or advisable
in connection with any filing, notice or application made by or on behalf of
such other party or any of its Subsidiaries to any third party or Governmental
Authority.

   6.12 Indemnification. (a) Following the Effective Date and for a period of
six years thereafter, Wachovia shall indemnify, defend and hold harmless the
present directors and officers of Commerce and its Subsidiaries (each, an
"Indemnified Party") against all costs or expenses (including reasonable
attorneys' fees), judgments, fines, losses, claims, damages or liabilities
(collectively, "Costs") incurred in connection with any claim, action, suit,
proceeding or investigation, whether civil, criminal, administrative or
investigative, arising out of actions or omissions occurring at or prior to the
Effective Time (including, without limitation, the transactions contemplated by
this Agreement) to the fullest extent that Commerce is permitted to indemnify
(and advance expenses to) its directors and officers under the laws of the
State of Florida, the Commerce Articles and the Commerce By-Laws as in effect
on the date hereof; provided that any determination required to be made with
respect to whether an officer's or director's conduct complies with the
standards set forth under Florida law, the Commerce Articles and the Commerce
By-Laws shall be made by independent counsel (which shall not be counsel that
provides material services to Wachovia) selected by Wachovia and reasonably
acceptable to such officer or director; and provided, further, that in the
absence of applicable Florida judicial precedent to the contrary, such counsel,
in making such determination, shall presume such officer's or director's
conduct complied with such standard and Wachovia shall have the burden to
demonstrate that such officer's or director's conduct failed to comply with
such standard.

   (b) For a period of three years from the Effective Time, Wachovia shall use
its reasonable efforts to provide that portion of director's and officer's
liability insurance that serves to reimburse the present and former officers
and directors of Commerce or any of its Subsidiaries (determined as of the
Effective Time) (as opposed to Commerce) with respect to claims against such
directors and officers arising from facts or events which occurred before the
Effective Time, which insurance shall contain at least the same coverage and
amounts, and contain terms and conditions no less advantageous, as that
coverage currently provided by Commerce; provided, however, that in no event
shall Wachovia be required to expend more than 150 percent of the current
amount expended by Commerce (the "Insurance Amount") to maintain or procure
such directors and officers insurance coverage; provided, further, that if
Wachovia is unable to maintain or obtain the insurance called for by this
Section 6.12(b), Wachovia shall use its reasonable best efforts to obtain as
much comparable insurance as is available for the Insurance Amount; provided,
further, that officers and directors of Commerce or any Subsidiary may be
required to make application and provide customary representations and
warranties to Wachovia's insurance carrier for the purpose of obtaining such
insurance.

   (c) Any Indemnified Party wishing to claim indemnification under Section
6.12(a), upon learning of any claim, action, suit, proceeding or investigation
described above, shall promptly notify Wachovia thereof; provided that the
failure so to notify shall not affect the obligations of Wachovia under Section
6.12(a) unless and to the extent that Wachovia is actually prejudiced as a
result of such failure.

   (d) If Wachovia or any of its successors or assigns shall consolidate with
or merge into any other entity and shall not be the continuing or surviving
entity of such consolidation or merger or shall transfer all or substantially
all of its assets to any entity, then and in each case, proper provision shall
be made so that the successors and assigns of Wachovia shall assume the
obligations set forth in this Section 6.12.

   6.13 Benefit Plans. As soon as practicable following the Effective Time,
Wachovia shall provide generally to employees (including officers) of Commerce,
employee benefits, including severance benefits, under employee and welfare
benefit plans on terms and conditions which, when taken as a whole, are
substantially similar to those currently provided by Wachovia and Wachovia Bank
to similarly situated employees (including officers) of Wachovia Bank;
provided, however, that, prior to the time that such benefits are provided,
such employees of Commerce will continue to be provided with benefits under
employee benefit

                                      A-23
<PAGE>

plans (other than plans involving the issuance of securities of Commerce or
Wachovia) which in the aggregate are substantially comparable to those
currently provided by Commerce to such employees. All discretionary awards and
benefits under any employee benefit plans of Wachovia shall be subject to the
discretion of the persons or committee administering such plans. To the extent
that Wachovia causes an employee benefit plan maintained by Wachovia to cover
employees of Commerce, Wachovia shall cause such employee benefit plan to
credit such Employee's service with Commerce prior to the Effective Date for
purposes of participation, eligibility and vesting, but not for purposes of
benefit accrual, to the same extent that such service was credited by Commerce.
Except as expressly provided by the immediately preceding sentence, nothing
contained herein shall in any way limit or restrict the ability of Wachovia to
amend, modify, or terminate any employee benefit plan, including the Commerce
Benefit Plans, following the Effective Time.

   6.14 Accountants' Letters. Commerce shall use its reasonable best efforts to
cause to be delivered to Wachovia, and to Wachovia's directors and officers who
sign the Registration Statement, a letter of KPMG, LLP independent auditors,
dated (i) the date on which the Registration Statement shall become effective
and (ii) a date shortly prior to the Effective Date, and addressed to Wachovia,
and such directors and officers, in form and substance customary for "comfort"
letters delivered by independent accountants in accordance with Statement of
Accounting Standards No. 72.

   6.15 Notification of Certain Matters. Each of Commerce and Wachovia shall
give prompt notice to the other of any fact, event or circumstance known to it
that (i) is reasonably likely, individually or taken together with all other
facts, events and circumstances known to it, to result in any Material Adverse
Effect with respect to it or (ii) would cause or constitute a material breach
of any of its representations, warranties, covenants or agreements contained
herein.

   6.16 Local Advisory Board. At the effective time of the merger of National
Bank of Commerce into Wachovia Bank, Wachovia will cause Wachovia Bank to
create a local advisory board for Orange County, Florida. The local advisory
board will continue in accordance with Wachovia Bank's customary practices for
its local advisory boards for a minimum period of one year from the date of the
merger of National Bank of Commerce into Wachovia Bank (provided, however, that
Wachovia shall, for the first year, pay a retainer of $3,000 to each member of
the local advisory board). Wachovia Bank will appoint up to 12 of the qualified
non-employee directors of National Bank of Commerce to the local advisory board
and will consult with National Bank of Commerce to determine the appropriate
individuals to appoint to this board.

   6.17 Noncompetition Agreements. Commerce agrees to use its best efforts to
cause each officer identified on Exhibit C to execute and deliver to Wachovia
on or before the mailing of the Proxy Statement the Officer Noncompetition
Agreement.

   6.18 Stock Appreciation Rights. Commerce agrees to use its best efforts to
cause each director of Commerce to execute and deliver to Wachovia an Amended
and Restated 1999 Stock Appreciation Rights Agreements in form and substance
satisfactory to Wachovia to (i) eliminate the adjustment in the number of
phantom shares following a change of control of Commerce, (ii) clarify that the
value of the stock appreciation rights will be the difference between the
equity per share (as that term is used in the 1999 Stock Appreciation Rights
Agreement) and the value of the Wachovia Common Stock received in the Merger,
as adjusted through the application of the Exchange Ratio, examples of the
operation of such formula are set forth and agreed to by Wachovia and Commerce
in Commerce's Disclosure Schedule, and (iii) make such other changes as
Wachovia may reasonably request, provided that such changes do not amend the
timing of distributions under the 1999 Stock Appreciation Rights Agreements or
the provisions of clauses (i) or (ii) above. Commerce also agrees that, as of
the Effective Time but before giving effect to any adjustment because of the
application of the Exchange Ratio, no more than 13,000 stock appreciation
rights will be issued and outstanding.

                                      A-24
<PAGE>

                                  ARTICLE VII

                    Conditions to Consummation of the Merger

   7.01 Conditions to Each Party's Obligation to Effect the Merger. The
respective obligation of each of Wachovia and Commerce to consummate the Merger
is subject to the fulfillment or written waiver by Wachovia and Commerce prior
to the Effective Time of each of the following conditions:

     (a) Stockholder Approval. This Agreement shall have been duly adopted by
  the affirmative vote of the holders of the requisite number of outstanding
  shares of Commerce Common Stock entitled to vote thereon in accordance with
  applicable law, the Commerce Certificate and the Commerce By-Laws.

     (b) Regulatory Approvals. All regulatory approvals required to
  consummate the transactions contemplated hereby, including the Subsidiary
  Combination, shall have been obtained and shall remain in full force and
  effect and all statutory waiting periods in respect thereof shall have
  expired and no such approvals shall contain any conditions, restrictions or
  requirements which the Wachovia Board reasonably determines in good faith
  would (i) following the Effective Time, have a Material Adverse Effect on
  the Surviving Corporation and its Subsidiaries taken as a whole or (ii)
  reduce the benefits of the transactions contemplated hereby to such a
  degree that Wachovia would not have entered into this Agreement had such
  conditions, restrictions or requirements been known at the date hereof.

     (c) No Injunction. No Governmental Authority of competent jurisdiction
  shall have enacted, issued, promulgated, enforced or entered any statute,
  rule, regulation, judgment, decree, injunction or other order (whether
  temporary, preliminary or permanent) which is in effect and prohibits
  consummation of the transactions contemplated by this Agreement.

     (d) Registration Statement. The Registration Statement shall have become
  effective under the Securities Act and no stop order suspending the
  effectiveness of the Registration Statement shall have been issued and no
  proceedings for that purpose shall have been initiated or threatened by the
  SEC.

     (e) Blue Sky Approvals. All permits and other authorizations under state
  securities laws necessary to consummate the transactions contemplated
  hereby and to issue the shares of Wachovia Common Stock to be issued in the
  Merger shall have been received and be in full force and effect.

     (f) Listing. The shares of Wachovia Common Stock to be issued in the
  Merger shall have been approved for listing on the NYSE, subject to
  official notice of issuance.

   7.02 Conditions to Obligation of Commerce. The obligation of Commerce to
consummate the Merger is also subject to the fulfillment or written waiver by
Commerce prior to the Effective Time of each of the following conditions:

     (a) Representations and Warranties. Subject to the standard set forth in
  Section 5.02, the representations and warranties of Wachovia set forth in
  this Agreement shall be true and correct as of the date of this Agreement
  and as of the Effective Date as though made on and as of the Effective Date
  (except that representations and warranties that by their terms speak as of
  the date of this Agreement or some other date shall be true and correct as
  of such date), and Commerce shall have received a certificate, dated the
  Effective Date, signed on behalf of Wachovia by the Chief Executive Officer
  and the Chief Financial Officer of Wachovia to such effect.

     (b) Performance of Obligations of Wachovia. Wachovia shall have
  performed in all material respects all obligations required to be performed
  by them under this Agreement at or prior to the Effective Time, and
  Commerce shall have received a certificate, dated the Effective Date,
  signed on behalf of Wachovia by the Chief Executive Officer and the Chief
  Financial Officer of Wachovia to such effect.

     (c) Opinion of Commerce's Counsel. Commerce shall have received an
  opinion of Zimmerman, Shuffield, Kiser & Sutcliffe, P.A., counsel to
  Commerce, dated the date of the Proxy Statement and the Effective Date, to
  the effect that, on the basis of facts, representations and assumptions set
  forth in such

                                      A-25
<PAGE>

  opinion, (i) the Merger will be treated for federal income tax purposes as
  a "reorganization" within the meaning of Section 368 (a) of the Code, (ii)
  Wachovia and Commerce will each be a party to that reorganization within
  the meaning of Section 368(b) of the Code, and (iii) no gain or loss will
  be recognized by stockholders of Commerce who receive shares of Wachovia
  Common Stock in exchange for shares of Commerce Common Stock, except that
  gain or loss may be recognized as to cash received in lieu of fractional
  share interests. In rendering its opinion, Zimmerman, Shuffield, Kiser &
  Sutcliffe, P.A. may require and rely upon representations contained in
  letters from Commerce and others.

   7.03 Conditions to Obligation of Wachovia. The obligation of Wachovia to
consummate the Merger is also subject to the fulfillment or written waiver by
Wachovia prior to the Effective Time of each of the following conditions:

     (a) Representations and Warranties. Subject to the standard set forth in
  Section 5.02, the representations and warranties of Commerce set forth in
  this Agreement shall be true and correct as of the date of this Agreement
  and as of the Effective Date as though made on and as of the Effective Date
  (except that representations and warranties that by their terms speak as of
  the date of this Agreement or some other date shall be true and correct as
  of such date) and Wachovia shall have received a certificate, dated the
  Effective Date, signed on behalf of Commerce by the Chief Executive Officer
  and the Chief Financial Officer of Commerce to such effect.

     (b) Performance of Obligations of Commerce. Commerce shall have
  performed in all material respects all obligations required to be performed
  by it under this Agreement at or prior to the Effective Time, and Wachovia
  shall have received a certificate, dated the Effective Date, signed on
  behalf of Commerce by the Chief Executive Officer and the Chief Financial
  Officer of Commerce to such effect.

     (c) Opinion of Wachovia's Counsel. Wachovia shall have received an
  opinion of Sullivan & Cromwell, special counsel to Wachovia, dated the date
  of the Proxy Statement and the Effective Date, to the effect that, on the
  basis of facts, representations and assumptions set forth in such opinion,
  (i) the Merger will be treated for federal income tax purposes as a
  "reorganization" within the meaning of Section 368(a) of the Code and (ii)
  Wachovia and Commerce will each be a party to that reorganization within
  the meaning of Section 368(b) of the Code. In rendering its opinion,
  Sullivan & Cromwell may require and rely upon representations contained in
  letters from Wachovia and others.

     (d) Noncompetition Agreements. All of the Director Noncompetition
  Agreements entered into with the directors listed on Exhibit C shall be in
  full force and effect (other than as a consequence of death or disability).
  Each officer listed on Exhibit C shall have executed and delivered to
  Wachovia an Officer Noncompetition Agreement and all such agreements shall
  be in full force and effect (other than as a consequence of death or
  disability).

     (e) Accountants' Letters. Wachovia and its directors and officers who
  sign the Registration Statement shall have received the letters referred to
  in Section 6.14 from KPMG, LLP, Commerce's independent auditors.

     (f) Opinion of Commerce's Counsel. Wachovia shall have received an
  opinion of Zimmerman, Shuffield, Kiser & Sutcliffe, P.A., that the
  Noncompetition Agreements are valid, binding and enforceable in accordance
  with their terms under Florida law.

     (g) Employment Agreement. The Employment Agreement entered into with Guy
  D. Colado shall be in full force and effect (other than as a consequence of
  death or disability).

     (h) Commerce Stock Appreciation Rights. Each director shall have entered
  into an Amended and Restated 1999 Stock Appreciation Rights Agreement and
  all such agreements will be in full force and effect. Further, as a result
  of the Merger, but before giving effect to any adjustment because of the
  application of the Exchange Ratio, no more than 13,000 stock appreciation
  rights shall be issued and outstanding.


                                      A-26
<PAGE>

                                  ARTICLE VIII

                                  Termination

   8.01 Termination. This Agreement may be terminated, and the Merger may be
abandoned:

     (a) Mutual Consent. At any time prior to the Effective Time, by the
  mutual consent of Wachovia and Commerce, if the Board of Directors of each
  so determines by vote of a majority of the members of its entire Board.

     (b) Breach. At any time prior to the Effective Time, by Wachovia or
  Commerce, if its Board of Directors so determines by vote of a majority of
  the members of its entire Board, in the event of either: (i) a breach by
  the other party of any representation or warranty contained herein (subject
  to the standard set forth in Section 5.02), which breach cannot be or has
  not been cured within 30 days after the giving of written notice to the
  breaching party of such breach; or (ii) a breach by the other party of any
  of the covenants or agreements contained herein, which breach cannot be or
  has not been cured within 30 days after the giving of written notice to the
  breaching party of such breach, provided that such breach (whether under
  (i) or (ii)) would be reasonably likely, individually or in the aggregate
  with other breaches, to result in a Material Adverse Effect.

     (c) Delay. At any time prior to the Effective Time, by Wachovia or
  Commerce, if its Board of Directors so determines by vote of a majority of
  the members of its entire Board, in the event that the Merger is not
  consummated by October 31, 2000, except to the extent that the failure of
  the Merger then to be consummated arises out of or results from the knowing
  action or inaction of the party seeking to terminate pursuant to this
  Section 8.01(c).

     (d) No Approval. By Commerce or Wachovia, if its Board of Directors so
  determines by a vote of a majority of the members of its entire Board, in
  the event (i) the approval of any Governmental Authority required for
  consummation of the Merger and the other transactions contemplated by this
  Agreement shall have been denied by final nonappealable action of such
  Governmental Authority or (ii) the stockholder approval required by Section
  7.01(a) herein is not obtained prior to the Effective Date.

     (e) Failure to Recommend, Etc. At any time prior to the Commerce
  Meeting, by Wachovia if Commerce Board shall have failed to make its
  recommendation referred to in Section 6.02, withdrawn such recommendation
  or modified or changed such recommendation in a manner adverse in any
  respect to the interests of Wachovia.

   8.02 Effect of Termination and Abandonment. In the event of termination of
this Agreement and the abandonment of the Acquisition pursuant to this Article
VIII, no party to this Agreement shall have any liability or further obligation
to any other party hereunder except (i) as set forth in Section 9.01 and (ii)
that termination will not relieve a breaching party from liability for any
willful breach of this Agreement giving rise to such termination.

                                   ARTICLE IX

                                 Miscellaneous

   9.01 Survival. No representations, warranties, agreements and covenants
contained in this Agreement shall survive the Effective Time (other than
Sections 6.12 and this Article IX which shall survive the Effective Time) or
the termination of this Agreement if this Agreement is terminated prior to the
Effective Time (other than Sections 6.03(b), 6.05(b), 8.02 and this Article IX
which shall survive such termination).

   9.02 Waiver; Amendment. Prior to the Effective Time, any provision of this
Agreement may be (i) waived by the party benefited by the provision, or (ii)
amended or modified at any time, by an agreement in writing between the parties
hereto executed in the same manner as this Agreement, except that, after the
Commerce Meeting, this Agreement may not be amended if it would violate the
FBCA.

                                      A-27
<PAGE>

   9.03 Counterparts. This Agreement may be executed in one or more
counterparts, each of which shall be deemed to constitute an original.

   9.04 Governing Law. This Agreement shall be governed by, and interpreted in
accordance with, the laws of the State of North Carolina applicable to
contracts made and to be performed entirely within such State (except to the
extent that mandatory provisions of Federal law or of the NCBCA or FBCA are
applicable).

   9.05 Waiver of Jury Trial. Each party hereto acknowledges and agrees that
any controversy which may arise under this Agreement is likely to involve
complicated and difficult issues, and therefore each such party hereby
irrevocably and unconditionally waives any right such party may have to a trial
by jury in respect of any litigation directly or indirectly arising out of or
relating to this Agreement, or the transactions contemplated by this Agreement.
Each party certifies and acknowledges that (a) no representative, agent or
attorney of any other party has represented, expressly or otherwise, that such
other party would not, in the event of litigation, seek to enforce the
foregoing waiver, (b) each party understands and has considered the
implications of this waiver, (c) each party makes this waiver voluntarily, and
(d) each party has been induced to enter into this Agreement by, among other
things, the mutual waivers and certifications in this Section 9.05.

   9.06 Assignment. Neither this Agreement nor any of the rights, interests or
obligations hereunder shall be assigned by any of the parties hereto without
the prior written consent of the other parties hereto and any purported
assignment in violation of this Section 9.06 shall be null and void.

   9.07 Expenses. Each party hereto will bear all expenses incurred by it in
connection with this Agreement and the transactions contemplated hereby, except
that printing expenses and SEC fees shall be shared equally between Commerce
and Wachovia.

   9.08 Notices. All notices, requests and other communications hereunder to a
party shall be in writing and shall be deemed given if personally delivered,
telecopied (with confirmation) or mailed by registered or certified mail
(return receipt requested) to such party at its address set forth below or such
other address as such party may specify by notice to the parties hereto.

       If to Commerce, to:

       Commerce National Corporation
       1201 South Orlando Avenue
       Winter Park, Florida 32789
       Attention: Guy D. Colado
       Telephone: (407) 629-1818
       Facsimile: (407) 629-1844

       With a copy to:

       Zimmerman, Shuffield, Kiser & Sutcliffe, P.A.
       315 East Robinson Street, Suite 600
       Orlando, Florida, 32802
       Attention: W. Charles Shuffield
       Telephone: (407) 425-7010
       Facsimile: (407) 425-2747

                                      A-28
<PAGE>

       If to Wachovia, to:

       Wachovia Corporation
       100 North Main Street
       P.O. Box 3099
       Attention: General Counsel
       Telephone: (336) 770-5000
       Facsimile: (336) 722-2974

       With a copy to:

       Sullivan & Cromwell
       125 Broad Street
       New York, New York 10004
       Attention: Mark J. Menting, Esq.
       Telephone: (212) 558-4000
       Facsimile: (212) 558-3588

   9.09 Entire Understanding; No Third Party Beneficiaries. This Agreement, the
Stock Option Agreement and the Voting Agreements represent the entire
understanding of the parties hereto with reference to the transactions
contemplated hereby and thereby and this Agreement, the Stock Option Agreement
and the Voting Agreements supersede any and all other oral or written
agreements heretofore made. Nothing in this Agreement expressed or implied, is
intended to confer upon any person, other than the parties hereto or their
respective successors, any rights, remedies, obligations or liabilities under
or by reason of this Agreement.

   9.10 Interpretation; Effect. When a reference is made in this Agreement to
Sections, Exhibits or Schedules, such reference shall be to a Section of, or
Exhibit or Schedule to, this Agreement unless otherwise indicated. The table of
contents and headings contained in this Agreement are for reference purposes
only and are not part of this Agreement. Whenever the words "include,"
"includes" or "including" are used in this Agreement, they shall be deemed to
be followed by the words "without limitation."

                                    *  *  *

   IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed in counterparts by their duly authorized officers, all as of the day
and year first above written.

                                        COMMERCE NATIONAL CORPORATION

                                             /s/ Guy D. Colado
                                        By: ____________________________________
                                          Name: Guy D. Colado
                                          Title:President and
                                               Chief Executive Officer

                                        WACHOVIA CORPORATION

                                             /s/ G. Joseph Prendergast
                                        By:_____________________________________
                                          Name: G. Joseph Prendergast
                                          Title:President and
                                               Chief Operating Officer

                                      A-29
<PAGE>

                                                                      APPENDIX B

                         FORM OF STOCK OPTION AGREEMENT

   STOCK OPTION AGREEMENT, dated as of March 3, 2000, between Wachovia
Corporation, a North Carolina corporation ("Grantee"), and Commerce National
Corporation, a Florida corporation ("Issuer").

                              W I T N E S S E T H:

   WHEREAS, Grantee and Issuer are entering into an Agreement and Plan of
Merger (the "Merger Agreement");

   WHEREAS, as a condition and an inducement to Grantee's entering into the
Merger Agreement, Issuer has agreed to grant Grantee the Option (as hereinafter
defined) on the terms and conditions set forth in this Agreement; and

   WHEREAS, the Board of Directors of Issuer has approved the grant of the
Option and the Merger Agreement prior to the execution hereof;

   NOW, THEREFORE, in consideration of the foregoing and the mutual covenants
and agreements set forth herein and in the Merger Agreement, the parties hereto
agree as follows:

   1. (a) Issuer hereby grants to Grantee an unconditional, irrevocable option
(the "Option") to purchase, subject to the terms hereof, up to an aggregate of
179,500 fully paid and nonassessable shares of the common stock, par value
$0.10 per share, of Issuer ("Common Stock") at a price per share equal to
$19.45 (such price, as adjusted if applicable, the "Option Price"); provided,
that in no event shall the number of shares for which this Option is
exercisable exceed 24.9% of the issued and outstanding shares of Common Stock
after giving effect to any shares subject or issued pursuant to the Option. The
number of shares of Common Stock that may be received upon the exercise of the
Option and the Option Price are subject to adjustment as herein set forth.

     (b) In the event that any additional shares of Common Stock are issued
  or otherwise become outstanding after the date of this Agreement (other
  than pursuant to this Agreement and other than pursuant to an event
  described in Section 5(a) hereof), the number of shares of Common Stock
  subject to the Option shall be increased so that, after such issuance, such
  number together with any shares of Common Stock previously issued pursuant
  hereto, equals 24.9% of the number of shares of Common Stock then issued
  and outstanding without giving effect to any shares subject or issued
  pursuant to the Option. Nothing contained in this Section l(b) or elsewhere
  in this Agreement shall be deemed to authorize Issuer to issue shares in
  breach of any provision of the Merger Agreement.

   2. (a) The Holder (as hereinafter defined) may exercise the Option, in whole
or part, if, but only if, both an Initial Triggering Event (as hereinafter
defined) and a Subsequent Triggering Event (as hereinafter defined) shall have
occurred prior to the occurrence of an Exercise Termination Event (as
hereinafter defined), provided that the Holder shall have sent the written
notice of such exercise (as provided in subsection (e) of this Section 2)
within six (6) months following such Subsequent Triggering Event (or such later
period as provided in Section 10). Each of the following shall be an "Exercise
Termination Event": (i) the Effective Time of the Merger; (ii) termination of
the Merger Agreement in accordance with the provisions thereof if such
termination occurs prior to the occurrence of an Initial Triggering Event
except a termination by Grantee pursuant to Section 8.01(b) of the Merger
Agreement or by Grantee or Issuer pursuant to Section 8.01(d) of the Merger
Agreement (each, a "Listed Termination"); or (iii) the passage of eighteen (18)
months (or such longer period as provided in Section 10) after termination of
the Merger Agreement if such termination follows the occurrence of an Initial
Triggering Event or is a Listed Termination. The term "Holder" shall mean the
holder

                                      B-1
<PAGE>

or holders of the Option. Notwithstanding anything to the contrary contained
herein, (i) the Option may not be exercised at any time when Grantee shall be
in material breach of any of its covenants or agreements contained in the
Merger Agreement such that Issuer shall be entitled to terminate the Merger
Agreement pursuant to Section 8.01(b) thereof and (ii) this Agreement shall
automatically terminate upon the proper termination of the Merger Agreement by
Issuer pursuant to Section 8.01(b) thereof as a result of the material breach
by Grantee of its covenants or agreements contained in the Merger Agreement.

     (b) The term "Initial Triggering Event" shall mean any of the following
  events or transactions occurring on or after the date hereof:

       (i) Issuer or its Significant Subsidiary (as defined in Rule 1-02 of
    Regulation S-X promulgated by the Securities and Exchange Commission
    (the "SEC")), the "Issuer Subsidiary"), without having received
    Grantee's prior written consent, shall have entered into an agreement
    to engage in an Acquisition Transaction (as hereinafter defined) with
    any person (the term "person" for purposes of this Agreement having the
    meaning assigned thereto in Sections 3(a)(9) and 13(d)(3) of the
    Securities Exchange Act of 1934, as amended (the "1934 Act"), and the
    rules and regulations thereunder) other than Grantee or any of its
    Subsidiaries (each a "Grantee Subsidiary") or the Board of Directors of
    Issuer (the "Issuer Board") shall have recommended that the
    shareholders of Issuer approve or accept any Acquisition Transaction
    other than as contemplated by the Merger Agreement. For purposes of
    this Agreement, (a) "Acquisition Transaction" shall mean (x) a merger
    or consolidation, or any similar transaction, involving Issuer or the
    Issuer Subsidiary (other than mergers, consolidations or similar
    transactions involving solely Issuer and/or one or more wholly-owned
    Subsidiaries of the Issuer, provided, any such transaction is not
    entered into in violation of the terms of the Merger Agreement), (y) a
    purchase, lease or other acquisition of all or any substantial part of
    the assets or deposits of Issuer or the Issuer Subsidiary, or (z) a
    purchase or other acquisition (including by way of merger,
    consolidation, share exchange or otherwise) of securities representing
    10% or more of the voting power of Issuer or the Issuer Subsidiary and
    (b) "Subsidiary" shall have the meaning set forth in Rule 12b-2 under
    the 1934 Act;

         (ii) Any person other than the Grantee or any Grantee Subsidiary
    shall have acquired beneficial ownership or the right to acquire
    beneficial ownership of 10% or more of the outstanding shares of Common
    Stock (the term "beneficial ownership" for purposes of this Agreement
    having the meaning assigned thereto in Section 13(d) of the 1934 Act,
    and the rules and regulations thereunder);

       (iii) The shareholders of Issuer shall have voted and failed to
    approve the Merger Agreement and the Merger at a meeting which has been
    held for that purpose or any adjournment or postponement thereof, or
    such meeting shall not have been held in violation of the Merger
    Agreement or shall have been canceled prior to termination of the
    Merger Agreement if, prior to such meeting (or if such meeting shall
    not have been held or shall have been canceled, prior to such
    termination), it shall have been publicly announced that any person
    (other than Grantee or any of its Subsidiaries) shall have made, or
    disclosed an intention to make, a proposal to engage in an Acquisition
    Transaction;

       (iv) The Issuer Board shall have withdrawn or modified (or publicly
    announced its intention to withdraw or modify) in any manner adverse in
    any respect to Grantee its recommendation that the shareholders of
    Issuer approve the transactions contemplated by the Merger Agreement,
    or Issuer or the Issuer Subsidiary shall have authorized, recommended,
    proposed (or publicly announced its intention to authorize, recommend
    or propose) an agreement to engage in an Acquisition Transaction with
    any person other than Grantee or a Grantee Subsidiary;

       (v) Any person other than Grantee or any Grantee Subsidiary shall
    have made a proposal to Issuer or its shareholders to engage in an
    Acquisition Transaction and such proposal shall have been publicly
    announced;


                                      B-2
<PAGE>

       (vi) Any person other than Grantee or any Grantee Subsidiary shall
    have filed with the SEC, or distributed, a registration statement or
    tender offer materials with respect to a potential exchange or tender
    offer that would constitute an Acquisition Transaction (or filed a
    preliminary proxy statement with the SEC with respect to a potential
    vote by its shareholders to approve the issuance of shares to be
    offered in such an exchange offer); or

       (vii) Issuer shall have willfully breached any covenant or
    obligation contained in the Merger Agreement in anticipation of
    engaging in an Acquisition Transaction, and following such breach
    Grantee would be entitled to terminate the Merger Agreement (whether
    immediately or after the giving of notice or passage of time or both);
    or

       (viii) Any person other than Grantee or any Grantee Subsidiary,
    without Grantee's prior written consent, shall have filed an
    application or notice with the Board of Governors of the Federal
    Reserve System (the "Federal Reserve Board") or other federal or state
    bank regulatory or antitrust authority, which application or notice has
    been accepted for processing, for approval to engage in an Acquisition
    Transaction; or

       (ix) The failure of a shareholder or shareholders in the aggregate
    holding in excess of 5% of the Company's outstanding Common Stock to
    comply with the terms of his, her or its Voting Agreement (as defined
    in the Merger Agreement).

     (c) The term "Subsequent Triggering Event" shall mean any of the
  following events or transactions occurring after the date hereof:

       (i) The acquisition by any person (other than Grantee or any Grantee
    Subsidiary) of beneficial ownership of 20% or more of the then
    outstanding Common Stock; or

       (ii) The occurrence of the Initial Triggering Event described in
    clause (i) of subsection (b) of this Section 2, except that the
    percentage referred to in clause (z) of the second sentence thereof
    shall be 20%.

     (d) Issuer shall notify Grantee promptly in writing of the occurrence of
  any Initial Triggering Event or Subsequent Triggering Event (together, a
  "Triggering Event"), it being understood that the giving of such notice by
  Issuer shall not be a condition to the right of the Holder to exercise the
  Option.

     (e) In the event the Holder is entitled to and wishes to exercise the
  Option (or any portion thereof), it shall send to Issuer a written notice
  (the date of which being herein referred to as the "Notice Date")
  specifying (i) the total number of shares it will purchase pursuant to such
  exercise and (ii) a place and date not earlier than three business days nor
  later than 60 business days from the Notice Date for the closing of such
  purchase (the "Closing Date"); provided, that if prior notification to or
  approval of the Federal Reserve Board or any other regulatory or antitrust
  agency is required in connection with such purchase, the Holder shall
  promptly file the required notice or application for approval, shall
  promptly notify Issuer of such filing, and shall expeditiously process the
  same and the period of time that otherwise would run pursuant to this
  sentence shall run instead from the date on which any required notification
  periods have expired or been terminated or such approvals have been
  obtained and any requisite waiting period or periods shall have passed. Any
  exercise of the Option shall be deemed to occur on the Notice Date relating
  thereto.

      (f) At the closing referred to in subsection (e) of this Section 2, the
  Holder shall (i) pay to Issuer the aggregate purchase price for the shares
  of Common Stock purchased pursuant to the exercise of the Option in
  immediately available funds by wire transfer to a bank account designated
  by Issuer and (ii) present and surrender this Agreement to Issuer at its
  principal executive offices, provided that the failure or refusal of the
  Issuer to designate such a bank account or accept surrender of this
  Agreement shall not preclude the Holder from exercising the Option.

      (g) At such closing, simultaneously with the delivery of immediately
  available funds as provided in subsection (f) of this Section 2, Issuer
  shall deliver to the Holder a certificate or certificates representing

                                      B-3
<PAGE>

  the number of shares of Common Stock purchased by the Holder and, if the
  Option should be exercised in part only, a new Option evidencing the rights
  of the Holder thereof to purchase the balance of the shares purchasable
  hereunder.

      (h) Certificates for Common Stock delivered at a closing hereunder may
  be endorsed with a restrictive legend that shall read substantially as
  follows:

       "The transfer of the shares represented by this certificate is
    subject to certain provisions of an agreement between the registered
    holder hereof and Issuer and to resale restrictions arising under the
    Securities Act of 1933, as amended. A copy of such agreement is on file
    at the principal office of Issuer and will be provided to the holder
    hereof without charge upon receipt by Issuer of a written request
    therefor."

     It is understood and agreed that: (i) the reference to the resale
  restrictions of the Securities Act of 1933, as amended (the "1933 Act") in
  the above legend shall be removed by delivery of substitute certificate(s)
  without such reference if the Holder shall have delivered to Issuer a copy
  of a letter from the staff of the SEC, or an opinion of counsel, in form
  and substance reasonably satisfactory to Issuer, to the effect that such
  legend is not required for purposes of the 1933 Act; (ii) the reference to
  the provisions of this Agreement in the above legend shall be removed by
  delivery of substitute certificate(s) without such reference if the shares
  have been sold or transferred in compliance with the provisions of this
  Agreement and under circumstances that do not require the retention of such
  reference in the opinion of counsel to the Holder; and (iii) the legend
  shall be removed in its entirety if the conditions in the preceding clauses
  (i) and (ii) are both satisfied. In addition, such certificates shall bear
  any other legend as may be required by law.

     (i) Upon the giving by the Holder to Issuer of the written notice of
  exercise of the Option provided for under subsection (e) of this Section 2
  and the tender of the applicable purchase price in immediately available
  funds, the Holder shall be deemed to be the holder of record of the shares
  of Common Stock issuable upon such exercise, notwithstanding that the stock
  transfer books of Issuer shall then be closed or that certificates
  representing such shares of Common Stock shall not then be actually
  delivered to the Holder. Issuer shall pay all expenses, and any and all
  United States federal, state and local taxes and other charges that may be
  payable in connection with the preparation, issue and delivery of stock
  certificates under this Section 2 in the name of the Holder or its
  assignee, transferee or designee.

   3. Issuer agrees: (i) that it shall at all times maintain, free from
preemptive rights, sufficient authorized but unissued or treasury shares of
Common Stock so that the Option may be exercised without additional
authorization of Common Stock after giving effect to all other options,
warrants, convertible securities and other rights to purchase Common Stock;
(ii) that it will not, by charter amendment or through reorganization,
consolidation, merger, dissolution or sale of assets, or by any other voluntary
act, avoid or seek to avoid the observance or performance of any of the
covenants, stipulations or conditions to be observed or performed hereunder by
Issuer; (iii) promptly to take all action as may from time to time be required
(including (x) complying with all applicable premerger notification, reporting
and waiting period requirements specified in 15 U.S.C. Section 18a and
regulations promulgated thereunder and (y) in the event, under the Bank Holding
Company Act of 1956, as amended (the "BHCA"), or the Change in Bank Control Act
of 1978, as amended, or any state or other federal banking law, prior approval
of or notice to the Federal Reserve Board or to any state or other federal
regulatory authority is necessary before the Option may be exercised,
cooperating fully with the Holder in preparing such applications or notices and
providing such information to the Federal Reserve Board or such state or other
federal regulatory authority as they may require) in order to permit the Holder
to exercise the Option and Issuer duly and effectively to issue shares of
Common Stock pursuant hereto; and (iv) promptly to take all action provided
herein to protect the rights of the Holder against dilution.

   4. This Agreement and the Option granted hereby are exchangeable, without
expense, at the option of the Holder, upon presentation and surrender of this
Agreement at the principal office of Issuer, for other Agreements providing for
Options of different denominations entitling the holder thereof to purchase, on
the

                                      B-4
<PAGE>

same terms and subject to the same conditions as are set forth herein, in the
aggregate the same number of shares of Common Stock purchasable hereunder. The
terms "Agreement" and "Option" as used herein include any Agreements and
related Options for which this Agreement (and the Option granted hereby) may be
exchanged. Upon receipt by Issuer of evidence reasonably satisfactory to it of
the loss, theft, destruction or mutilation of this Agreement, and (in the case
of loss, theft or destruction) of reasonably satisfactory indemnification, and
upon surrender and cancellation of this Agreement, if mutilated, Issuer will
execute and deliver a new Agreement of like tenor and date. Any such new
Agreement executed and delivered shall constitute an additional contractual
obligation on the part of Issuer, whether or not the Agreement so lost, stolen,
destroyed or mutilated shall at any time be enforceable by anyone.

   5. In addition to the adjustment in the number of shares of Common Stock
that are purchasable upon exercise of the Option pursuant to Section 1 of this
Agreement, the number of shares of Common Stock purchasable upon the exercise
of the Option and the Option Price shall be subject to adjustment from time to
time as provided in this Section 5.

     (a) In the event of any change in, or distributions in respect of, the
  Common Stock by reason of stock dividends, split-ups, mergers,
  recapitalizations, combinations, subdivisions, conversions, exchanges of
  shares or the like, the type and number of shares of Common Stock
  purchasable upon exercise hereof shall be appropriately adjusted and proper
  provision shall be made so that, in the event that any additional shares of
  Common Stock are to be issued or otherwise become outstanding as a result
  of any such change (other than pursuant to an exercise of the Option), the
  number of shares of Common Stock that remain subject to the Option shall be
  increased so that, after such issuance and together with shares of Common
  Stock previously issued pursuant to the exercise of the Option (as adjusted
  on account of any of the foregoing changes in the Common Stock), it will
  equal 24.9% of the number of shares of Common Stock then issued and
  outstanding on a fully-diluted basis.

     (b) Whenever the number of shares of Common Stock purchasable upon
  exercise hereof is adjusted as provided in this Section 5, the Option Price
  shall be adjusted by multiplying the Option Price by a fraction, the
  numerator of which shall be equal to the number of shares of Common Stock
  purchasable prior to the adjustment and the denominator of which shall be
  equal to the number of shares of Common Stock purchasable after the
  adjustment.

   6. Upon the occurrence of a Subsequent Triggering Event that occurs prior to
an Exercise Termination Event, Issuer shall, at the request of Grantee
delivered within twelve (12) months (or such later period as provided in
Section 10) of such Subsequent Triggering Event (whether on its own behalf or
on behalf of any subsequent holder of this Option (or part thereof) or any of
the shares of Common Stock issued pursuant hereto), promptly prepare, file and
keep current a registration statement under the 1933 Act covering any shares
issued and issuable pursuant to this Option and shall use its reasonable best
efforts to cause such registration statement to become effective and remain
current in order to permit the sale or other disposition of any shares of
Common Stock issued upon total or partial exercise of this Option ("Option
Shares") in accordance with any plan of disposition requested by Grantee.
Issuer will use its reasonable best efforts to cause such registration
statement promptly to become effective and then to remain effective for such
period not in excess of 180 days from the day such registration statement first
becomes effective or such shorter time as may be reasonably necessary to effect
such sales or other dispositions. Grantee shall have the right to demand two
such registrations. The Issuer shall bear the costs of such registrations
(including, but not limited to, Issuer's attorneys' fees, printing costs and
filing fees, except for underwriting discounts or commissions, brokers' fees
and the fees and disbursements of Grantee's counsel related thereto). The
foregoing notwithstanding, if, at the time of any request by Grantee for
registration of Option Shares as provided above, Issuer is in registration with
respect to an underwritten public offering by Issuer of shares of Common Stock,
and if in the good faith judgment of the managing underwriter or managing
underwriters, or, if none, the sole underwriter or underwriters, of such
offering the offer and sale of the Option Shares would interfere with the
successful marketing of the shares of Common Stock offered by Issuer, the
number of Option Shares otherwise to be covered in the registration statement
contemplated hereby may be reduced; provided, however, that after any

                                      B-5
<PAGE>

such required reduction the number of Option Shares to be included in such
offering for the account of the Holder shall constitute at least 20% of the
total number of shares to be sold by the Holder and Issuer in the aggregate;
and provided further, however, that if such reduction occurs, then Issuer shall
file a registration statement for the balance as promptly as practicable
thereafter as to which no reduction pursuant to this Section 6 shall be
permitted or occur and the Holder shall thereafter be entitled to one
additional registration and the twelve (12) month period referred to in the
first sentence of this section shall be increased to twenty-four (24) months.
Each such Holder shall provide all information reasonably requested by Issuer
for inclusion in any registration statement to be filed hereunder. If requested
by any such Holder in connection with such registration, Issuer shall become a
party to any underwriting agreement relating to the sale of such shares, but
only to the extent of obligating itself in respect of representations,
warranties, indemnities and other agreements customarily included in such
underwriting agreements for Issuer. Upon receiving any request under this
Section 6 from any Holder, Issuer agrees to send a copy thereof to any other
person known to Issuer to be entitled to registration rights under this Section
6, in each case by promptly mailing the same, postage prepaid, to the address
of record of the persons entitled to receive such copies. Notwithstanding
anything to the contrary contained herein, in no event shall the number of
registrations that Issuer is obligated to effect be increased by reason of the
fact that there shall be more than one Holder as a result of any assignment or
division of this Agreement.

   7. (a) At any time after the occurrence of a Repurchase Event (as defined
below) (i) at the request of the Holder, delivered prior to an Exercise
Termination Event (or such later period as provided in Section 10), Issuer (or
any successor thereto) shall repurchase the Option from the Holder at a price
(the "Option Repurchase Price") equal to the amount by which (A) the
market/offer price (as defined below) exceeds (B) the Option Price, multiplied
by the number of shares for which this Option may then be exercised and (ii) at
the request of the owner of Option Shares from time to time (the "Owner"),
delivered prior to an Exercise Termination Event (or such later period as
provided in Section 10), Issuer (or any successor thereto) shall repurchase
such number of the Option Shares from the Owner as the Owner shall designate at
a price (the "Option Share Repurchase Price") equal to the market/offer price
multiplied by the number of Option Shares so designated. The term "market/offer
price" shall mean the highest of (i) the price per share of Common Stock at
which a tender or exchange offer therefor has been made, (ii) the price per
share of Common Stock to be paid by any third party pursuant to an agreement
with Issuer, (iii) the highest closing price for shares of Common Stock within
the six-month period immediately preceding the date the Holder gives notice of
the required repurchase of this Option or the Owner gives notice of the
required repurchase of Option Shares, as the case may be, or (iv) in the event
of a sale of all or any substantial part of Issuer's assets or deposits, the
sum of the net price paid in such sale for such assets or deposits and the
current market value of the remaining net assets of Issuer as determined by a
nationally recognized investment banking firm selected by the Holder or the
Owner, as the case may be, and reasonably acceptable to Issuer, divided by the
number of shares of Common Stock of Issuer outstanding at the time of such
sale. In determining the market/offer price, the value of consideration other
than cash shall be determined by a nationally recognized investment banking
firm selected by the Holder or Owner, as the case may be, and reasonably
acceptable to Issuer.

     (b) The Holder and the Owner, as the case may be, may exercise its right
  to require Issuer to repurchase the Option and any Option Shares pursuant
  to this Section 7 by surrendering for such purpose to Issuer, at its
  principal office, a copy of this Agreement or certificates for Option
  Shares, as applicable, accompanied by a written notice or notices stating
  that the Holder or the Owner, as the case may be, elects to require Issuer
  to repurchase this Option and/or the Option Shares in accordance with the
  provisions of this Section 7. As promptly as practicable, and in any event
  within five business days after the surrender of the Option and/or
  certificates representing Option Shares and the receipt of such notice or
  notices relating thereto, Issuer shall deliver or cause to be delivered to
  the Holder the Option Repurchase Price and/or to the Owner the Option Share
  Repurchase Price therefor or the portion thereof that Issuer is not then
  prohibited under applicable law and regulation from so delivering.

     (c) To the extent that Issuer is prohibited under applicable law or
  regulation, or as a consequence of administrative policy, from repurchasing
  the Option and/or the Option Shares in full, Issuer shall

                                      B-6
<PAGE>

  immediately so notify the Holder and/or the Owner and thereafter deliver or
  cause to be delivered, from time to time, to the Holder and/or the Owner,
  as appropriate, the portion of the Option Repurchase Price and the Option
  Share Repurchase Price, respectively, that it is no longer prohibited from
  delivering, within five business days after the date on which Issuer is no
  longer so prohibited; provided, however, that if Issuer at any time after
  delivery of a notice of repurchase pursuant to paragraph (b) of this
  Section 7 is prohibited under applicable law or regulation, or as a
  consequence of administrative policy, from delivering to the Holder and/or
  the Owner, as appropriate, the Option Repurchase Price and the Option Share
  Repurchase Price, respectively, in full (and Issuer hereby undertakes to
  use its best efforts to obtain (and to take all action necessary to obtain)
  all required regulatory and legal approvals and to file any required
  notices as promptly as practicable in order to accomplish such repurchase),
  the Holder or Owner may revoke its notice of repurchase of the Option
  and/or the Option Shares whether in whole or to the extent of the
  prohibition, whereupon, in the latter case, Issuer shall promptly (i)
  deliver to the Holder and/or the Owner, as appropriate, that portion of the
  Option Repurchase Price and/or the Option Share Repurchase Price that
  Issuer is not prohibited from delivering; and (ii) deliver, as appropriate,
  either (A) to the Holder, a new Agreement evidencing the right of the
  Holder to purchase that number of shares of Common Stock obtained by
  multiplying the number of shares of Common Stock for which the surrendered
  Agreement was exercisable at the time of delivery of the notice of
  repurchase by a fraction, the numerator of which is the Option Repurchase
  Price less the portion thereof theretofore delivered to the Holder and the
  denominator of which is the Option Repurchase Price, and/or (B) to the
  Owner, a certificate for the Option Shares it is then so prohibited from
  repurchasing. If an Exercise Termination Event shall have occurred prior to
  the date of the notice by Issuer described in the first sentence of this
  subsection (c), or shall be scheduled to occur at any time before the
  expiration of a period ending on the thirtieth day after such date, the
  Holder shall nonetheless have the right to exercise the Option until the
  expiration of such 30-day period.

     (d) For purposes of this Section 7, a "Repurchase Event" shall be deemed
  to have occurred upon the occurrence of any of the following events or
  transactions after the date hereof:

       (i) the acquisition by any person (other than Grantee or any Grantee
    Subsidiary) of beneficial ownership of 50% or more of the then
    outstanding Common Stock; or

       (ii) the consummation of any Acquisition Transaction described in
    Section 2(b)(i) hereof, except that the percentage referred to in
    clause (z) shall be 50%.

   8. (a) In the event that prior to an Exercise Termination Event, Issuer
shall enter into an agreement (i) to consolidate with or merge into any person,
other than Grantee or a Grantee Subsidiary, or engage in a plan of exchange
with any person, other than Grantee or a Grantee Subsidiary and Issuer shall
not be the continuing or surviving corporation of such consolidation or merger
or the acquirer in such plan of exchange, (ii) to permit any person, other than
Grantee or a Grantee Subsidiary, to merge into Issuer or be acquired by Issuer
in a plan of exchange and Issuer shall be the continuing or surviving or
acquiring corporation, but, in connection with such merger or plan of exchange,
the then outstanding shares of Common Stock shall be changed into or exchanged
for stock or other securities of any other person or cash or any other property
or the then outstanding shares of Common Stock shall after such merger or plan
of exchange represent less than 50% of the outstanding shares and share
equivalents of the merged or acquiring company, or (iii) to sell or otherwise
transfer all or a substantial part of its or the Issuer Subsidiary's assets or
deposits to any person, other than Grantee or a Grantee Subsidiary, then, and
in each such case, the agreement governing such transaction shall make proper
provision so that the Option shall, upon the consummation of any such
transaction and upon the terms and conditions set forth herein, be converted
into, or exchanged for, an option (the "Substitute Option"), at the election of
the Holder, of either (x) the Acquiring Corporation (as hereinafter defined) or
(y) any person that controls the Acquiring Corporation.

     (b) The following terms have the meanings indicated:

       (i) "Acquiring Corporation" shall mean (i) the continuing or
    surviving person of a consolidation or merger with Issuer (if other
    than Issuer), (ii) the acquiring person in a plan of

                                      B-7
<PAGE>

    exchange in which Issuer is acquired, (iii) the Issuer in a merger or
    plan of exchange in which Issuer is the continuing or surviving or
    acquiring person, and (iv) the transferee of all or a substantial part
    of Issuer's assets or deposits (or the assets or deposits of the Issuer
    Subsidiary).

       (ii) "Substitute Common Stock" shall mean the common stock issued by
    the issuer of the Substitute Option upon exercise of the Substitute
    Option.

       (iii) "Assigned Value" shall mean the market/offer price, as defined
    in Section 7.

       (iv) "Average Price" shall mean the average closing price of a share
    of the Substitute Common Stock for one year immediately preceding the
    consolidation, merger or sale in question, but in no event higher than
    the closing price of the shares of Substitute Common Stock on the day
    preceding such consolidation, merger or sale; provided that if Issuer
    is the issuer of the Substitute Option, the Average Price shall be
    computed with respect to a share of common stock issued by the person
    merging into Issuer or by any company which controls or is controlled
    by such person, as the Holder may elect.

     (c) Subject to paragraph (d) of this Section 8, the Substitute Option
  shall have the same terms as the Option, provided that if the terms of the
  Substitute Option cannot, for legal reasons, be the same as the Option,
  such terms shall be as similar as possible and in no event less
  advantageous to the Holder. The issuer of the Substitute Option shall also
  enter into an agreement with the then Holder or Holders of the Substitute
  Option in substantially the same form as this Agreement (after giving
  effect for such purpose to the provisions of Section 9), which agreement
  shall be applicable to the Substitute Option.

     (d) The Substitute Option shall be exercisable for such number of shares
  of Substitute Common Stock as is equal to the Assigned Value multiplied by
  the number of shares of Common Stock for which the Option was exercisable
  immediately prior to the event described in the first sentence of Section
  8(a), divided by the Average Price. The exercise price of the Substitute
  Option per share of Substitute Common Stock shall then be equal to the
  Option Price multiplied by a fraction, the numerator of which shall be the
  number of shares of Common Stock for which the Option was exercisable
  immediately prior to the event described in the first sentence of Section
  8(a) and the denominator of which shall be the number of shares of
  Substitute Common Stock for which the Substitute Option is exercisable.

     (e) In no event, pursuant to any of the foregoing paragraphs, shall the
  Substitute Option be exercisable for more than 19.9% of the shares of
  Substitute Common Stock outstanding prior to exercise of the Substitute
  Option. In the event that the Substitute Option would be exercisable for
  more than 19.9% of the shares of Substitute Common Stock outstanding to
  exercise but for this clause (e), the issuer of the Substitute Option (the
  "Substitute Option Issuer") shall make a cash payment to Holder equal to
  the excess of (i) the value of the Substitute Option without giving effect
  to the limitation in this clause (e) over (ii) the value of the Substitute
  Option after giving effect to the limitation in this clause (e). This
  difference in value shall be determined by a nationally recognized
  investment banking firm selected by the Holder.

     (f) Issuer shall not enter into any transaction described in subsection
  (a) of this Section 8 unless the Acquiring Corporation and any person that
  controls the Acquiring Corporation assume in writing all the obligations of
  Issuer hereunder. This Section 8 shall take precedence over the second
  sentence of Section 5.

   9. (a) At the request of the holder of the Substitute Option (the
"Substitute Option Holder"), the issuer of the Substitute Option (the
"Substitute Option Issuer") shall repurchase the Substitute Option from the
Substitute Option Holder at a price (the "Substitute Option Repurchase Price")
equal to the amount by which (i) the Highest Closing Price (as hereinafter
defined) exceeds (ii) the exercise price of the Substitute Option, multiplied
by the number of shares of Substitute Common Stock for which the Substitute
Option may then be exercised, and at the request of the owner (the "Substitute
Share Owner") of shares of Substitute Common Stock (the "Substitute Shares"),
the Substitute Option Issuer shall repurchase the Substitute Shares at a price
(the "Substitute Share Repurchase Price") equal to the Highest Closing Price
multiplied by the number of

                                      B-8
<PAGE>

Substitute Shares so designated. The term "Highest Closing Price" shall mean
the highest closing price for shares of Substitute Common Stock within the six-
month period immediately preceding the date the Substitute Option Holder gives
notice of the required repurchase of the Substitute Option or the Substitute
Share Owner gives notice of the required repurchase of the Substitute Shares,
as applicable.

     (b) The Substitute Option Holder and the Substitute Share Owner, as the
  case may be, may exercise its respective rights to require the Substitute
  Option Issuer to repurchase the Substitute Option and the Substitute Shares
  pursuant to this Section 9 by surrendering for such purpose to the
  Substitute Option Issuer, at its principal office, the agreement for such
  Substitute Option (or, in the absence of such an agreement, a copy of this
  Agreement) and/or certificates for Substitute Shares accompanied by a
  written notice or notices stating that the Substitute Option Holder or the
  Substitute Share Owner, as the case may be, elects to require the
  Substitute Option Issuer to repurchase the Substitute Option and/or the
  Substitute Shares in accordance with the provisions of this Section 9. As
  promptly as practicable and in any event within five business days after
  the surrender of the Substitute Option and/or certificates representing
  Substitute Shares and the receipt of such notice or notices relating
  thereto, the Substitute Option Issuer shall deliver or cause to be
  delivered to the Substitute Option Holder the Substitute Option Repurchase
  Price and/or to the Substitute Share Owner the Substitute Share Repurchase
  Price therefor or the portion thereof which the Substitute Option Issuer is
  not then prohibited under applicable law and regulation from so delivering.

     (c) To the extent that the Substitute Option Issuer is prohibited under
  applicable law or regulation, or as a consequence of administrative policy,
  from repurchasing the Substitute Option and/or the Substitute Shares in
  part or in full, the Substitute Option Issuer shall immediately so notify
  the Substitute Option Holder and/or the Substitute Share Owner and
  thereafter deliver or cause to be delivered, from time to time, to the
  Substitute Option Holder and/or the Substitute Share Owner, as appropriate,
  the portion of the Substitute Option Repurchase Price and/or the Substitute
  Share Repurchase Price, respectively, which it is no longer prohibited from
  delivering, within five (5) business days after the date on which the
  Substitute Option Issuer is no longer so prohibited; provided, however,
  that if the Substitute Option Issuer is at any time after delivery of a
  notice of repurchase pursuant to subsection (b) of this Section 9
  prohibited under applicable law or regulation, or as a consequence of
  administrative policy, from delivering to the Substitute Option Holder
  and/or the Substitute Share Owner, as appropriate, the Substitute Option
  Repurchase Price and the Substitute Share Repurchase Price, respectively,
  in full (and the Substitute Option Issuer shall use its best efforts to
  receive (and to take all action necessary to receive) all required
  regulatory and legal approvals as promptly as practicable in order to
  accomplish such repurchase), the Substitute Option Holder and/or Substitute
  Share Owner may revoke its notice of repurchase of the Substitute Option or
  the Substitute Shares either in whole or to the extent of prohibition,
  whereupon, in the latter case, the Substitute Option Issuer shall promptly
  (i) deliver to the Substitute Option Holder or Substitute Share Owner, as
  appropriate, that portion of the Substitute Option Repurchase Price or the
  Substitute Share Repurchase Price that the Substitute Option Issuer is not
  prohibited from delivering; and (ii) deliver, as appropriate, either (A) to
  the Substitute Option Holder, a new Substitute Option evidencing the right
  of the Substitute Option Holder to purchase that number of shares of the
  Substitute Common Stock obtained by multiplying the number of shares of the
  Substitute Common Stock for which the surrendered Substitute Option was
  exercisable at the time of delivery of the notice of repurchase by a
  fraction, the numerator of which is the Substitute Option Repurchase Price
  less the portion thereof theretofore delivered to the Substitute Option
  Holder and the denominator of which is the Substitute Option Repurchase
  Price, and/or (B) to the Substitute Share Owner, a certificate for the
  Substitute Option Shares it is then so prohibited from repurchasing. If an
  Exercise Termination Event shall have occurred prior to the date of the
  notice by the Substitute Option Issuer described in the first sentence of
  this subsection (c), or shall be scheduled to occur at any time before the
  expiration of a period ending on the thirtieth day after such date, the
  Substitute Option Holder shall nevertheless have the right to exercise the
  Substitute Option until the expiration of such 30-day period.


                                      B-9
<PAGE>

   10. Periods for exercise of certain rights hereunder shall be extended to
the extent necessary to obtain all regulatory approvals for the exercise of
such rights (for so long as the Holder, Owner, Substitute Option Holder or
Substitute Share Owner, as the case may be, is using commercially reasonable
efforts to obtain such regulatory approvals), and for the expiration of all
statutory waiting periods.

   11. Issuer hereby represents and warrants to Grantee as follows:

     (a) Issuer has corporate power and authority to execute and deliver this
  Agreement and to consummate the transactions contemplated hereby. The
  execution and delivery of this Agreement and the consummation of the
  transactions contemplated hereby have been duly and validly authorized by
  the Issuer Board prior to the date hereof and no other corporate
  proceedings on the part of Issuer are necessary to authorize this Agreement
  or to consummate the transactions so contemplated. This Agreement has been
  duly and validly executed and delivered by Issuer.

     (b) Issuer has taken all necessary corporate action to authorize and
  reserve and to permit it to issue, and at all times from the date hereof
  through the termination of this Agreement in accordance with its terms will
  have reserved for issuance upon the exercise of the Option, that number of
  shares of Common Stock equal to the maximum number of shares of Common
  Stock at any time and from time to time issuable hereunder, and all such
  shares, upon issuance pursuant thereto, will be duly authorized, validly
  issued, fully paid, nonassessable, and will be delivered free and clear of
  all claims, liens, encumbrance and security interests and not subject to
  any preemptive rights.

   12. Grantee hereby represents and warrants to Issuer that this Option is not
being, and any Option Shares or other securities acquired by Grantee upon
exercise of the Option will not be, acquired with a view to the public
distribution thereof and will not be transferred or otherwise disposed or
except in a transaction registered or exempt from registration under the 1933
Act.

   13. Neither of the parties hereto may assign any of its rights or
obligations under this Agreement or the Option created hereunder to any other
person, without the express written consent of the other party, except that in
the event an Initial Triggering Event shall have occurred prior to an Exercise
Termination Event, Grantee, subject to the express provisions hereof, may
assign in whole or in part its rights and obligations hereunder; provided,
however, that until the date 15 days following the date on which the Federal
Reserve Board has approved an application by Grantee to acquire the shares of
Common Stock subject to the Option, Grantee may not assign its rights under the
Option except in (i) a widely dispersed public distribution, (ii) a private
placement in which no one party acquires the right to purchase in excess of 2%
of the voting shares of Issuer, (iii) an assignment to a single party (e.g., a
broker or investment banker) for the purpose of conducting a widely dispersed
public distribution on Grantee's behalf or (iv) any other manner approved by
the Federal Reserve Board.

   14. Each of Grantee and Issuer will use its reasonable best efforts to make
all filings with, and to obtain consents of, all third parties and governmental
authorities necessary to the consummation of the transactions contemplated by
this Agreement, including, without limitation, applying to the Federal Reserve
Board under the BHCA for approval to acquire the shares issuable hereunder, but
Grantee shall not be obligated to apply to state banking authorities for
approval to acquire the shares of Common Stock issuable hereunder until such
time, if ever, as it deems appropriate to do so.

   15. (a) Grantee may, at any time following a Repurchase Event and prior to
the occurrence of an Exercise Termination Event (or such later period as
provided in Section 10), relinquish the Option (together with any Option Shares
issued to and then owned by Grantee) to Issuer in exchange for a cash fee equal
to the Surrender Price; provided, however, that Grantee may not exercise its
rights pursuant to this Section 14 if Issuer has repurchased the Option (or any
portion thereof) or any Option Shares pursuant to Section 7. The "Surrender
Price" shall be equal to $4,000,000 (i) plus, if applicable, Grantee's purchase
price with respect to any Option Shares and (ii) minus, if applicable, the sum
of (1) the excess of (A) the net cash amounts, if any, received by Grantee
pursuant to the arms' length sale of Option Shares (or any other securities
into which such

                                      B-10
<PAGE>

Option Shares were converted or exchanged) to any unaffiliated party, over (B)
Grantee's purchase price of such Option Shares, and (2) the net cash amounts,
if any, received by Grantee pursuant to an arms' length sale of any portion of
the Option sold.

     (b) Grantee may exercise its right to relinquish the Option and any
  Option Shares pursuant to this Section 14 by surrendering to Issuer, at its
  principal office, a copy of this Agreement together with certificates for
  Option Shares, if any, accompanied by a written notice stating (i) that
  Grantee elects to relinquish the Option and Option Shares, if any, in
  accordance with the provisions of this Section 14 and (ii) the Surrender
  Price. The Surrender Price shall be payable in immediately available funds
  on or before the second business day following receipt of such notice by
  Issuer.

     (c) To the extent that Issuer is prohibited under applicable law or
  regulation, or as a consequence of administrative policy, from paying the
  Surrender Price to Grantee in full, Issuer shall immediately so notify
  Grantee and thereafter deliver or cause to be delivered, from time to time,
  to Grantee, the portion of the Surrender Price that it is no longer
  prohibited from paying, within five business days after the date on which
  Issuer is no longer so prohibited; provided, however, that if Issuer at any
  time after delivery of a notice of surrender pursuant to paragraph (b) of
  this Section 14 is prohibited under applicable law or regulation, or as a
  consequence of administrative policy, from paying to Grantee the Surrender
  Price in full, (i) Issuer shall (A) use its best efforts to obtain (and to
  take all action necessary to obtain) all required regulatory and legal
  approvals and to file any required notices as promptly as practicable in
  order to make such payments, (B) within five days of the submission or
  receipt of any documents relating to any such regulatory and legal
  approvals, provide Grantee with copies of the same, and (c) keep Grantee
  advised of both the status of any such request for regulatory and legal
  approvals, as well as any discussions with any relevant regulatory or other
  third party reasonably related to the same and (ii) Grantee may revoke such
  notice of surrender by delivery of a notice of revocation to Issuer and,
  upon delivery of such notice of revocation, the Exercise Termination Date
  shall be extended to a date six months from the date on which the Exercise
  Termination Date would have occurred if not for the provisions of this
  Section 14(c) (during which period Grantee may exercise any of its rights
  hereunder, including any and all rights pursuant to this Section 14).

   16. The parties hereto acknowledge that damages would be an inadequate
remedy for a breach of this Agreement by either party hereto and that the
obligations of the parties hereto shall be enforceable by either party hereto
through injunctive or other equitable relief. In connection therewith both
parties waive the posting of any bond or similar requirement.

   17. If any term, provision, covenant or restriction contained in this
Agreement is held by a court or a federal or state regulatory agency of
competent jurisdiction to be invalid, void or unenforceable, the remainder of
the terms, provisions and covenants and restrictions contained in this
Agreement shall remain in full force and effect, and shall in no way be
affected, impaired or invalidated. If for any reason such court or regulatory
agency determines that the Holder is not permitted to acquire, or Issuer is not
permitted to repurchase pursuant to Section 7, the full number of shares of
Common Stock provided in Section l(a) hereof (as adjusted pursuant to Section
l(b) or Section 5 hereof), it is the express intention of Issuer to allow the
Holder to acquire or to require Issuer to repurchase such lesser number of
shares as may be permissible, without any amendment or modification hereof.

   18. All notices, requests, claims, demands and other communications
hereunder shall be deemed to have been duly given when delivered in person, by
fax, telecopy, or by registered or certified mail (postage prepaid, return
receipt requested) at the respective addresses of the parties set forth in the
Merger Agreement.

   19. This Agreement shall be governed by and construed in accordance with the
laws of the State of North Carolina, without regard to the conflict of law
principles thereof (except to the extent that mandatory provisions of Federal
law or Florida law are applicable).


                                      B-11
<PAGE>

   20. This Agreement may be executed in two or more counterparts, each of
which shall be deemed to be an original, but all of which shall constitute one
and the same agreement.

   21. Except as otherwise expressly provided herein, each of the parties
hereto shall bear and pay all costs and expenses incurred by it or on its
behalf in connection with the transactions contemplated hereunder, including
fees and expenses of its own financial consultants, investment bankers,
accountants and counsel.

   22. Except as otherwise expressly provided herein or in the Merger
Agreement, this Agreement contains the entire agreement between the parties
with respect to the transactions contemplated hereunder and supersedes all
prior arrangements or understandings with respect thereof, written or oral. The
terms and conditions of this Agreement shall inure to the benefit of and be
binding upon the parties hereto and their respective successors and permitted
assignees. Nothing in this Agreement, expressed or implied, is intended to
confer upon any party, other than the parties hereto, and their respective
successors except as assignees, any rights, remedies, obligations or
liabilities under or by reason of this Agreement, except as expressly provided
herein.

   23. Capitalized terms used in this Agreement and not defined herein shall
have the meanings assigned thereto in the Merger Agreement.

   IN WITNESS WHEREOF, each of the parties has caused this Agreement to be
executed on its behalf by its officers thereunto duly authorized, all as of the
date first above written.

                                        COMMERCE NATIONAL CORPORATION.

                                             /s/ Guy D. Colado
                                        By: ____________________________________
                                          Name: Guy D. Colado
                                          Title:President and
                                                Chief Executive Officer

                                        WACHOVIA CORPORATION

                                             /s/ G. Joseph Prendergast
                                        By: ____________________________________
                                          Name: G. Joseph Prendergast
                                          Title:President and
                                                Chief Operating Officer

                                      B-12
<PAGE>

                                                                      APPENDIX C

                    [Letterhead of Austin Associates, Inc.]

April  . , 2000

Board of Directors
Commerce National Corporation
1201 South Orlando Avenue
Winter Park, FL 32789

Members of the Board:

   You have requested our opinion as to the fairness, from a financial point of
view, to Commerce National Corporation ("Commerce National") and its
shareholders of the terms of the Agreement and Plan of Merger dated as of March
3, 2000 ("Agreement") between Commerce National and Wachovia Corporation, with
dual headquarters in Atlanta, Georgia and Winston-Salem, North Carolina
("Wachovia"). The terms of the Agreement provide for the acquisition of
Commerce National by Wachovia (the "Acquisition"). The Acquisition will be
completed through a merger of Commerce National with and into Wachovia.

   The terms of the Agreement provide for each outstanding share of Commerce
National common stock to be converted into shares of Wachovia common stock. The
number of shares of Wachovia stock into which each Commerce National share will
be converted shall be equal to $54.00 divided by the Market Value of Wachovia
common stock, subject to a minimum conversion ratio of 0.8421 and a maximum
conversion ratio of 1.0526 shares of Wachovia for each share of Commerce
National. The Market Value will be determined by calculating the average of the
closing prices of Wachovia common stock as reported by the New York Stock
Exchange for the 15 trading days immediately preceding the effective date of
the Acquisition. Wachovia will not issue fractional shares in connection with
the Acquisition; instead, fractional shares shall be settled in cash. The
Agreement further provides for Wachovia to assume all outstanding Commerce
National options and for the Commerce National stock appreciation rights to be
settled in cash.

   In carrying out our engagement, we have reviewed and analyzed material
bearing upon the financial and operating condition of Commerce National and
Wachovia, including but not limited to the following: (i) the Agreement; (ii)
the financial statements of Commerce National and Wachovia for the period 1995
through 1999; (iii) certain other publicly available information regarding
Commerce National and Wachovia; (iv) publicly available information regarding
the performance of certain other companies whose business activities were
believed by Austin Associates to be generally comparable to those of Commerce
National and Wachovia; (v) the financial terms, to the extent publicly
available, of certain comparable transactions; and (vi) such other analysis and
information as we deemed relevant.

   In our review and analysis, we relied upon and assumed the accuracy and
completeness of the financial and other information provided to us or publicly
available, and have not attempted to verify the same. We have made no
independent verification as to the status of individual loans made by Commerce
National or Wachovia, and have instead relied upon representations and
information concerning loans of Commerce National and Wachovia in the
aggregate. In rendering our opinion, we have assumed that the transaction will
be a tax-free reorganization with no material adverse tax consequences to
Commerce National or Wachovia, or to Commerce National shareholders receiving
Wachovia stock. In addition, we have assumed in the course of obtaining the
necessary approvals for the transaction, no condition will be imposed that will
have a material adverse effect on the contemplated benefits of the transaction
to Commerce National and its shareholders.


                                      C-1
<PAGE>

   Based upon our analysis and subject to the qualifications described herein,
we believe that as of the date of this letter, the terms of the Agreement are
fair, from a financial point of view, to Commerce National and its
shareholders.

   For our services in rendering this opinion, Commerce National will pay us a
fee and indemnify us against certain liabilities.

/s/ Austin Associates, Inc.
Austin Associates, Inc.

                                      C-2
<PAGE>

                                                                      APPENDIX D

                        Florida Business Corporation Act

                 PROVISIONS OF FLORIDA BUSINESS CORPORATION ACT
                         RELATING TO DISSENTERS' RIGHTS

                        FLORIDA BUSINESS CORPORATION ACT

607.1301 DISSENTER'S RIGHTS; DEFINITIONS. -- The following definitions apply to
ss. 607.1302 and 607.1320:

   (1) "Corporation" means the issuer of the shares held by a dissenting
shareholder before the corporate action or the surviving or acquiring
corporation by merger or share exchange of that issuer.

   (2) "Fair value" with respect to a dissenter's shares, means the value of
the shares as of the close of business on the day prior to the shareholders'
authorization date, excluding any appreciation or depreciation in anticipation
of the corporate action unless exclusion would be inequitable.

   (3) "Shareholders' authorization date" means the date on which the
shareholders' vote authorizing the proposed action was taken, the date on which
the corporation received written consents without a meeting from the requisite
number of shareholders in order to authorize the action, or, in the case of a
merger pursuant to s. 607.1104, the day prior to the date on which a copy of
the plan of merger was mailed to each shareholder of record of the subsidiary
corporation.

607.1302 RIGHT OF SHAREHOLDERS TO DISSENT. --

   (1) Any shareholder of a corporation has the right to dissent from, and
obtain payment of the fair value of his shares in the event of, any of the
following corporate actions:

     (a) Consummation of a plan of merger to which the corporation is a
  party:

       1. If the shareholder is entitled to vote on the merger, or

       2. If the corporation is a subsidiary that is merged with its parent
    under s. 607.1104, and the shareholders would have been entitled to
    vote on action taken, except for the applicability of s. 607.1104;

     (b) Consummation of a sale or exchange of all, or substantially all, of
  the property of the corporation, other than in the usual and regular course
  of business, if the shareholder is entitled to vote on the sale or exchange
  pursuant to s. 607.1202, including a sale in dissolution but not including
  a sale pursuant to court order or a sale for cash pursuant to a plan by
  which all or substantially all of the net proceeds of the sale will be
  distributed to the shareholders within 1 year after the date of sale;

     (c) As provided in s. 607.0902(11), the approval of a control-share
  acquisition;

     (d) Consummation of a plan of share exchange to which the corporation is
  a party as the corporation the shares of which will be acquired, if the
  shareholder is entitled to vote on the plan;

     (e) Any amendment of the articles of incorporation if the shareholder is
  entitled to vote on the amendment and if such amendment would adversely
  affect such shareholder by:

       1. Altering or abolishing any preemptive rights attached to any of
    his shares;


                                      D-1
<PAGE>

       2. Altering or abolishing the voting rights pertaining to any of his
    shares, except as such rights may be affected by the voting rights of
    new shares then being authorized of any existing or new class or series
    of shares;

       3. Effecting an exchange, cancellation, or reclassification of any
    of his shares, when such exchange, cancellation, or reclassification
    would alter or abolish his voting rights or alter his percentage of
    equity in the corporation, or effecting a reduction or cancellation of
    accured dividends or other arrearages in respect to such shares;

       4. Reducing the stated redemption price of any of his redeemable
    shares, altering or abolishing any provision relating to any sinking
    fund for the redemption or purchase of any of his shares, or making any
    of his shares subject to redemption when they are not otherwise
    redeemable;

       5. Making noncumulative, in whole or in part, dividends of any of
    his preferred shares which had theretofore been cumulative;

       6. Reducing the stated dividend preference of any of his preferred
    shares; or

       7. Reducing any stated preferential amount payable on any of his
    preferred shares upon voluntary or involuntary liquidation; or

     (f) Any corporate action taken, to the extent the articles of
  incorporation provide that a voting or nonvoting shareholder is entitled to
  dissent and obtain payment for his shares.

   (2) A shareholder dissenting from any amendment specified in paragraph
(1)(e) has the right to dissent only as to those of his shares which are
adversely affected by the amendment.

   (3) A shareholder may dissent as to less than all the shares registered in
his name. In that event, his rights shall be determined as if the shares as to
which he has dissented and his other shares were registered in the names of
different shareholders.

   (4) Unless the articles of incorporation otherwise provide, this section
does not apply with respect to a plan of merger or share exchange or a proposed
sale or exchange of property, to the holders of shares of any class or series
which, on the record date fixed to determine the shareholders entitled to vote
at the meeting of shareholders at which such action is to be acted upon or to
consent to any such action without a meeting, were either registered on a
national securities exchange or designated as a national market system security
on an interdealer quotation system by the National Association of Securities
Dealers, Inc., or held of record by not fewer than 2,000 shareholders.

   (5) A shareholder entitled to dissent and obtain payment for this shares
under this section may not challenge the corporate action creating his
entitlement unless the action is unlawful or fraudulent with respect to the
shareholder or the corporation.

607.1320 PROCEDURE FOR EXERCISE OF DISSENTERS' RIGHTS. --

   (1) (a) If a proposed corporate action creating dissenters' rights under s.
607.1302 is submitted to a vote at a shareholders' meeting, the meeting notice
shall state that shareholders are or may be entitled to assert dissenters'
rights and be accompanied by a copy of ss. 607.1301, 607.1302, and 607.1320. A
shareholder who wishes to assert dissenters' rights shall:

       1. Deliver to the corporation before the vote is taken written
    notice of his intent to demand payment for his shares if the proposed
    action is effectuated, and

       2. Not vote his shares in favor of the proposed action. A proxy or
    vote against the proposed action does not constitute such a notice of
    intent to demand payment.

                                      D-2
<PAGE>

     (b) If proposed corporate action creating dissenters' rights under s.
  607.1302 is effectuated by written consent without a meeting, the
  corporation shall deliver a copy of ss. 607.1301, 607.1302, and 607.1320 to
  each shareholder simultaneously with any request for his written consent
  or, if such a request is not made, with in 10 days after the date the
  corporation received written consents without a meeting from the requisite
  number of shareholders necessary to authorize the action.

   (2) Within 10 days after the shareholders' authorization date, the
corporation shall give written notice of such authorization or consent or
adoption of the plan of merger, as the case may be, to each shareholder who
filed a notice of intent to demand payment for his shares pursuant to paragraph
(1)(a) or, in the case of action authorized by written consent, to each
shareholder, excepting any who voted for, or consented in writing to, the
proposed action.

   (3) Within 20 days after the giving of notice to him, any shareholder who
elects to dissent shall file with the corporation a notice of such election,
stating his name and address, the number, classes, and series of shares as to
which he dissents, and a demand for payment of the fair value of his shares.
Any shareholder failing to file such election to dissent within the period set
forth shall be bound by the terms of the proposed corporate action. Any
shareholder filing an election to dissent shall deposit his certificates for
certificated shares with the corporation simultaneously with the filing of the
election to dissent. The corporation may restrict the transfer of
uncertificated shares from the date the shareholder's election to dissent is
filed with the corporation.

   (4) Upon filing a notice of election to dissent, the shareholder shall
thereafter be entitled only to payment as provided in this section and shall
not be entitled to vote or to exercise any other rights of a shareholder. A
notice of election may be withdrawn in writing by the shareholder at any time
before an offer is made by the corporation, as provided in subsection (5), to
pay for his shares. After such offer, no such notice of election may be
withdrawn unless the corporation consents thereto. However, the right of such
shareholder to be paid the fair value of his shares shall cease, and he shall
be reinstated to have all his rights as a shareholder as of the filing of his
notice of election, including any intervening preemptive rights and the right
to payment of any intervening dividend or other distribution or, if any such
rights have expired or any such dividend or distribution other than in cash has
been completed, in lieu thereof, at the election of the corporation, the fair
value thereof in cash as determined by the board as of the time of such
expiration or completion, but without prejudice otherwise to any corporate
proceedings that may have been taken in the interim, if:

     (a) Such demand is withdrawn as provided in this section;

     (b) The proposed corporate action is abandoned or rescinded or the
  shareholders revoke the authority to effect such action;

     (c) No demand or petition for the determination of fair value by a court
  has been made or filed within the time provided in this section; or

     (d) A court of competent jurisdiction determines that such shareholder
  is not entitled to the relief provided by this section.

   (5) Within 10 days after the expiration of the period in which shareholders
may file their notices of election to dissent, or within 10 days after such
corporate action is effected, whichever is later (but in no case later than 90
days from the shareholders' authorization date), the corporation shall make a
written offer to each dissenting shareholder who has made demand as provided in
this section to pay an amount the corporation estimates to be the fair value
for such shares. If the corporate action has not been consummated before the
expiration of the 90-day period after the shareholders' authorization date, the
offer may be made conditional upon the consummation of such action. Such notice
and offer shall be accompanied by:

     (a) A balance sheet of the corporation, the shares of which the
  dissenting shareholder holds, as of the latest available date and not more
  than 12 months prior to the making of such offer; and


                                      D-3
<PAGE>

     (b) A profit and loss statement of such corporation for the 12-month
  period ended on the date of such balance sheet or, if the corporation was
  not in existence throughout such 12-month period, for the portion thereof
  during which it was in existence.

   (6) If within 30 days after making of such offer any shareholder accepts the
same, payment for his shares shall be made within 90 days after the making of
such offer or the consummation of the proposed action, whichever is later. Upon
payment of the agreed value, the dissenting shareholder shall cease to have any
interest in such shares.

   (7) If the corporation fails to make such offer within the period specified
therefor in subsection (5) or if it makes the offer and any dissenting
shareholder or shareholders fail to accept the same within the period of 30
days thereafter, then the corporation, 30 days after receipt of written demand
from any dissenting shareholder within 60 days after the date on which such
corporate action was effected, shall, or at its election at any time within
such period of 60 days may, file an action in any court of competent
jurisdiction in the county in this state where the registered office of the
corporation is located requesting that the fair value of such shares be
determined. The court shall also determine whether each dissenting shareholder,
as to whom the corporation requests the court to make such determination, is
entitled to receive payment for his shares. If the corporation fails to
institute the proceeding as herein provided, any dissenting shareholder may do
so in the name of the corporation. All dissenting shareholders (whether or not
residents of this state), other than shareholders who have agreed with the
corporation as to the value of their value of their shares, shall be made
parties to the proceeding as an action against their shares. The corporation
shall serve a copy of the initial pleading in such proceeding upon each
dissenting shareholder who is a resident of this state in the manner provided
by law for the service of a summons and complaint and upon each nonresident
dissenting shareholder either by registered or certified mail and publication
or in such other manner as is permitted by law. The jurisdiction of the court
is plenary and exclusive. All shareholders who are proper parties to the
proceeding are entitled to judgment against the corporation for the amount of
the fair value of their shares. The court may, if it so elects, appoint one or
more persons as appraisers to receive evidence and recommend a decision on the
question of fair value. The appraisers shall have such power and authority as
is specified in the order of their appointment or an amendment thereof. The
corporation shall pay each dissenting shareholder the amount found to be due
him within 10 days after the final determination of the proceedings. Upon
payment of the judgment, the dissenting shareholder shall cease to have any
interest in such shares.

   (8) The judgment may, at the discretion of the court, include a fair rate of
interest, to be determined by the court.

   (9) The costs and expenses of any such proceeding shall be determined by the
court and shall be assessed against the corporation, but all or any part of
such costs and expenses may be apportioned and assessed as the court deems
equitable against any or all of the dissenting shareholders who are parties to
the proceeding, to whom the corporation has made an offer to pay for the
shares, if the court finds that the action of such shareholders in failing to
accept such offer was arbitrary, vexatious, or not in good faith. Such expenses
shall include reasonable compensation for, and reasonable expenses of, the
appraisers, but shall exclude the fees and expenses of counsel for, and experts
employed by, any party. If the fair value of the shares, as determined,
materially exceeds the amount which the corporation offered to pay therefor or
if no offer was made the court in its discretion may award to any shareholder
who is a party to the proceeding such sum as the court determines to be
reasonable compensation to any attorney or expert employed by the shareholder
in the proceeding.

   (10) Shares acquired by a corporation pursuant to payment of the agreed
value thereof or pursuant to payment of the judgment entered therefor, as
provided in this section, may be held and disposed of by such corporation as
authorized but unissued shares of the corporation, except that, in the case of
a merger, they may be held and disposed of as the plan of merger otherwise
provides. The shares of the surviving corporation into which the shares of such
dissenting shareholders would have been converted had they assented to the
merger shall have the status of authorized but unissued shares of the surviving
corporation.

                                      D-4
<PAGE>

                                                                      Appendix E

                                   FORM 10-K

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

(Mark One)
[X]            ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

          For the fiscal year ended        December 31, 1999
                                   ---------------------------------

                                      OR

[_]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

     For the transition period from         N/A          to           N/A
                                      ---------------           ---------------

                       Commission File Number 2-98960-A

                         COMMERCE NATIONAL CORPORATION
            (Exact name of Registrant as specified in its charter)

                                    FLORIDA
        (State or Other Jurisdiction of Incorporation or Organization)

                                  59-2497676
                     (I.R.S. Employer Identification No.)

                           1201 South Orlando Avenue
                          Winter Park, Florida 32789
                   (Address of principal executive offices)
                                  (Zip Code)

                                (407) 741-8900
             (Registrant's telephone number, including area code)


          SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                     NONE


          SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                     NONE
<PAGE>

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes  X   No ____
                                               ----

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. Not Applicable.
           --------------

     The aggregate market value on March 1, 2000 of the Registrant's voting
stock held by non-affiliates was $9,431,782.50.  There was no formalized active
market for Common Stock on said date, although there have been transactions in
the last twelve months.  The most recent transaction had a purchase price in the
amount of $17.50 per share which is the amount the Registrant used for purposes
of this disclosure.

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate the number of shares outstanding of each of the Registrant's
classes of common stock, as of the latest practicable date.

     At March 1, 2000, the Registrant had 721,019 shares of common stock, par
value $0.10 per share, issued and outstanding.


                      DOCUMENTS INCORPORATED BY REFERENCE

     List hereunder the following documents if incorporated by reference and the
Part of the Form 10-K into which the document is incorporated: (1) Any annual
report to security holders; (2) Any proxy or information statement; and (3) Any
prospectus filed pursuant to Rule 424(b) or (c) under the Securities Act of
1933. The listed documents should be clearly described for identification
purposes.

                                     NONE

                  [BALANCE OF PAGE INTENTIONALLY LEFT BLANK]
<PAGE>

                               TABLE OF CONTENTS
                               -----------------


<TABLE>
<CAPTION>
Item No.                                             Caption                                                     Page
- --------                                             -------                                                     ----
<S>                                                                                                               <C>
PART I..........................................................................................................   1
     Item 1.  Business..........................................................................................   1
     Item 2.  Properties........................................................................................   8
     Item 3.  Legal Proceedings.................................................................................   9
     Item 4.  Submission of Matters to a Vote of Security Holders...............................................   9

PART II.........................................................................................................   9
     Item 5.  Market for the Registrant's Common Equity and Related Stockholder Matters.........................   9
     Item 6.  Selected Financial Data...........................................................................  10
     Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations.............  11
     Item 7A. Quantitative and Qualitative Disclosures About Market Risk........................................  28
     Item 8.  Consolidated Financial Statements.................................................................  29
     Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure..............  63

PART III........................................................................................................  63
     Item 10. Directors and Executive Officers of the Registrant................................................  63
     Item 11. Executive Compensation/Board Compensation.........................................................  67
     Item 12. Security Ownership of Certain Beneficial Owners and Management....................................  69
     Item 13. Certain Relationships and Related Transactions....................................................  72

PART IV.........................................................................................................  73
     Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K..................................  73
</TABLE>

                                       i
<PAGE>

                                    PART I

Item 1.   Business
          --------

     Commerce National Corporation, a Florida corporation (the "Company" or
"CNC"), was incorporated under the laws of the State of Florida on February 21,
1985, for the purpose of purchasing 100% of the capital stock of the National
Bank of Commerce (the "Bank") in order to adequately capitalize the Bank and for
the purpose of organizing and acting as a bank holding company.

     CNC was organized as a bank holding company to enhance the Bank's ability
to serve its customers' requirements for financial services. Currently, the
Company engages in only the management of the Bank; however, CNC's structure is
intended to provide flexibility for the provision of additional banking-related
services which a traditional commercial bank may not provide under present laws.

     The Company was authorized by the Board of Governors of the Federal Reserve
System (the "FRB") to invest up to $1,500,000 of its capital to purchase loans
from the Bank which were in excess of authorized lending limits of the Bank. As
of March 1, 2000, the Company was participating in an aggregate of $359,351 on
three (3) different loans with the Bank which were in excess of the authorized
lending limits of the Bank.

                                   The Bank

     The Bank has been in operation since August 4, 1986, the date it was
granted the requisite charter from the United States Office of the Comptroller
of the Currency (the "OCC"). The Bank conducts a general, commercial and retail
banking business emphasizing in its marketing efforts its local management and
ownership. The Bank presently offers a full range of accounts with a variety of
features which management believes are compatible with the Bank's plan of
business. Management will continue to assess the needs of its customers and to
structure its types of accounts and services to meet their needs.

     The Bank has been marketing its services to depositors on the basis of the
convenience of the Bank's four locations; of its status as an institution
managed locally; of its emphasis on personal attention to its customers and its
full range of services. Thus far, the Bank has utilized traditional advertising
media, as well as an active and community-involved management and board of
directors to promote the Bank.

     The Bank makes a variety of loans to persons and businesses as the
principal source of its revenue. The three main categories of loans at the Bank
are commercial, real estate (both residential and commercial), and consumer
loans.

     The commercial loans made by the Bank usually are secured but may be made
on an unsecured basis. The loans are either demand or term in nature. These
loans are made to business entities for equipment purchases and other capital
improvements, inventory acquisition and general working capital. Dependent upon
the size and perceived risk for a particular loan, the loans usually are secured
and often are guaranteed by the principals of the business. Because of the
vagaries in

                                       1
<PAGE>

the economy, commercial loans typically are viewed as some of the most risky
loans. The Bank attempts to address this issue by careful monitoring of the
credit quality of these loans and by having a preexisting relationship with
these loan customers.

     The second major category of loans, real estate, is divided into
residential loans and commercial loans, which includes agricultural loans. The
majority of loans in the real estate area are commercial real estate loans.
These loans typically are made on a loan-to-value basis of 80% or less. Because
these loans are almost always secured by first mortgages on commercial property,
they are seen as some of the least risky loans made by the Bank. The term for
the loans is usually 15-20 years with rate review every 3-5 years. The Bank has
developed a niche in the market place by originating and holding these loans.

     The final loan category is consumer loans, which includes all loans to
individuals not captured in one of the categories above. Types of loans in this
category include auto loans and other personal loans. While some of these loans
are demand type loans, most are term loans with terms of between three to five
years. Most of the loans are secured by the asset acquired by the loan or some
other asset, although it is not unusual to have personal loans that are not
secured. These loans may be viewed as more risky than real estate loans and,
therefore, the interest rate that the Bank can charge for such loans is higher
than real estate loans. The Bank originates, processes and holds almost all of
these loans.

     In addition to depository and credit services, the Bank offers as part of
its normal bank operations a variety of customer services, including notary
services, photocopying, and signature guarantees. Additionally, safe deposit
boxes, custodial services and account reconciliations are available. It is
perceived that these services complement the depository and credit services
offered by the Bank. The Bank joined the Federal Home Loan Bank of Atlanta in
October of 1992. One of the purposes for joining this organization was to make
single-family residential loans.

     The primary correspondent institutions of the Bank are NationsBank, N.A.,
Jacksonville and Independent Bankers' Bank of Florida, Inc., Orlando.
NationsBank, N.A. acts as the primary clearing agent in the collection of checks
received in the normal course of business by the Bank. In addition to the daily
handling of checks, M&I Data Services Inc. serves as data processor for the
Bank's loan and deposit services. Independent Bankers' Bank of Florida, Inc.
provides advice and counseling in the area of securities investment and is agent
in the Bank's overnight investment of federal funds. Neither NationsBank, N.A.
nor Independent Bankers' Bank of Florida has provided trust services, nor have
such services been provided by the Bank.

                                  Competition

     As of March 1, 2000, there were nineteen (19) commercial banks, four (4)
savings banks and several consumer finance companies in the Bank's perceived
market area. Although the principal competition for the Bank is thought to come
from existing financial institutions within the market area, it should be noted
that there are several commercial banks and savings banks located outside but
near the perceived market area. Most of the Bank's competitors have greater
resources, broader geographic markets and higher lending limits and offer more
services than the Bank. The right of banks in Florida to branch statewide and
also the elimination of certain restrictions on interstate banking has
heightened the competition of the Bank's market area.

                                       2
<PAGE>

     As of June 30, 1999, the Bank had approximately 1.77% of the deposits of
Orange County, Florida.

     Offices affiliated with out-of-state financial institutions have entered
Florida to offer financial services, including loans and deposit gathering
activities. The State of Florida has adopted a reciprocal interstate regional
banking law which permits bank holding companies headquartered outside of
Florida to acquire Florida banks, provided Florida bank holding companies may
likewise make bank acquisitions in the reciprocal state. Other out-of-state bank
holding companies have entered the Florida banking market by acquiring thrift
institutions. Pursuant to the Riegle-Neal Interstate Banking and Branching
Efficiency Act of 1994 (the "Interstate Act"), effective June 1, 1997, subject
to legislation by Florida, banks and bank holding companies from any state in
the country will be able to acquire a bank based in the State of Florida.
Subject to legislation in Florida, banks from outside of Florida will be able to
branch de novo into the State of Florida. Competition for deposit and loan
opportunities in the Bank's market area is intense because of the accelerating
pace of deregulation and geographic expansion noted above.

     Changes in the economic, legislative and regulatory areas have
substantially increased the competitive environment and brought about changes in
the financial services industry.

     The Bank is in competition with existing area financial institutions other
than commercial banks and savings banks, including insurance companies, consumer
finance companies, brokerage houses, credit unions and other business entities
which have recently been encroaching upon the traditional banking markets. In
certain instances, federal and state regulation of the Bank will make it more
difficult to compete with these non-banking institutions. See "Supervision and
Regulation," below.

     The Bank believes there is a continuing need for locally owned and operated
banks in Orange County and competes on the basis of location, service to its
customers and interest rates.

                          Supervision and Regulation

     CNC and the Bank operate in a highly regulated environment, and their
respective business activities are governed by statute, regulation and
administrative policies. The business activities of CNC and the Bank are
supervised by a number of federal regulatory agencies, including the Board of
Governors of the Federal Reserve Board ("FRB"), the OCC and the Federal Deposit
Insurance Corporation ("FDIC"). Additionally, CNC is supervised and regulated by
the Securities and Exchange Commission ("SEC").

     CNC is regulated by the FRB under the Bank Holding Company Act of 1956, as
amended, which required CNC to register as a bank holding company and which
subjects CNC to FRB examinations and certain reporting requirements.

                                       3
<PAGE>

     Banking regulations allow for an assessment of CNC as the sole stockholder
of the Bank to cover any impairment of capital, such assessment to be enforced
by sale, to the extent necessary, of the Bank stock held by CNC if CNC fails to
pay the assessment. Additionally there are restrictions on the amount of
dividends the Bank is allowed to pay. Prior regulatory approval must be obtained
before declaring any dividends if the amount of capital, surplus and retained
earnings is below certain statutory limits.

     Presently, with respect to expansion, the Bank may establish branches
within the limits of the State of Florida, with the approval of the OCC. To
date, the Bank operates three branches. In addition, the Bank, as a subsidiary
of CNC, will be subject to restrictions under federal law in dealing with CNC
and other affiliates. These restrictions apply to extensions of credit to an
affiliate, investments in the securities of an affiliate, the purchase of assets
from an affiliate and the amount of advances to a third party collateralized by
securities of an affiliate.

     The operations of the Bank are affected by various requirements and
restrictions imposed by the laws of the United States and the State of Florida,
including requirements to maintain reserves against deposits, limitations on the
interest rates that may be charged on certain types of loans, and restrictions
on the nature and amount of loans that may be granted and on the types of
investments that may be made. The operations of the Bank are also affected by
various consumer laws and regulations, including those relating to equal credit
opportunity and regulation of consumer lending practices. All subsidiary banks
of a bank holding company must become and remain insured banks under the Federal
Deposit Insurance Act.

     The scope of regulation and permissible activities of CNC and the Bank are
subject to change by future federal and state legislation.

Capital
- -------

     The FRB, OCC and FDIC require banks and bank holding companies to maintain
minimum capital ratios.

     In December 1988, the FRB approved final "risk-adjusted" capital guidelines
for bank holding companies. The new guidelines became fully implemented as of
December 31, 1992. The FDIC has adopted substantially similar risk-based capital
guidelines. These ratios involve a mathematical process of assigning various
risk weights to different classes of assets, then evaluating the sum of the
risk-weighted balance sheet structure against the Company's capital base. The
rules set the minimum guidelines for the ratio of capital to risk-weighted
assets (including certain off-balance sheet activities, such as standby letters
of credit) at eight percent (8%). At least half of the total capital is to be
composed of common equity, retained earnings, and a limited amount of perpetual
preferred stock less certain goodwill items ("Tier 1 Capital"). The remainder
may consist of a limited amount of subordinated debt, other preferred stock, or
a limited amount of loan loss reserves.

     In addition, the federal banking regulatory agencies have adopted leverage
capital guidelines for banks and bank holding companies. Under these guidelines,
banks and bank holding companies must maintain a minimum ratio of four percent
(4%), Tier 1 Capital (as defined for purposes of the year-end 1992 risk-based
capital guidelines) to total assets. However, most banking organizations

                                       4
<PAGE>

are expected to maintain capital ratios well in excess of the minimum levels and
generally must keep such Tier 1 ratio at or above five percent (5%). The capital
ratios for the Company and Bank are discussed below.

     Regulatory authorities may increase such minimum requirements for all banks
and bank holding companies or for specified banks or bank holding companies.
Increases in the minimum required ratios could adversely affect the Bank and the
Company, including their ability to pay dividends.

                             Additional Regulation

     The Bank is also subject to federal regulation as to such matters as
required reserves, limitation as to the nature and amount of its loans and
investments, regulatory approval of any consolidation, issuance or retirement by
the Bank of its own securities, limitations upon the payment of dividends and
other aspects of banking operations. In addition, the activities and operations
of the Bank are subject to a number of additional detailed, complex and
sometimes overlapping laws and regulations. These include state usury and
consumer credit laws, laws relating to fiduciaries, the Federal Truth-in-Lending
Act and Regulation Z, the Federal Equal Credit Opportunity Act and Regulation B,
the Fair Credit Reporting Act, the Truth in Savings Act, the Community
Reinvestment Act, anti-redlining legislation and antitrust laws.

                              Dividend Regulation

     The ability of the Company to obtain funds for the payment of dividends and
for other cash requirements is largely dependent on the amount of dividends
which may be declared by its subsidiary, the Bank. Generally, a national banking
association may not declare a dividend without the approval of the OCC if the
total of dividends declared by such bank in a calendar year exceeds the total of
its net profits for that year combined with its retained profits of the
preceding two years. In addition, national banks are subject to dividend
regulation by their primary federal bank regulatory agency in connection with
general supervisory authority as it relates to a bank's requirement to maintain
adequate capital.

                      Government Policies and Legislation

     The policies of regulatory authorities, including the OCC, FRB, FDIC and
the Depository Institutions Deregulation Committee, have had a significant
effect on the operating results of commercial banks in the past and are expected
to do so in the future. An important function of the Federal Reserve System is
to regulate aggregate national credit and money supply through such means as
open market dealings in securities, establishment of the discount rate on member
bank borrowings, and changes in reserve requirements against member bank
deposits. Policies of these agencies may be influenced by many factors,
including inflation, unemployment, short-term and long-term changes in the
international trade balance and fiscal policies of the United States government.

                                       5
<PAGE>

     The Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA") was enacted in 1991. Among other things, FDICIA requires federal bank
regulatory authorities to take "prompt corrective action" with respect to banks
that do not meet minimum capital requirements. For these purposes, FDICIA
establishes five capital tiers: well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized, and critically
undercapitalized.

     The FRB and the FDIC have adopted regulations to implement the prompt
corrective action provisions of FDICIA. Among other things, the regulations
define the relevant capital measures for the five capital categories. An
institution is deemed to be "well capitalized" if it has a total risk-based
capital ratio (total capital to risk-weighted assets) of ten percent (10%) or
greater, a Tier 1 risk-based capital ratio (Tier 1 Capital to risk-weighted
assets) of six percent (6%) or greater, and a Tier 1 leveraged capital ratio
(Tier 1 Capital to total assets) of five percent (5%) or greater, and is not
subject to a regulatory order, agreement or directive to meet and maintain a
specific capital level for any capital measure. An institution is deemed to be
"adequately capitalized" if it has a total risk-based capital ratio of eight
percent (8%) or greater, a Tier 1 risk-based capital of four percent (4%) or
greater, and (generally) a Tier 1 leveraged capital ratio of four percent (4%)
or greater, and the institution does not meet the definition of a "well
capitalized" institution. An institution is deemed to be "critically
undercapitalized" if it has a ratio of tangible equity (as defined in the
regulations) to total assets that is equal to or less than two percent (2%).
"Undercapitalized" banks are subject to growth limitations and are required to
submit a capital restoration plan. If an "undercapitalized" bank fails to submit
an acceptable plan, it is treated as if it is significantly undercapitalized.
"Significantly undercapitalized" banks may be subject to a number of
requirements and restrictions, including orders to sell sufficient voting stock
to become adequately capitalized, requirements to reduce total assets, and
cessation of receipt of deposits from correspondent banks. "Critically
undercapitalized" institutions may not, beginning 60 days after becoming
"critically undercapitalized," make any payment of principal or interest on
their subordinated debt.

     The Bank currently meets the regulatory definition of a "well capitalized"
financial institution.

     FDICIA directs that each federal banking agency prescribe standards for
depository institutions and depository institution holding companies relating to
internal controls, information systems, internal audit systems, loan
documentation, credit underwriting, interest rate exposure, asset growth,
compensation, a maximum ratio of classified assets to capital, minimum earnings
sufficient to absorb losses, a minimum ratio of market value to book value for
publicly traded shares and such other standards as the agency deems appropriate.

                                       6
<PAGE>

     On September 29, 1994, the Interstate Act, which effectively permits
nationwide banking, was signed into law. The Interstate Act provides that one
year after enactment, adequately capitalized and adequately managed bank holding
companies may acquire banks in any state, even in those jurisdictions that
currently bar acquisitions by out-of-state institutions, subject to deposit
concentration limits. The deposit concentration limits provide that regulatory
approval by the FRB may not be granted for a proposed interstate acquisition if,
after the acquisition, the acquirer on a consolidated basis would control more
than 10 percent of the total deposits nationwide or would control more than 30
percent of deposits in the state where the acquiring institution is located. The
deposit concentration state limit does not apply for initial acquisitions in a
state and may be waived by the state regulatory authority. Interstate
acquisitions are subject to compliance with the Community Reinvestment Act
("CRA"). States are permitted to impose age requirements not to exceed five
years on target banks for interstate acquisitions. States are not allowed to
opt-out of interstate banking. National banks are impacted as well since the OCC
generally refers to state law to determine appropriate branching provisions for
a national bank located in a particular state.

     Branching between states may be accomplished either by merging separate
banks located in different states into one legal entity, or by establishing de
novo branches in another state. Consolidation of banks was not permitted until
June 1, 1997, provided that the state did not pass legislation "opting-out" of
interstate branching. If a state opted-out prior to June 1, 1997, then banks
located in that state may not participate in interstate branching. A state may
opt-in to interstate branching by bank consolidation or by de novo branching by
passing appropriate legislation earlier than June 1, 1997. Interstate branching
is also subject to a 30 percent statewide deposit concentration limit on a
consolidated basis, and a 10 percent nationwide deposit concentration limit. The
laws of the host state regarding community reinvestment, fair lending, consumer
protection (including usury limits) and establishment of branches shall apply to
the interstate branches. The State of Florida has elected to participate in
interstate branch banking.

     De novo branching by an out-of-state bank is not permitted unless the host
state expressly permits de novo branching by banks from out-of-state. The
establishment of an initial de novo branch in a state is subject to the same
conditions as apply to initial acquisition of a bank in the host state other
than the deposit concentration limits.

     One or more Florida banks may enter into an interstate merger acquisition
with one or more out-of-state banks. An out-of-state bank resulting from such a
transaction may maintain and operate the branches of a Florida bank that
participated in this transaction, provided that all conditions and filing
requirements with the State of Florida are met. An interstate merger transaction
will not be permitted if, upon consummation of this transaction, the resulting
bank, including all insured depository institutions that would be affiliates of
the resulting bank, would control 30% or more of the total amount of deposits
held by all insured depository institutions in the State of Florida. An
interstate merger transaction resulting in the acquisition by an out-of-state
bank of a Florida bank shall not be permitted under Florida Code 658.295 unless
the Florida bank has been in existence and continuously operating on the date of
the acquisition for more than three years.

                                       7
<PAGE>

     On September 30, 1996, legislation was signed by the President to combine
the Bank Insurance Fund ("BIF") and the Savings Association Insurance Fund
("SAIF") of the FDIC. The legislation, known as the Deposit Insurance Funds Act
of 1996, provided for a special assessment on institutions that pay assessments
to the SAIF. The Bank does not pay assessments to the SAIF. The legislation also
provides for the payment of interest on bonds issued in connection with the
clean up of the savings and loan crisis by both banks and savings associations.
Because of the recent adoption of the law, it is not possible to accurately
predict what impact, if any, this will have upon the Bank or the Company in the
future.

     On November 12, 1999, the Gramm-Leach-Bliley Act (the "GLB Act") became
public law. The GLB Act is expected to enhance competition in the financial
services industry by providing a prudential framework for the affiliation of
banks, securities firms, insurance companies and other financial service
providers. It allows banking companies of all sizes to expand into other
financial services.

                             Proposed Legislation

     There have been proposed a number of legislative and regulatory proposals
designed to strengthen the federal deposit insurance system and to improve the
overall financial stability of the U.S. banking system. It is impossible to
predict whether or in what form these proposals may be adopted in the future,
and if adopted, what their effect would be on the Company. There are proposals
in the Florida legislature which would amend the Florida Tax Code and
subsequently affect the taxes paid by the business community. The passage of
these proposals and to what extent these proposals would affect banks domiciled
in Florida is unknown at this point.

                                   Employees

     The Company and the Bank as of March 1, 2000, had 55 full-time employees
and 6 part-time employees. The employees of the Bank are not part of any
collective bargaining unit.

Item 2.   Properties
          ----------

     Both the Company and the Bank occupy a leasehold in the National Bank of
Commerce Building located at 1201 South Orlando Avenue, Winter Park, Florida,
which is owned by Gateway Plaza, Ltd., a Florida limited partnership, which
entity is owned in part and controlled by certain directors of the Company and
the Bank and affiliates thereof. See "Item 13--Certain Relationships and Related
Transactions". The Bank and the Company jointly occupy approximately 10,030
square feet on the ground floor and 1,800 square feet of the basement of the
building. In addition, the Bank leases 947 square feet on the fourth floor for
document storage on a month to month basis.

     The Bank occupies three branch sites. The Aloma Branch, located at 2200
Aloma Avenue, Winter Park, opened May 15, 1995. The second branch located at
1400 Howell Branch Road, Winter Park, opened October 16, 1995. The above two (2)
branches are located in freestanding buildings which were built in 1995 and are
owned by the Bank. On January 2, 1996, the Bank moved into its third branch site
at 200 E. New England Avenue in downtown Winter Park, Florida. This facility is
owned by Rollins College, a private institution located in Winter Park, which
has leased part of the first floor, basement, and drive-in facility to the Bank.

     The Bank paid rental expenses, in aggregate, of approximately $463,496 for
the year ended 1999 which represented $335,344 due under the lease agreement
between the Company and Gateway Plaza, Ltd. and $128,152 due under the lease
agreement between the Bank and Rollins College.

                                       8
<PAGE>

     The initial term of the lease with Gateway Plaza, Ltd. dated June 12, 1985,
which commenced on August 4, 1986, was for 10 years with three consecutive
options to renew for a period of five years each. The Bank exercised its first
renewal option on August 8, 1996. Additionally, the lease provides a first right
of refusal to purchase the building on the terms of any acceptable bona fide
offer.

     The lease with Rollins College was assigned to the Bank on July 10, 1995,
with the first payment having been made by the Bank on September 1, 1995. The
lease was subsequently amended on August 31, 1995, December 14, 1998 and
January 18, 2000 to expand the square footage of the leased premises. The
initial term of the lease expired on January 17, 1999; however, the Bank
exercised its first renewal option on December 14, 1998, and extended the lease
until January 17, 2004. The Bank has four additional consecutive options to
renew for a period of five years each.

Item 3.   Legal Proceedings
          -----------------

     The Bank is a party to various legal proceedings in the ordinary course of
its business including its proceedings to collect loans or enforce security
interests. In the opinion of management of the Bank, none of the existing legal
proceedings will have a significant adverse impact on the business or the
financial condition of the Bank.

Item 4.   Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------

     The Company did not submit any matter to a vote of its shareholders during
the fourth quarter of the fiscal year covered by this report.

                                    PART II

Item 5.   Market for the Registrant's Common Equity and Related Stockholder
          -----------------------------------------------------------------
          Matters
          -------

     As of March 1, 2000, there was no formally established trading market for
the Company's shares of common stock, par value $0.10 per share (the "Common
Stock"), although there have been recent transactions for the Common Stock. On
that same date, the Company had approximately 463 shareholders based on the
number of record holders. To date there has been little secondary trading in the
Common Stock. The trading of the Common Stock between third parties reflected a
value of $17.50 per share during the year ended 1999.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------
                                1999                     1998                     1997
Quarter Ended            Market Price Range       Market Price Range       Market Price Range
                        ----------------------------------------------------------------------
                          High         Low         High         Low         High         Low
- ----------------------------------------------------------------------------------------------
<S>                      <C>          <C>         <C>          <C>         <C>          <C>
December 31              $17.50       $17.50      $16.75       $16.75      $15.00       $14.50
- ----------------------------------------------------------------------------------------------
September 30             $17.50       $17.50      $18.00       $15.00      $13.50       $13.00
- ----------------------------------------------------------------------------------------------
June 30                  $17.50       $17.50      $16.00       $15.00      $13.50       $13.00
- ----------------------------------------------------------------------------------------------
March 31                 $17.50       $17.50      $10.00       $10.00      $13.00       $13.00
- ----------------------------------------------------------------------------------------------
</TABLE>

                                       9
<PAGE>

     On June 21, 1993, the Company adopted a Stock Redemption/Repurchase Policy.
As of March 1, 1999, 21,800 shares of the Company's common stock had been
redeemed at a total price of $213,640, or $9.80 per share.

     The Board of Directors declared a cash dividend of $0.11 per share on the
Company's outstanding shares of common stock payable to shareholders of record
as of January 1, 1998. The dividend was paid on May 1, 1998.

     The Board of Directors declared a cash dividend of $0.12 per share on the
Company's outstanding shares of common stock payable to shareholders of record
as of December 31, 1999. The dividend was paid on March 25, 1999.

Item 6.   Selected Financial Data  (Consolidated)
          -----------------------

<TABLE>
<CAPTION>
                                 ----------------------------------------------------------------------------------------
                                                                        DECEMBER 31
                                 ----------------------------------------------------------------------------------------
                                     1999               1998               1997              1996               1995
                                 ----------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------
<S>                              <C>                <C>                <C>               <C>                <C>
Net Interest Income              $  6,952,975       $  6,286,227       $  5,330,982      $  4,305,644       $  3,767,327
- -------------------------------------------------------------------------------------------------------------------------
Provisions for Loan Losses       $    406,270       $    424,012       $    179,000      $     90,000       $    175,000
- -------------------------------------------------------------------------------------------------------------------------
Net Income                       $  1,532,032       $  1,439,507       $    538,506      $    648,336       $    472,965
- -------------------------------------------------------------------------------------------------------------------------
Earnings Per Share -             $       2.12       $       2.03       $       0.88      $       1.13       $       0.90
Diluted
- -------------------------------------------------------------------------------------------------------------------------
Total Assets                     $180,202,250       $156,907,492       $126,630,682      $114,865,968       $100,365,487
- -------------------------------------------------------------------------------------------------------------------------
Long-Term Obligations            $  7,222,617       $  4,266,621       $  1,395,977      $  1,476,111       $  1,547,309
- -------------------------------------------------------------------------------------------------------------------------
Average Equity                   $ 13,540,764       $ 12,214,771       $  9,492,971      $  8,857,813       $  7,613,835
- -------------------------------------------------------------------------------------------------------------------------
Average Assets                   $170,000,093       $140,446,293       $120,729,118      $108,608,555       $ 89,803,441
- -------------------------------------------------------------------------------------------------------------------------
Cash Dividends                   $       0.12       $       0.11                -0-               -0-                -0-
Per Share
- -------------------------------------------------------------------------------------------------------------------------
Average Shares                        721,019            710,421            614,748           573,426            523,565
Outstanding - Diluted
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       10
<PAGE>

Item 7.   Management's Discussion and Analysis of Financial Condition and
          ---------------------------------------------------------------
          Results of Operations
          ---------------------

     Except for historical information contained herein, the matters discussed
in this report contain forward-looking statements within the meaning of Section
27A of the Securities Act of 1933, as amended (the "Securities Act"), and
Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), that involve substantial risks and uncertainties. When used in this
report, or in the documents incorporated by reference herein, the words
"anticipate", "believe", "estimate", "may", "intend", "expect" and similar
expressions identify certain of such forward-looking statements. Actual results,
performance or achievements could differ materially from those contemplated,
expressed or implied by the forward-looking statements contained herein. These
forward-looking statements are based largely on the expectations of the Company
and are subject to a number of risks and uncertainties, including, but not
limited to, economic, competitive and other factors affecting the Company's
operations, markets, products and services, as well as expansion strategies and
other factors discussed elsewhere in this report filed by the Company with the
Securities and Exchange Commission. Many of these factors are beyond the
Company's control.

     The accompanying consolidated financial statements of the Company are
primarily affected by the operation of the National Bank of Commerce (the
"Bank"), its wholly owned subsidiary.

     The following discussion and analysis presents a review of the Company's
Consolidated Financial Condition and Results of Operation. This review should be
read in conjunction with the Consolidated Financial Statements and other
financial data presented herein.

Summary

     For fiscal 1999, the Company had a profit of $1,532,032 as compared to a
profit of $1,439,507 in 1998 and a profit of $538,506 in 1997. Net loans
outstanding increased 14% to $139,882,070 from the 1998 year-end figure of
$122,929,105. The 1997 year-end figure was $97,317,521. Interest expense on
deposits and borrowed money in 1999 grew to $6,037,135, as opposed to $4,918,056
for year-end 1998 and $4,360,146 for year-end 1997. Total assets at year-end
1999 were $180,202,250, a 15% increase over 1998, and a 42% increase over 1997.
Stockholders' equity at year-end 1999 was $14,063,911 or 7.8% of year-end
assets. This compares to year-end 1998 stockholders' equity of $12,966,729, and
year-end 1997 stockholders' equity of $10,403,847. Net income per diluted common
share for 1999 was $2.12 per share, compared to $2.03 per share for 1998 and
$0.88 per share for 1997.

     Two indicators which measure profitability are net income as a percentage
of average assets (ROAA) and net income as a percentage of average stockholders'
equity (ROAE). A comparison of these ratios for the last three years is as
follows:

                                       11
<PAGE>

<TABLE>
<CAPTION>
                              ------------------------------------------------------------
                                        1999                1998                1997
- ------------------------------------------------------------------------------------------
<S>                           <C>                       <C>                 <C>
ROAA                                        0.90%               1.02%               0.45%
- ------------------------------------------------------------------------------------------
ROAE                                       11.31%              11.78%               5.67%
- ------------------------------------------------------------------------------------------
Net Income                          $  1,532,032        $  1,439,507        $    538,506
- ------------------------------------------------------------------------------------------
Average Assets                      $170,000,093        $140,446,293        $120,729,118
- ------------------------------------------------------------------------------------------
Average Equity                      $ 13,540,764        $ 12,214,771        $  9,492,971
- ------------------------------------------------------------------------------------------
Average Equity to Assets                     8.0%                8.7%                7.9%
- ------------------------------------------------------------------------------------------
</TABLE>

Financial Position

     Total assets and total liabilities have increased $23,294,758 and
$22,197,576, respectively, during fiscal 1999. This is primarily due to an
increase in loans of $16,952,965, investment securities available for sale of
$5,080,309 and an increase in deposits of $17,288,211 and an increase in Federal
Home Loan Bank ("FHLB") borrowings of $2,945,050.

Net Interest Income

     Net interest income, the difference between interest earned on interest-
earning assets and interest expense incurred on interest-bearing liabilities, is
the most significant component of the Company's earnings. Net interest income is
affected by changes in the volumes and rates of interest-earning assets and
interest-bearing liabilities and the volume of interest-earning assets funded
with interest bearing deposits, non-interest bearing deposits, and stockholders'
equity. Net interest income for the last three years is as follows:

<TABLE>
<CAPTION>
                              ------------------------------------------------------------
                                        1999                1998               1997
- ------------------------------------------------------------------------------------------
<S>                           <C>                       <C>                 <C>
Interest Income                     $12,990,110         $11,204,283         $9,691,128
- ------------------------------------------------------------------------------------------
Interest Expense                    $ 6,037,135         $ 4,918,056         $4,360,146
- ------------------------------------------------------------------------------------------
NET INTEREST INCOME                 $ 6,952,975         $ 6,286,227         $5,330,982
- ------------------------------------------------------------------------------------------
</TABLE>

     Net interest income of $6,952,975 represented an 11% increase over 1998 and
a 30% increase over 1997. This is primarily the result of the increase in loan
interest income which was $11,732,321, $9,945,556, and $8,488,762 at December
31, 1999, 1998, and 1997, respectively. Investment security income decreased in
1997 to $1,031,804, decreased in 1998 to $865,727, and increased to $980,782 in
1999. Federal funds sold income, typically a lower-yielding investment class,
was $231,528, $355,148, and $137,240 at December 31, 1999, 1998, and 1997,
respectively. For further information, refer to the Rate/Volume Information
chart.

                                       12
<PAGE>

     At the same time, interest-bearing deposits increased from $92,644,084 at
year-end 1997 to $115,798,941 at year-end 1998 to $132,150,753 at year-end 1999.
Interest expense on deposits and borrowed money was $6,037,135, $4,918,056, and
$4,360,146, at December 31, 1999, 1998, and 1997, respectively. The major
component of the increase was time deposit interest expense of $3,693,882,
$3,147,798, and $2,798,560, for December 31, 1999, 1998, and 1997, respectively.
For further information, refer to the Rate/Volume Information chart.

     The Company's net interest margin was 4.20% for the year ended December 31,
1999, compared to 4.84% for 1998 and 4.79% for 1997.

     Changes in net interest income from period to period result from increases
or decreases in the average balances of interest-earning assets and interest-
bearing liabilities, increases or decreases in the average rates earned and paid
on such assets and liabilities, the banks' ability to manage their earning asset
portfolios and the availability of particular sources of funds. See the
rate/volume analysis that follows for an analysis of the impact of these
elements on the change in net interest income for 1999, 1998 and 1997.

Provision and Allowance for Loan Losses

     The Company segregates the loan portfolio for loan loss evaluation purposes
into the following broad segments such as: commercial real estate; residential
real estate; commercial business; and consumer loan. The Company provides for a
general allowance for losses inherent in the portfolio by the above categories,
which consists of two components. General loss percentages are calculated based
upon historical analyses. A supplemental portion of the allowance is calculated
for inherent losses which probably exist as of the evaluation date even though
they might not have been identified by the more objective processes used for the
portion of the allowance described above. This is due to the risk of error
and/or inherent imprecision in the process. This portion of the allowance is
particularly subjective and requires judgments based on qualitative factors
which do not lend themselves to exact mathematical calculations such as: trends
in delinquencies and nonaccruals; migration trends in the portfolio; trends in
volume, terms, and portfolio mix; new credit products and/or changes in the
geographic distribution of those products; changes in lending policies and
procedures; loan review reports on the efficacy of the risk identification
process; changes in the outlook for local, regional and national economic
conditions; concentrations of credit; and peer group comparisons.

     Specific allowances are provided in the event that the specific collateral
analysis on each classified loan indicates that the probable loss upon
liquidation of collateral would be in excess of the general percentage
allocation. The provision for loan loss is debited or credited in order to state
the allowance for loan losses to the required level as determined above.

     Regulatory examiners may require the Company to recognize additions to the
allowance based upon their judgments about the information available to them at
the time of their examination. The Company and the Bank continue to be examined
by the FRB, the OCC, a private loan review consultant, and a private compliance
consultant.

                                       13
<PAGE>

     The most recent OCC safety and soundness examination was as of January
1999. The allowance for loan and lease losses was evaluated as part of this
review. No change was recommended.

     The allowance for loan losses for year-end 1999 was $1,629,823, a 1.15%
reserve of total loans outstanding. This compares to a year-end 1998 allowance
of $1,323,143, a 1.06% reserve of total loans outstanding, and to a year-end
1997 allowance of $1,013,081, a 1.03% reserve of total loans outstanding.

     The charge-offs for 1999 were $102,789 while recoveries totaled $3,199.
This compares to charge-offs in 1998 of $186,047 and recoveries of $72,097 and
to charge-offs in 1997 of $71,588 and recoveries of $17,866. Non-accruing loans
totaled $2,776,419, $782,547, and $1,113,608 at December 31, 1999, 1998, and
1997, respectively.

     The provision for loan losses is charged to operations to bring the total
allowance for loan losses to a level considered appropriate by management. The
provision for loan losses was $406,270, $424,012 and $179,000 for the years
ending December 31, 1999, December 31, 1998, and December 31, 1997,
respectively. Management of the Bank believes that the allowance for loan losses
was adequate as of December 31, 1999.

Non-Interest Income

     Non-interest income increased from $746,721 in 1997 to $959,235 in 1998 and
decreased to $931,994 in 1999. The majority of the decline in 1999 was the
result of less income collected on credit cards and wire transfer fees. Part of
the increases in 1997 and 1998 were the result of increased income on service
charges for demand accounts as all branches obtained more checking accounts. In
1997 and 1998, both debit card fee income and check order fee income increased.

Non-Interest Expense

     Operating expenses increased $503,771, or 11%, to $5,073,448, for year-end
1999, compared to $4,569,677 for year-end 1998, and $4,862,190 for year-end
1997. The 1997 figure included a one-time expense for a Directors' Stock Option
Plan. The Directors' Stock Option expense of $650,000 was to record the expense
at the remeasurement date, based on the stock value of $15.00 per share as
opposed to the option price of $10.00 per share on 130,000 options.

     Personnel expense, consisting of salaries, other compensation and
employment benefits, increased $158,401 to $2,374,896 for 1999, compared to
$2,216,495 for 1998 and $1,999,237 for 1997. This is the result of additional
hirings, annual salary adjustments and cost-of-living benefit increases, which
increased salary expense and group insurance costs.

                                       14
<PAGE>

     Occupancy expense for year-end 1999 increased 7% to $972,414 compared to
$909,041 for year-end 1998 and $847,358 for year-end 1997. Also, equipment
expense, which is included under occupancy expense, increased $32,573 during
1998, and $68,269 during 1999. This is a result of increased depreciation
expense on both software and hardware on new computer systems, plus the
maintenance and repair expense to maintain the computer systems. Conversion
activities and testing of the computer systems for the year 2000 were completed
in the second quarter of 1999. Expenditures in 1999 for the year 2000 project
amounted to $80,000.

     Also, data processing expense increased $26,882 to $187,365 during 1997,
increased $37,379 to $224,744 during 1998 and increased $32,866 to $257,610
during 1999. The main reason for this increase in expense was that the Bank
replaced all computer monitors in the teller areas to become Y2K compliant.

Income Taxes - Federal

     The Company files a consolidated federal income tax return on behalf of
itself and the Bank and reports their income and expenses under the accrual
method of accounting.

     Under the applicable provisions of the Internal Revenue Code of 1986 (the
"Code"), banks and bank holding companies are generally subject to the same
rules concerning federal income taxes as are other corporations. There are,
however, special rules applicable to banks. The most significant rule relates to
the deduction of bad debts.

     The Company uses the reserve method in calculating its bad debt deduction.
Under the reserve method, a bank is required to use the experience method in
calculating its deduction. Under the experience method, a bank computes the
ratio of total bad-debt charge-offs for its most recent six taxable years,
including the current taxable year (adjusted for recoveries of bad debts during
such period), to the sum of loans outstanding at the close of each such six
years. The ratio so computed is applied to loans outstanding at the close of the
current taxable year, and the result constitutes the permissible reserve
balance.

     Depending on the composition of its items of income and expense, a bank may
be subject to the alternative minimum tax ("AMT"). For tax years beginning after
1986, a bank must pay an alternative minimum tax equal to the amount (if any) by
which 20 percent of alternative minimum taxable income ("AMTI") as reduced by an
exemption varying with AMTI, exceeds the regular tax due. AMTI equals regular
taxable income increased or decreased by certain adjustments and increased by
certain tax preferences, including depreciation deductions in excess of that
allowable for alternative minimum tax purposes, tax-exempt interest on most
private activity bonds issued after August 7, 1986 (reduced by any related
interest expense disallowed for regular tax purposes). AMTI may be reduced only
up to 90 percent by AMT net operating loss carryovers. Alternative minimum tax
paid can be carried forward indefinitely and credited against regular tax due in
later years to reduce regular tax to the amount of alternative minimum tax
payable in those years. The alternative minimum tax applicable to tax years
after 1986 is significantly broader in scope than the pre-1986 minimum tax and
substantially increases the likelihood that banks and savings institutions will
have to pay alternative minimum tax.

                                       15
<PAGE>

Income Taxes - State

     The State of Florida imposes a corporate franchise tax on banks which
subjects the taxable income of such institutions to a 5.5 percent tax (or, if
greater, an alternative minimum tax equal to 3.3 percent of alternative minimum
taxable income). The Florida franchise tax may be reduced by a credit for
intangible taxes paid, but such credit cannot exceed 65 percent of the franchise
tax due for the year. The Florida franchise tax is deductible in determining
federal taxable income. Florida taxable income is substantially similar to
federal taxable income, except that it includes interest income on obligations
of any state or political subdivision thereof which is not otherwise exempt
under Florida laws and that net operating losses cannot be carried back to prior
taxable years.

Liquidity

     Like other financial institutions, the Bank must ensure that sufficient
funds are available to meet deposit withdrawals, loan commitments, investment
needs and expenses. Control of the Bank's cash flow requires, in addition to
cash flow from operations, the anticipation of deposit flows and loan payments.
The Bank's primary sources of funds are deposit accounts, FHLB advances and
principal and interest payments on loans.

     The Bank requires funds in the short term to finance ongoing operating
expenses, pay liquidating deposits, purchase temporary investments in securities
and invest in loans. The Bank funds short-term requirements through advances
from the FHLB, the sale of temporary investments, deposit growth and loan
principal payments. In addition, management has no plans to significantly change
long-term funding requirements. The Bank requires funds in the long-term to
invest in loans for its portfolio, purchase fixed assets and provide for the
liquidation of deposits maturing in the future. The Bank funds its long-term
requirements with proceeds from maturing loans, the sale of loans, the sale of
investments in securities and deposits and the sale of real estate.

     During the year ended December 31, 1999, the Company increased its cash
position by $588,985. The primary sources of this net cash position increase was
a result of $17,288,211 in new demand deposits and certificates of deposit. In
addition, the Company received $2,945,050 in advances from the FHLB and received
proceeds of $245,750 from the sale of real estate. The primary use of funds was
a result of increased lending. Net new loans booked during the course of the
year were $17,244,741.

     It is management's opinion that the Company's liquidity position is
adequate.

Capital Resources

     On January 27, 1989, the OCC issued an amendment to 12 CFR Part 3 adopting
final risk based capital guidelines for national banks. Developed in conjunction
with the Federal Deposit Insurance Corporation and the Board of Governors of the
Federal Reserve System, these guidelines provide an additional measure of a
bank's capital adequacy and are intended to reflect the relative degree of
credit risk associated with various assets by setting different capital
requirements for assets having less credit risk than others. Secondly, banks are
required to systematically hold capital against such off-balance sheet
activities as loans sold with recourse, loan commitments, guarantees and standby
letters of credit. Finally, the guidelines strengthen the quality of capital by
increasing

                                       16
<PAGE>

the emphasis on common equity and restricting the amount of loss reserves and
other forms of equity such as preferred stock that can be counted as capital.

     Under the terms of the guidelines, banks must meet minimum capital adequacy
based upon both total assets and risk adjusted assets. To the extent that an
institution has a favorable risk based capital ratio, it would be more likely be
permitted to operate at or near minimum primary capital levels. On December 31,
1992, the guidelines took effect in their final form whereupon all banks are
required to maintain a risk based capital ratio of 8.0%. At December 31, 1999,
the Bank had a total risk based capital ratio of 10.66% (10.75% for the Company
on a consolidated basis). The Bank and the Company are well capitalized.

     The Company stands ready to infuse additional capital into the Bank should
it be warranted.

Impact of Inflation

     The consolidated financial statements and related financial data and notes
presented herein have been prepared in accordance with Generally Accepted
Accounting Principles ("GAAP"), which require the measurement of financial
position and operating results in terms of historical dollars, without
considering changes in the relative purchasing power of money over time due to
inflation. Unlike most industrial companies, virtually all of the assets and
liabilities of the Company and the Bank are monetary in nature. As a result,
interest rates have a more significant impact on the performance of the Company
and the Bank than the effects of general price levels. Although interest rates
generally move in the same direction as inflation, the magnitude of such changes
varies.

Competition

     All areas of the Company's business are highly competitive. The Company
faces heavy competition, both from local and national financial institutions and
from various other providers of financial services. By industry standards, the
Company relies heavily on large deposit customers. In the opinion of management,
this factor is a result of its customer base and the local demographics.

     For the year ended December 31, 1999, the Company saw an increase in total
assets, total stockholders' equity and earnings. These are the result of a
number of factors but principally the community acceptance of the branches of
the Bank which opened in 1995 and 1996 and which have started to produce the
desired results. In addition, improvement in the loan portfolio of the Bank and
reallocation of the assets of the Bank into higher income producing loans, as
compared to other investments like Federal funds sold, has benefited the
Company. Diluted earnings per share increased to $2.12 per share in 1999 from
$2.03 per share in 1998 compared to $0.88 per share in 1997.

                                       17
<PAGE>

                            Statistical Information

              CONSOLIDATED DAILY AVERAGE BALANCES, INCOME/EXPENSE
           AND AVERAGE YIELDS EARNED AND RATES PAID -- 1998 and 1997
          (Dollars in thousands, yields on taxable equivalent basis)

<TABLE>
<CAPTION>
                                     --------------------------------------------------------------------------------------
                                                            1999                                        1998
- ---------------------------------------------------------------------------------------------------------------------------
                                              AVERAGE                                       AVERAGE
                                             BALANCES      INCOME          YIELD           BALANCES    INCOME        YIELD
              ASSETS                           (1)          (1)            RATES             (1)         (1)         RATES
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                  <C>              <C>             <C>         <C>           <C>
  Loans                                      $135,508     $11,732          8.66%           $108,226     $ 9,945        9.19%
- ---------------------------------------------------------------------------------------------------------------------------
  Investment Securities                      $ 17,578     $   981          5.59%           $ 14,316     $   866        6.05%
- ---------------------------------------------------------------------------------------------------------------------------
  Funds Sold                                 $  4,536     $   232          5.12%           $  6,636     $   355        5.35%
- ---------------------------------------------------------------------------------------------------------------------------
  Interest-Bearing Deposits                  $    827     $    45          5.44%           $    783     $    38        4.85%
- ---------------------------------------------------------------------------------------------------------------------------
  Other Short-Term Investments                    -0-         -0-           -0-                 -0-         -0-         -0-
- ---------------------------------------------------------------------------------------------------------------------------
  TOTAL EARNING ASSETS                       $158,449     $12,990          8.20%           $129,961     $11,204        8.62%
- ---------------------------------------------------------------------------------------------------------------------------
  Cash                                       $  5,944         N/A           N/A            $  4,861         N/A         N/A
- ---------------------------------------------------------------------------------------------------------------------------
  Premises and Equipment                     $  3,619         N/A           N/A            $  3,812         N/A         N/A
- ---------------------------------------------------------------------------------------------------------------------------
  Allowance for Loan Losses                   ($1,492)        N/A           N/A             ($1,130)        N/A         N/A
- ---------------------------------------------------------------------------------------------------------------------------
  Other Assets                               $  3,480         N/A           N/A            $  2,942         N/A         N/A
- ---------------------------------------------------------------------------------------------------------------------------
     TOTAL ASSETS                            $170,000         N/A           N/A            $140,446         N/A         N/A
- ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       18
<PAGE>

<TABLE>
<CAPTION>
                                  -----------------------------------------------------------------------
                                                 1999                                  1998
- ---------------------------------------------------------------------------------------------------------
LIABILITIES AND                    AVERAGE                              AVERAGE
 STOCKHOLDER'S                     BALANCES                    YIELD    BALANCES                    YIELD
    EQUITY                          (1)        EXPENSES        RATES      (1)        EXPENSES       RATES
- ---------------------------------------------------------------------------------------------------------
<S>                               <C>          <C>             <C>      <C>          <C>            <C>
 Interest Bearing Deposits:
- ---------------------------------------------------------------------------------------------------------
  NOW Accounts                     $ 15,401     $  327         2.12%     $ 11,471     $  229         2.00%
- ---------------------------------------------------------------------------------------------------------
  Savings                          $ 30,626     $1,237         4.04%     $ 24,104     $  979         4.06%
- ---------------------------------------------------------------------------------------------------------
  Money Market                     $  8,673     $  252         2.91%     $  9,265     $  282         3.04%
- ---------------------------------------------------------------------------------------------------------
  Certificates of Deposits         $ 68,564     $3,694         5.39%     $ 56,589     $3,148         5.56%
- ---------------------------------------------------------------------------------------------------------
  Other Time                            -0-        N/A          N/A           -0-        N/A          N/A
- ---------------------------------------------------------------------------------------------------------
   TOTAL INTEREST-
   BEARING DEPOSITS                $123,264     $5,510         4.48%     $101,429     $4,638         4.57%
- ---------------------------------------------------------------------------------------------------------
  Funds Purchased                  $    205     $   11         5.37%     $     49     $    3         6.12%
- ---------------------------------------------------------------------------------------------------------
  Other Short-Term Borrowings      $  2,922     $  123         4.14%     $  3,700     $  188         5.08%
- ---------------------------------------------------------------------------------------------------------
  Long-Term Debt                   $  6,465     $  393         6.08%     $  1,916     $   89         4.65%
- ---------------------------------------------------------------------------------------------------------
     TOTAL INTEREST-
        BEARING
      LIABILITIES                  $  9,592     $  527         5.47%     $  5,665     $  280         4.94%
- ---------------------------------------------------------------------------------------------------------
  Demand Deposits                  $ 22,357        N/A          N/A      $ 19,863        N/A          N/A
- ---------------------------------------------------------------------------------------------------------
  Other Liabilities                $  1,246        N/A          N/A      $  1,274        N/A          N/A
- ---------------------------------------------------------------------------------------------------------
  Stockholders' Equity             $ 13,541        N/A          N/A      $ 12,215        N/A          N/A
- ---------------------------------------------------------------------------------------------------------
   TOTAL LIABILITIES
         AND
  STOCKHOLDERS' EQUITY             $170,000        N/A          N/A      $140,446        N/A          N/A
- ---------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                             -----------------------------------------------------------------
                                               1999           1998           1997           1996         1995
- --------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>           <C>
  Interest Rate Spread                         3.72%          4.03%          4.11%          3.69%         3.89%
- --------------------------------------------------------------------------------------------------------------
  Net Interest Income (in thousands)         $6,953         $6,286         $5,331         $4,306        $3,767
- --------------------------------------------------------------------------------------------------------------
  Net Interest Margin (2)                      4.20%          4.84%          4.79%          4.32%         4.47%
- --------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Calculations were based on average balances for asset and liability
     accounts and actual year end income and expense totals, causing some
     distortion in yield verses rates actually earned on interest earning assets
     and paid on interest bearing liabilities.

(2)  Net interest income divided by total earning assets.

                                       19
<PAGE>

Rate/Volume Information

     The table below sets forth certain information regarding changes in
interest income and interest expense for the periods indicated. Information is
provided on changes attributable to (i) changes in volume (change in volume
multiplied by old rate) and (ii) changes in rates (change in rate multiplied by
old volume). For purposes of this table, changes attributable to both volume and
rate which cannot be segregated have been allocated proportionately to volume
and to rate.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
                                 YE December 31, 1999 vs. 1998             YE December 31, 1998 vs. 1997
                                  Increase (Decrease) Due To                 Increase (Decrease) Due to
                             ------------------------------------------------------------------------------
         Final                Volume            Rate       Total           Volume          Rate      Total
===========================================================================================================
<S>                          <C>               <C>         <C>             <C>            <C>        <C>
Interest Income
- ---------------
- -----------------------------------------------------------------------------------------------------------
  Loans                        $2,278          ($491)      $1,787          $1,681         ($224)     $1,457
- -----------------------------------------------------------------------------------------------------------
  Investments                     177            (62)         115             (86)          (80)       (166)
- -----------------------------------------------------------------------------------------------------------
  Fed Funds Sold                 (112)           (12)        (124)            212             6         218
- -----------------------------------------------------------------------------------------------------------
  Interest Bearing
     Assets                        24            (21)           3               4             1           5
- -----------------------------------------------------------------------------------------------------------
Total Earning Assets           $2,367          ($586)      $1,781          $1,811         ($297)     $1,514
===========================================================================================================
Interest Expenses
- -----------------
- -----------------------------------------------------------------------------------------------------------
  Deposits                     $  847         $   20       $  867          $  706         ($148)     $  558
- -----------------------------------------------------------------------------------------------------------
  Borrowings                      200             47          247              67           (67)        -0-
- -----------------------------------------------------------------------------------------------------------
Total Interest Bearing
   Liabilities                 $1,047         $   67       $1,114          $  773         ($215)     $  558
- -----------------------------------------------------------------------------------------------------------
Net Margin                     $1,320          ($653)      $  667          $1,038          ($82)     $  956
- -----------------------------------------------------------------------------------------------------------
</TABLE>

                                       20
<PAGE>

                MATURITY DISTRIBUTION OF INVESTMENT SECURITIES
                    December 31, 1999 and December 31, 1998
                            (Dollars in thousands)

<TABLE>
<CAPTION>
                                                 ------------------------------------------------------------------
                                                               1999                                1998
                                                 ------------------------------------------------------------------
                                                                        WEIGHTED                           WEIGHTED
                                                    CARRYING             AVERAGE            CARRYING        AVERAGE
                                                     VALUE                YIELD*              VALUE          YIELD*
- -------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                    <C>                <C>             <C>
U.S. Treasury and Other U.S. Government
Agencies and Corporations:
- -------------------------------------------------------------------------------------------------------------------
  Due In One Year Or Less                                -0-                -0-              $ 5,021          5.80%
- -------------------------------------------------------------------------------------------------------------------
  Due After One Year Through Five                $18,572,972               5.44%               8,472          5.85%
  Years
- -------------------------------------------------------------------------------------------------------------------
  Due After Five Years Through                           -0-                -0-                  -0-           -0-
  Ten Years
- -------------------------------------------------------------------------------------------------------------------
  Due After Ten Years                                    -0-                -0-                  -0-           -0-
- -------------------------------------------------------------------------------------------------------------------
               TOTAL                             $18,572,972               5.44%             $13,493          5.83%
- -------------------------------------------------------------------------------------------------------------------
States and Political Subdivisions:
- -------------------------------------------------------------------------------------------------------------------
  Due In One Year Or Less                                -0-                -0-                  -0-           -0-
- -------------------------------------------------------------------------------------------------------------------
  Due After One Year Through Five                        -0-                -0-                  -0-           -0-
  Years
- -------------------------------------------------------------------------------------------------------------------
  Due After Five Years Through Ten                       -0-                -0-                  -0-           -0-
  Years
- -------------------------------------------------------------------------------------------------------------------
  Due After Ten Years                                    -0-                -0-                  -0-           -0-
- -------------------------------------------------------------------------------------------------------------------
Other Securities                                         -0-                -0-                  -0-           -0-
- -------------------------------------------------------------------------------------------------------------------
TOTAL INVESTMENT SECURITIES                      $18,572,972               5.44%             $13,493          5.83%
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

*  Weighted average yields are calculated on the basis of the carrying value of
   the security.

                                       21
<PAGE>

                       LOAN PORTFOLIO BY TYPES OF LOANS
                                (In thousands)

<TABLE>
<CAPTION>
                                          ---------------------------------
                                          DECEMBER 31,        DECEMBER 31,
                                              1999                1998
          -----------------------------------------------------------------
          <S>                             <C>                 <C>
          Commercial:
          -----------------------------------------------------------------
           Secured                          $  8,587               $ 12,472
          -----------------------------------------------------------------
           Unsecured                           3,652                  2,887
          -----------------------------------------------------------------
          Real Estate:
          -----------------------------------------------------------------
           Construction                       35,660                 29,868
          -----------------------------------------------------------------
           Mortgage                           90,730                 75,953
          -----------------------------------------------------------------
           Other Consumer Loans                3,354                  3,559
          -----------------------------------------------------------------
             TOTAL LOANS                    $141,983               $124,739
          -----------------------------------------------------------------
</TABLE>



             LOAN MATURITY AND INTEREST RATE SENSITIVITY ANALYSIS
                               December 31, 1999
                                (In thousands)

<TABLE>
<CAPTION>
                            ----------------------------------------------
                                     REMAINING MATURITIES OF LOANS
  ------------------------------------------------------------------------
  LOAN MATURITY (1)           TOTAL      1 YEAR       WITHIN       AFTER 5
                                                     1-5 YEARS      YEARS
  ------------------------------------------------------------------------
  <S>                       <C>         <C>          <C>           <C>
  Commercial                $ 12,239    $ 8,772      $ 3,220       $   247
  ------------------------------------------------------------------------
  Real Estate                126,390     30,539       26,818        69,033
  ------------------------------------------------------------------------
  Other                        3,354      2,344          972            38
  ------------------------------------------------------------------------
      TOTAL                 $141,983    $41,655      $31,010       $69,318
  ------------------------------------------------------------------------
</TABLE>

(1)  Based upon scheduled principal payments.

                                       22
<PAGE>

<TABLE>
<CAPTION>
                                      ----------------------------------------
                                             REMAINING MATURITIES OF LOANS
- ------------------------------------------------------------------------------
 INTEREST RATE SENSITIVITY             TOTAL        1 YEAR    WITHIN   AFTER 5
                                                            1-5 YEARS   YEARS
- ------------------------------------------------------------------------------
 <S>                                  <C>          <C>      <C>        <C>
 Loans With:
- ------------------------------------------------------------------------------
  Predetermined Interest Rates        $ 42,482     $ 9,276   $13,066   $20,140
- ------------------------------------------------------------------------------
  Floating or Adjustable
   Interest  Rates                      99,501      32,379    17,944    49,178
- ------------------------------------------------------------------------------
                 TOTAL                $141,983     $41,655   $31,010   $69,318
- ------------------------------------------------------------------------------
</TABLE>

Non-performing Assets and Loans Past Due 90 Days or More

     The following table summarizes the Company's non-accrual and past due loans
as of December 31 for each year indicated.

<TABLE>
<CAPTION>
                                          ------------------------------------
                                                       DECEMBER 31
                                          ------------------------------------
                                             1999          1998        1997
     -------------------------------------------------------------------------
     <S>                                  <C>            <C>        <C>
     Non-accrual Loans                    $2,776,419     $782,547   $1,113,608
     -------------------------------------------------------------------------
     Accruing Loans Past Due 90
     Days or More                                -0-          -0-          -0-
     -------------------------------------------------------------------------
     Troubled Debt Restructurings         $  789,020     $115,217          -0-
     -------------------------------------------------------------------------
</TABLE>

If interest due on all non-accrual loans had been accrued at the original
contract rates, interest income would have been approximately $83,917 greater
for 1997, approximately $42,776 greater for 1998, and approximately $131,247
greater for 1999.

     There were twelve (12) non-accruing loans totaling $2,776,419 as of
December 31, 1999. This compares with non-accruing loans of $782,547 as of
December 31, 1998, and non-accruing loans of $1,113,608 as of December 31, 1997.

     There are three (3) loans to one customer totaling $697,325 secured by
business assets, which have 75% to 85% guarantees from the Small Business
Administration. These three (3) loans are also secured by a cross-
collateralization of mortgages on a personal residence of the principals. At the
same time, there is a fourth loan to the same principals in the amount of
$124,871 secured by common stock, which is traded on NASDAQ. There is a fifth
loan in the amount of $102,194 is secured by a first mortgage on a personal
residence to the principals of the same corporation. At December 31, 1999, the
above five (5) loans were all current.

                                       23
<PAGE>

     One (1) non-accrual loan in the amount of $827,448 is secured by a first
mortgage on a 61-lot subdivision. A Summary Judgment has been set for the first
quarter of 2000. Once the foreclosure process is completed, the Bank will take
possession of this subdivision and complete the second phase of the subdivision.
There has been interest between local and national builders concerning this
subdivision upon the completion and Certificate of Completion from the county.
It is anticipated that there will be a minimal loss occurred during the year
2000 on this loan.

     There is one (1) non-accrual loan in the amount of $123,617 secured by a
commercial helicopter and additional engine components. The loan is on non-
accrual because there is a dispute on an insurance claim for engine work on the
helicopter. A lawsuit has been filed against all parties involved. The Bank is
negotiating with one of the guarantors on the original note who is considering
taking over the loan.

     One non-accrual loan in the amount of $28,379 is secured by a second
mortgage on the principal's residence and a third mortgage on commercial
property. It is anticipated that this loan will be paid in full during the
second quarter of this year.

     Two (2) non-accrual loans to the same corporation totaling $788,012 are
secured by first mortgages on commercial buildings. Of this total figure,
$292,500 will be paid off during the first month of the year 2000. The $495,512
balance on the second loan is current. It is felt that this loan will continue
to be current and, after a 6-month period, will be taken off non-accrual.

     There were two (2) non-accrual loans to the same company totaling $84,573
secured by four (4) lots and a partially completed residential structure. This
loan has since been paid in full.

     The following table, entitled Analysis of the Allowance for Loan Losses,
summarizes the Bank's allowance for loan losses as of December 31, 1999.

                  [BALANCE OF PAGE INTENTIONALLY LEFT BLANK]

                                       24
<PAGE>

                   ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                  Year       Year        Year
                                                 Ended       Ended       Ended
                                               12/31/99    12/31/98    12/31/97
- --------------------------------------------------------------------------------
<S>                                           <C>         <C>         <C>
Balance at beginning of period                $1,323,143  $1,013,081  $  887,803
- --------------------------------------------------------------------------------
Charge-offs
- --------------------------------------------------------------------------------
     Domestic:
- --------------------------------------------------------------------------------
          Commercial                              99,789     104,790      63,064
- --------------------------------------------------------------------------------
          Real estate -- construction                -0-         -0-         -0-
- --------------------------------------------------------------------------------
          Real estate -- mortgage                  3,000         -0-         -0-
- --------------------------------------------------------------------------------
          Installment loans to individuals           -0-      81,257       8,524
- --------------------------------------------------------------------------------
Recoveries:
- --------------------------------------------------------------------------------
     Domestic:
- --------------------------------------------------------------------------------
          Commercial                               3,153      72,097      17,866
- --------------------------------------------------------------------------------
          Real estate -- construction                -0-         -0-         -0-
- --------------------------------------------------------------------------------
          Real estate -- mortgage                    -0-         -0-         -0-
- --------------------------------------------------------------------------------
          Installment loans to individuals            46         -0-         -0-
- --------------------------------------------------------------------------------
Additions charged to operations                  406,270     424,012     179,000
- --------------------------------------------------------------------------------
Balance at end of period                      $1,629,823  $1,323,143  $1,013,081
- --------------------------------------------------------------------------------
</TABLE>

                                       25
<PAGE>

                    ALLOCATION OF ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
                   -----------------------------------------------------
                              1999                     1998
- ------------------------------------------------------------------------
                                    PERCENT
                                      OF                    PERCENT OF
                                   ESTIMATED                ESTIMATED
                                   LOANS IN                 LOANS IN
                                     EACH                     EACH
   BALANCE AT                      CATEGORY                 CATEGORY
  DECEMBER 31,                     TO TOTAL                 TO TOTAL
 APPLICABLE TO        AMOUNT         LOANS      AMOUNT        LOANS
- ------------------------------------------------------------------------
<S>                <C>             <C>       <C>            <C>
 Commercial        $  853,764       52.38%   $  729,510      55.47%
- ------------------------------------------------------------------------
 Real Estate          719,355       44.14%      541,027      40.53%
- ------------------------------------------------------------------------
 Consumer              56,704        3.48%       52,606       4.00%
- ------------------------------------------------------------------------
  ACTUAL TOTAL     $1,629,823      100.00%   $1,323,143     100.00%
- ------------------------------------------------------------------------
</TABLE>


     The Company records impairment in the value of its loans as an addition to
the allowance for loan losses. Any changes in the value of impaired loans due to
the passage of time or revisions in estimates are reported as adjustments to
provision expense in the same manner in which impairment initially was
recognized. Chargeoffs by loan type are illustrated in the consolidated
financial statements at Footnote (4).

                COMPOSITION OF DEPOSITS FOR 1999, 1998 and 1997
                            (Dollars in thousands)

<TABLE>
<CAPTION>
              ----------------------------------------------------------------------------------------------
                          1999                            1998                            1997
              ----------------------------------------------------------------------------------------------
               AVERAGES   % OF     AVERAGE     AVERAGES   % OF     AVERAGE     AVERAGES   % OF     AVERAGE
                         TOTAL    RATE PAID              TOTAL    RATE PAID              TOTAL    RATE PAID
- ------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>      <C>          <C>       <C>      <C>          <C>       <C>      <C>
Demand         $ 22,357   15.35%     -0-       $ 19,863   16.37%     -0-       $ 15,420   14.63%       -0-
- ------------------------------------------------------------------------------------------------------------
NOW            $ 15,401   10.58%    2.00%      $ 11,471    9.46%    2.99%      $  9,184    8.71%      2.00%
- ------------------------------------------------------------------------------------------------------------
Savings        $ 30,626   21.03%    4.00%      $ 24,104   19.87%    4.00%      $ 19,115   18.13%      4.00%
- ------------------------------------------------------------------------------------------------------------
Money
Market         $  8,673    5.96%    2.75%      $  9,265    7.64%    2.75%      $ 11,015   10.45%      2.75%
- ------------------------------------------------------------------------------------------------------------
Certificate
of Deposit     $ 68,564   47.08%    5.54%      $ 56,589   46.66%    5.45%      $ 50,657   48.08%      5.40%
- ------------------------------------------------------------------------------------------------------------
TOTAL          $145,621  100.00%    3.83%      $121,292  100.00%    3.73%      $105,391  100.00%      3.79%
- ------------------------------------------------------------------------------------------------------------
</TABLE>

                                       26
<PAGE>

                  MATURITY OF CERTIFICATES OF DEPOSIT (CD'S)
                            AND OTHER TIME DEPOSITS
                        IN AMOUNTS OF $100,000 OR MORE
                               December 31, 1999
                                (In thousands)

<TABLE>
<CAPTION>
     ------------------------------------------------------------
           MONTHS TO        CD'S        DOMESTIC     OTHER TIME
           MATURITY                     DEPOSITS        TOTAL
     ------------------------------------------------------------
     <S>                  <C>           <C>          <C>
     3 Or less            $33,649          0           $33,649
     ------------------------------------------------------------
     Over 3 through 12     36,935          0            36,935
     ------------------------------------------------------------
     Over 12                5,502          0             5,502
     ------------------------------------------------------------
          TOTAL           $76,086          0           $76,086
     ------------------------------------------------------------
</TABLE>

Year 2000 (Y2K)

     During 1999, the Bank worked diligently to bring all systems into year 2000
("Y2K") compliance. The Board of Directors approved a Y2K budget as prepared by
the Y2K committee in the approximate amount of $80,000. The Y2K committee was
in-house on January 1, 2000 for a system check and validation of equipment and
software. The validations were a success and, at this time, there are no Y2K
unresolved issues for the Bank.

     The Bank's regulatory agency, the OCC, has frequently visited or telephoned
the Bank's committee coordinator for continual oversight of the Bank's progress
in the Y2K compliancy. The FRB and the Office of Thrift Supervision review the
progress of M&I for assurance that M&I is progressing satisfactorily with M&I's
Y2K action plan.

Impact of Recent Accounting Pronouncements

SFAS No. 133 and SFAS No. 137

     In June 1998, the FASB issued Statement of Financial Accounting Standards
No. 133, "Accounting for Derivative Instruments and Hedge Activities" (FASB
133). This standard requires all derivatives be measured at fair value and be
recognized as assets and liabilities in the statement of financial position.
FASB 133 sets forth the accounting for changes in fair value of a derivative
depending on the intended use and designation of the derivative. In June 1999,
the FASB issued FASB 137, "Accounting for Derivative Instruments and Hedging
Activities --Deferral of the Effective Date of FASB No. 133, an Amendment of
FASB 133." FASB 133, as amended, is now effective for all fiscal quarters and
fiscal years beginning after June 15, 2000. Implementation of FASB 133 is not
expected to have a significant impact on the financial position or results of
operations of the Company.

                                       27
<PAGE>

SFAS No. 134

     In October 1998, the FASB issued Financial Accounting Standards No. 134,
"Accounting for Mortgage-Backed Securities Retained after the Securitization of
Mortgage Loans Held for Sale by a Mortgage Banking Enterprise." This statement
requires that, after the securitization of a mortgage loan held for sale, an
entity engaged in mortgage banking activities classify the resulting mortgage
backed security as a trading security. The statement is effective for the first
fiscal quarter beginning after December 15, 1998. Adoption of this standard did
not have any impact on the Company's consolidated financial statements.

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk
          ----------------------------------------------------------

     The business of the Company and the composition of its consolidated balance
sheet consists of investments in interest-earning assets (primarily loans and
investment securities) which are primarily funded by interest-bearing
liabilities (deposits). Such financial instruments have varying levels of
sensitivity to changes in market interest rates resulting in market risk.

Interest Rate Risk Management

     Interest rate risk results when the maturity or repricing intervals and
interest rate indices of the interest-earning assets and interest-bearing
liabilities are different. In an attempt to manage its exposure to changes in
interest rates, management monitors the Company's interest rate risk.
Management's asset/liability committee meets monthly to review the Company's
interest rate risk position and profitability, and recommend adjustments for
consideration by the Board of Directors. Management also reviews the Bank's
securities portfolio, formulates investment strategies, and oversees the timing
and implementation of transactions to assure attainment of the Board's
objectives in the most effective manner. Notwithstanding the Company's interest
rate risk management activities, the potential for changing interest rates is an
uncertainty that can have an adverse effect on net income.

     In adjusting the Company's asset/liability position, the Board and
management attempt to manage the Company's interest rate risk while enhancing
net interest margins. The rates, terms and interest rate indices of the
Company's interest-earning assets result primarily from the Company's strategy
of investing in loans and securities which permit the Company to limit its
exposure to interest rate risk, together with credit risk, while at the same
time achieving a positive interest rate spread from the difference between the
income earned on interest-earning assets and the cost of interest-bearing
liabilities.

     One method of measuring interest rate risk is to determine the earnings-at-
risk for a given change in interest rates which is done on a quarterly basis.
The impact on value (earnings) is significant because reduced earnings will
affect capital. The change in interest rates does not necessarily represent an
immediate or parallel shift.

                                       28
<PAGE>

Economic Value of Equity

     The interest rate risk ("IRR") component is a dollar amount that is
deducted from total capital for the purpose of calculating an institution's
risk-based capital requirement and is measured in terms of the sensitivity of
its economic value of equity ("EVE") to changes in interest rates. An
institution's EVE is calculated as the net discounted cash flows from assets,
liabilities, and off-balance sheet contracts. An institution's IRR component is
measured as the change in the ratio of EVE to the net present value of total
assets as a result of a hypothetical 200 basis point change in market interest
rates. A resulting decline in this ratio of more than 2% of the estimated
present value of an institution's total assets prior to the hypothetical 200
basis point change will require the institution to deduct from its regulatory
capital 50% of that excess decline. Based on quarterly calculations, the Bank
experienced no such decline.

     Although certain assets and liabilities may have similar maturities or
periods to repricing, they may react in different degrees to changes in market
interest rates. Also, the interest rates on certain types of assets and
liabilities may fluctuate in advance of changes in market interest rates, while
interest rates on other types may lag behind changes in market rates.
Additionally, certain assets, such as adjustable-rate mortgage loans, have
features that restrict changes in interest rates on a short-term basis and over
the life of the loan. Further, in the event of a change in interest rates,
prepayment and early withdrawal levels could deviate significantly. Finally, the
ability of many borrowers to service their debt may decrease in the event of a
significant interest rate increase.

     The repricing of certain categories of assets and liabilities are subject
to competitive and other pressures beyond the Company's control. As a result,
certain assets and liabilities indicated as maturing or otherwise repricing
within a stated period may in fact mature or reprice at different times and at
different volumes. There were no substantial changes in the Company's
asset/liability position during fiscal 1999.

Item 8.   Consolidated Financial Statements
          ---------------------------------

     The required financial information begins on the following page.

                                       29
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                       Consolidated Financial Statements

                 Years ended December 31, 1999, 1998 and 1997


                  (With Independent Auditors' Report Thereon)

                                       30
<PAGE>

KPMG
111 North Orange Avenue, Suite 1600
P.O. Box 3031
Orlando, FL 32802

                         Independent Auditors' Report


The Board of Directors
Commerce National Corporation
  and Subsidiary:

We have audited the accompanying consolidated balance sheets of Commerce
National Corporation and subsidiary as of December 31, 1999 and 1998, the
related consolidated statements of operations, shareholders' equity and
comprehensive income and cash flows for each of the years in the three-year
period ended December 31, 1999. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Commerce National
Corporation and subsidiary as of December 31, 1999 and 1998, and the results of
their operations and their cash flows for each of the years in the three-year
period ended December 31, 1999 in conformity with generally accepted accounting
principles.

                                 /s/ KPMG LLP


January 24, 2000, except for Note 20 which
  is as of March 3, 2000

                                       31
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                          Consolidated Balance Sheets
                          December 31, 1999 and 1998

<TABLE>
<CAPTION>


               Assets                                                     1999            1998
                                                                      ------------    ------------
<S>                                                                   <C>             <C>
Cash and due from banks                                               $  7,210,129       5,221,144
Federal funds sold                                                       6,700,000       8,100,000
Investment securities available for sale                                18,572,969      13,492,660
Loans, less allowance for loan losses of $1,629,823
   for 1999 and $1,323,143 for 1998                                    139,882,070     122,929,105
Accrued interest receivable                                                992,636         813,736
Premises and equipment, net                                              3,580,117       3,698,955
Federal Reserve Bank stock, at cost                                        207,000         178,500
Federal Home Loan Bank stock, at cost                                      468,100         378,600
Independent Bankers' Bank of Florida stock, at cost                        121,270             --
Deferred income taxes, net                                                 815,510         458,990
Prepaid expenses and other assets                                          114,770         168,470
Executive supplemental income plan - cash surrender value
   life insurance policies                                               1,537,679       1,467,332
                                                                      ------------    ------------
          Total assets                                                $180,202,250     156,907,492
                                                                      ============    ============

              Liabilities and Shareholders' Equity

Deposits:
   Noninterest bearing                                                $ 22,237,911      21,301,512
   Interest bearing                                                    132,150,753     115,798,941
                                                                      ------------    ------------
          Total deposits                                               154,388,664     137,100,453
Federal Home Loan Bank advances                                          7,070,584       4,125,534
Other borrowed funds                                                     4,050,448       2,189,251
Accrued interest payable                                                   272,405         191,744
Accounts payable and other liabilities                                     356,238         333,781
                                                                      ------------    ------------
          Total liabilities                                            166,138,339     143,940,763
                                                                      ------------    ------------
Shareholders' equity:
   Common stock, $.10 par value per share. Authorized 1,000,000
     shares; 742,819 shares issued and 721,019 shares
     outstanding at December 31, 1999 and 1998                              74,282          74,282
   Additional paid-in capital                                            7,927,804       7,927,804
   Retained earnings                                                     6,627,567       5,182,057
   Treasury stock, at cost (21,800 shares at December 31, 1999
   and 1998)                                                              (208,640)       (208,640)
   Accumulated other comprehensive income (loss)                          (357,102)         (8,774)
                                                                      ------------    ------------
          Total shareholders' equity                                    14,063,911      12,966,729

Commitments and contingencies (notes 12 and 18)
                                                                      ------------    ------------
          Total liabilities and shareholders' equity                  $180,202,250     156,907,492
                                                                      ============    ============
</TABLE>

See accompanying notes to consolidated financial statements.

                                       32
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

               Consolidated Statements of Operations
    For each of the years in the three-year period ended December 31, 1999

<TABLE>
<CAPTION>
                                                                  1999            1998            1997
                                                            ---------------  --------------  --------------
<S>                                                         <C>              <C>             <C>
Interest income:
    Loans                                                   $  11,732,321       9,945,556       8,488,762
    Investment securities                                         980,782         865,727       1,031,804
    Federal funds sold                                            231,528         355,148         137,240
    Other                                                          45,479          37,852          33,322
                                                            ---------------  --------------  --------------
        Total interest income                                  12,990,110      11,204,283       9,691,128

Interest expense:
    Deposits and other borrowed money                           6,037,135       4,918,056       4,360,146
                                                            ---------------  --------------  --------------
        Net interest income                                     6,952,975       6,286,227       5,330,982
Provision for loan losses                                         406,270         424,012         179,000
                                                            ---------------  --------------  --------------

        Net interest income after provision
           for loan losses                                      6,546,705       5,862,215       5,151,982
                                                            ---------------  --------------  --------------
Other income, primarily customer service fees                     931,994         959,235         746,721
                                                            ---------------  --------------  --------------

Other expenses:
    Salaries and benefits                                       2,374,896       2,216,495       1,999,237
    Directors stock option plan                                       --              --          650,000
    Occupancy expense                                             972,414         909,041         847,358
    Advertising and public relations                              211,445         162,967         149,364
    Legal and professional fees                                   379,397         221,224         281,050
    Stationery and printing supplies                               84,360          79,937          59,805
    Data processing expense                                       257,610         224,744         187,365
    Insurance                                                      64,875          58,696          65,713
    Loss on sale of other real estate owned                         8,622          32,073           6,687
    Other expenses                                                719,829         664,500         615,611
                                                            ---------------  --------------  --------------
                                                                5,073,448       4,569,677       4,862,190
                                                            ---------------  --------------  --------------

        Income before income taxes                              2,405,251       2,251,773       1,036,513
    Income tax expense                                            873,219         812,266         498,007
                                                            ---------------  --------------  --------------
        Net income                                          $   1,532,032       1,439,507         538,506
                                                            ===============  ==============  ==============

Basic earnings per share                                    $        2.12            2.03            0.90
                                                            ===============  ==============  ==============

Diluted earnings per share                                  $        2.12            2.03            0.88
                                                            ===============  ==============  ==============

Dividends paid per share                                    $        0.12            0.11             --
                                                            ===============  ==============  ==============
</TABLE>

See accompanying notes to consolidated financial statements.

                                       33
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

   Consolidated Statements of Shareholders' Equity and Comprehensive Income
    For each of the years in the three-year period ended December 31, 1999

<TABLE>
<CAPTION>
                                                                                          Accumulated
                                                      Additional              Treasury       other                         Total
                                             Common    paid-in    Retained   stock, at   comprehensive   Comprehensive shareholders'
                                             stock     capital    earnings      cost     income (loss)      income        equity
                                            --------  ----------  ---------  ----------  --------------  ------------- ------------
<S>                                         <C>        <C>        <C>        <C>         <C>             <C>           <C>
Balances, December 31, 1996                  $61,759   6,065,310  3,269,630    (208,640)      40,361                      9,228,420

Directors stock option plan                       --     650,000         --          --           --                        650,000
Sale of common stock                              45       5,819         --          --           --                          5,864
Comprehensive income:
    Net income                                    --          --    538,506          --           --           538,506      538,506
    Other comprehensive income, net of tax
       unrealized loss on securities              --          --         --          --      (18,943)          (18,943)     (18,943)
                                                                                                            ----------
Comprehensive income                                                                                        $  519,563
                                                                                                            ==========
                                             -------   ---------  ---------    --------     --------                     ----------
Balances, December 31, 1997                   61,804   6,721,129  3,808,136    (208,640)      21,418                     10,403,847

Directors stock options exercised             12,451   1,202,549         --          --           --                      1,215,000
Sale of common stock                              27       4,126         --          --           --                          4,153
Dividends paid                                    --          --    (65,586)         --           --                        (65,586)
Comprehensive income:
    Net income                                    --          --  1,439,507          --           --         1,439,507    1,439,507
    Other comprehensive income, net of tax
       unrealized loss on securities              --          --         --          --      (30,192)          (30,192)     (30,192)
                                                                                                            ----------
Comprehensive income                                                                                        $1,409,315
                                                                                                            ==========
                                             -------   ---------  ---------    --------     --------                     ----------
Balances, December 31, 1998                   74,282   7,927,804  5,182,057    (208,640)      (8,774)                    12,966,729

Dividends paid                                    --          --    (86,522)         --           --                        (86,522)
Comprehensive income:
    Net income                                    --          --  1,532,032          --           --         1,532,032    1,532,032
    Other comprehensive income, net of tax
       unrealized loss on securities              --          --         --          --     (348,328)         (348,328)    (348,328)
                                                                                                            ----------
Comprehensive income                                                                                        $1,183,704
                                                                                                            ==========
                                             -------   ---------  ---------    --------     --------                     ----------
Balances, December 31, 1999                  $74,282   7,927,804  6,627,567    (208,640)    (357,102)                    14,063,911
                                             =======   =========  =========    ========     ========                     ==========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       34
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                     Consolidated Statements of Cash Flows

    For each of the years in the three-year period ended December 31, 1999

<TABLE>
<CAPTION>
                                                                                    1999            1998           1997
                                                                               ------------    ------------   ------------
<S>                                                                            <C>             <C>            <C>
Cash flows provided by operating activities:
     Net income                                                                $  1,532,032       1,439,507        538,506
     Adjustments to reconcile net income to net
       cash provided by operating activities:
         Depreciation of premises and equipment                                     349,631         310,388        306,327
         Deferred income taxes                                                     (146,585)        (39,280)      (147,901)
         Net amortization of premiums and (accretion)
          of discounts on investment securities                                      55,369         (22,119)       (64,937)
         Provision for loan losses                                                  406,270         424,012        179,000
         Directors stock option plan                                                     --              --        650,000
         Deferred loan origination fees, net of amortization                        (14,904)        113,417         25,635
         Loss on sale of other real estate owned                                      8,622          32,073          6,687
         Executive supplemental income plan--
          additional cash surrender value                                           (70,347)        (64,626)       (63,897)
         Cash provided by (used in) changes in:
          Accrued interest receivable                                              (178,900)        (64,839)       (25,568)
          Prepaid expenses and other assets                                          53,700         (83,169)        28,997
          Accrued interest payable                                                   80,661          58,610         (3,142)
          Accounts payable and other liabilities                                     22,457          (2,216)        87,930
                                                                               ------------    ------------   ------------

              Net cash provided by operating activities                           2,098,006       2,101,758      1,517,637
                                                                               ------------    ------------   ------------

Cash flows provided by (used in) investing activities:
     Loans (net of collections)                                                 (17,598,703)    (26,159,208)   (11,037,444)
     Purchases of investment securities available for sale                      (11,693,941)    (11,519,121)    (7,500,815)
     Proceeds from maturity of investment securities held to maturity                    --         190,000             --
     Proceeds from maturity of investment securities available for sale           5,000,000       7,000,000      7,000,000
     Proceeds from called investment securities available for sale                1,000,000       6,500,000      1,000,000
     Purchase of cash surrender value life insurance
       policies to fund executive supplemental income                                    --        (100,000)            --
     Purchase of Federal Home Loan Bank stock                                       (89,500)        (37,300)       (41,300)
     Purchase of Federal Reserve Bank stock                                         (28,500)         (7,500)       (21,000)
     Purchase of Independent Bankers' Bank of Florida stock                        (121,270)             --             --
     Purchase of premises and equipment                                            (230,793)        (84,092)      (279,703)
     Proceeds from refinancing of other real estate owned                               --            4,300             --
     Proceeds from the sale of other real estate owned                              245,750         225,444        358,372
                                                                               ------------    ------------   ------------

              Net cash used in investing activities                             (23,516,957)    (23,987,477)   (10,521,890)
                                                                               ============    ============   ============
</TABLE>

                                                                     (Continued)

                                       35
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                     Consolidated Statements of Cash Flows

    For each of the years in the three-year period ended December 31, 1999


<TABLE>
<CAPTION>
                                                                       1999                1998            1997
                                                                   -------------       -----------      -----------
<S>                                                                <C>                 <C>              <C>
Cash flows provided by financing activities:
     Net increase in demand deposits, NOW accounts
       and passbook savings accounts                                   3,379,541        12,194,941        7,819,123
     Net increase in certificates of deposit                          13,908,670        13,779,812        2,262,307
     Principal repayments on mortgage notes payable                      (30,475)          (28,120)         (25,949)
     Increase (decrease) in repurchase agreements                      1,891,672        (1,238,099)         495,131
     Proceeds (repayments) on Federal Home Loan
       Bank borrowings                                                 2,945,050         2,949,000          (46,113)
     Shareholder dividends paid                                          (86,522)          (65,586)              --
     Proceeds from employee stock options exercised                           --         1,215,000               --
     Proceeds from sale of common stock                                       --             4,153            5,864
                                                                   -------------       -----------      -----------

              Net cash provided by financing activities               22,007,936        28,811,101       10,510,363
                                                                   -------------       -----------      -----------

              Net increase in cash and cash equivalents                  588,985         6,925,382        1,506,110

Cash and cash equivalents at the beginning of the year                13,321,144         6,395,762        4,889,652
                                                                   -------------       -----------      -----------
Cash and cash equivalents at the end of the year                   $  13,910,129        13,321,144        6,395,762
                                                                   =============       ===========      ===========

Cash paid during the year for:
     Interest                                                      $   5,956,474         4,859,446        4,363,288
                                                                   =============       ===========      ===========
     Taxes                                                         $   1,101,215           806,798          622,080
                                                                   =============       ===========      ===========

Supplemental disclosures of non-cash transactions:
     Transfer of other real estate owned to premises
       and equipment                                               $          --                --          450,000
                                                                   =============       ===========      ===========
     Financing of other real estate owned                          $          --            38,700           25,058
                                                                   =============       ===========      ===========
     Transfer of loans to other real estate owned                  $     254,372            44,447           73,334
                                                                   =============       ===========      ===========
     Market value adjustment - investment securities
       available for sale:
         Market value adjustment - investments                     $    (572,279)          (14,016)          34,341
         Deferred income tax liability                                  (215,177)           (5,242)          12,923
                                                                   -------------       -----------      -----------
              Unrealized gain (loss) on investments
                   available for sale, net                         $    (357,102)           (8,774)          21,418
                                                                   =============       ===========      ===========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       36
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999


(1)  Summary of Significant Accounting Policies

     The accounting and reporting policies of Commerce National Corporation and
     its subsidiary conform to generally accepted accounting principles and
     prevailing practices within the banking industry.

     (a)  Reporting Entity

          Commerce National Corporation (the "Company") is a bank holding
          company, which owns National Bank of Commerce (the "Bank"). The Bank's
          primary market is Central Florida. The Bank is a member of the Federal
          Reserve System and its deposits are insured by the Federal Deposit
          Insurance Corporation.

     (b)  Principles of Consolidation

          The consolidated financial statements of the Company include the
          accounts of Commerce National Corporation and its wholly owned
          subsidiary, National Bank of Commerce. The operations of the Company
          consist primarily of the operations of the Bank. All significant
          intercompany accounts and transactions have been eliminated in
          consolidation.

     (c)  Cash Equivalents

          For purposes of the statement of cash flows, the Company considers
          cash and due from banks, interest bearing deposits in other banks with
          original maturities of three months or less and federal funds sold to
          be cash equivalents.

     (d)  Investments Securities Available for Sale

          Investments to be held for indefinite periods of time and not intended
          to be held to maturity are classified as available for sale and are
          carried at fair value. Unrealized holding gains and losses are
          included in shareholders' equity net of the effect of income taxes.

          If a security has a decline in fair value below its amortized cost
          that is other than temporary, then the security will be written down
          to its new cost basis by recording a loss in the consolidated
          statements of operations. Realized gains and losses on investment
          securities available for sale are computed using the specific
          identification method.

                                                                     (Continued)

                                       37
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

     (e)  Loans

          Loans are reported at their outstanding unpaid principal balance
          reduced by any charge-offs or specific valuation accounts, net of any
          deferred fees on originated loans.

          Loan origination fees are deferred and recognized in income over the
          contractual life of the loans, adjusted for estimated prepayments
          based on the Bank's historical prepayment experience.

          Commitment fees and costs relating to the commitments are recognized
          over the commitment period on a straight-line basis. If the commitment
          is exercised during the commitment period, the remaining unamortized
          commitment fee at the time of exercise is recognized over the life of
          the loan as an adjustment of yield.

          Loans are placed on nonaccrual status when the loan becomes 90 days
          past due as to interest or principal, unless the loan is both well
          secured and in the process of collection, or when the full timely
          collection of interest or principal becomes uncertain. When a loan is
          placed on nonaccrual status, the accrued and unpaid interest
          receivable is written off and the loan is accounted for on the cash or
          cost recovery method thereafter until qualifying for return to accrual
          status.

          The Company considers a loan to be impaired when it is probable that
          the Company will be unable to collect all amounts due, both principal
          and interest, according to the contractual terms of the loan
          agreement. When a loan is impaired, the Company may measure impairment
          based on (a) the present value of the expected future cash flows of
          the impaired loan discounted at the loan's original effective interest
          rate, (b) the observable market price of the impaired loans, or (c)
          the fair value of the collateral of a collateral-dependent loan. The
          Company selects the measurement method on a loan-by-loan basis, except
          for collateral-dependent loans for which foreclosure is probable must
          be measured at the fair value of the collateral. In a troubled debt
          restructuring involving a restructured loan, the Company measures
          impairment by discounting the total expected future cash flows at the
          loan's original effective rate of interest.

     (f)  Allowance for Loan Losses

          The Company follows a consistent procedural discipline and accounts
          for loan loss contingencies in accordance with Statement of Financial
          Accounting Standards No. 5, "Accounting for Contingencies" (Statement
          5). The following is a description of how each portion of the
          allowance for loan losses is determined.

                                                                     (Continued)

                                       38
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

          The Company segregates the loan portfolio for loan loss purposes into
          the following broad segments such as: commercial real estate;
          residential real estate; commercial business; and consumer loan. The
          Company provides for a general allowance for losses inherent in the
          portfolio by the above categories, which consists of two components.
          General loss percentages are calculated based upon historical
          analyses. A supplemental portion of the allowance is calculated for
          inherent losses which probably exist as of the evaluation date even
          though they might not have been identified by the more objective
          processes used for the portion of the allowance described above. This
          is due to the risk of error and/or inherent imprecision in the
          process. This portion of the allowance is particularly subjective and
          requires judgments based on qualitative factors which do not lend
          themselves to exact mathematical calculations such as; trends in
          delinquencies and nonaccruals; migration trends in the portfolio;
          trends in volume, terms, and portfolio mix; new credit products and/or
          changes in the geographic distribution of those products; changes in
          lending policies and procedures; loan review reports on the efficacy
          of the risk identification process; changes in the outlook for local,
          regional and national economic conditions; concentrations of credit;
          and peer group comparisons.

          Specific allowances are provided in the event that the specific
          collateral analysis on each classified loan indicates that the
          probable loss upon liquidation of collateral would be in excess of the
          general percentage allocation. The provision for loan losses is
          debited or credited in order to state the allowance for loan losses to
          the required level as determined above.

          Regulatory examiners may require the Company to recognize additions to
          the allowance based upon their judgments about the information
          available to them at the time of their examination. Management
          believes that the allowance for loan losses is adequate.

     (g)  Other Real Estate Owned

          Real estate acquired in the settlement of loans is initially recorded
          at the lower of cost (principal balance of the former loan plus costs
          of obtaining title and possession) or at fair value less costs to
          dispose. Costs relating to development and improvement of the property
          are capitalized, whereas those relating to holding the property are
          charged to operations.

     (h)  Premises and Equipment

          Premises and equipment are stated at cost less accumulated
          depreciation which is computed principally on the straight-line method
          over the estimated useful lives (3-40 years) of the assets. Leasehold
          improvements are amortized on the straight-line method over the
          shorter of the estimated useful lives (10-20 years) of the
          improvements or the terms of the related lease.

                                                                     (Continued)

                                       39
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

     (i)  Comprehensive Income

          In June 1997, the Financial Accounting Standards Board established
          Statement of Financial Accounting Standards (SFAS) No. 130, "Reporting
          Comprehensive Income." This Statement establishes standards for
          reporting and display of comprehensive income and its components in a
          full set of financial statements. This Statement requires that an
          enterprise classify items of other comprehensive income by nature in a
          financial statement, and display the accumulated balance of other
          comprehensive income separately from retained earnings and additional
          paid-in capital in the equity section of a consolidated balance sheet.

          The Company adopted this Statement effective January 1, 1998 and
          restated prior year financial statements to reflect the adoption. The
          Company's other comprehensive income is the unrealized gain (loss) on
          investment securities available for sale.

     (j)  Income Taxes

          Deferred tax assets and liabilities are recognized for the future tax
          consequences attributable to differences between the financial
          statement carrying amounts of existing assets and liabilities and
          their respective tax bases. Deferred tax assets and liabilities are
          measured using enacted tax rates expected to apply to taxable income
          in the years in which those temporary differences are expected to be
          recovered or settled. The effect on deferred tax assets and
          liabilities of a change in tax rates is recognized in income in the
          period that includes the enactment date. Deferred tax assets are
          recognized subject to management's judgment that realization is more
          likely than not.

     (k)  Derivative Instruments

          The Company does not purchase, sell or enter into derivative financial
          instruments or derivative commodity instruments as defined in
          Statement of Financial Accounting Standards No. 119, "Disclosures
          About Derivative Financial Instruments and Fair Value of Financial
          Instruments" except for fixed rate loan commitments which the Company
          believes are at market value at December 31, 1999.

     (l)  Effect of New Accounting Pronouncements

          In June 1998, the Financial Accounting Standards Board ("FASB") issued
          Statement of Financial Accounting Standards No. 133, "Accounting for
          Derivative Instruments and Hedging Activities". This statement, which
          is effective for all fiscal quarters of all fiscal years beginning
          after June 15, 1999, requires all derivatives be measured at fair
          value and be recognized as assets and liabilities in the statement of
          financial position. This statement sets forth the accounting for
          changes in fair value of a derivative depending on the intended use
          and designation of the derivative. Implementation of the statement is
          not expected to have a significant impact on the financial position or
          results of operations of the Company.


                                                                     (Continued)

                                       40
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

          In June 1999, the FASB issued Statement of Financial Accounting
          Standards No. 137 which amended the implementation date of SFAS No.
          133 to be effective for all fiscal quarters of all fiscal years
          beginning after June 15, 2000.

     (m)  Use of Estimates

          The preparation of financial statements in conformity with generally
          accepted accounting principles requires management to make estimates
          and assumptions that affect the reported amounts of assets and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial statements and the reported amount of revenues
          and expenses during the reporting period. These estimates include the
          allowances for loan losses and other real estate owned and the
          valuation for the deferred tax asset. Actual results could differ from
          these estimates.

(2)  Restrictions on Cash

     The Company is required to maintain reserve balances in accordance with
     Federal Reserve Bank requirements. At December 31, 1999 and 1998, these
     reserve balances were $896,000 and $709,000, respectively.

(3)  Investment Securities Available for Sale

     The amortized cost and estimated market values of investment securities
     available for sale at December 31, 1999 and 1998 are as follows:

<TABLE>
<CAPTION>
                                                                 December 31, 1999
                                           ---------------------------------------------------------
                                                               Gross          Gross        Estimated
                                             Amortized      unrealized      unrealized       market
                                               cost            gains          losses         value
                                           ------------    ------------     ----------    ----------
     <S>                                   <C>             <C>              <C>           <C>
     U.S. Treasury securities              $  8,645,248              --        151,498     8,493,750

     Obligations of U.S. government
      agencies                               10,500,000              --        420,781    10,079,219
                                           ------------    ------------     ----------    ----------
                                           $ 19,145,248              --        572,279    18,572,969
                                           ============    ============     ==========    ==========
</TABLE>

                                                                     (Continued)

                                       41
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

<TABLE>
<CAPTION>
                                                                   December 31, 1998
                                               ---------------------------------------------------------
                                                                  Gross          Gross        Estimated
                                                 Amortized     unrealized     unrealized        market
                                                    cost          gains          losses         value
                                               ------------    ----------     ----------    ------------
     <S>                                       <C>             <C>            <C>           <C>
     U.S. Treasury securities                  $  5,007,095        13,844             --       5,020,939
     Obligations of U.S. government
      agencies                                    8,499,581        27,140         55,000       8,471,721
                                               ------------    ----------     ----------    ------------

                                               $ 13,506,676        40,984         55,000      13,492,660
                                               ============    ==========     ==========    ============
</TABLE>

     The amortized cost and estimated market value of investment securities at
     December 31, 1999 and 1998, by contractual maturity, are shown below.
     Expected maturities will differ from contractual maturities because
     borrowers may have the right to call or prepay obligations with or without
     call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                      December 31, 1999
                                                             ------------------------------------
                                                                                      Estimated
                                                             Amortized cost          market value
                                                             --------------          ------------
     <S>                                                     <C>                     <C>
     Investment securities available for sale:
       Due within one year                                             ----                  ----
       Due after one year through five years                     19,145,248            18,572,969
                                                             --------------          ------------

                                                             $   19,145,248            18,572,969
                                                             ==============          ============

                                                                      December 31, 1998
                                                             ------------------------------------

     Investment securities available for sale:
       Due within one year                                   $    5,007,095             5,020,939
       Due after one year through five years                      8,499,581             8,471,721
                                                             --------------          ------------

                                                             $   13,506,676            13,492,660
                                                             ==============          ============
</TABLE>

     At December 31, 1999 and 1998 investment securities with a book value of
     $499,063 and $503,750 were pledged to collateralize the treasury tax and
     loan account, respectively.

                                                                     (Continued)

                                       42
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

(4)  Loans

     Major categories of loans included in the loan portfolio at December 31,
     1999 and 1998 are:

<TABLE>
<CAPTION>
                                                             1999                1998
                                                        ------------       -------------
     <S>                                                <C>                <C>
     Commercial -- secured                              $  8,587,161          12,471,553
     Commercial -- unsecured                               3,651,972           2,886,847
     Real estate, primarily commercial                   126,390,506         105,820,828
     Other (installments and overdrafts)                   3,353,949           3,559,619
                                                        ------------       -------------

                                                         141,983,588         124,738,847
     Less:
      Allowance for loan losses                           (1,629,823)         (1,323,143)
      Deferred loan origination fees, net                   (471,695)           (486,599)
                                                        ------------       -------------

                                                        $139,882,070         122,929,105
                                                        ============       =============
</TABLE>

     Certain principal shareholders, directors and employees and their related
     interests were indebted to the Bank as summarized below:

<TABLE>
<CAPTION>
                                                            1999               1998
                                                        ------------       -------------
     <S>                                                <C>                <C>
     Balance, beginning of year                         $  8,902,467          12,996,264
     Additional new loans                                  3,415,333           3,068,704
     Repayments on outstanding loans                      (4,376,904)         (7,162,501)
                                                        ------------       -------------

     Balance, end of year                               $  7,940,896           8,902,467
                                                        ============       =============
</TABLE>

     All such loans were made in the ordinary course of business. At December
     31, 1999 and 1998, principal shareholders, directors and employees of the
     Company and their related interests had $3,093,583 and $3,359,124,
     respectively, available in lines of credit and commitments.

     At December 31, 1999 and 1998, the recorded investment in impaired loans
     was $971,219 and $370,958, respectively. The related allowance for loan
     losses at December 31, 1999 and 1998 was $286,113 and $110,380,
     respectively. The average recorded investment in impaired loans during
     1999, 1998 and 1997 was $671,089, $212,693 and $27,214, respectively.
     Interest income recognized on impaired loans during 1999, 1998 and 1997 was
     $-0-.

                                                                     (Continued)

                                       43
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

     Changes in the allowance for loan losses for the years ended December 31,
     1999, 1998 and 1997 were as follows:

<TABLE>
<CAPTION>
                                                        1999               1998               1997
                                                   ------------       ------------      -------------
     <S>                                           <C>                <C>               <C>
     Balance, beginning of year                    $  1,323,143          1,013,081            887,803
     Provisions charged to operations                   406,270            424,012            179,000
     Charge offs:
      Real estate loans                                  (3,000)                --                 --
      Installment loans                                      --            (81,257)            (8,524)
      Commercial loans                                  (99,789)          (104,790)           (63,064)
     Recoveries:
      Real estate loans                                      --                 --                 --
      Installment loans                                      46                 --                 --
      Commercial loans                                    3,153             72,097             17,866
                                                   ------------       ------------      -------------

     Balance, end of year                          $  1,629,823          1,323,143          1,013,081
                                                   ============       ============      =============
</TABLE>

     At December 31, 1999 and 1998, nonaccrual loans were $2,776,419 and
     $782,547, respectively. If interest due on all nonaccrual loans had been
     accrued at the original contract rates, estimated interest income would
     have been increased by $131,247 in 1999, $42,776 in 1998 and $83,917 in
     1997.

(5)  Premises and Equipment

     A summary of premises and equipment at December 31, 1999 and 1998 follows:

<TABLE>
<CAPTION>
                                                                          1999              1998
                                                                      ------------      ------------
     <S>                                                              <C>               <C>
     Land and land improvements                                       $  1,949,971         1,949,971
     Furniture, fixtures and equipment                                   2,134,084         1,907,258
     Bank buildings                                                      1,137,669         1,137,669
     Leasehold improvements                                                232,763           228,796
                                                                      ------------      ------------

                                                                         5,454,487         5,223,694
     Less accumulated depreciation                                      (1,874,370)       (1,524,739)
                                                                      ------------      ------------

                                                                      $  3,580,117         3,698,955
                                                                      ============      ============
</TABLE>

                                                                     (Continued)

                                       44
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999


(6)  Fair Value of Financial Instruments

     The following methods and assumptions were used by the Company in
     estimating fair values of financial instruments as disclosed herein:

       Cash and Cash Equivalents - The carrying amount of cash and cash
       equivalents represents fair value.

       Investments - The Company's investment securities represent investments
       in U.S. Government obligations, U.S. Government Agency securities, and
       state and political subdivisions. The Company's equity investments at
       year-end represent stock investments in the Federal Home Loan Bank, the
       Federal Reserve Bank and Independent Bankers' Bank of Florida. The stock
       is not publicly traded and the carrying amount was used to estimate the
       fair value. The fair value of the U.S. Government obligations and U.S.
       Government Agency obligations and state and local political subdivision
       portfolios was estimated based on quoted market prices.

       Loans - For variable rate loans that reprice frequently and have no
       significant change in credit risk, fair values are based on carrying
       values. Fair values for commercial real estate, commercial and consumer
       loans other than variable rate loans are estimated using discounted cash
       flow analysis, using interest rates currently being offered for loans
       with similar terms to borrowers of similar credit quality. Fair values of
       impaired loans are estimated using discounted cash flow analysis or
       underlying collateral values, where applicable.

       Deposits - The fair values disclosed for demand deposits are, by
       definition, equal to the amount payable on demand at December 31, 1999
       and 1998 (that is their carrying amounts). The carrying amounts of
       variable rate, fixed term money market accounts and certificates of
       deposit (CDs) approximate their fair value at the reporting date. Fair
       values for fixed rate CDs are estimated using a discounted cash flow
       calculation that applies interest rates currently being offered on
       certificates to a schedule of aggregated expected monthly maturities on
       time deposits.

       Federal Home Loan Bank Advances and Other Borrowings - Fair values of
       Federal Home Loan Bank advances and other borrowings are estimated using
       discounted cash flow analysis based on the Company's current borrowing
       rates for similar types of borrowing arrangements. The carrying amount of
       the repurchase agreements approximates their fair value.

       Commitments - The carrying values and fair values of commitments to
       extend credit and standby letters of credit are not significant.

                                                                     (Continued)

                                       45
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

   The following tables present the carrying amounts and estimated fair values
   of the Company's financial instruments.

<TABLE>
<CAPTION>
                                                                     December 31, 1999
                                                            -------------------------------------
                                                            Carrying amount         Fair value
                                                            ---------------       ---------------
     <S>                                                    <C>                   <C>
     Financial assets:
     Cash and due from banks and federal
      funds sold                                            $    13,910,129            13,910,129
     Investment securities available for sale                    18,572,969            18,572,969
     Loans (carrying amount less allowance
      for loan losses of $1,629,823)                            139,894,702           139,882,070

     Financial liabilities:
     Deposits:
      Without stated maturities                             $    77,302,508            77,302,508
      With stated maturities                                     76,942,318            77,086,156
     Federal Home Loan Bank advances                              7,070,584             7,070,584
     Other borrowings                                             4,050,448             4,050,448

                                                                     December 31, 1999
                                                            -------------------------------------
                                                            Carrying amount         Fair value
                                                            ---------------       ---------------

     Financial assets:
     Cash and due from banks and federal
      funds sold                                            $    13,321,144            13,321,144
     Investment securities available for sale                    13,492,660            13,492,660
     Loans (carrying amount less allowance
      for loan losses of $1,323,143)                            122,929,105           123,233,682

     Financial liabilities:
     Deposits:
      Without stated maturities                             $    73,922,966            73,922,966
      With stated maturities                                     63,177,487            62,395,096
     Federal Home Loan Bank advances                              4,125,534             4,125,534
     Other borrowings                                             2,189,251             2,187,626
</TABLE>

   The carrying amounts shown in the tables are included in the consolidated
   balance sheets under the indicated captions.

                                                                     (Continued)

                                       46
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

(7)  Deposits

     A detail of deposits at December 31, 1999 and 1998 follows:

<TABLE>
<CAPTION>
                                                                 1999               1998
                                                             -------------      -------------
       <S>                                                   <C>                <C>
       Noninterest-bearing demand deposits                   $  22,237,911         21,301,512
       Interest-bearing:
         NOW accounts                                           17,846,968         17,555,353
         Money market                                            7,313,759          9,254,044
         Savings accounts                                       29,903,869         25,812,057
         Time accounts less than $100,000                       25,892,297         22,471,157
         Time accounts greater than $100,000                    51,193,860         40,706,330
                                                             -------------      -------------

                                                             $ 154,388,664        137,100,453
                                                             =============      =============
</TABLE>

     Included in interest-bearing deposits are certificates of deposit, which
     have remaining maturities at December 31, 1999 and 1998 as follows:

<TABLE>
<CAPTION>
                                                                 1999               1998
                                                             -------------      -------------
       <S>                                                   <C>                <C>
       One year                                              $  28,806,495         33,650,464
       Two year                                                 43,075,888         25,256,792
       Three year                                                2,984,319          2,296,692
       Four year                                                   304,289            250,570
       Five year                                                 1,096,283          1,522,969
       Thereafter                                                  818,883            200,000
                                                             -------------      -------------

                                                             $  77,086,157         63,177,487
                                                             =============      =============
</TABLE>

   A summary of interest expense on deposits and other borrowed money is as
   follows:

<TABLE>
<CAPTION>
                                                        1999              1998              1997
                                                    -------------     -------------     -------------
       <S>                                          <C>               <C>               <C>
       Time deposits of $100,000 or greater         $   2,284,400         1,863,450         1,599,542
       Time deposits less than $100,000                 1,409,482         1,284,348         1,199,018
       Interest-bearing demand deposits                   578,950           511,261           507,149
       Savings deposits                                 1,237,109           978,846           774,011
       Interest on borrowings                             527,194           280,151           280,426
                                                    -------------     -------------     -------------

       Interest on deposits and other
        borrowed money                              $   6,037,135         4,918,056         4,360,146
                                                    =============     =============     =============
</TABLE>

                                       47
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

     The Company had deposits from principal shareholders, directors and
     employees and their related interests of approximately $25,994,346 and
     $21,345,867 at December 31, 1999 and 1998, respectively. There were no
     brokered deposits outstanding at year-end.


(8)  Federal Home Loan Bank Advances

     Federal Home Loan Bank advances at December 31, 1999 and 1998, are
     summarized as follows:

                                                            1999         1998
                                                         ----------   ---------

     Advances from the Federal Home Loan Bank (weighted
      average interest rates were 5.49% and 5.66% at
      December 31, 1999 and 1998, respectively)          $7,070,584   4,125,534
                                                         ==========   =========

     Pursuant to collateral agreements with the Federal Home Loan Bank ("FHLB"),
     advances are secured by first mortgage loans in the amount of $11,972,501
     and $8,292,200 at December 31, 1999 and 1998, respectively. Advances at
     December 31, 1999 have calendar-year maturity dates as follows:


          2000                                 $    55,000
          2001                                      60,500
          2002                                     108,200
          2003                                     360,600
          2004                                          --
          Thereafter                             6,486,284
                                               -----------

                                               $ 7,070,584
                                               ===========

     In addition, the advances are secured by Federal Home Loan Bank stock
     valued at $468,100 and $378,600 on December 31, 1999 and 1998,
     respectively.

                                                                     (Continued)

                                      48
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999


(9)  Other Borrowed Funds

     Other borrowed funds consist of the following:

<TABLE>
<CAPTION>
                                                                                        December 31,
                                                       --------------------------------------------------------------------
                                                                   1999                                   1998
                                                       ----------------------------        --------------------------------
                                                                           Weighted                                Weighted
                                                                           average                                 average
                                                          Amount             rate            Amount                  rate
                                                       -----------         --------        -----------             --------
     <S>                                               <C>                 <C>             <C>                     <C>
     Short-term borrowings:
      Repurchase agreements secured by
        U.S. Treasury securities with market
        values of $3,808,425 and
        $1,917,182 as of December 31,
        1999 and 1998, respectively,
        repurchase dates in January 2000
        and 1999                                       $ 3,810,479           4.32%         $ 1,918,807               4.58%
                                                       -----------           ----          -----------               ----

          Total short-term borrowings                    3,810,479           4.32%           1,918,807               4.58%
                                                       -----------           ----          -----------               ----

     Long-term borrowings:
      Mortgage note payable with monthly
        installments of $2,000, including interest
        at 8%, maturing October 2002 and secured by
        real estate with a book value of $400,000           60,520           8.00%              78,799               8.00%

     Mortgage note payable with monthly
        installments of $650, including interest at
        8%, maturing July 2008 and secured by real
        estate with a book value of $65,000                 48,432           8.00%              52,193               8.00%

     Mortgage note payable with monthly
        installments of $1,607, including interest
        at 8%, maturing October 2009 and secured by
        real estate with a book value of $375,000          131,017           8.00%             139,452               8.00%
                                                       -----------           ----          -----------               ----

          Total long-term borrowings                       239,969           8.00%             270,444               8.00%
                                                       -----------           ----          -----------               ----

          Total other borrowed money                   $ 4,050,448           4.54%         $ 2,189,251               5.00%
                                                       ===========           ====          ===========               ====
</TABLE>

                                                                     (Continued)

                                       49
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999


     Aggregate maturities on the mortgage notes payable at December 31, 1999 are
     as follows:

          2000                                $   32,936
          2001                                    35,726
          2002                                    34,876
          2003                                    16,781
          2004                                    18,173
          Thereafter                             101,477
                                              ----------

                                              $  239,969
                                              ==========

     The Bank enters into sales of securities under agreements to repurchase.
     These fixed-coupon agreements are treated as financings, and the
     obligations to repurchase securities sold are reflected as a liability in
     the consolidated balance sheet. The dollar amount of securities underlying
     the agreements remains in the asset accounts.

     The repurchase agreements were to repurchase the identical securities as
     those, which were sold. Retail repurchase agreements averaged $2,716,655
     and $3,416,081 during the years ended December 31, 1999 and 1998,
     respectively. The maximum amount outstanding at any month-end for the
     corresponding periods was $4,119,264 and $4,888,175, respectively. Total
     interest expense paid on retail repurchase agreements for the years ending
     December 31, 1999, 1998 and 1997 was $120,997, $165,219 and $163,261,
     respectively.

     The Bank has available repurchase lines equal to the amount of all
     unpledged investment securities.

(10) Income Taxes

     The provision for income taxes for 1999, 1998 and 1997 consists of the
     following:

                                           Current      Deferred     Total
                                          ----------    --------    --------

      Year ended December 31, 1999:
       Federal                            $  895,362    (125,160)    770,202
       State                                 124,442     (21,425)    103,017
                                          ----------    --------    --------

                                          $1,019,804    (146,585)    873,219
                                          ==========    ========    ========

      Year ended December 31, 1998:
        Federal                           $  745,351     (35,492)    709,859
        State                                106,195      (3,788)    102,407
                                          ----------    --------    --------

                                          $  851,546     (39,280)    812,266
                                          ==========    ========    ========

                                                                     (Continued)

                                       50
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

                                         Current      Deferred         Total
                                        ---------    ----------      --------

      Year ended December 31, 1997:
          Federal                       $ 569,256     (132,890)       436,366
          State                            76,652      (15,011)        61,641
                                        ---------    ---------       --------

                                        $ 645,908     (147,901)       498,007
                                        =========    =========       ========

     The tax effects of temporary differences that give rise to significant
     portions of the deferred tax assets and deferred tax liabilities at
     December 31, 1999 and 1998 are presented below.

<TABLE>
<CAPTION>
                                                                                    1999                 1998
                                                                                 ---------             --------
  <S>                                                                            <C>                   <C>
  Deferred tax assets:
     Loans, due to allowance for loan losses                                     $ 562,002              458,787
     Executive supplemental income                                                 104,574               79,322
     Unrealized loss on investment securities available for sale                   215,177                5,242

     Other                                                                          12,507                3,769
                                                                                 ---------             --------

          Total deferred tax assets                                                894,260              547,120
                                                                                 ---------             --------

  Deferred tax liabilities;
     Premises and equipment, due to differences in
       depreciation methods and useful lives                                        69,449               67,308
     Investments, due to accretion                                                     341               11,862
     FHLB stock dividend                                                             8,960                8,960
                                                                                 ---------             --------

          Total deferred tax liabilities                                            78,750               88,130
                                                                                 ---------             --------

          Net deferred tax asset                                                 $ 815,510              458,990
                                                                                 =========             ========
</TABLE>

     The Company has recorded a deferred tax asset of $815,510 and $458,990 as
     of December 31, 1999 and 1998, respectively. Management believes no
     valuation allowance as defined by SFAS 109 is required at December 31, 1999
     and 1998.

                                                                     (Continued)

                                       51
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999


     A reconciliation between the actual tax expense and the "expected" tax
     expense (computed by applying the U.S. federal corporate tax rate of 34% to
     earnings before income taxes) is as follows:

<TABLE>
<CAPTION>
                                                                  1999           1998           1997
                                                              -----------      --------      --------
     <S>                                                      <C>              <C>           <C>
     "Expected" tax expense                                   $   817,785       765,603       352,414
     Directors stock option plan                                       --            --       110,774
     State income tax expense, net of federal benefit              67,991        67,588        40,683
     Life insurance premiums on officers                          (23,918)      (21,976)      (21,722)
     Meals and entertainment and dues                               4,380         6,229        10,788
     Club dues                                                      3,849         2,948         1,368
     Tax exempt interest                                               --        (1,084)       (2,148)
     Other                                                          3,132        (7,042)        5,850
                                                               -----------     --------      --------

          Actual tax expense                                   $  873,219       812,266       498,007
                                                               ===========     ========      ========
</TABLE>


(11) Shareholders' Equity

     At fiscal years ended December 31, 1999 and 1998, the Bank's balance in
     retained earnings was $7,150,526 and $5,499,671, respectively. The
     restrictions on dividend payments are imposed by the Bank's primary
     regulator, The Office of the Comptroller of the Currency (OCC).

     On October 20, 1997, the Company amended the director's stock option plan
     to extend the expiration date of the options from December 31, 1997 to
     February 1, 1998, and to include the option for the directors to exercise
     their options by paying cash of $10 per share or paying with stock valued
     at $15.50 per share and receive shares valued at $10 per share. The Company
     has elected to account for the options under Accounting Principles Board
     ("APB") No. 25 "Accounting for Stock Issued to Employees". According to APB
     No. 25, renewing or extending the option period establishes a new
     measurement date as if the right was newly granted. Therefore, the Company
     recorded compensation expense to the extent of the excess of the value of
     the stock over the purchase price ($15 less $10), resulting in a $650,000
     compensation expense for fiscal year 1997.

                                                                     (Continued)

                                       52
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

(12) Rent

     The following is a schedule of future minimum annual rentals under the
     noncancellable operating leases relating primarily to the Company's main
     office facility:

                                        Year ended
                                        ----------

               2000                                     $  502,006
               2001                                        514,724
               2002                                        519,490
               2003                                        152,890
               2004                                          7,335
                                                        ----------

                                                        $1,696,445
                                                        ==========


     Rent expense for the years ended December 31, 1999, 1998 and 1997 was
     $463,496, $444,386 and $410,803, respectively.

     The landlord of the Company's facilities is a partnership, which is owned
     in part by certain of the Company's directors. This lease expires on
     January 1, 2003.

(13) Employee Savings Plan

     The Company sponsors an employee savings plan, which qualifies as a 401(k)
     plan under the Internal Revenue Code. Under the plan, employees may
     contribute up to 20% of their pre-tax compensation. The Company makes
     contributions on a discretionary basis as approved by the Board of
     Directors. Participants vest immediately in their own contributions and
     after one year of service in contributions made by the Company. Employee
     savings plan expense for the years ended December 31, 1999, 1998 and 1997
     was $51,935, $49,992 and $32,509, respectively.

(14) Regulatory Capital

     The Company is subject to various regulatory capital requirements
     administered by the federal banking agencies. Failure to meet minimum
     capital requirements can initiate certain mandatory and possibly additional
     discretionary actions by regulators that, if undertaken, could have a
     direct material effect on the Company's financial statements. Under capital
     adequacy guidelines and the regulatory framework for prompt corrective
     action, the Company must meet specific capital guidelines that involve
     quantitative measures of the Company's assets, liabilities and certain off-
     balance-sheet items as calculated under regulatory accounting practices.
     The Company's capital amounts and classification are also subject to
     qualitative judgments by the regulators about components, risk weightings
     and other factors.

                                                                     (Continued)

                                       53
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999


     Quantitative measures established by regulation to ensure capital adequacy
     require the Company to maintain minimum amounts and ratios (set forth in
     the table below) of total and Tier I capital (as defined in the
     regulations) to risk-weighted assets. Management believes, as of December
     31, 1999, that the Company meets all capital adequacy requirements to which
     it is subject.

     As of December 31, 1999, the most recent notification from the Federal
     Deposit Insurance Corporation categorized the Bank as well capitalized
     under the regulatory framework for prompt corrective action. To be
     categorized as well capitalized, the Company must maintain total risk-
     based, Tier I risk-based and Tier I leverage ratios as set forth in the
     table. There are no conditions or events since that notification that
     management believes have changed the institution's category.

     The Bank's actual capital amounts and ratios are also presented in the
     table. If the holding company were included, amounts would be in excess of
     these amounts.

<TABLE>
<CAPTION>
                                                                                                        To be well capitalized
                                                                                                              under prompt
                                                                               For capital adequacy        corrective action
                                                        Actual                        purposes                  provisions
                                             ------------------------         ----------------------    ------------------------
                                                 Amount         Ratio           Amount         Ratio      Amount         Ratio
                                             ------------------------         ----------------------    ------------------------
<S>                                          <C>                <C>           <C>              <C>      <C>              <C>
As of December 31, 1999:
 Total capital (to risk weighted assets)     $  15,672,350      10.76%         11,652,210       *8.0%    14,565,263        *10.0%

 Tier I capital (to risk weighted assets)       14,050,526       9.65%          5,826,105       *4.0%     8,739,158         *6.0%

 Tier I capital (to average assets)             14,050,526       7.89%          7,122,855       *4.0%     8,903,569         *5.0%

As of December 31, 1998:
 Total capital (to risk weighted assets)     $  13,195,622      10.10%         10,451,095       *8.0%    13,063,868        *10.0%

 Tier I capital (to risk weighted assets)       11,880,478       9.09%          5,225,547       *4.0%     7,838,321         *6.0%

 Tier I capital (to average assets)             11,880,478       8.00%          5,942,026       *4.0%     7,427,533         *5.0%
</TABLE>

* Greater than or equals to.

                                                                     (Continued)

                                       54
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999


(15) Stock Option Plans

     During the year, the Bank approved incentive stock plans for its directors
     and employees. In April 1999, the Bank authorized 100,000 common shares for
     future options for the directors under an incentive stock option and non-
     statutory stock option plan. The number of options granted to each director
     shall not exceed 5,000 shares. Each option provides that the underlying
     option expires no later than December 31, 2008 and vesting occurs at the
     time of grant. During the year, the Bank granted an initial 6,544 options
     with an exercise price of $21.00 per share. As of December 31, 1999, there
     were 6,544 options vested and outstanding. No options were exercised during
     the year.

     Also in April 1999, the shareholders ratified a plan approved by the board
     of directors in December 1998, which authorized 100,000 common shares for
     future options for the employees under an incentive stock option and non-
     statutory stock option plan. Each option provides that the underlying
     option expires no later than ten years from the date of grant and vesting
     occurs at the time of grant. During April 1999, the Bank granted an initial
     10,000 options with an exercise price of $15.00 per share, which was the
     estimated market value per share at the time the plan was approved by the
     board of directors. During November 1999, an additional 7,750 shares were
     granted with an exercise price of $21.00 per share. As of December 31,
     1999, there were 17,750 options vested and outstanding. No options were
     exercised during the year.

     In addition, the Bank currently has a stock appreciation rights plan for
     the directors. In April 1999, the Bank granted each of the directors an
     initial 260 phantom shares. For each meeting attended during the year, the
     director received 24 shares not to exceed a total of 240 shares during any
     year. The phantom share value is recalculated each year based upon the
     change in equity per share from the previous year, which is determined by
     taking the equity of the Company and dividing it by the total number of
     shares outstanding. Each year, the Company will accrue that amount in a
     stock appreciation account. At December 31, 1999, the stock appreciation
     account had a value of $10,078 and the Bank incurred an expense of $10,078
     for the year.

     The Company applies APB Opinion No. 25 and related interpretations in
     accounting for its plan. Accordingly, no compensation cost has been
     recognized for its stock option plan. Had compensation cost for the
     Company's stock-based compensation plan been determined consistent with
     FASB Statement No. 123, the Company's net income would have been reduced to
     the pro forma amounts indicated below:

                                            1999            1998        1997
                                         ----------      ---------    -------

          Net income:
             As reported                 $1,532,032      1,439,507    538,506
             Pro forma                    1,359,427      1,439,507    538,506

          Diluted earnings per share:
             As reported                       2.12           2.03        .88
             Pro forma                         1.89           2.03        .88

                                                                     (Continued)

                                       55
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

     The fair value of each option granted was estimated on the date of grant
     using the minimum value method with the following weighted-average
     assumptions used for grants in 1999, 1998 and 1997, respectively; dividend
     yield of .69 percent, .60 percent and -0- percent, respectively; expected
     volatility of -0- percent for all years; risk-free interest rates of 6.20
     percent, -0- percent and 5.36 percent and expected lives of 9.5 years, -0-
     years and 17 years for the plan options.

     A summary of the status of the Bank's stock option plan as of December 31,
     1999, 1998, and 1997 and changes during the years ended on those dates is
     presented below:

<TABLE>
<CAPTION>
               Fixed options                     1999        1998        1997
     --------------------------------------    --------    --------   --------
     <S>                                       <C>         <C>        <C>
     Outstanding at beginning of year:               --     130,000    122,000

     Granted                                     24,294          --    138,000
     Exercised                                       --     121,500         --
     Forfeited                                       --       8,500    130,000
                                               --------    --------   --------

     Outstanding at end of year                  24,294          --    130,000
                                               --------    --------   --------

     Options exercisable at year-end             24,294          --    130,000
                                               ========    ========   ========

     Weighted-average fair value of options
     granted during the year per share         $   7.10          --       5.00
                                               ========    ========   ========
</TABLE>

                                                                     (Continued)

                                       56
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999



(16) Parent Company Only Financial Statements

   Condensed financial statements of Commerce National Corporation (parent
   company only) follow:

<TABLE>
<CAPTION>
                                          Condensed Balance Sheets
                                         --------------------------
                                         December 31, 1999 and 1998

                                                                  1999                     1998
                                                               -----------            -----------
       <S>                                                     <C>
       Assets:
         Cash and interest bearing deposits                    $    38,951                 24,209
         Investment in wholly-owned bank subsidiary             13,693,424             11,940,898
         Loans, net                                                342,148                849,659
         Other assets                                                9,326                151,963
                                                               -----------            -----------
                                                               $14,083,849             12,966,729
                                                               ===========            ===========

     Liabilities:
       Accounts payable and other liabilities                  $    19,938                     --
                                                               -----------            -----------

     Stockholders' equity:
         Common stock                                               74,282                 74,282
         Additional paid-in capital                              7,927,804              7,927,804
         Retained earnings                                       6,627,567              5,182,057
         Treasury stock, at cost (21,800 shares)                  (208,640)              (208,640)
         Accumulated other comprehensive income (loss)            (357,102)                (8,774)
                                                               -----------            -----------

           Total stockholders' equity                           14,063,911             12,966,729
                                                               -----------            -----------

           Total liabilities and stockholders' equity          $14,083,849             12,966,729
                                                               ===========            ===========
</TABLE>

                                                                     (Continued)

                                       57
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999

     No dividends were paid by the Bank subsidiary to Commerce National
     Corporation for 1999, 1998 or 1997. The Bank is in compliance with banking
     regulations regarding the payment of dividends.


                      Condensed Statements of Operations
                      ----------------------------------
                 Years ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                   1999                   1998                 1997
                                                                -----------             ---------          -----------
     <S>                                                        <C>                     <C>                <C>
     Revenue - interest income                                  $    53,116               110,412               49,373
                                                                -----------             ---------          -----------
     Expenses:
       Directors stock option plan                                       --                    --              650,000
       Legal and professional fees                                   15,827                27,279               12,328
       Other, net                                                   156,112                68,379              (85,045)
                                                                -----------             ---------          -----------

          Total expenses                                            171,939                95,658              577,283
                                                                -----------             ---------          -----------
          Income (loss) before equity in net
           earnings of subsidiary                                  (118,823)               14,754             (527,910)

     Equity in net earnings of subsidiary                         1,650,855             1,424,753            1,066,416
                                                                -----------             ---------          -----------

          Net income                                            $ 1,532,032             1,439,507              538,506
                                                                ===========            ==========          ===========
</TABLE>

                                                                     (Continued)

                                       58
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999


                      Condensed Statements of Cash Flows
                      ----------------------------------
                 Years ended December 31, 1999, 1998 and 1997

<TABLE>
<CAPTION>
                                                                          1999                 1998                 1997
                                                                      ------------         ------------         -------------
<S>                                                                   <C>                  <C>                  <C>
Cash flows provided by (used in) operating activities:
     Net income                                                       $  1,532,032            1,439,507               538,506
     Directors stock option plan                                                --                   --               650,000
     Adjustments to reconcile net income to net cash
      provided by operating activities:
               Increase in accounts payable and other                       19,938                   --                    --
                liabilities
               Equity in subsidiary                                     (1,650,855)          (1,424,753)           (1,066,416)
               Decrease (increase) in other assets                         142,638               (3,564)             (111,072)
                                                                      ------------           ----------             ---------
                Net cash provided by (used in) operating
                activities                                                  43,753               11,190                11,018
                                                                      ------------           ----------             ---------
Cash flows provided by (used in) investing activities:
     Net repayment of loans (net loans to customers)                       507,511             (560,033)              800,968
                                                                      ------------           ----------             ---------
Cash flows provided by ( used in) financing activities:
     Capital infusion to the subsidiary                                   (450,000)            (750,000)             (700,000)
     Shareholder dividends paid                                            (86,522)             (65,586)                   --
     Employee stock options exercised                                           --            1,215,000                    --
     Sale of common stock                                                       --                4,153                 5,864
                                                                      ------------           ----------             ---------
               Net cash provided by (used in) financing
                activities                                                (536,522)             403,567              (694,136)
                                                                      ------------           ----------             ---------
               Net increase (decrease) in cash and cash
                equivalents                                                 14,742             (145,276)              117,850
Cash and cash equivalents at beginning of year                              24,209              169,485                51,635
                                                                      ------------           ----------             ---------
Cash and cash equivalents at end of year                              $     38,951               24,209               169,485
                                                                      ============           ==========             =========
Supplemental disclosure of noncash transactions:
     Market value adjustment - Bank investment securities
      available for sale:
          Market value adjustment - investments                       $   (572,279)             (14,016)               34,341
          Deferred income tax liability                                   (215,177)              (5,242)               12,923
                                                                      ------------           ----------             ---------
               Unrealized (loss) gain on investment
                securities available for sale, net                    $   (357,102)              (8,774)               21,418
                                                                      ============           ==========             =========
</TABLE>

                                                                     (Continued)

                                       59
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999



(17) Executive Supplemental Income Plan

     The Bank implemented an executive supplemental income plan (the "Plan")
     during 1995 to provide supplemental income to four of its current
     executives after their retirement. The funding of the Plan involved the
     purchase of four cash surrender value life insurance policies, which
     totaled $1,295,000. The Plan is structured such that each participant is
     scheduled to receive specified levels of income after the retirement age of
     65 for fifteen years. In the event a participant leaves the employment of
     the Bank before retirement, only the benefits vested through that date
     would be paid to the employee. The Plan also provides for 100% vesting in
     the event of a change in Bank ownership. The accounting for the Plan is as
     follows: Monthly, the Company records the mortality cost as a reduction of
     the asset. Interest for the policies is recorded to the asset and salary
     continuation expenses are accrued.

     The Bank has approximately $278,000 and $211,000 in deferred compensation
     accrued at December 31, 1999 and 1998, respectively, which is included in
     accounts payable and other liabilities in the accompanying consolidated
     balance sheets. The Bank incurred charges of $77,612 and $69,041 in
     connection with the Plan during 1999 and 1998, respectively.

(18) Credit Commitments

     The Bank has outstanding at any time a significant number of commitments to
     extend credit. These arrangements are subject to strict credit control
     assessments and each customer's credit worthiness is evaluated on a case-
     by-case basis. A summary of commitments to extend credit and standby
     letters of credit written at December 31, 1999 and 1998 are as follows:

<TABLE>
<CAPTION>
                                                               1999            1998
                                                           -----------     -----------
          <S>                                              <C>              <C>
          Standby letters of credit                        $   374,858         714,583
          Total lines of credit                             78,521,867      68,306,642
          Unfunded firm loan commitments-variable rate      32,880,119      29,135,729
</TABLE>

     Because many commitments expire without being funded in whole or part, the
     contract amounts are not estimates of future cash flows.

     The majority of loan commitments have terms up to one year, and have
     variable interest rates which range from 9% to 9.5%.


                                                                     (Continued)

                                       60
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999


     Loan commitments written have off-balance-sheet credit risk because only
     original fees are recognized in the statement of financial position until
     the commitments are fulfilled or expire. Credit risk represents the
     accounting loss that would be recognized at the reporting date if
     counterparties failed completely to perform as contracted. The credit risk
     amounts are equal to the contractual amounts, assuming that the amounts are
     fully advanced and that collateral or other security is of no value.

     The Bank's policy is to require customers to provide collateral prior to
     the disbursement of approved loans. The amount of collateral obtained, if
     it is deemed necessary by the Bank upon extension of credit, is based on
     management's credit evaluation of the counterparty. Collateral held varies
     but may include accounts receivable, inventory, real estate and income
     producing commercial properties.

     Standby letters of credit are contractual commitments issued by the Bank to
     guarantee the performance of a customer to a third party. The credit risk
     involved in issuing letters of credit is essentially the same as that
     involved in extending loan facilities to customers.

(19) Concentration of Credit Risk

     The Bank originates real estate, consumer and commercial loans primarily in
     its Central Florida market area. Although the Bank has a diversified loan
     portfolio, a substantial portion of its borrowers' ability to honor their
     contracts is dependent upon the economy of Central Florida. The Bank does
     not have a significant exposure to any individual customer or counterparty.

(20) Subsequent Event

     On March 3, 2000, the Company entered into a definitive agreement with
     Wachovia Corporation ("Wachovia"). The agreement provides for a tax-free
     exchange of common shares of the Company at a ratio of between a minimum of
     .8421 and a maximum of 1.0526 shares of Wachovia, or a value of $54 per
     Company share. The transaction is subject to approval by regulatory
     authorities and Company shareholders.

                                                                     (Continued)

                                       61
<PAGE>

                 COMMERCE NATIONAL CORPORATION AND SUBSIDIARY

                  Notes to Consolidated Financial Statements

                               December 31, 1999


(21) Basic and Diluted Earnings Per Share

     Basic and diluted earnings per share are calculated as follows:

<TABLE>
<CAPTION>
                                                        Income             Shares           Per share
                                                      (numerator)       (denominator)         amount
                                                      ------------      -------------       ----------
<S>                                                   <C>               <C>                 <C>
1999:
       Basic earnings per share:
          Net income                                  $  1,532,032           721,019          $   2.12
                                                                                            ==========

       Effect of Dilutive Securities:

          Stock options                                         --                --
                                                      ------------      ------------
       Diluted earnings per share:

          Income and assumed conversions              $  1,532,032           721,019          $   2.12
                                                      ============      ============        ==========

     1998:
       Basic earnings per share:
          Net income                                  $  1,439,507           710,421          $   2.03
                                                                                            ==========

       Effect of Dilutive Securities:

          Stock options                                         --                --
                                                      ------------      ------------

       Diluted earnings per share:

          Income and assumed conversions               $ 1,439,507           710,421          $   2.03
                                                      ============      ============        ==========

     1997:
       Basic earnings per share:
          Net income                                  $    538,506           596,113          $    .90
                                                                                            ==========

       Effect of Dilutive Securities:
          Stock options                                         --            18,635
                                                      ------------      ------------
       Diluted earnings per share:

          Income and assumed conversions             $     538,506           614,748          $    .88
                                                     =============      ============        ==========
</TABLE>

                                       62
<PAGE>

Item 9.  Changes in and Disagreements with Accountants on Accounting and
         ---------------------------------------------------------------
         Financial Disclosure   None.
         --------------------

                                   PART III

Item 10. Directors and Executive Officers of the Registrant
         --------------------------------------------------

     The name, age, affiliation with the Company and date such affiliation
commenced of each executive officer and director of the Company is presented in
the following chart. Each director listed below was elected by the Company's
shareholders and will hold office for the term designated and until his
successor is duly elected and qualified. Additional information concerning
business experience of each individual is set forth in the narrative section
following the chart.

- -------------------------------------------------------------------------------
                                                     YEARS
                                                   REMAINING    APPROXIMATE
                                                    IN TERM     HELD OFFICE
       NAME                 AGE     POSITION      ELECTED (1)      SINCE
- -------------------------------------------------------------------------------
Russell Barkett             60      Director           2        December, 1992
- -------------------------------------------------------------------------------
C. Durham Barnes, M.D.      58      Director           1        February, 1985
- -------------------------------------------------------------------------------
Robert E. Battaglia         53      Director           0(1)     February, 1985
- -------------------------------------------------------------------------------
Robert B. Boswell, M.D.     54      Director           2        February, 1985
- -------------------------------------------------------------------------------
Kenneth M. Clayton          51      Director           1        February, 1985
- -------------------------------------------------------------------------------
Guy D. Colado               55     President &         1        February, 1985
                                    Chairman
- -------------------------------------------------------------------------------
Ernst R. Janvrin            54      Director           0(1)       April, 1996
- -------------------------------------------------------------------------------
Anthony Lombardi, Jr.       52      Director           1          April, 1996
- -------------------------------------------------------------------------------
Jane H. Louttit             54      Director           0(1)       April, 1996
- -------------------------------------------------------------------------------
Stephen G. Miller           44      Director           2          April, 1996
- -------------------------------------------------------------------------------
Willie C. Moss              65      Director           2        December, 1992
- -------------------------------------------------------------------------------
Frederick A. Raffa, Ph.D.   56      Director           2        February, 1985
- -------------------------------------------------------------------------------
Alan M. Scarboro            50   Vice President        N/A      March, 1989
                                   Sec./Treas.
- -------------------------------------------------------------------------------
W. Charles Shuffield        55      Director           0(1)     February, 1985
- -------------------------------------------------------------------------------

(1) Has been nominated for election for a three year term which nomination will
    be voted on at the Annual Shareholders' Meeting scheduled for May 30,
    2000.

                                       63
<PAGE>

Each individual designated above also is a member of the board of directors for
the Bank. The members of the Compensation Committee of the Company for 1998 were
W. Charles Shuffield, Ernst R. Janvrin, Willie C. Moss, Kenneth M. Clayton, Guy
D. Colado, Marsha J. Wheeler, Russell Barkett and Stephen G. Miller. Mr. Colado,
a member of the Committee, is the President, CEO and Chairman of the Company and
the Bank and is excused from discussions concerning his compensation. The Bank's
officers are appointed by the board of directors of the Bank and hold office at
the will of such board. The Bank's executive officers presently are:

          NAME                     POSITION WITH BANK
          ----                     ------------------

          Guy D. Colado            President, CEO and Chairman
          Marsha J. Wheeler        Sr. Vice President/COO
          Jerry H. Johns, III      Sr. Vice President/Lending
          John R. Casebier         Sr. Vice President

     RUSSELL BARKETT is a native of Florida, born in Miami, and a resident of
Maitland, Florida. Mr. Barkett is a graduate of the University of Florida and
the University of West Florida. He is a Certified Public Accountant and a member
of the American and Florida Institutes of Certified Public Accountants and the
American Management Association. Mr. Barkett is past Treasurer of the Downtown
Kiwanis Club and of the Florida Citrus Sports Association. Mr. Barkett is
currently Vice President, Chief Financial Officer and Secretary/Treasurer of all
Davgar Restaurants, Inc. entities, and he has been in this position since 1976.

     C. DURHAM BARNES, M.D. is a native of Florida and a resident of Winter
Park, Florida. Dr. Barnes has been a practicing physician and President of
Central Florida Retina Consultants since 1979 and is a member of the Board of
Directors of the Orange County Medical Society. In addition, Dr. Barnes has been
actively involved in community service and has served on the Board of Directors
of the Central Florida Chapter of the American Diabetic Association and Humana
Hospital Lucerne Board of Trustees.

     ROBERT E. BATTAGLIA is a native of Florida and a resident of Winter Park,
Florida. Since October 1976, Mr. Battaglia has been President of Battaglia Fruit
Co., Inc., a citrus grower, harvester, and land owner in Central Florida, and is
currently a director of Florida Citrus Mutual. In addition to operating the
citrus activities, Mr. Battaglia is a member at the First Presbyterian Church of
Orlando, a Director of The Orlando Margarita Society (charitable non-profit
organization), Vice Chairman of the Central Region Council to Prevent Blindness
Florida; and a member of the Citrus Advisory Committee of Florida Citrus Sports
Association.

     ROBERT B. BOSWELL, M.D. is a resident of Winter Park, Florida. Since 1979,
Dr. Boswell has been engaged in the private practice of cardiology in Orlando,
Florida. In addition, since 1979, Dr. Boswell has been a Fellow of the American
College of Cardiology and a member of the American Heart Association. He is an
invasive cardiologist with interest in pacemakers and nuclear cardiology.

     KENNETH M. CLAYTON is a native of Florida and a resident of Orlando,
Florida. Mr. Clayton has actively practiced law in Orlando, Florida, since May
of 1974 in a variety of civil law areas. Since October 1987, Mr. Clayton has
been a partner in the law firm of Clayton &

                                       64
<PAGE>

McCulloh. In addition, Mr. Clayton is a past president and founder of the Mid-
Florida Chapter of Community Associations Institute. Mr. Clayton is a member of
the Orlando Area Chamber of Commerce, American Bar Association, The Florida Bar,
the Orange County Bar Association and has served on various committees for such
organizations.

     GUY D. COLADO is a native Floridian and a lifelong resident of Winter Park,
Florida. From June of 1984 to the present, Mr. Colado has been primarily engaged
in the organization and operation of the Company and the Bank, which entailed
the preparation and filing of the necessary applications with regulatory
authorities, activities concerning the site location and day to day operations.
Since the Bank's opening in August, 1986, he has served as President and Chief
Executive Officer of the Company and the Bank. Effective January 1, 2000, he was
also elected as Chairman of the Board. From March of 1982 to May of 1984, Mr.
Colado served as Vice President of the Florida National Bank of Orlando. From
July of 1980 to February of 1982, Mr. Colado was President of Tropic Bank of
Seminole and was involved in all aspects of a small community bank which had two
branches. From September of 1977 to July of 1980, Mr. Colado was Vice President
and Manager of the Winter Park branch of Sun Bank, National Association,
Orlando, and served from May of 1971 to July of 1980 as assistant manager of the
real estate loan department for Sun Bank as well as in various other capacities.
Mr. Colado is a participant in several professional community and charitable
organizations, groups and committees. He is also retired from the U.S. Army
Reserves.

     ERNST R. JANVRIN has been a resident of Orlando, Florida since 1975. Mr.
Janvrin is the senior partner and partner-in-charge of Janvrin & Regan, P.A., a
local CPA firm created in 1984 in Winter Park, Florida, which concentrates their
practice in small business and individual accounting and tax matters. Mr.
Janvrin is past president of the Florida Institute of CPA's (Central Florida
Chapter), a member of the American Institute of CPA's and the Florida Institute
of CPA's. He is currently serving as chairman of the Special Project Committee
of the local chapter of the Florida Institute of CPA's.

     ANTHONY LOMBARDI, JR. is a native of Florida and a resident of Windermere,
Florida. From 1980 to 1996, Mr. Lombardi served as Vice President of Lombardi's
Seafood, Inc., a processor, importer, distributor and retainer of seafood. In
1996, Mr. Lombardi was elected president of Lombardi's. Mr. Lombardi has served
on the Board of Directors of the Southeastern Fisheries Association and also The
National Fisheries Institute and is a member of the National Shrimp Processors
Association. Mr. Lombardi is a member of Holy Family Catholic Church in Orlando,
Florida.

     JANE H. LOUTTIT has lived in the Orlando area since 1975. Mrs. Louttit has
worked for Maitland Family Practice since 1975 and currently serves as
Administrator. Mrs. Louttit has been active in the Junior League of Greater
Orlando, serving on the Board of Directors as Secretary and Treasurer. She is a
member of St. Richard's Episcopal Church and has served on the Vestry, as
Secretary of the Executive Committee, and from 1985 to 1996 as Directress of the
Altar Guild. From 1990 through 1996, Mrs. Louttit was a Trustee at Trinity
Preparatory School, including two years on the Executive Committee as Secretary
of the Board. She has served on numerous other church, civic, and school
committees both as a member and as Chairperson.

                                       65
<PAGE>

     STEPHEN G. MILLER is a native of Florida and a resident of Winter Park,
Florida. Since 1983, Mr. Miller has been the treasurer of Miller Hardware, Inc.,
a well-known establishment in Winter Park, Florida. Before entering the family
business, Mr. Miller was a practicing CPA with KPMG Peat Marwick and Coopers &
Lybrand CPA's. From 1981 - 1984, Mr. Miller served as Corporate Controller and
Vice President of Finance of Applied Devices Corporation, a publicly-held
defense contractor. In addition, Mr. Miller has been actively involved in
community service and has served on the Winter Park Public Library Board of
Trustees, and the Winter Park Chamber of Commerce Board of Directors and
Executive Committee. Mr. Miller is currently a member of the Florida Institute
of CPA's.

     WILLIE C. MOSS has been a resident of Orlando, Florida since 1968. Mr. Moss
is currently and has been since 1968, President and owner of Data Dimensions,
Inc., a computer software company that supplies software to savings and loan,
savings banks and banks nationwide. Prior to 1968, Mr. Moss was a Vice President
at Florida National Bank in Jacksonville, Florida, with primary responsibility
for their data processing operations.

     FREDERICK A. RAFFA, Ph.D. is a resident of Maitland, Florida. From 1969
until 1998, Dr. Raffa was a member of the faculty of the University of Central
Florida's Department of Economics, including service as Chairman of the
Department of Economics from 1976 through 1998. In May 1998, Dr. Raffa became
Professor Emeritus and began a five year phased retirement period. Dr. Raffa was
the founding editor of the Business Barometer of Central Florida. Since 1971,
                           -------------------------------------
Dr. Raffa has been self-employed as a consulting economist. He currently serves
as President of Raffa Consulting Economists, Inc. From 1976 to 1989, Dr. Raffa
served as the NCAA representative and is currently an associate board member of
the Florida Citrus Sports Association.

     ALAN M. SCARBORO is a native of Florida and a resident of Orlando, Florida.
Since March 1989, Mr. Scarboro has served as Vice President of the Company and
supervised the National Bank of Commerce Building, which is owned by Gateway
Plaza, Ltd. On March 15, 1993, Mr. Scarboro was elected Secretary/Treasurer of
the Company. Prior to 1989, Mr. Scarboro was employed in the Central Florida
area and Alabama by other financial institutions. During this period, Mr.
Scarboro also managed the operations of his family-owned business in Orlando.

     W. CHARLES SHUFFIELD is a resident of Orlando, Florida. Since January,
1984, Mr. Shuffield has been a principal in the law firm of Zimmerman,
Shuffield, Kiser & Sutcliffe, P.A. Mr. Shuffield has been a practicing attorney
in Orlando, Florida, since 1969. Mr. Shuffield is a member of The Florida Bar,
the Orange County Bar Association and Tennessee Bar Association and has been
active on several committees concerned with Corporation, Banking, Taxation and
Real Property for The Florida Bar and the Orange County Bar Association. Mr.
Shuffield is involved in various community affairs and currently serves or has
served in the following positions: Member of the Board of Directors of Orlando
Regional Healthcare Foundation, Inc. (1982 to 1993); Member of Rotary Club of
Orlando (1981 to present), including serving on Board of Directors; Member of
the Committee of 100; Member of the Junior Achievement Endowment Committee;
Heart of the City Foundation Board of Directors (1986-1990); Member of Country
Club of Orlando; Chairman and member of various committees of the Greater
Orlando Chamber of Commerce (1978 to present); Member of the Board of Directors
of Orlando Union Rescue Mission.

                                       66
<PAGE>

Item 11.  Executive Compensation/Board Compensation
          -----------------------------------------

     The executive officers for the Company and the Bank received salaries, in
aggregate, equal to approximately $429,000, received the benefit of automobile
allowances for an aggregate $20,400 and the payment of various club fees and
insurance in the amount of approximately $14,462.  There were no other executive
officers other than the President with salaries in excess of $100,000 per year.

                          SUMMARY COMPENSATION TABLE
                          --------------------------

<TABLE>
<CAPTION>
                     -----------------------------------------------------------------------------
                                ANNUAL COMPENSATION                                LONG-TERM COMP.
- -------------------------------------------------------------------------------------------------------------
                                                                          Awards          PayOuts
                                                                  --------------------------------
 Name and                                                                                          All Other
 Principal                                                        Restricted                        Compen-
 Position            Year     Salary       Bonus       Other         Stock      Options     LTIP    sation
- -------------------------------------------------------------------------------------------------------------
<S>                  <C>     <C>         <C>        <C>           <C>           <C>       <C>      <C>
                     1999    $145,000    $ 3,000    $23,297/(1)/         $0        2,000       $0        $0
                     ----------------------------------------------------------------------------------------
Guy D. Colado
President            1998    $130,000    $12,000    $20,649/(2)/         $0        2,000       $0        $0
                     ----------------------------------------------------------------------------------------
(CEO and
Chairman)            1997    $118,250    $11,250    $20,844/(3)/         $0            0       $0        $0
- -------------------------------------------------------------------------------------------------------------

Marsha J.            1999    $ 97,000    $ 3,000    $ 4,800/(4)/         $0          750       $0        $0
Wheeler
                     ----------------------------------------------------------------------------------------
(Sr. Vice
President            1998    $ 94,000    $ 7,000    $ 4,800/(4)/         $0        1,000       $0        $0
and COO)
- -------------------------------------------------------------------------------------------------------------

Jerry H.             1999    $ 97,000    $ 3,000    $ 4,800/(4)/         $0          750       $0        $0
Johns, III
(Sr. Vice
                     ----------------------------------------------------------------------------------------
President
and Senior           1998    $ 94,000    $ 7,000    $ 4,800/(4)/         $0        1,000       $0        $0
Loan
Officer)
- -------------------------------------------------------------------------------------------------------------
</TABLE>

          (1)  Includes a $6,000 car allowance, $8,821 medical insurance
     premium, $3,600.00 life insurance premium and $4,876.00 membership dues in
     country clubs.

          (2)  Includes a $6,000 car allowance, $8,509 medical insurance
     premium, $3,600.00 life insurance premium and $2,540.00 membership dues in
     country clubs.

          (3)  Includes a $6,000 car allowance, $8,704 medical insurance
     premium, $3,600.00 life insurance premium and $2,540.00 membership dues in
     country clubs.

          (4)  Reflects a $4,800 car allowance.


     The Bank implemented an executive supplemental income plan (the "Plan")
during 1995 to provide supplemental income to four of its current executives
after their retirement. Those executives are as follows:

                                       67
<PAGE>

         Name                 Position with Bank
         ----                 ------------------

         Guy D. Colado        President, CEO and Chairman
         Marsha J. Wheeler    Sr. Vice President/COO
         Jerry H. Johns, III  Sr. Vice President/Lending
         John R. Casebier     Sr. Vice President

Funding for the Plan involved the purchase of cash surrender value life
insurance policies, one for each executive, which totaled $1,195,000. The Plan
is structured so that each participant is scheduled to receive specified levels
of income for 15 years after the retirement age of 65. In the event a
participant leaves the employment of the Bank before retirement, only the
benefits vested through that date would be paid to the employee. The Plan also
calls for 100% vesting upon a change of control of the Bank.

  The following table sets forth, as of December 31, 1999, the stock options and
stock appreciation rights that have been granted to each of the Company's
executive officers.

                    OPTIONS/SAR GRANTS IN LAST FISCAL YEAR
                    --------------------------------------

<TABLE>
<CAPTION>
  --------------------------------------------------------------------------------------------------------------------------------
                                                                                                       Potential Realizable Value
                                                                                                       (in excess of base price)
                                                                                                        At Assumed Annual Rates
                                                                                                                    of
                                                                                                       Stock Price Appreciation
                                                                                                                    for
                                                    Individual Grants                                          Option Term
  --------------------------------------------------------------------------------------------------------------------------------
                                 Number of                 Percent of        Exercise
                                 Securities               Total Options/       of
                                 Underlying               SARs Granted        Base
                                  Options/               to Employees        Price       Expiration
       Name                    SARs Granted (#)          in Fiscal Year      ($/Sh)         Date             5% ($)      10% ($)
  --------------------------------------------------------------------------------------------------------------------------------
  <S>                          <C>                       <C>                <C>          <C>               <C>          <C>
  Guy D. Colado,                    1,500/(1)/               19.35%         $21.00        11/30/2008       $17,367      $42,775
  President
  ------------------------------------------------------------------------------------------------------------------------------
  John R. Casebier,                 1,500                    19.35%         $21.00        11/30/2008       $17,367      $42,775
  Sr Vice President
  ------------------------------------------------------------------------------------------------------------------------------
  Jerry H. Johns III,                 750                     9.68%         $21.00        11/30/2008       $ 8,683      $21,387
  Sr. Vice President
  ------------------------------------------------------------------------------------------------------------------------------
  Marsha J. Wheeler,                  750                     9.68%         $21.00        11/30/2008       $ 8,683      $21,387
  Sr. Vice President /COO
  ------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1) Mr. Colado was also granted an option to acquire 500 shares in his capacity
    as a director.

    The 1999 Commerce National Corporation Directors' Stock Option Plan (the
"1999 Directors Stock Plan") and the form of a Stock Appreciation Rights
Agreement (the "1999 Stock Appreciation Rights Agreement") were adopted by the
Company's Board of Directors on November 15, 1999. A copy of the 1999 Directors
Stock Plan, a sample of the 1999 Directors' Stock Option Agreement, and a sample
1999 Stock Appreciation Rights Agreement are attached as exhibits hereto.

                                       68
<PAGE>

     Under the 1999 Directors Stock Plan, each director received a non-qualified
stock option for 260 shares and an additional grant of 24 shares for each Board
meeting attended by the director up to a maximum of 240 shares for meeting
attendance each year.  A total of 6,544 options were granted in 1999 to the
Company's directors.

     A 1999 Stock Appreciation Rights Agreement was entered into with each of
the Company's directors effective January 1, 1999. Pursuant to each agreement, a
director was granted phantom shares of the Company's common stock and the right
to annually receive in cash the amount of appreciation in value of said
director's phantom shares. Each agreement is for a 10-year term unless earlier
terminated in the event a director ceases to serve as a director of the Company.
During 1999, a total of $10,078 was paid to the Company's directors under the
1999 Stock Appreciation Rights Agreements.

     In addition, directors' fees in the amount of $3,000 per year are paid to
each non-employee director for an aggregate amount of directors' fees paid for
1999 of $39,000 plus $9,000 in committee fees.  Committee fees are paid to each
director on the basis of number of meetings each director attended with the fee
per meeting set at $100.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
          --------------------------------------------------------------

     Guy D. Colado, President of the Company, has sole voting and dispositive
power over 32,118 shares of the Company's common stock. Mr. Colado's wife has
sole voting and dispositive power over 8,000 shares of common stock for which
beneficial ownership is not disclaimed. Mr. Colado's children have sole voting
and dispositive power over 2,304 shares of common stock, for which beneficial
ownership is not disclaimed. Such 42,422 shares of common stock represent
approximately 5.88% of the total outstanding shares of common stock of the
Company. Accordingly, pursuant to Rule 13d-3 promulgated by the SEC, Mr. Colado
is the beneficial owner of such 42,422 shares of Common Stock. In addition, Mr.
Colado has been granted the option to acquire an additional 3,500 shares of the
Company's common stock pursuant to the 1998 Commerce National Corporation
Employees' Stock Option Plan and additional 500 shares of the Company's common
stock pursuant to the 1999 Commerce National Corporation Directors' Stock Plan.

     Each founding director of the Company, including Mr. Colado, received a
non-qualified stock option under the Amended and Restated 1985 Commerce National
Corporation Directors' Stock Plan (the "1985 Directors' Stock Plan") for 10,000
shares of Common Stock for his services in lieu of director's fees for his
initial term of office. Mr. Barkett and Mr. Moss, who joined the Board on
December 21, 1992, received options of 5,000 shares each. During 1997, options
to acquire 4,000 shares which were previously granted but not exercised under
the 1985 Directors' Stock Plan were distributed equally among the five new
directors who were elected to the Board on April 15, 1996. Mr. Cahill, Mr.
Janvrin, Mr. Lombardi, Mrs. Louttit and Mr. Miller were each granted an option
to acquire 800 shares of the Company' s common stock.

     On October 20, 1997, the Directors' Stock Plan was amended to extend the
exercise period to February 1, 1998, and to permit optionees under the
Directors' Stock Plan to pay the exercise price with existing stock of the
Company. All of the options granted under the Directors' Stock Plan, including
the options described in the foregoing paragraph, representing an aggregate of
130,000 shares of the Company's common stock, were exercised by February 1,
1998.

                                       69
<PAGE>

     The 1998 Commerce National Corporation Employees' Stock Option Plan was
adopted by the Company's Board of Directors on December 21, 1998 and by the
Company's shareholders at their annual meeting on April 19, 1999. The Plan
permits the Company to grant employees options to purchase up to 100,000 shares
of the common stock of the Company at fair market value per share, but in no
case shall the purchase price be less than $15.00 per share, which was fair
market value at the date of adoption. Pursuant to the Plan, immediately
exercisable options to purchase 10,000 shares were granted in 1998, and
immediately exercisable options to purchase 7,750 shares were granted in 1999.
The exercise price for the options granted in 1998 is $15.00, and the exercise
price for the options granted in 1999 is $21.00. None of these options have been
exercised.

     The following table sets forth, as of March 1, 2000, the beneficial
ownership interest in the Company's Common Stock held by each of the Company's
directors, and by all officers and directors as a group. With the exception of
Guy D. Colado, no shareholder is known by the Company to beneficially own more
than the five percent (5%) of the Company's outstanding Common Stock. Each
person listed has sole voting and investment power with respect to the shares
listed as beneficially owned by him, unless otherwise indicated in the
footnotes.

<TABLE>
<CAPTION>
                                                 ------------------------------------------------
                                                               AS OF MARCH 1, 2000
                                                 ------------------------------------------------
                                                       AMOUNT AND NATURE OF BENEFICIAL
                                                                 OWNERSHIP(1)
     ---------------------------------------------------------------------------------
                                                                                      PERCENT
          NAME AND ADDRESS OF                     ISSUED     OPTIONED                    OF
           BENEFICIAL OWNER                       SHARES     SHARES(3)      TOTAL     CLASS(2)
     --------------------------------------------------------------------------------------------
     <S>                                         <C>         <C>            <C>      <C>
     Russell Barkett
     612 Arapaho Trail                            5,100            404        5,504        0.74%
     Maitland, Florida 32751-3813
     --------------------------------------------------------------------------------------------
     C. Durham Barnes, M.D.
     481 Virginia Drive                          15,000(4)         500       15,500        2.08%
     Winter Park, Florida 32789-5701
     --------------------------------------------------------------------------------------------
     Robert E. Battaglia
     1466 Alabama Drive                          16,000            500       16,500        2.21%
     Winter Park, Florida 32789-2646
     --------------------------------------------------------------------------------------------
     Robert B. Boswell, M.D.
     2320 N. Orange Avenue                       20,950(5)         428       21,378        2.87%
     Orlando, Florida 32804-5522
     --------------------------------------------------------------------------------------------
     Kenneth M. Clayton
     2800 Lake Shore Drive                       17,300(6)         500       17,800        2.39%
     Orlando, Florida 32803-1320
     --------------------------------------------------------------------------------------------
     Guy D. Colado
     1936 Fawsett Road                           42,422(7)       4,000       46,422        6.23%
     Winter Park, Florida 32789-6069
     --------------------------------------------------------------------------------------------
     Ernst R. Janvrin
     1477 West Fairbanks Avenue                   1,850(8)         500        2,350        0.32%
     Winter Park, Florida 32789-7113
     --------------------------------------------------------------------------------------------
     Anthony Lombardi, Jr.
     7491 Brokerage Drive                           900            476        1,376        0.18%
     Orlando, Florida 32809-5623
     --------------------------------------------------------------------------------------------
</TABLE>

                                       70
<PAGE>

<TABLE>
<CAPTION>
                                                 ------------------------------------------------
                                                               AS OF MARCH 1, 2000
                                                 ------------------------------------------------
                                                       AMOUNT AND NATURE OF BENEFICIAL
                                                                 OWNERSHIP(1)
     ---------------------------------------------------------------------------------
                                                                                      PERCENT
          NAME AND ADDRESS OF                     ISSUED     OPTIONED                    OF
           BENEFICIAL OWNER                       SHARES     SHARES(3)      TOTAL     CLASS(2)
     --------------------------------------------------------------------------------------------
     <S>                                         <C>         <C>            <C>      <C>
     Jane H. Louttit
     402 Lake Howell Road                           900            476        1,376        0.18%
     Maitland, Florida 32751-5907
     --------------------------------------------------------------------------------------------
     Stephen G. Miller
     143 Fairbanks Avenue                           900            500        1,400        0.19%
     Winter Park, Florida 32789-4377
     --------------------------------------------------------------------------------------------
     Willie C. Moss
     5858 Cove Drive                             24,584(9)         476       25,060        3.36%
     Orlando, Florida 32812-2819
     --------------------------------------------------------------------------------------------
     Frederick A. Raffa, Ph.D.
     45 Eastwind Lane                            25,429(10)        476       25,905        3.48%
     Maitland, Florida 32751-5812
     --------------------------------------------------------------------------------------------
     Alan M. Scarboro
     3218 Edgecliffe Drive                        7,250(11)        500(12)    7,750        1.04%
     Orlando, FL 32806
     --------------------------------------------------------------------------------------------
     W. Charles Shuffield
     2307 Lakeside Drive                         10,000(13)        500       10,500        1.41%
     Orlando, Florida 32803-1517
     --------------------------------------------------------------------------------------------
     All Directors and Officers as a Group
     (Consisting of 14 Persons)                 188,585         10,236      198,821       26.68%
     --------------------------------------------------------------------------------------------
</TABLE>

(1)  As used in this table, "beneficial ownership" means the sole or shared
     power to vote, or to direct the voting of, and/or to dispose of, or to
     direct the disposition of, the Common Stock. Unless otherwise indicated,
     the shares are held with sole power to vote and sole power to dispose.

(2)  The percentages have been rounded to the nearest hundredth. In calculating
     this percent, it is assumed that all options are exercised and therefore
     the 17,750 option shares granted under the 1998 Employees' Stock Option
     Plan and the 6,236 option shares granted under the 1999 Directors Stock
     Plan have been added to the number of shares outstanding.

(3)  "Option Shares" represent those shares which the indicated individual has a
     right to acquire pursuant to an immediately exercisable option with an
     exercise price of $21.00 per share.

(4)  Includes 2,500 shares held jointly with a family member with shared voting
     and shared investment powers and 7,500 shares owned by Central Florida
     Retina Consultants Cash Deferred Plan FBO Dr. Barnes for which beneficial
     ownership is not disclaimed.

(5)  Includes 6,500 shares owned by Robert B. Boswell, M.D. FACCPA Defined
     Contribution Pension Plans, 500 shares as custodian for a family member and
     2,200 shares held by a family member for which beneficial ownership is not
     disclaimed.

(6)  Includes 300 shares held in trust for family members for which beneficial
     ownership is not disclaimed and 2,000 shares held in trust for a third
     party.

                                       71
<PAGE>

(7)  Includes 10,304 shares held by family members for which beneficial
     ownership is not disclaimed. Mr. Colado is both an employee and a director.
     He has an immediately exercisable right to acquire 3,500 shares pursuant to
     the 1998 Commerce National Corporation Employees' Stock Option Plan, and an
     immediately exercisable right to acquire 500 shares pursuant to the 1999
     Directors Stock Plan.

(8)  Includes 300 shares held by a Florida corporation in which he has an
     interest and for which beneficial ownership is not disclaimed.

(9)  Includes 13,059 shares held in trust for Mr. Moss and 5,000 shares held in
     trust for a family member, over which Mr. Moss exercises shared voting and
     investment powers.

(10) Includes 17,029 shares held jointly with a family member with shared voting
     and shared investment power, 7,400 shares held in pension/profit sharing
     plans for Mr. Raffa's benefit, and 1,000 shares held by family members for
     which beneficial ownership is not disclaimed.

(11) Includes 3,220 shares held jointly with a family member with shared voting
     and shared investment power and 1,500 shares held by Scarboro Central, Inc.
     for which beneficial ownership is not disclaimed.

(12) Mr. Scarboro is an employee and not a director. He has an immediately
     exercisable right to acquire shares pursuant to the 1998 Commerce National
     Corporation Employees' Stock Option Plan. The exercise price is based on
     fair market value but in no case less than $15.00 per share, which was fair
     market value at the date of adoption.

(13) Includes 10,000 shares held jointly with a family member with shared voting
     and shared investment power. Does not include 4,000 shares held by
     Zimmerman, Shuffield, Kiser & Sutcliffe, P.A. Profit Sharing Plan & Trust
     in which Mr. Shuffield has approximately a 22.7% interest but over which he
     does not exercise control.

Item 13.  Certain Relationships and Related Transactions
          ----------------------------------------------

     The real estate and the building constructed thereon, which houses the
corporate offices of CNC and the facilities of the Bank, are owned by Gateway
Plaza, Ltd., a Florida limited partnership ("Gateway"). The Directors or certain
of their affiliates, except for Mrs. Louttit and Messrs. Barkett, Cahill,
Janvrin, Lombardi, Miller, Moss, and Raffa are limited partners of Gateway and
they or their affiliates beneficially own, in aggregate, 4,809 of the 11,562
presently issued and outstanding limited partnership interests of Gateway, or
approximately 42% thereof. Additionally, the general partner of Gateway is NBOC,
Inc., a Florida corporation, which is owned and controlled by Guy D. Colado
(President and Chairman of both the Bank and CNC) and G. Winston Lovelace (a
former director of both the Bank and CNC and shareholder of CNC). As general
partner, NBOC, Inc. has a 1% interest in the taxable income, gains, losses and
credits realized by Gateway. While it is believed that the leasing arrangements
for CNC, as lessee, and Gateway, as lessor, are fair, such arrangements have not
been arrived at as a result of arms-length negotiations due to the commonality
of control found in both entities. The Bank made payments under the lease to
Gateway in the aggregate amount of approximately $335,344 for fiscal 1999.

                                       72
<PAGE>

     The law firm of Zimmerman, Shuffield, Kiser & Sutcliffe, P.A. ("ZSKS"), in
which W. Charles Shuffield is a principal, has provided and will continue to
provide certain legal services to CNC and the Bank and has received and will
continue to receive fees for the services rendered. The amount of fees paid to
ZSKS by the Company and/or Bank did not exceed five percent of ZSKS' gross
revenues. Mr. Shuffield is a director and shareholder of CNC, a director of the
Bank and a limited partner of Gateway. The law firm of Clayton and McCulloh has
provided and will continue to provide legal services to the Bank and CNC. The
amount of fees paid to Clayton and McCulloh by the Company and/or Bank did not
exceed five percent of Clayton and McCulloh's gross revenues. Mr. Clayton is a
director and shareholder of CNC, a director of the Bank and a limited partner in
Gateway.

     At December 31, 1999, the Bank had approximately $4,232,399 loaned to
certain CNC/Bank directors and to certain affiliates of certain CNC/Bank
directors. Such loan transactions were made in the ordinary course of business;
on substantially the same terms, including interest and collateral, as those
prevailing at the time for comparable transactions with other persons; and did
not involve more than the normal risk of collectibility or present other
unfavorable features.

     The SEC maintains a web site at http://www.sec.gov which contains reports,
proxy and information statements and other information pertaining to registrants
that file electronically with the SEC including the Company.

                                    PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K
          ----------------------------------------------------------------

     a. 1.  Financial Statements
            --------------------

     The following consolidated financial statements of the Company are included
     in Part II, Item 8:

         -  Consolidated Balance Sheets - December 31, 1999 and 1998.

         -  Consolidated Statements of Operations - Years ended December 31,
            1999, 1998 and 1997.

         -  Consolidated Statements of Stockholders' Equity - Years ended
            December 31, 1999, 1998 and 1997.

         -  Consolidated Statement of Cash Flows - Years ended December 31,
            1999, 1998 and 1997.

     a. 2.  Financial Statement Schedules
            -----------------------------

     The Company has not included any financial schedules because they are not
     applicable, not required, or the information required to be set forth
     therein is included in the consolidated financial statements or in notes
     thereto.

                                       73
<PAGE>

     a. 3.  Exhibits
            --------

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
EXHIBIT NO.               DESCRIPTION                                 LOCATION
- -----------------------------------------------------------------------------------------------------
<S>            <C>                                          <C>
    3.2        First Amended and Restated Bylaws of         Incorporated by reference from
               Commerce National Corporation                Exhibit 3.2 to the Company's Report
               effective January 14, 1988                   on Form 10-K for the fiscal year
                                                            ended December 31, 1992.
- -----------------------------------------------------------------------------------------------------
    3.3        First Amendment to First Amended and         Incorporated by reference from
               Restated Bylaws of Commerce National         Exhibit 3.3 to the Company's Report
               Corporation dated effective May 26,          on Form 10-Q for the fiscal quarter
               1998                                         ended June 30, 1998.
- -----------------------------------------------------------------------------------------------------
    3.4        Articles of Restatement of the               Incorporated by reference from
               Articles of Incorporation of                 Exhibit 3.4 to the Company's Report
               Commerce National Corporation, and           on Form 10-Q for the fiscal quarter
               Amended and Restated Articles of             ended June 30, 1998.
               Incorporation, filed June 22, 1998
- -----------------------------------------------------------------------------------------------------
    4.1        Specimen copy of common stock                Incorporated by reference from
               certificate for Common Stock of              Exhibit 4.1 to the Company's Report
               Commerce National Corporation                on Form 10-K for the fiscal year
                                                            ended December 31, 1992.
- -----------------------------------------------------------------------------------------------------
    4.2        Article IV of Articles of                    Incorporated by reference from
               Incorporation of Commerce National           Exhibit 3.1 to Registration No.
               Corporation included in the Articles         2-98960-A.
               of Incorporation of Commerce
               National Corporation
- -----------------------------------------------------------------------------------------------------
    4.3        Stock Redemption/Repurchase Policy           Incorporated by reference from
                                                            Exhibit 4.3 to the Company's Report
                                                            on  Form 10-Q for the fiscal quarter
                                                            ended June 30, 1993.
- -----------------------------------------------------------------------------------------------------
   10.1        First Amendment to Amended and               Incorporated by reference from
               Restated 1985 Commerce National              Exhibit 10.1 to the Company's Report
               Corporation Directors' Stock Plan            on Form 10-K for the fiscal year
               dated October 20, 1997                       ended December 31, 1997
- -----------------------------------------------------------------------------------------------------
   10.2        1998 Commerce National Corporation           Incorporated by reference from
               Employees' Stock Option Plan                 Exhibit 10.2 to the Company's Report
                                                            on Form 10-Q for the fiscal quarter
                                                            ended June 30, 1999
- -----------------------------------------------------------------------------------------------------
</TABLE>

                                       74
<PAGE>

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------
EXHIBIT NO.               DESCRIPTION                                 LOCATION
- -----------------------------------------------------------------------------------------------------
<S>            <C>                                          <C>
   10.3        1998 Commerce National Corporation           Incorporated by reference from
               Employees' Stock Option Agreement            Exhibit 10.3 to the Company's Report
                                                            on Form 10-Q for the fiscal quarter
                                                            ended June 30, 1999
- -----------------------------------------------------------------------------------------------------
   10.4        1999 Commerce National Corporation           Attached.
               Directors' Stock Plan
- -----------------------------------------------------------------------------------------------------
   10.5        Sample 1999 Commerce National                Attached.
               Corporation Directors' Stock Option
               Agreement dated effective January 1,
               1999
- -----------------------------------------------------------------------------------------------------
   10.6        Sample Commerce National Corporation         Attached.
               Stock Appreciation Rights Agreement
               dated effective January 1, 1999
- -----------------------------------------------------------------------------------------------------
   21          Subsidiaries of Commerce National            Attached
               Corporation
- -----------------------------------------------------------------------------------------------------
   27          Article 9 Financial Data Schedule            Attached
               (for SEC use only).
- -----------------------------------------------------------------------------------------------------
</TABLE>

     b.  Reports on Form 8-K
         -------------------

         No reports on Form 8-K were filed by the Company for the fiscal quarter
         ended December 31, 1999.

                  [BALANCE OF PAGE INTENTIONALLY LEFT BLANK]

                                       75
<PAGE>

                                  SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                              COMMERCE NATIONAL CORPORATION
                              (Registrant)


Date:  March 30, 2000         By: /s/ Guy D. Colado
                                 -----------------------------------------------
                                  GUY D. COLADO, President

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

Signature and Title                      Date
- -------------------                      ----


By: /s/ Guy Colado                       March 30, 2000
   -------------------------------
   Guy D. Colado
   President and Director/Chairman
   (Principal Executive Officer)


By: /s/ Alan M. Scarboro                 March 30, 2000
   -------------------------------
   Alan M. Scarboro
   Secretary/Treasurer


By: /s/ Russell Barkett                  March 30, 2000
   -------------------------------
   Russell Barkett
   Director

By: /s/ C. Durham Barnes                 March 30, 2000
   -------------------------------
   C. Durham Barnes, M.D.
   Director

                                       76
<PAGE>

Signature and Title                      Date
- -------------------                      ----

By: /s/ Robert E. Battaglia              March 30, 2000
   -------------------------------
   Robert E. Battaglia
   Director


By:                                      March 30, 2000
   -------------------------------
   Robert B. Boswell, M.D.
   Director


By:                                      March 30, 2000
   -------------------------------
   Kenneth M. Clayton
   Director


By: /s/ Ernst R. Janvrin                 March 30, 2000
   -------------------------------
   Ernst R. Janvrin
   Director


By: /s/ Tony Lombardi, Jr.               March 30, 2000
   -------------------------------
   Tony Lombardi, Jr.
   Director


By: /s/ Jane H.  Louttit                 March 30, 2000
   -------------------------------
   Jane H. Louttit
   Director


By: /s/ Stephen G. Miller                March 30, 2000
   -------------------------------
   Stephen G. Miller
   Director


By: /s/ Willie C. Moss                   March 30, 2000
   -------------------------------
   Willie C. Moss
   Director

                                       77
<PAGE>

Signature and Title                      Date
- -------------------                      ----

By: /s/ Frederick A. Raffa               March 30, 2000
   -------------------------------
   Frederick A. Raffa
   Director


By: /s/ W. Charles Shuffield             March 30, 2000
   -------------------------------
   W. Charles Shuffield
   Director


Supplemental Information to be furnished with reports filed pursuant to Section
15(d) of the Act by Registrants which have not registered securities pursuant to
Section 12 of the Act.

     Neither the Registrant's annual report for the 1999 fiscal year, nor any
proxy statement, form of proxy or other proxy soliciting material with respect
to its Annual Meeting of Shareholders to be held on May 30, 2000, has been sent
to security holders as of the date hereof. However, such report, proxy statement
and form of proxy will be furnished to security holders subsequent to the filing
of the annual report on this Form and will subsequently be furnished to the
Securities and Exchange Commission.

                                       78
<PAGE>

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
   EXHIBIT NO.                         DESCRIPTION
- --------------------------------------------------------------------------------
<S>                 <C>
      10.4          1999 Commerce National Corporation Directors' Stock Plan
- --------------------------------------------------------------------------------
      10.5          Sample 1999 Commerce National Corporation Directors' Stock
                    Option Agreement dated effective January 1, 1999
- --------------------------------------------------------------------------------
      10.6          Sample Commerce National Corporation Stock Appreciation
                    Rights Agreement dated effective January 1, 1999
- --------------------------------------------------------------------------------
      21            Subsidiaries of Commerce National Corporation
- --------------------------------------------------------------------------------
      27            Article 9 Financial Data Schedule (for SEC use only).
- --------------------------------------------------------------------------------
</TABLE>

                                       79
<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20. Indemnification of Directors and Officers

   The Registrant is incorporated under the laws of North Carolina. Sections
55-8-50 et seq. of the North Carolina Business Corporation Act prescribe the
conditions under which indemnification may be obtained by a present or former
director or officer of the Registrant who incurs expenses or liability as a
consequence of certain proceedings arising out of his or her activities as a
director or officer. Article IX of the Registrant's By-laws also provides for
indemnification of directors and officers under certain circumstances. The
Registrant has purchased a standard liability policy, which, subject to any
limitations set forth in the policy, indemnifies the Registrant's directors and
officers for damages that they become legally obligated to pay as a result of
any negligent act, error or omission committed while serving in their official
capacity.

Item 21. Exhibits and Financial Statement Schedules

   (a) Exhibits

<TABLE>
<CAPTION>
Exhibit
Number   Description of Exhibits
- -------  -----------------------
<S>      <C>
 2.1     Agreement and Plan of Merger, dated as of March 3, 2000, by and between Wachovia Corporation
         and Commerce National Corporation (included as Appendix A to the proxy statement/prospectus and
         incorporated by reference herein).
 3.1     Amended and Restated Articles of Incorporation (Exhibit 3.1 to Wachovia Corporation's Form 10-K
         for the year ended December 31, 1993, File No. 1-9021*).
 3.2     By-laws (Exhibit 3.2 to Wachovia Corporation's Registration Statement on Form S-4 dated
         December 14, 1998, File No. 333-68823*).
 4.1     Amended and Restated Articles of Incorporation (Exhibit 3.1 to Wachovia Corporation's Form 10-K
         for the year ended December 31, 1993, File No. 1-9021*).
 4.2     By-laws (Exhibit 3.2 to Wachovia Corporation's Registration Statement on Form S-4 dated
         December 14, 1998, File No. 333-68823*).
 4.3     All instruments defining the rights of holders of long-term debt of Wachovia Corporation and its
         subsidiaries. (Not filed pursuant to (4)(iii) of Item 601(b) of Regulation S-K; to be furnished upon
         request of the SEC.)
 5.1     Opinion of William M. Watson, Jr., including consent.**
 8.1     Opinion of Sullivan & Cromwell, including consent.**
 8.2     Opinion of Zimmerman, Shuffield, Kiser & Sutcliffe, P.A., including consent.**
23.1     Consent of William M. Watson, Jr. (appears in Legal Opinion, Exhibit 5.1).
23.2     Consent of Sullivan & Cromwell (appears in Legal Opinion, Exhibit 8.1).
23.3     Consent of Zimmerman, Shuffield, Kiser & Sutcliffe, P.A. (appears in Legal Opinion, Exhibit 8.2).
23.4     Consent of Ernst & Young LLP.
23.5     Consent of KPMG LLP.
23.6     Consent of Austin Associates, Inc.
24.1     Power of Attorney.
99.1     Form of Proxy.
</TABLE>

                                      II-1
<PAGE>

<TABLE>
<CAPTION>
Exhibit
Number   Description of Exhibits
- -------  -----------------------
<S>      <C>
99.2     Stock Option Agreement, dated as of March 3, 2000, by and between the Wachovia Corporation and
         Commerce National Corporation (included as Appendix B to the proxy statement/prospectus and
         incorporated by reference herein).
</TABLE>
- --------
*  Incorporated herein by reference
** To be filed by amendment

   (b) Financial Statement Schedules.

     Schedules are omitted because they are not required or are not
  applicable, or the required information is shown in the financial
  statements or notes thereto.

Item 22. Undertakings

   (a) The undersigned Registrant hereby undertakes:

     (1) To file, during any period in which offers or sales are being made,
  a post-effective amendment to this registration statement;

       (i) To include any prospectus required by Section 10(a)(3) of the
    Securities Act of 1933;

       (ii) To reflect in the prospectus any facts or events arising after
    the effective date of the registration statement (or the most recent
    post-effective amendment thereof) which, individually or in the
    aggregate, represent a fundamental change in the information set forth
    in the registration statement. Notwithstanding the foregoing, any
    increase or decrease in volume of securities offered (if the total
    dollar value of securities offered would not exceed that which was
    registered) and any deviation from the low or high end of the estimated
    maximum offering range may be reflected in the form of prospectus filed
    with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes
    in volume and price represent no more than 20 percent change in the
    maximum aggregate offering price set forth in the "Calculation of
    Registration Fee" table in the effective registration statement;

       (iii) To include any material information with respect to the plan
    of distribution not previously disclosed in the registration statement
    or any material change to such information in the registration
    statement.

     (2) That, for the purpose of determining any liability under the
  Securities Act of 1933, each such post-effective amendment shall be deemed
  to be a new registration statement relating to the securities offered
  therein, and the offering of such securities at that time shall be deemed
  to be the initial bona fide offering thereof.

     (3) To remove from registration by means of a post-effective amendment
  any of the securities being registered which remain unsold at the
  termination of the offering.

   (b) The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act, each filing of the
registrant's annual report pursuant to Section 13(a) or Section 15(d) of the
Exchange Act (and, where applicable, each filing of an employee benefit plan's
annual report pursuant to Section 15(d) of the Exchange Act) that is
incorporated by reference in the registration statement shall be deemed to be a
new registration statement relating to the securities offered therein, and the
offering of such securities at that time shall be deemed to be the initial bona
fide offering thereof.

   (c) That prior to any public reoffering of the securities registered
hereunder through use of a Prospectus which is a part of this registration
statement, by any person or party who is deemed to be an underwriter within the
meaning of Rule 145(c), the Registrant undertakes that such reoffering
prospectus will contain the

                                      II-2
<PAGE>

information called for by the applicable registration form with respect to
reofferings by persons who may be deemed underwriters, in addition to the
information called for by the other Items of the applicable form.

   (d) That every Prospectus (a) that is filed pursuant to paragraph (c)
immediately preceding, or (b) that purports to meet the requirements of Section
10(a)(3) of the Securities Act of 1933 and is used in connection with an
offering of securities subject to Rule 415, will be filed as a part of an
amendment to the registration statement and will not be used until such
amendment is effective, and that, for purposes of determining any liability
under the Securities Act of 1933, each such post-effective amendment shall be
deemed to be a new registration statement relating to the securities offered
therein, and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

   (e) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the Registrant pursuant to the foregoing provisions (See Item 20), or
otherwise, the Registrant has been advised that in the opinion of the SEC such
indemnification is against public policy as expressed in the Securities Act of
1933 and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
Registrant of expenses incurred or paid by a director, officer or controlling
person of the Registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the Registrant will, unless in
the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question of
whether such indemnification by it is against public policy as expressed in the
Securities Act of 1933 and will be governed by the final adjudication of such
issue.

   (f) The undersigned Registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means. This includes information contained in documents
filed subsequent to the effective date of the registration statement through
the date of responding to the request.

   (g) The undersigned Registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.

                                      II-3
<PAGE>

                                   SIGNATURES

   Pursuant to the requirements of the Securities Act of 1933, the Registrant
has duly caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Winston-Salem, State of
North Carolina, on [Last Practical Day].

                                        WACHOVIA CORPORATION

                                                  /s/ L.M. Baker, Jr.
                                          By: _________________________________
                                                    L.M. Baker, Jr.
                                          Chairman and Chief Executive Officer

   Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated.

<TABLE>
<CAPTION>
              Signature                          Title                   Date
              ---------                          -----                   ----

<S>                                    <C>                        <C>
       /s/ L.M. Baker, Jr.*            Chairman and Chief            April 6, 2000
______________________________________  Executive Officer
           L.M. Baker, Jr.

      /s/ James L. Balloun*            Director                      April 6, 2000
______________________________________
           James L. Balloun

      /s/ Peter C. Browning*           Director                      April 6, 2000
______________________________________
          Peter C. Browning

     /s/ John T. Casteen III*          Director                      April 6, 2000
______________________________________
         John T. Casteen III

      /s/ John L. Clendenin*           Director                      April 6, 2000
______________________________________
          John L. Clendenin

    /s/ Thomas K. Hearn, Jr.*          Director                      April 6, 2000
______________________________________
         Thomas K. Hearn, Jr.

  /s/ George W. Henderson, III*        Director                      April 6, 2000
______________________________________
       George W. Henderson, III

      /s/ Robert A. Ingram*            Director                      April 6, 2000
______________________________________
           Robert A. Ingram

       /s/ George R. Lewis*            Director                      April 6, 2000
______________________________________
           George R. Lewis

     /s/ Elizabeth Valk Long*          Director                      April 6, 2000
______________________________________
         Elizabeth Valk Long
</TABLE>

                                      II-4
<PAGE>

<TABLE>
<CAPTION>
              Signature                          Title                   Date
              ---------                          -----                   ----
<S>                                    <C>                        <C>
    /s/ Robert S. McCoy, Jr.*          Vice Chairman and Chief       April 6, 2000
______________________________________  Financial Officer
         Robert S. McCoy, Jr.
     /s/ John G. Medlin, Jr.*          Director                      April 6, 2000
______________________________________
         John G. Medlin, Jr.
    /s/ Lloyd U. Noland, III*          Director                      April 6, 2000
______________________________________
         Lloyd U. Noland, III
       /s/ Morris W. Offit*            Director                      April 6, 2000
______________________________________
           Morris W. Offit
   /s/ Sherwood H. Smith, Jr.*         Director                      April 6, 2000
______________________________________
        Sherwood H. Smith, Jr.
      /s/ Donald K. Truslow*           Senior Executive Vice         April 6, 2000
______________________________________  President, Treasurer
          Donald K. Truslow             and Comptroller
    /s/ John C. Whitaker, Jr.*         Director                      April 6, 2000
______________________________________
        John C. Whitaker, Jr.
      /s/ William M. Watson, Jr.                                     April 6, 2000
*By: _________________________________
        William M. Watson, Jr.
           Attorney-in-fact
</TABLE>

                                      II-5
<PAGE>

                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
 Exhibit
 Number                          Description of Exhibits
 -------                         -----------------------
 <C>     <S>
 2.1     Agreement and Plan of Merger, dated as of March 3, 2000, by and
         between Wachovia Corporation and Commerce National Corporation
         (included as Appendix A to the proxy statement/prospectus and
         incorporated by reference herein).

 3.1     Amended and Restated Articles of Incorporation (Exhibit 3.1 to
         Wachovia Corporation's Form 10-K for the year ended December 31, 1993,
         File No. 1-9021*).

 3.2     By-laws (Exhibit 3.2 to Wachovia Corporation's Registration Statement
         on Form S-4 dated
         December 14, 1998, File No. 333-68823*).

 4.1     Amended and Restated Articles of Incorporation (Exhibit 3.1 to
         Wachovia Corporation's Form 10-K for the year ended December 31, 1993,
         File No. 1-9021*).

 4.2     By-laws (Exhibit 3.2 to Wachovia Corporation's Registration Statement
         on Form S-4 dated
         December 14, 1998, File No. 333-68823*).

 4.3     All instruments defining the rights of holders of long-term debt of
         Wachovia Corporation and its subsidiaries. (Not filed pursuant to
         (4)(iii) of Item 601(b) of Regulation S-K; to be furnished upon
         request of the SEC.)

 5.1     Opinion of William M. Watson, Jr., including consent.**

 8.1     Opinion of Sullivan & Cromwell, including consent.**

 8.2     Opinion of Zimmerman, Shuffield, Kiser & Sutcliffe, P.A., including
         consent.**

 23.1    Consent of William M. Watson, Jr. (appears in Legal Opinion, Exhibit
         5.1).

 23.2    Consent of Sullivan & Cromwell (appears in Legal Opinion, Exhibit
         8.1).

 23.3    Consent of Zimmerman, Shuffield, Kiser & Sutcliffe, P.A. (appears in
         Legal Opinion, Exhibit 8.2).

 23.4    Consent of Ernst & Young LLP.

 23.5    Consent of KPMG LLP.

 23.6    Consent of Austin Associates, Inc.

 24.1    Power of Attorney.

 99.1    Form of Proxy.

 99.2    Stock Option Agreement, dated as of March 3, 2000, by and between the
         Wachovia Corporation and Commerce National Corporation (included as
         Appendix B to the proxy statement/prospectus and incorporated by
         reference herein).
</TABLE>
- --------
*  Incorporated herein by reference
** To be filed by amendment

                                      II-6

<PAGE>

                                                                    EXHIBIT 23.4

                        CONSENT OF INDEPENDENT AUDITORS

   We consent to the reference to our firm under the caption "Experts" in the
Registration Statement (Form S-4) and related Proxy Statement/Prospectus of
Wachovia Corporation and to the incorporation by reference therein of our
report dated January 19, 2000, with respect to the consolidated financial
statements of Wachovia Corporation incorporated by reference in its Annual
Report (Form 10-K) for the year ended December 31, 1999, filed with the
Securities and Exchange Commission.


                                            /s/ Ernst & Young LLP
                                          _____________________________________
                                               Ernst & Young LLP

Winston-Salem, North Carolina
April 3, 2000

<PAGE>

                                                                    EXHIBIT 23.5

                                KPMG LETTERHEAD

The Board of Directors
Commerce National Corporation

   We consent to the use of our report incorporated by reference herein and to
the reference to our firm under the heading "Experts" in this proxy
statement/prospectus.

                                          /s/ KPMG LLP

Orlando, Florida
April 4, 2000




<PAGE>

                                                                    EXHIBIT 23.6

                          AUSTIN ASSOCIATES LETTERHEAD

                                    Consent

   We hereby consent to the inclusion as Appendix C to the Proxy
Statement/Prospectus constituting part of the Registration Statement on Form S-
4 of Wachovia Corporation of our letter to the board of directors of Commerce
National Corporation and to the references made to such letter and to the firm
in such Proxy Statement/Prospectus.

                                               /s/ Austin Associates, Inc.
                                        ----------------------------------------
                                                Austin Associates, Inc.

Toledo, Ohio
April 6, 2000

<PAGE>

                                                                    EXHIBIT 24.1

                               POWER OF ATTORNEY

   KNOW ALL MEN BY THESE PRESENTS, that the undersigned officers of Wachovia
Corporation (the "Corporation"), and each of us, do hereby appoint Kenneth W.
McAllister and William M. Watson, Jr., and each of them (either of whom may act
without the consent or joinder of the other), our true and lawful attorneys-in-
fact (with full power of substitution and resubstitution) to act for us and in
our name, place and stead, in the capacities set forth opposite our names, to
execute and file a Registration Statement on Form S-4, or other applicable
form, relating to one or more offerings of the Corporation's common stock, with
the Securities and Exchange Commission, and to sign and file any and all
amendments (including post-effective amendments) to the Registration Statement,
with any exhibits and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact, and
each of them individually, full power and authority to take all actions
necessary to effect the purposes of this Power of Attorney, as fully to all
intents and purposes as we might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact or either of them, or their
substitutes, may lawfully do or cause to be done by virtue hereof.

   This the 28th day of March, 2000.

/s/ Robert S. McCoy, Jr.
_____________________________________
Robert S. McCoy, Jr.                      Vice Chairman and
                                          Chief Financial Officer

/s/ Donald K. Truslow
_____________________________________
Donald K. Truslow                         Senior Executive Vice President,
                                          Comptroller, and Treasurer
<PAGE>

                               POWER OF ATTORNEY

   KNOW ALL MEN BY THESE PRESENTS,

   We, the undersigned directors of Wachovia Corporation ("the Corporation"),
and each of us, do hereby make, constitute and appoint Kenneth W. McAllister
and William M. Watson, Jr., and each of them (either of whom may act without
the consent or joinder of the other), our attorneys-in-fact and agents with
full power of substitution for me and in our name, place and stead, in any and
all capacities, to execute for us and in our behalf the Registration Statement
under the Securities Act of 1933 on Form S-4 or other applicable forms,
relating to one or more offerings of the Corporation's common stock, in
connection with the Corporation's acquisition involving Commerce National
Corporation, and to sign any and all amendments (including post-effective
amendments) to the Registration Statement, and to file the same, with all
exhibits thereto and all documents in connection therewith, with the Securities
and Exchange Commission, granting unto said attorneys-in-fact, and each of
them, full power and authority to do and perform each and every act and thing
requisite and necessary to be done in and about the premises, as fully to all
intents and purposes as we might or could do in person, hereby ratifying and
confirming all that said attorneys-in-fact and/or any of them, or their or his
substitute or substitutes, may lawfully do or cause to be done by virtue
hereof.

   IN WITNESS WHEREOF, we have each executed this Power of Attorney as of the
8th day of March, 2000.

/s/ L. M. Baker, Jr.                      /s/ James S. Balloun
- -------------------------------------     -------------------------------------
L.M. Baker, Jr.                           James S. Balloun

/s/ Peter C. Browning                     /s/ John T. Casteen, III
- -------------------------------------     -------------------------------------
Peter C. Browning                         John T. Casteen, III

/s/ John L. Clendenin                     /s/ Thomas K. Hearn, Jr.
- -------------------------------------     -------------------------------------
John L. Clendenin                         Thomas K. Hearn, Jr.

/s/ George W. Henderson, III              /s/ W. Hayne Hipp
- -------------------------------------     -------------------------------------
George W. Henderson, III                  W. Hayne Hipp

/s/ Robert A. Ingram                      /s/ George R. Lewis
- -------------------------------------     -------------------------------------
Robert A. Ingram                          George R. Lewis

/s/ Elizabeth Valk Long                   /s/ John G. Medlin, Jr.
- -------------------------------------     -------------------------------------
Elizabeth Valk Long                       John G. Medlin, Jr.

/s/ Lloyd U. Noland, III                  /s/ Morris W. Offit
- -------------------------------------     -------------------------------------
Lloyd U. Noland, III                      Morris W. Offit

/s/ G. Joseph Prendergast                 /s/ Sherwood H. Smith, Jr.
- -------------------------------------     -------------------------------------
G. Joseph Prendergast                     Sherwood H. Smith, Jr.

/s/ John C. Whitaker, Jr.
- -------------------------------------
John C. Whitaker, Jr.

<PAGE>

                                                                    EXHIBIT 99.1

               PROXY SOLICITED BY COMMERCE NATIONAL CORPORATION.

                                     PROXY

    The undersigned, a holder of record of shares of common stock, par
 value $0.10 per share ("Commerce common stock"), of Commerce National
 Corporation, a Florida corporation ("Commerce"), hereby appoints Alan
 Scarboro, Robert E. Battaglia and C. Durham Barnes, M.D. and each of them,
 with full power of substitution, to attend the special meeting of Commerce
 shareholders at 5:00 p.m., on Tuesday, May 30, 2000, at the National Bank
 of Commerce, 1201 South Orlando Avenue, Winter Park, FL 32789 (and any
 adjournments, postponements, continuations or reschedulings thereof), and
 to vote as specified in this proxy all the shares of Commerce common Stock
 which the undersigned would otherwise be entitled to vote if personally
 present. The undersigned hereby revokes any previous proxies with respect
 to the matters covered in this proxy.

    If returned cards are signed but not marked, the undersigned will be
 deemed to have voted for the proposal and in the sole discretion of the
 proxies as to any other matter. The Commerce board unanimously recommends
 a vote "FOR" the proposal set forth below:

    1. Approval of the Agreement and Plan of Merger, dated as of March 3,
 2000, and the related Plan of Merger, between Commerce and Wachovia
 Corporation, pursuant to which Commerce will merge with and into Wachovia.

                 FOR [_]        AGAINST [_]        ABSTAIN [_]

    2. In their discretion, the proxies are authorized to vote upon any
 other business as may properly come before the meeting or any
 adjournments, postponements, continuations or reschedulings thereof.



   Please sign your name exactly as it appears hereon. When shares of Commerce
common stock are held of record by joint tenants, only one need sign. When
signing as an attorney-in-fact, executor, administrator, trustee or guardian,
please give full title as such. If a corporation, please sign in full corporate
name by president or authorized officer. If a partnership, please sign in
partnership name by authorized person.

Dated:

                                        Signature

                                        ----------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission