SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
October 25, 1995
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in
its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603,
33-54227 75-2006294
Delaware (Commission File Number) (I.R.S. Employee
(State or other Identification No.)
jurisdiction of
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code
(612) 832-7000
- -------------------------------------------------------
- --------------------
Item 5. Other Events
See the respective monthly reports, each reflecting the
required information for the October 1995 distribution
to holders of the following series of Conduit Mortgage
Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1985-1
Series 1986-1
Series 1986-2
Series 1986-3
Series 1986-4
Series 1986-8
Series 1986-9
Series 1986-11
Master Serviced by Residential Funding Corporation
1986-12
1986-15
1987-1
1987-2
1987-3
1987-4
1987-S2
1987-S4
1987-6
1987-S5
1987-S6
1987-S7
1987-S8
1987-S9
1987-SA1
1988-S1
1988-3A
1988-3B
1988-3C
1988-4B
1988-4C
1988-4D
1989-2
1989-3A
1989-3B
1989-3C
1989-SW1A
1989-SW1B
1989-S1
1989-S2
1989-SW2
1989-4A
1989-4B
1989-S4
1989-5A
1989-5B
1989-S5
1989-7
1989-S6
1990-S1
1990-2
1990-3A
1990-3B
1990-3C
1990-5
1990-6
1990-8
1990-9
1990-S14
1990-R16
1991-3
1991-4
1991-S8
1991-R9
1991-S11
1991-R13
1991-R14
1991-S15
1991-20
1991-21A
1991-21B
1991-21C
1991-25A
1991-25B
1991-23
1991-S24
1991-S28
1991-S29
1991-S30
1991-S31
1992-S1
1992-S2
1992-S3
1992-S4
1992-S5
1992-S6
1992-S7
1992-S8
1992-S9
1992-S10
1992-S11
1992-S12
1992-13
1992-S14
1992-S15
1992-S16
1992-17A
1992-17B
1992-17C
1992-S18
1992-S19
1992-S20
1992-S21
1992-S23
1992-S22
1992-S24
1992-S25
1992-S26
1992-S27
1992-S28
1992-S29
1992-S30
1992-S31
1992-S32
1992-S33
1992-S34
1992-S35
1992-S36
1992-S37
1992-S38
1992-S39
1992-S40
1992-S41
1992-S42
1992-S43
1992-S44
1993-S1
1993-S2
1993-S3
1993-S4
1993-S5
1993-S6
1993-S7
1993-S8
1993-S9
1993-S10
1993-S11
1993-S12
1993-S13
1993-MZ1
1987-S1
1989-S3
1989-4C
1989-4D
1989-4E
1993-S14
1993-S15
1993-19
1993-S16
1993-S17
1993-S18
1993-MZ2
1993-S20
1993-S21
1993-S22
1993-S23
1993-S27
1993-S24
1993-S25
1993-S26
1993-S28
1993-S29
1993-S30
1993-S33
1993-MZ3
1993-S31
1993-S32
1993-S34
1993-S38
1993-S41
1993-S35
1993-S36
1993-S37
1993-S39
1993-S42
1993-S40
1993-S43
1993-S44
1993-S46
1993-S45
1993-S47
1993-S48
1993-S49
1994-S1
1994-S2
1994-S3
1994-S5
1994-S6
1994-RS4
1994-S7
1994-S8
1994-S9
1994-S10
1994-S11
1994-S12
1994-S13
1994-S14
1994-S15
1994-S16
1994-MZ1
1994-S17
1994-S18
1994-S19
1994-S20
1990-4
1995-S1
1995-S2
1995-S3
1995-S4
1995-S6
1995-S7
1995-S8
1995-R5
1995-S9
1995-S10
1995-S11
1995-S12
1995-S13
1995-S14
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) See Item 5.
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the
registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly
authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: October 25, 1995
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1985-1 3U
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3507 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 CALIFORNIA LOANS 825,229.01
CERTIFICATE NUMBER OF UNITS: 0001 NON CALIFORNIA LOANS: 9,793,477.88
SPECIAL HAZARD INSURANCE 1,663,538.68
NON CALIFORNIA LOANS: 438,591.06
SCHEDULED INSTALLMENTS OF: 10/01/95
GROSS INTEREST RATE: 12.231116
NET INTEREST RATE: 10.500000
TOTAL NUMBER OF LOANS: 15
REPORT DATE: 10/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 9,945.12 9,945.12 9,945.12
LESS SERVICE FEE 1,416.31 1,416.31 1,416.31
NET INTEREST 8,528.81 8,528.81 8,528.81
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 13,106.23 13,106.23 13,106.23
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 22,635.04 22,635.04 22,635.04
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 975,719.93 975,719.93 975,719.93
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 975,719.93 975,719.93 975,719.93
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 13,106.23 13,106.23 13,106.23
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 14,106.23 14,106.23 14,106.23
ENDING PRINCIPAL BALANCE 961,613.70 961,613.70 961,613.70
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,337,946.79
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 344,787.59
SCHEDULED INSTALLMENTS OF: 10/01/95
GROSS INTEREST RATE: 12.156719
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 15
REPORT DATE: 01/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 23,680.57 23,680.57 23,680.57
LESS SERVICE FEE 4,201.16 4,201.16 4,201.16
NET INTEREST 19,479.41 19,479.41 19,479.41
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 2,273.04 2,273.04 2,273.04
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 21,752.45 21,752.45 21,752.45
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2,337,529.38 2,337,529.38 2,337,529.38
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 2,337,529.38 2,337,529.38 2,337,529.38
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 2,273.04 2,273.04 2,273.04
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 2,273.04 2,273.04 2,273.04
ENDING PRINCIPAL BALANCE 2,335,256.34 2,335,256.34 2,335,256.34
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 57,365.93
PRINCIPAL 102.94 102.94 102.94
INTEREST 1,218.48 1,218.48 1,218.48
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 2 346,263.31
PRINCIPAL 7,360.62 7,360.62 7,360.62
INTEREST 90,743.98 90,743.98 90,743.98
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 3 403,629.24 99,426.02 99,426.02 99,426.02
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-2 HG
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3505 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,781,297.08
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 312,027.16
SCHEDULED INSTALLMENTS OF: 10/01/95
GROSS INTEREST RATE: 11.044612
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 5
REPORT DATE: 10/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,130.01 3,130.01 3,130.01
LESS SERVICE FEE 293.41 293.41 293.41
NET INTEREST 2,836.60 2,836.60 2,836.60
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 6,877.47 6,877.47 6,877.47
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 9,714.07 9,714.07 9,714.07
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 337,060.67 337,060.67 337,060.67
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 337,060.67 337,060.67 337,060.67
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 6,877.47 6,877.47 6,877.47
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 6,877.47 6,877.47 6,877.47
ENDING PRINCIPAL BALANCE 330,183.20 330,183.20 330,183.20
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-3 GP
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: WISCONSIN INVESTMENT BOARD
ADDRESS: ATTN GERALD T MAHAFFEY
PO BOX 7842
MADISON, WI 53707
CONTROL NUMBER: 3502 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 2,117,945.94
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 340,321.48
BANKRUPTCY BOND: 100,000.00
SCHEDULED INSTALLMENTS OF: 10/01/95
GROSS INTEREST RATE: 10.804151
NET INTEREST RATE: 8.400000
TOTAL NUMBER OF LOANS: 5
REPORT DATE: 10/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,344.02 3,344.02 3,344.02
LESS SERVICE FEE 752.58 752.58 752.58
NET INTEREST 2,591.44 2,591.44 2,591.44
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 7,513.95 7,513.95 7,513.95
ADDITIONAL PRINCIPAL 1,210.00 1,210.00 1,210.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 11,315.39 11,315.39 11,315.39
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 371,415.07 371,415.07 371,415.07
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 371,415.07 371,415.07 371,415.07
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 7,513.95 7,513.95 7,513.95
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,210.00 1,210.00 1,210.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 8,723.95 8,723.95 8,723.95
ENDING PRINCIPAL BALANCE 362,691.12 362,691.12 362,691.12
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 6,711,109.51
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 368,860.56
BANKRUPTCY BOND: 342,969.66
SCHEDULED INSTALLMENTS OF: 10/01/95
GROSS INTEREST RATE: 12.235904
NET INTEREST RATE: 10.250000
TOTAL NUMBER OF LOANS: 13
REPORT DATE: 10/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 12,341.69 12,341.69 12,341.69
LESS SERVICE FEE 2,006.08 2,006.08 2,006.08
NET INTEREST 10,335.61 10,335.61 10,335.61
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,227.26 1,227.26 1,227.26
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 11,562.87 11,562.87 11,562.87
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,210,374.70 1,210,374.70 1,210,374.70
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 1,210,374.70
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,210,374.70 1,210,374.70 0.00
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,227.26 1,227.26 1,227.26
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 1,227.26 1,227.26 1,227.26
ENDING PRINCIPAL BALANCE 1,209,147.44 1,209,147.44 1,209,147.44
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 2 136,058.39
PRINCIPAL 743.76 743.76 743.76
INTEREST 12,207.55 12,207.55 12,207.55
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 2 136,058.39 12,951.31 12,951.31 12,951.31
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-8 GH
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3501 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 7,604,023.83
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 455,448.80
BANKRUPTCY BOND: 279,814.75
SCHEDULED INSTALLMENTS OF: 10/01/95
GROSS INTEREST RATE: 11.999800
NET INTEREST RATE: 9.960000
TOTAL NUMBER OF LOANS: 28
REPORT DATE: 10/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 11,042.99 11,042.99 11,042.99
LESS SERVICE FEE 1,901.12 1,901.12 1,901.12
NET INTEREST 9,141.87 9,141.87 9,141.87
PAYOFF NET INTEREST 28.11 28.11 28.11
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 13,539.59 13,539.59 13,539.59
ADDITIONAL PRINCIPAL 1,376.71 1,376.71 1,376.71
PAYOFF PRINCIPAL 17,158.57 17,158.57 17,158.57
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 41,244.85 41,244.85 41,244.85
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,121,476.00 1,121,476.00 1,121,476.00
LESS PAYOFF PRINCIPAL BALANCE 17,158.57 17,158.57 17,158.57
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,104,317.43 1,104,317.43 1,104,317.43
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 13,539.59 13,539.59 13,539.59
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,376.71 1,376.71 1,376.71
PAYOFF PRINCIPAL 17,158.57 17,158.57 17,158.57
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 32,074.87 32,074.87 32,074.87
ENDING PRINCIPAL BALANCE 1,089,401.13 1,089,401.13 1,089,401.13
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 2 196,982.09
PRINCIPAL 4,652.49 4,652.49 4,652.49
INTEREST 4,031.07 4,031.07 4,031.07
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 2 196,982.09 8,683.56 8,683.56 8,683.56
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-9 HC
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3503 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,321,303.44
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 557,517.94
BANKRUPTCY BOND: 397,835.15
SCHEDULED INSTALLMENTS OF: 10/01/95
GROSS INTEREST RATE: 10.793450
NET INTEREST RATE: 9.000000
TOTAL NUMBER OF LOANS: 4
REPORT DATE: 10/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,188.72 3,188.72 3,188.72
LESS SERVICE FEE 529.84 529.84 529.84
NET INTEREST 2,658.88 2,658.88 2,658.88
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 3,997.30 3,997.30 3,997.30
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 6,656.18 6,656.18 6,656.18
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 354,516.90 354,516.90 354,516.90
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 354,516.90 354,516.90 354,516.90
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 3,997.30 3,997.30 3,997.30
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 3,997.30 3,997.30 3,997.30
ENDING PRINCIPAL BALANCE 350,519.60 350,519.60 350,519.60
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-11 DQ
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3500 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,539,063.13
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 376,984.52
BANKRUPTCY BOND: 488,435.46
SCHEDULED INSTALLMENTS OF: 10/01/95
GROSS INTEREST RATE: 11.461000
NET INTEREST RATE: 9.200000
TOTAL NUMBER OF LOANS: 19
REPORT DATE: 10/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 16,055.99 16,055.99 16,055.99
LESS SERVICE FEE 3,165.77 3,165.77 3,165.77
NET INTEREST 12,890.22 12,890.22 12,890.22
PAYOFF NET INTEREST 944.67 944.67 944.67
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,753.04 1,753.04 1,753.04
ADDITIONAL PRINCIPAL 0.35 0.35 0.35
PAYOFF PRINCIPAL 172,500.04 172,500.04 172,500.04
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 188,088.32 188,088.32 188,088.32
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2,005,580.98 2,005,580.98 2,005,580.98
LESS PAYOFF PRINCIPAL BALANCE 172,500.04 172,500.04 172,500.04
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 151,972.21 151,972.21 151,972.21
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,681,108.73 1,681,108.73 1,681,108.73
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,753.04 1,753.04 1,753.04
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.35 0.35 0.35
PAYOFF PRINCIPAL 172,500.04 172,500.04 172,500.04
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 174,253.43 174,253.43 174,253.43
ENDING PRINCIPAL BALANCE 1,831,327.55 1,831,327.55 1,831,327.55
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 132,299.46
PRINCIPAL 115.21 115.21 115.21
INTEREST 1,502.15 1,502.15 1,502.15
REO 1 154,236.08
PRINICPAL 3,499.67 3,499.67 3,499.67
INTEREST 27,042.52 27,042.52 27,042.52
TOTAL 2 286,535.54 32,159.55 32,159.55 32,159.55
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 8,127.74 8,127.74 8,127.74
SERVICE FEE 817.19 817.19 817.19
PRINCIPAL 1,235.80 1,235.80 1,235.80
TOTAL NOT ADVANCED 9,363.54 9,363.54 9,363.54
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -----------------------------------------------------------------------------
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 548,399.09 8.0000 776.31
STRIP 0.00 0.00 1.3636 0.00
- --------------------------------------------------------------------------------
51,185,471.15 548,399.09 776.31
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
3,655.99 0.00 4,432.30 0.00 547,622.78
STRIP 623.18 0.00 623.18 0.00 0.00
4,279.17 0.00 5,055.48 0.00 547,622.78
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
10.713960 0.015167 0.071426 0.000000 0.086593 10.698793
STRIP 0.000000 0.000000 0.012175 0.000000 0.012175 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 114.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 205.65
SUBSERVICER ADVANCES THIS MONTH 1,183.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 128,099.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 547,622.78
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 548,612.34
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 676.31
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0636%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.010698793
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 2,017,965.81 8.0000 3,604.99
STRIP 0.00 0.00 1.5811 0.00
- --------------------------------------------------------------------------------
50,250,749.71 2,017,965.81 3,604.99
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
13,453.11 0.00 17,058.10 0.00 2,014,360.82
STRIP 2,685.27 0.00 2,685.27 0.00 0.00
16,138.38 0.00 19,743.37 0.00 2,014,360.82
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
40.157924 0.071740 0.267720 0.000000 0.339460 40.086184
STRIP 0.000000 0.000000 0.053437 0.000000 0.053437 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 535.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 668.87
SUBSERVICER ADVANCES THIS MONTH 4,151.56
MASTER SERVICER ADVANCES THIS MONTH 1,595.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 140,838.15
(B) TWO MONTHLY PAYMENTS: 1 169,772.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 132,396.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,014,360.82
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 1,846,783.96
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 172,612.64
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION -9.08
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,614.07
MORTGAGE POOL INSURANCE 3,018,615.00
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3641%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.040086184
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 6,744,588.23 8.5000 9,708.65
STRIP 0.00 0.00 0.8732 0.00
- --------------------------------------------------------------------------------
96,428,600.14 6,744,588.23 9,708.65
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
47,774.17 0.00 57,482.82 0.00 6,734,879.58
STRIP 4,907.58 0.00 4,907.58 0.00 0.00
52,681.75 0.00 62,390.40 0.00 6,734,879.58
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
69.943857 0.100682 0.495436 0.000000 0.596118 69.843175
STRIP 0.000000 0.000000 0.050893 0.000000 0.050893 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,917.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,220.09
SUBSERVICER ADVANCES THIS MONTH 9,952.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 306,456.24
(B) TWO MONTHLY PAYMENTS: 1 194,815.58
(C) THREE OR MORE MONTHLY PAYMENTS: 2 285,547.17
(D) LOANS IN FORECLOSURE 2 278,388.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,734,879.58
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 6,749,610.62
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,552.41
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,156.24
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2873%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.069843175
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3030
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AZ9 138,082,868.43 5,244,256.17 8.0000 60,815.68
STRIP 0.00 0.00 1.0684 0.00
- --------------------------------------------------------------------------------
138,082,868.43 5,244,256.17 60,815.68
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
34,961.71 0.00 95,777.39 0.00 5,183,440.49
STRIP 4,778.06 0.00 4,778.06 0.00 0.00
39,739.77 0.00 100,555.45 0.00 5,183,440.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
37.979050 0.440429 0.253194 0.000000 0.693623 37.538621
STRIP 0.000000 0.000000 0.034603 0.000000 0.034603 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,451.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,706.23
SUBSERVICER ADVANCES THIS MONTH 2,319.71
MASTER SERVICER ADVANCES THIS MONTH 4,775.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 133,132.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,183,440.49
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 4,989,006.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 247,629.99
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,766.67
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 59,049.01
MORTGAGE POOL INSURANCE 9,653,158.63
SPECIAL HAZARD LOSS COVERAGE 500,000.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0675%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.037538621
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 3,363,107.26 6.5000 6,905.82
STRIP 0.00 0.00 2.8846 0.00
- --------------------------------------------------------------------------------
99,525,248.34 3,363,107.26 6,905.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
18,216.83 0.00 25,122.65 0.00 3,356,201.44
STRIP 8,084.22 0.00 8,084.22 0.00 0.00
26,301.05 0.00 33,206.87 0.00 3,356,201.44
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
33.791498 0.069388 0.183037 0.000000 0.252425 33.722111
STRIP 0.000000 0.000000 0.081228 0.000000 0.081228 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,344.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,163.07
SUBSERVICER ADVANCES THIS MONTH 7,968.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 199,209.44
(B) TWO MONTHLY PAYMENTS: 1 159,307.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 312,757.74
(D) LOANS IN FORECLOSURE 1 180,954.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,356,201.44
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 3,362,805.96
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,939.18
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,966.64
MORTGAGE POOL INSURANCE 7,415,287.30
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2791%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.033722111
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 9,216,295.83 7.0000 377,469.90
STRIP 0.00 0.00 1.9528 0.00
- --------------------------------------------------------------------------------
106,883,729.60 9,216,295.83 377,469.90
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
52,058.93 0.00 429,528.83 0.00 8,838,825.93
STRIP 14,531.10 0.00 14,531.10 0.00 0.00
66,590.03 0.00 444,059.93 0.00 8,838,825.93
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
86.227304 3.531594 0.487061 0.000000 4.018655 82.695710
STRIP 0.000000 0.000000 0.135952 0.000000 0.135952 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,756.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,086.35
SUBSERVICER ADVANCES THIS MONTH 17,002.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 627,488.25
(B) TWO MONTHLY PAYMENTS: 1 416,164.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 397,818.04
(D) LOANS IN FORECLOSURE 2 473,258.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,838,825.93
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 8,858,571.13
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 364,904.17
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 350.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,215.73
MORTGAGE POOL INSURANCE 6,809,811.38
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8740%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.082695710
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/11/95 04:38 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 177,916.47 6,763.11
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 163,462.05
Total Principal Prepayments 160,844.38
Principal Payoffs-In-Full 160,813.29
Principal Curtailments 31.09
Principal Liquidations 0.00
Scheduled Principal Due 2,617.67
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 14,454.42 6,763.11
Prepayment Interest Shortfall 533.87 266.52
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 2,115,993.36
Current Period ENDING Prin Bal 1,952,531.31
Change in Principal Balance 163,462.05
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.385829
Interest Distributed 0.122544
Total Distribution 1.508373
Total Principal Prepayments 1.363637
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 17.939364
ENDING Principal Balance 16.553535
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.525387%
Subordinated Unpaid Amounts
Period Ending Class Percentages 39.023705%
Prepayment Percentages 51.816812%
Trading Factors 1.655353%
Certificate Denominations 1,000
Sub-Servicer Fees 660.58
Master Servicer Fees 250.29
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 162,670.26 804.83 348,154.67
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 151,962.75 315,424.80
Total Principal Prepayments 149,565.27 310,409.65
Principal Payoffs-In-Full 149,536.36 310,349.65
Principal Curtailments 28.91 60.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,964.18 6,581.85
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,707.51 804.83 32,729.87
Prepayment Interest Shortfall 797.08 11.41 1,608.88
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 3,204,447.51 5,320,440.87
Current Period ENDING Prin Bal 3,050,918.06 5,003,449.37
Change in Principal Balance 153,529.45 316,991.50
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4,279.123244
Interest Distributed 301.513068
Total Distribution 4,580.636311
Total Principal Prepayments 4,211.612539
Current Period Interest Shortfall
BEGINNING Principal Balance 360.936501
ENDING Principal Balance 343.643541
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 446,910.01 3,690.18 450,600.19
Period Ending Class Percentages 60.976295%
Prepayment Percentages 48.183188%
Trading Factors 34.364354% 3.944984%
Certificate Denominations 250,000
Sub-Servicer Fees 1,032.18 1,692.76
Master Servicer Fees 391.09 641.38
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 470,239.35 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 658,804.88 2
Tot Unpaid Principal on Delinq Loans 1,129,044.23 5
Loans in Foreclosure, INCL in Delinq 190,520.62 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 8.0020%
Loans in Pool 28
Current Period Sub-Servicer Fee 1,692.76
Current Period Master Servicer Fee 641.38
Aggregate REO Losses (432,582.04)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/11/95 04:44 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4001
SERIES: 1987-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AB4 NA
Total Principal and Interest Distr 74,209.46 3,607.48
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 47,985.36
Total Principal Prepayments 8,513.26
Principal Payoffs-In-Full 0.00
Principal Curtailments 8,513.26
Principal Liquidations 0.00
Scheduled Principal Due 39,472.10
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 26,224.10 3,607.48
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 120,690,107.20
Current Period BEGINNING Princ Bal 3,702,226.09
Current Period ENDING Princ Bal 3,654,240.73
Change in Principal Balance 47,985.36
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.397591
Interest Distributed 0.217285
Total Distribution 0.614876
Total Principal Prepayments 0.070538
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 30.675473
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 0.829730%
Subordinated Unpaid Amounts
Period Ending Class Percentages 70.947620%
Prepayment Percentages 76.768100%
Trading Factors 3.027788%
Certificate Denominations 1,000
Sub-Servicer Fees 1,473.74
Master Servicer Fees 454.16
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Principal and Interest Distr 27,522.44 187.09 105,526.47
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 17,659.60 65,644.96
Total Principal Prepayments 2,576.32 11,089.58
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 2,576.32 11,089.58
Principal Liquidations 0.00 0.00
Scheduled Principal Due 15,083.28 54,555.38
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 9,862.84 187.09 39,881.51
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,352,110.91 127,042,218.11
Current Period BEGINNING Princ Bal 1,515,107.02 5,217,333.11
Current Period ENDING Princ Bal 1,496,377.05 5,150,617.78
Change in Principal Balance 18,729.97 66,715.33
PER CERTIFICATE DATA BY CLASS
Principal Distributed 695.028796
Interest Distributed 388.171749
Total Distribution 1,083.200545
Total Principal Prepayments 101.396214
Current Period Interest Shortfall
BEGINNING Principal Balance 238.520240
ENDING Principal Balance 235.571619
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.270000% 0.230000%
Subordinated Unpaid Amounts 83,732.03 728.31 84,460.34
Period Ending Class Percentages 83,732.03
Prepayment Percentages 23.231900%
Trading Factors 23.557162% 4.054257%
Certificate Denominations 250,000
Sub-Servicer Fees 603.48 2,077.22
Master Servicer Fees 185.97 640.13
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,270,422.18
Current Special Hazard Amount 1,270,422.18
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 164,833.83 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 132,794.93 1
Tot Unpaid Princ on Delinquent Loans 297,628.76 2
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 132,794.93 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 3.5768%
Loans in Pool 43
Current Period Sub-Servicer Fee 2,077.22
Current Period Master Servicer Fee 640.13
Aggregate REO Losses (16,785.18)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/11/95 04:48 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4003
SERIES: 1987-S4
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AF5 NA
Total Princ and Interest Distributed 44,569.93 3,529.85
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 6,253.71
Total Principal Prepayments 52.61
Principal Payoffs-In-Full 0.00
Principal Curtailments 52.61
Principal Liquidations 0.00
Scheduled Principal Due 6,201.10
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 38,316.22 3,529.85
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 110,068,019.34
Curr Period BEGINNING Princ Balance 5,038,845.78
Curr Period ENDING Princ Balance 5,032,592.07
Change in Principal Balance 6,253.71
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.056817
Interest Distributed 0.348114
Total Distribution 0.404931
Total Principal Prepayments 0.000478
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 45.779381
ENDING Principal Balance 45.722564
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.125000% 0.518017%
Subordinated Unpaid Amounts
Period Ending Class Percentages 61.622174%
Prepayment Percentages 69.297796%
Trading Factors 4.572256%
Certificate Denominations 1,000
Sub-Servicer Fees 1,735.55
Master Servicer Fees 573.15
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number
Total Princ and Interest Distributed 17,815.10 11.50 65,926.38
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,664.39 8,918.10
Total Principal Prepayments 23.31 75.92
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 23.31 75.92
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,086.07 9,287.17
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 15,150.71 11.50 57,008.28
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,967,390.14 118,035,409.48
Curr Period BEGINNING Princ Balance 3,138,145.76 8,176,991.54
Curr Period ENDING Princ Balance 3,134,260.46 8,166,852.53
Change in Principal Balance 3,885.30 10,139.01
PER CERTIFICATE DATA BY CLASS
Principal Distributed 83.602973
Interest Distributed 475.397518
Total Distribution 559.000491
Total Principal Prepayments 0.731419
Current Period Interest Shortfall
BEGINNING Principal Balance 393.873741
ENDING Principal Balance 393.386091
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.105000% 0.020000%
Subordinated Unpaid Amounts 1,148,191.52 1,261.15 1,149,452.67
Period Ending Class Percentages 38.377826%
Prepayment Percentages 30.702204%
Trading Factors 39.338609% 6.918985%
Certificate Denominations 250,000
Sub-Servicer Fees 1,080.89 2,816.44
Master Servicer Fees 356.96 930.11
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,571,751.49
Current Special Hazard Amount 3,134,260.46
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 721,383.30 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,166,587.54 6
Tot Unpaid Principal on Delinq Loans 1,887,970.84 10
Loans in Foreclosure, INCL in Delinq 148,963.53 1
REO/Pending Cash Liquidations 752,383.62 4
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 17.9376%
Loans in Pool 38
Current Period Sub-Servicer Fee 2,816.44
Current Period Master Servicer Fee 930.11
Aggregate REO Losses (979,348.46)
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AD0 126,773,722.44 10,009,180.76 8.5000 367,491.30
STRIP 0.00 0.00 0.3427 0.00
- --------------------------------------------------------------------------------
126,773,722.44 10,009,180.76 367,491.30
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
70,265.78 0.00 437,757.08 0.00 9,641,689.46
STRIP 2,934.99 0.00 2,934.99 0.00 0.00
73,200.77 0.00 440,692.07 0.00 9,641,689.46
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
78.953119 2.898797 0.554261 0.000000 3.453058 76.054322
STRIP 0.000000 0.000000 0.023151 0.000000 0.023151 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,049.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,448.57
SUBSERVICER ADVANCES THIS MONTH 7,509.53
MASTER SERVICER ADVANCES THIS MONTH 3,903.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 437,387.30
(B) TWO MONTHLY PAYMENTS: 2 233,234.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 154,428.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,641,689.46
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 9,207,968.95
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 458,255.46
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 351,419.51
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,057.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,013.87
MORTGAGE POOL INSURANCE 8,195,537.67
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7904%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.076054322
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/11/95 04:52 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 61,677.00 1,941.23
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 35,144.09
Total Principal Prepayments 1,065.35
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,065.35
Principal Liquidations 0.00
Scheduled Principal Due 34,078.74
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 26,532.91 1,941.23
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 3,638,798.64
Current Period ENDING Princ Balance 3,603,654.55
Change in Principal Balance 35,144.09
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.487674
Interest Distributed 0.368182
Total Distribution 0.855856
Total Principal Prepayments 0.014783
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 50.493521
ENDING Principal Balance 50.005846
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.487901%
Subordinated Unpaid Amounts
Period Ending Class Percentages 76.212036%
Prepayment Percentages 80.970688%
Trading Factors 5.000585%
Certificate Denominations 1,000
Sub-Servicer Fees 964.12
Master Servicer Fees 454.84
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 16,112.91 40.55 79,771.69
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 9,214.45 44,358.54
Total Principal Prepayments 250.37 1,315.72
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 250.37 1,315.72
Principal Liquidations 0.00 0.00
Scheduled Principal Due 10,636.17 44,714.91
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 6,898.46 40.55 35,413.15
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 1,135,690.55 4,774,489.19
Current Period ENDING Princ Balance 1,124,804.01 4,728,458.56
Change in Principal Balance 10,886.54 46,030.63
PER CERTIFICATE DATA BY CLASS
Principal Distributed 678.387619
Interest Distributed 507.879456
Total Distribution 1,186.267075
Total Principal Prepayments 18.432778
Current Period Interest Shortfall
BEGINNING Principal Balance 334.447920
ENDING Principal Balance 331.241958
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 144,244.35 362.96 144,607.31
Period Ending Class Percentages 23.787964%
Prepayment Percentages 19.029312%
Trading Factors 33.124196% 6.266147%
Certificate Denominations 250,000
Sub-Servicer Fees 300.93 1,265.05
Master Servicer Fees 141.97 596.81
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 1,124,804.01
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 125,169.17 1
Loans Delinquent THREE + Payments 302,814.28 2
Tot Unpaid Princ on Delinquent Loans 427,983.45 3
Loans in Foreclosure, INCL in Delinq 302,814.28 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 7.1942%
Loans in Pool 46
Curr Period Sub-Servicer Fee 1,265.05
Curr Period Master Servicer Fee 596.81
Aggregate REO Losses 0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/11/95 04:57 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4006
SERIES: 1987-S7
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AK4 NA
Total Princ and Interest Distributed 274,801.45 1,282.88
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 237,659.67
Total Principal Prepayments 231,599.64
Principal Payoffs-In-Full 231,274.91
Principal Curtailments 324.73
Principal Liquidations 0.00
Scheduled Principal Due 6,060.03
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 37,141.78 1,282.88
Prepayment Interest Shortfall 196.11 4.03
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 95,187,665.32
Curr Period BEGINNING Princ Balance 4,978,385.54
Curr Period ENDING Princ Balance 4,740,725.87
Change in Principal Balance 237,659.67
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.496749
Interest Distributed 0.390195
Total Distribution 2.886944
Total Principal Prepayments 2.433085
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 52.300742
ENDING Principal Balance 49.803994
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.000000% 0.209641%
Subordinated Unpaid Amounts
Period Ending Class Percentages 67.508746%
Prepayment Percentages 74.235917%
Trading Factors 4.980399%
Certificate Denominations 1,000
Sub-Servicer Fees 1,158.17
Master Servicer Fees 513.69
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 105,119.82 75.92 381,280.07
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 83,256.98 320,916.65
Total Principal Prepayments 80,378.24 311,977.88
Principal Payoffs-In-Full 80,265.54 311,540.45
Principal Curtailments 112.70 437.43
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,878.74 8,938.77
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 21,862.84 75.92 60,363.42
Prepayment Interest Shortfall 92.95 0.21 293.30
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 5,807,205.05 100,994,870.37
Curr Period BEGINNING Princ Balance 2,364,918.82 7,343,304.36
Curr Period ENDING Princ Balance 2,281,661.84 7,022,387.71
Change in Principal Balance 83,256.98 320,916.65
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3,584.210446
Interest Distributed 941.194594
Total Distribution 4,525.405040
Total Principal Prepayments 3,460.280777
Current Period Interest Shortfall
BEGINNING Principal Balance 407.238732
ENDING Principal Balance 392.901890
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.980000% 0.020000%
Subordinated Unpaid Amounts 318,726.33 351.99 319,078.32
Period Ending Class Percentages 32.491254%
Prepayment Percentages 25.764083%
Trading Factors 39.290189% 6.953212%
Certificate Denominations 250,000
Sub-Servicer Fees 557.41 1,715.58
Master Servicer Fees 247.23 760.92
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,201,838.96
Current Special Hazard Amount 1,201,838.96
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 494,858.36 1
Loans Delinquent TWO Payments 555,518.47 1
Loans Delinquent THREE + Payments 0.00 0
Total Unpaid Principal on Delinq Loans 1,050,376.83 2
Loans in Foreclosure, INCL in Delinq 494,858.36 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 3.5525%
Loans in Pool 43
Current Period Sub-Servicer Fee 1,715.58
Current Period Master Servicer Fee 760.92
Aggregate REO Losses (322,745.02)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/11/95 05:01 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4007
SERIES: 1987-S8
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AN8 NA
Total Princ and Interest Distributed 28,870.12 1,356.69
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,347.86
Total Principal Prepayments 246.05
Principal Payoffs-In-Full 0.00
Principal Curtailments 246.05
Principal Liquidations 0.00
Scheduled Principal Due 4,101.81
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 24,522.26 1,356.69
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 67,567,852.48
Curr Period BEGINNING Princ Balance 2,870,898.82
Curr Period ENDING Principal Balance 2,866,550.96
Change in Principal Balance 4,347.86
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.064348
Interest Distributed 0.362928
Total Distribution 0.427276
Total Principal Prepayments 0.003642
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 42.489123
ENDING Principal Balance 42.424775
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.250000% 0.349250%
Subordinated Unpaid Amounts
Period Ending Class Percentages 61.586930%
Prepayment Percentages 69.270013%
Trading Factors 4.242478%
Certificate Denominations 1,000
Sub-Servicer Fees 921.59
Master Servicer Fees 349.27
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 14,099.48 14.53 44,340.82
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,306.17 6,654.03
Total Principal Prepayments 109.16 355.21
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 109.16 355.21
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,443.22 6,545.03
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,793.31 14.53 37,686.79
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,819,207.72 71,387,060.20
Curr Period BEGINNING Princ Balance 1,790,595.89 4,661,494.71
Curr Period ENDING Principal Balance 1,787,928.40 4,654,479.36
Change in Principal Balance 2,667.49 7,015.35
PER CERTIFICATE DATA BY CLASS
Principal Distributed 150.958665
Interest Distributed 771.973591
Total Distribution 922.932257
Total Principal Prepayments 7.145461
Current Period Interest Shortfall
BEGINNING Principal Balance 468.839618
ENDING Principal Balance 468.141178
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.220000% 0.030000%
Subordinated Unpaid Amounts 328,342.57 374.20 328,716.77
Period Ending Class Percentages 38.413070%
Prepayment Percentages 30.729987%
Trading Factors 46.814118% 6.520060%
Certificate Denominations 250,000
Sub-Servicer Fees 574.81 1,496.40
Master Servicer Fees 217.84 567.11
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,199,302.61
Current Special Hazard Amount 1,199,302.61
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 217,658.52 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 415,958.53 3
Total Unpaid Princ on Delinquent Loans 633,617.05 5
Loans in Foreclosure, INCL in Delinq 289,576.53 2
REO/Pending Cash Liquidations 126,382.00 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 16.0162%
Loans in Pool 38
Current Period Sub-Servicer Fee 1,496.40
Current Period Master Servicer Fee 567.11
Aggregate REO Losses (239,909.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/11/95 05:05 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4008
SERIES: 1987-S9
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AP3 NA
Total Princ and Interest Distributed 45,463.32 910.71
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,405.39
Total Principal Prepayments 10.42
Principal Payoffs-In-Full 0.00
Principal Curtailments 10.42
Principal Liquidations 0.00
Scheduled Principal Due 4,394.97
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 41,057.93 910.71
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 61,838,309.47
Curr Period BEGINNING Princ Balance 4,692,334.33
Curr Period ENDING Princ Balance 4,687,928.94
Change in Principal Balance 4,405.39
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.071240
Interest Distributed 0.663956
Total Distribution 0.735197
Total Principal Prepayments 0.000169
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 75.880702
ENDING Principal Balance 75.809461
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.500000% 0.160201%
Subordinated Unpaid Amounts
Period Ending Class Percentages 68.784697%
Prepayment Percentages 75.027767%
Trading Factors 7.580946%
Certificate Denominations 1,000
Sub-Servicer Fees 1,528.50
Master Servicer Fees 488.78
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 18,137.57 24.52 64,536.12
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,704.49 6,109.88
Total Principal Prepayments 3.47 13.89
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 3.47 13.89
Principal Liquidations 0.00 0.00
Scheduled Principal Due 1,994.49 6,389.46
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 16,433.08 24.52 58,426.24
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,772,628.96 65,610,938.43
Curr Period BEGINNING Princ Balance 2,129,435.18 6,821,769.51
Curr Period ENDING Princ Balance 2,127,437.22 6,815,366.16
Change in Principal Balance 1,997.96 6,403.35
PER CERTIFICATE DATA BY CLASS
Principal Distributed 112.951076
Interest Distributed 1,088.967413
Total Distribution 1,201.918489
Total Principal Prepayments 0.229946
Current Period Interest Shortfall
BEGINNING Principal Balance 564.443311
ENDING Principal Balance 563.913717
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.470000% 0.030000%
Subordinated Unpaid Amounts 634,122.10 1,090.52 635,212.62
Period Ending Class Percentages 31.215303%
Prepayment Percentages 24.972233%
Trading Factors 56.391372% 10.387546%
Certificate Denominations 250,000
Sub-Servicer Fees 693.65 2,222.15
Master Servicer Fees 221.82 710.60
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,200,024.06
Current Special Hazard Amount 1,200,024.06
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 1,178,524.25 5
Loans Delinquent TWO Payments 522,228.32 2
Loans Delinquent THREE + Payments 553,831.64 4
Total Unpaid Princ on Delinquent Loans 2,254,584.21 11
Loans in Foreclosure, INCL in Delinq 553,831.64 4
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 16.1695%
Loans in Pool 51
Current Period Sub-Servicer Fee 2,222.15
Current Period Master Servicer Fee 710.60
Aggregate REO Losses (582,574.64)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 17-Oct-95
1987-SA1, CLASS A, 7.85184299% PASS-THROUGH RATE (POOL 4009) 09:28 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1995
DISTRIBUTION DATE: OCTOBER 25, 1995
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $6,993,643.47
ENDING POOL BALANCE $6,839,918.89
PRINCIPAL DISTRIBUTIONS $153,724.58
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $91,521.43
PARTIAL PRINCIPAL PREPAYMENTS $53,097.55
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 10/1 $9,105.60
$153,724.58
INTEREST DUE ON BEG POOL BALANCE $45,760.83
PREPAYMENT INTEREST SHORTFALL ($263.05)
$45,497.78
TOTAL DISTRIBUTION DUE THIS PERIOD $199,222.36
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $724.19
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 70.425250%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $3.502071943
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $1.036506321
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $3.294632988
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $9,712,310.39
TRADING FACTOR 0.155823409
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $384,370.79
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 17-Oct-95
1987-SA1, CLASS B, 7.82184299% PASS-THROUGH RATE (POOL 4009) 09:28 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1995
DISTRIBUTION DATE: OCTOBER 25, 1995
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,876,136.18
ENDING POOL BALANCE $2,872,391.50
NET CHANGE TO PRINCIPAL BALANCE $3,744.68
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 10/1 $3,744.68
$3,744.68
INTEREST DUE ON BEGINNING POOL BALANCE $18,747.24
PREPAYMENT INTEREST SHORTFALL ($107.77)
LOSS ON LIQUIDATED MORTGAGE $0.00
$18,639.47
TOTAL DISTRIBUTION DUE THIS PERIOD $22,384.15
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $294.63
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,466.56
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $297.83
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 29.574750%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $9,712,310.39
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $384,370.79
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 17-Oct-95
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 09:28 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1995
DISTRIBUTION DATE: OCTOBER 25, 1995
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 10/1 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $71.90
PREPAYMENT INTEREST SHORTFALL ($0.41)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $71.49
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $9,712,310.39
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $384,370.79
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 17-Oct-95
1987-SA1, CLASS A, 7.85184299% PASS-THROUGH RATE (POOL 4009) 09:39 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1995
DISTRIBUTION DATE: OCTOBER 25, 1995
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $6,993,643.47
ENDING POOL BALANCE $6,839,407.19
PRINCIPAL DISTRIBUTIONS $154,236.28
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $91,521.43
PARTIAL PRINCIPAL PREPAYMENTS $53,097.55
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 10/1 $9,617.30
$154,236.28
INTEREST DUE ON BEG POOL BALANCE $45,760.83
PREPAYMENT INTEREST SHORTFALL ($263.05)
$45,497.78
TOTAL DISTRIBUTION DUE THIS PERIOD $199,734.06
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $724.19
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 70.425218%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $3.513729222
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $1.036506321
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $3.294632988
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $9,711,588.26
TRADING FACTOR 0.155811751
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $384,370.79
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 17-Oct-95
1987-SA1, CLASS B, 7.82184299% PASS-THROUGH RATE (POOL 4009) 09:39 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1995
DISTRIBUTION DATE: OCTOBER 25, 1995
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,876,136.18
ENDING POOL BALANCE $2,872,181.07
NET CHANGE TO PRINCIPAL BALANCE $3,955.11
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 10/1 $3,955.11
$3,955.11
INTEREST DUE ON BEGINNING POOL BALANCE $18,747.24
PREPAYMENT INTEREST SHORTFALL ($107.77)
LOSS ON LIQUIDATED MORTGAGE $0.00
$18,639.47
TOTAL DISTRIBUTION DUE THIS PERIOD $22,594.58
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $311.19
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,466.56
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $297.83
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 29.574782%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $9,711,588.26
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $384,370.79
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 17-Oct-95
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 09:39 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1995
DISTRIBUTION DATE: OCTOBER 25, 1995
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 10/1 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $71.90
PREPAYMENT INTEREST SHORTFALL ($0.41)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $71.49
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $9,711,588.26
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $384,370.79
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 17-Oct-95
1987-SA1, CLASS A, 7.85184299% PASS-THROUGH RATE (POOL 4009) 09:50 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1995
DISTRIBUTION DATE: OCTOBER 25, 1995
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $6,993,643.47
ENDING POOL BALANCE $6,839,407.19
PRINCIPAL DISTRIBUTIONS $154,236.28
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $91,521.43
PARTIAL PRINCIPAL PREPAYMENTS $53,097.55
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 10/1 $9,617.30
$154,236.28
INTEREST DUE ON BEG POOL BALANCE $45,760.83
PREPAYMENT INTEREST SHORTFALL ($263.05)
$45,497.78
TOTAL DISTRIBUTION DUE THIS PERIOD $199,734.06
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $724.19
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 70.425218%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $3.513729222
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $1.036506321
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $3.294632988
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $9,711,588.26
TRADING FACTOR 0.155811751
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 1
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $384,370.79
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 17-Oct-95
1987-SA1, CLASS B, 7.82184299% PASS-THROUGH RATE (POOL 4009) 09:50 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1995
DISTRIBUTION DATE: OCTOBER 25, 1995
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,876,136.18
ENDING POOL BALANCE $2,872,181.07
NET CHANGE TO PRINCIPAL BALANCE $3,955.11
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 10/1 $3,955.11
$3,955.11
INTEREST DUE ON BEGINNING POOL BALANCE $18,747.24
PREPAYMENT INTEREST SHORTFALL ($107.77)
LOSS ON LIQUIDATED MORTGAGE $0.00
$18,639.47
TOTAL DISTRIBUTION DUE THIS PERIOD $22,594.58
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $311.19
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,466.56
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $297.83
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 29.574782%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $9,711,588.26
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 1
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $384,370.79
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 17-Oct-95
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 09:50 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: OCTOBER 20, 1995
DISTRIBUTION DATE: OCTOBER 25, 1995
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 10/1 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $71.90
PREPAYMENT INTEREST SHORTFALL ($0.41)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $71.49
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $9,711,588.26
NUMBER OF LOANS DELINQUENT ONE MONTH 2
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 1
NUMBER OF REO PROPERTIES 1
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $384,370.79
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $543,699.59
................................................................................
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/12/95 09:12 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4010/11
SERIES: 1988-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920AS7
Total Princ and Interest Distributed 172,606.50
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 96,713.22
Total Principal Prepayments 77,465.01
Principal Payoffs-In-Full 76,493.84
Principal Curtailments 971.17
Principal Liquidations 0.00
Scheduled Principal Due 19,248.21
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 75,893.28
Prepayment Interest Shortfall 175.03
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 173,064,503.72
Curr Period BEGINNING Princ Balance 8,874,274.46
Curr Period ENDING Princ Balance 8,777,561.24
Change in Principal Balance 96,713.22
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.558828
Interest Distributed 0.438526
Total Distribution 0.997354
Total Principal Prepayments 0.447608
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 51.277265
ENDING Principal Balance 50.718438
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.286133%
Subordinated Unpaid Amounts
Period Ending Class Percentages 64.692250%
Prepayment Percentages 78.876509%
Trading Factors 5.071844%
Certificate Denominations 1,000
Sub-Servicer Fees 2,537.92
Master Servicer Fees 900.06
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 66,555.55 49.82 239,211.87
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 30,677.77 127,390.99
Total Principal Prepayments 20,745.48 98,210.49
Principal Payoffs-In-Full 20,485.40 96,979.24
Principal Curtailments 260.08 1,231.25
Principal Liquidations 0.00 0.00
Scheduled Principal Due 10,178.08 29,426.29
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 35,877.78 49.82 111,820.88
Prepayment Interest Shortfall 94.92 0.18 270.13
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 9,589,326.06 182,653,829.78
Curr Period BEGINNING Princ Balance 4,821,823.21 13,696,097.67
Curr Period ENDING Princ Balance 4,790,619.24 13,568,180.48
Change in Principal Balance 31,203.97 127,917.19
PER CERTIFICATE DATA BY CLASS
Principal Distributed 799.789521
Interest Distributed 935.357182
Total Distribution 1,735.146703
Total Principal Prepayments 540.848227
Current Period Interest Shortfall
BEGINNING Principal Balance 502.832335
ENDING Principal Balance 499.578303
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.266133% 0.020000%
Subordinated Unpaid Amounts 1,130,704.12 1,176.09 1,089,280.81
Period Ending Class Percentages 35.307750%
Prepayment Percentages 21.123491%
Trading Factors 49.957830% 7.428358%
Certificate Denominations 250,000
Sub-Servicer Fees 1,385.14 3,923.06
Master Servicer Fees 491.23 1,391.29
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,826,538.30
Current Special Hazard Amount 1,826,538.30
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 1,134,301.52 9
Loans Delinquent TWO Payments 280,933.53 2
Loans Delinquent THREE + Payments 612,647.91 3
Total Unpaid Principal on Delinq Loans 2,027,882.96 14
Loans in Foreclosure, INCL in Delinq 292,753.92 1
REO/Pending Cash Liquidations 319,893.99 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 8.3599%
Loans in Pool 100
Current Period Sub-Servicer Fee 3,923.06
Current Period Master Servicer Fee 1,391.29
Aggregate REO Losses (843,745.97)
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 4,933,005.85 7.8213 6,513.97
- --------------------------------------------------------------------------------
25,441,326.74 4,933,005.85 6,513.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
32,152.10 0.00 38,666.07 0.00 4,926,491.88
32,152.10 0.00 38,666.07 0.00 4,926,491.88
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
193.897351 0.256039 1.263775 0.000000 1.519814 193.641312
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,534.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,488.53
SUBSERVICER ADVANCES THIS MONTH 1,860.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 235,858.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,926,491.88
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 4,934,593.51
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 506.76
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,007.21
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5566%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8213%
POOL TRADING FACTOR 0.193641312
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AX6 38,297,875.16 7,709,500.25 7.7709 190,134.83
- --------------------------------------------------------------------------------
38,297,875.16 7,709,500.25 190,134.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
49,423.93 0.00 239,558.76 0.00 7,519,365.42
49,423.93 0.00 239,558.76 0.00 7,519,365.42
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
201.303603 4.964631 1.290514 0.000000 6.255145 196.338972
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,457.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,590.53
SUBSERVICER ADVANCES THIS MONTH 2,538.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 197,529.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 123,252.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,519,365.42
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 7,528,604.76
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 180,357.36
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 680.60
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,096.87
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7709%
POOL TRADING FACTOR 0.196338972
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 11,086,533.58 6.8047 204,815.41
- --------------------------------------------------------------------------------
69,360,201.61 11,086,533.58 204,815.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
62,665.74 0.00 267,481.15 0.00 10,881,718.17
62,665.74 0.00 267,481.15 0.00 10,881,718.17
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
159.839985 2.952924 0.903483 0.000000 3.856407 156.887061
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,952.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,275.52
SUBSERVICER ADVANCES THIS MONTH 6,674.92
MASTER SERVICER ADVANCES THIS MONTH 850.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 555,604.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 167,509.18
(D) LOANS IN FORECLOSURE 1 192,265.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,881,718.17
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 10,774,524.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 124,068.17
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 188,573.26
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,349.06
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,893.09
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4933%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8082%
POOL TRADING FACTOR 0.156887061
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 1,147,997.52 8.5000 10,187.07
STRIP 0.00 0.00 0.2368 0.00
- --------------------------------------------------------------------------------
9,209,655.99 1,147,997.52 10,187.07
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,131.65 0.00 18,318.72 0.00 1,137,810.45
STRIP 226.56 0.00 226.56 0.00 0.00
8,358.21 0.00 18,545.28 0.00 1,137,810.45
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
124.651509 1.106129 0.882948 0.000000 1.989077 123.545380
STRIP 0.000000 0.000000 0.024600 0.000000 0.024600 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 239.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 210.47
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,137,810.45
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 1,146,377.60
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,187.07
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.123545380
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3089
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BB3 33,550,911.70 2,783,163.17 9.2500 37,299.08
STRIP 0.00 0.00 0.0349 0.00
- --------------------------------------------------------------------------------
33,550,911.70 2,783,163.17 37,299.08
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
21,453.55 0.00 58,752.63 0.00 2,745,864.09
STRIP 81.03 0.00 81.03 0.00 0.00
21,534.58 0.00 58,833.66 0.00 2,745,864.09
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
82.953429 1.111716 0.639433 0.000000 1.751149 81.841713
STRIP 0.000000 0.000000 0.002415 0.000000 0.002415 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 579.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 510.25
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,745,864.09
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 2,773,519.92
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,000.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 33,299.08
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7549%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2500%
POOL TRADING FACTOR 0.081841713
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3090
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BC1 14,309,759.83 1,080,360.53 9.7500 15,242.00
STRIP 0.00 0.00 0.1240 0.00
- --------------------------------------------------------------------------------
14,309,759.83 1,080,360.53 15,242.00
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,777.93 0.00 24,019.93 0.00 1,065,118.53
STRIP 111.62 0.00 111.62 0.00 0.00
8,889.55 0.00 24,131.55 0.00 1,065,118.53
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
75.498160 1.065147 0.613423 0.000000 1.678570 74.433012
STRIP 0.000000 0.000000 0.007800 0.000000 0.007800 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 225.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 198.07
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,065,118.53
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 1,076,699.25
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 728.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,513.05
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3440%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.7500%
POOL TRADING FACTOR 0.074433012
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BF4 199,725,759.94 31,768,131.04 6.6556 941,537.92
- --------------------------------------------------------------------------------
199,725,759.94 31,768,131.04 941,537.92
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
172,701.84 0.00 1,114,239.76 0.00 30,826,593.12
172,701.84 0.00 1,114,239.76 0.00 30,826,593.12
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
159.058757 4.714154 0.864695 0.000000 5.578849 154.344603
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,347.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,543.55
SUBSERVICER ADVANCES THIS MONTH 18,295.26
MASTER SERVICER ADVANCES THIS MONTH 1,506.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 864,612.15
(B) TWO MONTHLY PAYMENTS: 2 179,136.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 113,196.08
(D) LOANS IN FORECLOSURE 9 1,394,540.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,826,593.12
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 30,644,810.83
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 215
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 235,186.12
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 880,249.91
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 18,241.69
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 43,046.32
FSA GUARANTY INSURANCE POLICY 6,001,806.87
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,264,044.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.3492%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6597%
POOL TRADING FACTOR 0.154344603
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 11,297,323.84 7.6193 155,186.23
- --------------------------------------------------------------------------------
60,404,491.94 11,297,323.84 155,186.23
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
71,385.97 0.00 226,572.20 0.00 11,142,137.61
71,385.97 0.00 226,572.20 0.00 11,142,137.61
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
187.027876 2.569117 1.181799 0.000000 3.750916 184.458759
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,029.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,356.38
SUBSERVICER ADVANCES THIS MONTH 3,458.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 101,192.19
(B) TWO MONTHLY PAYMENTS: 1 117,154.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 229,837.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,142,137.61
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 11,159,244.78
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 139,385.01
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,152.93
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,648.29
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2988%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6193%
POOL TRADING FACTOR 0.184458759
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3096
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BG2 37,514,866.19 4,496,023.56 7.7413 313,532.46
- --------------------------------------------------------------------------------
37,514,866.19 4,496,023.56 313,532.46
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
27,223.67 0.00 340,756.13 0.00 4,182,491.10
27,223.67 0.00 340,756.13 0.00 4,182,491.10
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
119.846451 8.357552 0.725677 0.000000 9.083229 111.488898
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,536.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 885.15
SUBSERVICER ADVANCES THIS MONTH 2,881.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 193,342.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 176,343.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,182,491.10
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 4,188,354.16
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 307,528.52
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 898.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,105.02
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4287%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7413%
POOL TRADING FACTOR 0.111488898
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 14,976,649.13 5.9301 152,153.90
- --------------------------------------------------------------------------------
80,948,485.59 14,976,649.13 152,153.90
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
73,776.90 0.00 225,930.80 0.00 14,824,495.23
73,776.90 0.00 225,930.80 0.00 14,824,495.23
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
185.014569 1.879639 0.911406 0.000000 2.791045 183.134930
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,868.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,090.23
SUBSERVICER ADVANCES THIS MONTH 11,738.13
MASTER SERVICER ADVANCES THIS MONTH 1,167.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,280,535.46
(B) TWO MONTHLY PAYMENTS: 1 116,745.70
(C) THREE OR MORE MONTHLY PAYMENTS: 2 193,195.68
(D) LOANS IN FORECLOSURE 1 106,337.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,824,495.23
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 14,664,287.38
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 185,297.51
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 125,543.78
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,582.71
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 23,027.41
LOC AMOUNT AVAILABLE 11,922,835.93
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.5809%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9340%
POOL TRADING FACTOR 0.183134930
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 11,249,763.38 6.8631 16,675.48
- --------------------------------------------------------------------------------
42,805,537.40 11,249,763.38 16,675.48
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
64,329.63 0.00 81,005.11 0.00 11,233,087.90
64,329.63 0.00 81,005.11 0.00 11,233,087.90
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
262.810937 0.389564 1.502834 0.000000 1.892398 262.421373
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,612.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,316.82
SUBSERVICER ADVANCES THIS MONTH 13,694.97
MASTER SERVICER ADVANCES THIS MONTH 1,126.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 816,002.73
(B) TWO MONTHLY PAYMENTS: 3 498,686.03
(C) THREE OR MORE MONTHLY PAYMENTS: 2 256,468.88
(D) LOANS IN FORECLOSURE 2 317,971.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,233,087.90
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 11,071,215.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 179,695.19
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,850.37
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,825.11
FSA GUARANTY INSURANCE POLICY 8,162,050.60
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6332%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8832%
POOL TRADING FACTOR 0.262421373
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 11,970,698.55 6.9475 11,463.82
- --------------------------------------------------------------------------------
55,464,913.85 11,970,698.55 11,463.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
69,290.98 0.00 80,754.80 0.00 11,959,234.73
69,290.98 0.00 80,754.80 0.00 11,959,234.73
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
215.824703 0.206686 1.249276 0.000000 1.455962 215.618017
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,920.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,474.59
SUBSERVICER ADVANCES THIS MONTH 16,429.49
MASTER SERVICER ADVANCES THIS MONTH 1,080.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 728,699.04
(B) TWO MONTHLY PAYMENTS: 6 987,563.47
(C) THREE OR MORE MONTHLY PAYMENTS: 2 182,676.52
(D) LOANS IN FORECLOSURE 3 541,699.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,959,234.73
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 11,815,599.41
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 161,553.91
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,482.91
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,980.91
FSA GUARANTY INSURANCE POLICY 8,162,050.60
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6985%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9485%
POOL TRADING FACTOR 0.215618017
................................................................................
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/12/95 09:16 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 439,022.42
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 347,350.51
Total Principal Prepayments 326,312.25
Principal Payoffs-In-Full 322,181.25
Principal Curtailments 4,131.00
Principal Liquidations 0.00
Scheduled Principal Due 21,038.26
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 91,671.91
Prepayment Interest Shortfall 653.01
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 15,964,744.68
Curr Period ENDING Princ Balance 15,617,394.17
Change in Principal Balance 347,350.51
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.299707
Interest Distributed 0.606933
Total Distribution 2.906641
Total Principal Prepayments 2.160419
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 105.697966
ENDING Principal Balance 103.398258
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.939660%
Subordinated Unpaid Amounts
Period Ending Class Percentages 60.519311%
Prepayment Percentages 100.000000%
Trading Factors 10.339826%
Certificate Denominations 1,000
Sub-Servicer Fees 5,740.74
Master Servicer Fees 1,622.48
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 67,508.39 61.90 506,592.71
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 12,531.78 359,882.29
Total Principal Prepayments 0.00 326,312.25
Principal Payoffs-In-Full 0.00 322,181.25
Principal Curtailments 0.00 4,131.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 13,043.56 34,081.82
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 54,976.61 61.90 146,710.42
Prepayment Interest Shortfall 416.69 0.60 1,070.30
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 10,201,687.26 26,166,431.94
Curr Period ENDING Princ Balance 10,188,243.52 25,805,637.69
Change in Principal Balance 13,443.74 360,794.25
PER CERTIFICATE DATA BY CLASS
Principal Distributed 259.559356
Interest Distributed 1,138.680499
Total Distribution 1,398.239856
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 845.193062
ENDING Principal Balance 844.079271
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 6.929660% 0.010000%
Subordinated Unpaid Amounts 1,002,036.28 826.25 804,359.25
Period Ending Class Percentages 39.480689%
Prepayment Percentages 0.000000%
Trading Factors 84.407927% 15.820865%
Certificate Denominations 250,000
Sub-Servicer Fees 3,745.06 9,485.80
Master Servicer Fees 1,058.45 2,680.93
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,435,959.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 1,323,996.14 8
Loans Delinquent TWO Payments 262,881.18 2
Loans Delinquent THREE + Payments 662,972.68 4
Total Unpaid Princ on Delinquent Loans 2,249,850.00 14
Loans in Foreclosure, INCL in Delinq 296,403.01 2
REO/Pending Cash Liquidations 257,343.18 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 4.7597%
Loans in Pool 164
Current Period Sub-Servicer Fee 9,485.80
Current Period Master Servicer Fee 2,680.93
Aggregate REO Losses (747,348.41)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/12/95 09:29 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4013
SERIES: 1989-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920BP2 NA
Total Princ and Interest Distributed 8,576.26 1,655.46
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,885.05
Total Principal Prepayments 1,179.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,179.00
Principal Liquidations 0.00
Scheduled Principal Due 706.05
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 6,691.21 1,655.46
Prepayment Interest Shortfall 1.12 0.28
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 109,413,690.72
Curr Period BEGINNING Princ Balance 768,017.59
Curr Period ENDING Princ Balance 766,132.54
Change in Principal Balance 1,885.05
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.017229
Interest Distributed 0.061155
Total Distribution 0.078384
Total Principal Prepayments 0.010776
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 7.019392
ENDING Principal Balance 7.002163
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.456520% 0.282652%
Subordinated Unpaid Amounts
Period Ending Class Percentages 10.912593%
Prepayment Percentages 100.000000%
Trading Factors 0.700216%
Certificate Denominations 1,000
Sub-Servicer Fees 179.43
Master Servicer Fees 67.13
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 41,701.21 43.51 51,976.44
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,285.83 6,170.88
Total Principal Prepayments 0.00 1,179.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 1,179.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 4,941.90 5,647.95
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 37,415.38 43.51 45,805.56
Prepayment Interest Shortfall 9.13 0.02 10.55
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,552,552.64 117,966,243.36
Curr Period BEGINNING Princ Balance 6,260,250.15 7,028,267.74
Curr Period ENDING Princ Balance 6,254,495.02 7,020,627.56
Change in Principal Balance 5,755.13 7,640.18
PER CERTIFICATE DATA BY CLASS
Principal Distributed 125.279264
Interest Distributed 1,093.690433
Total Distribution 1,218.969697
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 731.974466
ENDING Principal Balance 731.301552
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.436520% 0.020000%
Subordinated Unpaid Amounts 1,660,154.84 1,928.83 1,603,923.12
Period Ending Class Percentages 89.087407%
Prepayment Percentages 0.000000%
Trading Factors 73.130155% 5.951387%
Certificate Denominations 250,000
Sub-Servicer Fees 1,464.81 1,644.24
Master Servicer Fees 548.06 615.19
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,687,092.96
Current Special Hazard Amount 1,271,432.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 315,723.10 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,798,983.55 7
Total Unpaid Princ on Delinquent Loans 2,114,706.65 9
Loans in Foreclosure, INCL in Delinq 233,967.91 1
REO/Pending Cash Liquidations 1,143,280.78 4
Principal Balance New REO 189,289.80
Six Month Avg Delinquencies 2+ Pmts 29.4073%
Loans in Pool 30
Current Period Sub-Servicer Fee 1,644.24
Current Period Master Servicer Fee 615.19
Aggregate REO Losses (1,244,433.38)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/11/95 04:33 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 2,105,809.55
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,888,083.57
Total Principal Prepayments 1,841,276.96
Principal Payoffs-In-Full 1,815,318.70
Principal Curtailments 25,958.26
Principal Liquidations 0.00
Scheduled Principal Due 46,806.61
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 217,725.98
Prepayment Interest Shortfall 4,693.45
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 33,151,474.52
Current Period ENDING Prin Bal 31,263,390.95
Change in Principal Balance 1,888,083.57
PER CERTIFICATE DATA BY CLASS
Principal Distributed 14.098943
Interest Distributed 1.625832
Total Distribution 15.724775
Total Principal Prepayments 13.749423
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 247.553005
ENDING Principal Balance 233.454062
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.051024%
Subordinated Unpaid Amounts
Period Ending Class Percentages 71.905467%
Prepayment Percentages 100.000000%
Trading Factors 23.345406%
Certificate Denominations 1,000
Sub-Servicer Fees 9,992.03
Master Servicer Fees 3,330.68
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 95,537.42 92.67 2,201,439.64
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 17,073.57 1,905,157.14
Total Principal Prepayments 0.00 1,841,276.96
Principal Payoffs-In-Full 0.00 1,815,318.70
Principal Curtailments 0.00 25,958.26
Principal Liquidations 0.00 0.00
Scheduled Principal Due 17,270.86 64,077.47
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 78,463.85 92.67 296,282.50
Prepayment Interest Shortfall 1,729.65 2.15 6,425.25
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 12,232,341.55 45,383,816.07
Current Period ENDING Prin Bal 12,215,070.69 43,478,461.64
Change in Principal Balance 17,270.86 1,905,354.43
PER CERTIFICATE DATA BY CLASS
Principal Distributed 300.142088
Interest Distributed 1,379.342677
Total Distribution 1,679.484764
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 860.145952
ENDING Principal Balance 858.931510
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.041024% 0.010000%
Subordinated Unpaid Amounts 1,827,964.68 1,507.26 1,829,471.94
Period Ending Class Percentages 28.094533%
Prepayment Percentages 0.000000%
Trading Factors 85.893151% 29.349990%
Certificate Denominations 250,000
Sub-Servicer Fees 3,904.03 13,896.06
Master Servicer Fees 1,301.34 4,632.02
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,108,839.00
Loans in Pool 200
Current Period Sub-Servicer Fee 13,896.06
Current Period Master Servicer Fee 4,632.02
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 1,001,151.28 5
Loans Delinquent TWO Payments 564,535.11 2
Loans Delinquent THREE + Payments 685,680.52 3
Tot Unpaid Prin on Delinquent Loans 2,251,366.91 10
Loans in Foreclosure, INCL in Delinq 1,175,334.60 5
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 3.0407%
Aggregate REO Losses (1,729,398.01)
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 10,395,054.55 6.8980 14,542.85
- --------------------------------------------------------------------------------
69,922,443.97 10,395,054.55 14,542.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
59,748.88 0.00 74,291.73 0.00 10,380,511.70
59,748.88 0.00 74,291.73 0.00 10,380,511.70
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
148.665492 0.207985 0.854502 0.000000 1.062487 148.457507
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,821.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,171.00
SUBSERVICER ADVANCES THIS MONTH 6,095.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 438,323.73
(B) TWO MONTHLY PAYMENTS: 2 396,953.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,380,511.70
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 10,394,749.04
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 932.93
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,609.92
LOC AMOUNT AVAILABLE 10,291,969.47
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5892%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8980%
POOL TRADING FACTOR 0.148457507
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 9,400,985.37 6.0508 317,262.82
- --------------------------------------------------------------------------------
74,994,327.48 9,400,985.37 317,262.82
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
45,871.31 0.00 363,134.13 0.00 9,083,722.55
45,871.31 0.00 363,134.13 0.00 9,083,722.55
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
125.355953 4.230491 0.611664 0.000000 4.842155 121.125462
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,510.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,899.50
SUBSERVICER ADVANCES THIS MONTH 3,630.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 347,987.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 197,450.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,083,722.55
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 9,096,794.71
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 302,938.79
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 807.50
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,516.53
LOC AMOUNT AVAILABLE 10,291,969.47
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.7639%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.0508%
POOL TRADING FACTOR 0.121125462
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 7,416,303.49 7.7296 314,967.17
- --------------------------------------------------------------------------------
37,402,303.81 7,416,303.49 314,967.17
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
46,622.80 0.00 361,589.97 0.00 7,101,336.32
46,622.80 0.00 361,589.97 0.00 7,101,336.32
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
198.284671 8.421063 1.246522 0.000000 9.667585 189.863607
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,530.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,459.07
SUBSERVICER ADVANCES THIS MONTH 4,744.65
MASTER SERVICER ADVANCES THIS MONTH 1,840.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 615,799.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,101,336.32
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 6,866,055.03
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,919.90
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 306,106.23
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 269.75
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,591.19
LOC AMOUNT AVAILABLE 10,291,969.47
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4177%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7333%
POOL TRADING FACTOR 0.189863607
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 3,760,032.59 7.6175 7,616.44
- --------------------------------------------------------------------------------
22,040,775.69 3,760,032.59 7,616.44
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,850.64 0.00 31,467.08 0.00 3,752,416.15
23,850.64 0.00 31,467.08 0.00 3,752,416.15
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
170.594386 0.345561 1.082114 0.000000 1.427675 170.248824
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,326.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 801.08
SUBSERVICER ADVANCES THIS MONTH 1,004.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 129,124.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,752,416.15
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 3,757,102.30
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 26
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,794.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,822.44
LOC AMOUNT AVAILABLE 10,291,969.47
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2907%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6175%
POOL TRADING FACTOR 0.170248824
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 2,672,303.52 8.5419 2,756.58
- --------------------------------------------------------------------------------
20,728,527.60 2,672,303.52 2,756.58
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,021.85 0.00 21,778.43 0.00 2,669,546.94
19,021.85 0.00 21,778.43 0.00 2,669,546.94
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
128.919119 0.132985 0.917665 0.000000 1.050650 128.786134
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,070.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 557.01
SUBSERVICER ADVANCES THIS MONTH 2,115.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 237,438.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,669,546.94
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 2,672,292.88
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 38.74
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,717.84
LOC AMOUNT AVAILABLE 10,291,969.47
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2724%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5419%
POOL TRADING FACTOR 0.128786134
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/12/95 12:23 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4014
SERIES: 1989-S3
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2 CLASS A-3
CUSIP Number 760920BW7 760920BX5 760920BY3
Total Princ and Interest Distributed 0.00 182,930.26 4,813.42
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 165,721.74 0.00
Total Principal Prepayments 0.00 164,181.83 0.00
Principal Payoffs-In-Full 0.00 164,181.83 0.00
Principal Curtailments 0.00 0.00 0.00
Principal Liquidations 0.00 0.00 0.00
Scheduled Principal Due 0.00 1,539.91 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 17,208.52 4,813.42
Prepayment Interest Shortfall 0.00 65.01 7.46
Unpaid Int Shortfall Distr (Paid) 0.00 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00 0.00
Current Period Interest Shortfall 0.00 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 40,158,085.00 41,198,000.00 10,000.00
Curr Period BEGINNING Princ Balance 0.00 2,099,062.19 10,000.00
Curr Period ENDING Princ Balance 0.00 1,933,340.45 10,000.00
Change in Principal Balance 0.00 165,721.74 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000 4.022568 0.000000
Interest Distributed 0.000000 0.417703 481.342000
Total Distribution 0.000000 4.440271 481.342000
Total Principal Prepayments 0.000000 3.985189 0.000000
Current Period Interest Shortfall 0.000000 0.000000 0.000000
BEGINNING Principal Balance 0.000000 50.950585 1,000.000000
ENDING Principal Balance 0.000000 46.928017 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.875000% 9.875000% 0.911844%
Subordinated Unpaid Amounts
Period Ending Class Percentages 31.518465% 31.518465% 31.518465%
Prepayment Percentages 100.000000% 100.000000% 100.000000%
Trading Factors 0.000000% 4.692802% 100.000000%
Certificate Denominations 1,000 1,000 1,000
Sub-Servicer Fees 0.00 618.10 2.94
Master Servicer Fees 0.00 194.83 0.93
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00 0.00 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 20,484.84 39.44 208,267.96
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,725.94 167,447.68
Total Principal Prepayments 0.00 164,181.83
Principal Payoffs-In-Full 0.00 164,181.83
Principal Curtailments 0.00 0.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,625.82 4,165.73
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 18,758.90 39.44 40,820.28
Prepayment Interest Shortfall 130.60 0.27 203.34
Unpaid Int Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,124,328.95 87,490,413.95
Curr Period BEGINNING Princ Balance 4,225,465.30 6,334,527.49
Curr Period ENDING Princ Balance 4,222,380.11 6,165,720.56
Change in Principal Balance 3,085.19 168,806.93
PER CERTIFICATE DATA BY CLASS
Principal Distributed 70.454250
Interest Distributed 765.753283
Total Distribution 836.207533
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 689.947476
ENDING Principal Balance 689.443716
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 9.855000% 0.020000%
Subordinated Unpaid Amounts 1,260,434.12 2,131.00
Period Ending Class Percentages 68.481535%
Prepayment Percentages 0.000000%
Trading Factors 68.944372% 7.047310%
Certificate Denominations 250,000
Sub-Servicer Fees 1,244.25 1,865.29
Master Servicer Fees 392.21 587.97
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,749,808.00
Current Special Hazard Amount 1,057,622.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 415,484.45 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,792,066.47 6
Total Unpaid Princ on Delinq Loans 2,207,550.92 8
Lns in Foreclosure, INCL in Delinq 528,810.84 1
REO/Pending Cash Liquidations 673,405.03 3
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 25.0944%
Loans in Pool 25
Current Period Sub-Servicer Fee 1,865.30
Current Period Master Servicer Fee 587.97
Aggregate REO Losses (1,077,942.74)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/12/95 12:17 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 570,715.71 5,416.24
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 441,075.97 60.88
Total Principal Prepayments 438,044.00 60.46
Principal Payoffs-In-Full 427,931.97 59.06
Principal Curtailments 10,112.03 1.40
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,031.97 0.42
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 129,639.74 5,355.36
Prepayment Interest Shortfall 792.61 31.46
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 19,447,165.01 2,692.05
Current Period ENDING Prin Bal 19,011,323.35 2,631.17
Change in Principal Balance 435,841.66 60.88
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5.698044 6.088000
Interest Distributed 1.674752 535.536000
Total Distribution 5.658875 6.046000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 245.597942 263.117000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.3714% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 74.7844% 0.0104%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 24.5598% 26.3117%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 8,863.64 1.23
Master Servicer Fees 1,989.21 0.28
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 5,234.31
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 31,011.38 10.42 607,153.75
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 0.00 441,136.85
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 31,011.38 10.42 166,016.90
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 6,406,668.89 156.39 25,856,682.34
Current Period ENDING Prin Bal 6,407,394.39 157.17 25,421,506.08
Change in Principal Balance (725.50) (0.78) 435,176.26
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 1,044.340679
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 863.102849
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.3714% 8.3714%
Subordinated Unpaid Amounts 1,433,014.53 481.38
Period Ending Class Percentages 25.2046% 0.0006% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 86.3103%
Certificate Denominations 250,000
Sub-Servicer fees 2,920.04 11,784.91
Master Servicer Fees 655.32 2,644.81
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 1,724.39 0.77 6,959.47
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 1,144,894.00
Suspense Net (charges)/Recoveries (10,638.87)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 451,319.79 2
Loans Delinquent TWO Payments 395,598.48 2
Loans Delinquent THREE + Payments 1,838,223.70 9
Tot Unpaid Principal on Delinq Loans 2,685,141.97 13
Loans in Foreclosure (incl in delinq) 851,883.42 5
REO/Pending Cash Liquidations 328,691.55 2
6 Mo Avg Delinquencies 2+ Payments 8.0276%
Loans in Pool 123
Current Period Sub-Servicer Fee 11,784.98
Current Period Master Servicer Fee 2,644.82
Aggregate REO Losses (1,302,243.70)
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 25,877,990.64 7.7644 588,314.41
- --------------------------------------------------------------------------------
87,338,199.16 25,877,990.64 588,314.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
166,182.31 0.00 754,496.72 0.00 25,289,676.23
166,182.31 0.00 754,496.72 0.00 25,289,676.23
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
296.296362 6.736049 1.902745 0.000000 8.638794 289.560312
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,768.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,925.02
SUBSERVICER ADVANCES THIS MONTH 27,203.84
MASTER SERVICER ADVANCES THIS MONTH 2,935.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,454,476.35
(B) TWO MONTHLY PAYMENTS: 1 258,240.76
(C) THREE OR MORE MONTHLY PAYMENTS: 3 687,060.81
(D) LOANS IN FORECLOSURE 5 1,071,814.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,289,676.23
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 24,902,254.97
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 429,747.07
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 245,568.87
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,239.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 308,314.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 28,191.39
MORTGAGE POOL INSURANCE 9,675,629.35
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 107,688.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5873%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7834%
POOL TRADING FACTOR 0.289560312
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 14,832,713.16 8.6541 256,271.85
- --------------------------------------------------------------------------------
62,922,765.27 14,832,713.16 256,271.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
106,218.87 0.00 362,490.72 0.00 14,576,441.31
106,218.87 0.00 362,490.72 0.00 14,576,441.31
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
235.728883 4.072800 1.688083 0.000000 5.760883 231.656083
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,875.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,587.64
SUBSERVICER ADVANCES THIS MONTH 13,022.10
MASTER SERVICER ADVANCES THIS MONTH 2,072.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 735,360.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 303,193.29
(D) LOANS IN FORECLOSURE 3 508,094.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,576,441.31
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 14,327,560.13
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 265,889.22
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 237,891.76
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,509.47
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,870.62
MORTGAGE POOL INSURANCE 9,675,629.35
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 107,688.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.5314%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.6649%
POOL TRADING FACTOR 0.231656083
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/12/95 09:48 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4018
SERIES: 1989-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920CF3 760920CD8
Tot Principal and Interest Distr 59,348.53 5,726.92
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 5,309.02 0.00
Total Principal Prepayments 502.34 0.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 502.34 0.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 4,806.68 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 54,039.51 5,726.92
Prepayment Interest Shortfall 2.31 0.22
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 115,329,169.51 10,000.00
Current Period BEGINNING Prin Bal 6,485,018.57 10,000.00
Current Period ENDING Prin Bal 6,479,709.55 10,000.00
Change in Principal Balance 5,309.02 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.046034 0.000000
Interest Distributed 0.468568 572.692000
Total Distribution 0.514602 572.692000
Total Principal Prepayments 0.004356 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 56.230515 1,000.000000
ENDING Principal Balance 56.184481 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.583424%
Subordinated Unpaid Amounts
Period Ending Class Percentages 55.137486%
Prepayment Percentages 100.000000% 100.000000%
Trading Factors 5.618448% 100.000000%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 1,417.48 2.19
Master Servicer Fees 519.81 0.80
Per Certificate Percentage Interest in Pool
Current Period Master Servicer Advanc 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 10,188.56 6.52 75,270.53
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,104.58 6,413.60
Total Principal Prepayments 0.00 502.34
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 502.34
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,040.30 6,846.98
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 9,083.98 6.52 68,856.93
Prepayment Interest Shortfall 1.88 0.00 4.41
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,681,442.87 124,020,612.38
Current Period BEGINNING Prin Bal 5,284,250.84 11,779,269.41
Current Period ENDING Prin Bal 5,280,340.19 11,770,049.74
Change in Principal Balance 3,910.65 9,219.67
PER CERTIFICATE DATA BY CLASS
Principal Distributed 31.808653
Interest Distributed 261.591884
Total Distribution 293.400537
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 608.683478
ENDING Principal Balance 608.233017
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 10.000000%
Subordinated Unpaid Amounts 4,040,218.47 2,549.41
Period Ending Class Percentages 44.862514%
Prepayment Percentages 0.000000%
Trading Factors 60.823302% 9.490398%
Certificate Denominations 250,000.00
Sub-Servicer fees 1,155.02 2,574.69
Master Servicer Fees 423.56 944.17
Per Certificate % Interest in Pool
Cur Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 2,232,371.00
Current Special Hazard Amount 1,280,734.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 490,745.60 2
Loans Delinquent THREE + Payments 4,549,751.25 16
Tot Unpaid Principal on Delinq Loans 5,040,496.85 18
Loans in Foreclosure (incl in delinq) 1,504,485.43 5
REO/Pending Cash Liquidations 2,755,477.07 10
6 Mo Avg Delinquencies 2+ Payments 50.5499%
Loans in Pool 37
Current Period Sub-Servicer Fee 2,574.68
Current Period Master Servicer Fee 944.18
Aggregate REO Losses (3,246,545.77)
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 9,102,501.68 10.0000 357,024.61
- --------------------------------------------------------------------------------
120,931,254.07 9,102,501.68 357,024.61
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
75,853.10 0.00 432,877.71 0.00 8,745,477.07
75,853.10 0.00 432,877.71 0.00 8,745,477.07
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
75.270051 2.952294 0.627241 0.000000 3.579535 72.317757
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,802.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,067.15
SUBSERVICER ADVANCES THIS MONTH 25,143.39
MASTER SERVICER ADVANCES THIS MONTH 7,573.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,079,448.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 638,842.95
(D) LOANS IN FORECLOSURE 2 789,890.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,745,477.07
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 7,912,815.98
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 838,365.97
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 129.23
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 351,116.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,778.59
MORTGAGE POOL INSURANCE 3,866,890.05
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6680%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.072317757
................................................................................
SEC REPORT
DISTRIBUTION DATE: 10/25/95
MONTHLY Cutoff: Sep-95
DETERMINATION DATE: 10/20/95
RUN TIME/DATE: 10/12/95 10:20 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4019
SERIES: 1989-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920CHP NA
Tot Principal and Interest Distr 53,711.49 12,024.35
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,643.48
Total Principal Prepayments 598.38
Principal Payoffs-In-Full 0.00
Principal Curtailments 598.38
Principal Liquidations 0.00
Scheduled Principal Due 4,045.10
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 49,068.01 12,024.35
Prepayment Interest Shortfall 2.66 0.65
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 149,970,189.47
Current Period BEGINNING Prin Bal 6,065,618.19
Current Period ENDING Prin Bal 6,060,974.71
Change in Principal Balance 4,643.48
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.030963
Interest Distributed 0.327185
Total Distribution 0.358148
Total Principal Prepayments 0.003990
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 40.445493
ENDING Principal Balance 40.414530
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.707965% 1.309229%
Subordinated Unpaid Amounts
Period Ending Class Percentages 55.033694%
Prepayment Percentages 100.000000%
Trading Factors 4.041453%
Certificate Denominations 1,000
Sub-Servicer Fees 1,823.44
Master Servicer Fees 567.02
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 7,838.48 0.00 73,574.32
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 732.61 5,376.09
Total Principal Prepayments 0.00 598.38
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 598.38
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,561.60 6,606.70
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 7,105.87 0.00 68,198.23
Prepayment Interest Shortfall 2.18 0.00 5.49
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,599,121.61 162,569,311.08
Current Period BEGINNING Prin Bal 4,955,537.14 11,021,155.33
Current Period ENDING Prin Bal 4,952,232.35 11,013,207.06
Change in Principal Balance 3,304.79 7,948.27
PER CERTIFICATE DATA BY CLASS
Principal Distributed 14.536926
Interest Distributed 140.999314
Total Distribution 155.536240
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 393.324018
ENDING Principal Balance 393.061715
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.707965% 0.000000%
Subordinated Unpaid Amounts 8,726,855.70 0.00 8,726,855.70
Period Ending Class Percentages 44.966306%
Prepayment Percentages 0.000000%
Trading Factors 39.306172% 6.774469%
Certificate Denominations 250,000
Sub-Servicer Fees 1,489.88 3,313.32
Master Servicer Fees 463.29 1,030.31
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,965,252.00
Current Special Hazard Amount 1,392,701.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 352,865.54 2
Loans Delinquent THREE + Payments 4,166,262.74 14
Tot Unpaid Principal on Delinq Loans 4,519,128.28 16
Loans in Foreclosure, INCL in Delinq 3,018,498.19 9
REO/Pending Cash Liquidations 1,147,764.55 5
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 46.3869%
Loans in Pool 35
Current Period Sub-Servicer Fee 3,313.32
Current Period Master Servicer Fee 1,030.31
Aggregate REO Losses (7,804,034.73)
................................................................................
Run: 10/30/95 09:56:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920CL0 55,434,000.00 0.00 9.000000 % 0.00
A-2 760920CM8 36,810,000.00 0.00 9.000000 % 0.00
A-3 760920CN6 8,712,000.00 0.00 9.000000 % 0.00
A-4 760920CP1 19,434,000.00 12,813,138.88 9.000000 % 153,665.40
A-5 760920CQ9 2,388,000.00 2,388,000.00 9.000000 % 0.00
A-6 760920CJ5 100,000.00 12,380.99 1237.750000 % 125.16
A-7 760920CR7 88,762,000.00 0.00 10.000000 % 0.00
A-8 760920CS5 26,860,000.00 0.00 10.000000 % 0.00
A-9 760920CT3 6,500,000.00 0.00 10.000000 % 0.00
A-10 760920CK2 10,000.00 620.96 0.531248 % 6.28
B 17,727,586.62 7,813,775.95 10.000000 % 5,861.13
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
262,737,586.62 23,027,916.78 159,657.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 95,601.98 249,267.38 0.00 0.00 12,659,473.48
A-5 17,817.46 17,817.46 0.00 0.00 2,388,000.00
A-6 12,704.49 12,829.65 0.00 0.00 12,255.83
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 10,141.94 10,148.22 0.00 0.00 614.68
B 64,778.65 70,639.78 0.00 0.00 7,807,914.82
R-I 5.14 5.14 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
201,049.66 360,707.63 0.00 0.00 22,868,258.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 659.315575 7.907039 4.919316 12.826355 0.000000 651.408536
A-5 1000.000000 0.000000 7.461248 7.461248 0.000000 1000.000000
A-6 123.809900 1.251600 127.044900 128.296500 0.000000 122.558000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 62.096000 0.628000 1014.194000 1014.822000 0.000000 61.468000
B 110192.325100 82.655498 913.528888 996.184386 0.000000 110109.669600
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:56:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,613.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,156.07
SUBSERVICER ADVANCES THIS MONTH 67,632.65
MASTER SERVICER ADVANCES THIS MONTH 23,065.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,903,689.13
(B) TWO MONTHLY PAYMENTS: 6 1,789,747.81
(C) THREE OR MORE MONTHLY PAYMENTS: 3 591,411.95
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,868,973.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,868,258.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 11
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,418,514.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 142,384.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.06824650 % 33.93175350 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 65.85697720 % 34.14302280 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5315 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,167,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.06459586
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.27
POOL TRADING FACTOR: 8.70383987
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 11,089,743.51 10.5000 6,960.64
- --------------------------------------------------------------------------------
193,971,603.35 11,089,743.51 6,960.64
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
97,035.00 0.00 103,995.64 0.00 11,082,782.87
97,035.00 0.00 103,995.64 0.00 11,082,782.87
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
57.171995 0.035885 0.500254 0.000000 0.536139 57.136110
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,589.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,297.26
SUBSERVICER ADVANCES THIS MONTH 44,193.63
MASTER SERVICER ADVANCES THIS MONTH 15,971.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 754,940.50
(B) TWO MONTHLY PAYMENTS: 4 1,087,828.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 8 2,639,072.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,082,782.87
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 9,317,586.66
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 33
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,788,538.67
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 28.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,931.65
MORTGAGE POOL INSURANCE 3,053,620.33
SPECIAL HAZARD LOSS COVERAGE 2,121,808.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 366,957.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5175%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.057136110
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 12,352,776.94 7.8895 13,671.11
- --------------------------------------------------------------------------------
46,306,707.62 12,352,776.94 13,671.11
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
81,211.76 0.00 94,882.87 0.00 12,339,105.83
81,211.76 0.00 94,882.87 0.00 12,339,105.83
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
266.759992 0.295230 1.753780 0.000000 2.049010 266.464762
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,711.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,924.62
SUBSERVICER ADVANCES THIS MONTH 2,033.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 265,536.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,339,105.83
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 12,352,531.52
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 396.32
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,274.79
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.7282%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8895%
POOL TRADING FACTOR 0.266464762
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 3,711,970.03 7.6748 5,216.25
- --------------------------------------------------------------------------------
19,212,019.52 3,711,970.03 5,216.25
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
23,733.54 0.00 28,949.79 0.00 3,706,753.78
23,733.54 0.00 28,949.79 0.00 3,706,753.78
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
193.210819 0.271510 1.235349 0.000000 1.506859 192.939309
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,237.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,166.97
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,706,753.78
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 3,710,878.11
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,091.91
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,124.34
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4498%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6748%
POOL TRADING FACTOR 0.192939309
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 2,850,547.96 8.4474 3,026.47
- --------------------------------------------------------------------------------
15,507,832.37 2,850,547.96 3,026.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
20,064.32 0.00 23,090.79 0.00 2,847,521.49
20,064.32 0.00 23,090.79 0.00 2,847,521.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
183.813437 0.195158 1.293818 0.000000 1.488976 183.618279
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,099.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 892.91
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,847,521.49
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 2,849,615.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 300.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,726.47
FSA GUARANTY INSURANCE POLICY 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 104,540.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,092,879.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2853%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.4474%
POOL TRADING FACTOR 0.183618279
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3126
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DJ4 199,971,518.09 19,530,432.60 9.9787 15,472.88
- --------------------------------------------------------------------------------
199,971,518.09 19,530,432.60 15,472.88
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
162,395.24 0.00 177,868.12 0.00 19,514,959.72
162,395.24 0.00 177,868.12 0.00 19,514,959.72
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
97.666072 0.077375 0.812092 0.000000 0.889467 97.588696
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,377.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,053.60
SUBSERVICER ADVANCES THIS MONTH 50,295.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,197,813.67
(B) TWO MONTHLY PAYMENTS: 4 1,132,855.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,204.80
(D) LOANS IN FORECLOSURE 7 2,554,927.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,514,959.72
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 19,547,312.96
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,407.35
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,065.53
LOC AMOUNT AVAILABLE 3,829,009.81
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,080,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.9261%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.9787%
POOL TRADING FACTOR 0.097588696
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3127
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920DK1 100,033,801.56 6,871,544.28 9.5000 6,781.72
S 760920DL9 0.00 0.00 0.8208 0.00
- --------------------------------------------------------------------------------
100,033,801.56 6,871,544.28 6,781.72
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 54,385.27 0.00 61,166.99 0.00 6,864,762.56
S 4,698.89 0.00 4,698.89 0.00 0.00
59,084.16 0.00 65,865.88 0.00 6,864,762.56
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 68.692224 0.067794 0.543669 0.000000 0.611463 68.624429
S 0.000000 0.000000 0.046973 0.000000 0.046973 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,737.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 680.98
SUBSERVICER ADVANCES THIS MONTH 14,039.17
MASTER SERVICER ADVANCES THIS MONTH 4,513.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 255,990.30
(B) TWO MONTHLY PAYMENTS: 2 542,925.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 232,879.28
(D) LOANS IN FORECLOSURE 2 487,869.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,864,762.56
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 6,388,953.59
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 484,581.11
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,816.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,965.71
LOC AMOUNT AVAILABLE 6,064,226.41
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 972,163.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.7707%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.068624429
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 6,483,321.06 10.5000 3,989.14
S 760920ED6 0.00 0.00 0.5909 0.00
- --------------------------------------------------------------------------------
95,187,660.42 6,483,321.06 3,989.14
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 56,728.92 0.00 60,718.06 0.00 6,479,331.92
S 3,192.49 0.00 3,192.49 0.00 0.00
59,921.41 0.00 63,910.55 0.00 6,479,331.92
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 68.110940 0.041908 0.595969 0.000000 0.637877 68.069032
S 0.000000 0.000000 0.033539 0.000000 0.033539 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,898.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 551.22
SUBSERVICER ADVANCES THIS MONTH 8,376.11
MASTER SERVICER ADVANCES THIS MONTH 11,639.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 375,564.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 452,837.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,479,331.92
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 5,291,202.38
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,192,327.04
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 15.67
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,973.47
FSA GUARANTY INSURANCE POLICY 2,706,194.72
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 226,282.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,396,176.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6701%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.068069032
................................................................................
Run: 10/30/95 09:56:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-9 (POOL # 4024)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4024
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920EK0 40,459,976.10 0.00 9.250000 % 0.00
B 760920EL8 40,328,000.00 0.00 9.250000 % 0.00
C 760920EM6 34,777,000.00 0.00 9.250000 % 0.00
D 760920EN4 19,280,000.00 0.00 9.250000 % 0.00
E 760920EP9 35,473,000.00 0.00 9.250000 % 0.00
F 760920EF1 18,232,000.00 15,081,598.23 6.987500 % 15,081,598.23
G 760920EG9 3,450,000.00 2,853,856.62 21.206094 % 2,853,856.62
H 760920EH7 49,250.00 4,483.86 1009.550600 % 4,483.86
I 760920EJ3 10,000.00 910.44 9.250000 % 910.44
Z 760920EQ7 5,000,000.00 0.00 9.250000 % 0.00
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
197,059,226.10 17,940,849.15 17,940,849.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
D 0.00 0.00 0.00 0.00 0.00
E 0.00 0.00 0.00 0.00 0.00
F 87,815.04 15,169,413.27 0.00 0.00 0.00
G 50,430.43 2,904,287.05 0.00 0.00 0.00
H 3,772.08 8,255.94 0.00 0.00 0.00
I 11,258.82 12,169.26 0.00 0.00 0.00
Z 0.00 0.00 0.00 0.00 0.00
R 0.94 0.94 0.00 0.00 0.00
- -------------------------------------------------------------------------------
153,277.31 18,094,126.46 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
D 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
E 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
F 827.204817 827.204817 4.816534 832.021351 0.000000 0.000000
G 827.204817 827.204817 14.617516 841.822333 0.000000 0.000000
H 91.042843 91.042843 76.590457 167.633300 0.000000 0.000000
I 91.044000 91.044000 1125.882000 1216.926000 0.000000 0.000000
Z 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:56:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-9 (POOL # 4024)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4024
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,943.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,804.95
SUBSERVICER ADVANCES THIS MONTH 29,294.28
MASTER SERVICER ADVANCES THIS MONTH 6,322.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,358,097.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 453,959.35
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,392,758.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,927,244.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 677,067.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 836.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 15,853,072.70
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,224.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.71783118
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.81
POOL TRADING FACTOR: 9.09738904
................................................................................
Run: 10/30/95 09:57:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 4,695,038.06 9.500000 % 498,641.04
I 760920FV5 10,000.00 940.88 0.500000 % 45.69
B 11,825,033.00 5,653,669.59 9.500000 % 3,954.56
S 760920FW3 0.00 0.00 0.115021 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 10,349,648.53 502,641.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 36,159.91 534,800.95 0.00 0.00 4,196,397.02
I 4,195.27 4,240.96 0.00 0.00 895.19
B 43,543.05 47,497.61 0.00 0.00 5,649,715.03
S 972.33 972.33 0.00 0.00 0.00
- -------------------------------------------------------------------------------
84,870.56 587,511.85 0.00 0.00 9,847,007.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 47.827890 5.079607 0.368357 5.447964 0.000000 42.748283
I 94.088000 4.569000 419.527000 424.096000 0.000000 89.519000
B 478.110259 0.334423 3.682276 4.016699 0.000000 477.775836
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,856.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,059.51
SUBSERVICER ADVANCES THIS MONTH 14,018.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,299,291.83
(B) TWO MONTHLY PAYMENTS: 1 239,655.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,847,007.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 495,402.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 45.37331800 % 54.62668200 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 42.62505460 % 57.37494540 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1208 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,146.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 133,791.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,139,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.58559964
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.19
POOL TRADING FACTOR: 8.95179962
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 29,685,767.33 7.3780 471,705.97
- --------------------------------------------------------------------------------
190,576,742.37 29,685,767.33 471,705.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
182,107.72 0.00 653,813.69 0.00 29,214,061.36
182,107.72 0.00 653,813.69 0.00 29,214,061.36
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
155.768049 2.475150 0.955561 0.000000 3.430711 153.292899
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,979.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,689.87
SUBSERVICER ADVANCES THIS MONTH 22,091.67
MASTER SERVICER ADVANCES THIS MONTH 5,283.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,534,673.36
(B) TWO MONTHLY PAYMENTS: 1 215,558.76
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,834.63
(D) LOANS IN FORECLOSURE 5 925,430.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,214,061.36
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 28,549,623.35
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 707,203.03
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 234,027.91
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,564.05
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 196,467.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 35,646.35
LOC AMOUNT AVAILABLE 3,636,906.44
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 336,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,864,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.1127%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3727%
POOL TRADING FACTOR 0.153292899
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3142
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HL5 149,985,269.74 14,143,454.18 10.1038 474,899.94
- --------------------------------------------------------------------------------
149,985,269.74 14,143,454.18 474,899.94
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
117,679.86 0.00 592,579.80 0.00 13,668,554.24
117,679.86 0.00 592,579.80 0.00 13,668,554.24
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
94.298955 3.166311 0.784609 0.000000 3.950920 91.132644
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,143.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,868.60
SUBSERVICER ADVANCES THIS MONTH 14,060.42
MASTER SERVICER ADVANCES THIS MONTH 8,547.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 244,564.70
(B) TWO MONTHLY PAYMENTS: 1 219,150.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 185,071.14
(D) LOANS IN FORECLOSURE 3 857,937.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,668,554.24
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 12,450,943.74
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 923,345.05
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 461,681.27
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 661.62
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 12,557.05
LOC AMOUNT AVAILABLE 4,612,949.07
BANKRUPTCY AMOUNT AVAILABLE 957,262.00
FRAUD AMOUNT AVAILABLE 159,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,083,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.6206%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0677%
POOL TRADING FACTOR 0.091132644
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 42,249,088.02 6.5919 1,423,955.09
- --------------------------------------------------------------------------------
139,233,192.04 42,249,088.02 1,423,955.09
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
231,525.94 0.00 1,655,481.03 0.00 40,825,132.93
231,525.94 0.00 1,655,481.03 0.00 40,825,132.93
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
303.441208 10.227124 1.662865 0.000000 11.889989 293.214084
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,952.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,757.33
SUBSERVICER ADVANCES THIS MONTH 34,394.10
MASTER SERVICER ADVANCES THIS MONTH 7,377.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,179,162.57
(B) TWO MONTHLY PAYMENTS: 5 1,076,279.64
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 6 1,733,776.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,825,132.93
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 39,704,493.40
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,181,388.17
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,154,948.50
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,079.32
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 216,232.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 46,694.54
LOC AMOUNT AVAILABLE 3,901,304.23
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 453,278.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,938,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4023%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6029%
POOL TRADING FACTOR 0.293214084
................................................................................
Run: 10/30/95 09:57:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S8 (POOL # 4035)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4035
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JB5 86,677,000.00 0.00 8.800000 % 0.00
A-2 760920JC3 15,400,000.00 0.00 9.500000 % 0.00
A-3 760920JD1 36,600,000.00 0.00 9.500000 % 0.00
A-4 760920JE9 17,500,000.00 5,454,768.13 9.500000 % 4,667.69
A-5 760920HY7 10,000.00 0.00 4530.940000 % 0.00
A-6 760920JF6 8,834,000.00 0.00 11.250000 % 0.00
A-7 760920HZ4 10,000.00 330.55 0.400662 % 0.28
B 16,822,037.00 12,872,597.01 9.500000 % 9,335.63
R-1 0.00 0.00 9.500000 % 0.00
R-2 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
181,853,037.00 18,327,695.69 14,003.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 43,181.95 47,849.64 0.00 0.00 5,450,100.44
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 6,119.11 6,119.39 0.00 0.00 330.27
B 101,904.22 111,239.85 0.00 0.00 12,863,261.38
R-1 2.62 2.62 0.00 0.00 0.00
R-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
151,207.90 165,211.50 0.00 0.00 18,313,692.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 311.701036 0.266725 2.467540 2.734265 0.000000 311.434311
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 33.055000 0.028000 611.911000 611.939000 0.000000 33.027000
B 765.222250 0.554964 6.057781 6.612745 0.000000 764.667286
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S8 (POOL # 4035)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4035
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,401.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,722.94
SUBSERVICER ADVANCES THIS MONTH 25,945.65
MASTER SERVICER ADVANCES THIS MONTH 15,936.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,673,573.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 284,025.16
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 886,190.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,313,692.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,841,001.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 711.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 29.76423640 % 70.23576360 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 29.76150680 % 70.23849320 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4007 %
BANKRUPTCY AMOUNT AVAILABLE 918,960.00
FRAUD AMOUNT AVAILABLE 209,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.61549484
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.83
POOL TRADING FACTOR: 10.07060007
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 47,111,161.47 5.9005 414,108.25
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 47,111,161.47 414,108.25
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 230,167.25 0.00 644,275.50 0.00 46,697,053.22
S 21,454.45 0.00 21,454.45 0.00 0.00
251,621.70 0.00 665,729.95 0.00 46,697,053.22
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 260.546152 2.290207 1.272930 0.000000 3.563137 258.255945
S 0.000000 0.000000 0.118653 0.000000 0.118653 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,609.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,602.61
SUBSERVICER ADVANCES THIS MONTH 4,001.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 574,201.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,697,053.22
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 46,757,959.91
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 324,789.25
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 21,399.25
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 67,919.75
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 614,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,754,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1708%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9008%
POOL TRADING FACTOR 0.258255945
................................................................................
Run: 10/30/95 09:57:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 2,917,627.93 10.000000 % 660.42
A-3 760920KA5 62,000,000.00 3,591,710.97 10.000000 % 813.00
A-4 760920KB3 10,000.00 548.31 0.789100 % 0.12
B 10,439,807.67 4,911,352.37 10.000000 % 1,063.85
R 0.00 31.00 10.000000 % 0.01
- -------------------------------------------------------------------------------
122,813,807.67 11,421,270.58 2,537.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 24,087.30 24,747.72 226.14 0.00 2,917,193.65
A-3 29,652.37 30,465.37 278.39 0.00 3,591,176.36
A-4 7,510.40 7,510.52 0.00 0.00 548.19
B 40,547.39 41,611.24 380.67 0.00 4,910,669.19
R 4.79 4.80 0.04 0.00 31.03
- -------------------------------------------------------------------------------
101,802.25 104,339.65 885.24 0.00 11,419,618.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 334.054034 0.075615 2.757877 2.833492 0.025892 334.004311
A-3 57.930822 0.013113 0.478264 0.491377 0.004490 57.922199
A-4 54.831000 0.012000 751.040000 751.052000 0.000000 54.819000
B 470.444717 0.101901 3.883923 3.985824 0.036463 470.379278
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,898.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 795.08
SUBSERVICER ADVANCES THIS MONTH 15,152.94
MASTER SERVICER ADVANCES THIS MONTH 33,553.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 544,925.25
(B) TWO MONTHLY PAYMENTS: 1 235,490.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 783,680.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,419,618.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 10
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,794,244.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 63.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 56.99819620 % 43.00180380 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 56.99795730 % 43.00204270 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7891 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 121,390.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,524,125.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.40531767
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 192.08
POOL TRADING FACTOR: 9.29831803
................................................................................
Run: 10/30/95 09:56:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KS6 145,575,900.00 15,279,769.49 7.154457 % 24,406.33
R 760920KT4 100.00 0.00 7.154457 % 0.00
B 10,120,256.77 7,927,832.23 7.154457 % 9,764.33
- -------------------------------------------------------------------------------
155,696,256.77 23,207,601.72 34,170.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,079.07 115,485.40 0.00 0.00 15,255,363.16
R 0.00 0.00 0.00 0.00 0.00
B 47,255.91 57,020.24 0.00 219.00 7,917,848.90
- -------------------------------------------------------------------------------
138,334.98 172,505.64 0.00 219.00 23,173,212.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 104.960845 0.167654 0.625647 0.793301 0.000000 104.793192
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 783.362756 0.964830 4.669438 5.634268 0.000000 782.376285
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:56:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,653.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,393.46
SPREAD 4,350.44
SUBSERVICER ADVANCES THIS MONTH 12,648.83
MASTER SERVICER ADVANCES THIS MONTH 4,029.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 549,708.16
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,137,166.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,173,212.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 525,532.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,164.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 65.83950240 % 34.16049760 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 65.83188870 % 34.16811130 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,399,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90957226
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.08
POOL TRADING FACTOR: 14.88360256
................................................................................
Run: 10/30/95 09:56:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 26,284,197.16 6.232361 % 314,578.04
R 760920KR8 100.00 0.00 6.232361 % 0.00
B 9,358,525.99 8,415,687.84 6.232361 % 12,232.97
- -------------------------------------------------------------------------------
120,755,165.99 34,699,885.00 326,811.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 135,614.88 450,192.92 0.00 0.00 25,969,619.12
R 0.00 0.00 0.00 0.00 0.00
B 43,421.25 55,654.22 0.00 0.00 8,403,454.87
- -------------------------------------------------------------------------------
179,036.13 505,847.14 0.00 0.00 34,373,073.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 235.951648 2.823948 1.217407 4.041355 0.000000 233.127700
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 899.253563 1.307148 4.639752 5.946900 0.000000 897.946416
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:56:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,629.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,636.99
SPREAD 6,460.97
SUBSERVICER ADVANCES THIS MONTH 15,127.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,807,085.04
(B) TWO MONTHLY PAYMENTS: 1 228,490.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 207,533.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,373,073.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 276,371.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.74721690 % 24.25278310 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.55221600 % 24.44778400 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,901,930.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05077928
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.75
POOL TRADING FACTOR: 28.46509605
................................................................................
Run: 10/30/95 09:57:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4043
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LZ9 28,246,162.00 0.00 9.000000 % 0.00
A-2 760920MA3 42,369,243.90 9,675,784.96 9.000000 % 6,841.00
S 760920LY2 10,000.00 1,370.23 0.674894 % 0.97
R 0.00 0.00 9.000000 % 0.00
- -------------------------------------------------------------------------------
70,625,405.90 9,677,155.19 6,841.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 72,567.61 79,408.61 0.00 0.00 9,668,943.96
S 5,442.49 5,443.46 0.00 0.00 1,369.26
R 10.28 10.28 0.00 0.00 0.00
- -------------------------------------------------------------------------------
78,020.38 84,862.35 0.00 0.00 9,670,313.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 228.368129 0.161461 1.712743 1.874204 0.000000 228.206668
S 137.023000 0.097000 544.249000 544.346000 0.000000 136.926000
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4043
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,966.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,008.86
SUBSERVICER ADVANCES THIS MONTH 9,087.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,023,821.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,670,313.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6749 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,175,498.84
BANKRUPTCY AMOUNT AVAILABLE 455,861.00
FRAUD AMOUNT AVAILABLE 96,910.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,835,948.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.16777898
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.42
POOL TRADING FACTOR: 13.69240020
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 37,794,004.45 6.6248 282,088.59
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 37,794,004.45 282,088.59
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 207,541.15 0.00 489,629.74 0.00 37,511,915.86
S 7,831.98 0.00 7,831.98 0.00 0.00
215,373.13 0.00 497,461.72 0.00 37,511,915.86
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 329.478047 2.459173 1.809288 0.000000 4.268461 327.018874
S 0.000000 0.000000 0.068277 0.000000 0.068277 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,596.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,760.67
SUBSERVICER ADVANCES THIS MONTH 33,678.26
MASTER SERVICER ADVANCES THIS MONTH 10,487.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 642,774.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,051,638.08
(D) LOANS IN FORECLOSURE 10 3,167,952.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,511,915.86
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 35,949,249.13
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 125
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,634,925.72
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 238,028.15
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,446.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 41,613.52
LOC AMOUNT AVAILABLE 16,115,766.80
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.4171%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.6552%
POOL TRADING FACTOR 0.327018874
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 21,012,661.85 7.5697 628,107.85
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 21,012,661.85 628,107.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 131,558.21 0.00 759,666.06 0.00 20,384,554.00
S 4,344.90 0.00 4,344.90 0.00 0.00
135,903.11 0.00 764,010.96 0.00 20,384,554.00
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 369.874592 11.056245 2.315748 0.000000 13.371993 358.818347
S 0.000000 0.000000 0.076481 0.000000 0.076481 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,654.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,744.98
SUBSERVICER ADVANCES THIS MONTH 10,949.13
MASTER SERVICER ADVANCES THIS MONTH 2,878.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 547,595.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 439,992.39
(D) LOANS IN FORECLOSURE 2 434,161.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,384,554.00
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 19,938,923.52
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 467,566.76
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 607,256.17
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 506.70
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 20,344.98
LOC AMOUNT AVAILABLE 16,115,766.80
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3638%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6174%
POOL TRADING FACTOR 0.358818347
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 8,448,043.38 8.3347 7,512.77
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 8,448,043.38 7,512.77
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 58,674.87 0.00 66,187.64 0.00 8,440,530.61
S 1,759.96 0.00 1,759.96 0.00 0.00
60,434.83 0.00 67,947.60 0.00 8,440,530.61
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 362.494068 0.322363 2.517659 0.000000 2.840022 362.171705
S 0.000000 0.000000 0.075517 0.000000 0.075517 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,916.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 840.15
SUBSERVICER ADVANCES THIS MONTH 12,204.35
MASTER SERVICER ADVANCES THIS MONTH 2,677.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 153,130.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 6 1,339,071.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,440,530.61
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 8,063,177.63
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 399,113.46
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 250.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,262.76
LOC AMOUNT AVAILABLE 16,115,766.80
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 669,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2426%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.4328%
POOL TRADING FACTOR 0.362171705
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 17,866,797.73 6.8121 213,577.81
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 17,866,797.73 213,577.81
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 101,424.13 0.00 315,001.94 0.00 17,653,219.92
S 4,094.42 0.00 4,094.42 0.00 0.00
105,518.55 0.00 319,096.36 0.00 17,653,219.92
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 314.558179 3.760195 1.785647 0.000000 5.545842 310.797984
S 0.000000 0.000000 0.072085 0.000000 0.072085 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,644.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,490.16
SUBSERVICER ADVANCES THIS MONTH 1,079.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 151,816.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,653,219.92
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 17,670,506.30
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 211.82
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 194,757.25
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,608.74
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5621%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8121%
POOL TRADING FACTOR 0.310797984
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 35,070,446.83 7.6075 1,716,538.72
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 35,070,446.83 1,716,538.72
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 217,289.75 0.00 1,933,828.47 0.00 33,353,908.11
S 7,854.71 0.00 7,854.71 0.00 0.00
225,144.46 0.00 1,941,683.18 0.00 33,353,908.11
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 440.671332 21.568856 2.730315 0.000000 24.299171 419.102476
S 0.000000 0.000000 0.098697 0.000000 0.098697 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,765.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,553.00
SUBSERVICER ADVANCES THIS MONTH 10,906.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,146,905.60
(B) TWO MONTHLY PAYMENTS: 1 260,078.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,353,908.11
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 33,380,987.66
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,590,754.71
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 92,656.45
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 33,127.56
LOC AMOUNT AVAILABLE 13,882,257.19
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 527,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,581.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3649%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6088%
POOL TRADING FACTOR 0.419102476
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-23 (POOL 3161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3161
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920PH5 149,999,535.00 12,202,086.98 9.2799 623,829.19
- --------------------------------------------------------------------------------
149,999,535.00 12,202,086.98 623,829.19
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
93,371.01 0.00 717,200.20 0.00 11,578,257.79
93,371.01 0.00 717,200.20 0.00 11,578,257.79
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
81.347499 4.158874 0.622475 0.000000 4.781349 77.188625
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-23 (POOL 3161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,009.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,270.67
SUBSERVICER ADVANCES THIS MONTH 4,076.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 461,949.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,578,257.79
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 11,586,400.22
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 614,959.26
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 340.42
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,529.51
FSA GUARANTY INSURANCE POLICY 8,199,364.54
BANKRUPTCY AMOUNT AVAILABLE 1,017,841.00
FRAUD AMOUNT AVAILABLE 157,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 785,575.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0127%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2928%
POOL TRADING FACTOR 0.077188625
................................................................................
Run: 10/30/95 09:57:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920PS1 47,190,000.00 0.00 8.500000 % 0.00
A-2 760920PU6 16,345,000.00 0.00 9.000000 % 0.00
A-3 760920PT9 16,345,000.00 0.00 8.000000 % 0.00
A-4 760920PW2 43,244,000.00 0.00 8.500000 % 0.00
A-5 760920PX0 38,942,000.00 0.00 8.500000 % 0.00
A-6 760920PV4 29,168,000.00 0.00 7.900000 % 0.00
A-7 760920PY8 34,990,000.00 0.00 9.000000 % 0.00
A-8 760920PZ5 20,816,000.00 0.00 8.500000 % 0.00
A-9 760920QB7 65,000,000.00 0.00 8.500000 % 0.00
A-10 760920QC5 7,500,000.00 0.00 9.000000 % 0.00
A-11 760920QA9 7,500,000.00 0.00 8.000000 % 0.00
A-12 760920QD3 10,000,000.00 2,325,536.55 7.750000 % 192,520.75
A-13 760920QJ0 15,000,000.00 3,488,304.82 9.000000 % 288,781.13
A-14 760920QE1 10,000.00 165.13 17602.505000 % 13.67
A-15 760920QF8 0.00 0.00 0.190855 % 0.00
R-I 760920QG6 0.00 0.00 8.500000 % 0.00
R-II 760920QH4 100.00 0.00 8.500000 % 0.00
M 760920QK7 10,495,302.07 9,604,988.11 9.000000 % 7,388.52
B 19,082,367.41 16,958,951.83 9.000000 % 13,045.47
- -------------------------------------------------------------------------------
381,627,769.48 32,377,946.44 501,749.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 14,895.50 207,416.25 0.00 0.00 2,133,015.80
A-13 25,947.00 314,728.13 0.00 0.00 3,199,523.69
A-14 2,402.32 2,415.99 0.00 0.00 151.46
A-15 5,107.21 5,107.21 0.00 0.00 0.00
R-I 1.16 1.16 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 71,444.62 78,833.14 0.00 0.00 9,597,599.59
B 126,145.73 139,191.20 0.00 0.00 16,945,906.36
- -------------------------------------------------------------------------------
245,943.54 747,693.08 0.00 0.00 31,876,196.90
===============================================================================
Run: 10/30/95 09:57:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 232.553655 19.252075 1.489550 20.741625 0.000000 213.301580
A-13 232.553655 19.252075 1.729800 20.981875 0.000000 213.301579
A-14 16.513000 1.367000 240.232000 241.599000 0.000000 15.146000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 915.170240 0.703984 6.807295 7.511279 0.000000 914.466256
B 888.723682 0.683640 6.610591 7.294231 0.000000 888.040042
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4046
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,181.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,384.71
SUBSERVICER ADVANCES THIS MONTH 23,518.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 931,444.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 977,342.50
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 872,282.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,876,196.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 476,843.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 17.95668700 % 29.66521700 % 52.37809590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 16.72938260 % 30.10898577 % 53.16163160 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1861 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 390,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,962,107.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.73035685
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.76
POOL TRADING FACTOR: 8.35269324
................................................................................
Run: 10/30/95 09:57:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S28 (POOL # 4045)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4045
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QW1 34,225,000.00 0.00 8.000000 % 0.00
A-2 760920QU5 0.00 0.00 0.000000 % 0.00
A-3 760920QX9 15,000,000.00 0.00 8.625000 % 0.00
A-4 760920QV3 53,340,000.00 0.00 7.750000 % 0.00
A-5 760920QZ4 7,000,000.00 0.00 8.625000 % 0.00
A-6 760920RA8 4,000,000.00 0.00 8.625000 % 0.00
A-7 760920RJ9 54,348,580.00 0.00 8.625000 % 0.00
A-8 760920RS9 14,646,298.00 4,297,422.97 8.625000 % 653,330.37
A-9 760920RM2 0.00 0.00 0.875000 % 0.00
A-10 760920RL4 0.00 0.00 0.072046 % 0.00
R-I 760920RY6 100.00 0.00 9.500000 % 0.00
R-II 760920RT7 343,608.00 0.00 8.625000 % 0.00
M 760920RX8 6,478,873.76 5,672,024.64 9.500000 % 127,564.95
B 9,967,497.89 8,567,721.93 9.500000 % 38,634.97
- -------------------------------------------------------------------------------
199,349,957.65 18,537,169.54 819,530.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 30,227.35 683,557.72 0.00 0.00 3,644,092.60
A-9 3,066.55 3,066.55 0.00 0.00 0.00
A-10 1,089.15 1,089.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 43,943.49 171,508.44 0.00 0.00 5,544,459.69
B 66,377.64 105,012.61 0.00 154,054.79 8,375,032.17
- -------------------------------------------------------------------------------
144,704.18 964,234.47 0.00 154,054.79 17,563,584.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 293.413596 44.607202 2.063822 46.671024 0.000000 248.806395
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 875.464602 19.689371 6.782581 26.471952 0.000000 855.775231
B 859.565964 3.876095 6.659408 10.535503 0.000000 840.234155
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S28 (POOL # 4045)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4045
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,284.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,782.98
SUBSERVICER ADVANCES THIS MONTH 17,958.76
MASTER SERVICER ADVANCES THIS MONTH 7,241.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 201,630.14
(B) TWO MONTHLY PAYMENTS: 2 377,541.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,509,335.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,563,584.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 807,336.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 556,680.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 23.18273540 % 30.59811600 % 46.21914860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 20.74800050 % 31.56792796 % 47.68407150 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0649 %
CLASS A-2 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 225,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,963,032.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.06323005
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.33
POOL TRADING FACTOR: 8.81042799
................................................................................
Run: 10/30/95 09:57:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QT8 15,369,000.00 0.00 7.756630 % 0.00
A-2 760920RB6 21,476,335.00 0.00 0.000000 % 0.00
A-3 760920RC4 40,985.00 0.00 0.000000 % 0.00
A-4 760920QY7 9,629,000.00 0.00 7.756630 % 0.00
A-5 760920RD2 118,166,000.00 0.00 7.756630 % 0.00
A-6 760920RE0 51,231,000.00 0.00 7.756630 % 0.00
A-7 760920RF7 10,246,000.00 0.00 7.756630 % 0.00
A-8 760920RG5 14,628,000.00 0.00 7.756630 % 0.00
A-9 760920RH3 21,521,000.00 0.00 8.000000 % 0.00
A-10 760920RK6 76,488,000.00 17,518,160.09 8.000000 % 376,439.01
A-11 760920RN0 14,158,586.00 0.00 0.000000 % 0.00
A-12 760920RP5 5,309,472.00 0.00 0.000000 % 0.00
A-13 760920RQ3 358,622.00 17,535.57 1008.000000 % 376.82
A-14 760920RR1 0.00 0.00 0.171479 % 0.00
R-I 760920RV2 100.00 0.00 9.000000 % 0.00
R-II 760920RW0 100.00 0.00 8.000000 % 0.00
M 760920RU4 9,692,000.00 8,275,420.78 9.000000 % 6,375.48
B 19,385,706.25 16,552,298.22 9.000000 % 12,752.09
- -------------------------------------------------------------------------------
387,699,906.25 42,363,414.66 395,943.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 116,249.25 492,688.26 0.00 0.00 17,141,721.08
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 14,661.96 15,038.78 0.00 0.00 17,158.75
A-14 6,025.77 6,025.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 61,779.49 68,154.97 0.00 0.00 8,269,045.30
B 123,569.94 136,322.03 0.00 0.00 16,539,546.13
- -------------------------------------------------------------------------------
322,286.41 718,229.81 0.00 0.00 41,967,471.26
===============================================================================
Run: 10/30/95 09:57:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 229.031483 4.921543 1.519836 6.441379 0.000000 224.109940
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 48.897084 1.050744 40.884159 41.934903 0.000000 47.846340
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 853.840361 0.657809 6.374276 7.032085 0.000000 853.182553
B 853.840351 0.657808 6.374282 7.032090 0.000000 853.182542
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4048
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,903.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,323.32
SUBSERVICER ADVANCES THIS MONTH 33,402.79
MASTER SERVICER ADVANCES THIS MONTH 8,674.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 416,639.85
(B) TWO MONTHLY PAYMENTS: 6 1,632,164.61
(C) THREE OR MORE MONTHLY PAYMENTS: 1 329,753.28
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,613,723.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,967,471.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,039,323.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 363,306.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.39348960 % 19.53435700 % 39.07215310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 40.88614180 % 19.70346331 % 39.41039480 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.171289 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 512,156.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,738,589.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.67649141
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.70
POOL TRADING FACTOR: 10.82473082
................................................................................
Run: 10/30/95 09:57:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4049
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SC3 49,874,000.00 0.00 6.750000 % 0.00
A-2 760920SD1 129,239,000.00 0.00 7.450000 % 0.00
A-3 760920SE9 21,463,000.00 0.00 8.000000 % 0.00
A-4 760920SF6 78,616,000.00 0.00 8.400000 % 0.00
A-5 760920SG4 19,196,000.00 890,404.68 8.750000 % 890,404.68
A-6 760920RZ3 25,602,000.00 25,602,000.00 7.137500 % 180,419.22
A-7 760920SA7 5,940,500.00 5,690,644.17 17.379532 % 40,245.55
A-8 760920SL3 45,032,000.00 4,445,657.00 9.000000 % 151,085.99
A-9 760920SB5 0.00 0.00 0.103633 % 0.00
R-I 760920SJ8 500.00 49.36 9.000000 % 1.68
R-II 760920SK5 300,629.00 418,086.49 9.000000 % 0.00
M 760920SH2 10,142,260.00 8,667,308.24 9.000000 % 21,178.09
B 20,284,521.53 17,128,150.91 9.000000 % 15,977.88
- -------------------------------------------------------------------------------
405,690,410.53 62,842,300.85 1,299,313.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 6,454.73 896,859.41 0.00 0.00 0.00
A-6 151,391.92 331,811.14 0.00 0.00 25,421,580.78
A-7 82,120.80 122,366.35 0.00 0.00 5,650,398.62
A-8 33,148.29 184,234.28 0.00 0.00 4,294,571.01
A-9 5,395.53 5,395.53 0.00 0.00 0.00
R-I 0.37 2.05 0.00 0.00 47.68
R-II 0.00 0.00 3,117.39 0.00 421,203.88
M 64,626.32 85,804.41 0.00 0.00 8,646,130.15
B 127,713.19 143,691.07 0.00 25,873.84 17,086,299.21
- -------------------------------------------------------------------------------
470,851.15 1,770,164.24 3,117.39 25,873.84 61,520,231.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 46.384907 46.384907 0.336254 46.721161 0.000000 0.000000
A-6 1000.000000 7.047075 5.913285 12.960360 0.000000 992.952925
A-7 957.940269 6.774775 13.823887 20.598662 0.000000 951.165494
A-8 98.722175 3.355081 0.736105 4.091186 0.000000 95.367095
R-I 98.720000 3.360000 0.740000 4.100000 0.000000 95.360000
R-II 1390.705787 0.000000 0.000000 0.000000 10.369558 1401.075345
M 854.573659 2.088104 6.371984 8.460088 0.000000 852.485555
B 844.395116 0.787688 6.296089 7.083777 0.000000 842.331883
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4049
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,774.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,391.96
SUBSERVICER ADVANCES THIS MONTH 66,982.28
MASTER SERVICER ADVANCES THIS MONTH 11,459.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,284,509.91
(B) TWO MONTHLY PAYMENTS: 3 593,385.14
(C) THREE OR MORE MONTHLY PAYMENTS: 4 962,729.03
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,974,053.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,520,231.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,380,470.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,168,517.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.95207720 % 13.79215600 % 27.25576670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 58.17241120 % 14.05412490 % 27.77346390 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.105761 %
BANKRUPTCY AMOUNT AVAILABLE 181,247.00
FRAUD AMOUNT AVAILABLE 681,716.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,793,046.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.59886458
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.63
POOL TRADING FACTOR: 15.16432968
FIXED STRIP INTEREST ON CLASS A-7: 185.48
INVERSE LIBOR INTEREST ON CLASS A-7: 81,935.32
TOTAL INTEREST DISTRIBUTION TO CLASS A-7: 82,120.80
................................................................................
Run: 10/30/95 09:57:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S31 (POOL # 4050)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4050
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SP4 20,431,000.00 0.00 6.800000 % 0.00
A-2 760920SQ2 50,820,000.00 0.00 7.200000 % 0.00
A-3 760920SR0 11,494,000.00 0.00 7.800000 % 0.00
A-4 760920SS8 31,027,000.00 4,949,730.28 8.300000 % 151,382.46
A-5 760920SM1 100,000.00 860.43 1158.999000 % 26.32
A-6 760920ST6 1,768,000.00 1,768,000.00 8.500000 % 0.00
A-7 760920SU3 60,112,800.00 0.00 8.500000 % 0.00
A-8 760920SN9 0.00 0.00 0.238364 % 0.00
R-I 760920SV1 100.00 0.00 8.500000 % 0.00
R-II 760920SW9 100.00 0.00 8.500000 % 0.00
B-1 4,162,653.00 3,535,751.63 8.500000 % 16,724.58
B-2 1,850,068.00 1,609,479.87 8.500000 % 7,613.05
B-3 2,312,585.00 2,071,044.80 8.500000 % 9,796.32
B-4 925,034.21 424,236.60 8.500000 % 2,006.70
- -------------------------------------------------------------------------------
185,003,340.21 14,359,103.61 187,549.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 34,137.21 185,519.67 0.00 0.00 4,798,347.82
A-5 828.64 854.96 0.00 0.00 834.11
A-6 12,487.33 12,487.33 0.00 0.00 1,768,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 2,844.05 2,844.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 24,972.91 41,697.49 0.00 0.00 3,519,027.05
B-2 11,367.71 18,980.76 0.00 0.00 1,601,866.82
B-3 14,627.73 24,424.05 0.00 0.00 2,061,248.48
B-4 2,996.40 5,003.10 0.00 0.00 422,229.90
- -------------------------------------------------------------------------------
104,261.98 291,811.41 0.00 0.00 14,171,554.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 159.529773 4.879056 1.100242 5.979298 0.000000 154.650718
A-5 8.604300 0.263200 8.286400 8.549600 0.000000 8.341100
A-6 1000.000000 0.000000 7.062969 7.062969 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 849.398600 4.017769 5.999277 10.017046 0.000000 845.380830
B-2 869.957142 4.115011 6.144482 10.259493 0.000000 865.842131
B-3 895.554023 4.236091 6.325272 10.561363 0.000000 891.317932
B-4 458.617201 2.169358 3.239199 5.408557 0.000000 456.447876
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S31 (POOL # 4050)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4050
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,406.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,494.30
SUBSERVICER ADVANCES THIS MONTH 4,973.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 372,547.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,171,554.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 119,628.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 46.78976410 % 53.21023590 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 46.34059080 % 53.65940920 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2381 %
BANKRUPTCY AMOUNT AVAILABLE 416,954.00
FRAUD AMOUNT AVAILABLE 85,617.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,298,636.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.23379112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.98
POOL TRADING FACTOR: 7.66016125
................................................................................
Run: 10/30/95 09:57:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4051
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TT5 49,532,000.00 0.00 8.500000 % 0.00
A-2 760920TU2 35,380,000.00 0.00 8.500000 % 0.00
A-3 760920TV0 34,879,000.00 0.00 8.500000 % 0.00
A-4 760920TW8 15,165,000.00 2,011,390.35 8.500000 % 367,760.67
A-5 760920TX6 12,885,227.00 12,885,227.00 6.987500 % 0.00
A-6 760920TY4 3,789,773.00 3,789,773.00 13.641500 % 0.00
A-7 760920UA4 10,000.00 1,232.35 7590.550000 % 24.25
A-8 760920TZ1 0.00 0.00 0.069186 % 0.00
R-I 760920UD8 100.00 0.00 9.000000 % 0.00
R-II 760920UC0 100.00 0.00 9.000000 % 0.00
M 760920UB2 3,679,183.00 3,200,968.79 9.000000 % 2,670.49
B 8,174,757.92 5,568,173.59 9.000000 % 4,645.39
- -------------------------------------------------------------------------------
163,495,140.92 27,456,765.08 375,100.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 14,137.05 381,897.72 0.00 0.00 1,643,629.68
A-5 74,448.75 74,448.75 0.00 0.00 12,885,227.00
A-6 42,748.30 42,748.30 0.00 0.00 3,789,773.00
A-7 7,734.93 7,759.18 0.00 0.00 1,208.10
A-8 1,570.76 1,570.76 0.00 0.00 0.00
R-I 3.14 3.14 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,821.42 26,491.91 0.00 0.00 3,198,298.30
B 41,437.96 46,083.35 0.00 0.00 5,563,528.20
- -------------------------------------------------------------------------------
205,902.31 581,003.11 0.00 0.00 27,081,664.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 132.633719 24.250621 0.932216 25.182837 0.000000 108.383098
A-5 1000.000000 0.000000 5.777838 5.777838 0.000000 1000.000000
A-6 1000.000000 0.000000 11.279910 11.279910 0.000000 1000.000000
A-7 123.235000 2.425000 773.493000 775.918000 0.000000 120.810000
R-I 0.000000 0.000000 31.400000 31.400000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 870.021630 0.725838 6.474649 7.200487 0.000000 869.295792
B 681.142322 0.568255 5.069019 5.637274 0.000000 680.574062
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4051
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,844.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,809.25
SUBSERVICER ADVANCES THIS MONTH 13,780.75
MASTER SERVICER ADVANCES THIS MONTH 3,714.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 796,676.33
(B) TWO MONTHLY PAYMENTS: 1 311,779.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 335,153.28
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 209,079.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,081,664.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 448,151.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 352,194.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.06199730 % 11.65821500 % 20.27978740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 67.64664680 % 11.80982921 % 20.54352400 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0701 %
BANKRUPTCY AMOUNT AVAILABLE 200,053.00
FRAUD AMOUNT AVAILABLE 317,339.00 *
SPECIAL HAZARD AMOUNT AVAILABLE 1,872,978.00 *
* ADJUSTED IN ACCORDANCE WITH THE POOLING AND SERVICING AGREEMENT
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.50033766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.51
POOL TRADING FACTOR: 16.56420131
................................................................................
Run: 10/30/95 09:57:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 15,674,929.06 8.000000 % 913,432.98
A-9 760920TP3 6,191,000.00 6,191,000.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 19,111,442.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 5,060,302.28 8.000000 % 109,666.22
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 935.06 8.000000 % 20.26
A-18 760920UR7 0.00 0.00 0.170168 % 0.00
R-I 760920TR9 38,000.00 4,329.25 8.000000 % 0.00
R-II 760920TS7 702,000.00 891,152.31 8.000000 % 0.00
M 760920TQ1 12,177,000.00 11,305,478.00 8.000000 % 9,281.05
B 27,060,001.70 24,107,322.03 8.000000 % 19,790.50
- -------------------------------------------------------------------------------
541,188,443.70 82,346,889.99 1,052,191.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 103,893.04 1,017,326.02 0.00 0.00 14,761,496.08
A-9 41,033.79 41,033.79 0.00 0.00 6,191,000.00
A-10 126,670.16 126,670.16 0.00 0.00 19,111,442.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 33,539.56 143,205.78 0.00 0.00 4,950,636.06
A-16 34,115.87 34,115.87 0.00 0.00 0.00
A-17 6.19 26.45 0.00 0.00 914.80
A-18 11,610.85 11,610.85 0.00 0.00 0.00
R-I 0.00 0.00 28.86 0.00 4,358.11
R-II 0.00 0.00 5,941.02 0.00 897,093.33
M 74,940.77 84,221.82 0.00 0.00 11,296,196.95
B 159,800.53 179,591.03 0.00 0.00 24,087,531.53
- -------------------------------------------------------------------------------
585,610.76 1,637,801.77 5,969.88 0.00 81,300,668.86
===============================================================================
Run: 10/30/95 09:57:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 862.776809 50.277024 5.718463 55.995487 0.000000 812.499784
A-9 1000.000000 0.000000 6.627974 6.627974 0.000000 1000.000000
A-10 1000.000000 0.000000 6.627975 6.627975 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 287.533512 6.231389 1.905765 8.137154 0.000000 281.302123
A-17 93.506000 2.026000 0.619000 2.645000 0.000000 91.480000
R-I 113.927632 0.000000 0.000000 0.000000 0.759474 114.687105
R-II 1269.447735 0.000000 0.000000 0.000000 8.462991 1277.910727
M 928.428841 0.762179 6.154288 6.916467 0.000000 927.666663
B 890.883981 0.731357 5.905414 6.636771 0.000000 890.152624
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,267.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,556.51
SUBSERVICER ADVANCES THIS MONTH 30,289.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,026,511.58
(B) TWO MONTHLY PAYMENTS: 3 691,598.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,042,643.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,300,668.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 303
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 978,619.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.99558290 % 13.72908900 % 29.27532790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 56.47793680 % 13.89434688 % 29.62771630 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1684 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,221.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,053,382.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14973055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.51
POOL TRADING FACTOR: 15.02261732
................................................................................
Run: 10/30/95 09:57:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4053
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UK2 10,820,000.00 0.00 7.500000 % 0.00
A-2 760920UL0 26,800,000.00 0.00 7.500000 % 0.00
A-3 760920UM8 25,330,000.00 0.00 7.500000 % 0.00
A-4 760920UN6 15,000,000.00 5,791,517.43 7.500000 % 28,366.50
A-5 760920UP1 8,110,000.00 6,979,079.69 7.500000 % 34,183.10
A-6 760920UQ9 74,560,000.00 3,235,676.89 7.500000 % 15,848.15
A-7 760920UE6 4,915,714.00 0.00 0.000000 % 0.00
A-8 760920UF3 1,966,286.00 0.00 0.000000 % 0.00
A-9 760920UH9 0.00 0.00 0.500000 % 0.00
A-10 760920UG1 0.00 0.00 0.389134 % 0.00
R 760920UJ5 100.00 0.00 7.500000 % 0.00
B 8,816,068.76 7,255,869.85 7.500000 % 33,859.72
- -------------------------------------------------------------------------------
176,318,168.76 23,262,143.86 112,257.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 36,191.32 64,557.82 0.00 0.00 5,763,150.93
A-5 43,612.42 77,795.52 0.00 0.00 6,944,896.59
A-6 20,219.82 36,067.97 0.00 0.00 3,219,828.74
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 9,691.04 9,691.04 0.00 0.00 0.00
A-10 7,542.23 7,542.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 45,342.09 79,201.81 0.00 0.00 7,222,010.13
- -------------------------------------------------------------------------------
162,598.92 274,856.39 0.00 0.00 23,149,886.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 386.101162 1.891100 2.412755 4.303855 0.000000 384.210062
A-5 860.552366 4.214933 5.377610 9.592543 0.000000 856.337433
A-6 43.396954 0.212556 0.271189 0.483745 0.000000 43.184398
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 823.027820 3.840682 5.143119 8.983801 0.000000 819.187137
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4053
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,108.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,448.57
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,149,886.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 101
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,704.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.80824960 % 31.19175040 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 68.80325890 % 31.19674110 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3892 %
BANKRUPTCY AMOUNT AVAILABLE 738,029.00
FRAUD AMOUNT AVAILABLE 266,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,373.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.88093956
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.53
POOL TRADING FACTOR: 13.12960913
................................................................................
Run: 10/30/95 09:57:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4054
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920US5 100,740,115.00 10,504,593.35 8.083183 % 269,407.15
R 100.00 0.00 8.083183 % 0.00
B 5,302,117.23 4,496,388.73 8.083183 % 21,588.52
- -------------------------------------------------------------------------------
106,042,332.23 15,000,982.08 290,995.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 70,563.99 339,971.14 0.00 0.00 10,235,186.20
R 0.00 0.00 0.00 0.00 0.00
B 30,204.23 51,792.75 0.00 0.00 4,474,800.21
- -------------------------------------------------------------------------------
100,768.22 391,763.89 0.00 0.00 14,709,986.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 104.274185 2.674279 0.700456 3.374735 0.000000 101.599906
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 848.036461 4.071679 5.696636 9.768315 0.000000 843.964782
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4054
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,220.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,625.66
SUBSERVICER ADVANCES THIS MONTH 10,074.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 727,897.81
(B) TWO MONTHLY PAYMENTS: 1 192,230.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,709,986.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 218,971.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.02603760 % 29.97396240 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.57984810 % 30.42015190 %
BANKRUPTCY AMOUNT AVAILABLE 175,974.00
FRAUD AMOUNT AVAILABLE 164,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,497,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.62481966
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.52
POOL TRADING FACTOR: 13.87180582
PASS THROUGH RATE FOR NEXT DISTRIBUTION: -0.0042
................................................................................
Run: 10/30/95 09:57:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 2,190,465.33 7.500000 % 42,113.23
A-5 760920VE5 6,968,000.00 6,968,000.00 7.500000 % 0.00
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.445455 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 4,699,576.44 7.500000 % 20,800.06
- -------------------------------------------------------------------------------
116,500,312.92 13,858,041.77 62,913.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 13,688.86 55,802.09 0.00 0.00 2,148,352.10
A-5 43,545.07 43,545.07 0.00 0.00 6,968,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,773.53 5,773.53 0.00 0.00 0.00
A-12 5,143.70 5,143.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,369.03 50,169.09 0.00 0.00 4,678,776.38
- -------------------------------------------------------------------------------
97,520.19 160,433.48 0.00 0.00 13,795,128.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 194.086951 3.731458 1.212906 4.944364 0.000000 190.355494
A-5 1000.000000 0.000000 6.249292 6.249292 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 806.750900 3.570634 5.041623 8.612257 0.000000 803.180266
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,857.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,454.56
SUBSERVICER ADVANCES THIS MONTH 2,663.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 235,901.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,795,128.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,578.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.08773070 % 33.91226930 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.08385060 % 33.91614940 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4455 %
BANKRUPTCY AMOUNT AVAILABLE 188,115.00
FRAUD AMOUNT AVAILABLE 162,398.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,432,084.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.90450846
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.73
POOL TRADING FACTOR: 11.84128019
................................................................................
Run: 10/30/95 09:57:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 28,253,284.14 7.500000 % 1,844,286.01
A-9 760920VV7 30,371,000.00 30,371,000.00 5.994000 % 0.00
A-10 760920VS4 10,124,000.00 10,124,000.00 12.017851 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.145056 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 9,490,476.13 7.500000 % 28,414.26
B 22,976,027.86 21,089,946.02 7.500000 % 60,462.16
- -------------------------------------------------------------------------------
459,500,240.86 99,328,706.29 1,933,162.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 174,673.56 2,018,959.57 0.00 0.00 26,408,998.13
A-9 150,062.72 150,062.72 0.00 0.00 30,371,000.00
A-10 100,294.22 100,294.22 0.00 0.00 10,124,000.00
A-11 81,878.85 81,878.85 0.00 0.00 0.00
A-12 11,877.03 11,877.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 58,674.08 87,088.34 0.00 0.00 9,462,061.87
B 130,386.82 190,848.98 0.00 2,680.62 21,026,803.24
- -------------------------------------------------------------------------------
707,847.28 2,641,009.71 0.00 2,680.62 97,392,863.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 864.437772 56.427794 5.344314 61.772108 0.000000 808.009978
A-9 1000.000000 0.000000 4.940987 4.940987 0.000000 1000.000000
A-10 1000.000000 0.000000 9.906581 9.906581 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 917.910883 2.748203 5.674907 8.423110 0.000000 915.162679
B 917.910883 2.631532 5.674907 8.306439 0.000000 915.162680
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,092.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,208.96
SUBSERVICER ADVANCES THIS MONTH 58,451.77
MASTER SERVICER ADVANCES THIS MONTH 7,180.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,817,104.16
(B) TWO MONTHLY PAYMENTS: 2 400,169.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 244,729.38
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 3,903,071.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,392,863.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 893,266.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,638,455.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.21290600 % 9.55461600 % 21.23247830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.69496990 % 9.71535445 % 21.58967560 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1452 %
BANKRUPTCY AMOUNT AVAILABLE 308,198.00
FRAUD AMOUNT AVAILABLE 1,088,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,766,156.34
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.16534370
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.97
POOL TRADING FACTOR: 21.19538894
................................................................................
Run: 10/30/95 09:57:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 12,444,270.06 8.500000 % 859,866.13
A-4 760920WX2 31,674,000.00 31,674,000.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 4,902,082.52 8.500000 % 95,541.71
A-6 760920WW4 0.00 0.00 0.138921 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,752,189.64 8.500000 % 5,648.07
B 15,364,881.77 13,447,652.22 8.500000 % 10,972.21
- -------------------------------------------------------------------------------
323,459,981.77 69,220,194.44 972,028.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 87,615.15 947,481.28 0.00 0.00 11,584,403.93
A-4 223,004.02 223,004.02 0.00 0.00 31,674,000.00
A-5 34,513.61 130,055.32 0.00 0.00 4,806,540.81
A-6 7,965.10 7,965.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 47,539.48 53,187.55 0.00 0.00 6,746,541.57
B 94,679.56 105,651.77 0.00 0.00 13,436,403.54
- -------------------------------------------------------------------------------
495,316.92 1,467,345.04 0.00 0.00 68,247,889.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 219.150994 15.142754 1.542955 16.685709 0.000000 204.008240
A-4 1000.000000 0.000000 7.040602 7.040602 0.000000 1000.000000
A-5 162.957334 3.176042 1.147318 4.323360 0.000000 159.781292
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 927.753454 0.776047 6.531943 7.307990 0.000000 926.977407
B 875.220026 0.714110 6.162075 6.876185 0.000000 874.487923
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,353.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,126.19
SUBSERVICER ADVANCES THIS MONTH 28,290.33
MASTER SERVICER ADVANCES THIS MONTH 10,668.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 318,482.22
(B) TWO MONTHLY PAYMENTS: 5 1,163,637.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,070,722.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,247,889.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,337,429.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 914,403.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.81799320 % 9.75465300 % 19.42735400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.42700490 % 9.88534823 % 19.68764690 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1390 %
BANKRUPTCY AMOUNT AVAILABLE 273,616.00
FRAUD AMOUNT AVAILABLE 752,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,505.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09246816
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.46
POOL TRADING FACTOR: 21.09933027
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 10/30/95 09:57:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 41,818,094.48 7.744402 % 853,047.16
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.744402 % 0.00
B 7,295,556.68 6,359,394.49 7.744402 % 0.00
- -------------------------------------------------------------------------------
108,082,314.68 48,177,488.97 853,047.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 268,271.64 1,121,318.80 0.00 0.00 40,965,047.32
S 5,986.30 5,986.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 142,811.36 6,257,379.94
- -------------------------------------------------------------------------------
274,257.94 1,127,305.10 0.00 142,811.36 47,222,427.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 414.916967 8.463890 2.661777 11.125667 0.000000 406.453078
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 871.680499 0.000000 0.000000 0.000000 0.000000 857.697393
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,521.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,434.85
SUBSERVICER ADVANCES THIS MONTH 34,909.87
MASTER SERVICER ADVANCES THIS MONTH 12,651.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,898,178.95
(B) TWO MONTHLY PAYMENTS: 1 213,438.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 364,753.49
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,235,028.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,222,427.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,719,755.21
REMAINING SUBCLASS INTEREST SHORTFALL 40,796.82
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 680,994.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.80007070 % 13.19992930 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.74913530 % 13.25086470 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 556,871.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,855.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40277883
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.29
POOL TRADING FACTOR: 43.69116946
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1722
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/30/95 09:57:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 2,980,433.38 8.000000 % 520,978.33
A-5 760920WC8 24,873,900.00 24,873,900.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 6,580,567.65 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 3,826,102.31 8.000000 % 53,050.63
A-8 760920WJ3 0.00 0.00 0.182450 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 4,675,637.94 8.000000 % 4,370.15
B 10,363,398.83 9,872,759.05 8.000000 % 9,227.71
- -------------------------------------------------------------------------------
218,151,398.83 52,809,400.33 587,626.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 19,712.14 540,690.47 0.00 0.00 2,459,455.05
A-5 164,512.25 164,512.25 0.00 0.00 24,873,900.00
A-6 0.00 0.00 43,522.89 0.00 6,624,090.54
A-7 25,305.27 78,355.90 0.00 0.00 3,773,051.68
A-8 7,965.62 7,965.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 30,923.97 35,294.12 0.00 0.00 4,671,267.79
B 65,296.93 74,524.64 0.00 0.00 9,863,531.34
- -------------------------------------------------------------------------------
313,716.18 901,343.00 43,522.89 0.00 52,265,296.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 95.471631 16.688395 0.631435 17.319830 0.000000 78.783236
A-5 1000.000000 0.000000 6.613850 6.613850 0.000000 1000.000000
A-6 1316.113530 0.000000 0.000000 0.000000 8.704578 1324.818108
A-7 188.589428 2.614877 1.247302 3.862179 0.000000 185.974550
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 952.656467 0.890414 6.300727 7.191141 0.000000 951.766053
B 952.656480 0.890412 6.300727 7.191139 0.000000 951.766067
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,804.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,502.46
SUBSERVICER ADVANCES THIS MONTH 15,194.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 997,411.82
(B) TWO MONTHLY PAYMENTS: 1 275,489.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 710,381.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,265,296.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 494,744.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.45112250 % 8.85379900 % 18.69507890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.19034400 % 8.93760891 % 18.87204710 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1822 %
BANKRUPTCY AMOUNT AVAILABLE 253,682.00
FRAUD AMOUNT AVAILABLE 573,582.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69183522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.77
POOL TRADING FACTOR: 23.95826783
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 10/30/95 09:57:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 11,595,469.24 8.000000 % 574,309.94
A-3 760920WP9 11,500,000.00 11,500,000.00 8.000000 % 0.00
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.215865 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 6,117,933.35 8.000000 % 27,491.16
- -------------------------------------------------------------------------------
139,954,768.28 29,213,402.59 601,801.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 76,261.01 650,570.95 0.00 0.00 11,021,159.30
A-3 75,633.13 75,633.13 0.00 0.00 11,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 5,184.28 5,184.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 40,236.38 67,727.54 0.00 407.44 6,090,034.75
- -------------------------------------------------------------------------------
197,314.80 799,115.90 0.00 407.44 28,611,194.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 272.213284 13.482403 1.790291 15.272694 0.000000 258.730880
A-3 1000.000000 0.000000 6.576794 6.576794 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 832.636030 3.741481 5.476075 9.217556 0.000000 828.839098
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,614.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,670.15
SUBSERVICER ADVANCES THIS MONTH 25,906.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 770,126.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 791,900.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 787,125.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,611,194.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 468,991.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.05778580 % 20.94221420 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.71450340 % 21.28549660 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2157 %
BANKRUPTCY AMOUNT AVAILABLE 224,994.00
FRAUD AMOUNT AVAILABLE 317,679.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,216.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69965062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.19
POOL TRADING FACTOR: 20.44317203
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 10/30/95 09:57:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 35,631,025.03 8.500000 % 484,159.91
A-10 760920XQ6 6,395,000.00 5,868,153.63 8.500000 % 79,737.39
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.188326 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,780,198.69 8.500000 % 49,173.38
B 15,395,727.87 13,940,203.54 8.500000 % 0.00
- -------------------------------------------------------------------------------
324,107,827.87 62,219,580.89 613,070.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 252,130.11 736,290.02 0.00 0.00 35,146,865.12
A-10 41,523.88 121,261.27 0.00 0.00 5,788,416.24
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 9,754.70 9,754.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 47,977.64 97,151.02 0.00 0.00 6,731,025.31
B 23,057.38 23,057.38 0.00 176,686.74 13,839,102.23
- -------------------------------------------------------------------------------
374,443.71 987,514.39 0.00 176,686.74 61,505,408.90
===============================================================================
Run: 10/30/95 09:57:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 917.615891 12.468708 6.493178 18.961886 0.000000 905.147183
A-10 917.615892 12.468708 6.493179 18.961887 0.000000 905.147185
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 929.813315 6.743470 6.579490 13.322960 0.000000 923.069845
B 905.459206 0.000000 1.497649 1.497649 0.000000 898.892365
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,033.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,454.50
SUBSERVICER ADVANCES THIS MONTH 29,129.62
MASTER SERVICER ADVANCES THIS MONTH 9,576.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 742,671.21
(B) TWO MONTHLY PAYMENTS: 3 611,424.72
(C) THREE OR MORE MONTHLY PAYMENTS: 1 240,229.55
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,061,310.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,505,408.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 234
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,169,025.00
REMAINING SUBCLASS INTEREST SHORTFALL 75,585.44
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 262,924.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.69793990 % 10.89721000 % 22.40484960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.55557960 % 10.94379410 % 22.50062630 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1893 %
BANKRUPTCY AMOUNT AVAILABLE 350,508.00
FRAUD AMOUNT AVAILABLE 651,966.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,953,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15122608
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.56
POOL TRADING FACTOR: 18.97683537
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 10/30/95 09:57:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 13,254,077.62 7.935436 % 64,760.52
R 760920XF0 100.00 0.00 7.935436 % 0.00
B 5,010,927.54 4,348,105.77 7.935436 % 19,871.84
- -------------------------------------------------------------------------------
105,493,196.54 17,602,183.39 84,632.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 87,626.65 152,387.17 0.00 0.00 13,189,317.10
R 0.00 0.00 0.00 0.00 0.00
B 28,746.62 48,618.46 0.00 0.00 4,328,233.93
- -------------------------------------------------------------------------------
116,373.27 201,005.63 0.00 0.00 17,517,551.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 131.904772 0.644498 0.872062 1.516560 0.000000 131.260275
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 867.724735 3.965701 5.736786 9.702487 0.000000 863.759034
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,464.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,861.16
SUBSERVICER ADVANCES THIS MONTH 8,082.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 165,301.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 475,702.20
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 94,991.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,517,551.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,186.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.29791800 % 24.70208200 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.29201470 % 24.70798530 %
BANKRUPTCY AMOUNT AVAILABLE 169,778.00
FRAUD AMOUNT AVAILABLE 187,818.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,786,547.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36494466
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.95
POOL TRADING FACTOR: 16.60538462
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 36,755,561.02 8.4202 264,073.22
- --------------------------------------------------------------------------------
149,986,318.83 36,755,561.02 264,073.22
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
257,410.54 0.00 521,483.76 0.00 36,491,487.80
257,410.54 0.00 521,483.76 0.00 36,491,487.80
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
245.059425 1.760649 1.716227 0.000000 3.476876 243.298776
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,574.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,950.43
SUBSERVICER ADVANCES THIS MONTH 24,154.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,254,315.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 5 1,692,455.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,491,487.80
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 36,531,004.22
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 146
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 230,368.54
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,380.22
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 30,324.46
FSA GUARANTY INSURANCE POLICY 8,815,095.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 374,041.00
SPECIAL HAZARD AMOUNT AVAILABLE 843,438.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9946%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.4230%
POOL TRADING FACTOR 0.243298776
................................................................................
Run: 10/30/95 09:57:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 30,689,705.49 8.394639 % 987,703.82
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 8.394639 % 0.00
B 6,546,994.01 4,487,043.80 8.394639 % 0.00
- -------------------------------------------------------------------------------
93,528,473.01 35,176,749.29 987,703.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 210,699.91 1,198,403.73 0.00 0.00 29,702,001.67
S 4,315.35 4,315.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 13,036.76 13,036.76 0.00 39,682.95 4,465,129.87
- -------------------------------------------------------------------------------
228,052.02 1,215,755.84 0.00 39,682.95 34,167,131.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 352.830753 11.355348 2.422357 13.777705 0.000000 341.475406
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 685.359387 0.000000 1.991257 1.991257 0.000000 682.012213
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,667.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,195.88
SUBSERVICER ADVANCES THIS MONTH 28,946.60
MASTER SERVICER ADVANCES THIS MONTH 4,793.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 826,037.17
(B) TWO MONTHLY PAYMENTS: 2 661,211.37
(C) THREE OR MORE MONTHLY PAYMENTS: 2 325,582.65
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 1,710,367.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,167,131.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 671,745.53
REMAINING SUBCLASS INTEREST SHORTFALL 17,769.01
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 837,820.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.24429090 % 12.75570910 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.93150500 % 13.06849500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,351.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.36932551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.67
POOL TRADING FACTOR: 36.53126202
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.3764
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/30/95 09:57:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4064
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920YX0 13,793,900.00 0.00 8.000000 % 0.00
A-2 760920YY8 9,250,000.00 0.00 8.000000 % 0.00
A-3 760920YZ5 11,875,000.00 0.00 8.000000 % 0.00
A-4 760920ZA9 7,475,000.00 160,113.91 8.000000 % 50,706.25
A-5 760920ZE1 19,600,000.00 5,312,730.83 8.000000 % 99,038.29
A-6 760920ZF8 6,450,000.00 6,450,000.00 8.000000 % 0.00
A-7 760920ZG6 37,500,000.00 327,724.81 8.000000 % 103,786.71
A-8 760920ZH4 10,000,000.00 2,500,000.00 8.000000 % 0.00
A-9 760920ZJ0 9,350,000.00 300,000.00 8.000000 % 0.00
A-10 760920ZC5 60,000,000.00 7,207,321.83 8.000000 % 121,409.43
A-11 760920ZD3 15,000,000.00 1,801,830.44 8.000000 % 30,352.36
A-12 760920ZB7 0.00 0.00 0.247429 % 0.00
R 760920ZK7 100.00 0.00 8.000000 % 0.00
B 8,345,599.90 7,034,212.94 8.000000 % 31,685.81
- -------------------------------------------------------------------------------
208,639,599.90 31,093,934.76 436,978.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 1,066.04 51,772.29 0.00 0.00 109,407.66
A-5 35,371.98 134,410.27 0.00 0.00 5,213,692.54
A-6 42,943.88 42,943.88 0.00 0.00 6,450,000.00
A-7 2,181.98 105,968.69 0.00 0.00 223,938.10
A-8 16,644.92 16,644.92 0.00 0.00 2,500,000.00
A-9 1,997.39 1,997.39 0.00 0.00 300,000.00
A-10 47,986.10 169,395.53 0.00 0.00 7,085,912.40
A-11 11,996.52 42,348.88 0.00 0.00 1,771,478.08
A-12 6,402.92 6,402.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 46,833.54 78,519.35 0.00 0.00 7,002,527.13
- -------------------------------------------------------------------------------
213,425.27 650,404.12 0.00 0.00 30,656,955.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 21.419921 6.783445 0.142614 6.926059 0.000000 14.636476
A-5 271.057695 5.052974 1.804693 6.857667 0.000000 266.004721
A-6 1000.000000 0.000000 6.657966 6.657966 0.000000 1000.000000
A-7 8.739328 2.767646 0.058186 2.825832 0.000000 5.971683
A-8 250.000000 0.000000 1.664492 1.664492 0.000000 250.000000
A-9 32.085561 0.000000 0.213625 0.213625 0.000000 32.085562
A-10 120.122031 2.023491 0.799768 2.823259 0.000000 118.098540
A-11 120.122029 2.023491 0.799768 2.823259 0.000000 118.098539
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 842.864866 3.796711 5.611764 9.408475 0.000000 839.068157
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4064
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,952.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,283.70
SUBSERVICER ADVANCES THIS MONTH 10,461.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 875,359.47
(B) TWO MONTHLY PAYMENTS: 1 70,016.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,656,955.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 296,915.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.37754000 % 22.62246000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.15843950 % 22.84156050 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2450 %
BANKRUPTCY AMOUNT AVAILABLE 331,112.00
FRAUD AMOUNT AVAILABLE 334,903.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,699.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67570775
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.91
POOL TRADING FACTOR: 14.69373787
ENDING CLASS A-10 PERCENTAGE: 29.955965
ENDING CLASS A-11 PERCENTAGE: 7.488991
ENDING A-7 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-8 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-9 COMPANION PRINCIPAL COMPONENT: 0.00
................................................................................
Run: 10/30/95 09:57:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 9,056,935.10 8.250000 % 36,419.97
A-8 760920YK8 20,625,000.00 20,625,000.00 6.394000 % 0.00
A-9 760920YL6 4,375,000.00 4,375,000.00 16.999713 % 0.00
A-10 760920XZ6 23,595,000.00 2,975,490.20 7.920000 % 3,181.94
A-11 760920YA0 6,435,000.00 811,497.32 9.459998 % 867.80
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.219923 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 6,671,723.35 8.750000 % 4,877.51
B 15,327,940.64 13,676,696.87 8.750000 % 9,998.66
- -------------------------------------------------------------------------------
322,682,743.64 58,192,342.84 55,345.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 62,252.83 98,672.80 0.00 0.00 9,020,515.13
A-8 109,872.87 109,872.87 0.00 0.00 20,625,000.00
A-9 61,964.58 61,964.58 0.00 0.00 4,375,000.00
A-10 19,633.95 22,815.89 0.00 0.00 2,972,308.26
A-11 6,395.90 7,263.70 0.00 0.00 810,629.52
A-12 15,764.85 15,764.85 0.00 0.00 0.00
A-13 10,662.52 10,662.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 48,637.35 53,514.86 0.00 0.00 6,666,845.84
B 99,704.13 109,702.79 0.00 0.00 13,666,698.21
- -------------------------------------------------------------------------------
434,888.98 490,234.86 0.00 0.00 58,136,996.96
===============================================================================
Run: 10/30/95 09:57:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 301.897837 1.213999 2.075094 3.289093 0.000000 300.683838
A-8 1000.000000 0.000000 5.327169 5.327169 0.000000 1000.000000
A-9 1000.000000 0.000000 14.163333 14.163333 0.000000 1000.000000
A-10 126.106811 0.134857 0.832123 0.966980 0.000000 125.971954
A-11 126.106810 0.134856 0.993924 1.128780 0.000000 125.971953
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 918.893837 0.671778 6.698803 7.370581 0.000000 918.222060
B 892.272301 0.652317 6.504730 7.157047 0.000000 891.619985
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,651.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,092.99
SUBSERVICER ADVANCES THIS MONTH 73,874.47
MASTER SERVICER ADVANCES THIS MONTH 4,940.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,438,844.47
(B) TWO MONTHLY PAYMENTS: 4 2,905,805.93
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,290,095.89
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,403,133.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,136,996.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 221
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 611,793.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,803.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.03247810 % 11.46495100 % 23.50257130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.02477750 % 11.46747543 % 23.50774710 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2199 %
BANKRUPTCY AMOUNT AVAILABLE 191,092.00
FRAUD AMOUNT AVAILABLE 710,141.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,293,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42306056
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.86
POOL TRADING FACTOR: 18.01676666
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 7,243,515.97 8.0000 -3,143.04
S 760920YS1 0.00 0.00 0.5856 0.00
- --------------------------------------------------------------------------------
32,200,599.87 7,243,515.97 -3,143.04
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 48,345.09 0.00 45,202.05 0.00 7,246,659.01
S 3,538.86 0.00 3,538.86 0.00 0.00
51,883.95 0.00 48,740.91 0.00 7,246,659.01
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 0.000000 -0.097608 1.501372 0.000000 1.403764 0.000000
S 0.000000 0.000000 0.109900 0.000000 0.109900 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,209.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 695.53
SUBSERVICER ADVANCES THIS MONTH 3,758.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 216,864.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 227,611.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,246,659.01
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 7,252,240.98
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION -8,864.43
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,721.39
FSA GUARANTY INSURANCE POLICY 13,094,090.42
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 169,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0767%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.225047330
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 8,914,387.13 7.5566 8,106.95
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 8,914,387.13 8,106.95
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 56,133.71 0.00 64,240.66 0.00 8,906,280.18
S 1,857.10 0.00 1,857.10 0.00 0.00
57,990.81 0.00 66,097.76 0.00 8,906,280.18
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 139.392462 0.126767 0.877751 0.000000 1.004518 139.265695
S 0.000000 0.000000 0.029039 0.000000 0.029039 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,218.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 905.85
SUBSERVICER ADVANCES THIS MONTH 5,931.35
MASTER SERVICER ADVANCES THIS MONTH 1,711.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 281,276.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 521,319.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,906,280.18
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 8,681,595.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 32
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 234,636.64
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 266.63
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,840.32
FSA GUARANTY INSURANCE POLICY 13,094,090.42
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 169,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3781%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5581%
POOL TRADING FACTOR 0.139265695
................................................................................
Run: 10/27/95 14:50:51 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 16,485,582.74 7.7078 14,443.47
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 16,485,582.74 14,443.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 105,887.85 0.00 120,331.32 0.00 16,471,139.27
S 3,434.44 0.00 3,434.44 0.00 0.00
109,322.29 0.00 123,765.76 0.00 16,471,139.27
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 218.043853 0.191034 1.400508 0.000000 1.591542 217.852819
S 0.000000 0.000000 0.045425 0.000000 0.045425 0.000000
Determination Date 20-OCTOBER-95
Distribution Date 25-OCTOBER-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 10/27/95 14:50:51 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,122.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,696.86
SUBSERVICER ADVANCES THIS MONTH 5,999.09
MASTER SERVICER ADVANCES THIS MONTH 1,663.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 209,271.63
(B) TWO MONTHLY PAYMENTS: 1 609,175.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,471,139.27
ACTUAL UPAID PRINCIPAL BALANCE @ 09/30 16,272,834.01
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,436.21
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 283.11
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,160.36
FSA GUARANTY INSURANCE POLICY 13,094,090.42
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 169,920.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,811,386.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4551%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7024%
POOL TRADING FACTOR 0.217852819
................................................................................
Run: 10/30/95 09:57:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 3,328,130.83 7.750000 % 91,681.95
A-4 760920B49 9,500,000.00 9,500,000.00 7.950000 % 0.00
A-5 760920B31 41,703.00 1,307.03 1008.000000 % 22.92
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.382130 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 6,215,061.60 8.000000 % 28,567.73
- -------------------------------------------------------------------------------
157,858,019.23 24,532,499.46 120,272.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 21,487.74 113,169.69 0.00 0.00 3,236,448.88
A-4 62,918.63 62,918.63 0.00 0.00 9,500,000.00
A-5 1,097.58 1,120.50 0.00 0.00 1,284.11
A-6 36,575.70 36,575.70 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,809.83 7,809.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 41,421.31 69,989.04 0.00 0.00 6,186,493.87
- -------------------------------------------------------------------------------
171,310.79 291,583.39 0.00 0.00 24,412,226.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 143.342701 3.948745 0.925478 4.874223 0.000000 139.393956
A-4 1000.000000 0.000000 6.623014 6.623014 0.000000 1000.000000
A-5 31.341390 0.549601 26.318970 26.868571 0.000000 30.791790
A-6 1000.000000 0.000000 6.664668 6.664668 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 874.886597 4.021443 5.830828 9.852271 0.000000 870.865152
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,182.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,606.86
SUBSERVICER ADVANCES THIS MONTH 8,104.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 721,036.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,412,226.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,508.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 74.66600740 % 25.33399260 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 74.65821570 % 25.34178430 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3822 %
BANKRUPTCY AMOUNT AVAILABLE 265,253.00
FRAUD AMOUNT AVAILABLE 261,243.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,563,841.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.85865768
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.09
POOL TRADING FACTOR: 15.46467324
................................................................................
Run: 10/30/95 09:57:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 24,586,520.03 8.500000 % 2,088,667.10
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.175159 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 6,088,472.28 8.500000 % 4,887.90
B 12,805,385.16 12,178,261.91 8.500000 % 9,776.84
- -------------------------------------------------------------------------------
320,111,585.16 51,957,254.22 2,103,331.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 171,224.89 2,259,891.99 0.00 0.00 22,497,852.93
A-7 63,401.87 63,401.87 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,456.40 7,456.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,401.20 47,289.10 0.00 0.00 6,083,584.38
B 84,811.57 94,588.41 0.00 0.00 12,168,485.07
- -------------------------------------------------------------------------------
369,295.93 2,472,627.77 0.00 0.00 49,853,922.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 729.570327 61.978252 5.080857 67.059109 0.000000 667.592075
A-7 1000.000000 0.000000 6.964177 6.964177 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 951.026598 0.763496 6.623118 7.386614 0.000000 950.263102
B 951.026600 0.763494 6.623118 7.386612 0.000000 950.263106
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,625.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,251.17
SUBSERVICER ADVANCES THIS MONTH 34,234.26
MASTER SERVICER ADVANCES THIS MONTH 7,521.16
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,313,878.70
(B) TWO MONTHLY PAYMENTS: 1 330,380.72
(C) THREE OR MORE MONTHLY PAYMENTS: 2 756,638.49
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,868,961.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,853,922.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 945,666.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,061,619.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.84276460 % 11.71823300 % 23.43900210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 63.38889990 % 12.20281994 % 24.40828020 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1735 %
BANKRUPTCY AMOUNT AVAILABLE 239,571.00
FRAUD AMOUNT AVAILABLE 531,131.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,955,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10087744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.24
POOL TRADING FACTOR: 15.57392006
................................................................................
Run: 10/30/95 09:57:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 26,402,406.82 8.100000 % 558,829.74
A-6 760920D70 2,829,000.00 1,471,270.33 8.100000 % 40,401.55
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 5,992,729.67 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 3,365,535.62 8.100000 % 44,260.08
A-12 760920F37 10,000,000.00 1,348,371.67 8.100000 % 17,732.40
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.258242 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 8,052,585.17 8.500000 % 6,561.91
B 16,895,592.50 16,104,781.92 8.500000 % 12,023.11
- -------------------------------------------------------------------------------
375,449,692.50 71,364,681.20 679,808.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 177,998.68 736,828.42 0.00 0.00 25,843,577.08
A-6 9,918.95 50,320.50 0.00 0.00 1,430,868.78
A-7 17,056.65 17,056.65 0.00 0.00 2,530,000.00
A-8 41,104.51 41,104.51 0.00 0.00 6,097,000.00
A-9 0.00 0.00 40,401.55 0.00 6,033,131.22
A-10 0.00 0.00 0.00 0.00 0.00
A-11 22,689.64 66,949.72 0.00 0.00 3,321,275.54
A-12 9,090.40 26,822.80 0.00 0.00 1,330,639.27
A-13 15,716.56 15,716.56 0.00 0.00 0.00
A-14 15,339.03 15,339.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 56,969.51 63,531.42 0.00 0.00 8,046,023.26
B 113,936.25 125,959.36 0.00 1,100.35 16,091,658.43
- -------------------------------------------------------------------------------
479,820.18 1,159,628.97 40,401.55 1,100.35 70,724,173.58
===============================================================================
Run: 10/30/95 09:57:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 687.473163 14.550963 4.634779 19.185742 0.000000 672.922200
A-6 520.067278 14.281212 3.506168 17.787380 0.000000 505.786066
A-7 1000.000000 0.000000 6.741759 6.741759 0.000000 1000.000000
A-8 1000.000000 0.000000 6.741760 6.741760 0.000000 1000.000000
A-9 1292.929810 0.000000 0.000000 0.000000 8.716624 1301.646434
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 413.965021 5.444044 2.790854 8.234898 0.000000 408.520977
A-12 134.837167 1.773240 0.909040 2.682280 0.000000 133.063927
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 953.194267 0.776741 6.743550 7.520291 0.000000 952.417526
B 953.194268 0.711612 6.743550 7.455162 0.000000 952.417527
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,933.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,583.17
SUBSERVICER ADVANCES THIS MONTH 42,068.80
MASTER SERVICER ADVANCES THIS MONTH 4,969.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,356,253.98
(B) TWO MONTHLY PAYMENTS: 4 1,136,712.93
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,283,435.17
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,365,292.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,724,173.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 248
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 550,864.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 582,353.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.14940800 % 11.28371200 % 22.56687990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.87067690 % 11.37662394 % 22.75269910 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2592 %
BANKRUPTCY AMOUNT AVAILABLE 377,683.00
FRAUD AMOUNT AVAILABLE 736,504.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,492,198.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20702003
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.43
POOL TRADING FACTOR: 18.83719044
................................................................................
Run: 10/30/95 09:57:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 47,341,662.55 6.715710 % 540,920.55
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.715710 % 0.00
B 7,968,810.12 4,057,041.56 6.715710 % 0.00
- -------------------------------------------------------------------------------
113,840,137.12 51,398,704.11 540,920.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 264,392.40 805,312.95 0.00 0.00 46,800,742.00
S 6,411.46 6,411.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 190,622.33 3,889,076.89
- -------------------------------------------------------------------------------
270,803.86 811,724.41 0.00 190,622.33 50,689,818.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 447.162689 5.109231 2.497302 7.606533 0.000000 442.053458
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 509.115100 0.000000 0.000000 0.000000 0.000000 488.037340
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,085.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,737.23
SUBSERVICER ADVANCES THIS MONTH 32,169.61
MASTER SERVICER ADVANCES THIS MONTH 13,755.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,139,064.79
(B) TWO MONTHLY PAYMENTS: 3 648,985.01
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,643,451.97
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,313,515.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,689,818.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,190,927.87
REMAINING SUBCLASS INTEREST SHORTFALL 22,657.65
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 103,223.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.10672400 % 7.89327600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.32769620 % 7.67230380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 515,470.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,360,517.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52419832
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.76
POOL TRADING FACTOR: 44.52719416
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2842
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/30/95 10:01:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 8,771,796.91 8.500000 % 269,172.52
A-6 760920G51 20,500,000.00 20,500,000.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 994,372.15 0.116815 % 956.72
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 4,097,629.75 8.500000 % 3,543.67
B 10,804,782.23 10,157,661.48 8.500000 % 8,784.45
- -------------------------------------------------------------------------------
216,050,982.23 47,496,581.69 282,457.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 61,867.42 331,039.94 0.00 0.00 8,502,624.39
A-6 144,586.36 144,586.36 0.00 0.00 20,500,000.00
A-7 20,983.51 20,983.51 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,603.80 5,560.52 0.00 0.00 993,415.43
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 28,900.56 32,444.23 0.00 0.00 4,094,086.08
B 71,641.93 80,426.38 0.00 0.00 10,148,877.03
- -------------------------------------------------------------------------------
332,583.58 615,040.94 0.00 0.00 47,214,124.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 484.790368 14.876341 3.419223 18.295564 0.000000 469.914026
A-6 1000.000000 0.000000 7.052993 7.052993 0.000000 1000.000000
A-7 1000.000000 0.000000 7.052993 7.052993 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 271.546971 0.261265 1.257223 1.518488 0.000000 271.285706
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 948.525405 0.820294 6.689944 7.510238 0.000000 947.705111
B 940.107932 0.813016 6.630575 7.443591 0.000000 939.294917
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,729.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,998.49
SUBSERVICER ADVANCES THIS MONTH 23,612.56
MASTER SERVICER ADVANCES THIS MONTH 1,522.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 556,103.77
(B) TWO MONTHLY PAYMENTS: 1 306,470.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,179,916.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,214,124.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,017.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 241,381.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.98670070 % 8.62721000 % 21.38608950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.83325790 % 8.67131634 % 21.49542570 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1143 %
BANKRUPTCY AMOUNT AVAILABLE 193,542.00
FRAUD AMOUNT AVAILABLE 505,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,908,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.85868500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.65
POOL TRADING FACTOR: 21.85323290
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 10/30/95 09:57:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 10,148,993.03 8.000000 % 49,304.93
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 1,421,339.58 8.000000 % 6,905.02
A-9 760920K31 37,500,000.00 5,544,887.83 8.000000 % 26,937.68
A-10 760920J74 17,000,000.00 8,298,848.80 8.000000 % 40,316.72
A-11 760920J66 0.00 0.00 0.330005 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 7,259,701.58 8.000000 % 31,745.60
- -------------------------------------------------------------------------------
183,771,178.70 32,673,770.82 155,209.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 67,634.29 116,939.22 0.00 0.00 10,099,688.10
A-7 0.00 0.00 0.00 0.00 0.00
A-8 9,472.01 16,377.03 0.00 0.00 1,414,434.56
A-9 36,951.90 63,889.58 0.00 0.00 5,517,950.15
A-10 55,304.67 95,621.39 0.00 0.00 8,258,532.08
A-11 8,982.00 8,982.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 48,379.65 80,125.25 0.00 0.00 7,227,955.98
- -------------------------------------------------------------------------------
226,724.52 381,934.47 0.00 0.00 32,518,560.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 924.147972 4.489613 6.158650 10.648263 0.000000 919.658359
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 142.133958 0.690502 0.947201 1.637703 0.000000 141.443456
A-9 147.863675 0.718338 0.985384 1.703722 0.000000 147.145337
A-10 488.167576 2.371572 3.253216 5.624788 0.000000 485.796005
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 877.838002 3.838656 5.850033 9.688689 0.000000 873.999347
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,516.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,489.54
SUBSERVICER ADVANCES THIS MONTH 19,129.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,084,158.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 655,812.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,518,560.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,332.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.78125570 % 22.21874430 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.77282950 % 22.22717050 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3300 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 332,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,307.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76793476
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.31
POOL TRADING FACTOR: 17.69513647
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 1,414,434.56 0.00
ENDING A-9 PRINCIPAL COMPONENT: 5,517,950.15 0.00
ENDING A-10 PRINCIPAL COMPONENT: 8,258,532.08 0.00
................................................................................
Run: 10/30/95 09:57:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 21,393,973.26 8.125000 % 850,336.65
A-9 760920M47 29,187,000.00 29,187,000.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 13,929,451.69 8.125000 % 234,173.50
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.213792 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 9,152,433.35 8.500000 % 6,955.76
B 21,576,273.86 19,996,869.09 8.500000 % 15,197.43
- -------------------------------------------------------------------------------
431,506,263.86 93,659,727.39 1,106,663.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 144,290.32 994,626.97 0.00 0.00 20,543,636.61
A-9 196,849.90 196,849.90 0.00 0.00 29,187,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 93,946.32 328,119.82 0.00 0.00 13,695,278.19
A-12 20,080.92 20,080.92 0.00 0.00 0.00
A-13 16,621.34 16,621.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 64,577.00 71,532.76 0.00 0.00 9,145,477.59
B 141,092.29 156,289.72 0.00 0.00 19,981,671.66
- -------------------------------------------------------------------------------
677,458.09 1,784,121.43 0.00 0.00 92,553,064.05
===============================================================================
Run: 10/30/95 09:57:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 771.760516 30.674819 5.205091 35.879910 0.000000 741.085697
A-9 1000.000000 0.000000 6.744438 6.744438 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 476.204290 8.005658 3.211730 11.217388 0.000000 468.198632
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 942.685863 0.716432 6.651327 7.367759 0.000000 941.969431
B 926.799002 0.704358 6.539234 7.243592 0.000000 926.094644
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,513.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,637.83
SUBSERVICER ADVANCES THIS MONTH 42,281.33
MASTER SERVICER ADVANCES THIS MONTH 12,144.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,737,355.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 402,554.28
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 3,158,359.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,553,064.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,521,568.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,035,482.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.87744260 % 9.77200500 % 21.35055230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.52924370 % 9.88133422 % 21.58942210 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2148 %
BANKRUPTCY AMOUNT AVAILABLE 257,117.00
FRAUD AMOUNT AVAILABLE 952,558.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,269,255.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15968917
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.82
POOL TRADING FACTOR: 21.44883442
................................................................................
Run: 10/30/95 09:57:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 52,058,512.49 7.904465 % 1,468,338.86
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.904465 % 0.00
B 8,084,552.09 7,334,903.96 7.904465 % 6,348.95
- -------------------------------------------------------------------------------
134,742,525.09 59,393,416.45 1,474,687.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 339,086.62 1,807,425.48 0.00 0.00 50,590,173.63
S 7,341.35 7,341.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 47,776.39 54,125.34 0.00 0.00 7,328,555.01
- -------------------------------------------------------------------------------
394,204.36 1,868,892.17 0.00 0.00 57,918,728.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 411.016791 11.592954 2.677185 14.270139 0.000000 399.423837
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 907.274006 0.785319 5.909590 6.694909 0.000000 906.488687
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:57:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,771.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,188.41
SUBSERVICER ADVANCES THIS MONTH 19,619.89
MASTER SERVICER ADVANCES THIS MONTH 11,574.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 837,271.57
(B) TWO MONTHLY PAYMENTS: 2 668,394.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,102,103.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,918,728.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,694,932.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,423,278.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.65030810 % 12.34969190 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.34683030 % 12.65316970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 638,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,788.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53824592
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.13
POOL TRADING FACTOR: 42.98474338
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1514
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/30/95 09:58:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 1,903,131.42 8.500000 % 18,986.66
A-11 760920T24 20,000,000.00 17,301,194.56 8.500000 % 172,605.98
A-12 760920P44 39,837,000.00 34,461,384.39 8.500000 % 343,805.22
A-13 760920P77 4,598,000.00 5,943,408.20 8.500000 % 0.00
A-14 760920M62 2,400,000.00 1,054,591.80 8.500000 % 42,065.30
A-15 760920M70 3,700,000.00 3,700,000.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.100029 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 8,034,362.30 8.500000 % 6,352.86
B 17,878,726.36 16,961,171.87 8.500000 % 13,411.40
- -------------------------------------------------------------------------------
376,384,926.36 97,661,244.54 597,227.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 13,469.68 32,456.34 0.00 0.00 1,884,144.76
A-11 122,451.65 295,057.63 0.00 0.00 17,128,588.58
A-12 243,905.31 587,710.53 0.00 0.00 34,117,579.17
A-13 0.00 0.00 42,065.31 0.00 5,985,473.51
A-14 7,464.03 49,529.33 0.00 0.00 1,012,526.50
A-15 26,187.27 26,187.27 0.00 0.00 3,700,000.00
A-16 28,310.56 28,310.56 0.00 0.00 4,000,000.00
A-17 30,448.01 30,448.01 0.00 0.00 4,302,000.00
A-18 8,134.24 8,134.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 56,864.34 63,217.20 0.00 0.00 8,028,009.44
B 120,045.06 133,456.46 0.00 0.00 16,947,760.47
- -------------------------------------------------------------------------------
657,280.15 1,254,507.57 42,065.31 0.00 97,106,082.43
===============================================================================
Run: 10/30/95 09:58:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 865.059736 8.630300 6.122582 14.752882 0.000000 856.429436
A-11 865.059728 8.630299 6.122583 14.752882 0.000000 856.429429
A-12 865.059728 8.630299 6.122582 14.752881 0.000000 856.429429
A-13 1292.607264 0.000000 0.000000 0.000000 9.148610 1301.755874
A-14 439.413250 17.527208 3.110013 20.637221 0.000000 421.886042
A-15 1000.000000 0.000000 7.077641 7.077641 0.000000 1000.000000
A-16 1000.000000 0.000000 7.077640 7.077640 0.000000 1000.000000
A-17 1000.000000 0.000000 7.077641 7.077641 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 948.678982 0.750131 6.714410 7.464541 0.000000 947.928851
B 948.678979 0.750131 6.714409 7.464540 0.000000 947.928847
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,145.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,990.43
SUBSERVICER ADVANCES THIS MONTH 40,268.94
MASTER SERVICER ADVANCES THIS MONTH 19,976.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,965,709.60
(B) TWO MONTHLY PAYMENTS: 2 508,926.21
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,277,600.41
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,336,666.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,106,082.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 347
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,479,431.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 477,940.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.40588200 % 8.22676600 % 17.36735180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.27991190 % 8.26725704 % 17.45283100 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1005 %
BANKRUPTCY AMOUNT AVAILABLE 337,805.00
FRAUD AMOUNT AVAILABLE 978,669.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,085,106.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04551865
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.41
POOL TRADING FACTOR: 25.79967359
................................................................................
Run: 10/30/95 09:58:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 210.20 952.000000 % 210.20
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 399,858.53 7.500000 % 399,858.53
A-7 760920Q84 16,484,000.00 16,484,000.00 8.000000 % 636,475.87
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.184615 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 6,539,750.43 8.000000 % 27,798.75
- -------------------------------------------------------------------------------
157,499,405.19 36,444,819.16 1,064,343.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 166.11 376.31 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 2,489.39 402,347.92 0.00 0.00 0.00
A-7 109,465.57 745,941.44 0.00 0.00 15,847,524.13
A-8 86,468.77 86,468.77 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,585.06 5,585.06 0.00 0.00 0.00
R-I 1.24 1.24 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 43,428.63 71,227.38 0.00 0.00 6,511,951.68
- -------------------------------------------------------------------------------
247,604.77 1,311,948.12 0.00 0.00 35,380,475.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 3.002857 3.002857 2.373000 5.375857 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 19.943069 19.943069 0.124159 20.067228 0.000000 0.000000
A-7 1000.000000 38.611737 6.640716 45.252453 0.000000 961.388263
A-8 1000.000000 0.000000 6.640717 6.640717 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 12.400000 12.400000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 874.133971 3.715712 5.804876 9.520588 0.000000 870.418259
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,175.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,001.49
SUBSERVICER ADVANCES THIS MONTH 2,297.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 211,715.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,380,475.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 164
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 909,426.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.05574730 % 17.94425270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 81.59450510 % 18.40549490 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1861 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 186,949.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,378,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64929317
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.63
POOL TRADING FACTOR: 22.46387900
................................................................................
Run: 10/30/95 09:58:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 725,438.06 7.125000 % 57,289.49
A-4 760920S74 14,926,190.00 231,497.63 12.375000 % 18,281.89
A-5 760920S33 15,000,000.00 232,642.39 6.375000 % 18,372.30
A-6 760920S58 54,705,000.00 2,512,581.84 7.500000 % 198,424.28
A-7 760920S66 7,815,000.00 358,940.26 11.500000 % 28,346.33
A-8 760920S82 8,967,000.00 8,967,000.00 8.000000 % 0.00
A-9 760920S90 833,000.00 833,000.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 47,400,000.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.273028 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 6,983,783.02 8.000000 % 6,038.65
B 16,432,384.46 15,546,775.50 8.000000 % 13,442.77
- -------------------------------------------------------------------------------
365,162,840.46 89,394,658.70 340,195.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,301.70 61,591.19 0.00 0.00 668,148.57
A-4 2,384.22 20,666.11 0.00 0.00 213,215.74
A-5 1,234.31 19,606.61 0.00 0.00 214,270.09
A-6 15,683.26 214,107.54 0.00 0.00 2,314,157.56
A-7 3,435.38 31,781.71 0.00 0.00 330,593.93
A-8 59,702.42 59,702.42 0.00 0.00 8,967,000.00
A-9 5,546.12 5,546.12 0.00 0.00 833,000.00
A-10 315,589.89 315,589.89 0.00 0.00 47,400,000.00
A-11 37,304.85 37,304.85 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 20,312.96 20,312.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 46,498.13 52,536.78 0.00 0.00 6,977,744.37
B 103,510.67 116,953.44 0.00 0.00 15,533,332.73
- -------------------------------------------------------------------------------
615,503.91 955,699.62 0.00 0.00 89,054,462.99
===============================================================================
Run: 10/30/95 09:58:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 15.509493 1.224820 0.091968 1.316788 0.000000 14.284673
A-4 15.509492 1.224820 0.159734 1.384554 0.000000 14.284673
A-5 15.509493 1.224820 0.082287 1.307107 0.000000 14.284673
A-6 45.929656 3.627169 0.286688 3.913857 0.000000 42.302487
A-7 45.929656 3.627170 0.439588 4.066758 0.000000 42.302486
A-8 1000.000000 0.000000 6.658015 6.658015 0.000000 1000.000000
A-9 1000.000000 0.000000 6.658007 6.658007 0.000000 1000.000000
A-10 1000.000000 0.000000 6.658015 6.658015 0.000000 1000.000000
A-11 1000.000000 0.000000 6.658014 6.658014 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 956.256089 0.826844 6.366767 7.193611 0.000000 955.429246
B 946.105876 0.818067 6.299187 7.117254 0.000000 945.287811
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,209.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,383.02
SUBSERVICER ADVANCES THIS MONTH 22,969.54
MASTER SERVICER ADVANCES THIS MONTH 1,667.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,412,427.15
(B) TWO MONTHLY PAYMENTS: 3 1,327,968.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,425.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,054,462.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 332
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,968.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 262,899.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.79652720 % 7.81230500 % 17.39116830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.72212360 % 7.83536741 % 17.44250900 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2731 %
BANKRUPTCY AMOUNT AVAILABLE 243,529.00
FRAUD AMOUNT AVAILABLE 906,185.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,592.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69728868
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.65
POOL TRADING FACTOR: 24.38760277
................................................................................
Run: 10/30/95 09:58:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 26,808,059.23 7.250967 % 366,364.60
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.250967 % 0.00
B 6,095,852.88 5,190,495.21 7.250967 % 0.00
- -------------------------------------------------------------------------------
116,111,466.88 31,998,554.44 366,364.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 161,572.23 527,936.83 0.00 0.00 26,441,694.63
S 6,649.30 6,649.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 339,654.70 4,882,123.63
- -------------------------------------------------------------------------------
168,221.53 534,586.13 0.00 339,654.70 31,323,818.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 243.675262 3.330118 1.468631 4.798749 0.000000 240.345145
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 851.479737 0.000000 0.000000 0.000000 0.000000 800.892628
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,036.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,228.58
SPREAD 4,156.18
SUBSERVICER ADVANCES THIS MONTH 10,167.07
MASTER SERVICER ADVANCES THIS MONTH 5,713.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 3 748,013.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 616,880.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,323,818.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 753,882.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 226,267.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.77896970 % 16.22103030 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.41402130 % 15.58597870 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 308,543.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,870.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21642563
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.61
POOL TRADING FACTOR: 26.97736847
................................................................................
Run: 10/30/95 09:58:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 1,915,280.48 6.500000 % 492,994.11
A-4 760920Z50 26,677,000.00 5,970,312.91 7.000000 % 1,536,761.39
A-5 760920Y85 11,517,000.00 4,387,380.69 7.000000 % 220,141.95
A-6 760920Y93 5,775,000.00 5,775,000.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 31,932,772.72 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 5,805,846.59 7.000000 % 0.00
A-9 760920Z76 50,000.00 12,293.66 4623.730000 % 493.15
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.133849 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 6,173,488.40 8.000000 % 5,489.44
B 14,467,386.02 13,808,191.07 8.000000 % 12,278.20
- -------------------------------------------------------------------------------
321,497,464.02 111,626,566.52 2,268,158.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 10,324.80 503,318.91 0.00 0.00 1,422,286.37
A-4 34,660.19 1,571,421.58 0.00 0.00 4,433,551.52
A-5 25,470.60 245,612.55 0.00 0.00 4,167,238.74
A-6 33,526.31 33,526.31 0.00 0.00 5,775,000.00
A-7 0.00 0.00 186,274.51 0.00 32,119,047.23
A-8 0.00 0.00 33,867.44 0.00 5,839,714.03
A-9 47,142.14 47,635.29 0.00 0.00 11,800.51
A-10 132,927.57 132,927.57 0.00 0.00 20,035,000.00
A-11 104,902.31 104,902.31 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 12,412.77 12,412.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,030.62 46,520.06 0.00 0.00 6,167,998.96
B 91,772.85 104,051.05 0.00 0.00 13,795,912.87
- -------------------------------------------------------------------------------
534,170.16 2,802,328.40 220,141.95 0.00 109,578,550.23
===============================================================================
Run: 10/30/95 09:58:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 76.611219 19.719764 0.412992 20.132756 0.000000 56.891455
A-4 223.800012 57.606230 1.299254 58.905484 0.000000 166.193782
A-5 380.948223 19.114522 2.211566 21.326088 0.000000 361.833702
A-6 1000.000000 0.000000 5.805422 5.805422 0.000000 1000.000000
A-7 1232.925588 0.000000 0.000000 0.000000 7.192066 1240.117654
A-8 1232.925587 0.000000 0.000000 0.000000 7.192066 1240.117653
A-9 245.873200 9.863000 942.842800 952.705800 0.000000 236.010200
A-10 1000.000000 0.000000 6.634768 6.634768 0.000000 1000.000000
A-11 1000.000000 0.000000 6.634768 6.634768 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 959.975978 0.853607 6.380252 7.233859 0.000000 959.122372
B 954.435794 0.848681 6.343430 7.192111 0.000000 953.587113
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,769.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,544.72
SUBSERVICER ADVANCES THIS MONTH 27,510.47
MASTER SERVICER ADVANCES THIS MONTH 4,503.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,945,112.34
(B) TWO MONTHLY PAYMENTS: 1 219,859.63
(C) THREE OR MORE MONTHLY PAYMENTS: 2 563,606.28
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 879,489.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,578,550.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 411
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 577,712.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,948,758.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.09953050 % 5.53048300 % 12.36998640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.78118640 % 5.62883789 % 12.58997570 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1334 %
BANKRUPTCY AMOUNT AVAILABLE 289,753.00
FRAUD AMOUNT AVAILABLE 557,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,918,963.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57058879
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.92
POOL TRADING FACTOR: 34.08379925
................................................................................
Run: 10/30/95 09:58:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 9,011,056.69 7.000000 % 562,634.01
A-4 760920X52 24,469,000.00 24,469,000.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 2,934,832.31 7.500000 % 183,245.60
A-8 760920Y51 15,000,000.00 7,322,015.36 7.500000 % 112,639.44
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 1,446.03 3123.270000 % 90.29
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.214939 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 10,315,395.85 7.500000 % 45,009.25
- -------------------------------------------------------------------------------
261,801,192.58 74,989,746.24 903,618.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 52,257.56 614,891.57 0.00 0.00 8,448,422.68
A-4 152,038.23 152,038.23 0.00 0.00 24,469,000.00
A-5 130,085.92 130,085.92 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 18,235.59 201,481.19 0.00 0.00 2,751,586.71
A-8 45,495.38 158,134.82 0.00 0.00 7,209,375.92
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,741.64 3,831.93 0.00 0.00 1,355.74
A-12 0.00 0.00 0.00 0.00 0.00
A-13 13,353.45 13,353.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 64,094.76 109,104.01 0.00 0.00 10,270,386.60
- -------------------------------------------------------------------------------
479,302.53 1,382,921.12 0.00 0.00 74,086,127.65
===============================================================================
Run: 10/30/95 09:58:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 300.669226 18.773240 1.743662 20.516902 0.000000 281.895985
A-4 1000.000000 0.000000 6.213504 6.213504 0.000000 1000.000000
A-5 1000.000000 0.000000 6.213504 6.213504 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 79.534751 4.966005 0.494189 5.460194 0.000000 74.568746
A-8 488.134357 7.509296 3.033025 10.542321 0.000000 480.625061
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 28.920600 1.805800 74.832800 76.638600 0.000000 27.114800
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 874.112561 3.814024 5.431302 9.245326 0.000000 870.298539
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,890.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,928.80
SUBSERVICER ADVANCES THIS MONTH 16,719.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,358,083.35
(B) TWO MONTHLY PAYMENTS: 1 217,829.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,086,127.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 297
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 576,415.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.24425820 % 13.75574180 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.13723390 % 13.86276610 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2165 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 376,308.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,552,948.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12963143
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.68
POOL TRADING FACTOR: 28.29862115
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 183,245.60 0.00 0.00
CLASS A-7 ENDING BAL: 2,751,586.71 0.00 0.00
CLASS A-8 PRIN DIST: 112,639.44 N/A 0.00
CLASS A-8 ENDING BAL: 7,209,375.92 N/A 0.00
................................................................................
Run: 10/30/95 09:58:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 13,103,678.74 7.750000 % 929,030.45
A-10 760920W20 65,701,000.00 65,701,000.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 735,558.83 7.750000 % 56,390.91
A-12 760920U63 2,475,000.00 2,475,000.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 8,754,441.17 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 11,302,981.51 7.750000 % 103,224.75
A-17 760920W38 0.00 0.00 0.335449 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 8,236,672.89 7.750000 % 20,606.23
B 20,436,665.48 19,559,833.52 7.750000 % 46,113.60
- -------------------------------------------------------------------------------
430,245,573.48 140,827,166.66 1,155,365.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 84,406.12 1,013,436.57 0.00 0.00 12,174,648.29
A-10 423,206.83 423,206.83 0.00 0.00 65,701,000.00
A-11 4,738.03 61,128.94 0.00 0.00 679,167.92
A-12 15,942.49 15,942.49 0.00 0.00 2,475,000.00
A-13 70,584.93 70,584.93 0.00 0.00 10,958,000.00
A-14 0.00 0.00 56,390.91 0.00 8,810,832.08
A-15 0.00 0.00 0.00 0.00 0.00
A-16 72,807.09 176,031.84 0.00 0.00 11,199,756.76
A-17 39,263.75 39,263.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 53,055.76 73,661.99 0.00 0.00 8,216,066.66
B 125,992.82 172,106.42 0.00 2,820.53 19,510,899.38
- -------------------------------------------------------------------------------
889,997.82 2,045,363.76 56,390.91 2,820.53 139,725,371.09
===============================================================================
Run: 10/30/95 09:58:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 501.614621 35.563697 3.231104 38.794801 0.000000 466.050924
A-10 1000.000000 0.000000 6.441406 6.441406 0.000000 1000.000000
A-11 291.656951 22.359600 1.878680 24.238280 0.000000 269.297351
A-12 1000.000000 0.000000 6.441410 6.441410 0.000000 1000.000000
A-13 1000.000000 0.000000 6.441406 6.441406 0.000000 1000.000000
A-14 1256.377895 0.000000 0.000000 0.000000 8.092840 1264.470735
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 692.075772 6.320399 4.457941 10.778340 0.000000 685.755374
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 957.095160 2.394428 6.165039 8.559467 0.000000 954.700731
B 957.095155 2.256415 6.165039 8.421454 0.000000 954.700726
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,083.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,505.81
SUBSERVICER ADVANCES THIS MONTH 45,140.41
MASTER SERVICER ADVANCES THIS MONTH 5,378.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,169,228.12
(B) TWO MONTHLY PAYMENTS: 1 781,723.84
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,562,594.91
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,372,541.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,725,371.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 504
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 713,286.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 749,478.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.26197140 % 5.84878100 % 13.88924740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.15609780 % 5.88015376 % 13.96374850 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3361 %
BANKRUPTCY AMOUNT AVAILABLE 182,348.00
FRAUD AMOUNT AVAILABLE 1,402,344.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,547,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58176336
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.27
POOL TRADING FACTOR: 32.47572542
................................................................................
Run: 10/30/95 09:58:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 5,361,536.39 7.000000 % 214,313.70
A-4 7609203Q9 70,830,509.00 5,362,819.75 6.787500 % 214,365.00
A-5 7609203R7 355,932.00 26,948.83 639.287500 % 1,077.21
A-6 7609203S5 17,000,000.00 4,376,235.37 6.823529 % 174,928.82
A-7 7609203W6 11,800,000.00 11,800,000.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 24,472,276.81 8.000000 % 30,869.79
A-9 7609204J4 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-10 7609203X4 32,000,000.00 32,000,000.00 8.000000 % 0.00
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.192062 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,963,074.45 8.000000 % 5,895.82
B 15,322,642.27 14,559,022.20 8.000000 % 12,327.50
- -------------------------------------------------------------------------------
322,581,934.27 121,421,913.80 653,777.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 31,150.79 245,464.49 0.00 0.00 5,147,222.69
A-4 30,212.37 244,577.37 0.00 0.00 5,148,454.75
A-5 14,299.40 15,376.61 0.00 0.00 25,871.62
A-6 24,785.14 199,713.96 0.00 0.00 4,201,306.55
A-7 78,352.65 78,352.65 0.00 0.00 11,800,000.00
A-8 162,497.27 193,367.06 0.00 0.00 24,441,407.02
A-9 99,600.83 99,600.83 0.00 0.00 15,000,000.00
A-10 212,481.76 212,481.76 0.00 0.00 32,000,000.00
A-11 9,960.08 9,960.08 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 19,356.19 19,356.19 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 46,235.20 52,131.02 0.00 0.00 6,957,178.63
B 96,672.71 109,000.21 0.00 0.00 14,546,694.70
- -------------------------------------------------------------------------------
825,604.40 1,479,382.24 0.00 0.00 120,768,135.96
===============================================================================
Run: 10/30/95 09:58:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 75.713415 3.026450 0.439899 3.466349 0.000000 72.686965
A-4 75.713415 3.026450 0.426545 3.452995 0.000000 72.686965
A-5 75.713423 3.026449 40.174528 43.200977 0.000000 72.686974
A-6 257.425610 10.289931 1.457949 11.747880 0.000000 247.135679
A-7 1000.000000 0.000000 6.640055 6.640055 0.000000 1000.000000
A-8 666.819532 0.841139 4.427719 5.268858 0.000000 665.978393
A-9 1000.000000 0.000000 6.640055 6.640055 0.000000 1000.000000
A-10 1000.000000 0.000000 6.640055 6.640055 0.000000 1000.000000
A-11 1000.000000 0.000000 6.640053 6.640053 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 959.221133 0.812198 6.369281 7.181479 0.000000 958.408935
B 950.163943 0.804528 6.309141 7.113669 0.000000 949.359415
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,735.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,453.52
SUBSERVICER ADVANCES THIS MONTH 39,346.28
MASTER SERVICER ADVANCES THIS MONTH 22,159.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,759,280.87
(B) TWO MONTHLY PAYMENTS: 3 905,696.10
(C) THREE OR MORE MONTHLY PAYMENTS: 2 472,767.94
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,898,517.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,768,135.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 445
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,912,796.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 550,966.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.27494860 % 5.73461100 % 11.99044040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.19408360 % 5.76077338 % 12.04514300 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1923 %
BANKRUPTCY AMOUNT AVAILABLE 203,537.00
FRAUD AMOUNT AVAILABLE 1,292,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,750.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63089408
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.11
POOL TRADING FACTOR: 37.43797254
................................................................................
Run: 10/30/95 09:58:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 6,651,179.06 7.300000 % 693,301.36
A-4 7609203H9 72,404,250.00 664,399.89 6.537500 % 69,255.29
A-5 7609203J5 76,215.00 699.36 2823.875000 % 72.90
A-6 7609203N6 44,428,000.00 44,428,000.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 15,000,000.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 7,295,531.87 7.500000 % 0.00
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 13,458,918.53 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.278072 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 11,397,928.68 7.500000 % 10,223.35
B 16,042,796.83 15,469,484.80 7.500000 % 13,875.33
- -------------------------------------------------------------------------------
427,807,906.83 184,904,142.19 786,728.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 40,399.61 733,700.97 0.00 0.00 5,957,877.70
A-4 3,614.08 72,869.37 0.00 0.00 595,144.60
A-5 1,643.24 1,716.14 0.00 0.00 626.46
A-6 277,251.34 277,251.34 0.00 0.00 44,428,000.00
A-7 93,606.96 93,606.96 0.00 0.00 15,000,000.00
A-8 36,194.69 36,194.69 9,332.81 0.00 7,304,864.68
A-9 190,571.29 190,571.29 0.00 0.00 30,538,000.00
A-10 249,618.56 249,618.56 0.00 0.00 40,000,000.00
A-11 0.00 0.00 83,989.90 0.00 13,542,908.43
A-12 42,781.81 42,781.81 0.00 0.00 0.00
R-I 0.05 0.05 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 71,128.36 81,351.71 0.00 0.00 11,387,705.33
B 96,536.76 110,412.09 0.00 0.00 15,455,609.47
- -------------------------------------------------------------------------------
1,103,346.75 1,890,074.98 93,322.71 0.00 184,210,736.67
===============================================================================
Run: 10/30/95 09:58:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 134.508556 14.020817 0.817012 14.837829 0.000000 120.487739
A-4 9.176255 0.956509 0.049915 1.006424 0.000000 8.219747
A-5 9.176146 0.956505 21.560585 22.517090 0.000000 8.219642
A-6 1000.000000 0.000000 6.240464 6.240464 0.000000 1000.000000
A-7 1000.000000 0.000000 6.240464 6.240464 0.000000 1000.000000
A-8 1041.415461 0.000000 5.166684 5.166684 1.332231 1042.747692
A-9 1000.000000 0.000000 6.240464 6.240464 0.000000 1000.000000
A-10 1000.000000 0.000000 6.240464 6.240464 0.000000 1000.000000
A-11 1240.693455 0.000000 0.000000 0.000000 7.742503 1248.435958
R-I 0.000000 0.000000 0.500000 0.500000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 968.787778 0.868952 6.045685 6.914637 0.000000 967.918826
B 964.263586 0.864895 6.017452 6.882347 0.000000 963.398691
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,009.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,405.98
SUBSERVICER ADVANCES THIS MONTH 26,902.99
MASTER SERVICER ADVANCES THIS MONTH 3,605.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,745,597.68
(B) TWO MONTHLY PAYMENTS: 1 234,349.18
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,438.48
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,399,914.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,210,736.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 685
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 492,500.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 527,556.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.46954480 % 6.16423700 % 8.36621860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.42793150 % 6.18189012 % 8.39017840 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2780 %
BANKRUPTCY AMOUNT AVAILABLE 220,491.00
FRAUD AMOUNT AVAILABLE 1,928,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,288,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24193889
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.97
POOL TRADING FACTOR: 43.05921740
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,504,864.68 5,800,000.00
................................................................................
Run: 10/30/95 09:58:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 994,637.81 5.750000 % 448,299.22
A-4 7609202W7 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 20,800,000.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.637500 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 7.845833 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 7,399.37 2775.250000 % 202.43
A-11 7609203B2 0.00 0.00 0.450230 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 5,211,761.55 7.000000 % 22,981.55
- -------------------------------------------------------------------------------
146,754,518.99 59,693,798.73 471,483.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,762.13 453,061.35 0.00 0.00 546,338.59
A-4 54,123.03 54,123.03 0.00 0.00 10,000,000.00
A-5 112,575.90 112,575.90 0.00 0.00 20,800,000.00
A-6 18,251.94 18,251.94 0.00 0.00 3,680,000.00
A-7 15,475.02 15,475.02 0.00 0.00 2,800,000.00
A-8 7,839.51 7,839.51 0.00 0.00 1,200,000.00
A-9 87,429.50 87,429.50 0.00 0.00 15,000,000.00
A-10 17,098.79 17,301.22 0.00 0.00 7,196.94
A-11 22,378.56 22,378.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,377.45 53,359.00 0.00 0.00 5,188,780.00
- -------------------------------------------------------------------------------
370,311.83 841,795.03 0.00 0.00 59,222,315.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 51.535638 23.227939 0.246742 23.474681 0.000000 28.307699
A-4 1000.000000 0.000000 5.412303 5.412303 0.000000 1000.000000
A-5 1000.000000 0.000000 5.412303 5.412303 0.000000 1000.000000
A-6 1000.000000 0.000000 4.959766 4.959766 0.000000 1000.000000
A-7 176.211454 0.000000 0.973884 0.973884 0.000000 176.211454
A-8 176.211454 0.000000 1.151176 1.151176 0.000000 176.211454
A-9 403.225806 0.000000 2.350255 2.350255 0.000000 403.225807
A-10 369.968500 10.121500 854.939500 865.061000 0.000000 359.847000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 882.703248 3.892329 5.144954 9.037283 0.000000 878.810919
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,084.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,343.47
SUBSERVICER ADVANCES THIS MONTH 7,187.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 377,766.97
(B) TWO MONTHLY PAYMENTS: 1 319,330.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,222,315.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 238
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 208,260.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.26917430 % 8.73082580 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.23847160 % 8.76152840 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4501 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 661,876.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,517,236.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87867623
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.42
POOL TRADING FACTOR: 40.35467932
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 10/30/95 09:58:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 42,585,998.82 5.700000 % 935,533.52
A-3 7609204R6 19,990,000.00 17,392,088.16 6.400000 % 199,428.36
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.349761 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 9,016,702.50 7.000000 % 40,229.94
- -------------------------------------------------------------------------------
260,444,078.54 131,254,789.48 1,175,191.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 201,731.82 1,137,265.34 0.00 0.00 41,650,465.30
A-3 92,504.83 291,933.19 0.00 0.00 17,192,659.80
A-4 216,106.52 216,106.52 0.00 0.00 38,524,000.00
A-5 103,695.60 103,695.60 0.00 0.00 17,825,000.00
A-6 34,386.79 34,386.79 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 62,685.29 62,685.29 0.00 0.00 0.00
A-12 38,152.14 38,152.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 52,453.98 92,683.92 0.00 0.00 8,976,472.56
- -------------------------------------------------------------------------------
801,716.97 1,976,908.79 0.00 0.00 130,079,597.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 777.499842 17.080195 3.683052 20.763247 0.000000 760.419647
A-3 870.039428 9.976406 4.627555 14.603961 0.000000 860.063022
A-4 1000.000000 0.000000 5.609659 5.609659 0.000000 1000.000000
A-5 1000.000000 0.000000 5.817425 5.817425 0.000000 1000.000000
A-6 1000.000000 0.000000 5.817423 5.817423 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 865.486132 3.861550 5.034901 8.896451 0.000000 861.624581
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,485.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,914.10
SUBSERVICER ADVANCES THIS MONTH 11,550.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 525,159.52
(B) TWO MONTHLY PAYMENTS: 2 345,401.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 256,132.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,079,597.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 522
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 589,570.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.13038210 % 6.86961790 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.09924640 % 6.90075360 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3499 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,421,099.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,949,733.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76357477
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.33
POOL TRADING FACTOR: 49.94530818
................................................................................
Run: 10/30/95 09:58:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 5,522,603.99 7.650000 % 566,246.78
A-8 7609206T0 26,191,000.00 26,191,000.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 51,291,000.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 10,902,000.00 7.650000 % 0.00
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.103254 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 9,017,131.90 8.000000 % 7,736.26
B 16,935,768.50 16,230,839.70 8.000000 % 13,925.28
- -------------------------------------------------------------------------------
376,350,379.50 140,779,227.59 587,908.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 35,190.25 601,437.03 0.00 0.00 4,956,357.21
A-8 166,890.07 166,890.07 0.00 0.00 26,191,000.00
A-9 326,828.24 326,828.24 0.00 0.00 51,291,000.00
A-10 137,793.12 137,793.12 0.00 0.00 21,624,652.00
A-11 69,467.96 69,467.96 0.00 0.00 10,902,000.00
A-12 33,680.97 33,680.97 0.00 0.00 0.00
A-13 12,107.73 12,107.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 60,086.28 67,822.54 0.00 0.00 9,009,395.64
B 108,155.31 122,080.59 0.00 0.00 16,216,914.42
- -------------------------------------------------------------------------------
950,199.93 1,538,108.25 0.00 0.00 140,191,319.27
===============================================================================
Run: 10/30/95 09:58:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 114.531699 11.743229 0.729800 12.473029 0.000000 102.788470
A-8 1000.000000 0.000000 6.372039 6.372039 0.000000 1000.000000
A-9 1000.000000 0.000000 6.372039 6.372039 0.000000 1000.000000
A-10 1000.000000 0.000000 6.372039 6.372039 0.000000 1000.000000
A-11 1000.000000 0.000000 6.372038 6.372038 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 958.376328 0.822240 6.386207 7.208447 0.000000 957.554088
B 958.376332 0.822240 6.386207 7.208447 0.000000 957.554092
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,860.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,723.32
SUBSERVICER ADVANCES THIS MONTH 39,469.34
MASTER SERVICER ADVANCES THIS MONTH 3,520.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,173,221.96
(B) TWO MONTHLY PAYMENTS: 2 958,046.48
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,208,937.90
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 858,696.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,191,319.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 496
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 454,521.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 467,126.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.06555610 % 6.40515800 % 11.52928590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.00579740 % 6.42650036 % 11.56770230 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1036 %
BANKRUPTCY AMOUNT AVAILABLE 166,914.00
FRAUD AMOUNT AVAILABLE 1,498,227.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,475.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53595618
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.00
POOL TRADING FACTOR: 37.25021334
................................................................................
Run: 10/30/95 09:58:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 43,636,187.16 7.500000 % 808,874.18
A-6 7609205Y0 46,182,000.00 46,182,000.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 9,752,966.99 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 11,406,769.29 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.198600 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 9,362,523.36 7.500000 % 8,435.97
B 18,182,304.74 17,684,770.08 7.500000 % 15,934.63
- -------------------------------------------------------------------------------
427,814,328.74 214,382,216.88 833,244.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 272,127.35 1,081,001.53 0.00 0.00 42,827,312.98
A-6 288,003.74 288,003.74 0.00 0.00 46,182,000.00
A-7 476,183.40 476,183.40 0.00 0.00 76,357,000.00
A-8 52,914.81 52,914.81 7,907.39 0.00 9,760,874.38
A-9 0.00 0.00 71,135.77 0.00 11,477,905.06
A-10 35,402.33 35,402.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 58,387.29 66,823.26 0.00 0.00 9,354,087.39
B 110,287.12 126,221.75 0.00 0.00 17,668,835.45
- -------------------------------------------------------------------------------
1,293,306.04 2,126,550.82 79,043.16 0.00 213,628,015.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 623.213847 11.552375 3.886534 15.438909 0.000000 611.661473
A-6 1000.000000 0.000000 6.236277 6.236277 0.000000 1000.000000
A-7 1000.000000 0.000000 6.236277 6.236277 0.000000 1000.000000
A-8 1025.225165 0.000000 5.562368 5.562368 0.831219 1026.056384
A-9 1233.430935 0.000000 0.000000 0.000000 7.692017 1241.122952
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 972.636327 0.876380 6.065630 6.942010 0.000000 971.759946
B 972.636326 0.876381 6.065629 6.942010 0.000000 971.759945
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,285.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,739.54
SUBSERVICER ADVANCES THIS MONTH 31,070.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,353,081.74
(B) TWO MONTHLY PAYMENTS: 2 866,779.82
(C) THREE OR MORE MONTHLY PAYMENTS: 3 795,869.24
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,262,963.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 213,628,015.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 794
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 561,035.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.38361150 % 4.36721100 % 8.24917770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.35047800 % 4.37868010 % 8.27084190 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1991 %
BANKRUPTCY AMOUNT AVAILABLE 211,909.00
FRAUD AMOUNT AVAILABLE 2,267,498.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,267,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16230725
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.32
POOL TRADING FACTOR: 49.93474994
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,275,874.38 8,485,000.00
................................................................................
Run: 10/30/95 09:58:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 1,994,597.14 7.500000 % 530,631.77
A-7 7609205M6 29,879,000.00 29,879,000.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.152839 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 7,710,426.73 7.500000 % 32,951.28
- -------------------------------------------------------------------------------
183,802,829.51 59,149,023.87 563,583.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,425.31 543,057.08 0.00 0.00 1,463,965.37
A-7 186,130.75 186,130.75 0.00 0.00 29,879,000.00
A-8 121,879.85 121,879.85 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 7,508.84 7,508.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 48,031.97 80,983.25 0.00 0.00 7,677,475.45
- -------------------------------------------------------------------------------
375,976.72 939,559.77 0.00 0.00 58,585,440.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 151.335140 40.260377 0.942740 41.203117 0.000000 111.074763
A-7 1000.000000 0.000000 6.229484 6.229484 0.000000 1000.000000
A-8 1000.000000 0.000000 6.229484 6.229484 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 883.126480 3.774128 5.501422 9.275550 0.000000 879.352350
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,680.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,294.29
SUBSERVICER ADVANCES THIS MONTH 7,103.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 435,972.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 267,853.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,585,440.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 310,803.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.96440580 % 13.03559420 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.89525020 % 13.10474980 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1536 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 658,502.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,852,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13819111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.35
POOL TRADING FACTOR: 31.87406906
................................................................................
Run: 10/30/95 09:58:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 67,564,146.00 7.862035 % 1,757,101.54
R 7609206F0 100.00 0.00 7.862035 % 0.00
B 11,237,146.51 9,581,671.03 7.862035 % 120,482.74
- -------------------------------------------------------------------------------
187,272,146.51 77,145,817.03 1,877,584.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 436,347.23 2,193,448.77 0.00 0.00 65,807,044.46
R 0.00 0.00 0.00 0.00 0.00
B 61,880.98 182,363.72 0.00 0.00 9,461,188.29
- -------------------------------------------------------------------------------
498,228.21 2,375,812.49 0.00 0.00 75,268,232.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 383.811085 9.981552 2.478754 12.460306 0.000000 373.829533
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 852.678304 10.721827 5.506823 16.228650 0.000000 841.956477
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,145.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,967.83
SUBSERVICER ADVANCES THIS MONTH 36,804.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 952,156.36
(B) TWO MONTHLY PAYMENTS: 3 993,848.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 565,646.90
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,490,686.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,268,232.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 246
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,815,060.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.57979190 % 12.42020810 %
CURRENT PREPAYMENT PERCENTAGE 93.78989590 % 6.21010410 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.43003800 % 12.56996200 %
BANKRUPTCY AMOUNT AVAILABLE 220,997.00
FRAUD AMOUNT AVAILABLE 1,010,757.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,999,049.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47233940
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.59
POOL TRADING FACTOR: 40.19189941
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/30/95 09:58:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 4,383,204.99 6.000000 % 244,345.34
A-5 7609207R3 14,917,608.00 1,478,402.95 6.587500 % 82,414.78
A-6 7609207S1 74,963.00 7,429.16 679.081400 % 414.14
A-7 7609208A9 6,200,000.00 6,200,000.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.400533 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 5,543,513.26 7.000000 % 24,462.86
- -------------------------------------------------------------------------------
156,959,931.35 71,512,550.36 351,637.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 21,904.99 266,250.33 0.00 0.00 4,138,859.65
A-5 8,111.73 90,526.51 0.00 0.00 1,395,988.17
A-6 4,202.05 4,616.19 0.00 0.00 7,015.02
A-7 36,148.46 36,148.46 0.00 0.00 6,200,000.00
A-8 81,625.56 81,625.56 0.00 0.00 14,000,000.00
A-9 82,208.60 82,208.60 0.00 0.00 14,100,000.00
A-10 56,554.85 56,554.85 0.00 0.00 9,700,000.00
A-11 93,869.39 93,869.39 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 23,857.23 23,857.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.03 0.03 0.00 0.00 0.00
B 32,320.90 56,783.76 0.00 0.00 5,519,050.40
- -------------------------------------------------------------------------------
440,803.79 792,440.91 0.00 0.00 71,160,913.24
===============================================================================
Run: 10/30/95 09:58:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 259.691911 14.476738 1.297806 15.774544 0.000000 245.215174
A-5 99.104558 5.524665 0.543769 6.068434 0.000000 93.579894
A-6 99.104358 5.524592 56.054987 61.579579 0.000000 93.579766
A-7 1000.000000 0.000000 5.830397 5.830397 0.000000 1000.000000
A-8 1000.000000 0.000000 5.830397 5.830397 0.000000 1000.000000
A-9 1000.000000 0.000000 5.830397 5.830397 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830397 5.830397 0.000000 1000.000000
A-11 1000.000000 0.000000 5.830397 5.830397 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.300000 0.300000 0.000000 0.000000
B 882.875278 3.896026 5.147513 9.043539 0.000000 878.979255
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,106.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,671.18
SUBSERVICER ADVANCES THIS MONTH 9,646.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 266,864.69
(B) TWO MONTHLY PAYMENTS: 2 373,725.24
(C) THREE OR MORE MONTHLY PAYMENTS: 1 302,576.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,160,913.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 296
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,060.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.24819530 % 7.75180470 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.24426700 % 7.75573300 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.400563 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 780,074.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,418,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84631788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.00
POOL TRADING FACTOR: 45.33699310
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 10/30/95 09:58:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 53,205,633.62 7.682264 % 1,485,010.05
M 760944AB4 5,352,000.00 5,051,283.46 7.682264 % 4,179.52
R 760944AC2 100.00 0.00 7.682264 % 0.00
B 8,362,385.57 7,576,188.48 7.682264 % 6,268.66
- -------------------------------------------------------------------------------
133,787,485.57 65,833,105.56 1,495,458.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 337,335.77 1,822,345.82 0.00 0.00 51,720,623.57
M 32,026.28 36,205.80 0.00 0.00 5,047,103.94
R 0.00 0.00 0.00 0.00 0.00
B 48,034.76 54,303.42 0.00 0.00 7,569,919.82
- -------------------------------------------------------------------------------
417,396.81 1,912,855.04 0.00 0.00 64,337,647.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 443.110721 12.367560 2.809422 15.176982 0.000000 430.743161
M 943.812306 0.780927 5.983984 6.764911 0.000000 943.031379
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 905.984114 0.749626 5.744146 6.493772 0.000000 905.234488
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,924.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,762.09
SUBSERVICER ADVANCES THIS MONTH 19,090.51
MASTER SERVICER ADVANCES THIS MONTH 5,007.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,695,726.66
(B) TWO MONTHLY PAYMENTS: 1 254,473.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 262,377.51
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 435,814.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,337,647.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 222
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 695,764.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,440,986.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.81896360 % 7.67286200 % 11.50817420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.38936100 % 7.84471324 % 11.76592580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 818,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24369780
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.79
POOL TRADING FACTOR: 48.08943606
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/30/95 09:58:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 6,919,753.24 7.000000 % 384,824.98
A-4 760944AZ1 11,666,667.00 2,318,518.95 8.000000 % 230,894.99
A-5 760944BA5 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 13,839,506.51 8.500000 % 769,649.97
A-7 760944BB3 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 38,895,833.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.153909 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 9,078,002.37 8.000000 % 39,481.05
B 16,938,486.28 16,252,492.72 8.000000 % 0.00
- -------------------------------------------------------------------------------
376,347,086.28 151,241,606.79 1,424,850.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 40,233.13 425,058.11 0.00 0.00 6,534,928.26
A-4 15,406.21 246,301.20 0.00 0.00 2,087,623.96
A-5 33,224.24 33,224.24 0.00 0.00 5,000,000.00
A-6 97,709.02 867,358.99 0.00 0.00 13,069,856.54
A-7 99,672.74 99,672.74 0.00 0.00 15,000,000.00
A-8 30,649.37 30,649.37 0.00 0.00 4,612,500.00
A-9 258,456.94 258,456.94 0.00 0.00 38,895,833.00
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 99,672.74 99,672.74 0.00 0.00 15,000,000.00
A-12 8,139.94 8,139.94 0.00 0.00 1,225,000.00
A-13 19,334.41 19,334.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 60,321.96 99,803.01 0.00 0.00 9,038,521.32
B 99,110.47 99,110.47 0.00 0.00 16,181,809.17
- -------------------------------------------------------------------------------
1,015,931.17 2,440,782.16 0.00 0.00 149,746,072.25
===============================================================================
Run: 10/30/95 09:58:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 307.544588 17.103332 1.788139 18.891471 0.000000 290.441256
A-4 198.730190 19.790999 1.320532 21.111531 0.000000 178.939192
A-5 1000.000000 0.000000 6.644848 6.644848 0.000000 1000.000000
A-6 307.544589 17.103333 2.171312 19.274645 0.000000 290.441256
A-7 1000.000000 0.000000 6.644849 6.644849 0.000000 1000.000000
A-8 1000.000000 0.000000 6.644850 6.644850 0.000000 1000.000000
A-9 1000.000000 0.000000 6.644849 6.644849 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.644849 6.644849 0.000000 1000.000000
A-12 1000.000000 0.000000 6.644849 6.644849 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 964.872442 4.196317 6.411432 10.607749 0.000000 960.676125
B 959.500893 0.000000 5.851201 5.851201 0.000000 955.327938
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,018.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,804.25
SUBSERVICER ADVANCES THIS MONTH 35,528.67
MASTER SERVICER ADVANCES THIS MONTH 1,577.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,823,016.09
(B) TWO MONTHLY PAYMENTS: 2 483,823.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 333,307.16
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,025,905.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,746,072.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 206,433.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 837,771.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.25163580 % 6.00231800 % 10.74604610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.15793520 % 6.03589876 % 10.80616600 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1538 %
BANKRUPTCY AMOUNT AVAILABLE 242,868.00
FRAUD AMOUNT AVAILABLE 1,615,582.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57472006
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.66
POOL TRADING FACTOR: 39.78935342
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 503.99
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 72,307.37
................................................................................
Run: 10/30/95 09:58:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 11,267,788.93 7.500000 % 549,681.67
A-6 760944AP3 4,188,000.00 4,188,000.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 11,026,000.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 2,223,298.77 7.500000 % 61,075.74
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.152131 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,932,331.86 7.500000 % 2,636.92
B 5,682,302.33 5,539,299.65 7.500000 % 4,981.25
- -------------------------------------------------------------------------------
133,690,335.33 72,454,619.21 618,375.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 70,116.55 619,798.22 0.00 0.00 10,718,107.26
A-6 26,060.85 26,060.85 0.00 0.00 4,188,000.00
A-7 68,611.97 68,611.97 0.00 0.00 11,026,000.00
A-8 118,686.38 118,686.38 0.00 0.00 19,073,000.00
A-9 74,858.98 74,858.98 0.00 0.00 12,029,900.00
A-10 13,835.02 74,910.76 0.00 0.00 2,162,223.03
A-11 25,979.95 25,979.95 0.00 0.00 4,175,000.00
A-12 9,145.44 9,145.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 18,247.14 20,884.06 0.00 0.00 2,929,694.94
B 34,469.64 39,450.89 0.00 0.00 5,534,318.40
- -------------------------------------------------------------------------------
460,011.92 1,078,387.50 0.00 0.00 71,836,243.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 755.770939 36.869117 4.702968 41.572085 0.000000 718.901822
A-6 1000.000000 0.000000 6.222744 6.222744 0.000000 1000.000000
A-7 1000.000000 0.000000 6.222744 6.222744 0.000000 1000.000000
A-8 1000.000000 0.000000 6.222743 6.222743 0.000000 1000.000000
A-9 1000.000000 0.000000 6.222743 6.222743 0.000000 1000.000000
A-10 267.062915 7.336425 1.661864 8.998289 0.000000 259.726490
A-11 1000.000000 0.000000 6.222743 6.222743 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 974.833674 0.876626 6.066137 6.942763 0.000000 973.957048
B 974.833673 0.876625 6.066140 6.942765 0.000000 973.957047
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,785.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,641.06
SUBSERVICER ADVANCES THIS MONTH 2,136.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 293,012.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,836,243.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 264
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 553,220.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.30767230 % 4.04712900 % 7.64519880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.21762820 % 4.07829640 % 7.70407540 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1533 %
BANKRUPTCY AMOUNT AVAILABLE 137,505.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,964,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10720642
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.01
POOL TRADING FACTOR: 53.73331098
................................................................................
Run: 10/30/95 09:58:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 49,658,074.69 7.864235 % 453,774.60
R 760944CB2 100.00 0.00 7.864235 % 0.00
B 3,851,896.47 3,456,644.92 7.864235 % 14,425.40
- -------------------------------------------------------------------------------
154,075,839.47 53,114,719.61 468,200.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 323,877.34 777,651.94 0.00 0.00 49,204,300.09
R 0.00 0.00 0.00 0.00 0.00
B 22,544.76 36,970.16 0.00 0.00 3,442,219.52
- -------------------------------------------------------------------------------
346,422.10 814,622.10 0.00 0.00 52,646,519.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 330.560540 3.020656 2.155965 5.176621 0.000000 327.539884
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 897.387805 3.745015 5.852896 9.597911 0.000000 893.642793
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,340.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,607.35
SUBSERVICER ADVANCES THIS MONTH 10,295.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 784,163.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 194,206.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,646,519.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 246,539.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.49211490 % 6.50788510 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.46163900 % 6.53836100 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 289,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,663,313.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24547622
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.23
POOL TRADING FACTOR: 34.16922458
................................................................................
Run: 10/30/95 09:58:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 16,771,588.72 8.000000 % 1,135,240.26
A-4 760944CF3 31,377,195.00 31,377,195.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.248014 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 6,216,532.70 8.000000 % 5,145.23
M-2 760944CK2 4,813,170.00 4,681,211.68 8.000000 % 3,874.50
M-3 760944CL0 3,208,780.00 3,138,224.95 8.000000 % 2,597.41
B-1 4,813,170.00 4,760,192.39 8.000000 % 0.00
B-2 1,604,363.09 1,224,244.25 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 109,343,069.69 1,146,857.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 111,106.54 1,246,346.80 0.00 0.00 15,636,348.46
A-4 207,864.12 207,864.12 0.00 0.00 31,377,195.00
A-5 272,764.10 272,764.10 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 22,456.54 22,456.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,182.59 46,327.82 0.00 0.00 6,211,387.47
M-2 31,629.94 35,504.44 0.00 0.00 4,677,337.18
M-3 62,487.92 65,085.33 0.00 0.00 3,135,627.54
B-1 2,281.63 2,281.63 0.00 0.00 4,760,192.39
B-2 0.00 0.00 0.00 0.00 1,219,291.11
- -------------------------------------------------------------------------------
751,773.38 1,898,630.78 0.00 0.00 108,191,259.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 378.702958 25.633758 2.508789 28.142547 0.000000 353.069200
A-4 1000.000000 0.000000 6.624688 6.624688 0.000000 1000.000000
A-5 1000.000000 0.000000 6.624688 6.624688 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.675280 0.801742 6.417172 7.218914 0.000000 967.873538
M-2 972.583906 0.804979 6.571540 7.376519 0.000000 971.778927
M-3 978.011877 0.809470 19.474043 20.283513 0.000000 977.202407
B-1 988.993198 0.000000 0.474039 0.474039 0.000000 988.993198
B-2 763.071812 0.000000 0.000000 0.000000 0.000000 759.984518
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,361.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,511.77
SUBSERVICER ADVANCES THIS MONTH 31,449.74
MASTER SERVICER ADVANCES THIS MONTH 2,248.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,362,080.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 709,090.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,191,259.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 435
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,890.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,061,310.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.69028360 % 12.83663400 % 5.47308270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.51067300 % 12.96255566 % 5.52677130 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2462 %
BANKRUPTCY AMOUNT AVAILABLE 152,909.00
FRAUD AMOUNT AVAILABLE 1,146,127.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,116,030.71
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69735174
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.08
POOL TRADING FACTOR: 33.71725370
................................................................................
Run: 10/30/95 09:58:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 9,210,703.88 7.500000 % 334,185.89
A-4 760944BV9 37,600,000.00 21,989,076.98 7.500000 % 271,721.24
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.200561 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,610,892.18 7.500000 % 2,274.68
B-1 3,744,527.00 3,656,154.16 7.500000 % 3,185.34
B-2 534,817.23 522,195.25 7.500000 % 454.93
- -------------------------------------------------------------------------------
106,963,444.23 56,989,022.45 611,822.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 57,182.58 391,368.47 0.00 0.00 8,876,517.99
A-4 136,514.23 408,235.47 0.00 0.00 21,717,355.74
A-5 62,082.75 62,082.75 0.00 0.00 10,000,000.00
A-6 55,874.47 55,874.47 0.00 0.00 9,000,000.00
A-7 9,461.21 9,461.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,209.14 18,483.82 0.00 0.00 2,608,617.50
B-1 22,698.41 25,883.75 0.00 0.00 3,652,968.82
B-2 3,241.94 3,696.87 0.00 0.00 521,740.32
- -------------------------------------------------------------------------------
363,264.73 975,086.81 0.00 0.00 56,377,200.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 860.813447 31.232326 5.344166 36.576492 0.000000 829.581121
A-4 584.815877 7.226629 3.630698 10.857327 0.000000 577.589248
A-5 1000.000000 0.000000 6.208275 6.208275 0.000000 1000.000000
A-6 1000.000000 0.000000 6.208274 6.208274 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 976.399469 0.850666 6.061758 6.912424 0.000000 975.548803
B-1 976.399465 0.850664 6.061756 6.912420 0.000000 975.548801
B-2 976.399451 0.850664 6.061753 6.912417 0.000000 975.548816
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,141.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,979.21
SUBSERVICER ADVANCES THIS MONTH 8,059.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 737,114.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 320,836.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,377,200.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 213
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 562,171.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.08675550 % 4.58139500 % 7.33184960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.96796120 % 4.62707882 % 7.40496000 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2011 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 589,779.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,789,829.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16855649
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.73
POOL TRADING FACTOR: 52.70697926
................................................................................
Run: 10/30/95 09:58:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 54,171,521.47 7.680890 % 2,002,786.45
R 760944BR8 100.00 0.00 7.680890 % 0.00
B 7,272,473.94 6,522,015.18 7.680890 % 5,494.24
- -------------------------------------------------------------------------------
121,207,887.94 60,693,536.65 2,008,280.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 343,139.20 2,345,925.65 0.00 0.00 52,168,735.02
R 0.00 0.00 0.00 0.00 0.00
B 41,312.46 46,806.70 0.00 0.00 6,516,520.94
- -------------------------------------------------------------------------------
384,451.66 2,392,732.35 0.00 0.00 58,685,255.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 475.458570 17.578276 3.011702 20.589978 0.000000 457.880294
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 896.808326 0.755484 5.680661 6.436145 0.000000 896.052842
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,227.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,330.25
SUBSERVICER ADVANCES THIS MONTH 15,798.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 841,666.04
(B) TWO MONTHLY PAYMENTS: 1 93,634.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,238,722.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,685,255.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 213
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,957,151.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.25418500 % 10.74581500 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.89581240 % 11.10418760 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 715,834.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,904,321.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19995980
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.87
POOL TRADING FACTOR: 48.41702711
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 10/30/95 09:58:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 65,420,677.66 6.885684 % 614,148.92
R 760944BK3 100.00 0.00 6.885684 % 0.00
B 11,897,842.91 10,498,164.42 6.885684 % 10,320.61
- -------------------------------------------------------------------------------
153,520,242.91 75,918,842.08 624,469.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 374,706.56 988,855.48 0.00 0.00 64,806,528.74
R 0.00 0.00 0.00 0.00 0.00
B 60,129.78 70,450.39 0.00 0.00 10,487,843.81
- -------------------------------------------------------------------------------
434,836.34 1,059,305.87 0.00 0.00 75,294,372.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 461.937687 4.336527 2.645816 6.982343 0.000000 457.601160
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 882.358634 0.867435 5.053839 5.921274 0.000000 881.491199
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,775.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,027.36
SPREAD 15,270.71
SUBSERVICER ADVANCES THIS MONTH 32,991.63
MASTER SERVICER ADVANCES THIS MONTH 5,015.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,258,879.82
(B) TWO MONTHLY PAYMENTS: 2 564,364.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 244,179.66
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,758,545.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,294,372.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 250
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 736,588.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 549,834.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.17185910 % 13.82814090 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.07087960 % 13.92912040 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 834,843.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,058.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61677568
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.14
POOL TRADING FACTOR: 49.04524063
................................................................................
Run: 10/30/95 09:58:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 7,342,648.14 8.000000 % 234,574.82
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 628,249.15 8.000000 % 522,118.14
A-5 760944ET1 38,663,000.00 38,663,000.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 6,525,652.63 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 2,152,574.76 8.000000 % 84,077.35
A-9 760944EX2 7,607,000.00 7,607,000.00 8.000000 % 0.00
A-10 760944EV6 40,000,000.00 15,014,152.88 8.000000 % 129,344.80
A-11 760944EF1 2,607,000.00 1,407,347.37 8.000000 % 43,421.07
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.222593 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,381,162.23 8.000000 % 7,764.48
M-2 760944EZ7 4,032,382.00 3,930,364.38 8.000000 % 3,253.03
M-3 760944FA1 2,419,429.00 2,369,825.92 8.000000 % 1,961.43
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 1,250,717.48 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 134,473,817.49 1,026,515.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,857.29 283,432.11 0.00 0.00 7,108,073.32
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 4,180.31 526,298.45 0.00 0.00 106,131.01
A-5 257,259.94 257,259.94 0.00 0.00 38,663,000.00
A-6 157,011.54 157,011.54 0.00 0.00 23,596,900.00
A-7 0.00 0.00 43,421.07 0.00 6,569,073.70
A-8 14,323.03 98,400.38 0.00 0.00 2,068,497.41
A-9 50,616.26 50,616.26 0.00 0.00 7,607,000.00
A-10 99,902.75 229,247.55 0.00 0.00 14,884,808.08
A-11 9,364.36 52,785.43 0.00 0.00 1,363,926.30
A-12 25,850.42 25,850.42 0.00 0.00 3,885,000.00
A-13 38,506.15 38,506.15 0.00 0.00 5,787,000.00
A-14 24,896.31 24,896.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,421.36 70,185.84 0.00 0.00 9,373,397.75
M-2 26,152.27 29,405.30 0.00 0.00 3,927,111.35
M-3 15,768.60 17,730.03 0.00 0.00 2,367,864.49
B-1 46,258.13 46,258.13 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 1,245,600.08
- -------------------------------------------------------------------------------
881,368.72 1,907,883.84 43,421.07 0.00 133,485,606.04
===============================================================================
Run: 10/30/95 09:58:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 139.445612 4.454855 0.927858 5.382713 0.000000 134.990757
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 51.908547 43.139564 0.345395 43.484959 0.000000 8.768984
A-5 1000.000000 0.000000 6.653905 6.653905 0.000000 1000.000000
A-6 1000.000000 0.000000 6.653905 6.653905 0.000000 1000.000000
A-7 1225.244579 0.000000 0.000000 0.000000 8.152661 1233.397240
A-8 117.025919 4.570912 0.778679 5.349591 0.000000 112.455008
A-9 1000.000000 0.000000 6.653906 6.653906 0.000000 1000.000000
A-10 375.353822 3.233620 2.497569 5.731189 0.000000 372.120202
A-11 539.834051 16.655570 3.592006 20.247576 0.000000 523.178481
A-12 1000.000000 0.000000 6.653905 6.653905 0.000000 1000.000000
A-13 1000.000000 0.000000 6.653905 6.653905 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.337618 0.802289 6.449880 7.252169 0.000000 968.535329
M-2 974.700408 0.806727 6.485564 7.292291 0.000000 973.893681
M-3 979.498022 0.810700 6.517488 7.328188 0.000000 978.687323
B-1 986.414326 0.000000 9.251343 9.251343 0.000000 986.414326
B-2 861.578811 0.000000 0.000000 0.000000 0.000000 858.053599
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,134.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,478.59
SUBSERVICER ADVANCES THIS MONTH 56,965.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,606,373.83
(B) TWO MONTHLY PAYMENTS: 1 223,391.69
(C) THREE OR MORE MONTHLY PAYMENTS: 3 980,452.49
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,666,735.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,485,606.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 496
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 876,911.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.74085530 % 11.66126800 % 4.59787650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.63404350 % 11.73787501 % 4.62808150 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2215 %
BANKRUPTCY AMOUNT AVAILABLE 231,073.00
FRAUD AMOUNT AVAILABLE 1,400,297.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,083.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72296418
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.92
POOL TRADING FACTOR: 41.37926967
................................................................................
Run: 10/30/95 09:58:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 5,988,038.50 6.587500 % 120,295.44
A-4 760944DE5 0.00 0.00 3.412500 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 42,771,706.44 7.150000 % 859,253.22
A-7 760944DY1 1,986,000.00 1,508,531.57 7.500000 % 30,305.33
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 4,508,531.58 7.500000 % 30,305.33
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.328468 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 3,037,945.36 7.500000 % 12,644.51
M-2 760944EB0 6,051,700.00 5,498,305.63 7.500000 % 22,885.01
B 1,344,847.83 1,110,803.87 7.500000 % 4,623.38
- -------------------------------------------------------------------------------
268,959,047.83 95,505,862.95 1,080,312.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 32,697.96 152,993.40 0.00 0.00 5,867,743.06
A-4 16,938.40 16,938.40 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 253,500.02 1,112,753.24 0.00 0.00 41,912,453.22
A-7 9,378.45 39,683.78 0.00 0.00 1,478,226.24
A-8 193,234.92 193,234.92 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 28,029.27 58,334.60 0.00 0.00 4,478,226.25
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 26,003.87 26,003.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,886.72 31,531.23 0.00 0.00 3,025,300.85
M-2 34,182.63 57,067.64 0.00 0.00 5,475,420.62
B 6,905.81 11,529.19 0.00 0.00 1,106,180.49
- -------------------------------------------------------------------------------
619,758.05 1,700,070.27 0.00 0.00 94,425,550.73
===============================================================================
Run: 10/30/95 09:58:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 142.036718 2.853417 0.775598 3.629015 0.000000 139.183301
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 759.582868 15.259481 4.501908 19.761389 0.000000 744.323387
A-7 759.582865 15.259481 4.722281 19.981762 0.000000 744.323384
A-8 1000.000000 0.000000 6.216940 6.216940 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 120.339826 0.808897 0.748145 1.557042 0.000000 119.530929
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.478174 3.760449 5.616868 9.377317 0.000000 899.717725
M-2 908.555551 3.781584 5.648434 9.430018 0.000000 904.773968
B 825.969931 3.437846 5.135005 8.572851 0.000000 822.532085
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,580.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,279.91
SUBSERVICER ADVANCES THIS MONTH 21,444.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,058,639.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,425,550.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 385
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 682,798.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.89899200 % 8.93793400 % 1.16307400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.82595080 % 9.00256488 % 1.17148430 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3291 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,665.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,705,302.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22675763
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.68
POOL TRADING FACTOR: 35.10777997
................................................................................
Run: 10/30/95 09:58:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 51,147,729.41 7.820400 % 1,662,506.21
R 760944DC9 100.00 0.00 7.820400 % 0.00
B 6,746,402.77 5,976,998.49 7.820400 % 0.00
- -------------------------------------------------------------------------------
112,439,802.77 57,124,727.90 1,662,506.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 327,583.40 1,990,089.61 0.00 0.00 49,485,223.20
R 0.00 0.00 0.00 0.00 0.00
B 29,869.85 29,869.85 0.00 36,485.88 5,948,923.36
- -------------------------------------------------------------------------------
357,453.25 2,019,959.46 0.00 36,485.88 55,434,146.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 483.925939 15.729533 3.099377 18.828910 0.000000 468.196406
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 885.953403 0.000000 4.427522 4.427522 0.000000 881.791906
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:58:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,432.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,838.30
SUBSERVICER ADVANCES THIS MONTH 32,598.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,429,834.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 892,113.02
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,124,701.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,434,146.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,422,255.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.53693310 % 10.46306690 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.26848570 % 10.73151430 %
BANKRUPTCY AMOUNT AVAILABLE 198,491.00
FRAUD AMOUNT AVAILABLE 655,586.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,943,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31204339
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.09
POOL TRADING FACTOR: 49.30117734
................................................................................
Run: 10/30/95 09:58:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 5,249,704.74 5.500000 % 397,414.24
A-3 760944DP0 17,850,000.00 17,850,000.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 8,683.38 2969.500000 % 201.22
A-5 760944DS4 33,600,000.00 33,600,000.00 7.000000 % 0.00
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 3,327,133.30 6.687500 % 0.00
A-8 760944EJ3 15,077,940.00 1,425,914.27 7.729165 % 0.00
A-9 760944EK0 0.00 0.00 0.218998 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 3,934,367.13 7.000000 % 17,281.05
B-2 677,492.20 605,136.14 7.000000 % 2,657.96
- -------------------------------------------------------------------------------
135,502,292.20 86,850,938.96 417,554.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 24,051.19 421,465.43 0.00 0.00 4,852,290.50
A-3 89,213.06 89,213.06 0.00 0.00 17,850,000.00
A-4 21,478.86 21,680.08 0.00 0.00 8,482.16
A-5 195,918.88 195,918.88 0.00 0.00 33,600,000.00
A-6 121,574.66 121,574.66 0.00 0.00 20,850,000.00
A-7 18,534.17 18,534.17 0.00 0.00 3,327,133.30
A-8 9,180.47 9,180.47 0.00 0.00 1,425,914.27
A-9 15,843.56 15,843.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 22,940.97 40,222.02 0.00 0.00 3,917,086.08
B-2 3,528.54 6,186.50 0.00 0.00 602,478.18
- -------------------------------------------------------------------------------
522,264.36 939,818.83 0.00 0.00 86,433,384.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 999.943760 75.697950 4.581179 80.279129 0.000000 924.245810
A-3 1000.000000 0.000000 4.997931 4.997931 0.000000 1000.000000
A-4 868.338000 20.122000 2147.886000 2168.008000 0.000000 848.216000
A-5 1000.000000 0.000000 5.830919 5.830919 0.000000 1000.000000
A-6 1000.000000 0.000000 5.830919 5.830919 0.000000 1000.000000
A-7 94.569568 0.000000 0.526810 0.526810 0.000000 94.569568
A-8 94.569568 0.000000 0.608868 0.608868 0.000000 94.569568
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 893.199948 3.923231 5.208175 9.131406 0.000000 889.276716
B-2 893.200158 3.923233 5.208178 9.131411 0.000000 889.276925
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,716.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,263.20
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,433,384.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 355
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,076.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.77322490 % 5.22677510 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.77104330 % 5.22895670 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2190 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 463,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,780,858.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63037378
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.08
POOL TRADING FACTOR: 63.78739657
................................................................................
Run: 10/30/95 09:59:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 2,668,739.73 8.000000 % 414,912.05
A-5 760944CU0 20,606,000.00 25,329,258.73 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.364298 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 3,549,986.43 8.500000 % 24,289.72
A-10 760944FD5 0.00 0.00 0.149610 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,275,166.28 8.500000 % 22,106.01
M-2 760944CY2 2,016,155.00 1,969,299.08 8.500000 % 13,291.95
M-3 760944EE4 1,344,103.00 1,313,836.85 8.500000 % 8,867.85
B-1 2,016,155.00 1,982,564.84 8.500000 % 0.00
B-2 672,055.59 597,521.61 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 48,188,237.55 483,467.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 17,790.26 432,702.31 0.00 0.00 2,253,827.68
A-5 0.00 0.00 172,014.91 0.00 25,501,273.64
A-6 8,499.04 8,499.04 0.00 0.00 0.00
A-7 51,189.54 51,189.54 0.00 0.00 7,500,864.00
A-8 1,944.66 1,944.66 0.00 0.00 1,000.00
A-9 25,143.84 49,433.56 0.00 0.00 3,525,696.71
A-10 6,007.42 6,007.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,197.34 45,303.35 0.00 0.00 3,253,060.27
M-2 13,948.15 27,240.10 0.00 0.00 1,956,007.13
M-3 9,305.64 18,173.49 0.00 0.00 1,304,969.00
B-1 3,730.31 3,730.31 0.00 0.00 1,982,564.84
B-2 0.00 0.00 0.00 0.00 580,107.10
- -------------------------------------------------------------------------------
160,756.20 644,223.78 172,014.91 0.00 47,859,370.37
===============================================================================
Run: 10/30/95 09:59:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 183.003479 28.451762 1.219931 29.671693 0.000000 154.551716
A-5 1229.217642 0.000000 0.000000 0.000000 8.347807 1237.565449
A-7 1000.000000 0.000000 6.824486 6.824486 0.000000 1000.000000
A-8 1000.000000 0.000000 1944.660000 1944.660000 0.000000 1000.000000
A-9 681.015056 4.659642 4.823493 9.483135 0.000000 676.355414
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.676738 6.578663 6.903438 13.482101 0.000000 968.098075
M-2 976.759763 6.592722 6.918193 13.510915 0.000000 970.167041
M-3 977.482269 6.597597 6.923309 13.520906 0.000000 970.884672
B-1 983.339495 0.000000 1.850210 1.850210 0.000000 983.339495
B-2 889.095514 0.000000 0.000000 0.000000 0.000000 863.183208
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,788.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,891.30
SUBSERVICER ADVANCES THIS MONTH 19,304.29
MASTER SERVICER ADVANCES THIS MONTH 9,536.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,347,951.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,101,206.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,859,370.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,192,733.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,616.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.03605960 % 13.60975700 % 5.35418310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.03462650 % 13.61078583 % 5.35458770 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1493 %
BANKRUPTCY AMOUNT AVAILABLE 121,328.00
FRAUD AMOUNT AVAILABLE 506,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07668914
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.24
POOL TRADING FACTOR: 35.60690095
................................................................................
Run: 10/30/95 10:01:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 30,956,107.87 7.470000 % 90,143.89
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 65,992,938.30 90,143.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 192,254.82 282,398.71 0.00 0.00 30,865,963.98
A-2 217,598.42 217,598.42 0.00 0.00 35,036,830.43
S-1 2,722.98 2,722.98 0.00 0.00 0.00
S-2 12,798.71 12,798.71 0.00 0.00 0.00
S-3 1,711.99 1,711.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
427,086.92 517,230.81 0.00 0.00 65,902,794.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 935.569024 2.724368 5.810409 8.534777 0.000000 932.844656
A-2 1000.000000 0.000000 6.210562 6.210562 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-95
DISTRIBUTION DATE 30-October-95
Run: 10/30/95 10:01:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,649.82
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,902,794.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,724,643.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 96.73814563
................................................................................
Run: 10/30/95 09:59:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 11,317,228.16 10.000000 % 92,500.19
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 48,605,825.52 7.250000 % 740,001.49
A-6 7609208K7 48,625,000.00 12,151,456.36 6.687500 % 185,000.37
A-7 7609208L5 0.00 0.00 3.312500 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.169910 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,470,228.23 8.000000 % 18,696.70
M-2 7609208S0 5,252,983.00 5,095,603.24 8.000000 % 11,247.75
M-3 7609208T8 3,501,988.00 3,398,773.86 8.000000 % 7,502.26
B-1 5,252,983.00 5,134,940.89 8.000000 % 0.00
B-2 1,750,995.34 1,617,094.33 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 148,206,150.59 1,054,948.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 94,052.29 186,552.48 0.00 0.00 11,224,727.97
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 292,857.02 1,032,858.51 0.00 0.00 47,865,824.03
A-6 67,533.83 252,534.20 0.00 0.00 11,966,455.99
A-7 33,451.34 33,451.34 0.00 0.00 0.00
A-8 43,191.05 43,191.05 0.00 0.00 6,663,000.00
A-9 230,767.11 230,767.11 0.00 0.00 35,600,000.00
A-10 65,807.52 65,807.52 0.00 0.00 10,152,000.00
A-11 20,927.39 20,927.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,313.75 75,010.45 0.00 0.00 8,451,531.53
M-2 33,877.78 45,125.53 0.00 0.00 5,084,355.49
M-3 22,596.52 30,098.78 0.00 0.00 3,391,271.60
B-1 30,678.85 30,678.85 0.00 0.00 5,134,940.89
B-2 0.00 0.00 0.00 0.00 1,602,190.27
- -------------------------------------------------------------------------------
992,054.45 2,047,003.21 0.00 0.00 147,136,297.77
===============================================================================
Run: 10/30/95 09:59:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 382.933889 3.129870 3.182388 6.312258 0.000000 379.804019
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 820.379178 12.489898 4.942901 17.432799 0.000000 807.889280
A-6 249.901416 3.804635 1.388871 5.193506 0.000000 246.096781
A-8 1000.000000 0.000000 6.482223 6.482223 0.000000 1000.000000
A-9 1000.000000 0.000000 6.482222 6.482222 0.000000 1000.000000
A-10 1000.000000 0.000000 6.482222 6.482222 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.476446 2.135552 6.432203 8.567755 0.000000 965.340894
M-2 970.039926 2.141212 6.449246 8.590458 0.000000 967.898714
M-3 970.526986 2.142286 6.452484 8.594770 0.000000 968.384700
B-1 977.528557 0.000000 5.840272 5.840272 0.000000 977.528557
B-2 923.528631 0.000000 0.000000 0.000000 0.000000 915.016867
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,179.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,303.48
SUBSERVICER ADVANCES THIS MONTH 50,874.48
MASTER SERVICER ADVANCES THIS MONTH 4,342.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,159,692.74
(B) TWO MONTHLY PAYMENTS: 6 1,387,689.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,166,293.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,136,297.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 581,475.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 742,710.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.99753290 % 11.44662700 % 4.55584010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.91675600 % 11.50440705 % 4.57883690 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1701 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,536,649.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,200,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65606382
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.87
POOL TRADING FACTOR: 42.01507066
................................................................................
Run: 10/30/95 09:59:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 19,516,586.65 7.500000 % 1,170,262.92
A-6 760944GG7 20,505,000.00 18,187,039.14 7.000000 % 1,090,539.96
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 3,703,586.71 7.500000 % 138,258.83
A-10 760944GA0 3,403,000.00 3,403,000.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 22,121,413.29 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 3,637,407.85 6.637500 % 218,107.99
A-14 760944GU6 0.00 0.00 3.362500 % 0.00
A-15 760944GV4 0.00 0.00 0.165020 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,908,710.89 7.500000 % 6,889.20
M-2 760944GX0 3,698,106.00 3,594,640.69 7.500000 % 3,131.26
M-3 760944GY8 2,218,863.00 2,157,272.91 7.500000 % 1,879.18
B-1 4,437,728.00 4,330,680.40 7.500000 % 3,772.41
B-2 1,479,242.76 1,420,256.77 7.500000 % 1,237.18
- -------------------------------------------------------------------------------
295,848,488.76 153,127,595.30 2,634,078.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 121,001.09 1,291,264.01 0.00 0.00 18,346,323.73
A-6 105,240.81 1,195,780.77 0.00 0.00 17,096,499.18
A-7 143,540.33 143,540.33 0.00 0.00 23,152,000.00
A-8 61,999.10 61,999.10 0.00 0.00 10,000,000.00
A-9 22,961.91 161,220.74 0.00 0.00 3,565,327.88
A-10 21,098.29 21,098.29 0.00 0.00 3,403,000.00
A-11 185,966.31 185,966.31 0.00 0.00 29,995,000.00
A-12 0.00 0.00 138,258.83 0.00 22,259,672.12
A-13 19,958.16 238,066.15 0.00 0.00 3,419,299.86
A-14 10,110.64 10,110.64 0.00 0.00 0.00
A-15 20,916.78 20,916.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,098.83 55,988.03 0.00 0.00 7,901,821.69
M-2 22,316.23 25,447.49 0.00 0.00 3,591,509.43
M-3 13,392.78 15,271.96 0.00 0.00 2,155,393.73
B-1 26,885.71 30,658.12 0.00 0.00 4,326,907.99
B-2 8,817.24 10,054.42 0.00 0.00 1,419,019.59
- -------------------------------------------------------------------------------
833,304.21 3,467,383.14 138,258.83 0.00 150,631,775.20
===============================================================================
Run: 10/30/95 09:59:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 886.956310 53.184099 5.499050 58.683149 0.000000 833.772211
A-6 886.956310 53.184099 5.132446 58.316545 0.000000 833.772211
A-7 1000.000000 0.000000 6.199911 6.199911 0.000000 1000.000000
A-8 1000.000000 0.000000 6.199910 6.199910 0.000000 1000.000000
A-9 495.463105 18.496165 3.071827 21.567992 0.000000 476.966941
A-10 1000.000000 0.000000 6.199909 6.199909 0.000000 1000.000000
A-11 1000.000000 0.000000 6.199910 6.199910 0.000000 1000.000000
A-12 1205.526610 0.000000 0.000000 0.000000 7.534541 1213.061151
A-13 154.592539 9.269752 0.848237 10.117989 0.000000 145.322787
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.022081 0.846719 6.034504 6.881223 0.000000 971.175363
M-2 972.022081 0.846720 6.034503 6.881223 0.000000 971.175361
M-3 972.242500 0.846911 6.035875 6.882786 0.000000 971.395589
B-1 975.877837 0.850077 6.058440 6.908517 0.000000 975.027760
B-2 960.124199 0.836354 5.960638 6.796992 0.000000 959.287839
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,354.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,420.47
SUBSERVICER ADVANCES THIS MONTH 13,777.18
MASTER SERVICER ADVANCES THIS MONTH 3,846.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,775,667.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 122,451.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,631,775.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 560
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 535,485.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,362,432.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.32327660 % 8.92107300 % 3.75565040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.12446140 % 9.06098652 % 3.81455210 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1655 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 1,570,250.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,480,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23666400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.22
POOL TRADING FACTOR: 50.91517480
................................................................................
Run: 10/30/95 09:59:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 1,013,832.95 5.500000 % 154,109.15
A-4 760944FS2 15,000,000.00 4,484,257.63 7.228260 % 681,636.09
A-5 760944FJ2 18,249,728.00 9,711,104.09 6.687500 % 209,430.10
A-6 760944FK9 0.00 0.00 1.812500 % 0.00
A-7 760944FN3 6,666,667.00 6,666,667.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 32,500,001.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 5,547,376.27 10.000000 % 113,606.02
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.279208 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 2,058,741.91 7.500000 % 8,722.37
M-2 760944FW3 4,582,565.00 4,117,484.73 7.500000 % 17,444.74
B-1 458,256.00 411,747.98 7.500000 % 1,744.47
B-2 917,329.35 824,230.53 7.500000 % 3,492.07
- -------------------------------------------------------------------------------
183,302,633.35 79,535,444.09 1,190,185.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,619.55 158,728.70 0.00 0.00 859,723.80
A-4 26,853.17 708,489.26 0.00 0.00 3,802,621.54
A-5 53,802.63 263,232.73 0.00 0.00 9,501,673.99
A-6 14,582.02 14,582.02 0.00 0.00 0.00
A-7 34,519.13 34,519.13 0.00 0.00 6,666,667.00
A-8 201,936.96 201,936.96 0.00 0.00 32,500,001.00
A-9 64,782.76 64,782.76 0.00 0.00 12,000,000.00
A-10 45,957.76 159,563.78 0.00 0.00 5,433,770.25
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,079.72 1,079.72 0.00 0.00 200,000.00
A-15 18,397.56 18,397.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,791.88 21,514.25 0.00 0.00 2,050,019.54
M-2 25,583.76 43,028.50 0.00 0.00 4,100,039.99
B-1 2,558.37 4,302.84 0.00 0.00 410,003.51
B-2 5,121.31 8,613.38 0.00 0.00 820,738.46
- -------------------------------------------------------------------------------
512,586.58 1,702,771.59 0.00 0.00 78,345,259.08
===============================================================================
Run: 10/30/95 09:59:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 298.950508 45.442406 1.362174 46.804580 0.000000 253.508102
A-4 298.950509 45.442406 1.790211 47.232617 0.000000 253.508103
A-5 532.123223 11.475793 2.948133 14.423926 0.000000 520.647431
A-7 1000.000000 0.000000 5.177869 5.177869 0.000000 1000.000000
A-8 1000.000000 0.000000 6.213445 6.213445 0.000000 1000.000000
A-9 1000.000000 0.000000 5.398563 5.398563 0.000000 1000.000000
A-10 138.684407 2.840151 1.148944 3.989095 0.000000 135.844256
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.398600 5.398600 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 898.510925 3.806764 5.582848 9.389612 0.000000 894.704161
M-2 898.510928 3.806763 5.582847 9.389610 0.000000 894.704165
B-1 898.510832 3.806759 5.582840 9.389599 0.000000 894.704074
B-2 898.511020 3.806768 5.582848 9.389616 0.000000 894.704241
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,126.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,646.94
SUBSERVICER ADVANCES THIS MONTH 6,951.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 216,240.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 463,261.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,345,259.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 327
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 853,213.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.68062640 % 7.76537600 % 1.55399710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.57913450 % 7.84994472 % 1.57092080 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2797 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 838,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,117,662.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22530372
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.77
POOL TRADING FACTOR: 42.74093484
................................................................................
Run: 10/30/95 09:59:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 127,010.06 7.500000 % 127,010.06
A-5 760944HC5 33,306,000.00 113,261.34 6.200000 % 113,261.34
A-6 760944HQ4 32,628,000.00 32,628,000.00 7.500000 % 276,973.75
A-7 760944HD3 36,855,000.00 36,855,000.00 7.000000 % 312,856.06
A-8 760944HW1 29,999,000.00 7,429,331.24 10.000190 % 121,457.87
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 114,385.65 7.500000 % 114,385.65
A-15 760944HL5 29,559,000.00 29,559,000.00 7.500000 % 251,598.60
A-16 760944HM3 0.00 0.00 0.297126 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,899,052.21 7.500000 % 11,357.77
M-2 760944HT8 6,032,300.00 5,880,028.08 7.500000 % 5,177.44
M-3 760944HU5 3,619,400.00 3,528,036.35 7.500000 % 3,106.48
B-1 4,825,900.00 4,711,577.99 7.500000 % 4,148.60
B-2 2,413,000.00 2,364,780.19 7.500000 % 2,082.22
B-3 2,412,994.79 2,277,441.41 7.500000 % 2,005.30
- -------------------------------------------------------------------------------
482,582,094.79 243,603,904.52 1,345,421.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 792.23 127,802.29 0.00 0.00 0.00
A-5 584.01 113,845.35 0.00 0.00 0.00
A-6 203,518.30 480,492.05 0.00 0.00 32,351,026.25
A-7 214,558.74 527,414.80 0.00 0.00 36,542,143.94
A-8 61,788.79 183,246.66 0.00 0.00 7,307,873.37
A-9 594,848.78 594,848.78 0.00 0.00 95,366,000.00
A-10 52,183.22 52,183.22 0.00 0.00 8,366,000.00
A-11 8,638.99 8,638.99 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 713.48 115,099.13 0.00 0.00 0.00
A-15 184,375.30 435,973.90 0.00 0.00 29,307,401.40
A-16 60,197.22 60,197.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,458.30 91,816.07 0.00 0.00 12,887,694.44
M-2 36,676.89 41,854.33 0.00 0.00 5,874,850.64
M-3 22,006.25 25,112.73 0.00 0.00 3,524,929.87
B-1 29,388.63 33,537.23 0.00 0.00 4,707,429.39
B-2 14,750.40 16,832.62 0.00 0.00 2,362,697.97
B-3 14,205.63 16,210.93 0.00 0.00 2,275,436.11
- -------------------------------------------------------------------------------
1,579,685.16 2,925,106.30 0.00 0.00 242,258,483.38
===============================================================================
Run: 10/30/95 09:59:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 3.400628 3.400628 0.021212 3.421840 0.000000 0.000000
A-5 3.400629 3.400629 0.017535 3.418164 0.000000 0.000000
A-6 1000.000000 8.488836 6.237535 14.726371 0.000000 991.511164
A-7 1000.000000 8.488836 5.821700 14.310536 0.000000 991.511164
A-8 247.652630 4.048731 2.059695 6.108426 0.000000 243.603899
A-9 1000.000000 0.000000 6.237535 6.237535 0.000000 1000.000000
A-10 1000.000000 0.000000 6.237535 6.237535 0.000000 1000.000000
A-11 1000.000000 0.000000 6.237538 6.237538 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 3.138238 3.138238 0.019575 3.157813 0.000000 0.000000
A-15 1000.000000 8.511743 6.237535 14.749278 0.000000 991.488257
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.936270 0.855802 6.062487 6.918289 0.000000 971.080469
M-2 974.757237 0.858286 6.080084 6.938370 0.000000 973.898951
M-3 974.757239 0.858286 6.080082 6.938368 0.000000 973.898953
B-1 976.310738 0.859653 6.089772 6.949425 0.000000 975.451085
B-2 980.016656 0.862918 6.112889 6.975807 0.000000 979.153738
B-3 943.823592 0.831050 5.887132 6.718182 0.000000 942.992550
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,614.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,548.68
SUBSERVICER ADVANCES THIS MONTH 57,044.78
MASTER SERVICER ADVANCES THIS MONTH 3,990.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,820,598.81
(B) TWO MONTHLY PAYMENTS: 4 1,042,290.14
(C) THREE OR MORE MONTHLY PAYMENTS: 1 333,798.34
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,618,300.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 242,258,483.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 849
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 553,273.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,130,924.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.00311630 % 9.15712600 % 3.83975770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.94244350 % 9.19987389 % 3.85768260 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2973 %
BANKRUPTCY AMOUNT AVAILABLE 260,890.00
FRAUD AMOUNT AVAILABLE 2,541,463.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,757,392.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27159254
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.76
POOL TRADING FACTOR: 50.20047076
................................................................................
Run: 10/30/95 09:59:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 1,668,359.70 5.500000 % 1,129,801.33
A-3 760944HY7 23,719,181.00 23,719,181.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 10,298,695.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 25,402,907.82 6.687500 % 920,034.82
A-11 760944JE9 0.00 0.00 1.812500 % 0.00
A-12 760944JN9 2,200,013.00 1,003,987.92 7.500000 % 26,522.19
A-13 760944JP4 9,999,984.00 4,563,518.63 9.500000 % 120,553.61
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.944000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 7.156800 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.321013 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 5,211,679.69 7.000000 % 12,467.28
M-2 760944JK5 5,050,288.00 4,603,993.77 7.000000 % 0.00
B-1 1,442,939.00 1,330,196.99 7.000000 % 0.00
B-2 721,471.33 516,813.31 7.000000 % 0.00
- -------------------------------------------------------------------------------
288,587,914.33 157,019,334.82 2,209,379.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 7,598.49 1,137,399.82 0.00 0.00 538,558.37
A-3 109,992.31 109,992.31 0.00 0.00 23,719,181.00
A-4 51,169.14 51,169.14 0.00 0.00 10,298,695.00
A-5 221,926.62 221,926.62 0.00 0.00 40,000,000.00
A-6 67,069.15 67,069.15 0.00 0.00 11,700,000.00
A-7 7,369.62 7,369.62 0.00 0.00 0.00
A-8 102,903.07 102,903.07 0.00 0.00 18,141,079.00
A-9 2,311.32 2,311.32 0.00 0.00 10,000.00
A-10 140,676.60 1,060,711.42 0.00 0.00 24,482,873.00
A-11 38,127.31 38,127.31 0.00 0.00 0.00
A-12 6,235.40 32,757.59 0.00 0.00 977,465.73
A-13 35,900.30 156,453.91 0.00 0.00 4,442,965.02
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 37,492.91 37,492.91 0.00 0.00 6,520,258.32
A-17 13,800.67 13,800.67 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 41,739.78 41,739.78 0.00 0.00 0.00
R-I 0.17 0.17 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,209.97 42,677.25 0.00 0.00 5,199,212.41
M-2 0.00 0.00 0.00 0.00 4,603,993.77
B-1 0.00 0.00 0.00 0.00 1,330,196.99
B-2 0.00 0.00 0.00 0.00 453,568.83
- -------------------------------------------------------------------------------
914,522.83 3,123,902.06 0.00 0.00 154,746,711.11
===============================================================================
Run: 10/30/95 09:59:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 175.477814 118.832328 0.799208 119.631536 0.000000 56.645486
A-3 1000.000000 0.000000 4.637273 4.637273 0.000000 1000.000000
A-4 1000.000000 0.000000 4.968507 4.968507 0.000000 1000.000000
A-5 1000.000000 0.000000 5.548166 5.548166 0.000000 1000.000000
A-6 1000.000000 0.000000 5.732406 5.732406 0.000000 1000.000000
A-8 1000.000000 0.000000 5.672379 5.672379 0.000000 1000.000000
A-9 1000.000000 0.000000 231.132000 231.132000 0.000000 1000.000000
A-10 799.170311 28.944108 4.425657 33.369765 0.000000 770.226203
A-12 456.355449 12.055470 2.834256 14.889726 0.000000 444.299979
A-13 456.352593 12.055380 3.590036 15.645416 0.000000 444.297213
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.954846 0.954846 0.000000 166.053934
A-17 211.173371 0.000000 1.251505 1.251505 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.700000 1.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 902.921906 2.159952 5.233868 7.393820 0.000000 900.761954
M-2 911.629945 0.000000 0.000000 0.000000 0.000000 911.629945
B-1 921.866406 0.000000 0.000000 0.000000 0.000000 921.866406
B-2 716.332429 0.000000 0.000000 0.000000 0.000000 628.672008
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,058.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,638.75
SUBSERVICER ADVANCES THIS MONTH 22,029.52
MASTER SERVICER ADVANCES THIS MONTH 3,060.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,756,093.88
(B) TWO MONTHLY PAYMENTS: 1 200,466.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 45,695.47
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,752.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,746,711.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 616
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,302.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,253,286.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.57245370 % 6.25125100 % 1.17629480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.51229840 % 6.33500131 % 1.15270030 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3222 %
BANKRUPTCY AMOUNT AVAILABLE 254,437.00
FRAUD AMOUNT AVAILABLE 1,624,691.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,850,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77958042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.71
POOL TRADING FACTOR: 53.62203454
................................................................................
Run: 10/30/95 10:01:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 29,899,176.83 7.470000 % 89,860.50
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 53,967,697.41 89,860.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 186,980.33 276,840.83 0.00 0.00 29,809,316.33
A-2 150,514.23 150,514.23 0.00 0.00 24,068,520.58
S-1 4,019.85 4,019.85 0.00 0.00 0.00
S-2 6,726.07 6,726.07 0.00 0.00 0.00
S-3 3,545.49 3,545.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
351,785.97 441,646.47 0.00 0.00 53,877,836.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 937.190134 2.816679 5.860901 8.677580 0.000000 934.373457
A-2 1000.000000 0.000000 6.253572 6.253572 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-95
DISTRIBUTION DATE 30-October-95
Run: 10/30/95 10:01:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,349.19
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,877,836.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 5,516,445.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 96.25920485
................................................................................
Run: 10/30/95 09:59:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 27,464,269.02 7.000000 % 103,095.77
A-2 760944KV9 20,040,000.00 13,824,485.43 7.000000 % 28,226.63
A-3 760944KS6 30,024,000.00 20,711,893.76 6.000000 % 42,289.23
A-4 760944LF3 10,008,000.00 6,903,964.57 10.000000 % 14,096.41
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.240063 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,782,210.66 7.000000 % 5,481.74
M-2 760944LC0 2,689,999.61 2,628,277.24 7.000000 % 2,491.70
M-3 760944LD8 1,613,999.76 1,576,966.34 7.000000 % 1,495.02
B-1 2,151,999.69 2,102,621.81 7.000000 % 1,993.36
B-2 1,075,999.84 1,051,310.89 7.000000 % 996.68
B-3 1,075,999.84 1,051,310.90 7.000000 % 996.67
- -------------------------------------------------------------------------------
215,199,968.62 173,199,310.62 201,163.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 160,174.09 263,269.86 0.00 0.00 27,361,173.25
A-2 80,625.64 108,852.27 0.00 0.00 13,796,258.80
A-3 103,537.40 145,826.63 0.00 0.00 20,669,604.53
A-4 57,520.78 71,617.19 0.00 0.00 6,889,868.16
A-5 130,236.40 130,236.40 0.00 0.00 22,331,000.00
A-6 106,587.28 106,587.28 0.00 0.00 18,276,000.00
A-7 197,678.69 197,678.69 0.00 0.00 33,895,000.00
A-8 81,882.54 81,882.54 0.00 0.00 14,040,000.00
A-9 9,098.06 9,098.06 0.00 0.00 1,560,000.00
A-10 34,641.56 34,641.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,722.37 39,204.11 0.00 0.00 5,776,728.92
M-2 15,328.35 17,820.05 0.00 0.00 2,625,785.54
M-3 9,197.01 10,692.03 0.00 0.00 1,575,471.32
B-1 12,262.68 14,256.04 0.00 0.00 2,100,628.45
B-2 6,131.34 7,128.02 0.00 0.00 1,050,314.21
B-3 6,131.34 7,128.01 0.00 0.00 1,050,314.23
- -------------------------------------------------------------------------------
1,044,755.53 1,245,918.74 0.00 0.00 172,998,147.41
===============================================================================
Run: 10/30/95 09:59:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 547.467787 2.055092 3.192881 5.247973 0.000000 545.412695
A-2 689.844582 1.408514 4.023236 5.431750 0.000000 688.436068
A-3 689.844583 1.408514 3.448488 4.857002 0.000000 688.436069
A-4 689.844581 1.408514 5.747480 7.155994 0.000000 688.436067
A-5 1000.000000 0.000000 5.832090 5.832090 0.000000 1000.000000
A-6 1000.000000 0.000000 5.832090 5.832090 0.000000 1000.000000
A-7 1000.000000 0.000000 5.832090 5.832090 0.000000 1000.000000
A-8 1000.000000 0.000000 5.832090 5.832090 0.000000 1000.000000
A-9 1000.000000 0.000000 5.832090 5.832090 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.054880 0.926283 5.698271 6.624554 0.000000 976.128597
M-2 977.054878 0.926283 5.698272 6.624555 0.000000 976.128595
M-3 977.054879 0.926283 5.698272 6.624555 0.000000 976.128596
B-1 977.054885 0.926283 5.698272 6.624555 0.000000 976.128603
B-2 977.054876 0.926283 5.698272 6.624555 0.000000 976.128593
B-3 977.054885 0.926283 5.698272 6.624555 0.000000 976.128602
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,427.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,264.23
SUBSERVICER ADVANCES THIS MONTH 11,542.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,047,457.50
(B) TWO MONTHLY PAYMENTS: 1 262,076.14
(C) THREE OR MORE MONTHLY PAYMENTS: 1 342,961.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,998,147.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 593
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,964.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.80556910 % 5.76645100 % 2.42797940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.80381820 % 5.76768360 % 2.42849820 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2401 %
BANKRUPTCY AMOUNT AVAILABLE 106,262.00
FRAUD AMOUNT AVAILABLE 1,772,420.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,302,252.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63829628
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.82
POOL TRADING FACTOR: 80.38948543
................................................................................
Run: 10/30/95 09:59:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 3,609,685.30 5.250000 % 335,066.34
A-3 760944JY5 21,283,000.00 21,283,000.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 7,444,000.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 25,633,490.20 6.537500 % 234,519.56
A-8 760944KE7 0.00 0.00 11.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 8,160,223.66 7.000000 % 32,787.72
A-14 760944KA5 6,000,000.00 2,768,000.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.143526 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,717,963.05 7.000000 % 15,515.60
M-2 760944KM9 2,343,800.00 2,124,576.22 7.000000 % 8,866.17
M-3 760944MF2 1,171,900.00 1,062,288.11 7.000000 % 4,433.08
B-1 1,406,270.00 1,274,736.65 7.000000 % 5,319.66
B-2 351,564.90 318,681.92 7.000000 % 1,329.92
- -------------------------------------------------------------------------------
234,376,334.90 133,178,645.11 637,838.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 15,782.57 350,848.91 0.00 0.00 3,274,618.96
A-3 100,145.30 100,145.30 0.00 0.00 21,283,000.00
A-4 37,506.89 37,506.89 0.00 0.00 7,444,000.00
A-5 150,866.35 150,866.35 0.00 0.00 28,305,000.00
A-6 71,651.77 71,651.77 0.00 0.00 12,746,000.00
A-7 139,562.49 374,082.05 0.00 0.00 25,398,970.64
A-8 63,243.42 63,243.42 0.00 0.00 0.00
A-9 85,877.52 85,877.52 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 47,571.77 80,359.49 0.00 0.00 8,127,435.94
A-14 14,638.24 14,638.24 0.00 0.00 2,768,000.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 15,918.95 15,918.95 0.00 0.00 0.00
R-I 4.82 4.82 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,674.67 37,190.27 0.00 0.00 3,702,447.45
M-2 12,385.67 21,251.84 0.00 0.00 2,115,710.05
M-3 6,192.84 10,625.92 0.00 0.00 1,057,855.03
B-1 7,431.35 12,751.01 0.00 0.00 1,269,416.99
B-2 1,857.82 3,187.74 0.00 0.00 317,352.00
- -------------------------------------------------------------------------------
792,312.44 1,430,150.49 0.00 0.00 132,540,807.06
===============================================================================
Run: 10/30/95 09:59:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 361.909495 33.593978 1.582371 35.176349 0.000000 328.315516
A-3 1000.000000 0.000000 4.705413 4.705413 0.000000 1000.000000
A-4 1000.000000 0.000000 5.038540 5.038540 0.000000 1000.000000
A-5 1000.000000 0.000000 5.330025 5.330025 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621510 5.621510 0.000000 1000.000000
A-7 546.859457 5.003191 2.977397 7.980588 0.000000 541.856267
A-9 1000.000000 0.000000 5.829714 5.829714 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 237.353800 0.953686 1.383705 2.337391 0.000000 236.400115
A-14 461.333333 0.000000 2.439707 2.439707 0.000000 461.333333
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 48.200000 48.200000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 906.466513 3.782816 5.284443 9.067259 0.000000 902.683697
M-2 906.466516 3.782819 5.284440 9.067259 0.000000 902.683697
M-3 906.466516 3.782814 5.284444 9.067258 0.000000 902.683702
B-1 906.466504 3.782816 5.284440 9.067256 0.000000 902.683688
B-2 906.466829 3.782829 5.284458 9.067287 0.000000 902.684000
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,500.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,364.70
SUBSERVICER ADVANCES THIS MONTH 11,828.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 868,450.33
(B) TWO MONTHLY PAYMENTS: 1 318,717.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,540,807.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 518
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 82,064.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.61891240 % 5.18463600 % 1.19645200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.61496150 % 5.18784568 % 1.19719280 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1435 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,377,096.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61562365
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.42
POOL TRADING FACTOR: 56.55042226
................................................................................
Run: 10/30/95 09:59:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 15,498,962.16 7.500000 % 615,409.72
A-3 760944LY2 81,356,000.00 34,301,505.13 6.250000 % 1,148,762.13
A-4 760944LN6 40,678,000.00 17,150,752.55 10.000000 % 574,381.07
A-5 760944LP1 66,592,000.00 66,592,000.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.142067 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 13,454,374.99 7.500000 % 43,893.48
M-2 760944LV8 6,257,900.00 6,115,527.25 7.500000 % 0.00
M-3 760944LW6 3,754,700.00 3,669,277.30 7.500000 % 0.00
B-1 5,757,200.00 5,626,218.67 7.500000 % 0.00
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 2,581,363.03 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 288,113,836.56 2,382,446.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 96,633.98 712,043.70 0.00 0.00 14,883,552.44
A-3 178,221.14 1,326,983.27 0.00 0.00 33,152,743.00
A-4 142,576.91 716,957.98 0.00 0.00 16,576,371.48
A-5 415,192.35 415,192.35 0.00 0.00 66,592,000.00
A-6 327,748.32 327,748.32 0.00 0.00 52,567,000.00
A-7 333,191.36 333,191.36 0.00 0.00 53,440,000.00
A-8 89,944.21 89,944.21 0.00 0.00 14,426,000.00
A-9 34,027.00 34,027.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 86,578.52 130,472.00 0.00 0.00 13,410,481.51
M-2 26,952.50 26,952.50 0.00 0.00 6,115,527.25
M-3 0.00 0.00 0.00 0.00 3,669,277.30
B-1 0.00 0.00 0.00 0.00 5,626,218.67
B-2 0.00 0.00 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 2,513,886.12
- -------------------------------------------------------------------------------
1,731,066.29 4,113,512.69 0.00 0.00 285,663,913.25
===============================================================================
Run: 10/30/95 09:59:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 217.730981 8.645338 1.357524 10.002862 0.000000 209.085643
A-3 421.622316 14.120189 2.190633 16.310822 0.000000 407.502127
A-4 421.622316 14.120190 3.505013 17.625203 0.000000 407.502126
A-5 1000.000000 0.000000 6.234868 6.234868 0.000000 1000.000000
A-6 1000.000000 0.000000 6.234868 6.234868 0.000000 1000.000000
A-7 1000.000000 0.000000 6.234868 6.234868 0.000000 1000.000000
A-8 1000.000000 0.000000 6.234868 6.234868 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.249120 3.188172 6.288570 9.476742 0.000000 974.060948
M-2 977.249117 0.000000 4.306956 4.306956 0.000000 977.249117
M-3 977.249128 0.000000 0.000000 0.000000 0.000000 977.249128
B-1 977.249126 0.000000 0.000000 0.000000 0.000000 977.249126
B-2 977.249130 0.000000 0.000000 0.000000 0.000000 977.249130
B-3 937.505927 0.000000 0.000000 0.000000 0.000000 912.999493
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,756.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,233.01
SUBSERVICER ADVANCES THIS MONTH 42,702.01
MASTER SERVICER ADVANCES THIS MONTH 6,572.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,406,765.13
(B) TWO MONTHLY PAYMENTS: 5 1,110,295.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 330,212.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 285,663,913.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 991
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 918,627.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,509,982.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.15134420 % 8.06597100 % 3.78268440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.08871380 % 8.11978167 % 3.79150460 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1425 %
BANKRUPTCY AMOUNT AVAILABLE 238,887.00
FRAUD AMOUNT AVAILABLE 2,950,417.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,961,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08913171
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.35
POOL TRADING FACTOR: 57.06153146
................................................................................
Run: 10/30/95 09:56:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 41,441,079.79 6.917828 % 792,785.38
A-2 760944LJ5 5,265,582.31 2,645,051.00 6.917828 % 50,600.94
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.143600 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 44,086,130.79 843,386.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 237,658.46 1,030,443.84 0.00 0.00 40,648,294.41
A-2 15,168.98 65,769.92 0.00 0.00 2,594,450.06
S-1 3,289.25 3,289.25 0.00 0.00 0.00
S-2 5,248.18 5,248.18 0.00 0.00 0.00
- -------------------------------------------------------------------------------
261,364.87 1,104,751.19 0.00 0.00 43,242,744.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 502.328296 9.609753 2.880778 12.490531 0.000000 492.718544
A-2 502.328298 9.609752 2.880779 12.490531 0.000000 492.718546
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:56:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,115.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,618.43
SUBSERVICER ADVANCES THIS MONTH 8,633.62
MASTER SERVICER ADVANCES THIS MONTH 5,476.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 805,465.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 221,191.07
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 225,210.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,242,744.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 771,518.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 804,630.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,679,313.00
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93239494
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.70
POOL TRADING FACTOR: 49.27185437
................................................................................
Run: 10/30/95 09:59:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 7,371,325.82 6.437500 % 846,316.27
A-2 760944NF1 0.00 0.00 1.562500 % 0.00
A-3 760944NG9 14,581,000.00 3,720,492.30 5.000030 % 427,156.96
A-4 760944NH7 7,938,000.00 7,938,000.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 21,873,000.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 35,577,000.00 6.637500 % 0.00
A-10 760944NK0 0.00 0.00 1.862500 % 0.00
A-11 760944NL8 37,000,000.00 13,298,150.59 7.250000 % 91,694.76
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,570,826.79 6.344000 % 63,184.89
A-14 760944NP9 13,505,000.00 3,741,612.83 8.072601 % 24,701.46
A-15 760944NQ7 0.00 0.00 0.096072 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,558,095.14 7.000000 % 14,870.43
M-2 760944NW4 1,958,800.00 1,779,047.56 7.000000 % 7,435.21
M-3 760944NX2 1,305,860.00 1,186,025.64 7.000000 % 4,956.78
B-1 1,567,032.00 1,423,230.78 7.000000 % 5,948.14
B-2 783,516.00 711,615.40 7.000000 % 2,974.07
B-3 914,107.69 830,223.12 7.000000 % 3,469.77
- -------------------------------------------------------------------------------
261,172,115.69 169,395,645.97 1,492,708.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 39,422.17 885,738.44 0.00 0.00 6,525,009.55
A-2 9,568.49 9,568.49 0.00 0.00 0.00
A-3 15,454.35 442,611.31 0.00 0.00 3,293,335.34
A-4 34,620.42 34,620.42 0.00 0.00 7,938,000.00
A-5 104,485.54 104,485.54 0.00 0.00 21,873,000.00
A-6 62,654.15 62,654.15 0.00 0.00 12,561,000.00
A-7 138,136.67 138,136.67 0.00 0.00 23,816,000.00
A-8 104,634.92 104,634.92 0.00 0.00 18,040,000.00
A-9 196,178.58 196,178.58 0.00 0.00 35,577,000.00
A-10 55,048.23 55,048.23 0.00 0.00 0.00
A-11 80,095.29 171,790.05 0.00 0.00 13,206,455.83
A-12 14,081.03 14,081.03 0.00 0.00 2,400,000.00
A-13 50,441.77 113,626.66 0.00 0.00 9,507,641.90
A-14 25,092.86 49,794.32 0.00 0.00 3,716,911.37
A-15 13,519.96 13,519.96 0.00 0.00 0.00
R-I 2.88 2.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,691.56 35,561.99 0.00 0.00 3,543,224.71
M-2 10,345.78 17,780.99 0.00 0.00 1,771,612.35
M-3 6,897.15 11,853.93 0.00 0.00 1,181,068.86
B-1 8,276.58 14,224.72 0.00 0.00 1,417,282.64
B-2 4,138.29 7,112.36 0.00 0.00 708,641.33
B-3 4,828.04 8,297.81 0.00 0.00 826,753.35
- -------------------------------------------------------------------------------
998,614.71 2,491,323.45 0.00 0.00 167,902,937.23
===============================================================================
Run: 10/30/95 09:59:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 255.160297 29.295451 1.364608 30.660059 0.000000 225.864847
A-3 255.160298 29.295450 1.059896 30.355346 0.000000 225.864847
A-4 1000.000000 0.000000 4.361353 4.361353 0.000000 1000.000000
A-5 1000.000000 0.000000 4.776919 4.776919 0.000000 1000.000000
A-6 1000.000000 0.000000 4.987991 4.987991 0.000000 1000.000000
A-7 1000.000000 0.000000 5.800163 5.800163 0.000000 1000.000000
A-8 1000.000000 0.000000 5.800162 5.800162 0.000000 1000.000000
A-9 1000.000000 0.000000 5.514197 5.514197 0.000000 1000.000000
A-11 359.409475 2.478237 2.164738 4.642975 0.000000 356.931239
A-12 1000.000000 0.000000 5.867096 5.867096 0.000000 1000.000000
A-13 277.053895 1.829060 1.460176 3.289236 0.000000 275.224834
A-14 277.053893 1.829060 1.858042 3.687102 0.000000 275.224833
R-I 0.000000 0.000000 28.780000 28.780000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 908.233393 3.795801 5.281693 9.077494 0.000000 904.437592
M-2 908.233388 3.795798 5.281693 9.077491 0.000000 904.437589
M-3 908.233379 3.795797 5.281692 9.077489 0.000000 904.437581
B-1 908.233386 3.795800 5.281692 9.077492 0.000000 904.437587
B-2 908.233399 3.795800 5.281692 9.077492 0.000000 904.437599
B-3 908.233383 3.795800 5.281697 9.077497 0.000000 904.437583
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,375.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,767.19
SUBSERVICER ADVANCES THIS MONTH 12,958.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 730,931.71
(B) TWO MONTHLY PAYMENTS: 1 179,574.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 418,054.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,902,937.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 784,749.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.39877120 % 3.85084800 % 1.75038110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.37259200 % 3.86884591 % 1.75856200 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0952 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 867,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,668.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54905205
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.06
POOL TRADING FACTOR: 64.28823260
................................................................................
Run: 10/30/95 09:59:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 22,210,036.31 6.500000 % 599,368.29
A-4 760944QX9 38,099,400.00 8,884,005.21 10.000000 % 239,747.06
A-5 760944QC5 61,656,000.00 61,656,000.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.077870 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 7,234,371.30 7.500000 % 6,298.92
M-2 760944QJ0 3,365,008.00 3,288,350.82 7.500000 % 2,863.15
M-3 760944QK7 2,692,006.00 2,642,289.54 7.500000 % 2,300.62
B-1 2,422,806.00 2,379,927.42 7.500000 % 0.00
B-2 1,480,605.00 1,456,713.33 7.500000 % 0.00
B-3 1,480,603.82 1,413,113.34 7.500000 % 0.00
- -------------------------------------------------------------------------------
269,200,605.82 166,516,367.27 850,578.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 119,974.25 719,342.54 0.00 0.00 21,610,668.02
A-4 73,830.24 313,577.30 0.00 0.00 8,644,258.15
A-5 384,292.63 384,292.63 0.00 0.00 61,656,000.00
A-6 56,220.31 56,220.31 0.00 0.00 9,020,000.00
A-7 231,550.39 231,550.39 0.00 0.00 37,150,000.00
A-8 57,227.29 57,227.29 0.00 0.00 9,181,560.00
A-9 10,775.92 10,775.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,090.75 51,389.67 0.00 0.00 7,228,072.38
M-2 20,495.80 23,358.95 0.00 0.00 3,285,487.67
M-3 28,978.80 31,279.42 0.00 0.00 2,639,988.92
B-1 24,782.09 24,782.09 0.00 0.00 2,379,927.42
B-2 0.00 0.00 0.00 0.00 1,456,713.33
B-3 0.00 0.00 0.00 0.00 1,408,542.41
- -------------------------------------------------------------------------------
1,053,218.47 1,903,796.51 0.00 0.00 165,661,218.30
===============================================================================
Run: 10/30/95 09:59:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 554.687900 14.969014 2.996315 17.965329 0.000000 539.718886
A-4 233.179662 6.292673 1.937832 8.230505 0.000000 226.886989
A-5 1000.000000 0.000000 6.232850 6.232850 0.000000 1000.000000
A-6 1000.000000 0.000000 6.232850 6.232850 0.000000 1000.000000
A-7 1000.000000 0.000000 6.232850 6.232850 0.000000 1000.000000
A-8 1000.000000 0.000000 6.232850 6.232850 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.219328 0.850859 6.090861 6.941720 0.000000 976.368470
M-2 977.219317 0.850860 6.090862 6.941722 0.000000 976.368457
M-3 981.531817 0.854612 10.764761 11.619373 0.000000 980.677205
B-1 982.302099 0.000000 10.228673 10.228673 0.000000 982.302099
B-2 983.863576 0.000000 0.000000 0.000000 0.000000 983.863576
B-3 954.416922 0.000000 0.000000 0.000000 0.000000 951.329715
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,777.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,430.17
SUBSERVICER ADVANCES THIS MONTH 18,935.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,758,500.00
(B) TWO MONTHLY PAYMENTS: 1 281,861.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 631,666.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,661,218.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 575
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 710,164.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.94116770 % 7.90613700 % 3.15269550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.89376020 % 7.94002912 % 3.16621070 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0775 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,701,380.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,812.82
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02611403
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.81
POOL TRADING FACTOR: 61.53820412
................................................................................
Run: 10/30/95 09:59:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 16,666,744.43 7.000000 % 327,206.36
A-2 760944PP7 20,000,000.00 16,355,525.75 7.000000 % 91,785.08
A-3 760944PQ5 20,000,000.00 16,730,820.41 7.000000 % 82,333.38
A-4 760944PR3 44,814,000.00 38,409,409.25 7.000000 % 161,297.85
A-5 760944PS1 26,250,000.00 26,250,000.00 7.000000 % 0.00
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 13,468,809.19 7.000000 % 38,562.62
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.544000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.063995 % 0.00
A-14 760944PN2 0.00 0.00 0.209596 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,475,317.01 7.000000 % 7,983.83
M-2 760944PY8 4,333,550.00 4,237,692.71 7.000000 % 3,991.95
M-3 760944PZ5 2,600,140.00 2,542,625.40 7.000000 % 2,395.18
B-1 2,773,475.00 2,712,126.26 7.000000 % 2,554.85
B-2 1,560,100.00 1,525,590.90 7.000000 % 1,437.12
B-3 1,733,428.45 1,695,085.51 7.000000 % 1,596.77
- -------------------------------------------------------------------------------
346,680,823.45 291,983,095.60 721,144.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 97,186.44 424,392.80 0.00 0.00 16,339,538.07
A-2 95,371.67 187,156.75 0.00 0.00 16,263,740.67
A-3 97,560.08 179,893.46 0.00 0.00 16,648,487.03
A-4 223,971.38 385,269.23 0.00 0.00 38,248,111.40
A-5 153,067.93 153,067.93 0.00 0.00 26,250,000.00
A-6 174,544.09 174,544.09 0.00 0.00 29,933,000.00
A-7 78,538.77 117,101.39 0.00 0.00 13,430,246.57
A-8 218,668.47 218,668.47 0.00 0.00 37,500,000.00
A-9 251,072.22 251,072.22 0.00 0.00 43,057,000.00
A-10 15,744.13 15,744.13 0.00 0.00 2,700,000.00
A-11 137,615.36 137,615.36 0.00 0.00 23,600,000.00
A-12 23,366.15 23,366.15 0.00 0.00 4,286,344.15
A-13 12,340.06 12,340.06 0.00 0.00 1,837,004.63
A-14 50,979.79 50,979.79 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 49,420.92 57,404.75 0.00 0.00 8,467,333.18
M-2 24,710.66 28,702.61 0.00 0.00 4,233,700.76
M-3 14,826.45 17,221.63 0.00 0.00 2,540,230.22
B-1 15,814.84 18,369.69 0.00 0.00 2,709,571.41
B-2 8,895.96 10,333.08 0.00 0.00 1,524,153.78
B-3 9,884.33 11,481.10 0.00 0.00 1,693,488.74
- -------------------------------------------------------------------------------
1,753,579.71 2,474,724.70 0.00 0.00 291,261,950.61
===============================================================================
Run: 10/30/95 09:59:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 561.945596 11.032279 3.276794 14.309073 0.000000 550.913317
A-2 817.776288 4.589254 4.768584 9.357838 0.000000 813.187034
A-3 836.541021 4.116669 4.878004 8.994673 0.000000 832.424352
A-4 857.085046 3.599274 4.997799 8.597073 0.000000 853.485772
A-5 1000.000000 0.000000 5.831159 5.831159 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831159 5.831159 0.000000 1000.000000
A-7 897.920613 2.570841 5.235918 7.806759 0.000000 895.349771
A-8 1000.000000 0.000000 5.831159 5.831159 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831159 5.831159 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831159 5.831159 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831159 5.831159 0.000000 1000.000000
A-12 188.410732 0.000000 1.027084 1.027084 0.000000 188.410732
A-13 188.410731 0.000000 1.265647 1.265647 0.000000 188.410731
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 977.880198 0.921173 5.702175 6.623348 0.000000 976.959025
M-2 977.880193 0.921173 5.702175 6.623348 0.000000 976.959020
M-3 977.880191 0.921173 5.702174 6.623347 0.000000 976.959018
B-1 977.880190 0.921173 5.702175 6.623348 0.000000 976.959017
B-2 977.880200 0.921172 5.702173 6.623345 0.000000 976.959028
B-3 977.880287 0.921174 5.702174 6.623348 0.000000 976.959112
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,761.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,889.62
SUBSERVICER ADVANCES THIS MONTH 27,026.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 3,244,504.37
(B) TWO MONTHLY PAYMENTS: 1 272,188.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 357,495.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 291,261,950.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 991
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 446,094.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.74326560 % 5.22483500 % 2.03189940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.73215120 % 5.23283736 % 2.03501140 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2095 %
BANKRUPTCY AMOUNT AVAILABLE 125,183.00
FRAUD AMOUNT AVAILABLE 2,950,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,734,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64609210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.61
POOL TRADING FACTOR: 84.01443948
................................................................................
Run: 10/30/95 09:59:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 19,969,629.20 5.500000 % 393,512.80
A-3 760944MH8 12,946,000.00 10,873,851.68 6.887500 % 157,405.12
A-4 760944MJ4 0.00 0.00 2.112500 % 0.00
A-5 760944MV7 22,700,000.00 17,484,993.60 6.500000 % 132,584.41
A-6 760944MK1 11,100,000.00 11,100,000.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.067500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.446028 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.937500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 5.552063 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.937500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.552063 % 0.00
A-17 760944MU9 0.00 0.00 0.273099 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,479,319.00 6.500000 % 10,662.68
M-2 760944NA2 1,368,000.00 1,238,301.72 6.500000 % 5,325.50
M-3 760944NB0 912,000.00 825,534.48 6.500000 % 3,550.33
B-1 729,800.00 660,608.62 6.500000 % 2,841.05
B-2 547,100.00 495,230.18 6.500000 % 2,129.81
B-3 547,219.77 495,338.53 6.500000 % 2,130.28
- -------------------------------------------------------------------------------
182,383,319.77 145,005,768.49 710,141.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 91,472.44 484,985.24 0.00 0.00 19,576,116.40
A-3 62,373.86 219,778.98 0.00 0.00 10,716,446.56
A-4 19,131.00 19,131.00 0.00 0.00 0.00
A-5 94,653.44 227,237.85 0.00 0.00 17,352,409.19
A-6 54,079.97 54,079.97 0.00 0.00 11,100,000.00
A-7 88,184.45 88,184.45 0.00 0.00 16,290,000.00
A-8 68,950.60 68,950.60 0.00 0.00 12,737,000.00
A-9 39,517.90 39,517.90 0.00 0.00 7,300,000.00
A-10 82,283.83 82,283.83 0.00 0.00 15,200,000.00
A-11 21,745.54 21,745.54 0.00 0.00 3,694,424.61
A-12 9,022.75 9,022.75 0.00 0.00 1,989,305.77
A-13 66,306.02 66,306.02 0.00 0.00 11,476,048.76
A-14 24,491.33 24,491.33 0.00 0.00 5,296,638.91
A-15 21,345.55 21,345.55 0.00 0.00 3,694,424.61
A-16 7,884.37 7,884.37 0.00 0.00 1,705,118.82
A-17 32,980.94 32,980.94 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,421.57 24,084.25 0.00 0.00 2,468,656.32
M-2 6,703.44 12,028.94 0.00 0.00 1,232,976.22
M-3 4,468.96 8,019.29 0.00 0.00 821,984.15
B-1 3,576.15 6,417.20 0.00 0.00 657,767.57
B-2 2,680.89 4,810.70 0.00 0.00 493,100.37
B-3 2,681.46 4,811.74 0.00 0.00 493,208.25
- -------------------------------------------------------------------------------
817,956.64 1,528,098.62 0.00 0.00 144,295,626.51
===============================================================================
Run: 10/30/95 09:59:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 794.021042 15.646632 3.637075 19.283707 0.000000 778.374410
A-3 839.939107 12.158591 4.818002 16.976593 0.000000 827.780516
A-5 770.264035 5.840723 4.169755 10.010478 0.000000 764.423312
A-6 1000.000000 0.000000 4.872069 4.872069 0.000000 1000.000000
A-7 1000.000000 0.000000 5.413410 5.413410 0.000000 1000.000000
A-8 1000.000000 0.000000 5.413410 5.413410 0.000000 1000.000000
A-9 1000.000000 0.000000 5.413411 5.413411 0.000000 1000.000000
A-10 1000.000000 0.000000 5.413410 5.413410 0.000000 1000.000000
A-11 738.884922 0.000000 4.349108 4.349108 0.000000 738.884922
A-12 738.884916 0.000000 3.351307 3.351307 0.000000 738.884916
A-13 738.884919 0.000000 4.269110 4.269110 0.000000 738.884920
A-14 738.884919 0.000000 3.416558 3.416558 0.000000 738.884919
A-15 738.884922 0.000000 4.269110 4.269110 0.000000 738.884922
A-16 738.884921 0.000000 3.416561 3.416561 0.000000 738.884921
R-I 0.000000 0.000000 1.800000 1.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 905.191311 3.892910 4.900172 8.793082 0.000000 901.298401
M-2 905.191316 3.892909 4.900175 8.793084 0.000000 901.298406
M-3 905.191316 3.892906 4.900175 8.793081 0.000000 901.298410
B-1 905.191313 3.892916 4.900178 8.793094 0.000000 901.298397
B-2 905.191336 3.892908 4.900183 8.793091 0.000000 901.298428
B-3 905.191218 3.892915 4.900170 8.793085 0.000000 901.298303
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,856.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,596.78
SUBSERVICER ADVANCES THIS MONTH 6,914.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 708,039.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,295,626.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 507
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 86,523.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72821650 % 3.13308600 % 1.13869770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.72565500 % 3.13496452 % 1.13938050 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2731 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 745,973.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,032,966.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13702196
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.25
POOL TRADING FACTOR: 79.11667947
................................................................................
Run: 10/30/95 09:59:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 21,104,718.10 6.500000 % 772,920.35
A-5 760944QB7 30,000,000.00 14,912,134.31 7.050000 % 166,688.86
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 0.00
A-7 760944QY7 55,044,571.00 30,342,642.42 10.000000 % 339,172.13
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.129338 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,706,952.19 7.500000 % 5,808.07
M-2 760944QU5 3,432,150.00 3,356,259.66 7.500000 % 2,906.45
M-3 760944QV3 2,059,280.00 2,013,746.02 7.500000 % 0.00
B-1 2,196,565.00 2,147,995.40 7.500000 % 0.00
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 1,264,762.18 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 148,188,886.91 1,287,495.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 113,918.38 886,838.73 0.00 0.00 20,331,797.75
A-5 87,303.14 253,992.00 0.00 0.00 14,745,445.45
A-6 259,316.52 259,316.52 0.00 0.00 48,041,429.00
A-7 251,973.17 591,145.30 0.00 0.00 30,003,470.29
A-8 93,983.46 93,983.46 0.00 0.00 15,090,000.00
A-9 12,456.39 12,456.39 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 15,916.35 15,916.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,772.20 47,580.27 0.00 0.00 6,701,144.12
M-2 33,883.88 36,790.33 0.00 0.00 3,353,353.21
M-3 34,087.62 34,087.62 0.00 0.00 2,013,746.02
B-1 0.00 0.00 0.00 0.00 2,147,995.40
B-2 0.00 0.00 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 1,259,016.65
- -------------------------------------------------------------------------------
944,611.11 2,232,106.97 0.00 0.00 146,895,645.52
===============================================================================
Run: 10/30/95 09:59:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 789.256473 28.905024 4.260224 33.165248 0.000000 760.351449
A-5 497.071144 5.556295 2.910105 8.466400 0.000000 491.514848
A-6 1000.000000 0.000000 5.397769 5.397769 0.000000 1000.000000
A-7 551.237695 6.161773 4.577621 10.739394 0.000000 545.075922
A-8 1000.000000 0.000000 6.228195 6.228195 0.000000 1000.000000
A-9 1000.000000 0.000000 6.228195 6.228195 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.048902 0.846102 6.085250 6.931352 0.000000 976.202800
M-2 977.888396 0.846831 9.872494 10.719325 0.000000 977.041566
M-3 977.888398 0.000000 16.553174 16.553174 0.000000 977.888398
B-1 977.888385 0.000000 0.000000 0.000000 0.000000 977.888385
B-2 977.888412 0.000000 0.000000 0.000000 0.000000 977.888413
B-3 921.266970 0.000000 0.000000 0.000000 0.000000 917.081862
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,080.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,585.38
SUBSERVICER ADVANCES THIS MONTH 36,877.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,885,142.89
(B) TWO MONTHLY PAYMENTS: 3 531,965.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,709,685.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,895,645.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 508
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,164,913.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.73197350 % 8.14970600 % 3.11832100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.64261570 % 8.21552151 % 3.14186280 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1302 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,507,931.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,337,068.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11358936
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.74
POOL TRADING FACTOR: 53.50025061
................................................................................
Run: 10/30/95 09:59:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 28,079,643.93 7.000000 % 394,770.19
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 15,733,450.85 7.000000 % 393,474.05
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 89,615,821.07 7.000000 % 591,183.18
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.192159 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 9,136,054.27 7.000000 % 8,527.14
M-2 760944RM2 4,674,600.00 4,575,321.71 7.000000 % 4,270.38
M-3 760944RN0 3,739,700.00 3,660,276.93 7.000000 % 0.00
B-1 2,804,800.00 2,745,232.16 7.000000 % 0.00
B-2 935,000.00 915,142.63 7.000000 % 0.00
B-3 1,870,098.07 1,808,350.37 7.000000 % 0.00
- -------------------------------------------------------------------------------
373,968,498.07 314,041,293.92 1,392,224.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 163,437.83 558,208.02 0.00 0.00 27,684,873.74
A-2 0.00 0.00 0.00 0.00 0.00
A-3 91,576.70 485,050.75 0.00 0.00 15,339,976.80
A-4 71,324.53 71,324.53 0.00 0.00 12,254,000.00
A-5 42,641.05 42,641.05 0.00 0.00 7,326,000.00
A-6 428,081.01 428,081.01 0.00 0.00 73,547,000.00
A-7 49,765.36 49,765.36 0.00 0.00 8,550,000.00
A-8 521,609.74 1,112,792.92 0.00 0.00 89,024,637.89
A-9 192,402.76 192,402.76 0.00 0.00 33,056,000.00
A-10 134,098.72 134,098.72 0.00 0.00 23,039,000.00
A-11 50,177.70 50,177.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 53,176.49 61,703.63 0.00 0.00 9,127,527.13
M-2 49,541.10 53,811.48 0.00 0.00 4,571,051.33
M-3 38,745.59 38,745.59 0.00 0.00 3,660,276.93
B-1 0.00 0.00 0.00 0.00 2,745,232.16
B-2 0.00 0.00 0.00 0.00 915,142.63
B-3 0.00 0.00 0.00 0.00 1,799,829.82
- -------------------------------------------------------------------------------
1,886,578.58 3,278,803.52 0.00 0.00 312,640,548.43
===============================================================================
Run: 10/30/95 09:59:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 622.926191 8.757686 3.625748 12.383434 0.000000 614.168506
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 926.314445 23.165973 5.391622 28.557595 0.000000 903.148472
A-4 1000.000000 0.000000 5.820510 5.820510 0.000000 1000.000000
A-5 1000.000000 0.000000 5.820509 5.820509 0.000000 1000.000000
A-6 1000.000000 0.000000 5.820509 5.820509 0.000000 1000.000000
A-7 1000.000000 0.000000 5.820510 5.820510 0.000000 1000.000000
A-8 778.793961 5.137596 4.532978 9.670574 0.000000 773.656365
A-9 1000.000000 0.000000 5.820509 5.820509 0.000000 1000.000000
A-10 1000.000000 0.000000 5.820510 5.820510 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.191262 0.912062 5.687751 6.599813 0.000000 976.279201
M-2 978.762185 0.913528 10.597934 11.511462 0.000000 977.848657
M-3 978.762181 0.000000 10.360614 10.360614 0.000000 978.762182
B-1 978.762179 0.000000 0.000000 0.000000 0.000000 978.762179
B-2 978.762171 0.000000 0.000000 0.000000 0.000000 978.762171
B-3 966.981571 0.000000 0.000000 0.000000 0.000000 962.425366
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,536.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,080.02
SUBSERVICER ADVANCES THIS MONTH 29,629.12
MASTER SERVICER ADVANCES THIS MONTH 4,794.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,738,481.97
(B) TWO MONTHLY PAYMENTS: 1 405,756.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 360,951.97
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 782,457.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 312,640,548.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,059
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 704,042.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,107,635.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.72695070 % 5.53164600 % 1.74140320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.70118350 % 5.55233653 % 1.74648000 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1919 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,202,111.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,218,975.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58789496
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.93
POOL TRADING FACTOR: 83.60077120
................................................................................
Run: 10/30/95 09:59:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 79,140,371.67 6.500000 % 1,952,667.38
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.837500 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 5.622500 % 0.00
A-6 760944RV2 5,000,000.00 4,496,911.28 6.500000 % 8,303.78
A-7 760944RW0 0.00 0.00 0.298219 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 2,127,392.98 6.500000 % 8,846.27
M-2 760944RY6 779,000.00 708,918.64 6.500000 % 2,947.87
M-3 760944RZ3 779,100.00 709,009.66 6.500000 % 2,948.25
B-1 701,100.00 638,026.80 6.500000 % 2,653.09
B-2 389,500.00 354,459.32 6.500000 % 1,473.94
B-3 467,420.45 425,369.77 6.500000 % 1,768.79
- -------------------------------------------------------------------------------
155,801,920.45 123,354,205.92 1,981,609.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 425,931.21 2,378,598.59 0.00 0.00 77,187,704.29
A-2 27,986.25 27,986.25 0.00 0.00 5,200,000.00
A-3 60,348.04 60,348.04 0.00 0.00 11,213,000.00
A-4 74,991.70 74,991.70 0.00 0.00 13,246,094.21
A-5 23,717.67 23,717.67 0.00 0.00 5,094,651.59
A-6 24,202.25 32,506.03 0.00 0.00 4,488,607.50
A-7 30,459.11 30,459.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,449.57 20,295.84 0.00 0.00 2,118,546.71
M-2 3,815.38 6,763.25 0.00 0.00 705,970.77
M-3 3,815.87 6,764.12 0.00 0.00 706,061.41
B-1 3,433.84 6,086.93 0.00 0.00 635,373.71
B-2 1,907.69 3,381.63 0.00 0.00 352,985.38
B-3 2,289.34 4,058.13 0.00 0.00 423,600.98
- -------------------------------------------------------------------------------
694,347.92 2,675,957.29 0.00 0.00 121,372,596.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 797.504627 19.677204 4.292147 23.969351 0.000000 777.827423
A-2 1000.000000 0.000000 5.381971 5.381971 0.000000 1000.000000
A-3 1000.000000 0.000000 5.381971 5.381971 0.000000 1000.000000
A-4 617.533530 0.000000 3.496117 3.496117 0.000000 617.533530
A-5 617.533526 0.000000 2.874869 2.874869 0.000000 617.533526
A-6 899.382256 1.660756 4.840450 6.501206 0.000000 897.721500
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 910.036780 3.784177 4.897793 8.681970 0.000000 906.252603
M-2 910.036765 3.784172 4.897792 8.681964 0.000000 906.252593
M-3 910.036786 3.784174 4.897792 8.681966 0.000000 906.252612
B-1 910.036799 3.784182 4.897789 8.681971 0.000000 906.252617
B-2 910.036765 3.784185 4.897792 8.681977 0.000000 906.252580
B-3 910.036713 3.784173 4.897796 8.681969 0.000000 906.252540
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,002.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,201.18
SUBSERVICER ADVANCES THIS MONTH 2,870.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 294,372.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,372,596.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,468,669.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97648320 % 2.87409800 % 1.14941840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92779660 % 2.90887646 % 1.16332690 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2997 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,251,586.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,698,573.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19912484
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.26
POOL TRADING FACTOR: 77.90186167
................................................................................
Run: 10/30/95 09:59:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 38,030,163.66 7.050000 % 1,553,198.94
A-4 760944SE9 24,745,827.00 24,745,827.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 11,650,015.10 6.687500 % 349,469.76
A-6 760944SG4 0.00 0.00 2.812500 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.081366 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 10,118,695.11 7.500000 % 8,876.66
M-2 760944SP4 5,640,445.00 5,519,288.13 7.500000 % 4,841.82
M-3 760944SQ2 3,760,297.00 3,686,016.85 7.500000 % 3,233.57
B-1 2,820,222.00 2,769,008.45 7.500000 % 2,429.12
B-2 940,074.00 924,538.50 7.500000 % 811.05
B-3 1,880,150.99 1,819,252.09 7.500000 % 1,595.95
- -------------------------------------------------------------------------------
376,029,704.99 244,125,331.89 1,924,456.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 222,802.30 1,776,001.24 0.00 0.00 36,476,964.72
A-4 149,087.88 149,087.88 0.00 0.00 24,745,827.00
A-5 64,742.97 414,212.73 0.00 0.00 11,300,545.34
A-6 27,228.35 27,228.35 0.00 0.00 0.00
A-7 340,685.86 340,685.86 0.00 0.00 54,662,626.00
A-8 225,789.89 225,789.89 0.00 0.00 36,227,709.00
A-9 214,067.72 214,067.72 0.00 0.00 34,346,901.00
A-10 122,315.00 122,315.00 0.00 0.00 19,625,291.00
A-11 16,506.66 16,506.66 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,064.96 71,941.62 0.00 0.00 10,109,818.45
M-2 34,399.07 39,240.89 0.00 0.00 5,514,446.31
M-3 22,973.18 26,206.75 0.00 0.00 3,682,783.28
B-1 17,257.90 19,687.02 0.00 0.00 2,766,579.33
B-2 5,762.21 6,573.26 0.00 0.00 923,727.45
B-3 11,338.53 12,934.48 0.00 0.00 1,817,656.14
- -------------------------------------------------------------------------------
1,538,022.49 3,462,479.36 0.00 0.00 242,200,875.02
===============================================================================
Run: 10/30/95 09:59:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 767.771929 31.356756 4.498044 35.854800 0.000000 736.415173
A-4 1000.000000 0.000000 6.024769 6.024769 0.000000 1000.000000
A-5 247.566506 7.426343 1.375809 8.802152 0.000000 240.140163
A-7 1000.000000 0.000000 6.232519 6.232519 0.000000 1000.000000
A-8 1000.000000 0.000000 6.232519 6.232519 0.000000 1000.000000
A-9 1000.000000 0.000000 6.232519 6.232519 0.000000 1000.000000
A-10 1000.000000 0.000000 6.232519 6.232519 0.000000 1000.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.519984 0.858410 6.098644 6.957054 0.000000 977.661574
M-2 978.519980 0.858411 6.098645 6.957056 0.000000 977.661569
M-3 980.246201 0.859924 6.109406 6.969330 0.000000 979.386277
B-1 981.840596 0.861322 6.119341 6.980663 0.000000 980.979274
B-2 983.474173 0.862751 6.129528 6.992279 0.000000 982.611422
B-3 967.609569 0.848841 6.030649 6.879490 0.000000 966.760728
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,239.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,589.07
SUBSERVICER ADVANCES THIS MONTH 24,858.76
MASTER SERVICER ADVANCES THIS MONTH 3,333.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,098,200.43
(B) TWO MONTHLY PAYMENTS: 1 225,224.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 235,528.61
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 865,275.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 242,200,875.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 806
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 469,882.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,710,297.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.82620980 % 7.91560600 % 2.25818390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.75436780 % 7.97150218 % 2.27413010 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0814 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,480,462.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,482,113.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99898697
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.08
POOL TRADING FACTOR: 64.41003777
................................................................................
Run: 10/30/95 10:01:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 38,633,198.15 6.970000 % 85,726.84
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 68,654,511.27 85,726.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 223,960.28 309,687.12 0.00 0.00 38,547,471.31
A-2 174,036.36 174,036.36 0.00 0.00 30,021,313.12
S 13,613.09 13,613.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
411,609.73 497,336.57 0.00 0.00 68,568,784.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 951.156681 2.110611 5.513945 7.624556 0.000000 949.046070
A-2 1000.000000 0.000000 5.797094 5.797094 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-95
DISTRIBUTION DATE 30-October-95
Run: 10/30/95 10:01:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,716.36
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,568,784.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,173,925.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.07001159
................................................................................
Run: 10/30/95 09:59:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 15,951,237.59 9.860000 % 199,989.67
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 23,259,445.35 6.350000 % 879,954.57
A-4 760944TB4 46,926,000.00 46,926,000.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.644000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 7.996790 % 0.00
A-10 760944TC2 0.00 0.00 0.107087 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,240,946.67 7.000000 % 4,840.12
M-2 760944TK4 3,210,000.00 3,144,568.01 7.000000 % 2,904.07
M-3 760944TL2 2,141,000.00 2,097,358.27 7.000000 % 1,936.95
B-1 1,070,000.00 1,048,189.34 7.000000 % 968.02
B-2 642,000.00 628,913.59 7.000000 % 580.81
B-3 963,170.23 943,537.10 7.000000 % 871.38
- -------------------------------------------------------------------------------
214,013,270.23 179,970,195.92 1,092,045.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 130,825.49 330,815.16 0.00 0.00 15,751,247.92
A-2 0.00 0.00 0.00 0.00 0.00
A-3 122,855.37 1,002,809.94 0.00 0.00 22,379,490.78
A-4 247,861.09 247,861.09 0.00 0.00 46,926,000.00
A-5 227,082.54 227,082.54 0.00 0.00 39,000,000.00
A-6 24,967.43 24,967.43 0.00 0.00 4,288,000.00
A-7 179,127.37 179,127.37 0.00 0.00 30,764,000.00
A-8 27,193.90 27,193.90 0.00 0.00 4,920,631.00
A-9 11,689.60 11,689.60 0.00 0.00 1,757,369.00
A-10 16,030.87 16,030.87 0.00 0.00 0.00
R 0.02 0.02 0.00 0.00 0.00
M-1 30,516.09 35,356.21 0.00 0.00 5,236,106.55
M-2 18,309.65 21,213.72 0.00 0.00 3,141,663.94
M-3 12,212.14 14,149.09 0.00 0.00 2,095,421.32
B-1 6,103.22 7,071.24 0.00 0.00 1,047,221.32
B-2 3,661.93 4,242.74 0.00 0.00 628,332.78
B-3 5,493.87 6,365.25 0.00 0.00 942,665.72
- -------------------------------------------------------------------------------
1,063,930.58 2,155,976.17 0.00 0.00 178,878,150.33
===============================================================================
Run: 10/30/95 09:59:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 718.362422 9.006515 5.891713 14.898228 0.000000 709.355907
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 899.785120 34.040796 4.752626 38.793422 0.000000 865.744324
A-4 1000.000000 0.000000 5.281956 5.281956 0.000000 1000.000000
A-5 1000.000000 0.000000 5.822629 5.822629 0.000000 1000.000000
A-6 1000.000000 0.000000 5.822628 5.822628 0.000000 1000.000000
A-7 1000.000000 0.000000 5.822629 5.822629 0.000000 1000.000000
A-8 1000.000000 0.000000 5.526507 5.526507 0.000000 1000.000000
A-9 1000.000000 0.000000 6.651762 6.651762 0.000000 1000.000000
R 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
M-1 979.616200 0.904695 5.703942 6.608637 0.000000 978.711505
M-2 979.616202 0.904695 5.703941 6.608636 0.000000 978.711508
M-3 979.616193 0.904694 5.703942 6.608636 0.000000 978.711499
B-1 979.616206 0.904692 5.703944 6.608636 0.000000 978.711514
B-2 979.616184 0.904688 5.703941 6.608629 0.000000 978.711495
B-3 979.616137 0.904700 5.703945 6.608645 0.000000 978.711437
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,751.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,195.84
SUBSERVICER ADVANCES THIS MONTH 10,128.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,486,239.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 178,878,150.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 615
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 925,839.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.71906500 % 5.82478300 % 1.45615220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.68138030 % 5.85493074 % 1.46368900 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1073 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,805,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,279,342.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58488780
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.82
POOL TRADING FACTOR: 83.58273771
................................................................................
Run: 10/30/95 09:59:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 42,307,235.53 6.038793 % 611,831.06
A-2 760944UF3 47,547,000.00 37,205,006.16 6.587500 % 294,048.16
A-3 760944UG1 0.00 0.00 2.412500 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 26,366,114.16 7.000000 % 172,297.36
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.123176 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,567,272.18 7.000000 % 14,763.48
M-2 760944UR7 1,948,393.00 1,783,633.31 7.000000 % 7,381.73
M-3 760944US5 1,298,929.00 1,189,089.19 7.000000 % 4,921.15
B-1 909,250.00 832,362.13 7.000000 % 3,444.81
B-2 389,679.00 356,727.03 7.000000 % 1,476.35
B-3 649,465.07 594,545.17 7.000000 % 2,460.56
- -------------------------------------------------------------------------------
259,785,708.07 159,949,984.86 1,112,624.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 212,501.75 824,332.81 0.00 0.00 41,695,404.47
A-2 203,854.23 497,902.39 0.00 0.00 36,910,958.00
A-3 74,656.29 74,656.29 0.00 0.00 0.00
A-4 105,601.01 105,601.01 0.00 0.00 22,048,000.00
A-5 44,145.63 44,145.63 0.00 0.00 8,492,000.00
A-6 88,545.78 88,545.78 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 153,511.84 325,809.20 0.00 0.00 26,193,816.80
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,387.35 16,387.35 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,769.79 35,533.27 0.00 0.00 3,552,508.70
M-2 10,384.88 17,766.61 0.00 0.00 1,776,251.58
M-3 6,923.25 11,844.40 0.00 0.00 1,184,168.04
B-1 4,846.28 8,291.09 0.00 0.00 828,917.32
B-2 2,076.98 3,553.33 0.00 0.00 355,250.68
B-3 3,461.61 5,922.17 0.00 0.00 592,084.61
- -------------------------------------------------------------------------------
947,666.68 2,060,291.34 0.00 0.00 158,837,360.20
===============================================================================
Run: 10/30/95 09:59:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 662.852686 9.585922 3.329392 12.915314 0.000000 653.266764
A-2 782.489035 6.184368 4.287426 10.471794 0.000000 776.304667
A-4 1000.000000 0.000000 4.789596 4.789596 0.000000 1000.000000
A-5 1000.000000 0.000000 5.198496 5.198496 0.000000 1000.000000
A-6 1000.000000 0.000000 5.822316 5.822316 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 406.094849 2.653750 2.364412 5.018162 0.000000 403.441099
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 915.438181 3.788624 5.329971 9.118595 0.000000 911.649557
M-2 915.438164 3.788625 5.329972 9.118597 0.000000 911.649539
M-3 915.438173 3.788621 5.329968 9.118589 0.000000 911.649551
B-1 915.438141 3.788628 5.329975 9.118603 0.000000 911.649513
B-2 915.438168 3.788631 5.329977 9.118608 0.000000 911.649537
B-3 915.438254 3.788626 5.329971 9.118597 0.000000 911.649629
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,660.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,062.52
SUBSERVICER ADVANCES THIS MONTH 12,904.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,246,230.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,837,360.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 617
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 450,657.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.79610520 % 4.08877500 % 1.11512000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.78134050 % 4.10037557 % 1.11828390 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1232 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,616,267.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53127666
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.32
POOL TRADING FACTOR: 61.14168535
................................................................................
Run: 10/30/95 09:59:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 28,659,166.50 7.500000 % 1,375,731.78
A-3 760944SW9 49,628,000.00 49,628,000.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 41,944,779.00 6.587500 % 0.00
A-5 760944SY5 446,221.00 446,221.00 273.775000 % 0.00
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 16,455,598.55 7.500000 % 153,076.85
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.035727 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,674,728.83 7.500000 % 7,631.28
M-2 760944TY4 4,823,973.00 4,731,669.46 7.500000 % 4,162.52
M-3 760944TZ1 3,215,982.00 3,154,446.32 7.500000 % 2,775.01
B-1 1,929,589.00 1,892,667.59 7.500000 % 1,665.01
B-2 803,995.00 788,611.07 7.500000 % 693.75
B-3 1,286,394.99 1,135,630.71 7.500000 % 999.03
- -------------------------------------------------------------------------------
321,598,232.99 218,679,519.03 1,546,735.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 178,792.04 1,554,523.82 0.00 0.00 27,283,434.72
A-3 255,942.15 255,942.15 0.00 0.00 49,628,000.00
A-4 229,838.03 229,838.03 0.00 0.00 41,944,779.00
A-5 101,617.18 101,617.18 0.00 0.00 446,221.00
A-6 186,633.70 186,633.70 0.00 0.00 32,053,000.00
A-7 69,634.85 69,634.85 0.00 0.00 11,162,000.00
A-8 84,407.77 84,407.77 0.00 0.00 13,530,000.00
A-9 6,382.05 6,382.05 0.00 0.00 1,023,000.00
A-10 102,659.30 255,736.15 0.00 0.00 16,302,521.70
A-11 21,211.12 21,211.12 0.00 0.00 3,400,000.00
A-12 6,498.74 6,498.74 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,117.85 61,749.13 0.00 0.00 8,667,097.55
M-2 29,518.82 33,681.34 0.00 0.00 4,727,506.94
M-3 19,679.21 22,454.22 0.00 0.00 3,151,671.31
B-1 11,807.52 13,472.53 0.00 0.00 1,891,002.58
B-2 4,919.80 5,613.55 0.00 0.00 787,917.32
B-3 7,084.72 8,083.75 0.00 0.00 1,134,631.68
- -------------------------------------------------------------------------------
1,370,744.85 2,917,480.08 0.00 0.00 217,132,783.80
===============================================================================
Run: 10/30/95 09:59:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 559.203249 26.843547 3.488625 30.332172 0.000000 532.359702
A-3 1000.000000 0.000000 5.157213 5.157213 0.000000 1000.000000
A-4 1000.000000 0.000000 5.479538 5.479538 0.000000 1000.000000
A-5 1000.000000 0.000000 227.728368 227.728368 0.000000 1000.000000
A-6 1000.000000 0.000000 5.822659 5.822659 0.000000 1000.000000
A-7 1000.000000 0.000000 6.238564 6.238564 0.000000 1000.000000
A-8 1000.000000 0.000000 6.238564 6.238564 0.000000 1000.000000
A-9 1000.000000 0.000000 6.238563 6.238563 0.000000 1000.000000
A-10 617.007820 5.739664 3.849243 9.588907 0.000000 611.268155
A-11 1000.000000 0.000000 6.238565 6.238565 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.865662 0.862881 6.119193 6.982074 0.000000 980.002780
M-2 980.865660 0.862882 6.119193 6.982075 0.000000 980.002778
M-3 980.865664 0.862881 6.119192 6.982073 0.000000 980.002783
B-1 980.865661 0.862883 6.119189 6.982072 0.000000 980.002778
B-2 980.865640 0.862879 6.119192 6.982071 0.000000 980.002761
B-3 882.800943 0.776612 5.507406 6.284018 0.000000 882.024331
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,404.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,993.45
SUBSERVICER ADVANCES THIS MONTH 49,876.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,981,803.72
(B) TWO MONTHLY PAYMENTS: 5 3,006,819.11
(C) THREE OR MORE MONTHLY PAYMENTS: 2 484,208.19
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 534,910.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 217,132,783.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 750
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,354,359.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.68145290 % 7.57311200 % 1.74543520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.62332870 % 7.62034895 % 1.75632230 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0359 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,192,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,673,723.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94336102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.64
POOL TRADING FACTOR: 67.51678384
................................................................................
Run: 10/30/95 09:59:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 86,767,769.81 8.394007 % 5,185,057.94
M 760944SU3 3,678,041.61 3,564,176.31 8.394007 % 2,425.70
R 760944SV1 100.00 0.00 8.394007 % 0.00
B-1 4,494,871.91 4,355,719.06 8.394007 % 2,964.41
B-2 1,225,874.16 830,054.58 8.394007 % 564.92
- -------------------------------------------------------------------------------
163,449,887.68 95,517,719.76 5,191,012.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 591,621.91 5,776,679.85 0.00 0.00 81,582,711.87
M 24,302.16 26,727.86 0.00 0.00 3,561,750.61
R 0.00 0.00 0.00 0.00 0.00
B-1 29,699.26 32,663.67 0.00 0.00 4,352,754.65
B-2 5,659.70 6,224.62 0.00 0.00 664,356.16
- -------------------------------------------------------------------------------
651,283.03 5,842,296.00 0.00 0.00 90,161,573.29
===============================================================================
Run: 10/30/95 09:59:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 563.240549 33.658061 3.840429 37.498490 0.000000 529.582488
M 969.041867 0.659509 6.607364 7.266873 0.000000 968.382359
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 969.041865 0.659509 6.607365 7.266874 0.000000 968.382356
B-2 677.112388 0.460830 4.616861 5.077691 0.000000 541.944827
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,624.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,541.20
SUBSERVICER ADVANCES THIS MONTH 46,189.50
MASTER SERVICER ADVANCES THIS MONTH 8,179.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,059,212.74
(B) TWO MONTHLY PAYMENTS: 2 528,216.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,450,818.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,161,573.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 297
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,143,432.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,595,701.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.83944850 % 3.73142900 % 5.42912210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.48501360 % 3.95040867 % 5.56457770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 997,985.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,978,157.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.84857098
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.53
POOL TRADING FACTOR: 55.16160003
................................................................................
Run: 10/30/95 09:59:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 32,001,142.98 7.000000 % 1,809,231.44
A-2 760944VV7 41,000,000.00 31,168,057.95 7.000000 % 290,487.63
A-3 760944VW5 145,065,000.00 145,065,000.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,410,863.13 0.000000 % 1,561.50
A-9 760944WC8 0.00 0.00 0.251921 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,416,019.58 7.000000 % 8,569.11
M-2 760944WE4 7,479,800.00 7,323,712.23 7.000000 % 6,664.99
M-3 760944WF1 4,274,200.00 4,185,006.40 7.000000 % 3,808.59
B-1 2,564,500.00 2,510,984.26 7.000000 % 2,285.14
B-2 854,800.00 836,962.12 7.000000 % 761.68
B-3 1,923,420.54 1,261,576.65 7.000000 % 1,148.12
- -------------------------------------------------------------------------------
427,416,329.03 355,070,325.30 2,124,518.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 186,203.94 1,995,435.38 0.00 0.00 30,191,911.54
A-2 181,356.50 471,844.13 0.00 0.00 30,877,570.32
A-3 844,084.72 844,084.72 0.00 0.00 145,065,000.00
A-4 210,199.30 210,199.30 0.00 0.00 36,125,000.00
A-5 280,768.06 280,768.06 0.00 0.00 48,253,000.00
A-6 161,054.84 161,054.84 0.00 0.00 27,679,000.00
A-7 45,583.42 45,583.42 0.00 0.00 7,834,000.00
A-8 0.00 1,561.50 0.00 0.00 1,409,301.63
A-9 74,353.96 74,353.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 54,788.67 63,357.78 0.00 0.00 9,407,450.47
M-2 42,614.23 49,279.22 0.00 0.00 7,317,047.24
M-3 24,351.16 28,159.75 0.00 0.00 4,181,197.81
B-1 14,610.58 16,895.72 0.00 0.00 2,508,699.12
B-2 4,870.00 5,631.68 0.00 0.00 836,200.44
B-3 7,340.70 8,488.82 0.00 0.00 1,260,428.53
- -------------------------------------------------------------------------------
2,132,180.08 4,256,698.28 0.00 0.00 352,945,807.10
===============================================================================
Run: 10/30/95 09:59:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 343.223645 19.404651 1.997104 21.401755 0.000000 323.818994
A-2 760.196535 7.085064 4.423329 11.508393 0.000000 753.111471
A-3 1000.000000 0.000000 5.818666 5.818666 0.000000 1000.000000
A-4 1000.000000 0.000000 5.818666 5.818666 0.000000 1000.000000
A-5 1000.000000 0.000000 5.818665 5.818665 0.000000 1000.000000
A-6 1000.000000 0.000000 5.818665 5.818665 0.000000 1000.000000
A-7 1000.000000 0.000000 5.818665 5.818665 0.000000 1000.000000
A-8 934.464960 1.034237 0.000000 1.034237 0.000000 933.430723
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.132091 0.891066 5.697242 6.588308 0.000000 978.241026
M-2 979.132093 0.891065 5.697242 6.588307 0.000000 978.241028
M-3 979.132095 0.891065 5.697244 6.588309 0.000000 978.241030
B-1 979.132096 0.891066 5.697243 6.588309 0.000000 978.241029
B-2 979.132101 0.891062 5.697239 6.588301 0.000000 978.241039
B-3 655.902661 0.596911 3.816482 4.413393 0.000000 655.305745
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 85,037.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,681.30
SUBSERVICER ADVANCES THIS MONTH 32,055.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,905,453.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 793,898.88
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 991,092.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 352,945,807.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,197
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,801,384.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.80867500 % 5.89312500 % 1.29820000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.77197150 % 5.92320268 % 1.30482580 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,553,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,553,523.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63663064
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.03
POOL TRADING FACTOR: 82.57658473
................................................................................
Run: 10/30/95 09:59:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 56,219,799.06 6.500000 % 1,388,665.30
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 29,834,996.29 6.500000 % 0.00
A-6 760944VG0 64,049,000.00 57,814,797.01 6.500000 % 0.00
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.254722 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 9,303,455.28 6.500000 % 38,401.82
B 781,392.32 715,763.15 6.500000 % 2,954.45
- -------------------------------------------------------------------------------
312,503,992.32 247,854,810.79 1,430,021.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 304,160.38 1,692,825.68 0.00 0.00 54,831,133.76
A-2 201,800.48 201,800.48 0.00 0.00 37,300,000.00
A-3 94,581.13 94,581.13 0.00 0.00 17,482,000.00
A-4 27,700.22 27,700.22 0.00 0.00 5,120,000.00
A-5 161,413.31 161,413.31 0.00 0.00 29,834,996.29
A-6 312,789.64 312,789.64 0.00 0.00 57,814,797.01
A-7 184,293.07 184,293.07 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 52,548.94 52,548.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 50,333.56 88,735.38 0.00 0.00 9,265,053.46
B 3,872.44 6,826.89 0.00 0.00 712,808.70
- -------------------------------------------------------------------------------
1,393,493.17 2,823,514.74 0.00 0.00 246,424,789.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 635.424285 15.695390 3.437773 19.133163 0.000000 619.728896
A-2 1000.000000 0.000000 5.410201 5.410201 0.000000 1000.000000
A-3 1000.000000 0.000000 5.410201 5.410201 0.000000 1000.000000
A-4 1000.000000 0.000000 5.410199 5.410199 0.000000 1000.000000
A-5 795.599901 0.000000 4.304355 4.304355 0.000000 795.599901
A-6 902.665100 0.000000 4.883599 4.883599 0.000000 902.665100
A-7 1000.000000 0.000000 5.410201 5.410201 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 916.009972 3.781009 4.955798 8.736807 0.000000 912.228963
B 916.009963 3.781007 4.955795 8.736802 0.000000 912.228956
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 09:59:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,110.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,418.92
SUBSERVICER ADVANCES THIS MONTH 2,439.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 253,733.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 246,424,789.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 912
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 406,952.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95762600 % 3.75359100 % 0.28878320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95095030 % 3.75978954 % 0.28926010 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2549 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,487,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,696,234.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15665479
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.55
POOL TRADING FACTOR: 78.85492515
................................................................................
Run: 10/30/95 09:59:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 47,423,134.11 5.400000 % 1,301,079.67
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 33,496,926.28 7.000000 % 0.00
A-5 760944WN4 491,000.00 448,220.39 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 26,829,850.30 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 8,943,283.44 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.294000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 8.647335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.187500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 6.475000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.156929 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,233,880.86 7.000000 % 4,835.10
M-2 760944WQ7 3,209,348.00 3,140,312.28 7.000000 % 2,901.04
M-3 760944WR5 2,139,566.00 2,093,542.18 7.000000 % 1,934.03
B-1 1,390,718.00 1,360,802.50 7.000000 % 1,257.12
B-2 320,935.00 314,031.44 7.000000 % 290.10
B-3 962,805.06 942,094.32 7.000000 % 870.32
- -------------------------------------------------------------------------------
213,956,513.06 188,921,672.93 1,313,167.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 212,801.33 1,513,881.00 0.00 0.00 46,122,054.44
A-2 97,393.26 97,393.26 0.00 0.00 18,171,000.00
A-3 25,064.83 25,064.83 0.00 0.00 4,309,000.00
A-4 194,846.83 194,846.83 0.00 0.00 33,496,926.28
A-5 2,607.23 2,607.23 0.00 0.00 448,220.39
A-6 133,770.34 133,770.34 0.00 0.00 26,829,850.30
A-7 74,316.85 74,316.85 0.00 0.00 8,943,283.44
A-8 89,339.97 89,339.97 0.00 0.00 17,081,606.39
A-9 52,604.69 52,604.69 0.00 0.00 7,320,688.44
A-10 51,989.28 51,989.28 0.00 0.00 8,704,536.00
A-11 16,726.99 16,726.99 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 71,357.10 71,357.10 0.00 0.00 0.00
A-14 24,636.26 24,636.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,444.73 35,279.83 0.00 0.00 5,229,045.76
M-2 18,266.75 21,167.79 0.00 0.00 3,137,411.24
M-3 12,177.84 14,111.87 0.00 0.00 2,091,608.15
B-1 7,915.59 9,172.71 0.00 0.00 1,359,545.38
B-2 1,826.68 2,116.78 0.00 0.00 313,741.34
B-3 5,480.02 6,350.34 0.00 0.00 941,224.00
- -------------------------------------------------------------------------------
1,123,566.57 2,436,733.95 0.00 0.00 187,608,505.55
===============================================================================
Run: 10/30/95 09:59:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 801.730049 21.995903 3.597595 25.593498 0.000000 779.734146
A-2 1000.000000 0.000000 5.359818 5.359818 0.000000 1000.000000
A-3 1000.000000 0.000000 5.816855 5.816855 0.000000 1000.000000
A-4 963.172558 0.000000 5.602637 5.602637 0.000000 963.172558
A-5 912.872485 0.000000 5.310041 5.310041 0.000000 912.872485
A-6 918.909163 0.000000 4.581568 4.581568 0.000000 918.909164
A-7 918.909164 0.000000 7.635947 7.635947 0.000000 918.909164
A-8 845.980060 0.000000 4.424633 4.424633 0.000000 845.980060
A-9 845.980059 0.000000 6.079007 6.079007 0.000000 845.980059
A-10 1000.000000 0.000000 5.972665 5.972665 0.000000 1000.000000
A-11 1000.000000 0.000000 5.380592 5.380592 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.489174 0.903936 5.691730 6.595666 0.000000 977.585238
M-2 978.489176 0.903934 5.691732 6.595666 0.000000 977.585242
M-3 978.489180 0.903936 5.691734 6.595670 0.000000 977.585244
B-1 978.489169 0.903936 5.691729 6.595665 0.000000 977.585233
B-2 978.489227 0.903921 5.691744 6.595665 0.000000 977.585305
B-3 978.489166 0.903932 5.691734 6.595666 0.000000 977.585234
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,537.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,839.68
SUBSERVICER ADVANCES THIS MONTH 6,568.94
MASTER SERVICER ADVANCES THIS MONTH 2,712.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 963,301.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 187,608,505.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 627
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 403,230.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,138,640.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.07402730 % 5.54078100 % 1.38519220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.03199190 % 5.57440886 % 1.39359920 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1563 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,886,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,529,668.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54043054
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.14
POOL TRADING FACTOR: 87.68534450
................................................................................
Run: 10/30/95 10:00:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 78,647,990.73 8.125468 % 3,540,714.20
M 760944VP0 3,025,700.00 2,936,601.10 8.125468 % 8,356.57
R 760944VQ8 100.00 0.00 8.125468 % 0.00
B-1 3,429,100.00 3,328,122.00 8.125468 % 9,470.70
B-2 941,300.03 764,009.38 8.125468 % 2,174.11
- -------------------------------------------------------------------------------
134,473,200.03 85,676,723.21 3,560,715.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 526,754.16 4,067,468.36 0.00 0.00 75,107,276.53
M 19,668.23 28,024.80 0.00 0.00 2,928,244.53
R 0.00 0.00 0.00 0.00 0.00
B-1 22,290.49 31,761.19 0.00 0.00 3,318,651.30
B-2 5,117.04 7,291.15 0.00 0.00 761,835.27
- -------------------------------------------------------------------------------
573,829.92 4,134,545.50 0.00 0.00 82,116,007.63
===============================================================================
Run: 10/30/95 10:00:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 618.900279 27.862746 4.145157 32.007903 0.000000 591.037533
M 970.552632 2.761863 6.500390 9.262253 0.000000 967.790769
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 970.552623 2.761862 6.500391 9.262253 0.000000 967.790761
B-2 811.653411 2.309689 5.436141 7.745830 0.000000 809.343722
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,045.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,980.93
SUBSERVICER ADVANCES THIS MONTH 54,281.55
MASTER SERVICER ADVANCES THIS MONTH 3,689.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,284,791.85
(B) TWO MONTHLY PAYMENTS: 4 1,636,565.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 638,088.38
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,665,870.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,116,007.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 267
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 546,372.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,316,908.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 182,933.79
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.79621700 % 3.42753700 % 4.77624640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.46484190 % 3.56598502 % 4.96917310 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 852,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57679383
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.28
POOL TRADING FACTOR: 61.06496135
................................................................................
Run: 10/30/95 10:00:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 21,403,153.65 6.849398 % 710,999.20
A-2 760944XA1 25,550,000.00 25,550,000.00 6.849398 % 0.00
A-3 760944XB9 15,000,000.00 13,841,873.92 6.849398 % 144,490.08
A-4 32,700,000.00 32,700,000.00 6.849398 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.849398 % 0.00
B-1 2,684,092.00 2,621,407.83 6.849398 % 2,505.43
B-2 1,609,940.00 1,572,341.53 6.849398 % 1,502.78
B-3 1,341,617.00 1,310,284.92 6.849398 % 1,252.31
B-4 536,646.00 524,113.21 6.849398 % 500.93
B-5 375,652.00 366,879.06 6.849398 % 350.65
B-6 429,317.20 419,290.91 6.849398 % 400.74
- -------------------------------------------------------------------------------
107,329,364.20 100,309,345.03 862,002.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 121,500.66 832,499.86 0.00 0.00 20,692,154.45
A-2 145,041.33 145,041.33 0.00 0.00 25,550,000.00
A-3 78,577.06 223,067.14 0.00 0.00 13,697,383.84
A-4 185,630.20 185,630.20 0.00 0.00 32,700,000.00
A-5 4,223.32 4,223.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 14,881.11 17,386.54 0.00 0.00 2,618,902.40
B-2 8,925.81 10,428.59 0.00 0.00 1,570,838.75
B-3 7,438.18 8,690.49 0.00 0.00 1,309,032.61
B-4 2,975.27 3,476.20 0.00 0.00 523,612.28
B-5 2,082.68 2,433.33 0.00 0.00 366,528.41
B-6 2,380.22 2,780.96 0.00 0.00 418,890.17
- -------------------------------------------------------------------------------
573,655.84 1,435,657.96 0.00 0.00 99,447,342.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 789.725985 26.234197 4.483088 30.717285 0.000000 763.491788
A-2 1000.000000 0.000000 5.676764 5.676764 0.000000 1000.000000
A-3 922.791595 9.632672 5.238471 14.871143 0.000000 913.158923
A-4 1000.000000 0.000000 5.676765 5.676765 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 976.646043 0.933437 5.544188 6.477625 0.000000 975.712606
B-2 976.646043 0.933439 5.544188 6.477627 0.000000 975.712604
B-3 976.646032 0.933433 5.544190 6.477623 0.000000 975.712599
B-4 976.646076 0.933446 5.544195 6.477641 0.000000 975.712630
B-5 976.646098 0.933444 5.544174 6.477618 0.000000 975.712654
B-6 976.645962 0.933436 5.544176 6.477612 0.000000 975.712527
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,453.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,508.73
SUBSERVICER ADVANCES THIS MONTH 11,934.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,310,651.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 243,997.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 225,084.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,447,342.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 766,130.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.20669730 % 6.79330270 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.15436250 % 6.84563750 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 1,003,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27177015
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.91
POOL TRADING FACTOR: 92.65623033
................................................................................
Run: 10/30/95 10:00:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 3,814,766.28 7.090347 % 25,130.78
A-2 760944XF0 25,100,000.00 12,679,717.03 7.090347 % 242,859.60
A-3 760944XG8 29,000,000.00 14,649,872.25 6.000347 % 280,594.76
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 52,129,000.00 7.090347 % 0.00
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.090347 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.090347 % 0.00
R-I 760944XL7 100.00 0.00 7.090347 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.090347 % 0.00
M-1 760944XM5 5,029,000.00 4,933,543.00 7.090347 % 4,598.22
M-2 760944XN3 3,520,000.00 3,453,185.81 7.090347 % 3,218.48
M-3 760944XP8 2,012,000.00 1,973,809.60 7.090347 % 1,839.65
B-1 760944B80 1,207,000.00 1,184,089.57 7.090347 % 1,103.61
B-2 760944B98 402,000.00 394,369.50 7.090347 % 367.57
B-3 905,558.27 888,369.59 7.090347 % 827.98
- -------------------------------------------------------------------------------
201,163,005.27 172,648,722.63 560,540.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,509.95 47,640.73 0.00 0.00 3,789,635.50
A-2 74,819.73 317,679.33 0.00 0.00 12,436,857.43
A-3 73,155.88 353,750.64 0.00 0.00 14,369,277.49
A-4 13,289.22 13,289.22 0.00 0.00 0.00
A-5 307,599.75 307,599.75 0.00 0.00 52,129,000.00
A-6 208,095.54 208,095.54 0.00 0.00 35,266,000.00
A-7 243,594.40 243,594.40 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,111.56 33,709.78 0.00 0.00 4,928,944.78
M-2 20,376.36 23,594.84 0.00 0.00 3,449,967.33
M-3 11,646.94 13,486.59 0.00 0.00 1,971,969.95
B-1 6,987.01 8,090.62 0.00 0.00 1,182,985.96
B-2 2,327.07 2,694.64 0.00 0.00 394,001.93
B-3 5,242.03 6,070.01 0.00 0.00 887,541.61
- -------------------------------------------------------------------------------
1,018,755.44 1,579,296.09 0.00 0.00 172,088,181.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 747.993388 4.927604 4.413716 9.341320 0.000000 743.065784
A-2 505.168009 9.675681 2.980866 12.656547 0.000000 495.492328
A-3 505.168009 9.675681 2.522617 12.198298 0.000000 495.492327
A-5 1000.000000 0.000000 5.900741 5.900741 0.000000 1000.000000
A-6 1000.000000 0.000000 5.900741 5.900741 0.000000 1000.000000
A-7 1000.000000 0.000000 5.900741 5.900741 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.018692 0.914341 5.788737 6.703078 0.000000 980.104351
M-2 981.018696 0.914341 5.788739 6.703080 0.000000 980.104355
M-3 981.018688 0.914339 5.788738 6.703077 0.000000 980.104349
B-1 981.018699 0.914341 5.788741 6.703082 0.000000 980.104358
B-2 981.018657 0.914353 5.788731 6.703084 0.000000 980.104304
B-3 981.018692 0.914342 5.788738 6.703080 0.000000 980.104350
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,805.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,540.41
SUBSERVICER ADVANCES THIS MONTH 10,568.82
MASTER SERVICER ADVANCES THIS MONTH 2,986.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 343,895.99
(B) TWO MONTHLY PAYMENTS: 2 944,223.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 78,677.59
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 214,323.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,088,181.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 598
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 398,910.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 399,626.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.57025080 % 6.00093500 % 1.42881370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.55299730 % 6.01487095 % 1.43213180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,787,494.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46436945
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.67
POOL TRADING FACTOR: 85.54663505
................................................................................
Run: 10/30/95 10:00:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 12,462,618.91 6.573370 % 1,856,843.53
A-2 760944XR4 6,046,000.00 6,046,000.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 17,312,000.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 43,669,375.34 6.250000 % 767,072.11
A-5 760944YM4 24,343,000.00 24,343,000.00 6.337500 % 0.00
A-6 760944YN2 0.00 0.00 2.162500 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 31,183,796.99 7.000000 % 111,027.52
A-12 760944YX0 16,300,192.00 11,995,104.41 6.637500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.560138 % 0.00
A-14 760944YZ5 0.00 0.00 0.212528 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 7,633,934.04 6.500000 % 31,302.73
B 777,263.95 541,501.44 6.500000 % 2,220.41
- -------------------------------------------------------------------------------
259,085,063.95 210,845,758.16 2,768,466.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 67,810.93 1,924,654.46 0.00 0.00 10,605,775.38
A-2 22,270.52 22,270.52 0.00 0.00 6,046,000.00
A-3 72,582.02 72,582.02 0.00 0.00 17,312,000.00
A-4 225,922.41 992,994.52 0.00 0.00 42,902,303.23
A-5 127,701.03 127,701.03 0.00 0.00 24,343,000.00
A-6 43,574.51 43,574.51 0.00 0.00 0.00
A-7 23,139.89 23,139.89 0.00 0.00 4,877,000.00
A-8 39,685.45 39,685.45 0.00 0.00 7,400,000.00
A-9 139,435.36 139,435.36 0.00 0.00 26,000,000.00
A-10 58,276.89 58,276.89 0.00 0.00 11,167,000.00
A-11 180,688.02 291,715.54 0.00 0.00 31,072,769.47
A-12 65,903.86 65,903.86 0.00 0.00 11,995,104.41
A-13 23,457.48 23,457.48 0.00 0.00 6,214,427.03
A-14 37,092.26 37,092.26 0.00 0.00 0.00
R-I 1.83 1.83 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,073.73 72,376.46 0.00 0.00 7,602,631.31
B 2,913.50 5,133.91 0.00 0.00 539,281.03
- -------------------------------------------------------------------------------
1,171,529.69 3,939,995.99 0.00 0.00 208,077,291.86
===============================================================================
Run: 10/30/95 10:00:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 355.060368 52.901525 1.931935 54.833460 0.000000 302.158843
A-2 1000.000000 0.000000 3.683513 3.683513 0.000000 1000.000000
A-3 1000.000000 0.000000 4.192584 4.192584 0.000000 1000.000000
A-4 823.624136 14.467326 4.260999 18.728325 0.000000 809.156810
A-5 1000.000000 0.000000 5.245904 5.245904 0.000000 1000.000000
A-7 1000.000000 0.000000 4.744698 4.744698 0.000000 1000.000000
A-8 1000.000000 0.000000 5.362899 5.362899 0.000000 1000.000000
A-9 1000.000000 0.000000 5.362898 5.362898 0.000000 1000.000000
A-10 1000.000000 0.000000 5.218670 5.218670 0.000000 1000.000000
A-11 779.497488 2.775341 4.516636 7.291977 0.000000 776.722147
A-12 735.887308 0.000000 4.043134 4.043134 0.000000 735.887308
A-13 735.887309 0.000000 2.777740 2.777740 0.000000 735.887309
R-I 0.000000 0.000000 18.310000 18.310000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 920.682865 3.775234 4.953656 8.728890 0.000000 916.907631
B 696.676386 2.856700 3.748405 6.605105 0.000000 693.819686
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,190.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,340.60
SUBSERVICER ADVANCES THIS MONTH 13,622.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 148,456.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 888,613.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 208,077,291.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 814
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,903,899.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.12255160 % 3.62062500 % 0.25682350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.08707310 % 3.65375349 % 0.25917340 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2128 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,289,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,335,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13121605
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.36
POOL TRADING FACTOR: 80.31234556
................................................................................
Run: 10/30/95 10:00:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 26,484,304.93 7.000000 % 801,302.43
A-2 760944ZE1 29,037,000.00 29,037,000.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 21,561,940.00 6.587500 % 0.00
A-7 760944ZK7 0.00 0.00 2.912500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.125464 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,532,329.07 7.000000 % 5,946.39
M-2 760944ZS0 4,012,200.00 3,919,280.23 7.000000 % 3,567.73
M-3 760944ZT8 2,674,800.00 2,612,853.49 7.000000 % 2,378.49
B-1 1,604,900.00 1,567,731.64 7.000000 % 1,427.11
B-2 534,900.00 522,512.09 7.000000 % 475.64
B-3 1,203,791.32 1,142,462.27 7.000000 % 1,039.99
- -------------------------------------------------------------------------------
267,484,931.32 239,604,413.72 816,137.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 154,313.15 955,615.58 0.00 0.00 25,683,002.50
A-2 149,851.03 149,851.03 0.00 0.00 29,037,000.00
A-3 195,155.42 195,155.42 0.00 0.00 36,634,000.00
A-4 103,393.10 103,393.10 0.00 0.00 18,679,000.00
A-5 249,586.75 249,586.75 0.00 0.00 43,144,000.00
A-6 118,229.21 118,229.21 0.00 0.00 21,561,940.00
A-7 52,272.12 52,272.12 0.00 0.00 0.00
A-8 99,052.01 99,052.01 0.00 0.00 17,000,000.00
A-9 122,358.36 122,358.36 0.00 0.00 21,000,000.00
A-10 56,908.29 56,908.29 0.00 0.00 9,767,000.00
A-11 25,022.56 25,022.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 38,061.19 44,007.58 0.00 0.00 6,526,382.68
M-2 22,836.03 26,403.76 0.00 0.00 3,915,712.50
M-3 15,224.03 17,602.52 0.00 0.00 2,610,475.00
B-1 9,134.53 10,561.64 0.00 0.00 1,566,304.53
B-2 3,044.47 3,520.11 0.00 0.00 522,036.45
B-3 6,656.62 7,696.61 0.00 0.00 1,141,422.28
- -------------------------------------------------------------------------------
1,421,098.87 2,237,236.65 0.00 0.00 238,788,275.94
===============================================================================
Run: 10/30/95 10:00:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 490.959234 14.854338 2.860617 17.714955 0.000000 476.104896
A-2 1000.000000 0.000000 5.160693 5.160693 0.000000 1000.000000
A-3 1000.000000 0.000000 5.327167 5.327167 0.000000 1000.000000
A-4 1000.000000 0.000000 5.535259 5.535259 0.000000 1000.000000
A-5 1000.000000 0.000000 5.784970 5.784970 0.000000 1000.000000
A-6 1000.000000 0.000000 5.483236 5.483236 0.000000 1000.000000
A-8 1000.000000 0.000000 5.826589 5.826589 0.000000 1000.000000
A-9 1000.000000 0.000000 5.826589 5.826589 0.000000 1000.000000
A-10 1000.000000 0.000000 5.826589 5.826589 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.840691 0.889220 5.691648 6.580868 0.000000 975.951472
M-2 976.840693 0.889220 5.691648 6.580868 0.000000 975.951473
M-3 976.840695 0.889222 5.691652 6.580874 0.000000 975.951473
B-1 976.840700 0.889221 5.691651 6.580872 0.000000 975.951480
B-2 976.840699 0.889213 5.691662 6.580875 0.000000 975.951486
B-3 949.053421 0.863904 5.529737 6.393641 0.000000 948.189492
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,177.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,215.07
SUBSERVICER ADVANCES THIS MONTH 17,901.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,416,728.49
(B) TWO MONTHLY PAYMENTS: 1 283,096.45
(C) THREE OR MORE MONTHLY PAYMENTS: 2 633,226.82
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 284,270.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 238,788,275.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 823
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 598,025.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.19830190 % 5.45251300 % 1.34918470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.18126760 % 5.46616878 % 1.35256360 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1258 %
BANKRUPTCY AMOUNT AVAILABLE 131,228.00
FRAUD AMOUNT AVAILABLE 2,477,600.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54244090
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.85
POOL TRADING FACTOR: 89.27167402
................................................................................
Run: 10/30/95 10:00:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 71,727,606.32 6.437500 % 468,207.58
A-2 760944ZB7 0.00 0.00 2.562500 % 0.00
A-3 760944ZD3 59,980,000.00 49,847,505.54 5.500000 % 624,276.77
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.600000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 11.899751 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,820,146.21 0.000000 % 29,725.42
A-16 760944A40 0.00 0.00 0.076687 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 7,047,113.68 7.000000 % 6,609.88
M-2 760944B49 4,801,400.00 4,697,749.65 7.000000 % 4,406.28
M-3 760944B56 3,200,900.00 3,131,800.51 7.000000 % 2,937.49
B-1 1,920,600.00 1,879,138.99 7.000000 % 1,762.55
B-2 640,200.00 626,379.68 7.000000 % 587.52
B-3 1,440,484.07 1,409,387.49 7.000000 % 1,321.93
- -------------------------------------------------------------------------------
320,088,061.92 283,489,850.08 1,139,835.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 383,928.29 852,135.87 0.00 0.00 71,259,398.74
A-2 152,825.83 152,825.83 0.00 0.00 0.00
A-3 227,956.85 852,233.62 0.00 0.00 49,223,228.77
A-4 199,964.86 199,964.86 0.00 0.00 34,356,514.27
A-5 63,074.47 63,074.47 0.00 0.00 10,837,000.00
A-6 14,812.63 14,812.63 0.00 0.00 2,545,000.00
A-7 37,133.45 37,133.45 0.00 0.00 6,380,000.00
A-8 40,197.91 40,197.91 0.00 0.00 6,906,514.27
A-9 183,525.37 183,525.37 0.00 0.00 39,415,000.00
A-10 111,429.44 111,429.44 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 2,404,993.47
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,716.84 97,716.84 0.00 0.00 16,789,000.00
A-15 0.00 29,725.42 0.00 0.00 4,790,420.79
A-16 18,076.18 18,076.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,016.24 47,626.12 0.00 0.00 7,040,503.80
M-2 27,342.26 31,748.54 0.00 0.00 4,693,343.37
M-3 18,227.99 21,165.48 0.00 0.00 3,128,863.02
B-1 10,937.13 12,699.68 0.00 0.00 1,877,376.44
B-2 3,645.71 4,233.23 0.00 0.00 625,792.16
B-3 8,203.05 9,524.98 0.00 0.00 1,408,065.56
- -------------------------------------------------------------------------------
1,640,014.50 2,779,849.92 0.00 0.00 282,350,014.66
===============================================================================
Run: 10/30/95 10:00:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 891.535614 5.819569 4.772022 10.591591 0.000000 885.716046
A-3 831.068782 10.408082 3.800548 14.208630 0.000000 820.660700
A-4 803.491996 0.000000 4.676556 4.676556 0.000000 803.491996
A-5 1000.000000 0.000000 5.820289 5.820289 0.000000 1000.000000
A-6 1000.000000 0.000000 5.820287 5.820287 0.000000 1000.000000
A-7 1000.000000 0.000000 5.820290 5.820290 0.000000 1000.000000
A-8 451.140785 0.000000 2.625770 2.625770 0.000000 451.140785
A-9 1000.000000 0.000000 4.656232 4.656232 0.000000 1000.000000
A-10 1000.000000 0.000000 9.894285 9.894285 0.000000 1000.000000
A-11 881.919131 0.000000 0.000000 0.000000 0.000000 881.919131
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.820289 5.820289 0.000000 1000.000000
A-15 960.632857 5.924139 0.000000 5.924139 0.000000 954.708719
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.412473 0.917707 5.694644 6.612351 0.000000 977.494766
M-2 978.412473 0.917707 5.694643 6.612350 0.000000 977.494766
M-3 978.412481 0.917708 5.694645 6.612353 0.000000 977.494773
B-1 978.412470 0.917708 5.694642 6.612350 0.000000 977.494762
B-2 978.412496 0.917713 5.694642 6.612355 0.000000 977.494783
B-3 978.412410 0.917698 5.694648 6.612346 0.000000 977.494711
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,066.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,006.40
SUBSERVICER ADVANCES THIS MONTH 24,835.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,099,035.89
(B) TWO MONTHLY PAYMENTS: 1 572,081.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,014,196.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 282,350,014.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 989
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 873,722.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.25668710 % 5.33845800 % 1.40485530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.23606720 % 5.26393108 % 1.40915110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,944,643.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,535,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40977093
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.92
POOL TRADING FACTOR: 88.21010473
................................................................................
Run: 10/30/95 10:00:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 25,263,576.08 6.000000 % 1,208,105.42
A-2 760944XZ6 23,385,000.00 23,385,000.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 6.194000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 4.541956 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.294000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.496000 % 0.00
A-13 760944XY9 0.00 0.00 0.373232 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,844,600.91 6.000000 % 7,702.52
M-2 760944YJ1 3,132,748.00 2,877,577.08 6.000000 % 12,015.93
B 481,961.44 442,704.35 6.000000 % 1,848.61
- -------------------------------------------------------------------------------
160,653,750.44 138,615,174.18 1,229,672.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 126,140.45 1,334,245.87 0.00 0.00 24,055,470.66
A-2 116,760.76 116,760.76 0.00 0.00 23,385,000.00
A-3 176,501.73 176,501.73 0.00 0.00 35,350,000.00
A-4 17,984.70 17,984.70 0.00 0.00 3,602,000.00
A-5 50,553.89 50,553.89 0.00 0.00 10,125,000.00
A-6 72,253.55 72,253.55 0.00 0.00 14,471,035.75
A-7 24,441.63 24,441.63 0.00 0.00 4,895,202.95
A-8 44,532.46 44,532.46 0.00 0.00 8,639,669.72
A-9 13,343.92 13,343.92 0.00 0.00 3,530,467.90
A-10 10,424.94 10,424.94 0.00 0.00 1,509,339.44
A-11 8,862.07 8,862.07 0.00 0.00 1,692,000.00
A-12 4,514.11 4,514.11 0.00 0.00 987,000.00
A-13 43,052.51 43,052.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,210.05 16,912.57 0.00 0.00 1,836,898.39
M-2 14,367.68 26,383.61 0.00 0.00 2,865,561.15
B 2,210.42 4,059.03 0.00 0.00 440,855.74
- -------------------------------------------------------------------------------
735,154.87 1,964,827.35 0.00 0.00 137,385,501.70
===============================================================================
Run: 10/30/95 10:00:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 725.402018 34.688759 3.621915 38.310674 0.000000 690.713259
A-2 1000.000000 0.000000 4.992977 4.992977 0.000000 1000.000000
A-3 1000.000000 0.000000 4.992977 4.992977 0.000000 1000.000000
A-4 1000.000000 0.000000 4.992976 4.992976 0.000000 1000.000000
A-5 1000.000000 0.000000 4.992977 4.992977 0.000000 1000.000000
A-6 578.841430 0.000000 2.890142 2.890142 0.000000 578.841430
A-7 916.361466 0.000000 4.575371 4.575371 0.000000 916.361466
A-8 936.245093 0.000000 4.825798 4.825798 0.000000 936.245093
A-9 936.245094 0.000000 3.538675 3.538675 0.000000 936.245094
A-10 936.245093 0.000000 6.466603 6.466603 0.000000 936.245093
A-11 1000.000000 0.000000 5.237630 5.237630 0.000000 1000.000000
A-12 1000.000000 0.000000 4.573566 4.573566 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 918.547271 3.835588 4.586285 8.421873 0.000000 914.711683
M-2 918.547256 3.835588 4.586287 8.421875 0.000000 914.711669
B 918.547239 3.835597 4.586280 8.421877 0.000000 914.711642
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,492.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,159.21
SUBSERVICER ADVANCES THIS MONTH 9,939.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,066,157.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,385,501.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 490
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 650,855.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.27394160 % 0.31937700 % 3.40668190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.25628960 % 0.32088957 % 3.42282080 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3731 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,488,798.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,120,075.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73602464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.08
POOL TRADING FACTOR: 85.51652316
................................................................................
Run: 10/30/95 10:00:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 109,906,002.01 6.337500 % 1,335,829.34
A-2 760944C30 0.00 0.00 1.162500 % 0.00
A-3 760944C48 30,006,995.00 21,125,909.86 4.750000 % 500,940.07
A-4 760944C55 0.00 0.00 1.162500 % 0.00
A-5 760944C63 62,167,298.00 59,913,758.57 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,579,267.84 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,444,777.35 6.750000 % 0.00
A-10 760944D39 38,299,000.00 37,938,416.48 6.750000 % 0.00
A-11 760944D47 4,850,379.00 4,499,535.55 0.000000 % 10,437.51
A-12 760944D54 0.00 0.00 0.136055 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,602,680.83 6.750000 % 10,258.28
M-2 760944E20 6,487,300.00 6,361,412.39 6.750000 % 6,154.78
M-3 760944E38 4,325,000.00 4,241,072.34 6.750000 % 4,103.31
B-1 2,811,100.00 2,756,549.93 6.750000 % 2,667.01
B-2 865,000.00 848,214.46 6.750000 % 820.66
B-3 1,730,037.55 1,552,067.68 6.750000 % 1,501.67
- -------------------------------------------------------------------------------
432,489,516.55 392,199,992.85 1,872,712.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 579,119.40 1,914,948.74 0.00 0.00 108,570,172.67
A-2 54,450.55 54,450.55 0.00 0.00 0.00
A-3 83,432.98 584,373.05 0.00 0.00 20,624,969.79
A-4 51,778.44 51,778.44 0.00 0.00 0.00
A-5 308,849.56 308,849.56 0.00 0.00 59,913,758.57
A-6 33,915.48 33,915.48 0.00 0.00 6,579,267.84
A-7 131,972.84 131,972.84 0.00 0.00 24,049,823.12
A-8 316,418.21 316,418.21 0.00 0.00 56,380,504.44
A-9 255,044.80 255,044.80 0.00 0.00 45,444,777.35
A-10 0.00 0.00 212,917.67 0.00 38,151,334.15
A-11 0.00 10,437.51 0.00 0.00 4,489,098.04
A-12 44,366.84 44,366.84 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,504.28 69,762.56 0.00 0.00 10,592,422.55
M-2 35,701.46 41,856.24 0.00 0.00 6,355,257.61
M-3 23,801.71 27,905.02 0.00 0.00 4,236,969.03
B-1 15,470.28 18,137.29 0.00 0.00 2,753,882.92
B-2 4,760.35 5,581.01 0.00 0.00 847,393.80
B-3 8,710.49 10,212.16 0.00 0.00 1,550,566.01
- -------------------------------------------------------------------------------
2,007,297.68 3,880,010.31 212,917.67 0.00 390,540,197.89
===============================================================================
Run: 10/30/95 10:00:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 810.886640 9.855751 4.272744 14.128495 0.000000 801.030889
A-3 704.032838 16.694110 2.780451 19.474561 0.000000 687.338729
A-5 963.750404 0.000000 4.968039 4.968039 0.000000 963.750404
A-6 966.588862 0.000000 4.982671 4.982671 0.000000 966.588862
A-7 973.681464 0.000000 5.343054 5.343054 0.000000 973.681465
A-8 990.697237 0.000000 5.559983 5.559983 0.000000 990.697237
A-9 984.076044 0.000000 5.522823 5.522823 0.000000 984.076044
A-10 990.585041 0.000000 0.000000 0.000000 5.559353 996.144394
A-11 927.666797 2.151896 0.000000 2.151896 0.000000 925.514901
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.594759 0.948743 5.503286 6.452029 0.000000 979.646016
M-2 980.594761 0.948743 5.503285 6.452028 0.000000 979.646018
M-3 980.594761 0.948742 5.503286 6.452028 0.000000 979.646019
B-1 980.594760 0.948742 5.503283 6.452025 0.000000 979.646018
B-2 980.594751 0.948740 5.503295 6.452035 0.000000 979.646012
B-3 897.129476 0.867987 5.034862 5.902849 0.000000 896.261477
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 115,716.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,490.52
SUBSERVICER ADVANCES THIS MONTH 30,075.07
MASTER SERVICER ADVANCES THIS MONTH 1,444.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,216,620.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 302,471.74
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 968,309.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 390,540,197.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,409
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 215,885.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,280,044.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.20042130 % 5.46947100 % 1.33010730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.17797780 % 5.42444780 % 1.33449760 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1362 %
BANKRUPTCY AMOUNT AVAILABLE 115,508.00
FRAUD AMOUNT AVAILABLE 4,102,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,637,271.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28857609
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.55
POOL TRADING FACTOR: 90.30050046
................................................................................
Run: 10/30/95 10:00:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 35,714,973.21 6.500000 % 970,338.70
A-2 760944E95 16,042,000.00 16,042,000.00 10.000000 % 0.00
A-3 760944F29 34,794,000.00 34,794,000.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 26,190,030.02 6.500000 % 24,643.45
A-11 760944G28 0.00 0.00 0.339837 % 0.00
R 760944G36 5,463,000.00 31,528.08 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,547,801.78 6.500000 % 6,161.14
M-2 760944G51 4,005,100.00 3,928,602.58 6.500000 % 3,696.61
M-3 760944G69 2,670,100.00 2,619,101.09 6.500000 % 2,464.44
B-1 1,735,600.00 1,702,450.05 6.500000 % 1,601.92
B-2 534,100.00 523,898.68 6.500000 % 492.96
B-3 1,068,099.02 1,047,698.33 6.500000 % 985.82
- -------------------------------------------------------------------------------
267,002,299.02 248,104,083.82 1,010,385.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 193,242.47 1,163,581.17 0.00 0.00 34,744,634.51
A-2 133,535.71 133,535.71 0.00 0.00 16,042,000.00
A-3 172,329.74 172,329.74 0.00 0.00 34,794,000.00
A-4 181,393.47 181,393.47 0.00 0.00 36,624,000.00
A-5 151,923.97 151,923.97 0.00 0.00 30,674,000.00
A-6 68,672.41 68,672.41 0.00 0.00 12,692,000.00
A-7 175,403.59 175,403.59 0.00 0.00 32,418,000.00
A-8 15,777.56 15,777.56 0.00 0.00 2,916,000.00
A-9 19,684.07 19,684.07 0.00 0.00 3,638,000.00
A-10 141,706.00 166,349.45 0.00 0.00 26,165,386.57
A-11 70,184.79 70,184.79 0.00 0.00 0.00
R 3.00 3.00 170.59 0.00 31,698.67
M-1 35,428.09 41,589.23 0.00 0.00 6,541,640.64
M-2 21,256.43 24,953.04 0.00 0.00 3,924,905.97
M-3 14,171.13 16,635.57 0.00 0.00 2,616,636.65
B-1 9,211.42 10,813.34 0.00 0.00 1,700,848.13
B-2 2,834.65 3,327.61 0.00 0.00 523,405.72
B-3 5,668.76 6,654.58 0.00 0.00 1,046,712.51
- -------------------------------------------------------------------------------
1,412,427.26 2,422,812.30 170.59 0.00 247,093,869.37
===============================================================================
Run: 10/30/95 10:00:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 738.629934 20.067808 3.996494 24.064302 0.000000 718.562127
A-2 1000.000000 0.000000 8.324131 8.324131 0.000000 1000.000000
A-3 1000.000000 0.000000 4.952858 4.952858 0.000000 1000.000000
A-4 1000.000000 0.000000 4.952858 4.952858 0.000000 1000.000000
A-5 1000.000000 0.000000 4.952858 4.952858 0.000000 1000.000000
A-6 1000.000000 0.000000 5.410685 5.410685 0.000000 1000.000000
A-7 1000.000000 0.000000 5.410685 5.410685 0.000000 1000.000000
A-8 1000.000000 0.000000 5.410686 5.410686 0.000000 1000.000000
A-9 1000.000000 0.000000 5.410684 5.410684 0.000000 1000.000000
A-10 980.900001 0.922976 5.307341 6.230317 0.000000 979.977025
R 5.771203 0.000000 0.000549 0.000549 0.031226 5.802429
M-1 980.900001 0.922976 5.307340 6.230316 0.000000 979.977026
M-2 980.899998 0.922976 5.307341 6.230317 0.000000 979.977022
M-3 980.900000 0.922977 5.307341 6.230318 0.000000 979.977023
B-1 980.900006 0.922978 5.307340 6.230318 0.000000 979.977028
B-2 980.899981 0.922973 5.307339 6.230312 0.000000 979.977008
B-3 980.900001 0.922976 5.307336 6.230312 0.000000 979.977036
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,687.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,165.53
SUBSERVICER ADVANCES THIS MONTH 20,496.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,879,321.11
(B) TWO MONTHLY PAYMENTS: 1 246,725.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 972,968.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 247,093,869.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 885
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 776,761.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.40214310 % 5.27823100 % 1.31962640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.38140210 % 5.29482309 % 1.32377480 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3401 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,580,704.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,868,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27809026
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.64
POOL TRADING FACTOR: 92.54372351
................................................................................
Run: 10/30/95 10:00:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 9,205,836.66 6.500000 % 89,050.25
A-2 760944G85 50,000,000.00 43,085,290.96 6.375000 % 775,352.52
A-3 760944G93 16,984,000.00 15,591,778.60 4.500000 % 156,111.03
A-4 760944H27 0.00 0.00 4.500000 % 0.00
A-5 760944H35 85,916,000.00 79,375,129.71 6.100000 % 733,433.64
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.294000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 6.882556 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.494000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 6.515600 % 0.00
A-13 760944J33 0.00 0.00 0.315317 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,890,229.59 6.500000 % 5,639.62
M-2 760944J74 3,601,003.00 3,532,668.97 6.500000 % 3,382.37
M-3 760944J82 2,400,669.00 2,355,112.96 6.500000 % 2,254.91
B-1 760944J90 1,560,435.00 1,530,823.56 6.500000 % 1,465.69
B-2 760944K23 480,134.00 471,022.78 6.500000 % 450.98
B-3 760944K31 960,268.90 942,046.54 6.500000 % 901.98
- -------------------------------------------------------------------------------
240,066,876.90 221,332,291.85 1,768,042.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 49,736.47 138,786.72 0.00 0.00 9,116,786.41
A-2 228,300.86 1,003,653.38 0.00 0.00 42,309,938.44
A-3 58,318.52 214,429.55 0.00 0.00 15,435,667.57
A-4 58,318.52 58,318.52 0.00 0.00 0.00
A-5 402,450.62 1,135,884.26 0.00 0.00 78,641,696.07
A-6 78,221.07 78,221.07 0.00 0.00 14,762,000.00
A-7 99,615.17 99,615.17 0.00 0.00 18,438,000.00
A-8 30,579.34 30,579.34 0.00 0.00 5,660,000.00
A-9 48,978.63 48,978.63 0.00 0.00 9,362,278.19
A-10 28,839.27 28,839.27 0.00 0.00 5,041,226.65
A-11 23,736.49 23,736.49 0.00 0.00 4,397,500.33
A-12 9,159.79 9,159.79 0.00 0.00 1,691,346.35
A-13 58,008.33 58,008.33 0.00 0.00 0.00
R-I 1.32 1.32 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,823.20 37,462.82 0.00 0.00 5,884,589.97
M-2 19,085.99 22,468.36 0.00 0.00 3,529,286.60
M-3 12,723.99 14,978.90 0.00 0.00 2,352,858.05
B-1 8,270.60 9,736.29 0.00 0.00 1,529,357.87
B-2 2,544.80 2,995.78 0.00 0.00 470,571.80
B-3 5,089.58 5,991.56 0.00 0.00 941,144.56
- -------------------------------------------------------------------------------
1,253,802.56 3,021,845.55 0.00 0.00 219,564,248.86
===============================================================================
Run: 10/30/95 10:00:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 920.583666 8.905025 4.973647 13.878672 0.000000 911.678641
A-2 861.705819 15.507050 4.566017 20.073067 0.000000 846.198769
A-3 918.027473 9.191653 3.433733 12.625386 0.000000 908.835820
A-5 923.869008 8.536636 4.684234 13.220870 0.000000 915.332372
A-6 1000.000000 0.000000 5.298812 5.298812 0.000000 1000.000000
A-7 1000.000000 0.000000 5.402710 5.402710 0.000000 1000.000000
A-8 1000.000000 0.000000 5.402710 5.402710 0.000000 1000.000000
A-9 879.500065 0.000000 4.601093 4.601093 0.000000 879.500065
A-10 879.500065 0.000000 5.031343 5.031343 0.000000 879.500065
A-11 879.500066 0.000000 4.747298 4.747298 0.000000 879.500066
A-12 879.500067 0.000000 4.763091 4.763091 0.000000 879.500067
R-I 0.000000 0.000000 13.210000 13.210000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.023611 0.939284 5.300186 6.239470 0.000000 980.084326
M-2 981.023612 0.939286 5.300187 6.239473 0.000000 980.084327
M-3 981.023606 0.939284 5.300185 6.239469 0.000000 980.084322
B-1 981.023599 0.939283 5.300189 6.239472 0.000000 980.084316
B-2 981.023589 0.939279 5.300187 6.239466 0.000000 980.084310
B-3 981.023690 0.939289 5.300182 6.239471 0.000000 980.084401
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,202.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,298.03
SUBSERVICER ADVANCES THIS MONTH 13,149.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,116,368.69
(B) TWO MONTHLY PAYMENTS: 2 586,743.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 295,020.47
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 219,564,248.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 805
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,556,127.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.34850590 % 5.32141600 % 1.33007830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.30136440 % 5.35913050 % 1.33950510 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3157 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,285,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25143021
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.93
POOL TRADING FACTOR: 91.45961813
................................................................................
Run: 10/30/95 10:00:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 88,246,230.51 7.120237 % 3,969,606.02
M-1 760944E61 2,987,500.00 2,910,713.11 7.120237 % 36,779.72
M-2 760944E79 1,991,700.00 1,940,507.89 7.120237 % 24,520.22
R 760944E53 100.00 0.00 7.120237 % 0.00
B-1 863,100.00 840,915.98 7.120237 % 10,625.80
B-2 332,000.00 323,466.68 7.120237 % 4,087.32
B-3 796,572.42 776,098.37 7.120237 % 9,806.76
- -------------------------------------------------------------------------------
132,777,672.42 95,037,932.54 4,055,425.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 514,829.25 4,484,435.27 0.00 0.00 84,276,624.49
M-1 16,981.12 53,760.84 0.00 0.00 2,873,933.39
M-2 11,320.94 35,841.16 0.00 0.00 1,915,987.67
R 0.00 0.00 0.00 0.00 0.00
B-1 4,905.91 15,531.71 0.00 0.00 830,290.18
B-2 1,887.11 5,974.43 0.00 0.00 319,379.36
B-3 4,527.77 14,334.53 0.00 0.00 766,291.61
- -------------------------------------------------------------------------------
554,452.10 4,609,877.94 0.00 0.00 90,982,506.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 701.443011 31.553216 4.092224 35.645440 0.000000 669.889795
M-1 974.297275 12.311203 5.684057 17.995260 0.000000 961.986072
M-2 974.297279 12.311201 5.684059 17.995260 0.000000 961.986077
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 974.297277 12.311204 5.684057 17.995261 0.000000 961.986074
B-2 974.297229 12.311205 5.684066 17.995271 0.000000 961.986024
B-3 974.297315 12.311197 5.684053 17.995250 0.000000 961.986118
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,958.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,652.25
SUBSERVICER ADVANCES THIS MONTH 29,985.31
MASTER SERVICER ADVANCES THIS MONTH 1,787.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,854,467.59
(B) TWO MONTHLY PAYMENTS: 2 350,003.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 439,219.22
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,702,438.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,982,506.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 317
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 271,937.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,854,528.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 1,121,414.65
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.85369340 % 5.10451000 % 2.04179630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.62948180 % 5.26466156 % 2.10585660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,105,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,971,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36262858
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.29
POOL TRADING FACTOR: 68.52244436
................................................................................
Run: 10/30/95 10:00:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 24,127,625.29 6.500000 % 291,035.08
A-2 760944M39 10,308,226.00 8,225,304.83 5.200000 % 161,860.21
A-3 760944M47 53,602,774.00 42,771,584.15 6.750000 % 841,673.07
A-4 760944M54 19,600,000.00 17,619,772.99 6.500000 % 153,880.02
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 30,402,391.33 6.500000 % 423,519.35
A-8 760944M96 122,726,000.00 109,953,881.66 6.500000 % 624,723.84
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 58,462,079.98 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,119,927.23 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,630,246.04 0.000000 % 17,008.66
A-18 760944P36 0.00 0.00 0.381114 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 12,971,100.30 6.500000 % 12,364.98
M-2 760944P69 5,294,000.00 5,188,361.72 6.500000 % 4,945.92
M-3 760944P77 5,294,000.00 5,188,361.72 6.500000 % 4,945.92
B-1 2,382,300.00 2,334,762.76 6.500000 % 2,225.66
B-2 794,100.00 778,254.25 6.500000 % 741.89
B-3 2,117,643.10 1,686,811.41 6.500000 % 1,607.94
- -------------------------------------------------------------------------------
529,391,833.88 486,508,365.66 2,540,532.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 130,465.88 421,500.96 0.00 0.00 23,836,590.21
A-2 35,581.51 197,441.72 0.00 0.00 8,063,444.62
A-3 240,175.18 1,081,848.25 0.00 0.00 41,929,911.08
A-4 95,275.82 249,155.84 0.00 0.00 17,465,892.97
A-5 68,126.87 68,126.87 0.00 0.00 12,599,000.00
A-6 240,712.42 240,712.42 0.00 0.00 44,516,000.00
A-7 164,395.57 587,914.92 0.00 0.00 29,978,871.98
A-8 594,556.24 1,219,280.08 0.00 0.00 109,329,157.82
A-9 102,099.77 102,099.77 0.00 0.00 19,481,177.00
A-10 72,746.46 72,746.46 0.00 0.00 10,930,823.00
A-11 124,784.39 124,784.39 0.00 0.00 25,000,000.00
A-12 91,978.58 91,978.58 0.00 0.00 17,010,000.00
A-13 70,311.43 70,311.43 0.00 0.00 13,003,000.00
A-14 110,892.86 110,892.86 0.00 0.00 20,507,900.00
A-15 0.00 0.00 316,123.39 0.00 58,778,203.37
A-16 0.00 0.00 6,055.81 0.00 1,125,983.04
A-17 0.00 17,008.66 0.00 0.00 2,613,237.38
A-18 154,246.20 154,246.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,138.94 82,503.92 0.00 0.00 12,958,735.32
M-2 28,055.16 33,001.08 0.00 0.00 5,183,415.80
M-3 28,055.16 33,001.08 0.00 0.00 5,183,415.80
B-1 12,624.82 14,850.48 0.00 0.00 2,332,537.10
B-2 4,208.27 4,950.16 0.00 0.00 777,512.36
B-3 9,121.09 10,729.03 0.00 0.00 1,661,908.50
- -------------------------------------------------------------------------------
2,448,552.62 4,989,085.16 322,179.20 0.00 484,266,717.35
===============================================================================
Run: 10/30/95 10:00:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 804.254176 9.701169 4.348863 14.050032 0.000000 794.553007
A-2 797.936020 15.702043 3.451759 19.153802 0.000000 782.233977
A-3 797.936020 15.702043 4.480648 20.182691 0.000000 782.233977
A-4 898.968010 7.851021 4.861011 12.712032 0.000000 891.116988
A-5 1000.000000 0.000000 5.407324 5.407324 0.000000 1000.000000
A-6 1000.000000 0.000000 5.407324 5.407324 0.000000 1000.000000
A-7 778.331106 10.842512 4.208688 15.051200 0.000000 767.488594
A-8 895.929808 5.090395 4.844583 9.934978 0.000000 890.839413
A-9 1000.000000 0.000000 5.240945 5.240945 0.000000 1000.000000
A-10 1000.000000 0.000000 6.655168 6.655168 0.000000 1000.000000
A-11 1000.000000 0.000000 4.991376 4.991376 0.000000 1000.000000
A-12 1000.000000 0.000000 5.407324 5.407324 0.000000 1000.000000
A-13 1000.000000 0.000000 5.407324 5.407324 0.000000 1000.000000
A-14 1000.000000 0.000000 5.407324 5.407324 0.000000 1000.000000
A-15 1005.591619 0.000000 0.000000 0.000000 5.437559 1011.029179
A-16 1119.927230 0.000000 0.000000 0.000000 6.055810 1125.983040
A-17 942.203298 6.092820 0.000000 6.092820 0.000000 936.110478
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.045659 0.934250 5.299424 6.233674 0.000000 979.111409
M-2 980.045659 0.934250 5.299426 6.233676 0.000000 979.111409
M-3 980.045659 0.934250 5.299426 6.233676 0.000000 979.111409
B-1 980.045653 0.934248 5.299425 6.233673 0.000000 979.111405
B-2 980.045649 0.934253 5.299421 6.233674 0.000000 979.111397
B-3 796.551322 0.759306 4.307213 5.066519 0.000000 784.791592
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 112,849.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 51,172.52
SUBSERVICER ADVANCES THIS MONTH 41,875.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,326,109.13
(B) TWO MONTHLY PAYMENTS: 3 887,872.58
(C) THREE OR MORE MONTHLY PAYMENTS: 2 516,185.20
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 539,067.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 484,266,717.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,692
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,517,885.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.18290450 % 4.82514600 % 0.99194990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.16644410 % 4.81667769 % 0.99074500 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3812 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,640,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25021928
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.43
POOL TRADING FACTOR: 91.47604598
................................................................................
Run: 10/30/95 10:00:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 8,876,448.26 6.500000 % 62,480.99
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 90,064,155.08 5.650000 % 633,958.29
A-9 760944S58 43,941,000.00 38,276,743.26 6.537500 % 269,428.59
A-10 760944S66 0.00 0.00 1.962500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.444000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 5.392593 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.937500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 3.884766 % 0.00
A-17 760944T57 78,019,000.00 65,411,719.49 6.500000 % 574,714.43
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 40,320,721.07 6.500000 % 230,176.01
A-24 760944U48 0.00 0.00 0.234689 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,840,117.87 6.500000 % 15,346.82
M-2 760944U89 5,867,800.00 5,759,989.35 6.500000 % 5,580.61
M-3 760944U97 5,867,800.00 5,759,989.35 6.500000 % 5,580.61
B-1 2,640,500.00 2,591,985.39 6.500000 % 2,511.26
B-2 880,200.00 864,027.83 6.500000 % 837.12
B-3 2,347,160.34 2,304,035.40 6.500000 % 2,232.28
- -------------------------------------------------------------------------------
586,778,060.34 547,123,107.78 1,802,847.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,031.95 110,512.94 0.00 0.00 8,813,967.27
A-2 28,083.96 28,083.96 0.00 0.00 5,190,000.00
A-3 16,228.09 16,228.09 0.00 0.00 2,999,000.00
A-4 172,952.94 172,952.94 0.00 0.00 31,962,221.74
A-5 267,392.84 267,392.84 0.00 0.00 49,415,000.00
A-6 12,792.00 12,792.00 0.00 0.00 2,364,000.00
A-7 63,537.55 63,537.55 0.00 0.00 11,741,930.42
A-8 423,621.56 1,057,579.85 0.00 0.00 89,430,196.79
A-9 208,316.81 477,745.40 0.00 0.00 38,007,314.67
A-10 62,534.87 62,534.87 0.00 0.00 0.00
A-11 89,126.64 89,126.64 0.00 0.00 16,614,005.06
A-12 23,512.62 23,512.62 0.00 0.00 3,227,863.84
A-13 25,670.24 25,670.24 0.00 0.00 5,718,138.88
A-14 58,043.73 58,043.73 0.00 0.00 10,050,199.79
A-15 8,366.67 8,366.67 0.00 0.00 1,116,688.87
A-16 8,889.58 8,889.58 0.00 0.00 2,748,772.60
A-17 353,953.78 928,668.21 0.00 0.00 64,837,005.06
A-18 251,943.96 251,943.96 0.00 0.00 46,560,000.00
A-19 195,040.12 195,040.12 0.00 0.00 36,044,000.00
A-20 21,671.73 21,671.73 0.00 0.00 4,005,000.00
A-21 13,598.26 13,598.26 0.00 0.00 2,513,000.00
A-22 209,863.23 209,863.23 0.00 0.00 38,783,354.23
A-23 218,182.18 448,358.19 0.00 0.00 40,090,545.06
A-24 106,894.36 106,894.36 0.00 0.00 0.00
R-I 0.87 0.87 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 85,713.53 101,060.35 0.00 0.00 15,824,771.05
M-2 31,168.27 36,748.88 0.00 0.00 5,754,408.74
M-3 31,168.27 36,748.88 0.00 0.00 5,754,408.74
B-1 14,025.67 16,536.93 0.00 0.00 2,589,474.13
B-2 4,675.40 5,512.52 0.00 0.00 863,190.71
B-3 12,467.51 14,699.79 0.00 0.00 2,301,803.12
- -------------------------------------------------------------------------------
3,067,469.19 4,870,316.20 0.00 0.00 545,320,260.77
===============================================================================
Run: 10/30/95 10:00:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
__________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 871.094039 6.131599 4.713636 10.845235 0.000000 864.962441
A-2 1000.000000 0.000000 5.411168 5.411168 0.000000 1000.000000
A-3 1000.000000 0.000000 5.411167 5.411167 0.000000 1000.000000
A-4 976.571901 0.000000 5.284394 5.284394 0.000000 976.571901
A-5 1000.000000 0.000000 5.411167 5.411167 0.000000 1000.000000
A-6 1000.000000 0.000000 5.411168 5.411168 0.000000 1000.000000
A-7 995.753937 0.000000 5.388191 5.388191 0.000000 995.753937
A-8 871.094041 6.131599 4.097237 10.228836 0.000000 864.962442
A-9 871.094041 6.131599 4.740830 10.872429 0.000000 864.962442
A-11 995.753936 0.000000 5.341771 5.341771 0.000000 995.753936
A-12 995.753936 0.000000 7.253337 7.253337 0.000000 995.753936
A-13 995.753935 0.000000 4.470203 4.470203 0.000000 995.753935
A-14 995.753936 0.000000 5.750858 5.750858 0.000000 995.753936
A-15 995.753937 0.000000 7.460578 7.460578 0.000000 995.753937
A-16 995.753937 0.000000 3.220286 3.220286 0.000000 995.753937
A-17 838.407561 7.366339 4.536764 11.903103 0.000000 831.041222
A-18 1000.000000 0.000000 5.411168 5.411168 0.000000 1000.000000
A-19 1000.000000 0.000000 5.411167 5.411167 0.000000 1000.000000
A-20 1000.000000 0.000000 5.411169 5.411169 0.000000 1000.000000
A-21 1000.000000 0.000000 5.411166 5.411166 0.000000 1000.000000
A-22 997.770883 0.000000 5.399105 5.399105 0.000000 997.770883
A-23 888.708862 5.073309 4.808953 9.882262 0.000000 883.635553
R-I 0.000000 0.000000 1.740000 1.740000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.626729 0.951057 5.311747 6.262804 0.000000 980.675672
M-2 981.626734 0.951057 5.311747 6.262804 0.000000 980.675677
M-3 981.626734 0.951057 5.311747 6.262804 0.000000 980.675677
B-1 981.626734 0.951055 5.311748 6.262803 0.000000 980.675679
B-2 981.626710 0.951057 5.311747 6.262804 0.000000 980.675653
B-3 981.626760 0.951056 5.311746 6.262802 0.000000 980.675705
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 127,427.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 57,993.33
SUBSERVICER ADVANCES THIS MONTH 30,701.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,141,154.89
(B) TWO MONTHLY PAYMENTS: 2 798,623.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 454,414.15
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 311,078.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 545,320,260.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,899
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,272,762.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.94649130 % 5.00072000 % 1.05278840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.93236250 % 5.01239189 % 1.05524560 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2348 %
BANKRUPTCY AMOUNT AVAILABLE 138,899.00
FRAUD AMOUNT AVAILABLE 5,055,864.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,669,206.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13945413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.78
POOL TRADING FACTOR: 92.93467115
................................................................................
Run: 10/30/95 10:00:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 6,744,193.65 6.500000 % 229,850.26
A-2 760944K56 85,878,000.00 67,433,294.71 6.500000 % 1,318,748.27
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 24,207,679.91 6.100000 % 0.00
A-6 760944K98 10,584,000.00 9,683,071.95 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.637500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.201879 % 0.00
A-11 760944L63 0.00 0.00 0.162773 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,870,399.39 6.500000 % 11,531.99
M-2 760944L97 3,305,815.00 3,061,822.14 6.500000 % 12,301.05
B 826,454.53 765,456.27 6.500000 % 3,075.27
- -------------------------------------------------------------------------------
206,613,407.53 178,019,692.90 1,575,506.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 36,433.85 266,284.11 0.00 0.00 6,514,343.39
A-2 364,291.79 1,683,040.06 0.00 0.00 66,114,546.44
A-3 70,013.21 70,013.21 0.00 0.00 12,960,000.00
A-4 14,910.22 14,910.22 0.00 0.00 2,760,000.00
A-5 122,728.28 122,728.28 0.00 0.00 24,207,679.91
A-6 60,358.17 60,358.17 0.00 0.00 9,683,071.95
A-7 28,502.29 28,502.29 0.00 0.00 5,276,000.00
A-8 118,479.95 118,479.95 0.00 0.00 21,931,576.52
A-9 76,720.62 76,720.62 0.00 0.00 13,907,398.73
A-10 33,085.58 33,085.58 0.00 0.00 6,418,799.63
A-11 24,083.01 24,083.01 0.00 0.00 0.00
R 1.09 1.09 0.00 0.00 0.00
M-1 15,506.63 27,038.62 0.00 0.00 2,858,867.40
M-2 16,540.74 28,841.79 0.00 0.00 3,049,521.09
B 4,135.19 7,210.46 0.00 0.00 762,381.00
- -------------------------------------------------------------------------------
985,790.62 2,561,297.46 0.00 0.00 176,444,186.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 677.195868 23.079653 3.658384 26.738037 0.000000 654.116216
A-2 785.221998 15.356066 4.241969 19.598035 0.000000 769.865931
A-3 1000.000000 0.000000 5.402254 5.402254 0.000000 1000.000000
A-4 1000.000000 0.000000 5.402254 5.402254 0.000000 1000.000000
A-5 914.878303 0.000000 4.638257 4.638257 0.000000 914.878304
A-6 914.878302 0.000000 5.702775 5.702775 0.000000 914.878302
A-7 1000.000000 0.000000 5.402254 5.402254 0.000000 1000.000000
A-8 946.060587 0.000000 5.110860 5.110860 0.000000 946.060587
A-9 910.553663 0.000000 5.023099 5.023099 0.000000 910.553663
A-10 910.553663 0.000000 4.693431 4.693431 0.000000 910.553663
R 0.000000 0.000000 10.910000 10.910000 0.000000 0.000000
M-1 926.192828 3.721031 5.003530 8.724561 0.000000 922.471797
M-2 926.192827 3.721034 5.003529 8.724563 0.000000 922.471793
B 926.192842 3.721027 5.003530 8.724557 0.000000 922.471815
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,047.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,962.71
SUBSERVICER ADVANCES THIS MONTH 11,579.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 680,313.49
(B) TWO MONTHLY PAYMENTS: 1 225,070.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,469.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,444,186.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 636
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 860,302.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.23767590 % 3.33234000 % 0.42998400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.21933170 % 3.34858780 % 0.43208050 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1634 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,902,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,510,874.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05903947
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.54
POOL TRADING FACTOR: 85.39822665
................................................................................
Run: 10/30/95 10:00:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 19,525,536.73 6.000000 % 317,084.36
A-2 760944P93 22,807,000.00 22,807,000.00 6.000000 % 0.00
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 35,555,570.16 6.000000 % 34,986.76
A-5 760944Q43 10,500,000.00 7,357,128.91 6.000000 % 107,455.04
A-6 760944Q50 25,817,000.00 20,171,501.22 6.000000 % 214,398.76
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 14,797,561.89 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.237423 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,793,520.75 6.000000 % 7,426.90
M-2 760944R34 775,500.00 717,537.84 6.000000 % 2,971.30
M-3 760944R42 387,600.00 358,630.14 6.000000 % 1,485.07
B-1 542,700.00 502,137.69 6.000000 % 2,079.33
B-2 310,100.00 286,922.62 6.000000 % 1,188.14
B-3 310,260.75 287,071.28 6.000000 % 1,188.74
- -------------------------------------------------------------------------------
155,046,660.75 137,280,119.23 690,264.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 97,593.56 414,677.92 0.00 0.00 19,208,452.37
A-2 113,995.15 113,995.15 0.00 0.00 22,807,000.00
A-3 8,247.12 8,247.12 0.00 0.00 1,650,000.00
A-4 177,715.72 212,702.48 0.00 0.00 35,520,583.40
A-5 36,772.78 144,227.82 0.00 0.00 7,249,673.87
A-6 100,822.26 315,221.02 0.00 0.00 19,957,102.46
A-7 57,329.96 57,329.96 0.00 0.00 11,470,000.00
A-8 0.00 0.00 73,961.95 0.00 14,871,523.84
A-9 27,151.68 27,151.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,964.47 16,391.37 0.00 0.00 1,786,093.85
M-2 3,586.44 6,557.74 0.00 0.00 714,566.54
M-3 1,792.52 3,277.59 0.00 0.00 357,145.07
B-1 2,509.81 4,589.14 0.00 0.00 500,058.36
B-2 1,434.11 2,622.25 0.00 0.00 285,734.48
B-3 1,434.87 2,623.61 0.00 0.00 285,882.54
- -------------------------------------------------------------------------------
639,350.45 1,329,614.85 73,961.95 0.00 136,663,816.78
===============================================================================
Run: 10/30/95 10:00:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 703.065560 11.417412 3.514099 14.931511 0.000000 691.648148
A-2 1000.000000 0.000000 4.998253 4.998253 0.000000 1000.000000
A-3 1000.000000 0.000000 4.998255 4.998255 0.000000 1000.000000
A-4 949.718739 0.934525 4.746934 5.681459 0.000000 948.784214
A-5 700.678944 10.233813 3.502170 13.735983 0.000000 690.445131
A-6 781.326305 8.304557 3.905266 12.209823 0.000000 773.021748
A-7 1000.000000 0.000000 4.998253 4.998253 0.000000 1000.000000
A-8 1110.261246 0.000000 0.000000 0.000000 5.549366 1115.810612
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.258332 3.831459 4.624675 8.456134 0.000000 921.426873
M-2 925.258337 3.831464 4.624681 8.456145 0.000000 921.426873
M-3 925.258359 3.831450 4.624665 8.456115 0.000000 921.426909
B-1 925.258320 3.831454 4.624673 8.456127 0.000000 921.426866
B-2 925.258368 3.831474 4.624669 8.456143 0.000000 921.426895
B-3 925.258126 3.831455 4.624691 8.456146 0.000000 921.426671
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,632.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,549.31
SUBSERVICER ADVANCES THIS MONTH 9,322.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,015,331.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,663,816.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 47,830.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.12571610 % 2.09038900 % 0.78389470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.12471020 % 2.09112077 % 0.78416910 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2374 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,456,678.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,918,440.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63027846
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.99
POOL TRADING FACTOR: 88.14366986
................................................................................
Run: 10/30/95 10:00:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 21,925,761.00 4.750000 % 1,757,047.11
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 59,364,000.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.137500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 5.798867 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.237500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 5.287518 % 0.00
A-17 760944Z76 29,322,000.00 29,322,000.00 5.000000 % 0.00
A-18 760944Z84 0.00 0.00 4.000000 % 0.00
A-19 760944Z92 49,683,000.00 48,780,577.96 6.750000 % 46,097.30
A-20 7609442A5 5,593,279.30 5,286,552.00 0.000000 % 34,266.77
A-21 7609442B3 0.00 0.00 0.154750 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 14,393,230.72 6.750000 % 13,601.50
M-2 7609442F4 5,330,500.00 5,233,678.93 6.750000 % 4,945.79
M-3 7609442G2 5,330,500.00 5,233,678.93 6.750000 % 4,945.79
B-1 2,665,200.00 2,616,790.37 6.750000 % 2,472.85
B-2 799,500.00 784,978.22 6.750000 % 741.80
B-3 1,865,759.44 1,831,870.58 6.750000 % 1,731.09
- -------------------------------------------------------------------------------
533,047,438.74 497,962,694.01 1,865,850.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 86,657.83 1,843,704.94 0.00 0.00 20,168,713.89
A-2 36,487.51 36,487.51 0.00 0.00 0.00
A-3 284,021.04 284,021.04 0.00 0.00 59,364,000.00
A-4 63,393.08 63,393.08 0.00 0.00 11,287,000.00
A-5 86,774.98 86,774.98 0.00 0.00 20,857,631.08
A-6 30,371.24 30,371.24 0.00 0.00 0.00
A-7 204,796.96 204,796.96 0.00 0.00 37,443,000.00
A-8 115,131.98 115,131.98 0.00 0.00 20,499,000.00
A-9 13,311.03 13,311.03 0.00 0.00 2,370,000.00
A-10 269,697.90 269,697.90 0.00 0.00 48,019,128.22
A-11 116,446.24 116,446.24 0.00 0.00 20,733,000.00
A-12 270,842.44 270,842.44 0.00 0.00 48,222,911.15
A-13 310,192.86 310,192.86 0.00 0.00 52,230,738.70
A-14 102,673.65 102,673.65 0.00 0.00 21,279,253.46
A-15 91,450.96 91,450.96 0.00 0.00 15,185,886.80
A-16 22,270.80 22,270.80 0.00 0.00 5,062,025.89
A-17 121,989.68 121,989.68 0.00 0.00 29,322,000.00
A-18 97,591.75 97,591.75 0.00 0.00 0.00
A-19 273,974.55 320,071.85 0.00 0.00 48,734,480.66
A-20 0.00 34,266.77 0.00 0.00 5,252,285.23
A-21 64,119.04 64,119.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 80,839.12 94,440.62 0.00 0.00 14,379,629.22
M-2 29,394.79 34,340.58 0.00 0.00 5,228,733.14
M-3 29,394.79 34,340.58 0.00 0.00 5,228,733.14
B-1 14,697.12 17,169.97 0.00 0.00 2,614,317.52
B-2 4,408.80 5,150.60 0.00 0.00 784,236.42
B-3 10,288.64 12,019.73 0.00 0.00 1,830,139.49
- -------------------------------------------------------------------------------
2,831,218.78 4,697,068.78 0.00 0.00 496,096,844.01
===============================================================================
Run: 10/30/95 10:00:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 481.123519 38.555409 1.901559 40.456968 0.000000 442.568110
A-3 1000.000000 0.000000 4.784399 4.784399 0.000000 1000.000000
A-4 1000.000000 0.000000 5.616469 5.616469 0.000000 1000.000000
A-5 839.172443 0.000000 3.491248 3.491248 0.000000 839.172443
A-7 1000.000000 0.000000 5.469566 5.469566 0.000000 1000.000000
A-8 1000.000000 0.000000 5.616468 5.616468 0.000000 1000.000000
A-9 1000.000000 0.000000 5.616468 5.616468 0.000000 1000.000000
A-10 992.376792 0.000000 5.573653 5.573653 0.000000 992.376792
A-11 1000.000000 0.000000 5.616468 5.616468 0.000000 1000.000000
A-12 983.117799 0.000000 5.521650 5.521650 0.000000 983.117799
A-13 954.414928 0.000000 5.668170 5.668170 0.000000 954.414928
A-14 954.414928 0.000000 4.605108 4.605108 0.000000 954.414928
A-15 954.414928 0.000000 5.747584 5.747584 0.000000 954.414928
A-16 954.414927 0.000000 4.199027 4.199027 0.000000 954.414927
A-17 1000.000000 0.000000 4.160346 4.160346 0.000000 1000.000000
A-19 981.836402 0.927828 5.514453 6.442281 0.000000 980.908574
A-20 945.161455 6.126419 0.000000 6.126419 0.000000 939.035036
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.836401 0.927828 5.514453 6.442281 0.000000 980.908573
M-2 981.836400 0.927829 5.514453 6.442282 0.000000 980.908571
M-3 981.836400 0.927829 5.514453 6.442282 0.000000 980.908571
B-1 981.836399 0.927829 5.514453 6.442282 0.000000 980.908570
B-2 981.836423 0.927830 5.514447 6.442277 0.000000 980.908593
B-3 981.836426 0.927826 5.514452 6.442278 0.000000 980.908600
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 109,392.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 52,398.80
SUBSERVICER ADVANCES THIS MONTH 27,917.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,056,739.90
(B) TWO MONTHLY PAYMENTS: 3 727,240.48
(C) THREE OR MORE MONTHLY PAYMENTS: 2 553,020.07
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 884,921.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 496,096,844.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,696
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,395,028.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.89168150 % 5.04603100 % 1.06228790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.87468220 % 5.00650141 % 1.06524420 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1548 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 5,103,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,103,942.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22241761
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.52
POOL TRADING FACTOR: 93.06804760
................................................................................
Run: 10/30/95 10:00:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 18,399,526.78 10.500000 % 148,249.50
A-2 760944V96 67,648,000.00 49,172,916.34 6.625000 % 1,383,661.97
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.126469 % 0.00
R 760944X37 267,710.00 23,828.06 7.000000 % 163.15
M-1 760944X45 7,801,800.00 7,672,519.53 7.000000 % 6,950.78
M-2 760944X52 2,600,600.00 2,557,506.52 7.000000 % 2,316.93
M-3 760944X60 2,600,600.00 2,557,506.52 7.000000 % 2,316.93
B-1 1,300,350.00 1,278,802.43 7.000000 % 1,158.51
B-2 390,100.00 383,635.81 7.000000 % 347.55
B-3 910,233.77 860,113.47 7.000000 % 779.19
- -------------------------------------------------------------------------------
260,061,393.77 239,069,355.46 1,545,944.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 160,359.39 308,608.89 0.00 0.00 18,251,277.28
A-2 270,402.25 1,654,064.22 0.00 0.00 47,789,254.37
A-3 112,091.78 112,091.78 0.00 0.00 20,384,000.00
A-4 289,621.74 289,621.74 0.00 0.00 52,668,000.00
A-5 272,222.87 272,222.87 0.00 0.00 49,504,000.00
A-6 58,561.74 58,561.74 0.00 0.00 10,079,000.00
A-7 112,039.48 112,039.48 0.00 0.00 19,283,000.00
A-8 6,100.79 6,100.79 0.00 0.00 1,050,000.00
A-9 18,563.82 18,563.82 0.00 0.00 3,195,000.00
A-10 25,096.15 25,096.15 0.00 0.00 0.00
R 138.45 301.60 0.00 0.00 23,664.91
M-1 44,579.42 51,530.20 0.00 0.00 7,665,568.75
M-2 14,859.81 17,176.74 0.00 0.00 2,555,189.59
M-3 14,859.81 17,176.74 0.00 0.00 2,555,189.59
B-1 7,430.19 8,588.70 0.00 0.00 1,277,643.92
B-2 2,229.03 2,576.58 0.00 0.00 383,288.26
B-3 4,997.48 5,776.67 0.00 0.00 859,334.28
- -------------------------------------------------------------------------------
1,414,154.20 2,960,098.71 0.00 0.00 237,523,410.95
===============================================================================
Run: 10/30/95 10:00:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 902.867009 7.274621 7.868855 15.143476 0.000000 895.592388
A-2 726.893867 20.453849 3.997195 24.451044 0.000000 706.440019
A-3 1000.000000 0.000000 5.499008 5.499008 0.000000 1000.000000
A-4 1000.000000 0.000000 5.499008 5.499008 0.000000 1000.000000
A-5 1000.000000 0.000000 5.499008 5.499008 0.000000 1000.000000
A-6 1000.000000 0.000000 5.810273 5.810273 0.000000 1000.000000
A-7 1000.000000 0.000000 5.810272 5.810272 0.000000 1000.000000
A-8 1000.000000 0.000000 5.810276 5.810276 0.000000 1000.000000
A-9 1000.000000 0.000000 5.810272 5.810272 0.000000 1000.000000
R 89.006985 0.609428 0.517164 1.126592 0.000000 88.397557
M-1 983.429405 0.890920 5.713992 6.604912 0.000000 982.538485
M-2 983.429409 0.890921 5.713993 6.604914 0.000000 982.538487
M-3 983.429409 0.890921 5.713993 6.604914 0.000000 982.538487
B-1 983.429407 0.890922 5.713992 6.604914 0.000000 982.538486
B-2 983.429403 0.890925 5.713996 6.604921 0.000000 982.538477
B-3 944.936892 0.856022 5.490337 6.346359 0.000000 944.080860
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,732.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,225.10
SUBSERVICER ADVANCES THIS MONTH 13,295.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,355,967.85
(B) TWO MONTHLY PAYMENTS: 1 384,629.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 215,349.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 237,523,410.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 899
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,329,364.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.59596540 % 5.34888000 % 1.05515480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.56012350 % 5.37881629 % 1.06106020 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1263 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,497,248.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,317,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49695341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.30
POOL TRADING FACTOR: 91.33359147
................................................................................
Run: 10/30/95 10:00:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 183,865,240.62 6.746988 % 2,343,893.83
A-2 7609442W7 76,450,085.00 85,037,960.94 6.746988 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.746988 % 0.00
M-1 7609442T4 8,228,000.00 8,096,324.59 6.746988 % 7,427.65
M-2 7609442U1 2,992,100.00 2,944,216.45 6.746988 % 2,701.05
M-3 7609442V9 1,496,000.00 1,472,059.02 6.746988 % 1,350.48
B-1 2,244,050.00 2,208,137.75 6.746988 % 2,025.77
B-2 1,047,225.00 1,030,465.93 6.746988 % 945.36
B-3 1,196,851.02 1,177,697.37 6.746988 % 1,080.43
- -------------------------------------------------------------------------------
299,203,903.02 285,832,102.67 2,359,424.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,033,636.33 3,377,530.16 0.00 0.00 181,521,346.79
A-2 0.00 0.00 477,046.36 0.00 85,515,007.30
A-3 44,204.02 44,204.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,418.80 52,846.45 0.00 0.00 8,088,896.94
M-2 16,516.48 19,217.53 0.00 0.00 2,941,515.40
M-3 8,257.97 9,608.45 0.00 0.00 1,470,708.54
B-1 12,387.22 14,412.99 0.00 0.00 2,206,111.98
B-2 5,780.71 6,726.07 0.00 0.00 1,029,520.57
B-3 6,606.65 7,687.08 0.00 0.00 1,176,616.94
- -------------------------------------------------------------------------------
1,172,808.18 3,532,232.75 477,046.36 0.00 283,949,724.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 894.505935 11.403063 5.028649 16.431712 0.000000 883.102872
A-2 1112.333112 0.000000 0.000000 0.000000 6.239972 1118.573083
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.996669 0.902728 5.520029 6.422757 0.000000 983.093940
M-2 983.996675 0.902727 5.520029 6.422756 0.000000 983.093947
M-3 983.996671 0.902727 5.520033 6.422760 0.000000 983.093944
B-1 983.996680 0.902729 5.520029 6.422758 0.000000 983.093951
B-2 983.996686 0.902729 5.520027 6.422756 0.000000 983.093958
B-3 983.996630 0.902727 5.520027 6.422754 0.000000 983.093903
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,331.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,754.51
SUBSERVICER ADVANCES THIS MONTH 17,578.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,191,475.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 311,721.32
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 113,785.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 283,949,724.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,018
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,620,153.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.07732690 % 4.37760500 % 1.54506820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.04353340 % 4.40258250 % 1.55388410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,910,120.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,968,706.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31983167
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.20
POOL TRADING FACTOR: 94.90174479
................................................................................
Run: 10/30/95 10:01:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 30,342,642.42 6.537500 % 339,172.13
A-2 7609442N7 0.00 0.00 3.462500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 30,342,642.42 339,172.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 164,727.45 503,899.58 0.00 0.00 30,003,470.29
A-2 87,245.72 87,245.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
251,973.17 591,145.30 0.00 0.00 30,003,470.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 829.732085 9.274802 4.504540 13.779342 0.000000 820.457283
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-95
DISTRIBUTION DATE 30-October-95
Run: 10/30/95 10:01:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,003,470.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 300,569.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 82.04550395
................................................................................
Run: 10/30/95 10:00:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 94,380,488.99 6.500000 % 163,673.72
A-2 7609443C0 22,306,000.00 17,748,793.08 6.500000 % 80,615.41
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 25,100,472.44 6.500000 % 22,920.58
A-9 7609443K2 0.00 0.00 0.532977 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,531,044.52 6.500000 % 5,963.85
M-2 7609443N6 3,317,000.00 3,265,030.09 6.500000 % 2,981.47
M-3 7609443P1 1,990,200.00 1,959,018.06 6.500000 % 1,788.88
B-1 1,326,800.00 1,306,012.04 6.500000 % 1,192.59
B-2 398,000.00 391,764.25 6.500000 % 357.74
B-3 928,851.36 914,298.31 6.500000 % 834.90
- -------------------------------------------------------------------------------
265,366,951.36 250,928,921.78 280,329.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 511,122.52 674,796.24 0.00 0.00 94,216,815.27
A-2 96,119.53 176,734.94 0.00 0.00 17,668,177.67
A-3 173,519.73 173,519.73 0.00 0.00 32,041,000.00
A-4 243,613.22 243,613.22 0.00 0.00 44,984,000.00
A-5 56,863.30 56,863.30 0.00 0.00 10,500,000.00
A-6 58,309.26 58,309.26 0.00 0.00 10,767,000.00
A-7 5,632.17 5,632.17 0.00 0.00 1,040,000.00
A-8 135,932.93 158,853.51 0.00 0.00 25,077,551.86
A-9 111,426.55 111,426.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,369.22 41,333.07 0.00 0.00 6,525,080.67
M-2 17,681.94 20,663.41 0.00 0.00 3,262,048.62
M-3 10,609.17 12,398.05 0.00 0.00 1,957,229.18
B-1 7,072.78 8,265.37 0.00 0.00 1,304,819.45
B-2 2,121.62 2,479.36 0.00 0.00 391,406.51
B-3 4,951.43 5,786.33 0.00 0.00 913,463.41
- -------------------------------------------------------------------------------
1,470,345.37 1,750,674.51 0.00 0.00 250,648,592.64
===============================================================================
Run: 10/30/95 10:00:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 910.718487 1.579359 4.932044 6.511403 0.000000 909.139128
A-2 795.695915 3.614068 4.309133 7.923201 0.000000 792.081847
A-3 1000.000000 0.000000 5.415553 5.415553 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415553 5.415553 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415552 5.415552 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415553 5.415553 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415548 5.415548 0.000000 1000.000000
A-8 984.332253 0.898846 5.330703 6.229549 0.000000 983.433406
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.332256 0.898847 5.330704 6.229551 0.000000 983.433409
M-2 984.332255 0.898845 5.330702 6.229547 0.000000 983.433410
M-3 984.332258 0.898844 5.330705 6.229549 0.000000 983.433414
B-1 984.332258 0.898847 5.330705 6.229552 0.000000 983.433411
B-2 984.332286 0.898844 5.330704 6.229548 0.000000 983.433442
B-3 984.332208 0.898841 5.330702 6.229543 0.000000 983.433360
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,266.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,440.86
SUBSERVICER ADVANCES THIS MONTH 31,339.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,805,238.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 279,552.98
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 569,147.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 250,648,592.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 879
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 51,192.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.27440760 % 4.68463000 % 1.04096200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.27323820 % 4.68558724 % 1.04117460 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5330 %
BANKRUPTCY AMOUNT AVAILABLE 128,145.00
FRAUD AMOUNT AVAILABLE 2,567,000.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43667419
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.78
POOL TRADING FACTOR: 94.45358262
................................................................................
Run: 10/30/95 10:00:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 117,361,604.82 6.571983 % 3,825,897.16
M-1 7609442K3 3,625,500.00 3,539,112.21 6.571983 % 3,352.02
M-2 7609442L1 2,416,900.00 2,359,310.53 6.571983 % 2,234.59
R 7609442J6 100.00 0.00 6.571983 % 0.00
B-1 886,200.00 865,083.77 6.571983 % 819.35
B-2 322,280.00 314,600.77 6.571983 % 297.97
B-3 805,639.55 786,442.91 6.571983 % 744.87
- -------------------------------------------------------------------------------
161,126,619.55 125,226,155.01 3,833,345.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 631,719.84 4,457,617.00 0.00 0.00 113,535,707.66
M-1 19,049.91 22,401.93 0.00 0.00 3,535,760.19
M-2 12,699.41 14,934.00 0.00 0.00 2,357,075.94
R 0.00 0.00 0.00 0.00 0.00
B-1 4,656.47 5,475.82 0.00 0.00 864,264.42
B-2 1,693.40 1,991.37 0.00 0.00 314,302.80
B-3 4,233.16 4,978.03 0.00 0.00 785,698.04
- -------------------------------------------------------------------------------
674,052.19 4,507,398.15 0.00 0.00 121,392,809.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 766.718526 24.994428 4.127000 29.121428 0.000000 741.724098
M-1 976.172172 0.924568 5.254423 6.178991 0.000000 975.247605
M-2 976.172175 0.924569 5.254421 6.178990 0.000000 975.247606
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 976.172162 0.924566 5.254423 6.178989 0.000000 975.247597
B-2 976.172179 0.924569 5.254437 6.179006 0.000000 975.247611
B-3 976.172173 0.924570 5.254422 6.178992 0.000000 975.247603
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,980.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,980.86
SUBSERVICER ADVANCES THIS MONTH 30,013.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,928,851.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,905.77
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,391,252.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,392,809.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,714,739.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.71972240 % 4.71021600 % 1.57006130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.52753970 % 4.85435355 % 1.61810680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,403,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,223,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03240694
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.27
POOL TRADING FACTOR: 75.34000861
................................................................................
Run: 10/30/95 10:01:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 47,091,574.74 6.470000 % 137,138.78
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 5,507,353.93 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 113,907,331.89 137,138.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 253,367.74 390,506.52 0.00 0.00 46,954,435.96
A-2 329,858.82 329,858.82 0.00 0.00 61,308,403.22
A-3 0.00 0.00 29,631.33 0.00 5,536,985.26
S-1 14,927.63 14,927.63 0.00 0.00 0.00
S-2 5,196.52 5,196.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
603,350.71 740,489.49 29,631.33 0.00 113,799,824.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 951.344944 2.770480 5.118540 7.889020 0.000000 948.574464
A-2 1000.000000 0.000000 5.380320 5.380320 0.000000 1000.000000
A-3 1101.470786 0.000000 0.000000 0.000000 5.926266 1107.397052
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-October-95
DISTRIBUTION DATE 30-October-95
Run: 10/30/95 10:01:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,847.68
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,799,824.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 619,116.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 98.26551702
................................................................................
Run: 10/30/95 10:00:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 9,780,560.07 4.500000 % 1,025,192.30
A-2 7609445P9 57,515,000.00 57,515,000.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,072,637.34 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 40,172,448.05 6.437500 % 820,153.84
A-9 7609445W4 0.00 0.00 2.562500 % 0.00
A-10 7609445X2 43,420,000.00 39,639,924.35 6.500000 % 220,679.23
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 35,752,624.30 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 5,094,451.42 6.500000 % 0.00
A-14 7609446B9 478,414.72 426,252.71 0.000000 % 494.87
A-15 7609446C7 0.00 0.00 0.500640 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,519,525.77 6.500000 % 10,499.96
M-2 7609446G8 4,252,700.00 4,188,712.51 6.500000 % 3,817.98
M-3 7609446H6 4,252,700.00 4,188,712.51 6.500000 % 3,817.98
B-1 2,126,300.00 2,094,306.98 6.500000 % 1,908.95
B-2 638,000.00 628,400.44 6.500000 % 572.78
B-3 1,488,500.71 1,466,104.30 6.500000 % 1,336.35
- -------------------------------------------------------------------------------
425,269,315.43 401,958,660.75 2,088,474.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 36,581.66 1,061,773.96 0.00 0.00 8,755,367.77
A-2 262,924.43 262,924.43 0.00 0.00 57,515,000.00
A-3 207,782.88 207,782.88 0.00 0.00 41,665,000.00
A-4 52,415.32 52,415.32 0.00 0.00 10,090,000.00
A-5 39,676.48 39,676.48 0.00 0.00 7,344,000.00
A-6 243,508.12 243,508.12 0.00 0.00 45,072,637.34
A-7 102,940.59 102,940.59 0.00 0.00 19,054,000.00
A-8 214,947.64 1,035,101.48 0.00 0.00 39,352,294.21
A-9 85,561.68 85,561.68 0.00 0.00 0.00
A-10 214,157.51 434,836.74 0.00 0.00 39,419,245.12
A-11 358,006.76 358,006.76 0.00 0.00 66,266,000.00
A-12 0.00 0.00 193,156.09 0.00 35,945,780.39
A-13 0.00 0.00 27,523.14 0.00 5,121,974.56
A-14 0.00 494.87 0.00 0.00 425,757.84
A-15 167,260.75 167,260.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,235.05 72,735.01 0.00 0.00 11,509,025.81
M-2 22,629.82 26,447.80 0.00 0.00 4,184,894.53
M-3 22,629.82 26,447.80 0.00 0.00 4,184,894.53
B-1 11,314.64 13,223.59 0.00 0.00 2,092,398.03
B-2 3,394.98 3,967.76 0.00 0.00 627,827.66
B-3 7,920.74 9,257.09 0.00 0.00 1,464,767.95
- -------------------------------------------------------------------------------
2,115,888.87 4,204,363.11 220,679.23 0.00 400,090,865.74
===============================================================================
Run: 10/30/95 10:00:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 438.688498 45.983059 1.640801 47.623860 0.000000 392.705439
A-2 1000.000000 0.000000 4.571406 4.571406 0.000000 1000.000000
A-3 1000.000000 0.000000 4.986989 4.986989 0.000000 1000.000000
A-4 1000.000000 0.000000 5.194779 5.194779 0.000000 1000.000000
A-5 1000.000000 0.000000 5.402571 5.402571 0.000000 1000.000000
A-6 991.980926 0.000000 5.359247 5.359247 0.000000 991.980926
A-7 1000.000000 0.000000 5.402571 5.402571 0.000000 1000.000000
A-8 800.503110 16.342935 4.283191 20.626126 0.000000 784.160175
A-10 912.941602 5.082433 4.932232 10.014665 0.000000 907.859169
A-11 1000.000000 0.000000 5.402571 5.402571 0.000000 1000.000000
A-12 1101.979543 0.000000 0.000000 0.000000 5.953523 1107.933066
A-13 1101.979541 0.000000 0.000000 0.000000 5.953524 1107.933065
A-14 890.969053 1.034395 0.000000 1.034395 0.000000 889.934658
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.953680 0.897778 5.321282 6.219060 0.000000 984.055903
M-2 984.953679 0.897778 5.321283 6.219061 0.000000 984.055901
M-3 984.953679 0.897778 5.321283 6.219061 0.000000 984.055901
B-1 984.953666 0.897780 5.321281 6.219061 0.000000 984.055886
B-2 984.953668 0.897774 5.321285 6.219059 0.000000 984.055893
B-3 984.953712 0.897776 5.321281 6.219057 0.000000 984.055930
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,413.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,289.07
SUBSERVICER ADVANCES THIS MONTH 51,699.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,314,942.43
(B) TWO MONTHLY PAYMENTS: 3 1,522,088.67
(C) THREE OR MORE MONTHLY PAYMENTS: 2 537,477.02
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 257,718.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 400,090,865.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,387
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,501,367.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.00153960 % 4.95525400 % 1.04320640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.97900690 % 4.96857503 % 1.04712510 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5011 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 4,146,765.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,430,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35697736
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.72
POOL TRADING FACTOR: 94.07941068
................................................................................
Run: 10/30/95 10:00:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 17,088,000.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 43,650,042.87 6.000000 % 702,233.18
A-3 7609445B0 15,096,000.00 12,734,389.27 6.000000 % 147,230.80
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.760000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 6.411378 % 0.00
A-9 7609445H7 0.00 0.00 0.321002 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 725,464.22 6.000000 % 2,901.26
M-2 7609445L8 2,868,200.00 2,682,104.20 6.000000 % 10,726.20
B 620,201.82 579,961.59 6.000000 % 2,319.36
- -------------------------------------------------------------------------------
155,035,301.82 138,805,539.47 865,410.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,247.10 85,247.10 0.00 0.00 17,088,000.00
A-2 217,757.47 919,990.65 0.00 0.00 42,947,809.69
A-3 63,528.20 210,759.00 0.00 0.00 12,587,158.47
A-4 31,044.75 31,044.75 0.00 0.00 6,223,000.00
A-5 46,152.69 46,152.69 0.00 0.00 9,251,423.55
A-6 186,097.25 186,097.25 0.00 0.00 37,303,669.38
A-7 25,913.21 25,913.21 0.00 0.00 5,410,802.13
A-8 16,827.49 16,827.49 0.00 0.00 3,156,682.26
A-9 37,046.90 37,046.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,619.13 6,520.39 0.00 0.00 722,562.96
M-2 13,380.24 24,106.44 0.00 0.00 2,671,378.00
B 2,893.25 5,212.61 0.00 0.00 577,642.23
- -------------------------------------------------------------------------------
729,507.68 1,594,918.48 0.00 0.00 137,940,128.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.988711 4.988711 0.000000 1000.000000
A-2 794.880046 12.787872 3.965427 16.753299 0.000000 782.092175
A-3 843.560497 9.752968 4.208280 13.961248 0.000000 833.807530
A-4 1000.000000 0.000000 4.988711 4.988711 0.000000 1000.000000
A-5 972.298849 0.000000 4.850519 4.850519 0.000000 972.298849
A-6 967.268303 0.000000 4.825423 4.825423 0.000000 967.268303
A-7 914.450250 0.000000 4.379451 4.379451 0.000000 914.450250
A-8 914.450249 0.000000 4.874707 4.874707 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.117582 3.739701 4.665030 8.404731 0.000000 931.377881
M-2 935.117565 3.739697 4.665030 8.404727 0.000000 931.377868
B 935.117524 3.739702 4.665030 8.404732 0.000000 931.377822
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,055.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,747.42
SUBSERVICER ADVANCES THIS MONTH 2,164.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 240,217.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,940,128.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 529
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 310,303.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.12725440 % 2.45492300 % 0.41782310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.12079200 % 2.46044497 % 0.41876300 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3209 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,449,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,746,619.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69762250
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.54
POOL TRADING FACTOR: 88.97336739
................................................................................
Run: 10/30/95 10:00:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 15,346,913.30 6.500000 % 314,606.91
A-2 7609443X4 70,702,000.00 56,051,541.85 6.500000 % 1,038,541.08
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 29,053,100.03 6.500000 % 26,491.07
A-9 7609444E5 0.00 0.00 0.446774 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,475,232.46 6.500000 % 7,727.85
M-2 7609444H8 3,129,000.00 3,081,598.32 6.500000 % 2,809.85
M-3 7609444J4 3,129,000.00 3,081,598.32 6.500000 % 2,809.85
B-1 1,251,600.00 1,232,639.32 6.500000 % 1,123.94
B-2 625,800.00 616,319.66 6.500000 % 561.97
B-3 1,251,647.88 1,186,675.49 6.500000 % 1,082.03
- -------------------------------------------------------------------------------
312,906,747.88 293,052,618.75 1,395,754.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 82,987.29 397,594.20 0.00 0.00 15,032,306.39
A-2 303,094.56 1,341,635.64 0.00 0.00 55,013,000.77
A-3 60,633.46 60,633.46 0.00 0.00 11,213,000.00
A-4 442,078.70 442,078.70 0.00 0.00 81,754,000.00
A-5 342,625.32 342,625.32 0.00 0.00 63,362,000.00
A-6 95,159.88 95,159.88 0.00 0.00 17,598,000.00
A-7 5,407.43 5,407.43 0.00 0.00 1,000,000.00
A-8 157,102.49 183,593.56 0.00 0.00 29,026,608.96
A-9 108,920.83 108,920.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,829.19 53,557.04 0.00 0.00 8,467,504.61
M-2 16,663.51 19,473.36 0.00 0.00 3,078,788.47
M-3 16,663.51 19,473.36 0.00 0.00 3,078,788.47
B-1 6,665.41 7,789.35 0.00 0.00 1,231,515.38
B-2 3,332.70 3,894.67 0.00 0.00 615,757.69
B-3 6,416.87 7,498.90 0.00 0.00 1,185,593.46
- -------------------------------------------------------------------------------
1,693,581.15 3,089,335.70 0.00 0.00 291,656,864.20
===============================================================================
Run: 10/30/95 10:00:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 775.684271 15.901284 4.194455 20.095739 0.000000 759.782987
A-2 792.785803 14.688992 4.286930 18.975922 0.000000 778.096812
A-3 1000.000000 0.000000 5.407425 5.407425 0.000000 1000.000000
A-4 1000.000000 0.000000 5.407426 5.407426 0.000000 1000.000000
A-5 1000.000000 0.000000 5.407426 5.407426 0.000000 1000.000000
A-6 1000.000000 0.000000 5.407426 5.407426 0.000000 1000.000000
A-7 1000.000000 0.000000 5.407430 5.407430 0.000000 1000.000000
A-8 984.850848 0.898002 5.325508 6.223510 0.000000 983.952846
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.850848 0.898002 5.325508 6.223510 0.000000 983.952846
M-2 984.850853 0.898003 5.325507 6.223510 0.000000 983.952851
M-3 984.850853 0.898003 5.325507 6.223510 0.000000 983.952851
B-1 984.850847 0.898003 5.325511 6.223514 0.000000 983.952844
B-2 984.850847 0.898003 5.325503 6.223506 0.000000 983.952844
B-3 948.090520 0.864484 5.126729 5.991213 0.000000 947.226036
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,013.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,826.17
SUBSERVICER ADVANCES THIS MONTH 10,172.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,537,744.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 291,656,864.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,008
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,128,544.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.96897950 % 4.99515400 % 1.03586670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.94564290 % 5.01448220 % 1.03987490 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4472 %
BANKRUPTCY AMOUNT AVAILABLE 130,539.00
FRAUD AMOUNT AVAILABLE 3,023,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32664441
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.33
POOL TRADING FACTOR: 93.20887650
................................................................................
Run: 10/30/95 10:00:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 16,195,727.57 6.500000 % 726,753.71
A-2 7609444L9 29,271,000.00 29,271,000.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.394000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 6.729201 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.205424 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 736,375.94 6.500000 % 2,901.83
M-2 7609444Y1 2,903,500.00 2,723,652.94 6.500000 % 10,733.09
B 627,984.63 589,086.32 6.500000 % 2,321.41
- -------------------------------------------------------------------------------
156,939,684.63 140,131,153.27 742,710.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,648.59 814,402.30 0.00 0.00 15,468,973.86
A-2 146,224.42 146,224.42 0.00 0.00 29,271,000.00
A-3 151,508.00 151,508.00 0.00 0.00 28,657,000.00
A-4 25,597.97 25,597.97 0.00 0.00 4,730,000.00
A-5 15,764.30 15,764.30 0.00 0.00 0.00
A-6 134,944.66 134,944.66 0.00 0.00 24,935,106.59
A-7 55,897.76 55,897.76 0.00 0.00 10,500,033.66
A-8 27,151.46 27,151.46 0.00 0.00 4,846,170.25
A-9 91,714.35 91,714.35 0.00 0.00 16,947,000.00
A-10 23,967.21 23,967.21 0.00 0.00 0.00
R-I 1.88 1.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,985.14 6,886.97 0.00 0.00 733,474.11
M-2 14,739.96 25,473.05 0.00 0.00 2,712,919.85
B 3,188.04 5,509.45 0.00 0.00 586,764.91
- -------------------------------------------------------------------------------
782,333.74 1,525,043.78 0.00 0.00 139,388,443.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 521.904085 23.419493 2.824458 26.243951 0.000000 498.484592
A-2 1000.000000 0.000000 4.995539 4.995539 0.000000 1000.000000
A-3 1000.000000 0.000000 5.286946 5.286946 0.000000 1000.000000
A-4 1000.000000 0.000000 5.411833 5.411833 0.000000 1000.000000
A-6 974.560564 0.000000 5.274160 5.274160 0.000000 974.560564
A-7 935.744141 0.000000 4.981508 4.981508 0.000000 935.744141
A-8 935.744141 0.000000 5.242659 5.242659 0.000000 935.744142
A-9 1000.000000 0.000000 5.411834 5.411834 0.000000 1000.000000
R-I 0.000000 0.000000 18.810000 18.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.058522 3.696599 5.076611 8.773210 0.000000 934.361924
M-2 938.058529 3.696604 5.076618 8.773222 0.000000 934.361925
B 938.058500 3.696603 5.076605 8.773208 0.000000 934.361897
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:00:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,103.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,981.05
SUBSERVICER ADVANCES THIS MONTH 9,091.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 713,117.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 271,101.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,388,443.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 557
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 190,495.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.11048180 % 2.46913600 % 0.42038210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.10653280 % 2.47251055 % 0.42095660 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2052 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,466,768.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,001,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10536864
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.75
POOL TRADING FACTOR: 88.81656896
................................................................................
Run: 10/30/95 10:01:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 149,350,630.04 6.995720 % 1,613,672.53
A-2 760947LS8 99,787,000.00 89,241,025.86 6.995720 % 964,212.82
A-3 7609446Y9 100,000,000.00 110,375,776.65 6.995720 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.995720 % 0.00
M-1 7609447B8 10,702,300.00 10,546,544.09 6.995720 % 9,462.34
M-2 7609447C6 3,891,700.00 3,835,062.12 6.995720 % 3,440.81
M-3 7609447D4 3,891,700.00 3,835,062.12 6.995720 % 3,440.81
B-1 1,751,300.00 1,725,812.45 6.995720 % 1,548.40
B-2 778,400.00 767,071.55 6.995720 % 688.21
B-3 1,362,164.15 1,342,339.93 6.995720 % 1,204.34
- -------------------------------------------------------------------------------
389,164,664.15 371,019,324.81 2,597,670.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 869,182.98 2,482,855.51 0.00 0.00 147,736,957.51
A-2 519,360.26 1,483,573.08 0.00 0.00 88,276,813.04
A-3 0.00 0.00 642,359.17 0.00 111,018,135.82
A-4 41,050.64 41,050.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,378.23 70,840.57 0.00 0.00 10,537,081.75
M-2 22,319.10 25,759.91 0.00 0.00 3,831,621.31
M-3 22,319.10 25,759.91 0.00 0.00 3,831,621.31
B-1 10,043.79 11,592.19 0.00 0.00 1,724,264.05
B-2 4,464.16 5,152.37 0.00 0.00 766,383.34
B-3 7,812.07 9,016.41 0.00 0.00 1,341,135.59
- -------------------------------------------------------------------------------
1,557,930.33 4,155,600.59 642,359.17 0.00 369,064,013.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 894.315150 9.662710 5.204689 14.867399 0.000000 884.652440
A-2 894.315150 9.662710 5.204689 14.867399 0.000000 884.652440
A-3 1103.757767 0.000000 0.000000 0.000000 6.423592 1110.181358
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.446501 0.884141 5.735050 6.619191 0.000000 984.562360
M-2 985.446494 0.884141 5.735052 6.619193 0.000000 984.562353
M-3 985.446494 0.884141 5.735052 6.619193 0.000000 984.562353
B-1 985.446497 0.884143 5.735048 6.619191 0.000000 984.562354
B-2 985.446493 0.884134 5.735046 6.619180 0.000000 984.562359
B-3 985.446526 0.884137 5.735050 6.619187 0.000000 984.562389
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,370.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,640.27
SUBSERVICER ADVANCES THIS MONTH 28,774.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,398,770.89
(B) TWO MONTHLY PAYMENTS: 2 519,105.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 227,703.47
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 369,064,013.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,421
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,622,433.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.05640330 % 4.90989700 % 1.03369920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.03027480 % 4.93148172 % 1.03824350 %
BANKRUPTCY AMOUNT AVAILABLE 100,333.00
FRAUD AMOUNT AVAILABLE 3,785,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43657741
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.31
POOL TRADING FACTOR: 94.83492406
................................................................................
Run: 10/30/95 10:01:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 33,816,048.14 6.500000 % 870,963.58
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 23,553,329.09 6.500000 % 400,590.37
A-4 760947AD3 73,800,000.00 71,652,901.30 6.500000 % 78,247.14
A-5 760947AE1 13,209,000.00 14,478,282.82 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,600,587.14 0.000000 % 8,089.17
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.216367 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 856,074.92 6.500000 % 3,324.14
M-2 760947AL5 2,907,400.00 2,737,518.95 6.500000 % 10,629.79
B 726,864.56 684,393.39 6.500000 % 2,657.50
- -------------------------------------------------------------------------------
181,709,071.20 166,302,135.75 1,374,501.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 182,757.11 1,053,720.69 0.00 0.00 32,945,084.56
A-2 91,459.49 91,459.49 0.00 0.00 16,923,000.00
A-3 127,292.77 527,883.14 0.00 0.00 23,152,738.72
A-4 387,244.46 465,491.60 0.00 0.00 71,574,654.16
A-5 0.00 0.00 78,247.14 0.00 14,556,529.96
A-6 0.00 8,089.17 0.00 0.00 1,592,497.97
A-7 6,222.26 6,222.26 0.00 0.00 0.00
A-8 29,917.62 29,917.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,626.61 7,950.75 0.00 0.00 852,750.78
M-2 14,794.78 25,424.57 0.00 0.00 2,726,889.16
B 3,698.77 6,356.27 0.00 0.00 681,735.89
- -------------------------------------------------------------------------------
848,013.87 2,222,515.56 78,247.14 0.00 165,005,881.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 777.666455 20.029518 4.202859 24.232377 0.000000 757.636937
A-2 1000.000000 0.000000 5.404449 5.404449 0.000000 1000.000000
A-3 841.190325 14.306799 4.546170 18.852969 0.000000 826.883526
A-4 970.906522 1.060259 5.247215 6.307474 0.000000 969.846262
A-5 1096.092272 0.000000 0.000000 0.000000 5.923775 1102.016047
A-6 914.879146 4.623686 0.000000 4.623686 0.000000 910.255459
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.569424 3.656115 5.088660 8.744775 0.000000 937.913308
M-2 941.569426 3.656115 5.088663 8.744778 0.000000 937.913311
B 941.569348 3.656114 5.088665 8.744779 0.000000 937.913234
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,022.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,970.48
SUBSERVICER ADVANCES THIS MONTH 7,987.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 865,987.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,005,881.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 660
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 650,190.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.40258220 % 2.18188200 % 0.41553550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.39227240 % 2.16940143 % 0.41718490 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2167 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,721,793.00
SPECIAL HAZARD AMOUNT AVAILABLE 896,783.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00330443
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.07
POOL TRADING FACTOR: 90.80772914
................................................................................
Run: 10/30/95 10:01:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 176,599,314.41 7.000000 % 1,685,615.89
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 11,094,697.11 7.000000 % 82,772.40
A-4 760947BA8 100,000,000.00 109,751,172.55 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,252,998.60 0.000000 % 2,652.58
A-6 760947AV3 0.00 0.00 0.374301 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,657,504.24 7.000000 % 10,030.09
M-2 760947AY7 3,940,650.00 3,885,818.30 7.000000 % 3,343.35
M-3 760947AZ4 3,940,700.00 3,885,867.59 7.000000 % 3,343.39
B-1 2,364,500.00 2,331,599.43 7.000000 % 2,006.10
B-2 788,200.00 777,232.70 7.000000 % 668.73
B-3 1,773,245.53 1,725,354.04 7.000000 % 1,484.50
- -------------------------------------------------------------------------------
394,067,185.32 373,299,858.97 1,791,917.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,029,983.63 2,715,599.52 0.00 0.00 174,913,698.52
A-2 287,756.73 287,756.73 0.00 0.00 49,338,300.00
A-3 64,707.82 147,480.22 0.00 0.00 11,011,924.71
A-4 0.00 0.00 640,103.90 0.00 110,391,276.45
A-5 0.00 2,652.58 0.00 0.00 2,250,346.02
A-6 116,418.59 116,418.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 67,990.29 78,020.38 0.00 0.00 11,647,474.15
M-2 22,663.33 26,006.68 0.00 0.00 3,882,474.95
M-3 22,663.62 26,007.01 0.00 0.00 3,882,524.20
B-1 13,598.64 15,604.74 0.00 0.00 2,329,593.33
B-2 4,533.07 5,201.80 0.00 0.00 776,563.97
B-3 10,062.82 11,547.32 0.00 0.00 1,723,869.54
- -------------------------------------------------------------------------------
1,640,378.54 3,432,295.57 640,103.90 0.00 372,148,045.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 860.546795 8.213799 5.018984 13.232783 0.000000 852.332996
A-2 1000.000000 0.000000 5.832320 5.832320 0.000000 1000.000000
A-3 887.575769 6.621792 5.176626 11.798418 0.000000 880.953977
A-4 1097.511726 0.000000 0.000000 0.000000 6.401039 1103.912765
A-5 945.871518 1.113627 0.000000 1.113627 0.000000 944.757891
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.085623 0.848426 5.751166 6.599592 0.000000 985.237198
M-2 986.085620 0.848426 5.751165 6.599591 0.000000 985.237194
M-3 986.085617 0.848425 5.751166 6.599591 0.000000 985.237191
B-1 986.085612 0.848425 5.751169 6.599594 0.000000 985.237188
B-2 986.085638 0.848427 5.751167 6.599594 0.000000 985.237211
B-3 972.992183 0.837160 5.674804 6.511964 0.000000 972.155018
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,396.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,571.00
SUBSERVICER ADVANCES THIS MONTH 30,479.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,966,650.14
(B) TWO MONTHLY PAYMENTS: 3 757,418.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 481,266.29
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 79,559.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 372,148,045.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 830,420.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.46083230 % 5.23631700 % 1.30285060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.44616090 % 5.21633084 % 1.30577370 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3740 %
BANKRUPTCY AMOUNT AVAILABLE 117,481.00
FRAUD AMOUNT AVAILABLE 3,812,680.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,812,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61890149
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.29
POOL TRADING FACTOR: 94.43771512
................................................................................
Run: 10/30/95 10:01:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 137,964,104.35 6.500000 % 1,516,079.89
A-2 760947BC4 1,321,915.43 1,238,792.46 0.000000 % 16,181.38
A-3 760947BD2 0.00 0.00 0.319036 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 1,103,270.22 6.500000 % 4,272.44
M-2 760947BG5 2,491,000.00 2,352,950.40 6.500000 % 9,111.85
B 622,704.85 588,194.93 6.500000 % 2,277.79
- -------------------------------------------------------------------------------
155,671,720.28 143,247,312.36 1,547,923.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 746,883.48 2,262,963.37 0.00 0.00 136,448,024.46
A-2 0.00 16,181.38 0.00 0.00 1,222,611.08
A-3 38,062.70 38,062.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,972.67 10,245.11 0.00 0.00 1,098,997.78
M-2 12,737.95 21,849.80 0.00 0.00 2,343,838.55
B 3,184.26 5,462.05 0.00 0.00 585,917.14
- -------------------------------------------------------------------------------
806,841.06 2,354,764.41 0.00 0.00 141,699,389.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 919.343926 10.102619 4.976967 15.079586 0.000000 909.241307
A-2 937.119298 12.240859 0.000000 12.240859 0.000000 924.878440
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.580668 3.657911 5.113587 8.771498 0.000000 940.922757
M-2 944.580650 3.657908 5.113589 8.771497 0.000000 940.922742
B 944.580615 3.657913 5.113594 8.771507 0.000000 940.922718
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,367.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,868.71
SUBSERVICER ADVANCES THIS MONTH 5,513.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 610,400.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,699,389.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 566
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 993,000.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.15199090 % 2.43381200 % 0.41419690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.13208580 % 2.42967620 % 0.41709180 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3181 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,463,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05758523
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.26
POOL TRADING FACTOR: 91.02448971
................................................................................
Run: 10/30/95 10:01:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 21,715,821.94 7.750000 % 427,275.71
A-2 760947BS9 40,324,000.00 36,562,424.77 7.750000 % 406,080.56
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 4,277,148.39 7.750000 % 78,035.39
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 17,630,059.11 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 23,526,544.18 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 13,231,617.35 7.750000 % 260,342.37
A-9 760947BZ3 2,074,847.12 2,034,196.66 0.000000 % 2,106.90
A-10 760947CE9 0.00 0.00 0.370133 % 0.00
R 760947CA7 355,000.00 46,264.13 7.750000 % 339.91
M-1 760947CB5 4,463,000.00 4,406,695.97 7.750000 % 3,467.36
M-2 760947CC3 2,028,600.00 2,003,007.73 7.750000 % 1,576.05
M-3 760947CD1 1,623,000.00 1,602,524.65 7.750000 % 1,260.93
B-1 974,000.00 961,712.27 7.750000 % 756.71
B-2 324,600.00 320,504.94 7.750000 % 252.19
B-3 730,456.22 721,241.03 7.750000 % 567.50
- -------------------------------------------------------------------------------
162,292,503.34 150,910,763.12 1,182,061.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 140,162.59 567,438.30 0.00 0.00 21,288,546.23
A-2 235,988.50 642,069.06 0.00 0.00 36,156,344.21
A-3 41,953.60 41,953.60 0.00 0.00 6,500,000.00
A-4 27,606.42 105,641.81 0.00 0.00 4,199,113.00
A-5 99,210.57 99,210.57 0.00 0.00 15,371,000.00
A-6 113,791.44 113,791.44 0.00 0.00 17,630,059.11
A-7 0.00 0.00 151,849.71 0.00 23,678,393.89
A-8 85,402.15 345,744.52 0.00 0.00 12,971,274.98
A-9 0.00 2,106.90 0.00 0.00 2,032,089.76
A-10 46,519.19 46,519.19 0.00 0.00 0.00
R 298.61 638.52 0.00 0.00 45,924.22
M-1 28,442.57 31,909.93 0.00 0.00 4,403,228.61
M-2 12,928.21 14,504.26 0.00 0.00 2,001,431.68
M-3 10,343.34 11,604.27 0.00 0.00 1,601,263.72
B-1 6,207.28 6,963.99 0.00 0.00 960,955.56
B-2 2,068.67 2,320.86 0.00 0.00 320,252.75
B-3 4,655.17 5,222.67 0.00 0.00 720,673.53
- -------------------------------------------------------------------------------
855,578.31 2,037,639.89 151,849.71 0.00 149,880,551.25
===============================================================================
Run: 10/30/95 10:01:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 835.223921 16.433681 5.390869 21.824550 0.000000 818.790240
A-2 906.716218 10.070443 5.852309 15.922752 0.000000 896.645775
A-3 1000.000000 0.000000 6.454400 6.454400 0.000000 1000.000000
A-4 855.429678 15.607078 5.521284 21.128362 0.000000 839.822600
A-5 1000.000000 0.000000 6.454399 6.454399 0.000000 1000.000000
A-6 904.708735 0.000000 5.839351 5.839351 0.000000 904.708735
A-7 1094.257869 0.000000 0.000000 0.000000 7.062777 1101.320646
A-8 851.619833 16.756283 5.496695 22.252978 0.000000 834.863550
A-9 980.407973 1.015448 0.000000 1.015448 0.000000 979.392525
R 130.321493 0.957493 0.841155 1.798648 0.000000 129.364000
M-1 987.384264 0.776912 6.372971 7.149883 0.000000 986.607352
M-2 987.384270 0.776915 6.372972 7.149887 0.000000 986.607355
M-3 987.384258 0.776913 6.372976 7.149889 0.000000 986.607344
B-1 987.384261 0.776910 6.372977 7.149887 0.000000 986.607351
B-2 987.384288 0.776925 6.372982 7.149907 0.000000 986.607363
B-3 987.384336 0.776912 6.372962 7.149874 0.000000 986.607425
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,434.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,893.37
SUBSERVICER ADVANCES THIS MONTH 21,785.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,757,595.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,880,551.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 559
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 911,345.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.27248950 % 5.38179300 % 1.34571770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.23103820 % 5.34153627 % 1.35400920 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3687 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,534,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31702762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.66
POOL TRADING FACTOR: 92.35211003
................................................................................
Run: 10/30/95 10:02:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 24,210,053.82 6.500000 % 426,251.73
A-II 760947BJ9 22,971,650.00 20,969,841.70 7.000000 % 253,494.94
A-II 760947BK6 31,478,830.00 28,986,990.66 7.500000 % 399,702.24
IO 760947BL4 0.00 0.00 0.350232 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 992,948.98 7.036207 % 3,553.91
M-2 760947BQ3 1,539,985.00 1,469,565.07 7.036207 % 5,259.79
B 332,976.87 317,750.61 7.036208 % 1,137.28
- -------------------------------------------------------------------------------
83,242,471.87 76,947,150.84 1,089,399.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 131,003.77 557,255.50 0.00 0.00 23,783,802.09
A-II 122,199.07 375,694.01 0.00 0.00 20,716,346.76
A-III 180,983.54 580,685.78 0.00 0.00 28,587,288.42
IO 22,434.85 22,434.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,816.21 9,370.12 0.00 0.00 989,395.07
M-2 8,607.99 13,867.78 0.00 0.00 1,464,305.28
B 1,861.23 2,998.51 0.00 0.00 316,613.33
- -------------------------------------------------------------------------------
472,906.66 1,562,306.55 0.00 0.00 75,857,750.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 935.534939 16.471396 5.062302 21.533698 0.000000 919.063543
A-II 912.857444 11.035121 5.319560 16.354681 0.000000 901.822323
A-II 920.840789 12.697494 5.749373 18.446867 0.000000 908.143296
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.272323 3.415481 5.589663 9.005144 0.000000 950.856842
M-2 954.272327 3.415481 5.589661 9.005142 0.000000 950.856846
B 954.272319 3.415481 5.589676 9.005157 0.000000 950.856838
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:02:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,704.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,283.33
SUBSERVICER ADVANCES THIS MONTH 7,976.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 817,416.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,857,750.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 813,854.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.38678670 % 3.20026700 % 0.41294660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.34801500 % 3.23460730 % 0.41737770 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3503 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 791,711.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65947800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.79
POOL TRADING FACTOR: 91.12866214
Run: 10/30/95 10:02:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,264.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,414.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,672,787.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 333,359.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.44493310 % 3.14876900 % 0.40629790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.19131248 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04586061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.46
POOL TRADING FACTOR: 92.00393789
Run: 10/30/95 10:02:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,664.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,486.95
SUBSERVICER ADVANCES THIS MONTH 3,182.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 333,697.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,507,573.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 177,288.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.35124630 % 3.23173900 % 0.41701440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.25837884 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44760899
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.88
POOL TRADING FACTOR: 90.34965318
Run: 10/30/95 10:02:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,775.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,566.83
SUBSERVICER ADVANCES THIS MONTH 4,793.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 483,719.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,677,389.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 303,206.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.36397760 % 3.22047100 % 0.41555170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.25337357 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32316324
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.65
POOL TRADING FACTOR: 90.97758600
................................................................................
Run: 10/30/95 10:01:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 11,230,291.35 8.000000 % 936,533.18
A-2 760947CG4 28,854,000.00 24,691,124.73 8.000000 % 496,285.06
A-3 760947CH2 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 49,847,000.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,726,636.78 0.000000 % 2,323.05
A-12 760947CW9 0.00 0.00 0.360895 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,611,641.72 8.000000 % 4,070.01
M-2 760947CU3 2,572,900.00 2,550,692.15 8.000000 % 1,849.97
M-3 760947CV1 2,058,400.00 2,040,633.02 8.000000 % 1,480.03
B-1 1,029,200.00 1,020,316.51 8.000000 % 740.02
B-2 617,500.00 612,170.08 8.000000 % 443.99
B-3 926,311.44 918,316.06 8.000000 % 666.02
- -------------------------------------------------------------------------------
205,832,763.60 193,651,822.40 1,444,391.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 74,832.50 1,011,365.68 0.00 0.00 10,293,758.17
A-2 164,528.10 660,813.16 0.00 0.00 24,194,839.67
A-3 33,333.33 33,333.33 0.00 0.00 5,000,000.00
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,871.68 6,871.68 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 332,153.04 332,153.04 0.00 0.00 49,847,000.00
A-8 13,993.25 13,993.25 0.00 0.00 2,100,000.00
A-9 90,396.38 90,396.38 0.00 0.00 13,566,000.00
A-10 338,083.52 338,083.52 0.00 0.00 50,737,000.00
A-11 0.00 2,323.05 0.00 0.00 2,724,313.73
A-12 58,211.92 58,211.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,392.89 41,462.90 0.00 0.00 5,607,571.71
M-2 16,996.41 18,846.38 0.00 0.00 2,548,842.18
M-3 13,597.66 15,077.69 0.00 0.00 2,039,152.99
B-1 6,798.83 7,538.85 0.00 0.00 1,019,576.49
B-2 4,079.16 4,523.15 0.00 0.00 611,726.09
B-3 6,119.16 6,785.18 0.00 0.00 917,650.04
- -------------------------------------------------------------------------------
1,330,512.83 2,774,904.16 0.00 0.00 192,207,431.07
===============================================================================
Run: 10/30/95 10:01:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 588.404660 49.069118 3.920806 52.989924 0.000000 539.335543
A-2 855.726233 17.199870 5.702090 22.901960 0.000000 838.526363
A-3 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.871680 6.871680 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 1000.000000 0.000000 6.663451 6.663451 0.000000 1000.000000
A-8 1000.000000 0.000000 6.663452 6.663452 0.000000 1000.000000
A-9 1000.000000 0.000000 6.663451 6.663451 0.000000 1000.000000
A-10 1000.000000 0.000000 6.663451 6.663451 0.000000 1000.000000
A-11 981.562957 0.836276 0.000000 0.836276 0.000000 980.726681
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.368558 0.719020 6.605934 7.324954 0.000000 990.649538
M-2 991.368553 0.719021 6.605935 7.324956 0.000000 990.649532
M-3 991.368548 0.719020 6.605937 7.324957 0.000000 990.649529
B-1 991.368548 0.719024 6.605937 7.324961 0.000000 990.649524
B-2 991.368551 0.719012 6.605927 7.324939 0.000000 990.649539
B-3 991.368583 0.719024 6.605942 7.324966 0.000000 990.649581
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,157.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,039.91
SUBSERVICER ADVANCES THIS MONTH 31,278.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,165,768.17
(B) TWO MONTHLY PAYMENTS: 2 429,838.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 225,432.63
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 298,724.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 192,207,431.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 757
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,304,127.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.32001720 % 5.34396100 % 1.33602210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.27406070 % 5.30446030 % 1.34521360 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3584 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,955,725.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,347,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52607856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.43
POOL TRADING FACTOR: 93.38038693
................................................................................
Run: 10/30/95 10:01:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 14,490,003.06 8.000000 % 1,830,019.54
A-2 760947CY5 21,457,000.00 21,457,000.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 8,555,000.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 48,771,000.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,349,301.76 0.000000 % 3,988.66
A-8 760947DD0 0.00 0.00 0.408528 % 0.00
R 760947DE8 160,000.00 23,682.98 8.000000 % 364.90
M-1 760947DF5 4,067,400.00 4,036,233.88 8.000000 % 2,745.24
M-2 760947DG3 1,355,800.00 1,345,411.29 8.000000 % 915.08
M-3 760947DH1 1,694,700.00 1,681,714.51 8.000000 % 1,143.82
B-1 611,000.00 606,318.27 8.000000 % 412.39
B-2 474,500.00 470,864.19 8.000000 % 320.26
B-3 610,170.76 605,495.78 8.000000 % 411.82
- -------------------------------------------------------------------------------
135,580,848.50 128,892,025.72 1,840,321.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 96,580.26 1,926,599.80 0.00 0.00 12,659,983.52
A-2 143,017.42 143,017.42 0.00 0.00 21,457,000.00
A-3 57,021.67 57,021.67 0.00 0.00 8,555,000.00
A-4 325,073.51 325,073.51 0.00 0.00 48,771,000.00
A-5 103,312.20 103,312.20 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 3,988.66 0.00 0.00 1,345,313.10
A-8 43,871.03 43,871.03 0.00 0.00 0.00
R 157.86 522.76 0.00 0.00 23,318.08
M-1 26,902.73 29,647.97 0.00 0.00 4,033,488.64
M-2 8,967.58 9,882.66 0.00 0.00 1,344,496.21
M-3 11,209.14 12,352.96 0.00 0.00 1,680,570.69
B-1 4,041.29 4,453.68 0.00 0.00 605,905.88
B-2 3,138.45 3,458.71 0.00 0.00 470,543.93
B-3 4,035.81 4,447.63 0.00 0.00 605,083.96
- -------------------------------------------------------------------------------
893,995.62 2,734,317.33 0.00 0.00 127,051,704.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 691.316940 87.310093 4.607837 91.917930 0.000000 604.006847
A-2 1000.000000 0.000000 6.665304 6.665304 0.000000 1000.000000
A-3 1000.000000 0.000000 6.665303 6.665303 0.000000 1000.000000
A-4 1000.000000 0.000000 6.665303 6.665303 0.000000 1000.000000
A-5 1000.000000 0.000000 6.665303 6.665303 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 989.022778 2.923642 0.000000 2.923642 0.000000 986.099136
R 148.018625 2.280625 0.986625 3.267250 0.000000 145.738000
M-1 992.337582 0.674937 6.614233 7.289170 0.000000 991.662644
M-2 992.337579 0.674937 6.614235 7.289172 0.000000 991.662642
M-3 992.337588 0.674940 6.614233 7.289173 0.000000 991.662648
B-1 992.337594 0.674943 6.614223 7.289166 0.000000 991.662651
B-2 992.337597 0.674942 6.614226 7.289168 0.000000 991.662655
B-3 992.338243 0.674877 6.614230 7.289107 0.000000 991.663317
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,196.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,188.27
SUBSERVICER ADVANCES THIS MONTH 11,445.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,027,044.75
(B) TWO MONTHLY PAYMENTS: 2 358,844.64
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 64,315.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,051,704.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 485
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,752,444.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.14266020 % 5.53803400 % 1.31930560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.04721960 % 5.55565594 % 1.33766770 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4049 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,289,653.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,982,674.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.62590866
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.55
POOL TRADING FACTOR: 93.70918195
................................................................................
Run: 10/30/95 10:01:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 65,552,951.98 7.791532 % 1,999,818.67
R 760947DP3 100.00 0.00 7.791532 % 0.00
M-1 760947DL2 12,120,000.00 10,545,676.53 7.791532 % 321,716.11
M-2 760947DM0 3,327,400.00 3,297,056.42 7.791532 % 2,300.29
M-3 760947DN8 2,139,000.00 2,119,493.80 7.791532 % 1,478.73
B-1 951,000.00 942,327.55 7.791532 % 657.44
B-2 142,700.00 141,398.68 7.791532 % 98.65
B-3 95,100.00 94,232.75 7.791532 % 65.74
B-4 950,747.29 942,077.15 7.791532 % 657.28
- -------------------------------------------------------------------------------
95,065,047.29 83,635,214.86 2,326,792.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 424,784.83 2,424,603.50 0.00 0.00 63,553,133.31
R 0.00 0.00 0.00 0.00 0.00
M-1 68,336.26 390,052.37 0.00 0.00 10,223,960.42
M-2 21,365.01 23,665.30 0.00 0.00 3,294,756.13
M-3 13,734.37 15,213.10 0.00 0.00 2,118,015.07
B-1 6,106.31 6,763.75 0.00 0.00 941,670.11
B-2 916.26 1,014.91 0.00 0.00 141,300.03
B-3 610.63 676.37 0.00 0.00 94,167.01
B-4 6,104.68 6,761.96 0.00 0.00 941,419.87
- -------------------------------------------------------------------------------
541,958.35 2,868,751.26 0.00 0.00 81,308,421.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 870.106478 26.544269 5.638313 32.182582 0.000000 843.562210
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 870.105324 26.544233 5.638305 32.182538 0.000000 843.561091
M-2 990.880694 0.691318 6.420932 7.112250 0.000000 990.189376
M-3 990.880692 0.691318 6.420930 7.112248 0.000000 990.189374
B-1 990.880705 0.691314 6.420936 7.112250 0.000000 990.189390
B-2 990.880729 0.691310 6.420883 7.112193 0.000000 990.189418
B-3 990.880652 0.691272 6.420925 7.112197 0.000000 990.189380
B-4 990.880710 0.691319 6.420928 7.112247 0.000000 990.189391
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,408.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 70,039.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 35 6,302,887.02
(B) TWO MONTHLY PAYMENTS: 7 1,475,568.52
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,579,795.72
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 277,407.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,308,421.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 482
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,268,442.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.37960610 % 19.08553300 % 2.53486060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.16303870 % 19.23138003 % 2.60558130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,851,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,019,793.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24955600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.01
POOL TRADING FACTOR: 85.52924999
................................................................................
Run: 10/30/95 10:01:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 85,085,147.77 7.265110 % 2,935,952.41
M-1 760947DR9 2,949,000.00 2,922,434.49 7.265110 % 2,401.14
M-2 760947DS7 1,876,700.00 1,859,794.10 7.265110 % 1,528.05
R 760947DT5 100.00 0.00 7.265110 % 0.00
B-1 1,072,500.00 1,062,838.60 7.265110 % 873.25
B-2 375,400.00 372,018.26 7.265110 % 305.66
B-3 965,295.81 956,600.12 7.265110 % 785.97
- -------------------------------------------------------------------------------
107,242,895.81 92,258,833.34 2,941,846.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 514,574.70 3,450,527.11 0.00 0.00 82,149,195.36
M-1 17,674.18 20,075.32 0.00 0.00 2,920,033.35
M-2 11,247.59 12,775.64 0.00 0.00 1,858,266.05
R 0.00 0.00 0.00 0.00 0.00
B-1 6,427.80 7,301.05 0.00 0.00 1,061,965.35
B-2 2,249.87 2,555.53 0.00 0.00 371,712.60
B-3 5,785.29 6,571.26 0.00 0.00 955,814.15
- -------------------------------------------------------------------------------
557,959.43 3,499,805.91 0.00 0.00 89,316,986.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 850.818296 29.358379 5.145546 34.503925 0.000000 821.459917
M-1 990.991689 0.814222 5.993279 6.807501 0.000000 990.177467
M-2 990.991688 0.814222 5.993281 6.807503 0.000000 990.177466
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 990.991702 0.814219 5.993287 6.807506 0.000000 990.177483
B-2 990.991636 0.814225 5.993261 6.807486 0.000000 990.177411
B-3 990.991684 0.814227 5.993282 6.807509 0.000000 990.177457
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,547.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 20,206.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,456,452.50
(B) TWO MONTHLY PAYMENTS: 3 1,330,676.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 67,670.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,316,986.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,866,044.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.22439160 % 5.18349100 % 2.59211710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.97488430 % 5.34982154 % 2.67529410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,144,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,989,773.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64658255
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.44
POOL TRADING FACTOR: 83.28475857
................................................................................
Run: 10/30/95 10:01:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 37,795,140.37 7.850000 % 247,172.74
A-2 760947EC1 6,468,543.00 6,299,190.22 9.250000 % 41,195.46
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 3,232,515.61 8.500000 % 72,323.30
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 6,979,865.53 8.500000 % 2,726,386.66
A-7 760947EL1 45,746,137.00 29,705,569.74 0.000000 % 3,124.94
A-8 760947EH0 0.00 0.00 0.524101 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 3,091,473.28 8.500000 % 1,795.35
M-2 760947EN7 1,860,998.00 1,854,884.16 8.500000 % 1,077.21
M-3 760947EP2 1,550,831.00 1,545,736.14 8.500000 % 897.67
B-1 760947EQ0 558,299.00 556,464.86 8.500000 % 323.16
B-2 760947ER8 248,133.00 247,317.82 8.500000 % 143.63
B-3 124,066.00 123,658.41 8.500000 % 71.81
B-4 620,337.16 618,299.21 8.500000 % 359.07
- -------------------------------------------------------------------------------
124,066,559.16 100,782,115.35 3,094,871.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 247,135.27 494,308.01 0.00 0.00 37,547,967.63
A-2 48,535.06 89,730.52 0.00 0.00 6,257,994.76
A-3 60,006.29 60,006.29 0.00 0.00 8,732,000.00
A-4 22,886.99 95,210.29 0.00 0.00 3,160,192.31
A-5 0.00 0.00 0.00 0.00 0.00
A-6 49,419.12 2,775,805.78 0.00 0.00 4,253,478.87
A-7 181,309.12 184,434.06 51,919.36 0.00 29,754,364.16
A-8 32,998.12 32,998.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,888.38 23,683.73 0.00 0.00 3,089,677.93
M-2 13,133.02 14,210.23 0.00 0.00 1,853,806.95
M-3 10,944.18 11,841.85 0.00 0.00 1,544,838.47
B-1 3,939.91 4,263.07 0.00 0.00 556,141.70
B-2 1,751.07 1,894.70 0.00 0.00 247,174.19
B-3 875.53 947.34 0.00 0.00 123,586.60
B-4 4,377.71 4,736.78 0.00 0.00 617,940.14
- -------------------------------------------------------------------------------
699,199.77 3,794,070.77 51,919.36 0.00 97,739,163.71
===============================================================================
Run: 10/30/95 10:01:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 973.819023 6.368584 6.367618 12.736202 0.000000 967.450439
A-2 973.819022 6.368584 7.503245 13.871829 0.000000 967.450438
A-3 1000.000000 0.000000 6.871998 6.871998 0.000000 1000.000000
A-4 924.897170 20.693362 6.548495 27.241857 0.000000 904.203808
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 709.408022 277.099976 5.022779 282.122755 0.000000 432.308047
A-7 649.356901 0.068310 3.963376 4.031686 1.134945 650.423535
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.714756 0.578835 7.056982 7.635817 0.000000 996.135921
M-2 996.714752 0.578835 7.056977 7.635812 0.000000 996.135917
M-3 996.714755 0.578832 7.056978 7.635810 0.000000 996.135923
B-1 996.714771 0.578830 7.056989 7.635819 0.000000 996.135942
B-2 996.714746 0.578843 7.056982 7.635825 0.000000 996.135903
B-3 996.714732 0.578805 7.056970 7.635775 0.000000 996.135928
B-4 996.714770 0.578814 7.056985 7.635799 0.000000 996.135940
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,577.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,204.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 537,191.20
(B) TWO MONTHLY PAYMENTS: 3 927,136.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,739,163.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,984,236.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.95190800 % 6.50037900 % 1.54771300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.70407830 % 6.63840686 % 1.59537270 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5234 %
BANKRUPTCY AMOUNT AVAILABLE 157,648.00
FRAUD AMOUNT AVAILABLE 2,481,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.25642699
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.11
POOL TRADING FACTOR: 78.77961988
................................................................................
Run: 10/30/95 10:01:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 272,222,513.48 6.952077 % 6,218,965.17
R 760947EA5 100.00 0.00 6.952077 % 0.00
B-1 4,660,688.00 4,635,867.18 6.952077 % 5,252.69
B-2 2,330,345.00 2,317,934.59 6.952077 % 2,626.34
B-3 2,330,343.10 2,317,932.69 6.952077 % 2,626.34
- -------------------------------------------------------------------------------
310,712,520.10 281,494,247.94 6,229,470.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 1,576,462.41 7,795,427.58 0.00 0.00 266,003,548.31
R 0.00 0.00 0.00 0.00 0.00
B-1 26,846.68 32,099.37 0.00 0.00 4,630,614.49
B-2 13,423.35 16,049.69 0.00 0.00 2,315,308.25
B-3 13,423.34 16,049.68 0.00 0.00 2,315,306.35
- -------------------------------------------------------------------------------
1,630,155.78 7,859,626.32 0.00 0.00 275,264,777.40
===============================================================================
Run: 10/30/95 10:01:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
____________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 903.220314 20.634207 5.230621 25.864828 0.000000 882.586107
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 994.674430 1.127020 5.760240 6.887260 0.000000 993.547410
B-2 994.674432 1.127018 5.760242 6.887260 0.000000 993.547415
B-3 994.674428 1.127019 5.760242 6.887261 0.000000 993.547409
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,479.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,422.31
SUBSERVICER ADVANCES THIS MONTH 57,244.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,301,778.78
(B) TWO MONTHLY PAYMENTS: 6 1,757,617.54
(C) THREE OR MORE MONTHLY PAYMENTS: 5 998,321.81
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 209,247.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 275,264,777.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,089
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,910,522.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 87,416.20
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.70624370 % 3.29375630 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.63551970 % 3.36448030 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 9,321,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,174,876.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61785360
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.08
POOL TRADING FACTOR: 88.59146626
................................................................................
Run: 10/30/95 10:01:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 33,087,517.55 7.650000 % 462,276.71
A-2 760947FF3 40,142,000.00 40,142,000.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 9,521,000.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 3,468,064.63 8.500000 % 117,458.31
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 12,234,039.83 8.500000 % 4,158,044.96
A-7 760947FR7 64,384,584.53 42,434,391.57 0.000000 % 1,680.63
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.482705 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,711,737.30 8.500000 % 2,546.46
M-2 760947FT3 2,834,750.00 2,827,043.18 8.500000 % 1,527.88
M-3 760947FU0 2,362,291.00 2,355,868.64 8.500000 % 1,273.23
B-1 760947FV8 944,916.00 942,347.07 8.500000 % 509.29
B-2 760947FW6 566,950.00 565,408.64 8.500000 % 305.58
B-3 377,967.00 376,939.43 8.500000 % 203.72
B-4 944,921.62 942,352.65 8.500000 % 509.29
- -------------------------------------------------------------------------------
188,983,349.15 153,608,710.49 4,746,336.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 210,314.21 672,590.92 0.00 0.00 32,625,240.84
A-2 265,160.69 265,160.69 0.00 0.00 40,142,000.00
A-3 64,078.24 64,078.24 0.00 0.00 9,521,000.00
A-4 24,493.40 141,951.71 0.00 0.00 3,350,606.32
A-5 0.00 0.00 0.00 0.00 0.00
A-6 86,403.59 4,244,448.55 0.00 0.00 8,075,994.87
A-7 213,128.40 214,809.03 101,712.43 0.00 42,534,423.37
A-8 34,149.23 34,149.23 0.00 0.00 0.00
A-9 52,983.33 52,983.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,276.91 35,823.37 0.00 0.00 4,709,190.84
M-2 19,966.15 21,494.03 0.00 0.00 2,825,515.30
M-3 16,638.45 17,911.68 0.00 0.00 2,354,595.41
B-1 6,655.38 7,164.67 0.00 0.00 941,837.78
B-2 3,993.23 4,298.81 0.00 0.00 565,103.06
B-3 2,662.16 2,865.88 0.00 0.00 376,735.71
B-4 6,655.42 7,164.71 0.00 0.00 941,843.36
- -------------------------------------------------------------------------------
1,040,558.79 5,786,894.85 101,712.43 0.00 148,964,086.86
===============================================================================
Run: 10/30/95 10:01:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 950.686924 13.282363 6.042852 19.325215 0.000000 937.404560
A-2 1000.000000 0.000000 6.605567 6.605567 0.000000 1000.000000
A-3 1000.000000 0.000000 6.730201 6.730201 0.000000 1000.000000
A-4 896.604093 30.366678 6.332316 36.698994 0.000000 866.237415
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 721.006591 245.052155 5.092149 250.144304 0.000000 475.954436
A-7 659.076887 0.026103 3.310240 3.336343 1.579764 660.630548
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.281304 0.538981 7.043355 7.582336 0.000000 996.742323
M-2 997.281305 0.538982 7.043355 7.582337 0.000000 996.742323
M-3 997.281300 0.538981 7.043353 7.582334 0.000000 996.742319
B-1 997.281314 0.538979 7.043356 7.582335 0.000000 996.742335
B-2 997.281312 0.538989 7.043355 7.582344 0.000000 996.742323
B-3 997.281324 0.538989 7.043366 7.582355 0.000000 996.742335
B-4 997.281288 0.538976 7.043357 7.582333 0.000000 996.742312
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,774.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,722.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 924,830.31
(B) TWO MONTHLY PAYMENTS: 1 208,861.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 304,698.76
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 357,333.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,964,086.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 558
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,561,478.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.68586990 % 6.46654300 % 1.84758710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.43032980 % 6.63871525 % 1.90437390 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4790 %
BANKRUPTCY AMOUNT AVAILABLE 141,184.00
FRAUD AMOUNT AVAILABLE 3,779,667.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,315,932.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.24660537
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.70
POOL TRADING FACTOR: 78.82392154
................................................................................
Run: 10/30/95 10:01:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 43,891,127.37 8.000000 % 1,095,300.37
A-2 760947EV9 18,250,000.00 18,250,000.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 6,624,000.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 20,796,315.00 8.000000 % 0.00
A-5 760947EY3 1,051,485.04 1,031,680.85 0.000000 % 4,352.19
A-6 760947EZ0 0.00 0.00 0.432609 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,552,256.44 8.000000 % 4,828.31
M-2 760947FC0 525,100.00 517,385.98 8.000000 % 1,609.33
M-3 760947FD8 525,100.00 517,385.98 8.000000 % 1,609.33
B-1 630,100.00 620,843.46 8.000000 % 1,931.14
B-2 315,000.00 310,372.46 8.000000 % 965.42
B-3 367,575.59 362,175.67 8.000000 % 1,126.56
- -------------------------------------------------------------------------------
105,020,175.63 94,473,543.21 1,111,722.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 292,301.09 1,387,601.46 0.00 0.00 42,795,827.00
A-2 121,539.25 121,539.25 0.00 0.00 18,250,000.00
A-3 44,113.75 44,113.75 0.00 0.00 6,624,000.00
A-4 138,496.91 138,496.91 0.00 0.00 20,796,315.00
A-5 0.00 4,352.19 0.00 0.00 1,027,328.66
A-6 34,022.77 34,022.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,337.54 15,165.85 0.00 0.00 1,547,428.13
M-2 3,445.63 5,054.96 0.00 0.00 515,776.65
M-3 3,445.63 5,054.96 0.00 0.00 515,776.65
B-1 4,134.63 6,065.77 0.00 0.00 618,912.32
B-2 2,066.98 3,032.40 0.00 0.00 309,407.04
B-3 2,411.97 3,538.53 0.00 0.00 361,049.11
- -------------------------------------------------------------------------------
656,316.15 1,768,038.80 0.00 0.00 93,361,820.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 807.415882 20.149013 5.377136 25.526149 0.000000 787.266869
A-2 1000.000000 0.000000 6.659685 6.659685 0.000000 1000.000000
A-3 1000.000000 0.000000 6.659684 6.659684 0.000000 1000.000000
A-4 1000.000000 0.000000 6.659685 6.659685 0.000000 1000.000000
A-5 981.165505 4.139089 0.000000 4.139089 0.000000 977.026416
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.309407 3.064815 6.561851 9.626666 0.000000 982.244592
M-2 985.309427 3.064807 6.561855 9.626662 0.000000 982.244620
M-3 985.309427 3.064807 6.561855 9.626662 0.000000 982.244620
B-1 985.309411 3.064815 6.561863 9.626678 0.000000 982.244596
B-2 985.309397 3.064825 6.561841 9.626666 0.000000 982.244571
B-3 985.309362 3.064812 6.561834 9.626646 0.000000 982.244523
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,648.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,886.43
SUBSERVICER ADVANCES THIS MONTH 1,911.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 189,611.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,361,820.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 404
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 817,098.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84723600 % 1.38416700 % 2.76859680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81050390 % 1.38104470 % 2.79308560 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4326 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,050,202.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67230481
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.29
POOL TRADING FACTOR: 88.89893775
................................................................................
Run: 10/30/95 10:01:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 88,564,194.27 7.028658 % 2,066,308.72
R 760947GA3 100.00 0.00 7.028658 % 0.00
M-1 760947GB1 16,170,335.00 14,945,208.63 7.028658 % 348,689.62
M-2 760947GC9 3,892,859.00 3,871,492.25 7.028658 % 4,220.92
M-3 760947GD7 1,796,704.00 1,786,842.42 7.028658 % 1,948.12
B-1 1,078,022.00 1,072,105.04 7.028658 % 1,168.87
B-2 299,451.00 297,807.40 7.028658 % 324.69
B-3 718,681.74 714,737.13 7.028658 % 779.24
- -------------------------------------------------------------------------------
119,780,254.74 111,252,387.14 2,423,440.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 518,061.83 2,584,370.55 0.00 0.00 86,497,885.55
R 0.00 0.00 0.00 0.00 0.00
M-1 87,422.94 436,112.56 0.00 0.00 14,596,519.01
M-2 22,646.54 26,867.46 0.00 0.00 3,867,271.33
M-3 10,452.25 12,400.37 0.00 0.00 1,784,894.30
B-1 6,271.35 7,440.22 0.00 0.00 1,070,936.17
B-2 1,742.04 2,066.73 0.00 0.00 297,482.71
B-3 4,180.90 4,960.14 0.00 0.00 713,957.89
- -------------------------------------------------------------------------------
650,777.85 3,074,218.03 0.00 0.00 108,828,946.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 924.237143 21.563559 5.406383 26.969942 0.000000 902.673584
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.236179 21.563537 5.406378 26.969915 0.000000 902.672642
M-2 994.511296 1.084273 5.817457 6.901730 0.000000 993.427024
M-3 994.511294 1.084274 5.817458 6.901732 0.000000 993.427020
B-1 994.511281 1.084273 5.817460 6.901733 0.000000 993.427008
B-2 994.511289 1.084284 5.817446 6.901730 0.000000 993.427005
B-3 994.511326 1.084277 5.817457 6.901734 0.000000 993.427049
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,320.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 380.05
SUBSERVICER ADVANCES THIS MONTH 18,279.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 1,972,821.21
(B) TWO MONTHLY PAYMENTS: 4 259,599.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 451,714.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,828,946.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 932
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,302,146.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.60655640 % 18.51964200 % 1.87380210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.48058670 % 18.60597314 % 1.91344020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,593,408.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50878763
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.22
POOL TRADING FACTOR: 90.85716773
................................................................................
Run: 10/30/95 10:02:04 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 85,057,262.46 7.381054 % 2,121,005.69
II A 760947GF2 199,529,000.00 181,957,862.62 6.432085 % 5,063,128.10
III 760947GG0 151,831,000.00 143,452,642.50 7.068493 % 2,298,468.91
R 760947GL9 1,000.00 904.24 7.381054 % 22.55
I M 760947GH8 10,069,000.00 10,000,493.71 7.381054 % 16,822.98
II M 760947GJ4 21,982,000.00 21,811,868.25 6.432085 % 42,670.17
III 760947GK1 12,966,000.00 12,844,084.39 7.068493 % 30,766.76
I B 1,855,785.84 1,843,159.67 7.381054 % 3,100.59
II B 3,946,359.39 3,915,816.17 6.432085 % 7,660.44
III 2,509,923.08 2,486,322.99 7.068493 % 5,955.75
- -------------------------------------------------------------------------------
498,755,068.31 463,370,417.00 9,589,601.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 522,697.10 2,643,702.79 0.00 0.00 82,936,256.77
II A 974,412.69 6,037,540.79 0.00 0.00 176,894,734.52
III A 844,220.20 3,142,689.11 0.00 0.00 141,154,173.59
R 5.55 28.10 0.00 0.00 881.69
I M 61,455.42 78,278.40 0.00 0.00 9,983,670.73
II M 116,805.96 159,476.13 0.00 0.00 21,769,198.08
III M 75,587.57 106,354.33 0.00 0.00 12,813,317.63
I B 11,326.65 14,427.24 0.00 0.00 1,840,059.08
II B 20,969.80 28,630.24 0.00 0.00 3,908,155.73
III B 14,632.03 20,587.78 0.00 0.00 2,480,367.24
- -------------------------------------------------------------------------------
2,642,112.97 12,231,714.91 0.00 0.00 453,780,815.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 904.239222 22.548298 5.556765 28.105063 0.000000 881.690924
II A 911.936925 25.375400 4.883564 30.258964 0.000000 886.561525
III 944.817873 15.138337 5.560262 20.698599 0.000000 929.679536
R 904.240000 22.550000 5.550000 28.100000 0.000000 881.690000
I M 993.196316 1.670770 6.103428 7.774198 0.000000 991.525546
II M 992.260406 1.941142 5.313709 7.254851 0.000000 990.319265
III 990.597284 2.372880 5.829675 8.202555 0.000000 988.224405
I B 993.196322 1.670770 6.103425 7.774195 0.000000 991.525552
II B 992.260406 1.941142 5.313708 7.254850 0.000000 990.319264
III 990.597286 2.372880 5.829673 8.202553 0.000000 988.224406
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:02:05 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,466.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,257.51
SUBSERVICER ADVANCES THIS MONTH 38,303.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 57 4,172,396.94
(B) TWO MONTHLY PAYMENTS: 8 364,438.67
(C) THREE OR MORE MONTHLY PAYMENTS: 3 289,693.62
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 453,780,815.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,686
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,639,951.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.58327090 % 9.63731100 % 1.77941850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.36557940 % 9.82108211 % 1.81333850 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23583700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.30
POOL TRADING FACTOR: 90.98269750
Run: 10/30/95 10:02:05 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023 GROUP I)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,977.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,246.64
SUBSERVICER ADVANCES THIS MONTH 12,967.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 1,392,716.83
(B) TWO MONTHLY PAYMENTS: 2 67,844.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 194,152.66
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,760,868.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,977,942.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.77767710 % 10.32023300 % 1.90208980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 10.53564716 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76289043
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.12
POOL TRADING FACTOR: 89.40481714
Run: 10/30/95 10:02:06 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023 GROUP II)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,591.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,886.25
SUBSERVICER ADVANCES THIS MONTH 12,332.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 1,446,583.96
(B) TWO MONTHLY PAYMENTS: 3 167,702.93
(C) THREE OR MORE MONTHLY PAYMENTS: 2 95,540.96
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,572,088.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,856
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,707,167.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.61219320 % 10.50235300 % 1.88545430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 10.74639565 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81973974
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.47
POOL TRADING FACTOR: 89.84940162
Run: 10/30/95 10:02:06 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1995-R5 (POOL # 10023 GROUP III)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,896.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,124.63
SUBSERVICER ADVANCES THIS MONTH 13,003.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 1,333,096.15
(B) TWO MONTHLY PAYMENTS: 3 128,891.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,447,858.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,578
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,954,841.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.34506050 % 8.08907800 % 1.56586170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 8.19015214 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45537016
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.49
POOL TRADING FACTOR: 93.50949475
................................................................................
Run: 10/30/95 10:01:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 7,563,817.69 8.250000 % 696,286.02
A-2 760947HC8 10,286,000.00 7,564,553.10 7.750000 % 696,353.72
A-3 760947HD6 25,078,000.00 18,442,918.80 8.000000 % 1,697,759.92
A-4 760947HE4 1,719,000.00 1,719,000.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 22,300,000.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 17,800,000.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 5,280,000.00 7.750000 % 0.00
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 560,994.81 0.000000 % 2,556.10
R-I 760947HM6 1,000.00 1,000.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 1,000.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,557,350.66 8.000000 % 4,466.72
M-2 760947HQ7 1,049,900.00 1,038,266.74 8.000000 % 2,977.91
M-3 760947HR5 892,400.00 882,511.89 8.000000 % 2,531.18
B-1 209,800.00 207,475.34 8.000000 % 595.07
B-2 367,400.00 363,329.07 8.000000 % 1,042.08
B-3 367,731.33 363,656.73 8.000000 % 1,043.03
- -------------------------------------------------------------------------------
104,981,638.99 92,845,874.83 3,105,611.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,944.52 748,230.54 0.00 0.00 6,867,531.67
A-2 48,801.11 745,154.83 0.00 0.00 6,868,199.38
A-3 122,818.66 1,820,578.58 0.00 0.00 16,745,158.88
A-4 11,447.50 11,447.50 0.00 0.00 1,719,000.00
A-5 148,504.49 148,504.49 0.00 0.00 22,300,000.00
A-6 105,201.78 105,201.78 0.00 0.00 17,800,000.00
A-7 34,062.80 34,062.80 0.00 0.00 5,280,000.00
A-8 46,449.27 46,449.27 0.00 0.00 7,200,000.00
A-9 15,932.60 15,932.60 0.00 0.00 0.00
A-10 0.00 2,556.10 0.00 0.00 558,438.71
R-I 6.66 6.66 0.00 0.00 1,000.00
R-II 6.81 6.81 0.00 0.00 1,000.00
M-1 10,371.01 14,837.73 0.00 0.00 1,552,883.94
M-2 6,914.23 9,892.14 0.00 0.00 1,035,288.83
M-3 5,876.99 8,408.17 0.00 0.00 879,980.71
B-1 1,381.66 1,976.73 0.00 0.00 206,880.27
B-2 2,419.55 3,461.63 0.00 0.00 362,286.99
B-3 2,421.74 3,464.77 0.00 0.00 362,613.70
- -------------------------------------------------------------------------------
614,561.38 3,720,173.13 0.00 0.00 89,740,263.08
===============================================================================
Run: 10/30/95 10:01:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 735.422235 67.699175 5.050512 72.749687 0.000000 667.723060
A-2 735.422234 67.699176 4.744421 72.443597 0.000000 667.723059
A-3 735.422235 67.699175 4.897466 72.596641 0.000000 667.723059
A-4 1000.000000 0.000000 6.659395 6.659395 0.000000 1000.000000
A-5 1000.000000 0.000000 6.659394 6.659394 0.000000 1000.000000
A-6 1000.000000 0.000000 5.910212 5.910212 0.000000 1000.000000
A-7 1000.000000 0.000000 6.451288 6.451288 0.000000 1000.000000
A-8 1000.000000 0.000000 6.451288 6.451288 0.000000 1000.000000
A-10 984.879329 4.487475 0.000000 4.487475 0.000000 980.391854
R-I 1000.000000 0.000000 6.660000 6.660000 0.000000 1000.000000
R-II 1000.000000 0.000000 6.810000 6.810000 0.000000 1000.000000
M-1 988.919647 2.836373 6.585605 9.421978 0.000000 986.083274
M-2 988.919649 2.836375 6.585608 9.421983 0.000000 986.083275
M-3 988.919644 2.836374 6.585601 9.421975 0.000000 986.083270
B-1 988.919638 2.836368 6.585605 9.421973 0.000000 986.083270
B-2 988.919624 2.836364 6.585602 9.421966 0.000000 986.083261
B-3 988.919628 2.836337 6.585623 9.421960 0.000000 986.083236
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,022.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 34,881.25
SUBSERVICER ADVANCES THIS MONTH 5,906.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 599,874.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,740,263.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 317
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,838,963.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.21851200 % 3.76890500 % 1.01258310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.06633280 % 3.86465713 % 1.04481040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,049,816.00
SPECIAL HAZARD AMOUNT AVAILABLE 524,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71526118
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.55
POOL TRADING FACTOR: 85.48186516
................................................................................
Run: 10/30/95 10:01:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 30,774,008.10 7.650000 % 2,511,190.53
A-2 760947GP0 20,646,342.00 20,646,342.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 8,485,132.47 8.000000 % 320,788.67
A-4 760947GR6 21,739,268.00 21,739,268.00 8.000000 % 0.00
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.872449 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,803,298.95 8.000000 % 1,585.81
M-2 760947GY1 1,277,000.00 1,274,226.80 8.000000 % 720.82
M-3 760947GZ8 1,277,000.00 1,274,226.80 8.000000 % 720.82
B-1 613,000.00 611,668.77 8.000000 % 346.02
B-2 408,600.00 407,712.66 8.000000 % 230.64
B-3 510,571.55 509,462.77 8.000000 % 288.21
- -------------------------------------------------------------------------------
102,156,471.55 88,525,347.32 2,835,871.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 195,506.10 2,706,696.63 0.00 0.00 28,262,817.57
A-2 137,166.46 137,166.46 0.00 0.00 20,646,342.00
A-3 56,372.00 377,160.67 0.00 0.00 8,164,343.80
A-4 144,427.44 144,427.44 0.00 0.00 21,739,268.00
A-5 8,944.72 8,944.72 0.00 0.00 0.00
A-6 64,139.06 64,139.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,624.05 20,209.86 0.00 0.00 2,801,713.14
M-2 8,465.48 9,186.30 0.00 0.00 1,273,505.98
M-3 8,465.48 9,186.30 0.00 0.00 1,273,505.98
B-1 4,063.69 4,409.71 0.00 0.00 611,322.75
B-2 2,708.68 2,939.32 0.00 0.00 407,482.02
B-3 3,384.68 3,672.89 0.00 0.00 509,174.56
- -------------------------------------------------------------------------------
652,267.84 3,488,139.36 0.00 0.00 85,689,475.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 718.219627 58.607456 4.562822 63.170278 0.000000 659.612171
A-2 1000.000000 0.000000 6.643620 6.643620 0.000000 1000.000000
A-3 846.189526 31.991016 5.621762 37.612778 0.000000 814.198510
A-4 1000.000000 0.000000 6.643620 6.643620 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.828344 0.564466 6.629191 7.193657 0.000000 997.263878
M-2 997.828348 0.564464 6.629193 7.193657 0.000000 997.263884
M-3 997.828348 0.564464 6.629193 7.193657 0.000000 997.263884
B-1 997.828336 0.564470 6.629184 7.193654 0.000000 997.263866
B-2 997.828341 0.564464 6.629173 7.193637 0.000000 997.263877
B-3 997.828355 0.564465 6.629198 7.193663 0.000000 997.263870
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,939.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,644.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,991,909.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,166.37
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,689,475.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,785,793.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.22754050 % 6.04544700 % 1.72701290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.97485530 % 6.24198602 % 1.78315870 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8727 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,043,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20471633
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.82
POOL TRADING FACTOR: 83.88061422
................................................................................
Run: 10/30/95 10:01:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 22,809,332.41 6.600000 % 167,090.97
A-2 760947HT1 23,921,333.00 23,668,887.93 7.000000 % 111,393.98
A-3 760947HU8 12,694,000.00 12,694,000.00 6.700000 % 0.00
A-4 760947HV6 12,686,000.00 12,686,000.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 9,469,000.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 6,661,000.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 815,746.78 8.000000 % 815,746.78
A-8 760947HZ7 18,690,000.00 10,048,068.75 8.000000 % 1,061,742.55
A-9 760947JF9 63,512,857.35 63,507,240.81 0.000000 % 293,281.12
A-10 760947JA0 8,356,981.00 117.35 8.000000 % 117.35
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.530736 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,490,385.75 8.000000 % 3,270.02
M-2 760947JH5 2,499,831.00 2,495,629.98 8.000000 % 1,486.37
M-3 760947JJ1 2,499,831.00 2,495,629.98 8.000000 % 1,486.37
B-1 760947JK8 799,945.00 798,600.67 8.000000 % 475.64
B-2 760947JL6 699,952.00 698,775.71 8.000000 % 416.18
B-3 999,934.64 998,254.24 8.000000 % 594.56
- -------------------------------------------------------------------------------
199,986,492.99 175,336,670.36 2,457,101.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,429.89 292,520.86 0.00 0.00 22,642,241.44
A-2 138,044.91 249,438.89 0.00 0.00 23,557,493.95
A-3 70,862.71 70,862.71 0.00 0.00 12,694,000.00
A-4 73,460.52 73,460.52 0.00 0.00 12,686,000.00
A-5 56,015.34 56,015.34 0.00 0.00 9,469,000.00
A-6 40,236.66 40,236.66 0.00 0.00 6,661,000.00
A-7 5,437.38 821,184.16 0.00 0.00 0.00
A-8 66,975.68 1,128,718.23 0.00 0.00 8,986,326.20
A-9 436,311.49 729,592.61 0.00 0.00 63,213,959.69
A-10 0.00 117.35 0.78 0.00 0.78
A-11 67,887.55 67,887.55 0.00 0.00 0.00
A-12 77,534.68 77,534.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 36,596.31 39,866.33 0.00 0.00 5,487,115.73
M-2 16,634.69 18,121.06 0.00 0.00 2,494,143.61
M-3 16,634.69 18,121.06 0.00 0.00 2,494,143.61
B-1 5,323.09 5,798.73 0.00 0.00 798,125.03
B-2 4,657.70 5,073.88 0.00 0.00 698,359.53
B-3 6,653.89 7,248.45 0.00 0.00 997,659.68
- -------------------------------------------------------------------------------
1,244,697.18 3,701,799.07 0.78 0.00 172,879,569.25
===============================================================================
Run: 10/30/95 10:01:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 983.669674 7.205924 5.409259 12.615183 0.000000 976.463750
A-2 989.446864 4.656679 5.770787 10.427466 0.000000 984.790185
A-3 1000.000000 0.000000 5.582378 5.582378 0.000000 1000.000000
A-4 1000.000000 0.000000 5.790676 5.790676 0.000000 1000.000000
A-5 1000.000000 0.000000 5.915655 5.915655 0.000000 1000.000000
A-6 1000.000000 0.000000 6.040634 6.040634 0.000000 1000.000000
A-7 104.475766 104.475766 0.696386 105.172152 0.000000 0.000000
A-8 537.617376 56.808055 3.583503 60.391558 0.000000 480.809321
A-9 999.911568 4.617665 6.869656 11.487321 0.000000 995.293903
A-10 0.014042 0.014042 0.000000 0.014042 0.000093 0.000093
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.319477 0.594589 6.654325 7.248914 0.000000 997.724888
M-2 998.319478 0.594588 6.654326 7.248914 0.000000 997.724890
M-3 998.319478 0.594588 6.654326 7.248914 0.000000 997.724890
B-1 998.319472 0.594591 6.654320 7.248911 0.000000 997.724881
B-2 998.319470 0.594584 6.654313 7.248897 0.000000 997.724887
B-3 998.319490 0.594589 6.654325 7.248914 0.000000 997.724891
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,033.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 181.76
SUBSERVICER ADVANCES THIS MONTH 24,077.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,119,334.24
(B) TWO MONTHLY PAYMENTS: 2 963,956.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,879,569.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 580
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,352,648.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.58883610 % 5.98594000 % 1.42522420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.48784770 % 6.05936433 % 1.44464500 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5282 %
BANKRUPTCY AMOUNT AVAILABLE 130,643.00
FRAUD AMOUNT AVAILABLE 3,999,730.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,011,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.82078157
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.75
POOL TRADING FACTOR: 86.44562273
................................................................................
Run: 10/30/95 10:01:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 55,003,037.90 6.600000 % 372,915.00
A-2 760947JN2 8,936,000.00 8,936,000.00 5.700000 % 0.00
A-3 760947JP7 20,970,000.00 20,769,095.57 7.500000 % 1,609,558.59
A-4 760947JQ5 38,235,000.00 38,036,354.10 7.200000 % 142,910.10
A-5 760947JR3 6,989,000.00 6,822,831.83 7.500000 % 1,331,266.86
A-6 760947KB6 72,376,561.40 72,376,561.40 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 558,413.53 7.500000 % 558,413.53
A-9 760947JU6 142,330.60 142,080.19 0.000000 % 163.06
A-10 760947JV4 0.00 0.00 0.670107 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,760,619.03 7.500000 % 3,675.79
M-2 760947JZ5 2,883,900.00 2,880,309.51 7.500000 % 1,837.90
M-3 760947KA8 2,883,900.00 2,880,309.51 7.500000 % 1,837.90
B-1 922,800.00 921,651.10 7.500000 % 588.10
B-2 807,500.00 806,494.66 7.500000 % 514.62
B-3 1,153,493.52 1,152,057.42 7.500000 % 735.10
- -------------------------------------------------------------------------------
230,710,285.52 222,045,815.75 4,024,416.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 302,464.85 675,379.85 0.00 0.00 54,630,122.90
A-2 42,438.72 42,438.72 0.00 0.00 8,936,000.00
A-3 129,784.60 1,739,343.19 0.00 0.00 19,159,536.98
A-4 228,179.00 371,089.10 0.00 0.00 37,893,444.00
A-5 42,635.39 1,373,902.25 0.00 0.00 5,491,564.97
A-6 512,284.71 512,284.71 0.00 0.00 72,376,561.40
A-7 35,390.26 35,390.26 0.00 0.00 5,000,000.00
A-8 0.00 558,413.53 3,489.48 0.00 3,489.48
A-9 0.00 163.06 0.00 0.00 141,917.13
A-10 123,974.04 123,974.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,997.70 39,673.49 0.00 0.00 5,756,943.24
M-2 17,998.84 19,836.74 0.00 0.00 2,878,471.61
M-3 17,998.84 19,836.74 0.00 0.00 2,878,471.61
B-1 5,759.33 6,347.43 0.00 0.00 921,063.00
B-2 5,039.73 5,554.35 0.00 0.00 805,980.04
B-3 7,199.13 7,934.23 0.00 0.00 1,151,322.32
- -------------------------------------------------------------------------------
1,507,145.14 5,531,561.69 3,489.48 0.00 218,024,888.68
===============================================================================
Run: 10/30/95 10:01:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 989.231246 6.706887 5.439839 12.146726 0.000000 982.524359
A-2 1000.000000 0.000000 4.749185 4.749185 0.000000 1000.000000
A-3 990.419436 76.755298 6.189061 82.944359 0.000000 913.664138
A-4 994.804606 3.737678 5.967804 9.705482 0.000000 991.066928
A-5 976.224328 190.480306 6.100356 196.580662 0.000000 785.744022
A-6 1000.000000 0.000000 7.078047 7.078047 0.000000 1000.000000
A-7 1000.000000 0.000000 7.078052 7.078052 0.000000 1000.000000
A-8 69.454419 69.454419 0.000000 69.454419 0.434015 0.434015
A-9 998.240645 1.145643 0.000000 1.145643 0.000000 997.095003
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.754990 0.637295 6.241149 6.878444 0.000000 998.117695
M-2 998.754988 0.637297 6.241146 6.878443 0.000000 998.117691
M-3 998.754988 0.637297 6.241146 6.878443 0.000000 998.117691
B-1 998.754985 0.637300 6.241147 6.878447 0.000000 998.117685
B-2 998.754997 0.637300 6.241152 6.878452 0.000000 998.117697
B-3 998.755000 0.637299 6.241153 6.878452 0.000000 998.117718
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,735.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,236.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,937,773.62
(B) TWO MONTHLY PAYMENTS: 1 307,009.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 503,000.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 218,024,888.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 701
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,879,225.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.51005010 % 5.19199800 % 1.29795160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.39450360 % 5.28099637 % 1.32106030 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6580 %
BANKRUPTCY AMOUNT AVAILABLE 128,249.00
FRAUD AMOUNT AVAILABLE 4,614,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,113,349.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45810670
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.64
POOL TRADING FACTOR: 94.50159025
................................................................................
Run: 10/30/95 10:01:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 10,690,492.55 7.650000 % 552,820.93
A-2 760947KQ3 105,000,000.00 103,277,532.44 7.500000 % 1,562,271.50
A-3 760947KR1 47,939,000.00 47,152,586.93 7.250000 % 713,273.65
A-4 760947KS9 27,875,000.00 27,417,725.87 7.650000 % 414,745.89
A-5 760947KT7 30,655,000.00 30,655,000.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 20,324,098.59 7.650000 % 221,217.64
A-7 760947KV2 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-8 760947KW0 2,100,000.00 2,100,000.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 12,900,000.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 2,456,000.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 3,544,000.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 100,000,000.00 7.500000 % 0.00
A-16 760947LE9 32,887,000.00 32,865,924.37 7.500000 % 21,287.33
A-17 760947LF6 1,348,796.17 1,347,692.74 0.000000 % 1,419.52
A-18 760947LG4 0.00 0.00 0.525550 % 0.00
A-19 760947LR0 9,500,000.00 9,500,000.00 7.500000 % 0.00
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 11,333,032.57 7.500000 % 7,340.43
M-2 760947LL3 5,670,200.00 5,666,566.25 7.500000 % 3,670.25
M-3 760947LM1 4,536,100.00 4,533,193.04 7.500000 % 2,936.16
B-1 2,041,300.00 2,039,991.83 7.500000 % 1,321.31
B-2 1,587,600.00 1,586,582.59 7.500000 % 1,027.63
B-3 2,041,838.57 2,040,530.07 7.500000 % 1,321.63
- -------------------------------------------------------------------------------
453,612,334.74 449,752,949.84 3,504,653.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 68,143.07 620,964.00 0.00 0.00 10,137,671.62
A-2 645,401.08 2,207,672.58 0.00 0.00 101,715,260.94
A-3 284,843.36 998,117.01 0.00 0.00 46,439,313.28
A-4 174,765.39 589,511.28 0.00 0.00 27,002,979.98
A-5 195,400.35 195,400.35 0.00 0.00 30,655,000.00
A-6 129,549.37 350,767.01 0.00 0.00 20,102,880.95
A-7 31,250.00 31,250.00 0.00 0.00 5,000,000.00
A-8 13,385.77 13,385.77 0.00 0.00 2,100,000.00
A-9 79,539.71 79,539.71 0.00 0.00 12,900,000.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 15,145.33 15,145.33 0.00 0.00 2,456,000.00
A-13 21,854.67 21,854.67 0.00 0.00 3,544,000.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 624,919.15 624,919.15 0.00 0.00 100,000,000.00
A-16 205,385.46 226,672.79 0.00 0.00 32,844,637.04
A-17 0.00 1,419.52 0.00 0.00 1,346,273.22
A-18 196,947.41 196,947.41 0.00 0.00 0.00
A-19 59,367.32 59,367.32 0.00 0.00 9,500,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,822.29 78,162.72 0.00 0.00 11,325,692.14
M-2 35,411.46 39,081.71 0.00 0.00 5,662,896.00
M-3 28,328.79 31,264.95 0.00 0.00 4,530,256.88
B-1 12,748.30 14,069.61 0.00 0.00 2,038,670.52
B-2 9,914.86 10,942.49 0.00 0.00 1,585,554.96
B-3 12,751.66 14,073.29 0.00 0.00 2,039,208.44
- -------------------------------------------------------------------------------
2,999,136.47 6,503,790.34 0.00 0.00 446,248,295.97
===============================================================================
Run: 10/30/95 10:01:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 946.061288 48.922206 6.030360 54.952566 0.000000 897.139081
A-2 983.595547 14.878776 6.146677 21.025453 0.000000 968.716771
A-3 983.595547 14.878776 5.941788 20.820564 0.000000 968.716771
A-4 983.595547 14.878776 6.269610 21.148386 0.000000 968.716771
A-5 1000.000000 0.000000 6.374176 6.374176 0.000000 1000.000000
A-6 988.141705 10.755428 6.298589 17.054017 0.000000 977.386277
A-7 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.374176 6.374176 0.000000 1000.000000
A-9 1000.000000 0.000000 6.165869 6.165869 0.000000 1000.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.166665 6.166665 0.000000 1000.000000
A-13 1000.000000 0.000000 6.166668 6.166668 0.000000 1000.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 1000.000000 0.000000 6.249192 6.249192 0.000000 1000.000000
A-16 999.359150 0.647287 6.245187 6.892474 0.000000 998.711863
A-17 999.181915 1.052435 0.000000 1.052435 0.000000 998.129480
A-19 1000.000000 0.000000 6.249192 6.249192 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.359150 0.647287 6.245187 6.892474 0.000000 998.711863
M-2 999.359150 0.647288 6.245187 6.892475 0.000000 998.711862
M-3 999.359150 0.647287 6.245186 6.892473 0.000000 998.711863
B-1 999.359149 0.647288 6.245187 6.892475 0.000000 998.711860
B-2 999.359152 0.647285 6.245188 6.892473 0.000000 998.711867
B-3 999.359156 0.647289 6.245185 6.892474 0.000000 998.711882
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,863.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,712.86
SUBSERVICER ADVANCES THIS MONTH 53,806.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 6,985,074.97
(B) TWO MONTHLY PAYMENTS: 1 360,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 446,248,295.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,544
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,213,177.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.93408170 % 4.80208300 % 1.26383540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.89027750 % 4.82216856 % 1.27296210 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5201 %
BANKRUPTCY AMOUNT AVAILABLE 165,000.00
FRAUD AMOUNT AVAILABLE 9,072,247.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,536,123.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30956462
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.42
POOL TRADING FACTOR: 98.37657881
................................................................................
Run: 10/30/95 10:01:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 34,830,719.88 7.250000 % 634,131.30
A-2 760947KH3 23,594,900.00 23,594,900.00 7.250000 % 0.00
A-3 760947KJ9 56,568,460.00 56,358,865.96 7.250000 % 611,699.48
A-4 760947KE0 434,639.46 433,051.43 0.000000 % 8,738.08
A-5 760947KF7 0.00 0.00 0.608487 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,797,676.68 7.250000 % 5,323.07
M-2 760947KM2 901,000.00 898,339.82 7.250000 % 2,660.06
M-3 760947KN0 721,000.00 718,871.26 7.250000 % 2,128.64
B-1 360,000.00 358,937.11 7.250000 % 1,062.84
B-2 361,000.00 359,934.16 7.250000 % 1,065.80
B-3 360,674.91 359,610.02 7.250000 % 1,064.84
- -------------------------------------------------------------------------------
120,152,774.37 119,710,906.32 1,267,874.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 210,333.23 844,464.53 0.00 0.00 34,196,588.58
A-2 142,483.17 142,483.17 0.00 0.00 23,594,900.00
A-3 340,335.83 952,035.31 0.00 0.00 55,747,166.48
A-4 0.00 8,738.08 0.00 0.00 424,313.35
A-5 60,672.60 60,672.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,855.68 16,178.75 0.00 0.00 1,792,353.61
M-2 5,424.83 8,084.89 0.00 0.00 895,679.76
M-3 4,341.07 6,469.71 0.00 0.00 716,742.62
B-1 2,167.53 3,230.37 0.00 0.00 357,874.27
B-2 2,173.54 3,239.34 0.00 0.00 358,868.36
B-3 2,171.58 3,236.42 0.00 0.00 358,545.18
- -------------------------------------------------------------------------------
780,959.06 2,048,833.17 0.00 0.00 118,443,032.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.800499 18.093224 6.001291 24.094515 0.000000 975.707275
A-2 1000.000000 0.000000 6.038727 6.038727 0.000000 1000.000000
A-3 996.294860 10.813437 6.016353 16.829790 0.000000 985.481423
A-4 996.346328 20.104203 0.000000 20.104203 0.000000 976.242125
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.000000 3.000000 6.000000 9.000000 0.000000 994.100000
M-2 997.047525 2.952342 6.020899 8.973241 0.000000 994.095183
M-3 997.047517 2.952344 6.020902 8.973246 0.000000 994.095173
B-1 997.047528 2.952333 6.020917 8.973250 0.000000 994.095194
B-2 997.047535 2.952355 6.020886 8.973241 0.000000 994.095180
B-3 997.047507 2.952354 6.020879 8.973233 0.000000 994.095153
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,290.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,549.66
SUBSERVICER ADVANCES THIS MONTH 12,292.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,306,602.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,443,032.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 422
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 913,313.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.23285560 % 0.90417600 % 2.86296880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.20393790 % 0.90785232 % 2.88494570 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6087 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,201,528.00
SPECIAL HAZARD AMOUNT AVAILABLE 716,776.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13682923
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.70
POOL TRADING FACTOR: 98.57702648
................................................................................
Run: 10/30/95 10:01:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 93,746,533.46 6.395000 % 2,565,454.77
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 1,149,855.44 7.375000 % 7,272.31
B-2 1,257,300.00 1,249,860.16 7.375000 % 7,904.79
B-3 604,098.39 600,523.75 7.375000 % 3,798.04
- -------------------------------------------------------------------------------
100,579,098.39 96,746,772.81 2,584,429.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 499,483.55 3,064,938.32 0.00 0.00 91,181,078.69
R 118,465.88 118,465.88 0.00 0.00 0.00
B-1 7,065.30 14,337.61 0.00 0.00 1,142,583.13
B-2 7,679.78 15,584.57 0.00 0.00 1,241,955.37
B-3 3,689.93 7,487.97 0.00 0.00 596,725.71
- -------------------------------------------------------------------------------
636,384.44 3,220,814.35 0.00 0.00 94,162,342.90
===============================================================================
Run: 10/30/95 10:01:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 960.901728 26.295905 5.119705 31.415610 0.000000 934.605823
B-1 994.082683 6.287119 6.108153 12.395272 0.000000 987.795565
B-2 994.082685 6.287115 6.108152 12.395267 0.000000 987.795570
B-3 994.082686 6.287122 6.108161 12.395283 0.000000 987.795564
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,503.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,194.11
SUBSERVICER ADVANCES THIS MONTH 15,700.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,996,077.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,162,342.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 496
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,972,551.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 535,267.06
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.89887400 % 3.10112600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.83391030 % 3.16608970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,017,373.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,135,141.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.50004907
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.79
POOL TRADING FACTOR: 93.62018989
................................................................................
Run: 10/30/95 10:01:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 68,252,000.00 7.500000 % 631,435.92
A-2 760947LW9 56,875,000.00 56,875,000.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 23,500,000.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 19,651,199.00 7.500000 % 416,567.34
A-5 760947LZ2 75,000,000.00 75,000,000.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 97,212,000.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 12,427,000.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 53,182,701.00 7.500000 % 0.00
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 1,175,484.46 0.000000 % 913.17
R 760947MG3 100.00 100.00 7.500000 % 100.00
M-1 760947MH1 10,777,500.00 10,777,500.00 7.500000 % 7,017.57
M-2 760947MJ7 5,987,500.00 5,987,500.00 7.500000 % 3,898.65
M-3 760947MK4 4,790,000.00 4,790,000.00 7.500000 % 3,118.92
B-1 2,395,000.00 2,395,000.00 7.500000 % 1,559.46
B-2 1,437,000.00 1,437,000.00 7.500000 % 935.68
B-3 2,155,426.27 2,155,426.27 7.500000 % 1,403.47
- -------------------------------------------------------------------------------
478,999,910.73 478,999,910.73 1,066,950.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 426,546.65 1,057,982.57 0.00 0.00 67,620,564.08
A-2 355,445.12 355,445.12 0.00 0.00 56,875,000.00
A-3 146,865.24 146,865.24 0.00 0.00 23,500,000.00
A-4 122,811.83 539,379.17 0.00 0.00 19,234,631.66
A-5 468,718.84 468,718.84 0.00 0.00 75,000,000.00
A-6 607,534.62 607,534.62 0.00 0.00 97,212,000.00
A-7 77,663.59 77,663.59 0.00 0.00 12,427,000.00
A-8 332,369.79 332,369.79 0.00 0.00 53,182,701.00
A-9 256,735.60 256,735.60 0.00 0.00 41,080,426.00
A-10 19,383.55 19,383.55 0.00 0.00 3,101,574.00
A-11 0.00 913.17 0.00 0.00 1,174,571.29
R 0.63 100.63 0.00 0.00 0.00
M-1 67,354.90 74,372.47 0.00 0.00 10,770,482.43
M-2 37,419.39 41,318.04 0.00 0.00 5,983,601.35
M-3 29,935.51 33,054.43 0.00 0.00 4,786,881.08
B-1 14,967.76 16,527.22 0.00 0.00 2,393,440.54
B-2 8,980.65 9,916.33 0.00 0.00 1,436,064.32
B-3 13,470.51 14,873.98 0.00 0.00 2,154,022.81
- -------------------------------------------------------------------------------
2,986,204.18 4,053,154.36 0.00 0.00 477,932,960.56
===============================================================================
Run: 10/30/95 10:01:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 9.251537 6.249585 15.501122 0.000000 990.748463
A-2 1000.000000 0.000000 6.249585 6.249585 0.000000 1000.000000
A-3 1000.000000 0.000000 6.249585 6.249585 0.000000 1000.000000
A-4 1000.000000 21.198062 6.249585 27.447647 0.000000 978.801938
A-5 1000.000000 0.000000 6.249585 6.249585 0.000000 1000.000000
A-6 1000.000000 0.000000 6.249585 6.249585 0.000000 1000.000000
A-7 1000.000000 0.000000 6.200000 6.200000 0.000000 1000.000000
A-8 1000.000000 0.000000 6.249585 6.249585 0.000000 1000.000000
A-9 1000.000000 0.000000 6.249585 6.249585 0.000000 1000.000000
A-10 1000.000000 0.000000 6.249585 6.249585 0.000000 1000.000000
A-11 1000.000000 0.776846 0.000000 0.776846 0.000000 999.223154
R 1000.000000 1000.00000 6.300000 1006.300000 0.000000 0.000000
M-1 1000.000000 0.651132 6.249585 6.900717 0.000000 999.348869
M-2 1000.000000 0.651132 6.249585 6.900717 0.000000 999.348869
M-3 1000.000000 0.651132 6.249585 6.900717 0.000000 999.348869
B-1 1000.000000 0.651132 6.249587 6.900719 0.000000 999.348869
B-2 1000.000000 0.651134 6.249582 6.900716 0.000000 999.348866
B-3 1000.000000 0.651133 6.249581 6.900714 0.000000 999.348871
_______________________________________________________________________________
DETERMINATION DATE 20-October-95
DISTRIBUTION DATE 25-October-95
Run: 10/30/95 10:01:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,340.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,630.56
SPREAD 185,608.03
SUBSERVICER ADVANCES THIS MONTH 11,365.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,566,100.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 477,932,960.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 754,943.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.23586890 % 4.51107100 % 1.25305990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.22674190 % 1.25195962 % 4.51821410 %
BANKRUPTCY AMOUNT AVAILABLE 172,895.00
FRAUD AMOUNT AVAILABLE 9,579,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,789,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24457470
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.86
POOL TRADING FACTOR: 99.77725462
................................................................................
