- ---------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) December 27, 1994
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603, 33-54227 75-2006294
Delaware (Commission File Number) (I.R.S. Employee
(State or other Identification No.)
jurisdiction of
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code (612) 832-7000
- ---------------------------------------------------------
Item 5. Other Events
See the respective monthly reports, each reflecting the
required information for the December 1994 distribution
to holders of the following series of Conduit Mortgage
Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1985-1
Series 1986-1
Series 1986-2
Series 1986-3
Series 1986-4
Series 1986-8
Series 1986-9
Series 1986-11
Master Serviced by Residential Funding Corporation
Series 1986-5
Series 1986-6
Series 1986-7
Series 1986-10
Series 1986-12
Series 1986-13
Series 1986-14
Series 1986-15
Series 1986-16
Series 1986-17
Series 1986-18
Series 1986-19
Series 1986-20
Series 1987-1
Series 1987-2
Series 1987-3
Series 1987-4
Series 1987-S1
Series 1987-5
Series 1987-S2
Series 1987-S4
Series 1987-6
Series 1987-7
Series 1987-S5
Series 1987-S6
Series 1987-S7
Series 1987-8A
Series 1987-8B
Series 1987-S8
Series 1987-S9
Series 1987-SA1
Series 1987-9
Series 1988-S1
Series 1988-1
Series 1988-2A
Series 1988-2B
Series 1988-3A
Series 1988-3B
Series 1988-3C
Series 1988-4A
Series 1988-4B
Series 1988-4C
Series 1988-4D
Series 1988-4E
Series 1989-1
Series 1989-2
Series 1989-3A
Series 1989-3B
Series 1989-3C
Series 1989-SW1A
Series 1989-SW1B
Series 1989-S1
Series 1989-S2
Series 1989-SW2
Series 1989-4A
Series 1989-4B
Series 1989-4C
Series 1989-4D
Series 1989-4E
Series 1989-4F
Series 1989-S3
Series 1989-S4
Series 1989-5A
Series 1989-5B
Series 1989-S5
Series 1989-6
Series 1989-7
Series 1989-S6
Series 1990-S1
Series 1990-1
Series 1990-2
Series 1990-3A
Series 1990-3B
Series 1990-3C
Series 1990-4
Series 1990-5
Series 1990-6
Series 1990-7
Series 1990-8
Series 1990-9
Series 1990-10
Series 1990-11
Series 1990-12
Series 1990-13
Series 1990-S14
Series 1990-S15
Series 1990-R16
Series 1990-S17
Series 1991-S1
Series 1991-S2
Series 1991-3
Series 1991-4
Series 1991-S5
Series 1991-S6
Series 1991-S7
Series 1991-S8
Series 1991-R9
Series 1991-S10
Series 1991-S11
Series 1991-S12
Series 1991-R13
Series 1991-R14
Series 1991-S15
Series 1991-S17
Series 1991-S18
Series 1991-S19
Series 1991-20
Series 1991-21A
Series 1991-21B
Series 1991-21C
Series 1991-S22
Series 1991-25A
Series 1991-25B
Series 1991-23
Series 1991-S24
Series 1991-R26
Series 1991-S27
Series 1991-S28
Series 1991-S29
Series 1991-S30
Series 1991-S31
Series 1992-S1
Series 1992-S2
Series 1992-S3
Series 1992-S4
Series 1992-S5
Series 1992-S6
Series 1992-S7
Series 1992-S8
Series 1992-S9
Series 1992-S10
Series 1992-S11
Series 1992-S12
Series 1992-13
Series 1992-S14
Series 1992-S15
Series 1992-S16
Series 1992-17A
Series 1992-17B
Series 1992-17C
Series 1992-S18
Series 1992-S19
Series 1992-S20
Series 1992-S21
Series 1992-S23
Series 1992-S22
Series 1992-S24
Series 1992-S25
Series 1992-S26
Series 1992-S27
Series 1992-S28
Series 1992-S29
Series 1992-S30
Series 1992-S31
Series 1992-S32
Series 1992-S33
Series 1992-S34
Series 1992-S35
Series 1992-S36
Series 1992-S37
Series 1992-S38
Series 1992-S39
Series 1992-S40
Series 1992-S41
Series 1992-S42
Series 1992-S43
Series 1992-S44
Series 1993-S1
Series 1993-S2
Series 1993-S3
Series 1993-S4
Series 1993-S5
Series 1993-S6
Series 1993-S7
Series 1993-S8
Series 1993-S9
Series 1993-S10
Series 1993-MZ1
Series 1993-S11
Series 1993-S12
Series 1993-S13
Series 1993-S14
Series 1993-S15
Series 1993-MZ2
Series 1993-S16
Series 1993-S17
Series 1993-S18
Series 1993-19
Series 1993-S20
Series 1993-S21
Series 1993-S22
Series 1993-S23
Series 1993-S27
Series 1993-S24
Series 1993-S25
Series 1993-S26
Series 1993-MZ3
Series 1993-S28
Series 1993-S29
Series 1993-S30
Series 1993-S33
Series 1993-1
Series 1993-S31
Series 1993-S32
Series 1993-S34
Seires 1993-S38
Series 1993-S41
Series 1993-S35
Series 1993-S36
Series 1993-S37
Series 1993-S39
Series 1993-S42
Series 1993-S40
Series 1993-S43
Series 1993-S44
Series 1993-S46
Series 1993-S45
Series 1993-S47
Series 1993-S48
Series 1993-S49
Series 1994-S1
Series 1994-S2
Series 1994-S3
Series 1994-S5
Series 1994-S6
Series 1994-RS4
Series 1994-S7
Series 1994-S8
Series 1994-S9
Series 1994-S10
Series 1994-S11
Series 1994-S12
Series 1994-S13
Series 1994-S14
Series 1994-S15
Series 1994-S16
Series 1994-S17
Series 1994-S18
Series 1994-S19
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) See Item 5.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned thereunto
duly authorized.
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
By: /s/ Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: December 27, 1994
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1985-1 3U
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3507 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 CALIFORNIA LOANS 825,229.01
CERTIFICATE NUMBER OF UNITS: 0001 NON CALIFORNIA LOANS: 9,793,477.88
SPECIAL HAZARD INSURANCE 1,663,538.68
NON CALIFORNIA LOANS: 438,591.06
SCHEDULED INSTALLMENTS OF: 12/01/94
GROSS INTEREST RATE: 12.256982
NET INTEREST RATE: 10.500000
TOTAL NUMBER OF LOANS: 21
REPORT DATE: 12/27/94
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 13,654.94 13,654.94 13,654.94
LESS SERVICE FEE 1,960.04 1,960.04 1,960.04
NET INTEREST 11,694.90 11,694.90 11,694.90
PAYOFF NET INTEREST 22.91 22.91 22.91
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 17,105.95 17,105.95 17,105.95
ADDITIONAL PRINCIPAL 4,046.17 4,046.17 4,046.17
PAYOFF PRINCIPAL 26,553.28 26,553.28 26,553.28
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 59,423.21 59,423.21 59,423.21
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,363,418.04 1,363,418.04 1,363,418.04
LESS PAYOFF PRINCIPAL BALANCE 26,553.28 26,553.28 26,553.28
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,336,864.76 1,336,864.76 1,336,864.76
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 17,105.95 17,105.95 17,105.95
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 4,046.17 4,046.17 4,046.17
PAYOFF PRINCIPAL 26,553.28 26,553.28 26,553.28
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 47,705.40 47,705.40 47,705.40
ENDING PRINCIPAL BALANCE 1,315,712.64 1,315,712.64 1,315,712.64
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 1 80,240.56
PRINCIPAL 2,543.78 2,543.78 2,543.78
INTEREST 2,580.46 2,580.46 2,580.46
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 80,240.56 5,124.24 5,124.24 5,124.24
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,337,946.79
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 344,787.59
SCHEDULED INSTALLMENTS OF: 12/01/94
GROSS INTEREST RATE: 12.112758
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 17
REPORT DATE: 12/27/94
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 26,673.32 26,673.32 26,673.32
LESS SERVICE FEE 4,655.16 4,655.16 4,655.16
NET INTEREST 22,018.16 22,018.16 22,018.16
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 2,354.96 2,354.96 2,354.96
ADDITIONAL PRINCIPAL 0.01 0.01 0.01
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 24,373.13 24,373.13 24,373.13
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2,644,031.39 2,644,031.39 2,644,031.39
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 2,644,031.39 2,644,031.39 2,644,031.39
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 2,354.96 2,354.96 2,354.96
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.01 0.01 0.01
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 2,354.97 2,354.97 2,354.97
ENDING PRINCIPAL BALANCE 2,641,676.42 2,641,676.42 2,641,676.42
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 2 199,396.98
PRINCIPAL 346.79 346.79 346.79
INTEREST 4,176.41 4,176.41 4,176.41
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 193,864.80
PRINCIPAL 4,971.08 4,971.08 4,971.08
INTEREST 66,358.92 66,358.92 66,358.92
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 3 393,261.78 75,853.20 75,853.20 75,853.20
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-2 HG
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3505 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,781,297.08
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 312,027.16
SCHEDULED INSTALLMENTS OF: 12/01/94
GROSS INTEREST RATE: 11.216132
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 6
REPORT DATE: 12/27/94
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 4,310.84 4,310.84 4,310.84
LESS SERVICE FEE 461.60 461.60 461.60
NET INTEREST 3,849.24 3,849.24 3,849.24
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 4,427.42 4,427.42 4,427.42
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 8,276.66 8,276.66 8,276.66
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 472,170.67 472,170.67 472,170.67
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 472,170.67 472,170.67 472,170.67
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 4,427.42 4,427.42 4,427.42
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 4,427.42 4,427.42 4,427.42
ENDING PRINCIPAL BALANCE 467,743.25 467,743.25 467,743.25
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 1 10,823.73
PRINCIPAL 10,823.73 10,823.73 10,823.73
INTEREST 260.42 260.42 260.42
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 10,823.73 11,084.15 11,084.15 11,084.15
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 219.31 219.31 219.31
SERVICE FEE 41.11 41.11 41.11
PRINCIPAL 10,823.73 10,823.73 10,823.73
TOTAL NOT ADVANCED 11,043.04 11,043.04 11,043.04
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-3 GP
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: WISCONSIN INVESTMENT BOARD
ADDRESS: ATTN GERALD T MAHAFFEY
PO BOX 7842
MADISON, WI 53707
CONTROL NUMBER: 3502 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 2,117,945.94
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 340,321.48
BANKRUPTCY BOND: 100,000.00
SCHEDULED INSTALLMENTS OF: 12/01/94
GROSS INTEREST RATE: 9.382452
NET INTEREST RATE: 8.400000
TOTAL NUMBER OF LOANS: 5
REPORT DATE: 12/27/94
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 4,068.27 4,068.27 4,068.27
LESS SERVICE FEE 913.19 913.19 913.19
NET INTEREST 3,155.08 3,155.08 3,155.08
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 6,789.70 6,789.70 6,789.70
ADDITIONAL PRINCIPAL 69,210.00 69,210.00 69,210.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 79,154.78 79,154.78 79,154.78
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 520,324.97 520,324.97 520,324.97
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 520,324.97 520,324.97 520,324.97
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 6,789.70 6,789.70 6,789.70
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 69,210.00 69,210.00 69,210.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 75,999.70 75,999.70 75,999.70
ENDING PRINCIPAL BALANCE 444,325.27 444,325.27 444,325.27
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 6,731,998.72
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 368,860.56
BANKRUPTCY BOND: 342,969.66
SCHEDULED INSTALLMENTS OF: 12/01/94
GROSS INTEREST RATE: 12.160496
NET INTEREST RATE: 10.250000
TOTAL NUMBER OF LOANS: 17
REPORT DATE: 12/27/94
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 14,507.52 14,507.52 14,507.52
LESS SERVICE FEE 2,279.24 2,279.24 2,279.24
NET INTEREST 12,228.28 12,228.28 12,228.28
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,365.18 1,365.18 1,365.18
ADDITIONAL PRINCIPAL 1.80 1.80 1.80
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 13,595.26 13,595.26 13,595.26
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,449,898.20 1,449,898.20 1,449,898.20
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 1,488.08 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 18,293.42 18,293.42 1,431,604.78
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,431,604.78 1,431,604.78 18,293.42
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,365.18 1,365.18 1,365.18
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1.80 1.80 1.80
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 1,366.98 1,366.98 1,366.98
ENDING PRINCIPAL BALANCE 1,448,531.22 1,447,043.14 1,448,531.22
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 3 205,771.24
PRINCIPAL 6,604.26 6,604.26 6,604.26
INTEREST 33,029.80 33,029.80 33,029.80
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 3 205,771.24 39,634.06 39,634.06 39,634.06
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 432.25 432.25 432.25
SERVICE FEE 52.72 52.72 52.72
PRINCIPAL 4,301.11 4,301.11 4,301.11
TOTAL NOT ADVANCED 4,733.36 4,733.36 4,733.36
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-8 GH
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3501 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 7,604,023.83
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 455,448.80
BANKRUPTCY BOND: 279,814.75
SCHEDULED INSTALLMENTS OF: 12/01/94
GROSS INTEREST RATE: 11.922392
NET INTEREST RATE: 9.960000
TOTAL NUMBER OF LOANS: 37
REPORT DATE: 12/27/94
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 16,738.94 16,738.94 16,738.94
LESS SERVICE FEE 2,755.11 2,755.11 2,755.11
NET INTEREST 13,983.83 13,983.83 13,983.83
PAYOFF NET INTEREST 8.70 8.70 8.70
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 16,960.90 16,960.90 16,960.90
ADDITIONAL PRINCIPAL 1,091.60 1,091.60 1,091.60
PAYOFF PRINCIPAL 1,153.28 1,153.28 1,153.28
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 33,198.31 33,198.31 33,198.31
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,685,943.36 1,685,943.36 1,685,943.36
LESS PAYOFF PRINCIPAL BALANCE 1,153.28 1,153.28 1,153.28
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,684,790.08 1,684,790.08 1,684,790.08
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 16,960.90 16,960.90 16,960.90
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,091.60 1,091.60 1,091.60
PAYOFF PRINCIPAL 1,153.28 1,153.28 1,153.28
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 19,205.78 19,205.78 19,205.78
ENDING PRINCIPAL BALANCE 1,666,737.58 1,666,737.58 1,666,737.58
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 107,782.96
PRINCIPAL 20,608.98 20,608.98 20,608.98
INTEREST 24,650.50 24,650.50 24,650.50
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 1 107,782.96 45,259.48 45,259.48 45,259.48
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-9 HC
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3503 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,321,303.44
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 557,517.94
BANKRUPTCY BOND: 397,835.15
SCHEDULED INSTALLMENTS OF: 12/01/94
0 GROSS INTEREST RATE: 10.759145
NET INTEREST RATE: 9.000000
TOTAL NUMBER OF LOANS: 5
REPORT DATE: 12/27/94
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,560.92 3,560.92 3,560.92
LESS SERVICE FEE 589.71 589.71 589.71
NET INTEREST 2,971.21 2,971.21 2,971.21
PAYOFF NET INTEREST 460.50 460.50 460.50
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 5,344.47 5,344.47 5,344.47
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 266,805.74 266,805.74 266,805.74
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 276,581.92 276,581.92 276,581.92
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 663,965.89 663,965.89 663,965.89
LESS PAYOFF PRINCIPAL BALANCE 266,805.74 266,805.74 266,805.74
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 397,160.15 397,160.15 397,160.15
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 5,344.47 5,344.47 5,344.47
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 266,805.74 266,805.74 266,805.74
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 273,150.21 273,150.21 273,150.21
ENDING PRINCIPAL BALANCE 390,815.68 390,815.68 390,815.68
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ---------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-11 DQ
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3500 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,539,063.13
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 376,984.52
BANKRUPTCY BOND: 488,435.46
SCHEDULED INSTALLMENTS OF: 12/01/94
GROSS INTEREST RATE: 11.314832
NET INTEREST RATE: 9.200000
TOTAL NUMBER OF LOANS: 21
REPORT DATE: 12/27/94
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 21,236.22 21,236.22 21,236.22
LESS SERVICE FEE 3,965.63 3,965.63 3,965.63
NET INTEREST 17,270.59 17,270.59 17,270.59
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 2,225.89 2,225.89 2,225.89
ADDITIONAL PRINCIPAL 26.21 26.21 26.21
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 19,522.69 19,522.69 19,522.69
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2,252,217.55 2,252,217.55 2,252,217.55
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 2,252,217.55 2,252,217.55 2,252,217.55
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 2,225.89 2,225.89 2,225.89
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 26.21 26.21 26.21
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 2,252.10 2,252.10 2,252.10
ENDING PRINCIPAL BALANCE 2,249,965.45 2,249,965.45 2,249,965.45
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 2 77,309.68
PRINCIPAL 128.57 128.57 128.57
INTEREST 1,910.95 1,910.95 1,910.95
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 2 287,720.60
PRINCIPAL 1,960.75 1,960.75 1,960.75
INTEREST 17,272.26 17,272.26 17,272.26
REO 1 188,492.26
PRINICPAL 5,699.88 5,699.88 5,699.88
INTEREST 54,636.52 54,636.52 54,636.52
TOTAL 5 553,522.54 81,608.93 81,608.93 81,608.93
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- ----------------------------------------------------------------------------
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 1,121,595.35 8.0000 118,751.12
STRIP 0.00 0.00 1.3792 0.00
- --------------------------------------------------------------------------------
51,185,471.15 1,121,595.35 118,751.12
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
6,745.18 0.00 125,496.30 0.00 1,002,844.23
STRIP 1,163.18 0.00 1,163.18 0.00 0.00
7,908.36 0.00 126,659.48 0.00 1,002,844.23
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
21.912377 2.320016 0.131779 0.000000 2.451795 19.592361
STRIP 0.000000 0.000000 0.022725 0.000000 0.022725 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 220.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 379.42
SUBSERVICER ADVANCES THIS MONTH 1,271.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,002,844.23
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 1,003,947.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 117,548.15
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,102.97
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0912%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.019592361
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 2,054,766.38 8.0000 3,571.24
STRIP 0.00 0.00 1.5977 0.00
- --------------------------------------------------------------------------------
50,250,749.71 2,054,766.38 3,571.24
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
13,698.44 0.00 17,269.68 0.00 2,051,195.14
STRIP 2,735.67 0.00 2,735.67 0.00 0.00
16,434.11 0.00 20,005.35 0.00 2,051,195.14
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
40.890263 0.071068 0.272602 0.000000 0.343670 40.819195
STRIP 0.000000 0.000000 0.054440 0.000000 0.054440 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 588.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 744.85
SUBSERVICER ADVANCES THIS MONTH 1,271.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 132,967.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,051,195.14
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 2,059,708.23
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 272.97
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,298.27
MORTGAGE POOL INSURANCE 3,018,615.00
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3763%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.040819195
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 7,255,324.84 8.5000 8,648.48
STRIP 0.00 0.00 0.8713 0.00
- --------------------------------------------------------------------------------
96,428,600.14 7,255,324.84 8,648.48
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
51,391.88 0.00 60,040.36 0.00 7,246,676.36
STRIP 5,267.87 0.00 5,267.87 0.00 0.00
56,659.75 0.00 65,308.23 0.00 7,246,676.36
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
75.240383 0.089688 0.532953 0.000000 0.622641 75.150695
STRIP 0.000000 0.000000 0.054630 0.000000 0.054630 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,067.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,388.21
SUBSERVICER ADVANCES THIS MONTH 1,271.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 426,096.25
(B) TWO MONTHLY PAYMENTS: 1 148,028.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 281,016.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,246,676.36
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 7,259,463.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 356.22
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,292.26
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2736%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.075150695
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3030
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AZ9 138,082,868.43 6,670,560.49 8.0000 68,144.83
STRIP 0.00 0.00 1.0391 0.00
- --------------------------------------------------------------------------------
138,082,868.43 6,670,560.49 68,144.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
44,470.40 0.00 112,615.23 0.00 6,602,415.66
STRIP 5,903.28 0.00 5,903.28 0.00 0.00
50,373.68 0.00 118,518.51 0.00 6,602,415.66
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
48.308386 0.493507 0.322056 0.000000 0.815563 47.814879
STRIP 0.000000 0.000000 0.042752 0.000000 0.042752 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,279.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,184.51
SUBSERVICER ADVANCES THIS MONTH 1,271.03
MASTER SERVICER ADVANCES THIS MONTH 4,758.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 151,266.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,602,415.66
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 6,387,984.29
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 274,329.12
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,855.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 63,288.88
MORTGAGE POOL INSURANCE 9,717,074.36
SPECIAL HAZARD LOSS COVERAGE 500,000.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0646%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.047814879
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 3,924,935.33 6.5000 6,177.73
STRIP 0.00 0.00 2.8865 0.00
- --------------------------------------------------------------------------------
99,525,248.34 3,924,935.33 6,177.73
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
21,260.07 0.00 27,437.80 0.00 3,918,757.60
STRIP 9,441.15 0.00 9,441.15 0.00 0.00
30,701.22 0.00 36,878.95 0.00 3,918,757.60
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
39.436579 0.062072 0.213615 0.000000 0.275687 39.374507
STRIP 0.000000 0.000000 0.094862 0.000000 0.094862 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,622.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,357.37
SUBSERVICER ADVANCES THIS MONTH 1,271.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 160,937.72
(B) TWO MONTHLY PAYMENTS: 1 160,361.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 161,210.97
(D) LOANS IN FORECLOSURE 2 353,516.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,918,757.60
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 3,926,162.91
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 22
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,210.66
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,967.07
MORTGAGE POOL INSURANCE 7,415,287.30
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2975%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.039374507
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 11,471,364.33 7.0000 185,197.84
STRIP 0.00 0.00 1.9787 0.00
- --------------------------------------------------------------------------------
106,883,729.60 11,471,364.33 185,197.84
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
66,581.87 0.00 251,779.71 0.00 11,286,166.49
STRIP 18,826.35 0.00 18,826.35 0.00 0.00
85,408.22 0.00 270,606.06 0.00 11,286,166.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
107.325637 1.732704 0.622937 0.000000 2.355641 105.592933
STRIP 0.000000 0.000000 0.176139 0.000000 0.176139 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,540.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,947.36
SUBSERVICER ADVANCES THIS MONTH 1,271.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 544,617.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,665.88
(D) LOANS IN FORECLOSURE 3 640,738.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,286,166.49
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 11,308,579.68
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 167,399.83
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 658.60
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,139.41
MORTGAGE POOL INSURANCE 6,832,413.98
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8691%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.105592933
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/12/94 03:12 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 128,369.73 8,530.05
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 109,245.59
Total Principal Prepayments 106,487.43
Principal Payoffs-In-Full 106,309.31
Principal Curtailments 178.12
Principal Liquidations 0.00
Scheduled Principal Due 2,758.16
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 19,124.14 8,530.05
Prepayment Interest Shortfall 103.17 45.63
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 2,714,444.06
Current Period ENDING Prin Bal 2,605,198.47
Change in Principal Balance 109,245.59
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.926183
Interest Distributed 0.162134
Total Distribution 1.088317
Total Principal Prepayments 0.902799
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 23.013021
ENDING Principal Balance 22.086838
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.605014%
Subordinated Unpaid Amounts
Period Ending Class Percentages 41.961217%
Prepayment Percentages 65.537494%
Trading Factors 2.208684%
Certificate Denominations 1,000
Sub-Servicer Fees 878.84
Master Servicer Fees 332.71
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 84,926.42 350.29 222,176.49
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 59,566.19 168,811.78
Total Principal Prepayments 55,995.78 162,483.21
Principal Payoffs-In-Full 55,902.12 162,211.43
Principal Curtailments 93.66 271.78
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,722.10 6,480.26
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 25,360.23 350.29 53,364.71
Prepayment Interest Shortfall 137.25 1.97 288.02
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 3,663,105.89 6,377,549.95
Current Period ENDING Prin Bal 3,603,388.01 6,208,586.48
Change in Principal Balance 59,717.88 168,963.47
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,677.325977
Interest Distributed 714.119412
Total Distribution 2,391.445389
Total Principal Prepayments 1,576.786704
Current Period Interest Shortfall
BEGINNING Principal Balance 412.597997
ENDING Principal Balance 405.871607
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 475,503.11 3,501.23 479,004.34
Period Ending Class Percentages 58.038783%
Prepayment Percentages 34.462506%
Trading Factors 40.587161% 4.895177%
Certificate Denominations 250,000
Sub-Servicer Fees 1,215.57 2,094.41
Master Servicer Fees 460.20 792.91
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances 55,592.36
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 1,108,465.45 5
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 668,713.91 2
Tot Unpaid Principal on Delinq Loans 1,777,179.36 7
Loans in Foreclosure, INCL in Delinq 668,713.91 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 15.3217%
Loans in Pool 33
Current Period Sub-Servicer Fee 2,094.41
Current Period Master Servicer Fee 792.91
Aggregate REO Losses (432,582.04)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/12/94 03:16 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4001
SERIES: 1987-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AB4 NA
Total Principal and Interest Distr 83,557.48 4,894.79
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 48,809.67
Total Principal Prepayments 2,515.42
Principal Payoffs-In-Full 0.00
Principal Curtailments 2,515.42
Principal Liquidations 0.00
Scheduled Principal Due 46,294.25
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 34,747.81 4,894.79
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 120,690,107.20
Current Period BEGINNING Princ Bal 4,905,572.97
Current Period ENDING Princ Bal 4,856,763.30
Change in Principal Balance 48,809.67
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.404421
Interest Distributed 0.287909
Total Distribution 0.692331
Total Principal Prepayments 0.020842
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 40.646024
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 0.865952%
Subordinated Unpaid Amounts
Period Ending Class Percentages 72.316629%
Prepayment Percentages 83.392961%
Trading Factors 4.024160%
Certificate Denominations 1,000
Sub-Servicer Fees 1,915.10
Master Servicer Fees 603.53
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Principal and Interest Distr 29,539.82 234.10 118,226.19
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 17,230.15 66,039.82
Total Principal Prepayments 500.93 3,016.35
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 500.93 3,016.35
Principal Liquidations 0.00 0.00
Scheduled Principal Due 16,729.22 63,023.47
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 12,309.67 234.10 52,186.37
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,352,110.91 127,042,218.11
Current Period BEGINNING Princ Bal 1,877,425.28 6,782,998.25
Current Period ENDING Princ Bal 1,859,206.95 6,715,970.25
Change in Principal Balance 18,218.33 67,028.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 678.126935
Interest Distributed 484.471626
Total Distribution 1,162.598560
Total Principal Prepayments 19.715100
Current Period Interest Shortfall
BEGINNING Principal Balance 295.559273
ENDING Principal Balance 292.691198
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.270000% 0.230000%
Subordinated Unpaid Amounts 66,270.20 709.57 66,979.77
Period Ending Class Percentages 66,270.20
Prepayment Percentages 16.607039%
Trading Factors 29.269120% 5.286408%
Certificate Denominations 250,000
Sub-Servicer Fees 733.11 2,648.21
Master Servicer Fees 231.03 834.56
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances 68,018.50
Initial Special Hazard Amount 1,270,422.18
Current Special Hazard Amount 1,270,422.18
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 604,488.42 2
Loans Delinquent THREE + Payments 132,794.93 1
Tot Unpaid Princ on Delinquent Loans 737,283.35 3
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 132,794.93 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 6.6721%
Loans in Pool 49
Current Period Sub-Servicer Fee 2,648.21
Current Period Master Servicer Fee 834.56
Aggregate REO Losses (16,785.18)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/12/94 03:22 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4003
SERIES: 1987-S4
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AF5 NA
Total Princ and Interest Distributed 529,890.12 1,590.14
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 475,822.36
Total Principal Prepayments 352,665.80
Principal Payoffs-In-Full 352,466.84
Principal Curtailments 198.96
Principal Liquidations 115,259.01
Scheduled Principal Due 7,897.55
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 54,067.76 1,590.14
Prepayment Interest Shortfall 1,153.65 217.71
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 110,068,019.34
Curr Period BEGINNING Princ Balance 7,261,993.37
Curr Period ENDING Princ Balance 6,786,171.01
Change in Principal Balance 475,822.36
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4.322985
Interest Distributed 0.491221
Total Distribution 4.814206
Total Principal Prepayments 4.251233
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 65.977324
ENDING Principal Balance 61.654339
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.125000% 0.170934%
Subordinated Unpaid Amounts
Period Ending Class Percentages 64.460601%
Prepayment Percentages 79.031869%
Trading Factors 6.165434%
Certificate Denominations 1,000
Sub-Servicer Fees 2,921.21
Master Servicer Fees 920.30
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number
Total Princ and Interest Distributed 131,252.47 79.90 662,812.63
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 111,464.16 587,286.52
Total Principal Prepayments 93,566.59 446,232.39
Principal Payoffs-In-Full 93,513.80 445,980.64
Principal Curtailments 52.79 251.75
Principal Liquidations 14,845.07 130,104.08
Scheduled Principal Due 3,859.83 11,757.38
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 19,788.31 79.90 75,526.11
Prepayment Interest Shortfall 618.38 1.36 1,991.10
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,967,390.14 118,035,409.48
Curr Period BEGINNING Princ Balance 3,901,182.01 11,163,175.38
Curr Period ENDING Princ Balance 3,741,455.04 10,527,626.05
Change in Principal Balance 159,726.97 635,549.33
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3,497.511671
Interest Distributed 620.915684
Total Distribution 4,118.427355
Total Principal Prepayments 2,935.923444
Current Period Interest Shortfall
BEGINNING Principal Balance 489.643653
ENDING Principal Balance 469.596063
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.105000% 0.020000%
Subordinated Unpaid Amounts 1,065,631.40 1,170.10 1,066,801.50
Period Ending Class Percentages 35.539399%
Prepayment Percentages 20.968131%
Trading Factors 46.959606% 8.919041%
Certificate Denominations 250,000
Sub-Servicer Fees 1,610.57 4,531.78
Master Servicer Fees 507.39 1,427.69
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances 140,891.36
Initial Special Hazard Amount 3,571,751.49
Current Special Hazard Amount 3,571,751.49
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 932,233.62 5
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,342,213.77 7
Tot Unpaid Principal on Delinq Loans 2,274,447.39 12
Loans in Foreclosure, INCL in Delinq 854,690.15 5
REO/Pending Cash Liquidations 222,283.23 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 17.4584%
Loans in Pool 52
Current Period Sub-Servicer Fee 4,531.78
Current Period Master Servicer Fee 1,427.69
Aggregate REO Losses (979,348.46)
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AD0 126,773,722.44 10,772,371.35 8.5000 16,157.85
STRIP 0.00 0.00 0.3591 0.00
- --------------------------------------------------------------------------------
126,773,722.44 10,772,371.35 16,157.85
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
76,304.30 0.00 92,462.15 0.00 10,756,213.50
STRIP 3,223.22 0.00 3,223.22 0.00 0.00
79,527.52 0.00 95,685.37 0.00 10,756,213.50
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
84.973220 0.127454 0.601894 0.000000 0.729348 84.845765
STRIP 0.000000 0.000000 0.025425 0.000000 0.025425 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,569.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,926.53
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 394,556.08
(B) TWO MONTHLY PAYMENTS: 1 67,543.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 630,607.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,756,213.50
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 10,791,394.78
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,178.78
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,979.07
MORTGAGE POOL INSURANCE 8,195,684.00
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8055%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.084845765
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/12/94 03:32 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 65,470.95 2,158.28
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 34,231.49
Total Principal Prepayments 469.61
Principal Payoffs-In-Full 0.00
Principal Curtailments 469.61
Principal Liquidations 0.00
Scheduled Principal Due 33,761.88
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 31,239.46 2,158.28
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 4,284,268.97
Current Period ENDING Princ Balance 4,250,037.48
Change in Principal Balance 34,231.49
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.475011
Interest Distributed 0.433492
Total Distribution 0.908503
Total Principal Prepayments 0.006517
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 59.450342
ENDING Principal Balance 58.975331
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.464701%
Subordinated Unpaid Amounts
Period Ending Class Percentages 76.869793%
Prepayment Percentages 86.122424%
Trading Factors 5.897533%
Certificate Denominations 1,000
Sub-Servicer Fees 1,129.69
Master Servicer Fees 535.53
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 16,597.39 30.31 84,256.93
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 8,684.17 42,915.66
Total Principal Prepayments 75.67 545.28
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 75.67 545.28
Principal Liquidations 0.00 0.00
Scheduled Principal Due 10,158.46 43,920.34
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 7,913.22 30.31 41,341.27
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 1,289,075.16 5,573,344.13
Current Period ENDING Princ Balance 1,278,841.03 5,528,878.51
Change in Principal Balance 10,234.13 44,465.62
PER CERTIFICATE DATA BY CLASS
Principal Distributed 639.347266
Interest Distributed 582.588269
Total Distribution 1,221.935535
Total Principal Prepayments 5.570988
Current Period Interest Shortfall
BEGINNING Principal Balance 379.617939
ENDING Principal Balance 376.604104
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 115,094.15 210.21 115,304.36
Period Ending Class Percentages 23.130207%
Prepayment Percentages 13.877576%
Trading Factors 37.660410% 7.326863%
Certificate Denominations 250,000
Sub-Servicer Fees 339.93 1,469.62
Master Servicer Fees 161.14 696.67
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances 128,778.25
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 1,207,366.12
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 200,481.91 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 307,362.44 2
Tot Unpaid Princ on Delinquent Loans 507,844.35 3
Loans in Foreclosure, INCL in Delinq 307,362.44 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 11.1768%
Loans in Pool 48
Curr Period Sub-Servicer Fee 1,469.62
Curr Period Master Servicer Fee 696.67
Aggregate REO Losses 0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/12/94 03:36 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4005
SERIES: 1987-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AJ1 NA
Total Princ and Interest Distributed 323,053.15 2,607.79
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 297,660.06
Total Principal Prepayments 294,608.59
Principal Payoffs-In-Full 293,657.75
Principal Curtailments 950.84
Principal Liquidations 0.00
Scheduled Principal Due 3,051.47
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 25,393.09 2,607.79
Prepayment Interest Shortfall 652.27 107.41
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 73,810,522.75
Curr Period BEGINNING Princ Balance 3,125,443.70
Curr Period ENDING Princ Balance 2,827,783.64
Change in Principal Balance 297,660.06
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4.032759
Interest Distributed 0.344031
Total Distribution 4.376790
Total Principal Prepayments 3.991417
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 42.344148
ENDING Principal Balance 38.311389
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.538959%
Subordinated Unpaid Amounts
Period Ending Class Percentages 52.433202%
Prepayment Percentages 72.297196%
Trading Factors 3.831139%
Certificate Denominations 1,000
Sub-Servicer Fees 948.51
Master Servicer Fees 355.71
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 136,146.77 116.17 461,923.88
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 115,416.68 413,076.74
Total Principal Prepayments 112,887.97 407,496.56
Principal Payoffs-In-Full 112,523.63 406,181.38
Principal Curtailments 364.34 1,315.18
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,428.16 5,479.63
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 20,730.09 116.17 48,847.14
Prepayment Interest Shortfall 557.81 1.68 1,319.17
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 4,920,701.52 78,731,224.27
Curr Period BEGINNING Princ Balance 2,680,838.15 5,806,281.85
Curr Period ENDING Princ Balance 2,565,332.79 5,393,116.43
Change in Principal Balance 115,505.36 413,165.42
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5,863.832602
Interest Distributed 1,053.208060
Total Distribution 6,917.040662
Total Principal Prepayments 5,735.359559
Current Period Interest Shortfall
BEGINNING Principal Balance 544.808121
ENDING Principal Balance 521.334769
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.970000% 0.030000%
Subordinated Unpaid Amounts 277,648.37 279.71 277,928.08
Period Ending Class Percentages 47.566798%
Prepayment Percentages 27.702804%
Trading Factors 52.133477% 6.850035%
Certificate Denominations 250,000
Sub-Servicer Fees 860.47 1,808.98
Master Servicer Fees 322.69 678.40
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances 80,496.85
Initial Special Hazard Amount 1,199,863.86
Current Special Hazard Amount 1,199,863.86
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 209,406.24 2
Loans Delinquent TWO Payments 458,991.86 3
Loans Delinquent THREE + Payments 239,618.20 2
Total Unpaid Princ on Delinquent Loans 908,016.30 7
Loans in Foreclosure, INCL in Delinq 121,490.48 1
REO Pending Cash Liquidations 239,618.20 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 11.2452%
Loans in Pool 42
Current Period Sub-Servicer Fee 1,808.98
Current Period Master Servicer Fee 678.40
Aggregate REO Losses (199,743.92)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/12/94 03:39 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4006
SERIES: 1987-S7
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AK4 NA
Total Princ and Interest Distributed 445,661.05 1,573.98
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 399,948.78
Total Principal Prepayments 391,975.11
Principal Payoffs-In-Full 391,533.27
Principal Curtailments 441.84
Principal Liquidations 0.00
Scheduled Principal Due 7,973.67
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 45,712.27 1,573.98
Prepayment Interest Shortfall 1,162.81 107.17
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 95,187,665.32
Curr Period BEGINNING Princ Balance 6,250,011.22
Curr Period ENDING Princ Balance 5,850,062.44
Change in Principal Balance 399,948.78
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4.201687
Interest Distributed 0.480233
Total Distribution 4.681920
Total Principal Prepayments 4.117919
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 65.659886
ENDING Principal Balance 61.458199
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.000000% 0.211125%
Subordinated Unpaid Amounts
Period Ending Class Percentages 69.179681%
Prepayment Percentages 81.917097%
Trading Factors 6.145820%
Certificate Denominations 1,000
Sub-Servicer Fees 1,496.45
Master Servicer Fees 628.69
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 109,621.63 65.26 556,921.92
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 89,965.06 489,913.84
Total Principal Prepayments 86,527.09 478,502.20
Principal Payoffs-In-Full 86,429.55 477,962.82
Principal Curtailments 97.54 539.38
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,439.81 11,413.48
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 19,656.57 65.26 67,008.08
Prepayment Interest Shortfall 500.52 1.11 1,771.61
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 5,807,205.05 100,994,870.37
Curr Period BEGINNING Princ Balance 2,696,234.95 8,946,246.17
Curr Period ENDING Princ Balance 2,606,268.05 8,456,330.49
Change in Principal Balance 89,966.90 489,915.68
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3,872.993085
Interest Distributed 846.214738
Total Distribution 4,719.207823
Total Principal Prepayments 3,724.988581
Current Period Interest Shortfall
BEGINNING Principal Balance 464.291329
ENDING Principal Balance 448.799040
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.980000% 0.020000%
Subordinated Unpaid Amounts 320,686.77 312.46 320,999.23
Period Ending Class Percentages 30.820319%
Prepayment Percentages 18.082903%
Trading Factors 44.879904% 8.373030%
Certificate Denominations 250,000
Sub-Servicer Fees 666.68 2,163.13
Master Servicer Fees 280.09 908.78
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Curr Period Sub-Servicer Advances 7,338.76
Initial Special Hazard Amount 1,201,838.96
Current Special Hazard Amount 1,201,838.96
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 148,508.78 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 226,142.35 1
Total Unpaid Principal on Delinq Loans 374,651.13 2
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 6.1636%
Loans in Pool 52
Current Period Sub-Servicer Fee 2,163.13
Current Period Master Servicer Fee 908.78
Aggregate REO Losses (322,745.02)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/12/94 03:55 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4007
SERIES: 1987-S8
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AN8 NA
Total Princ and Interest Distributed 426,237.37 692.65
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 392,198.94
Total Principal Prepayments 241,781.81
Principal Payoffs-In-Full 241,781.81
Principal Curtailments 0.00
Principal Liquidations 145,784.12
Scheduled Principal Due 4,633.01
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 34,038.43 692.65
Prepayment Interest Shortfall 1,210.12 44.37
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 67,567,852.48
Curr Period BEGINNING Princ Balance 4,126,659.92
Curr Period ENDING Principal Balance 3,734,460.98
Change in Principal Balance 392,198.94
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5.804520
Interest Distributed 0.503767
Total Distribution 6.308286
Total Principal Prepayments 5.735952
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 61.074309
ENDING Principal Balance 55.269789
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.250000% 0.131204%
Subordinated Unpaid Amounts
Period Ending Class Percentages 64.405456%
Prepayment Percentages 79.084395%
Trading Factors 5.526979%
Certificate Denominations 1,000
Sub-Servicer Fees 1,278.55
Master Servicer Fees 655.44
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 85,934.75 67.99 512,932.76
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 80,121.59 472,320.53
Total Principal Prepayments 63,944.51 305,726.32
Principal Payoffs-In-Full 63,944.51 305,726.32
Principal Curtailments 0.00 0.00
Principal Liquidations 14,840.56 160,624.68
Scheduled Principal Due 2,295.62 6,928.63
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 5,813.16 67.99 40,612.23
Prepayment Interest Shortfall 645.69 1.90 1,902.08
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,819,207.72 71,387,060.20
Curr Period BEGINNING Princ Balance 2,208,338.87 6,334,998.79
Curr Period ENDING Principal Balance 2,063,900.21 5,798,361.19
Change in Principal Balance 144,438.66 536,637.60
PER CERTIFICATE DATA BY CLASS
Principal Distributed 5,244.647311
Interest Distributed 380.521330
Total Distribution 5,625.168641
Total Principal Prepayments 4,185.718262
Current Period Interest Shortfall
BEGINNING Principal Balance 578.219105
ENDING Principal Balance 540.400094
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.220000% 0.030000%
Subordinated Unpaid Amounts 345,127.08 309.07 345,436.15
Period Ending Class Percentages 35.594544%
Prepayment Percentages 20.915605%
Trading Factors 54.040009% 8.122426%
Certificate Denominations 250,000
Sub-Servicer Fees 706.61 1,985.16
Master Servicer Fees 362.23 1,017.67
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances 142,151.81
Initial Special Hazard Amount 1,199,302.61
Current Special Hazard Amount 1,199,302.61
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 534,451.44 5
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,229,169.19 7
Total Unpaid Princ on Delinquent Loans 1,763,620.63 12
Loans in Foreclosure, INCL in Delinq 1,044,533.97 6
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 25.1952%
Loans in Pool 45
Current Period Sub-Servicer Fee 1,985.16
Current Period Master Servicer Fee 1,017.67
Aggregate REO Losses (239,909.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/16/94 08:55 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4008
SERIES: 1987-S9
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AP3 NA
Total Princ and Interest Distributed 183,603.73 893.23
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 138,133.70
Total Principal Prepayments 4.05
Principal Payoffs-In-Full 0.00
Principal Curtailments 4.05
Principal Liquidations 132,834.73
Scheduled Principal Due 5,294.92
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 45,470.03 893.23
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 61,838,309.47
Curr Period BEGINNING Princ Balance 5,196,575.02
Curr Period ENDING Princ Balance 5,058,441.32
Change in Principal Balance 138,133.70
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.233788
Interest Distributed 0.735305
Total Distribution 2.969094
Total Principal Prepayments 2.148163
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 84.034882
ENDING Principal Balance 81.801093
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.500000% 0.142355%
Subordinated Unpaid Amounts
Period Ending Class Percentages 69.015478%
Prepayment Percentages 81.409292%
Trading Factors 8.180109%
Certificate Denominations 1,000
Sub-Servicer Fees 1,675.83
Master Servicer Fees 541.31
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 83,020.47 96.10 267,613.53
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 61,713.50 199,847.20
Total Principal Prepayments 0.93 4.98
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.93 4.98
Principal Liquidations 60,590.13 193,424.86
Scheduled Principal Due 2,214.51 7,509.43
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 21,306.97 96.10 67,766.33
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,772,628.96 65,610,938.43
Curr Period BEGINNING Princ Balance 2,333,003.14 7,529,578.16
Curr Period ENDING Princ Balance 2,270,988.89 7,329,430.21
Change in Principal Balance 62,014.25 200,147.95
PER CERTIFICATE DATA BY CLASS
Principal Distributed 4,089.555364
Interest Distributed 1,411.944444
Total Distribution 5,501.499808
Total Principal Prepayments 0.061628
Current Period Interest Shortfall
BEGINNING Principal Balance 618.402489
ENDING Principal Balance 601.964549
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.470000% 0.030000%
Subordinated Unpaid Amounts 525,067.31 841.88 525,909.19
Period Ending Class Percentages 30.984522%
Prepayment Percentages 18.590708%
Trading Factors 60.196455% 11.171049%
Certificate Denominations 250,000
Sub-Servicer Fees 752.36 2,428.19
Master Servicer Fees 243.02 784.33
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances 85,200.88
Initial Special Hazard Amount 1,200,024.06
Current Special Hazard Amount 1,200,024.06
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 1,423,573.47 8
Loans Delinquent TWO Payments 86,068.35 1
Loans Delinquent THREE + Payments 463,523.82 3
Total Unpaid Princ on Delinquent Loans 1,973,165.64 12
Loans in Foreclosure, INCL in Delinq 463,523.82 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 17.9088%
Loans in Pool 55
Current Period Sub-Servicer Fee 2,428.19
Current Period Master Servicer Fee 784.33
Aggregate REO Losses (482,770.04)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 13-Dec-94
1987-SA1, CLASS A, 7.47307082% PASS-THROUGH RATE (POOL 4009) 08:06 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: DECEMBER 20, 1994
DISTRIBUTION DATE: DECEMBER 27, 1994
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $7,639,780.90
ENDING POOL BALANCE $7,627,303.94
PRINCIPAL DISTRIBUTIONS $12,476.96
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $2,500.64
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 12/1 $9,976.32
$12,476.96
INTEREST DUE ON BEG POOL BALANCE $47,577.19
PREPAYMENT INTEREST SHORTFALL $0.00
$47,577.19
TOTAL DISTRIBUTION DUE THIS PERIOD $60,054.15
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $795.81
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 72.376801%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.284243493
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $1.083878338
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.056968256
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,538,326.97
TRADING FACTOR 0.173761198
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 2
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $307,366.41
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $636,917.60
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 13-Dec-94
1987-SA1, CLASS B, 7.44307082% PASS-THROUGH RATE (POOL 4009) 08:06 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: DECEMBER 20, 1994
DISTRIBUTION DATE: DECEMBER 27, 1994
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,914,829.33
ENDING POOL BALANCE $2,911,023.03
NET CHANGE TO PRINCIPAL BALANCE $3,806.30
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 12/1 $3,806.30
$3,806.30
INTEREST DUE ON BEGINNING POOL BALANCE $18,079.40
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
$18,079.40
TOTAL DISTRIBUTION DUE THIS PERIOD $21,885.70
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $299.48
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,422.50
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $303.63
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 27.623199%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,538,326.97
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 2
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $307,366.41
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $636,917.60
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 13-Dec-94
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 08:06 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: DECEMBER 20, 1994
DISTRIBUTION DATE: DECEMBER 27, 1994
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 12/1 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $72.87
PREPAYMENT INTEREST SHORTFALL $0.00
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $72.87
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,538,326.97
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 2
NUMBER OF LOANS IN FORECLOSURE 0
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $307,366.41
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $636,917.60
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $0.00
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/16/94 11:00 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4010/11
SERIES: 1988-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920AS7
Total Princ and Interest Distributed 586,809.33
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 490,978.06
Total Principal Prepayments 210,101.30
Principal Payoffs-In-Full 204,645.01
Principal Curtailments 5,456.29
Principal Liquidations 257,860.41
Scheduled Principal Due 23,016.35
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 95,831.27
Prepayment Interest Shortfall 1,265.51
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 173,064,503.72
Curr Period BEGINNING Princ Balance 11,323,739.40
Curr Period ENDING Princ Balance 10,832,761.34
Change in Principal Balance 490,978.06
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.836966
Interest Distributed 0.553732
Total Distribution 3.390697
Total Principal Prepayments 2.703973
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 65.430745
ENDING Principal Balance 62.593779
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.289546%
Subordinated Unpaid Amounts
Period Ending Class Percentages 66.657046%
Prepayment Percentages 86.780976%
Trading Factors 6.259378%
Certificate Denominations 1,000
Sub-Servicer Fees 3,095.71
Master Servicer Fees 1,123.33
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 132,711.76 81.16 719,602.25
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 98,142.17 589,120.23
Total Principal Prepayments 32,003.96 242,105.26
Principal Payoffs-In-Full 31,172.82 235,817.83
Principal Curtailments 831.14 6,287.43
Principal Liquidations 55,871.37 313,731.78
Scheduled Principal Due 10,868.12 33,884.47
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 34,569.59 81.16 130,482.02
Prepayment Interest Shortfall 623.44 1.21 1,890.16
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 9,589,326.06 182,653,829.78
Curr Period BEGINNING Princ Balance 5,589,370.10 16,913,109.50
Curr Period ENDING Princ Balance 5,418,726.04 16,251,487.38
Change in Principal Balance 170,644.06 661,622.12
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,558.630538
Interest Distributed 901.251813
Total Distribution 3,459.882352
Total Principal Prepayments 834.364162
Current Period Interest Shortfall
BEGINNING Principal Balance 582.874132
ENDING Principal Balance 565.078923
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.269546% 0.020000%
Subordinated Unpaid Amounts 1,062,302.36 987.82 1,020,690.78
Period Ending Class Percentages 33.342954%
Prepayment Percentages 13.219024%
Trading Factors 56.507892% 8.897425%
Certificate Denominations 250,000
Sub-Servicer Fees 1,548.53 4,644.24
Master Servicer Fees 561.91 1,685.24
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances 311,368.84
Initial Special Hazard Amount 1,826,538.30
Current Special Hazard Amount 1,826,538.30
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 903,227.25 7
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,225,997.26 7
Total Unpaid Principal on Delinq Loans 2,129,224.51 14
Loans in Foreclosure, INCL in Delinq 964,572.39 5
REO/Pending Cash Liquidations 261,424.87 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 12.3353%
Loans in Pool 116
Current Period Sub-Servicer Fee 4,644.24
Current Period Master Servicer Fee 1,685.24
Aggregate REO Losses (732,482.13)
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-2A (POOL 3082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3082
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AU2 120,492,206.92 10,320,103.81 10.3079 89,714.17
- --------------------------------------------------------------------------------
120,492,206.92 10,320,103.81 89,714.17
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
88,187.64 0.00 177,901.81 0.00 10,230,389.64
88,187.64 0.00 177,901.81 0.00 10,230,389.64
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
85.649554 0.744564 0.731895 0.000000 1.476459 84.904990
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-2A (POOL 3082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,524.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,331.23
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 4,894.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 479,299.15
(B) TWO MONTHLY PAYMENTS: 1 211,971.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 187,953.56
(D) LOANS IN FORECLOSURE 7 1,379,025.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,230,389.64
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 9,746,235.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 508,826.86
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 79,526.16
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,051.36
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,136.65
LOC AMOUNT AVAILABLE 3,313,456.83
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,458.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8865%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.2892%
POOL TRADING FACTOR 0.084904990
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 6,111,890.60 6.9865 82,397.18
- --------------------------------------------------------------------------------
25,441,326.74 6,111,890.60 82,397.18
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
35,276.02 0.00 117,673.20 0.00 6,029,493.42
35,276.02 0.00 117,673.20 0.00 6,029,493.42
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
240.234743 3.238714 1.386564 0.000000 4.625278 236.996029
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,892.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,839.66
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 100,038.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 153,516.25
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,029,493.42
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 6,037,729.32
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 73,694.69
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,055.05
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,647.44
LOC AMOUNT AVAILABLE 1,960,518.10
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7257%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9865%
POOL TRADING FACTOR 0.236996029
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AX6 38,297,875.16 9,743,227.06 7.3448 12,541.62
- --------------------------------------------------------------------------------
38,297,875.16 9,743,227.06 12,541.62
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
59,635.05 0.00 72,176.67 0.00 9,730,685.44
59,635.05 0.00 72,176.67 0.00 9,730,685.44
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
254.406466 0.327476 1.557137 0.000000 1.884613 254.078990
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,194.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,029.84
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 736,395.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,730,685.44
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 9,741,603.22
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 966.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 11,575.62
LOC AMOUNT AVAILABLE 1,960,518.10
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,067,236.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.9882%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3448%
POOL TRADING FACTOR 0.254078990
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 12,173,778.07 5.6205 20,154.06
- --------------------------------------------------------------------------------
69,360,201.61 12,173,778.07 20,154.06
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
57,018.93 0.00 77,172.99 0.00 12,153,624.01
57,018.93 0.00 77,172.99 0.00 12,153,624.01
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
175.515321 0.290571 0.822070 0.000000 1.112641 175.224750
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,410.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,536.20
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 343,463.63
(B) TWO MONTHLY PAYMENTS: 3 384,733.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 126,467.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,153,624.01
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 12,172,803.99
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,753.40
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,400.66
LOC AMOUNT AVAILABLE 1,960,518.10
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,067,236.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.3052%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.6205%
POOL TRADING FACTOR 0.175224750
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 1,245,698.03 8.5000 9,437.46
STRIP 0.00 0.00 0.2368 0.00
- --------------------------------------------------------------------------------
9,209,655.99 1,245,698.03 9,437.46
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,823.69 0.00 18,261.15 0.00 1,236,260.57
STRIP 245.84 0.00 245.84 0.00 0.00
9,069.53 0.00 18,506.99 0.00 1,236,260.57
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
135.259996 1.024735 0.958091 0.000000 1.982826 134.235260
STRIP 0.000000 0.000000 0.026694 0.000000 0.026694 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 259.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 228.38
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,236,260.57
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 1,245,698.03
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,437.46
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,593,151.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.134235260
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3089
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BB3 33,550,911.70 3,338,418.96 9.2500 32,107.23
STRIP 0.00 0.00 0.0424 0.00
- --------------------------------------------------------------------------------
33,550,911.70 3,338,418.96 32,107.23
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
25,733.65 0.00 57,840.88 0.00 3,306,311.73
STRIP 117.94 0.00 117.94 0.00 0.00
25,851.59 0.00 57,958.82 0.00 3,306,311.73
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
99.503077 0.956970 0.767003 0.000000 1.723973 98.546107
STRIP 0.000000 0.000000 0.003515 0.000000 0.003515 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 695.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 612.04
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 131,792.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,306,311.73
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 3,333,277.77
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,245.84
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 30,861.39
LOC AMOUNT AVAILABLE 1,572,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,593,151.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7624%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2500%
POOL TRADING FACTOR 0.098546107
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3090
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BC1 14,309,759.83 1,525,031.75 9.7500 16,354.96
STRIP 0.00 0.00 0.1052 0.00
- --------------------------------------------------------------------------------
14,309,759.83 1,525,031.75 16,354.96
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
12,390.88 0.00 28,745.84 0.00 1,508,676.79
STRIP 133.66 0.00 133.66 0.00 0.00
12,524.54 0.00 28,879.50 0.00 1,508,676.79
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
106.572840 1.142923 0.865904 0.000000 2.008827 105.429917
STRIP 0.000000 0.000000 0.009340 0.000000 0.009340 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 317.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 279.59
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,508,676.79
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 1,520,141.54
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 10
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 746.16
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,608.80
LOC AMOUNT AVAILABLE 1,572,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,593,151.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3252%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.7500%
POOL TRADING FACTOR 0.105429917
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BF4 199,725,759.94 36,358,774.30 5.6488 954,088.33
- --------------------------------------------------------------------------------
199,725,759.94 36,358,774.30 954,088.33
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
169,919.84 0.00 1,124,008.17 0.00 35,404,685.97
169,919.84 0.00 1,124,008.17 0.00 35,404,685.97
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
182.043490 4.776992 0.850766 0.000000 5.627758 177.266498
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,038.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,439.22
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 2,420.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 732,283.76
(B) TWO MONTHLY PAYMENTS: 1 254,044.78
(C) THREE OR MORE MONTHLY PAYMENTS: 2 392,350.23
(D) LOANS IN FORECLOSURE 6 1,012,910.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,404,685.97
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 35,077,032.57
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 238
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 391,103.82
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 895,921.20
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,331.58
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 52,835.55
LOC AMOUNT AVAILABLE 6,056,558.61
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,264,044.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.3381%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.6491%
POOL TRADING FACTOR 0.177266498
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 12,886,670.33 7.0166 185,471.52
- --------------------------------------------------------------------------------
60,404,491.94 12,886,670.33 185,471.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
74,455.78 0.00 259,927.30 0.00 12,701,198.81
74,455.78 0.00 259,927.30 0.00 12,701,198.81
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
213.339603 3.070492 1.232620 0.000000 4.303112 210.269111
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,536.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,652.80
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 295,642.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 194,399.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,701,198.81
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 12,718,858.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 156,000.46
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 13,085.33
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,385.73
LOC AMOUNT AVAILABLE 11,957,865.40
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6941%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0166%
POOL TRADING FACTOR 0.210269111
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3096
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BG2 37,514,866.19 5,038,807.65 7.6871 6,473.14
- --------------------------------------------------------------------------------
37,514,866.19 5,038,807.65 6,473.14
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
32,278.18 0.00 38,751.32 0.00 5,032,334.51
32,278.18 0.00 38,751.32 0.00 5,032,334.51
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
134.314957 0.172549 0.860410 0.000000 1.032959 134.142409
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,693.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,004.39
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 1,545.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 923,595.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,032,334.51
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 4,821,096.74
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 217,468.36
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 898.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,574.22
LOC AMOUNT AVAILABLE 11,974,323.41
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3897%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7181%
POOL TRADING FACTOR 0.134142409
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 15,938,692.94 5.7627 25,078.09
- --------------------------------------------------------------------------------
80,948,485.59 15,938,692.94 25,078.09
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
76,541.59 0.00 101,619.68 0.00 15,913,614.85
76,541.59 0.00 101,619.68 0.00 15,913,614.85
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
196.899211 0.309803 0.945559 0.000000 1.255362 196.589408
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,230.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,320.56
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 642,175.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 118,054.08
(D) LOANS IN FORECLOSURE 1 194,957.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,913,614.85
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 15,942,593.33
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,475.41
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 23,602.68
LOC AMOUNT AVAILABLE 11,974,323.41
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.4065%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7627%
POOL TRADING FACTOR 0.196589408
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BK3 42,805,537.40 12,889,427.29 5.6319 137,743.84
- --------------------------------------------------------------------------------
42,805,537.40 12,889,427.29 137,743.84
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
60,536.44 0.00 198,280.28 0.00 12,751,683.45
60,536.44 0.00 198,280.28 0.00 12,751,683.45
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
301.115885 3.217898 1.414220 0.000000 4.632118 297.897988
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,068.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,534.18
SUBSERVICER ADVANCES THIS MONTH 748.11
MASTER SERVICER ADVANCES THIS MONTH 3,810.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 987,456.38
(B) TWO MONTHLY PAYMENTS: 4 635,503.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 300,698.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,751,683.45
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 12,164,739.53
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 609,069.88
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,479.28
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 115,444.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,820.17
LOC AMOUNT AVAILABLE 8,419,120.88
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,209,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.3735%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.6235%
POOL TRADING FACTOR 0.297897988
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 13,503,318.01 5.8123 162,193.47
- --------------------------------------------------------------------------------
55,464,913.85 13,503,318.01 162,193.47
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
64,894.94 0.00 227,088.41 0.00 13,341,124.54
64,894.94 0.00 227,088.41 0.00 13,341,124.54
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
243.456937 2.924254 1.170018 0.000000 4.094272 240.532683
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,474.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,737.12
SUBSERVICER ADVANCES THIS MONTH 748.11
MASTER SERVICER ADVANCES THIS MONTH 1,580.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 814,209.18
(B) TWO MONTHLY PAYMENTS: 2 266,483.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 370,089.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,341,124.54
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 13,114,969.85
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 259,432.74
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 142,864.30
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,114.47
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,214.70
LOC AMOUNT AVAILABLE 8,418,784.68
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,209,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.5717%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.8217%
POOL TRADING FACTOR 0.240532683
................................................................................
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/13/94 08:38 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920BN7 NA
Total Princ and Interest Distributed 195,786.56 0.00
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 101,824.29
Total Principal Prepayments 71,986.54
Principal Payoffs-In-Full 65,999.66
Principal Curtailments 5,986.88
Principal Liquidations 0.00
Scheduled Principal Due 29,837.75
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 93,962.27 0.00
Prepayment Interest Shortfall 173.92 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 19,912,979.36
Curr Period ENDING Princ Balance 19,811,155.07
Change in Principal Balance 101,824.29
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.674149
Interest Distributed 0.622097
Total Distribution 1.296246
Total Principal Prepayments 0.476602
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 131.838087
ENDING Principal Balance 131.163938
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 5.672854% 0.000000%
Subordinated Unpaid Amounts
Period Ending Class Percentages 65.187273%
Prepayment Percentages 100.000000%
Trading Factors 13.116394%
Certificate Denominations 1,000
Sub-Servicer Fees 7,195.05
Master Servicer Fees 2,042.83
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 58,032.25 51.86 253,870.67
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 14,063.32 115,887.61
Total Principal Prepayments 0.00 71,986.54
Principal Payoffs-In-Full 0.00 65,999.66
Principal Curtailments 0.00 5,986.88
Principal Liquidations 0.00 0.00
Scheduled Principal Due 15,144.06 44,981.81
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 43,968.93 51.86 137,983.06
Prepayment Interest Shortfall 92.39 0.16 266.47
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 10,595,861.38 30,508,840.74
Curr Period ENDING Princ Balance 10,579,984.47 30,391,139.54
Change in Principal Balance 15,876.91 117,701.20
PER CERTIFICATE DATA BY CLASS
Principal Distributed 291.280751
Interest Distributed 910.688439
Total Distribution 1,201.969190
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 877.849742
ENDING Principal Balance 876.534366
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 5.662854% 0.010000%
Subordinated Unpaid Amounts 827,438.66 644.83 629,580.21
Period Ending Class Percentages 34.812727%
Prepayment Percentages 0.000000%
Trading Factors 87.653437% 18.632135%
Certificate Denominations 250,000
Sub-Servicer Fees 3,842.45 11,037.50
Master Servicer Fees 1,090.96 3,133.79
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances 96,733.29
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,435,959.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 1,808,832.91 8
Loans Delinquent TWO Payments 559,988.96 3
Loans Delinquent THREE + Payments 1,118,112.26 6
Total Unpaid Princ on Delinquent Loans 3,486,934.13 17
Loans in Foreclosure, INCL in Delinq 257,343.18 1
REO/Pending Cash Liquidations 528,278.14 3
Principal Balance New REO 144,097.83
Six Month Avg Delinquencies 2+ Pmts 8.3306%
Loans in Pool 180
Current Period Sub-Servicer Fee 11,037.50
Current Period Master Servicer Fee 3,133.79
Aggregate REO Losses (539,490.48)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/14/94 01:02 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4013
SERIES: 1989-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920BP2 NA
Total Princ and Interest Distributed 414,787.67 2,096.77
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 396,153.85
Total Principal Prepayments 394,466.20
Principal Payoffs-In-Full 393,234.20
Principal Curtailments 1,232.00
Principal Liquidations 0.00
Scheduled Principal Due 1,687.65
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 18,633.82 2,096.77
Prepayment Interest Shortfall 542.31 62.29
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 109,413,690.72
Curr Period BEGINNING Princ Balance 2,203,347.83
Curr Period ENDING Princ Balance 1,807,193.98
Change in Principal Balance 396,153.85
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.620697
Interest Distributed 0.170306
Total Distribution 3.791003
Total Principal Prepayments 3.605273
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 20.137771
ENDING Principal Balance 16.517074
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.443814% 0.274542%
Subordinated Unpaid Amounts
Period Ending Class Percentages 20.622239%
Prepayment Percentages 100.000000%
Trading Factors 1.651707%
Certificate Denominations 1,000
Sub-Servicer Fees 450.31
Master Servicer Fees 178.25
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 40,619.71 48.54 457,552.69
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,602.26 399,756.11
Total Principal Prepayments 0.00 394,466.20
Principal Payoffs-In-Full 0.00 393,234.20
Principal Curtailments 0.00 1,232.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 4,826.73 6,514.38
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 37,017.45 48.54 57,796.58
Prepayment Interest Shortfall 1,710.16 3.28 2,318.04
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,552,552.64 117,966,243.36
Curr Period BEGINNING Princ Balance 6,961,463.84 9,164,811.67
Curr Period ENDING Princ Balance 6,956,131.72 8,763,325.70
Change in Principal Balance 5,332.12 401,485.97
PER CERTIFICATE DATA BY CLASS
Principal Distributed 105.297803
Interest Distributed 1,082.058526
Total Distribution 1,187.356328
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 813.963285
ENDING Principal Balance 813.339831
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.423814% 0.020000%
Subordinated Unpaid Amounts 1,454,509.16 1,928.40 1,398,277.01
Period Ending Class Percentages 79.377761%
Prepayment Percentages 0.000000%
Trading Factors 81.333983% 7.428672%
Certificate Denominations 250,000
Sub-Servicer Fees 1,733.31 2,183.62
Master Servicer Fees 686.09 864.34
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances 384,757.96
Initial Special Hazard Amount 1,687,092.96
Current Special Hazard Amount 1,271,432.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 301,017.05 2
Loans Delinquent TWO Payments 241,668.93 1
Loans Delinquent THREE + Payments 2,426,159.26 10
Total Unpaid Princ on Delinquent Loans 2,968,845.24 13
Loans in Foreclosure, INCL in Delinq 1,058,033.05 3
REO/Pending Cash Liquidations 701,668.29 4
Principal Balance New REO 90,194.65
Six Month Avg Delinquencies 2+ Pmts 20.9399%
Loans in Pool 38
Current Period Sub-Servicer Fee 2,183.62
Current Period Master Servicer Fee 864.34
Aggregate REO Losses (1,049,929.71)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/12/94 03:08 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 492,501.75
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 270,641.35
Total Principal Prepayments 207,914.48
Principal Payoffs-In-Full 190,880.39
Principal Curtailments 17,034.09
Principal Liquidations 0.00
Scheduled Principal Due 62,726.87
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 221,860.40
Prepayment Interest Shortfall 388.40
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 39,338,327.13
Current Period ENDING Prin Bal 39,067,685.78
Change in Principal Balance 270,641.35
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.020968
Interest Distributed 1.656705
Total Distribution 3.677673
Total Principal Prepayments 1.552566
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 293.752276
ENDING Principal Balance 291.731308
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.779611%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.818082%
Prepayment Percentages 100.000000%
Trading Factors 29.173131%
Certificate Denominations 1,000
Sub-Servicer Fees 12,262.00
Master Servicer Fees 4,087.33
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 82,786.52 78.56 575,366.83
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 18,216.26 288,857.61
Total Principal Prepayments 0.00 207,914.48
Principal Payoffs-In-Full 0.00 190,880.39
Principal Curtailments 0.00 17,034.09
Principal Liquidations 0.00 0.00
Scheduled Principal Due 19,900.61 82,627.48
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 64,570.26 78.56 286,509.22
Prepayment Interest Shortfall 123.04 0.18 511.62
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 12,480,405.25 51,818,732.38
Current Period ENDING Prin Bal 12,460,504.64 51,528,190.42
Change in Principal Balance 19,900.61 290,541.96
PER CERTIFICATE DATA BY CLASS
Principal Distributed 320.229823
Interest Distributed 1,135.102538
Total Distribution 1,455.332361
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 877.589136
ENDING Principal Balance 876.189778
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 6.769611% 0.010000%
Subordinated Unpaid Amounts 1,772,413.53 1,416.78 1,773,830.31
Period Ending Class Percentages 24.181918%
Prepayment Percentages 0.000000%
Trading Factors 87.618978% 34.783932%
Certificate Denominations 250,000
Sub-Servicer Fees 3,910.92 16,172.92
Master Servicer Fees 1,303.64 5,390.97
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances 92,072.82
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,126,629.00
Loans in Pool 231
Current Period Sub-Servicer Fee 16,172.92
Current Period Master Servicer Fee 5,390.97
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 1,424,485.06 6
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,338,319.57 6
Tot Unpaid Prin on Delinquent Loans 2,762,804.63 12
Loans in Foreclosure, INCL in Delinq 1,338,319.57 6
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 2.7474%
Aggregate REO Losses (1,706,014.33)
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 12,018,075.42 5.5365 18,555.50
- --------------------------------------------------------------------------------
69,922,443.97 12,018,075.42 18,555.50
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
55,448.40 0.00 74,003.90 0.00 11,999,519.92
55,448.40 0.00 74,003.90 0.00 11,999,519.92
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
171.877222 0.265373 0.792999 0.000000 1.058372 171.611849
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,577.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,503.77
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 161,001.68
(B) TWO MONTHLY PAYMENTS: 1 149,277.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 239,260.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,999,519.92
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 12,018,261.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 698.88
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,856.62
LOC AMOUNT AVAILABLE 10,631,464.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.2436%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.5365%
POOL TRADING FACTOR 0.171611849
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 10,985,924.89 5.7557 200,973.04
- --------------------------------------------------------------------------------
74,994,327.48 10,985,924.89 200,973.04
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
52,646.53 0.00 253,619.57 0.00 10,784,951.85
52,646.53 0.00 253,619.57 0.00 10,784,951.85
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
146.490078 2.679843 0.702007 0.000000 3.381850 143.810235
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,126.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,208.22
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 2,373.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 212,117.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 171,564.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,784,951.85
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 10,423,605.07
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 374,555.06
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 180,419.57
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,582.04
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,971.43
LOC AMOUNT AVAILABLE 10,630,340.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.4634%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7448%
POOL TRADING FACTOR 0.143810235
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 9,395,161.98 6.1057 109,382.90
- --------------------------------------------------------------------------------
37,402,303.81 9,395,161.98 109,382.90
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
47,444.49 0.00 156,827.39 0.00 9,285,779.08
47,444.49 0.00 156,827.39 0.00 9,285,779.08
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
251.192066 2.924496 1.268491 0.000000 4.192987 248.267570
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,392.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,924.40
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 542.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 351,152.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 256,110.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,285,779.08
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 9,220,872.95
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 87,382.64
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 70,532.47
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 25,615.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,234.44
LOC AMOUNT AVAILABLE 10,630,340.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.7998%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.1091%
POOL TRADING FACTOR 0.248267570
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 4,400,103.65 7.0696 6,387.24
- --------------------------------------------------------------------------------
22,040,775.69 4,400,103.65 6,387.24
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
25,922.48 0.00 32,309.72 0.00 4,393,716.41
25,922.48 0.00 32,309.72 0.00 4,393,716.41
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
199.634700 0.289792 1.176115 0.000000 1.465907 199.344908
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,548.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 916.69
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,393,716.41
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 4,398,516.63
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,000.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,387.24
LOC AMOUNT AVAILABLE 10,630,340.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7419%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0696%
POOL TRADING FACTOR 0.199344908
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 3,186,535.55 7.8046 3,457.53
- --------------------------------------------------------------------------------
20,728,527.60 3,186,535.55 3,457.53
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
20,724.70 0.00 24,182.23 0.00 3,183,078.02
20,724.70 0.00 24,182.23 0.00 3,183,078.02
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
153.727057 0.166801 0.999815 0.000000 1.166616 153.560257
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 740.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 663.86
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,861,172.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,183,078.02
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 3,188,451.88
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,457.53
LOC AMOUNT AVAILABLE 10,630,340.31
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3333%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.8046%
POOL TRADING FACTOR 0.153560257
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/13/94 08:43 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4014
SERIES: 1989-S3
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2 CLASS A-3
CUSIP Number 760920BW7 760920BX5 760920BY3
Total Princ and Interest Distributed 0.00 238,264.79 6,269.03
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 215,260.78 0.00
Total Principal Prepayments 0.00 213,225.55 0.00
Principal Payoffs-In-Full 0.00 210,153.78 0.00
Principal Curtailments 0.00 3,071.77 0.00
Principal Liquidations 0.00 0.00 0.00
Scheduled Principal Due 0.00 2,035.23 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 23,004.01 6,269.03
Prepayment Interest Shortfall 0.00 651.92 256.74
Unpaid Int Shortfall Distr (Paid) 0.00 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00 0.00
Current Period Interest Shortfall 0.00 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 40,158,085.00 41,198,000.00 10,000.00
Curr Period BEGINNING Princ Balance 0.00 2,874,644.84 10,000.00
Curr Period ENDING Princ Balance 0.00 2,659,384.06 10,000.00
Change in Principal Balance 0.00 215,260.78 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000 5.225030 0.000000
Interest Distributed 0.000000 0.558377 626.903000
Total Distribution 0.000000 5.783407 626.903000
Total Principal Prepayments 0.000000 5.175629 0.000000
Current Period Interest Shortfall 0.000000 0.000000 0.000000
BEGINNING Principal Balance 0.000000 69.776320 1,000.000000
ENDING Principal Balance 0.000000 64.551290 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.875000% 9.875000% 1.004847%
Subordinated Unpaid Amounts
Period Ending Class Percentages 36.727714% 36.727714% 36.727714%
Prepayment Percentages 100.000000% 100.000000% 100.000000%
Trading Factors 0.000000% 6.455129% 100.000000%
Certificate Denominations 1,000 1,000 1,000
Sub-Servicer Fees 0.00 875.13 3.04
Master Servicer Fees 0.00 291.31 1.01
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00 0.00 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 22,991.81 37.37 267,563.00
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,201.71 217,462.49
Total Principal Prepayments 0.00 213,225.55
Principal Payoffs-In-Full 0.00 210,153.78
Principal Curtailments 0.00 3,071.77
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,246.83 5,282.06
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 20,790.10 37.37 50,100.51
Prepayment Interest Shortfall 1,041.51 2.11 1,952.28
Unpaid Int Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,124,328.95 87,490,413.95
Curr Period BEGINNING Princ Balance 4,601,900.31 7,486,545.15
Curr Period ENDING Princ Balance 4,598,653.48 7,268,037.54
Change in Principal Balance 3,246.83 218,507.61
PER CERTIFICATE DATA BY CLASS
Principal Distributed 89.875561
Interest Distributed 848.668490
Total Distribution 938.544051
Total Principal Prepayments 853.369821
Current Period Interest Shortfall
BEGINNING Principal Balance 751.412987
ENDING Principal Balance 750.882834
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 9.855000% 0.020000%
Subordinated Unpaid Amounts 1,094,962.47 1,481.86
Period Ending Class Percentages 63.272286%
Prepayment Percentages 0.000000%
Trading Factors 75.088283% 8.307239%
Certificate Denominations 250,000
Sub-Servicer Fees 1,400.96 2,279.13
Master Servicer Fees 466.35 758.67
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances 168,125.32
Initial Special Hazard Amount 1,749,808.00
Current Special Hazard Amount 1,058,166.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 408,773.23 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,751,321.57 6
Total Unpaid Princ on Delinq Loans 2,160,094.80 8
Lns in Foreclosure, INCL in Delinq 952,451.48 4
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 21.7122%
Loans in Pool 32
Current Period Sub-Servicer Fee 2,279.13
Current Period Master Servicer Fee 758.68
Aggregate REO Losses (978,324.61)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 1989-S4 15-Dec-94
CLASS A-1, 7.18038% PASS-THROUGH RATE (POOL 4015) 02:12 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: DECEMBER 20, 1994
DISTRIBUTION DATE: DECEMBER 27, 1994
ORIGINAL POOL BALANCE: $77,408,317.05
BEGINNING CLASS A-1 BALANCE $23,095,651.73
PRINCIPAL DISTRIBUTIONS $8,464.65
ENDING CLASS A-1 BALANCE $23,087,187.08
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $6,320.53
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 12/1 $2,144.12
8,464.65
INTEREST DUE @ 7.18038% ON BEGINNING BALANCE $141,159.45
PREPAYMENT INTEREST SHORTFALL ($30.21)
$141,129.24
TOTAL DISTRIBUTION DUE THIS PERIOD $149,593.89
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $2,442.48
STRIPPED INTEREST REMITTANCE $4,811.59
% OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE - CLASS A-1 77.684204%
% OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE - CLASS A-2 0.010807%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.109350700
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $1.823179283
TOTAL PRINC PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.081651829
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,215,639.00
POOL SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $29,719,281.22
CLASS A-2 ENDING BALANCE $3,211.71
TRADING FACTOR 0.298252022
NUMBER OF MORTGAGE LOANS DELINQUENT ONE MONTH 4
NUMBER OF MORTGAGE LOANS DELINQUENT TWO OR MORE MONTHS 2
NUMBER OF MORTGAGE LOANS IN FORECLOSURE 3
NUMBER OF REO PROPERTIES 6
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $948,603.27
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $474,736.60
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $726,338.54
ACTUAL PRINCIPAL BALANCE OF REO PROPERTIES $1,205,828.25
STRIPPED INTEREST CERTIFICATES 1989-S4 15-Dec-94
CLASS A-2, 0.25% PASS-THROUGH RATE (POOL 4015) 02:12 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: DECEMBER 20, 1994
DISTRIBUTION DATE: DECEMBER 27, 1994
ORIGINAL POOL BALANCE: $10,000.00
BEGINNING CLASS A-2 BALANCE $3,213.02
PRINCIPAL DISTRIBUTIONS $1.31
ENDING CLASS A-2 BALANCE $3,211.71
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.88
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 12/1 $0.43
$1.31
STRIPPED INTEREST DUE @ 0.25% ON BEGINNING BAL $6,193.41
PREPAYMENT INTEREST SHORTFALL $0.00
$6,193.41
TOTAL DISTRIBUTION DUE THIS PERIOD $6,194.72
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $0.00
% OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE - CLASS A-2 0.010807%
% OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE - CLASS A-1 77.684204%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.130767230
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $619.341000000
TOTAL PRINC PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.088000000
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,215,639.00
POOL SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $29,719,281.22
CLASS A-1 ENDING BALANCE $23,087,187.08
TRADING FACTOR 0.321171235%
NUMBER OF MORTGAGE LOANS DELINQUENT ONE MONTH 4
NUMBER OF MORTGAGE LOANS DELINQUENT TWO OR MORE MONTHS 2
NUMBER OF MORTGAGE LOANS IN FORECLOSURE 3
NUMBER OF REO PROPERTIES 6
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $948,603.27
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $474,736.60
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $726,338.54
ACTUAL PRINCIPAL BALANCE OF REO PROPERTIES $1,205,828.25
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 1989-S4 15-Dec-94
CLASS B, 7.18038% PASS-THROUGH RATE (POOL 4015) 02:12 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: DECEMBER 20, 1994
DISTRIBUTION DATE: DECEMBER 27, 1994
ORIGINAL POOL BALANCE: $7,423,674.24
BEGINNING CLASS B BALANCE $6,629,351.01
ENDING CLASS B BALANCE $6,628,735.54
NET CHANGE TO PRINCIPAL BALANCE $615.47
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 12/1 $0.00
PRIN LOSS ON LIQUIDATED MORTGAGE $0.00
$0.00
INTEREST DUE @ 7.18038% ON BEGINNING BALANCE $29,429.07
PREPAYMENT INTEREST SHORTFALL ($8.65)
ADJUSTMENT FOR NEGATIVE AMORTIZATION ($319.49) $29,100.93
TOTAL DISTRIBUTION DUE THIS PERIOD $29,100.93
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $0.00
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $980.00
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $1,034,553.60
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $701.44
STRIPPED INTEREST REMITTANCE $1,381.82
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 22.304989%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,215,639.00
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $29,719,281.22
NUMBER OF MORTGAGE LOANS DELINQUENT ONE MONTH 4
NUMBER OF MORTGAGE LOANS DELINQUENT TWO OR MORE MONTHS 2
NUMBER OF MORTGAGE LOANS IN FORECLOSURE 3
NUMBER OF REO PROPERTIES 6
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $948,603.27
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $474,736.60
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $726,338.54
ACTUAL PRINCIPAL BALANCE OF REO PROPERTIES $1,205,828.25
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 1989-S4 15-Dec-94
CLASS C, 7.18038% PASS-THROUGH RATE (POOL 4015) 02:12 PM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: DECEMBER 20, 1994
DISTRIBUTION DATE: DECEMBER 27, 1994
ORIGINAL POOL BALANCE: $0.00
BEGINNING CLASS C BALANCE $146.76
ENDING CLASS C BALANCE $146.89
PRINCIPAL DISTRIBUTIONS ($0.13)
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 12/1 ($0.13)
($0.13)
INT DUE @7.18038% ON BEGINNING CLASS A-2 BALANCE $18.27
PREPAYMENT INTEREST SHORTFALL $0.00
INT LOSS ON LIQUIDATED MORTGAGE $0.00
$18.27
TOTAL DISTRIBUTION DUE THIS PERIOD $18.14
CLASS C UNPAID AMOUNT $341.71
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,215,639.00
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $29,719,281.22
NUMBER OF MORTGAGE LOANS DELINQUENT ONE MONTH 4
NUMBER OF MORTGAGE LOANS DELINQUENT TWO OR MORE MONTHS 2
NUMBER OF MORTGAGE LOANS IN FORECLOSURE 3
NUMBER OF REO PROPERTIES 6
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $948,603.27
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $474,736.60
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $726,338.54
ACTUAL PRINCIPAL BALANCE OF REO PROPERTIES $1,205,828.25
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 31,086,900.04 6.4115 48,167.59
- --------------------------------------------------------------------------------
87,338,199.16 31,086,900.04 48,167.59
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
166,052.05 0.00 214,219.64 0.00 31,038,732.45
166,052.05 0.00 214,219.64 0.00 31,038,732.45
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
355.937040 0.551507 1.901253 0.000000 2.452760 355.385533
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,778.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,837.61
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 2,731.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,351,528.10
(B) TWO MONTHLY PAYMENTS: 1 140,028.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 5 667,418.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,038,732.45
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 30,663,965.05
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 439,543.14
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 7,948.23
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 48,167.59
MORTGAGE POOL INSURANCE 10,196,410.68
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 107,688.00
MORTGAGE REPURCHASE BOND 1,502,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.2334%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.4262%
POOL TRADING FACTOR 0.355385533
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 16,724,065.47 6.8221 226,931.99
- --------------------------------------------------------------------------------
62,922,765.27 16,724,065.47 226,931.99
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
95,016.11 0.00 321,948.10 0.00 16,497,133.48
95,016.11 0.00 321,948.10 0.00 16,497,133.48
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
265.787198 3.606516 1.510043 0.000000 5.116559 262.180681
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,661.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,257.23
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 666,099.60
(B) TWO MONTHLY PAYMENTS: 2 270,029.94
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,062.85
(D) LOANS IN FORECLOSURE 4 788,014.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,497,133.48
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 16,525,626.48
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 195,403.52
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 12,293.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 19,234.48
MORTGAGE POOL INSURANCE 10,196,410.68
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 110,247.00
MORTGAGE REPURCHASE BOND 1,502,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6793%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8221%
POOL TRADING FACTOR 0.262180681
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/13/94 08:48 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4018
SERIES: 1989-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920CF3 760920CD8
Tot Principal and Interest Distr 70,175.04 6,532.52
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 5,057.34 0.00
Total Principal Prepayments 163.71 0.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 163.71 0.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 4,893.63 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 65,117.70 6,532.52
Prepayment Interest Shortfall 0.76 (0.01)
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 115,329,169.51 10,000.00
Current Period BEGINNING Prin Bal 7,814,214.71 10,000.00
Current Period ENDING Prin Bal 7,809,157.37 10,000.00
Change in Principal Balance 5,057.34 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.043851 0.000000
Interest Distributed 0.564625 653.252000
Total Distribution 0.608476 653.252000
Total Principal Prepayments 0.001420 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 67.755753 1,000.000000
ENDING Principal Balance 67.711902 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.562254%
Subordinated Unpaid Amounts
Period Ending Class Percentages 56.120711%
Prepayment Percentages 100.000000% 100.000000%
Trading Factors 6.771190% 100.000000%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 2,094.02 2.68
Master Servicer Fees 760.74 0.97
Per Certificate Percentage Interest in Pool
Current Period Master Servicer Advanc 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 9,485.20 6.08 86,198.84
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,385.80 6,443.14
Total Principal Prepayments 0.00 163.71
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 163.71
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,243.76 8,137.39
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 8,099.40 6.08 79,755.70
Prepayment Interest Shortfall 0.60 0.00 1.35
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,681,442.87 124,020,612.38
Current Period BEGINNING Prin Bal 6,117,924.93 13,942,139.64
Current Period ENDING Prin Bal 6,113,590.74 13,932,748.11
Change in Principal Balance 4,334.19 9,391.53
PER CERTIFICATE DATA BY CLASS
Principal Distributed 39.906961
Interest Distributed 233.238879
Total Distribution 273.145839
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 704.712917
ENDING Principal Balance 704.213669
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 10.000000%
Subordinated Unpaid Amounts 3,451,231.33 2,177.46
Period Ending Class Percentages 43.879289%
Prepayment Percentages 0.000000%
Trading Factors 70.421367% 11.234220%
Certificate Denominations 250,000.00
Sub-Servicer fees 1,639.45 3,736.15
Master Servicer Fees 595.60 1,357.31
Per Certificate % Interest in Pool
Cur Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances (341,603.72)
Initial Special Hazard Amount 2,232,371.00
Current Special Hazard Amount 1,280,734.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 1,745,904.34 6
Loans Delinquent TWO Payments 984,966.83 3
Loans Delinquent THREE + Payments 4,639,247.55 17
Tot Unpaid Principal on Delinq Loans 7,370,118.72 26
Loans in Foreclosure (incl in delinq) 2,594,014.67 9
REO/Pending Cash Liquidations 1,789,798.86 7
6 Mo Avg Delinquencies 2+ Payments 40.6393%
Loans in Pool 48
Current Period Sub-Servicer Fee 3,736.15
Current Period Master Servicer Fee 1,357.32
Aggregate REO Losses (2,781,292.38)
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 13,254,556.61 10.0000 1,046,646.21
- --------------------------------------------------------------------------------
120,931,254.07 13,254,556.61 1,046,646.21
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
110,589.88 0.00 1,157,236.09 1,106.44 12,206,803.96
110,589.88 0.00 1,157,236.09 1,106.44 12,206,803.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
109.604062 8.654886 0.914486 0.000000 9.569372 100.940026
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,879.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,134.95
SUBSERVICER ADVANCES THIS MONTH 1,413.09
MASTER SERVICER ADVANCES THIS MONTH 10,604.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 884,171.89
(B) TWO MONTHLY PAYMENTS: 1 372,373.74
(C) THREE OR MORE MONTHLY PAYMENTS: 2 546,071.66
(D) LOANS IN FORECLOSURE 7 2,135,745.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,206,803.96
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 10,939,160.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,269,874.23
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 508,128.99
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 484.75
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 532,610.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,422.25
MORTGAGE POOL INSURANCE 4,909,224.45
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6395%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.100940026
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/94
MONTHLY Cutoff: Nov-94
DETERMINATION DATE: 12/20/94
RUN TIME/DATE: 12/13/94 09:19 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4019
SERIES: 1989-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920CHP NA
Tot Principal and Interest Distr 222,154.22 551.56
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 153,174.65
Total Principal Prepayments 429.57
Principal Payoffs-In-Full 0.00
Principal Curtailments 429.57
Principal Liquidations 147,846.37
Scheduled Principal Due 4,898.71
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 68,979.57 551.56
Prepayment Interest Shortfall 1.97 0.47
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 149,970,189.47
Current Period BEGINNING Prin Bal 8,567,043.79
Current Period ENDING Prin Bal 8,413,869.14
Change in Principal Balance 153,174.65
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.021367
Interest Distributed 0.459955
Total Distribution 1.481323
Total Principal Prepayments 0.988703
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 57.124978
ENDING Principal Balance 56.103611
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.662358% 0.043932%
Subordinated Unpaid Amounts
Period Ending Class Percentages 56.862738%
Prepayment Percentages 100.000000%
Trading Factors 5.610361%
Certificate Denominations 1,000
Sub-Servicer Fees 2,292.02
Master Servicer Fees 738.61
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 168,278.97 0.00 390,984.75
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 112,958.13 266,132.78
Total Principal Prepayments 0.00 429.57
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 429.57
Principal Liquidations 112,153.63 260,000.00
Scheduled Principal Due 2,388.46 7,287.17
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 55,320.84 0.00 124,851.97
Prepayment Interest Shortfall 1.49 0.00 3.93
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,599,121.61 162,569,311.08
Current Period BEGINNING Prin Bal 6,498,806.77 15,065,850.56
Current Period ENDING Prin Bal 6,382,937.06 14,796,806.20
Change in Principal Balance 115,869.71 269,044.36
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,241.388993
Interest Distributed 1,097.712240
Total Distribution 3,339.101233
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 515.814274
ENDING Principal Balance 506.617624
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.662358% 0.000000%
Subordinated Unpaid Amounts 7,451,749.66 0.00 7,451,749.66
Period Ending Class Percentages 43.137262%
Prepayment Percentages 0.000000%
Trading Factors 50.661762% 9.101845%
Certificate Denominations 250,000
Sub-Servicer Fees 1,738.78 4,030.80
Master Servicer Fees 560.33 1,298.94
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Current Period Sub-Servicer Advances 863,010.83
Initial Special Hazard Amount 1,965,252.00
Current Special Hazard Amount 1,392,701.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 1,634,189.87 5
Loans Delinquent TWO Payments 544,852.40 2
Loans Delinquent THREE + Payments 5,327,123.51 17
Tot Unpaid Principal on Delinq Loans 7,506,165.78 24
Loans in Foreclosure, INCL in Delinq 2,968,224.21 10
REO/Pending Cash Liquidations 2,358,899.30 7
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 47.9698%
Loans in Pool 45
Current Period Sub-Servicer Fee 4,030.80
Current Period Master Servicer Fee 1,298.94
Aggregate REO Losses (6,460,211.53)
................................................................................
<PAGE>
Run: 12/28/94 09:46:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920CL0 55,434,000.00 0.00 9.000000 % 0.00
A-2 760920CM8 36,810,000.00 0.00 9.000000 % 0.00
A-3 760920CN6 8,712,000.00 0.00 9.000000 % 0.00
A-4 760920CP1 19,434,000.00 18,852,871.00 9.000000 % 777,213.42
A-5 760920CQ9 2,388,000.00 2,388,000.00 9.000000 % 0.00
A-6 760920CJ5 100,000.00 17,300.23 1237.750000 % 633.02
A-7 760920CR7 88,762,000.00 0.00 10.000000 % 0.00
A-8 760920CS5 26,860,000.00 0.00 10.000000 % 0.00
A-9 760920CT3 6,500,000.00 0.00 10.000000 % 0.00
A-10 760920CK2 10,000.00 867.68 0.545972 % 31.75
B 17,727,586.62 10,178,041.44 10.000000 % 167,662.25
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
262,737,586.62 31,437,080.35 945,540.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 141,323.98 918,537.40 0.00 0.00 18,075,657.58
A-5 17,900.81 17,900.81 0.00 0.00 2,388,000.00
A-6 17,835.31 18,468.33 0.00 0.00 16,667.21
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 14,295.79 14,327.54 0.00 0.00 835.93
B 84,773.92 252,436.17 0.00 66,417.36 9,943,969.07
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
276,129.81 1,221,670.25 0.00 66,417.36 30,425,129.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 970.097304 39.992458 7.271997 47.264455 0.000000 930.104846
A-5 1000.000000 0.000000 7.496152 7.496152 0.000000 1000.000000
A-6 173.002300 6.330200 178.353100 184.683300 0.000000 166.672000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 86.768000 3.175000 1429.579000 1432.754000 0.000000 83.593000
B ****.****** ***.****** 1195.508472 3559.934232 0.000000 ****.******
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,946.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,814.17
SUBSERVICER ADVANCES THIS MONTH 84,188.10
MASTER SERVICER ADVANCES THIS MONTH 37,741.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,131,961.27
(B) TWO MONTHLY PAYMENTS: 2 584,608.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,531.18
FORECLOSURES
NUMBER OF LOANS 16
AGGREGATE PRINCIPAL BALANCE 4,074,751.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,425,129.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 14
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,987,285.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 288,967.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.62408810 % 32.37591190 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.31659280 % 32.68340720 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5451 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,947,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.06904231
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.60
POOL TRADING FACTOR: 11.58004463
................................................................................
<PAGE>
Run: 12/28/94 09:46:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-1 (POOL # 4021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920CV8 165,686,162.93 0.00 10.000000 % 0.00
B 760920CW6 39,814,000.00 0.00 10.000000 % 0.00
C 760920CX4 21,000,000.00 0.00 10.000000 % 0.00
Y 760920CY2 12,500,000.00 9,922,815.10 10.000000 % 363,463.91
Z 760920CZ9 8,000,000.00 12,649,031.83 10.000000 % 0.00
S 760920CU0 10,000.00 965.34 0.430356 % 10.45
R 0.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
247,010,162.93 22,572,812.27 363,474.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
Y 82,684.12 446,148.03 0.00 0.00 9,559,351.19
Z 0.00 0.00 105,400.94 0.00 12,754,432.77
S 8,094.70 8,105.15 0.00 0.00 954.89
R 8.04 8.04 0.00 0.00 0.00
- -------------------------------------------------------------------------------
90,786.86 454,261.22 105,400.94 0.00 22,314,738.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
Y 793.825208 29.077113 6.614730 35.691843 0.000000 764.748095
Z 1581.128979 0.000000 0.000000 0.000000 13.175118 1594.304096
S 96.534000 1.045000 809.470000 810.515000 0.000000 95.489000
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-1 (POOL # 4021)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,233.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,340.40
SUBSERVICER ADVANCES THIS MONTH 12,310.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 881,790.01
(B) TWO MONTHLY PAYMENTS: 2 442,114.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,314,738.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,665.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 241,548.51
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4229 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 16,097,692.60
BANKRUPTCY AMOUNT AVAILABLE 103,326.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,726.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.88285733
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.93
POOL TRADING FACTOR: 9.03393552
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 21,973,032.83 10.5000 1,037,813.52
- --------------------------------------------------------------------------------
193,971,603.35 21,973,032.83 1,037,813.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
190,956.28 0.00 1,228,769.80 5,510.89 20,929,708.42
190,956.28 0.00 1,228,769.80 5,510.89 20,929,708.42
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
113.279637 5.350337 0.984455 0.000000 6.334792 107.900889
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,218.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,715.29
SUBSERVICER ADVANCES THIS MONTH 770.52
MASTER SERVICER ADVANCES THIS MONTH 10,162.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,100,062.89
(B) TWO MONTHLY PAYMENTS: 3 1,107,002.43
(C) THREE OR MORE MONTHLY PAYMENTS: 3 790,227.25
(D) LOANS IN FORECLOSURE 20 6,142,314.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,929,708.42
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 19,726,855.58
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,188,020.35
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 261,014.56
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 87.44
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 779,185.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION -2,473.79
MORTGAGE POOL INSURANCE 7,074,573.80
SPECIAL HAZARD LOSS COVERAGE 2,121,808.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 366,957.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5830%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.107900889
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 15,704,441.64 6.3623 734,104.41
- --------------------------------------------------------------------------------
46,306,707.62 15,704,441.64 734,104.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
81,029.42 0.00 815,133.83 0.00 14,970,337.23
81,029.42 0.00 815,133.83 0.00 14,970,337.23
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
339.139672 15.853090 1.749842 0.000000 17.602932 323.286582
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,641.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,963.13
SUBSERVICER ADVANCES THIS MONTH 770.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 268,344.68
(B) TWO MONTHLY PAYMENTS: 1 176,570.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,970,337.23
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 14,988,611.27
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 714,623.43
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 657.60
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,823.38
LOC AMOUNT AVAILABLE 5,564,372.82
BANKRUPTCY AMOUNT AVAILABLE 110,932.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,919.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1960%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.3623%
POOL TRADING FACTOR 0.323286582
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 3,767,368.04 6.8011 5,553.41
- --------------------------------------------------------------------------------
19,212,019.52 3,767,368.04 5,553.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
21,351.87 0.00 26,905.28 0.00 3,761,814.63
21,351.87 0.00 26,905.28 0.00 3,761,814.63
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
196.094327 0.289059 1.111381 0.000000 1.400440 195.805268
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,240.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,177.30
SUBSERVICER ADVANCES THIS MONTH 770.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 517,498.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,761,814.63
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 3,766,840.55
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 900.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,653.41
LOC AMOUNT AVAILABLE 5,565,982.66
BANKRUPTCY AMOUNT AVAILABLE 110,932.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,919.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.5713%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8011%
POOL TRADING FACTOR 0.195805268
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 3,275,232.75 6.8841 4,030.09
- --------------------------------------------------------------------------------
15,507,832.37 3,275,232.75 4,030.09
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
18,789.19 0.00 22,819.28 0.00 3,271,202.66
18,789.19 0.00 22,819.28 0.00 3,271,202.66
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
211.198617 0.259874 1.211594 0.000000 1.471468 210.938743
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,234.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,023.51
SUBSERVICER ADVANCES THIS MONTH 770.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 130,484.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,271,202.66
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 3,274,923.69
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 300.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,730.09
LOC AMOUNT AVAILABLE 5,565,982.66
BANKRUPTCY AMOUNT AVAILABLE 110,932.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,919.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7114%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8841%
POOL TRADING FACTOR 0.210938743
................................................................................
<PAGE>
Run: 01/05/95 02:20 PM
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-4 (POOL #4022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A1 760920DE5 17,929,000.35 0.00 9.7500% 0.00
A2 760920DF2 52,071,844.00 0.00 9.7500% 0.00
Z1 760920DG0 30,000,000.00 0.00 9.7500% 0.00
Z2 760920DH8 18,000,000.00 14,044,162.75 9.7500% 1,585,210.87
R 0.00 0.00 0.0000% 0.00
- -------------------------------------------------------------------------------
118,000,844.35 14,044,162.75 1,585,210.87
===============================================================================
_______________________________________________________________________________
PRINCIPAL REMAINING
INTEREST TOTAL *DEFERRED REALIZED PRINCIPAL
CLASS DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A1 0.00 0.00 0.00 0.00
A2 0.00 0.00 0.00 0.00
Z1 0.00 0.00 0.00 0.00
Z2 111,341.34 1,696,552.21 525.35 12,458,426.53
R 0.00 0.00 0.00 0.00
0.00
- -------------------------------------------------------------------------------
111,341.34 1,696,552.21 0.00 525.35 12,458,426.53
===============================================================================
_______________________________________________________________________________
* DEFERRED INTEREST - INCLUDES NON-CASH ALLOCATIONS.
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT - CLASS A & Z
_______________________________________________________________________________
PRINCIPAL PREPAYMENT
BALANCE BEFORE PRINCIPAL INTEREST INTEREST TOTAL
CLASS DISTRIBUTION DISTRIBUTION DISTRIBUTION SHORTFALL DISTRIBUTION
_______________________________________________________________________________
A1 0.000000 0.000000 0.000000 0.000000 0.000000
A2 0.000000 0.000000 0.000000 0.000000 0.000000
Z1 0.000000 0.000000 0.000000 0.000000 0.000000
Z2 780.231265 88.067271 6.185630 0.153749 94.252901
<PAGE>
Run: 01/05/95 02:20 PM
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-4 (POOL #4022)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,030.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,434.83
SPREAD RECEIVED BY MASTER SERVICER 4,703.62
TOTAL MONTHLY ADVANCES 30,085.41
DELINQUENCIES:
(A) ONE MONTHLY PAYMENT:
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 729,112.92
(B) TWO MONTHLY PAYMENTS:
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
(C) THREE OR MORE MONTHLY PAYMENTS:
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 438,573.91
FORECLOSURES:
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,037,978.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,458,426.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH 4 LOANS:
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE 1,095,788.24
SUBCLASS INTEREST SHORTFALL INCLUDED IN THE
DISTRIBUTION 0.00
INTEREST SHORTFALL DUE TO REALIZED LOSS ON LIQUIDATIONS 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 648,752.85
DISTRIBUTION PERCENTAGES:
CLASS A CLASS Z
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000% 100.00000000%
PREPAYMENT PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000% 100.00000000%
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000% 100.00000000%
SPREAD RATE INFORMATION FOR CURRENT DISTRIBUTION 0.4019%
SPREAD RATE INFORMATION FOR NEXT DISTRIBUTION 0.4234%
LOSS AMOUNT NOT COVERED BY POOL INSURANCE POLICY: 525.35
CREDIT ENHANCEMENT
POOL INSURANCE POLICY TOTAL AMOUNT 6,351,933.37
FRAUD AMOUNT AVAILABLE 1,180,008.00
SUPPLEMENTAL CREDIT SUPPORT - LETTER OF CREDIT:
SPECIAL HAZARD AMOUNT AVAILABLE 990,168.00
SPECIAL BANKRUPTCY AMOUNT AVAILABLE 103,288.00
GROSS WEIGHTED AVERAGE INTEREST RATE 10.7571%
WEIGHTED AVERAGE MATURITY, IN MONTHS (ACTIVE LOANS ONLY) 303.45
ACCRETION TERMINATION DATE FOR CLASS Z1 08/25/92
ACCRETION TERMINATION DATE FOR CLASS Z2 10/25/93
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3126
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DJ4 199,971,518.09 26,802,415.26 9.9959 727,097.32
- --------------------------------------------------------------------------------
199,971,518.09 26,802,415.26 727,097.32
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
223,595.21 0.00 950,692.53 0.00 26,075,317.94
223,595.21 0.00 950,692.53 0.00 26,075,317.94
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
134.031164 3.636004 1.118135 0.000000 4.754139 130.395159
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,607.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,545.92
SUBSERVICER ADVANCES THIS MONTH 770.52
MASTER SERVICER ADVANCES THIS MONTH 15,653.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,957,929.69
(B) TWO MONTHLY PAYMENTS: 5 1,185,033.42
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,085,344.79
(D) LOANS IN FORECLOSURE 8 1,853,807.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,075,317.94
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 24,458,656.24
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 9
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,695,909.49
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 842.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 950,692.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 21,070.55
LOC AMOUNT AVAILABLE 5,248,942.61
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,100,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.9110%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.9691%
POOL TRADING FACTOR 0.130395159
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3127
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920DK1 100,033,801.56 9,565,609.66 9.5000 6,240.37
S 760920DL9 0.00 0.00 0.8281 0.00
- --------------------------------------------------------------------------------
100,033,801.56 9,565,609.66 6,240.37
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 75,726.92 0.00 81,967.29 0.00 9,559,369.29
S 6,601.00 0.00 6,601.00 0.00 0.00
82,327.92 0.00 88,568.29 0.00 9,559,369.29
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 95.623774 0.062383 0.757013 0.000000 0.819396 95.561392
S 0.000000 0.000000 0.065988 0.000000 0.065988 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,254.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 881.32
SUBSERVICER ADVANCES THIS MONTH 770.52
MASTER SERVICER ADVANCES THIS MONTH 10,314.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 676,542.25
(B) TWO MONTHLY PAYMENTS: 2 631,899.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 452,677.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,559,369.29
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 8,455,494.66
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,112,796.95
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 101.51
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,138.86
LOC AMOUNT AVAILABLE 6,502,566.18
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,201,614.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.7675%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.095561392
................................................................................
<PAGE>
Run: 12/28/94 09:46:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-7 (POOL # 4023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920DR6 24,975,000.00 0.00 9.000000 % 0.00
B 760920DS4 21,978,000.00 0.00 9.000000 % 0.00
C 760920DT2 18,981,000.00 0.00 9.000000 % 0.00
D 760920DU9 17,982,000.00 0.00 9.000000 % 0.00
E 760920DV7 17,383,000.00 13,010,349.32 9.000000 % 735,146.06
F 760920DW5 6,436,673.21 6,436,673.21 9.000000 % 0.00
G 760920DY1 26,000,000.33 0.00 10.000000 % 0.00
H 760920DZ8 13,000,000.00 0.00 10.000000 % 0.00
I 760920EA2 15,000,000.00 0.00 10.000000 % 0.00
J 760920EB0 8,000,000.00 0.00 10.000000 % 0.00
K 760920EC8 16,870,529.00 0.00 10.000000 % 0.00
L 760920DM7 107,844.52 19,467.46 1009.000000 % 735.88
M 760920DQ8 10,000,000.00 0.00 8.825000 % 0.00
N 760920DN5 10,000.00 989.64 10.000000 % 37.41
R-I 760920DP0 0.00 0.00 1.175000 % 0.00
R-II 760920DX3 1,000.00 1,000.00 9.000000 % 0.00
- -------------------------------------------------------------------------------
196,725,047.06 19,468,479.63 735,919.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
D 0.00 0.00 0.00 0.00 0.00
E 96,959.89 832,105.95 0.00 0.00 12,275,203.26
F 47,969.44 47,969.44 0.00 0.00 6,436,673.21
G 0.00 0.00 0.00 0.00 0.00
H 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
J 0.00 0.00 0.00 0.00 0.00
K 0.00 0.00 0.00 0.00 0.00
L 16,265.26 17,001.14 0.00 0.00 18,731.58
M 0.00 0.00 0.00 0.00 0.00
N 8,742.08 8,779.49 0.00 0.00 952.23
R-I 0.00 0.00 0.00 0.00 0.00
R-II 7.45 7.45 0.00 0.00 1,000.00
- -------------------------------------------------------------------------------
169,944.12 905,863.47 0.00 0.00 18,732,560.28
===============================================================================
<PAGE>
Run: 12/28/94 09:46:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-7 (POOL # 4023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4023
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
D 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
E 748.452472 42.291092 5.577857 47.868949 0.000000 706.161380
F 1000.000000 0.000000 7.452521 7.452521 0.000000 1000.000000
G 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
H 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
J 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
K 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
L 180.514133 6.823527 150.821386 157.644913 0.000000 173.690606
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
N 98.964000 3.741000 874.208000 877.949000 0.000000 95.223000
R-II 1000.000000 0.000000 7.450000 7.450000 0.000000 1000.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-7 (POOL # 4023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,089.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,783.69
SUBSERVICER ADVANCES THIS MONTH 41,217.19
MASTER SERVICER ADVANCES THIS MONTH 18,345.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,845,906.92
(B) TWO MONTHLY PAYMENTS: 1 272,876.50
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,006,851.58
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,310,775.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,732,560.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,948,408.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 452,871.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS N - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5315 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 16,144,486.73
BANKRUPTCY AMOUNT AVAILABLE 105,575.00
FRAUD AMOUNT AVAILABLE 196,000.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,038.00
LOSS AMOUNT COVERED BY LETTER OF CREDIT 140,421.68
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.00920268
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.78
POOL TRADING FACTOR: 9.52220399
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 10,858,353.74 10.5000 704,693.52
S 760920ED6 0.00 0.00 0.6402 0.00
- --------------------------------------------------------------------------------
95,187,660.42 10,858,353.74 704,693.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 93,628.02 0.00 798,321.54 0.00 10,153,660.22
S 5,704.68 0.00 5,704.68 0.00 0.00
99,332.70 0.00 804,026.22 0.00 10,153,660.22
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 114.073124 7.403202 0.983615 0.000000 8.386817 106.669921
S 0.000000 0.000000 0.059931 0.000000 0.059931 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,324.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 923.39
SUBSERVICER ADVANCES THIS MONTH 770.52
MASTER SERVICER ADVANCES THIS MONTH 13,010.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,166,513.95
(B) TWO MONTHLY PAYMENTS: 1 215,366.31
(C) THREE OR MORE MONTHLY PAYMENTS: 2 452,837.12
(D) LOANS IN FORECLOSURE 2 493,964.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,153,660.22
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 8,687,557.37
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,464,058.10
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 330,965.29
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 20.32
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 375,639.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION -1,931.95
LOC AMOUNT AVAILABLE 3,795,995.19
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 226,282.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,048,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6785%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.106669921
................................................................................
<PAGE>
Run: 12/28/94 09:46:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-9 (POOL # 4024)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4024
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920EK0 40,459,976.10 0.00 9.250000 % 0.00
B 760920EL8 40,328,000.00 0.00 9.250000 % 0.00
C 760920EM6 34,777,000.00 0.00 9.250000 % 0.00
D 760920EN4 19,280,000.00 0.00 9.250000 % 0.00
E 760920EP9 35,473,000.00 1,040,147.44 9.250000 % 15,289.97
F 760920EF1 18,232,000.00 18,232,000.00 6.675000 % 0.00
G 760920EG9 3,450,000.00 3,450,000.00 22.857563 % 0.00
H 760920EH7 49,250.00 5,680.54 1009.550600 % 3.82
I 760920EJ3 10,000.00 1,153.42 9.250000 % 0.78
Z 760920EQ7 5,000,000.00 0.00 9.250000 % 0.00
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
197,059,226.10 22,728,981.40 15,294.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
D 0.00 0.00 0.00 0.00 0.00
E 8,017.62 23,307.59 0.00 0.00 1,024,857.47
F 101,413.24 101,413.24 0.00 0.00 18,232,000.00
G 65,714.02 65,714.02 0.00 0.00 3,450,000.00
H 4,778.88 4,782.70 0.00 0.00 5,676.72
I 14,560.96 14,561.74 0.00 0.00 1,152.64
Z 0.00 0.00 0.00 0.00 0.00
R 1.09 1.09 0.00 0.00 0.00
- -------------------------------------------------------------------------------
194,485.81 209,780.38 0.00 0.00 22,713,686.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
D 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
E 29.322229 0.431031 0.226020 0.657051 0.000000 28.891198
F 1000.000000 0.000000 5.562376 5.562376 0.000000 1000.000000
G 1000.000000 0.000000 19.047542 19.047542 0.000000 1000.000000
H 115.340914 0.077563 97.033096 97.110659 0.000000 115.263350
I 115.342000 0.078000 1456.096000 1456.174000 0.000000 115.264000
Z 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-9 (POOL # 4024)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4024
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,102.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,287.54
SUBSERVICER ADVANCES THIS MONTH 63,604.78
MASTER SERVICER ADVANCES THIS MONTH 7,605.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,913,347.54
(B) TWO MONTHLY PAYMENTS: 2 478,874.03
(C) THREE OR MORE MONTHLY PAYMENTS: 3 849,015.55
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,500,504.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,713,686.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 810,026.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 524.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 16,277,371.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 233,193.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,964,965.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.72561119
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.30
POOL TRADING FACTOR: 11.52632499
................................................................................
<PAGE>
Run: 12/28/94 09:46:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-10 (POOL # 4025)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4025
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ET1 31,000,000.00 0.00 8.500000 % 0.00
B 760920EU8 52,000,000.00 0.00 8.500000 % 0.00
C 760920EV6 32,000,000.00 0.00 8.500000 % 0.00
D 760920EW4 34,000,000.00 0.00 8.500000 % 0.00
E 760920EX2 38,500,000.00 16,729,410.28 8.500000 % 1,039,123.91
F 760920EY0 2,474,559.00 3,495,165.68 8.500000 % 0.00
G 760920EZ7 10,000,000.00 0.00 8.500000 % 0.00
H 760920ER5 200,184.37 20,245.77 1508.502800 % 1,015.91
I 760920ES3 10,000.00 1,011.36 0.296700 % 50.75
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
200,184,743.37 20,245,833.09 1,040,190.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
D 0.00 0.00 0.00 0.00 0.00
E 116,230.56 1,155,354.47 0.00 0.00 15,690,286.37
F 0.00 0.00 24,283.28 0.00 3,519,448.96
G 0.00 0.00 0.00 0.00 0.00
H 24,963.26 25,979.17 0.00 0.00 19,229.86
I 4,916.03 4,966.78 0.00 0.00 960.61
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
146,109.85 1,186,300.42 24,283.28 0.00 19,229,925.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
D 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
E 434.530137 26.990231 3.018976 30.009207 0.000000 407.539906
F 1412.439825 0.000000 0.000000 0.000000 9.813175 1422.252999
G 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
H 101.135618 5.074872 124.701344 129.776216 0.000000 96.060746
I 101.136000 5.075000 491.603000 496.678000 0.000000 96.061000
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-10 (POOL # 4025)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4025
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,027.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,913.43
SUBSERVICER ADVANCES THIS MONTH 39,273.22
MASTER SERVICER ADVANCES THIS MONTH 13,948.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,669,343.86
(B) TWO MONTHLY PAYMENTS: 1 235,063.24
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,560,407.55
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 834,236.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,229,925.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,506,558.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,002,717.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS I - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2867 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,506,789.48
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,115.00
SPECIAL HAZARD AMOUNT AVAILABLE 634,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.81280446
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.82
POOL TRADING FACTOR: 9.60608959
ACCRUAL JUMP DATE 01/25/91
................................................................................
<PAGE>
Run: 12/28/94 09:46:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-12 (POOL # 4026)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4026
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FF0 28,532,998.44 2,909,264.27 9.500000 % 150,678.77
B 760920FG8 24,906,508.56 7,480,965.16 9.500000 % 387,459.69
C 760920FH6 16,329,654.00 4,563,848.76 9.500000 % 0.00
D 760920FJ2 3,246,750.00 0.00 9.500000 % 0.00
E 760920FK9 41,885,073.00 0.00 9.500000 % 0.00
F 760920FL7 33,771,195.00 0.00 9.500000 % 0.00
G 760920FM5 43,433,523.00 0.00 9.500000 % 0.00
H 760920FN3 10,879,110.00 0.00 9.500000 % 0.00
I 760920FP8 20,744,575.39 0.00 9.500000 % 0.00
J 760920FQ6 6,061,932.00 0.00 9.500000 % 0.00
K 760920FE3 220,021.34 14,318.28 532.225070 % 515.26
L 760920FD5 10,000.00 650.77 0.222000 % 23.42
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
230,021,340.73 14,969,047.24 538,677.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 22,462.80 173,141.57 0.00 0.00 2,758,585.50
B 57,761.48 445,221.17 0.00 0.00 7,093,505.47
C 35,238.05 35,238.05 0.00 0.00 4,563,848.76
D 0.00 0.00 0.00 0.00 0.00
E 0.00 0.00 0.00 0.00 0.00
F 0.00 0.00 0.00 0.00 0.00
G 0.00 0.00 0.00 0.00 0.00
H 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
J 0.00 0.00 0.00 0.00 0.00
K 6,193.60 6,708.86 0.00 0.00 13,803.02
L 2,705.27 2,728.69 0.00 0.00 627.35
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
124,361.20 663,038.34 0.00 0.00 14,430,370.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 101.961393 5.280860 0.787257 6.068117 0.000000 96.680533
B 300.361857 15.556564 2.319132 17.875696 0.000000 284.805293
C 279.482269 0.000000 2.157918 2.157918 0.000000 279.482270
D 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
E 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
F 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
G 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
H 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
J 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
K 65.076778 2.341857 28.149980 30.491837 0.000000 62.734921
L 65.077000 2.342000 270.527000 272.869000 0.000000 62.735000
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-12 (POOL # 4026)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4026
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,538.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,534.63
SUBSERVICER ADVANCES THIS MONTH 6,576.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 711,298.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,430,370.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 529,106.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS L - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2160 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 18,550,434.10
BANKRUPTCY AMOUNT AVAILABLE 102,718.00
FRAUD AMOUNT AVAILABLE 157,465.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,172,360.00
LOSS AMOUNT COVERED BY LETTER OF CREDIT 78.45
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.63192853
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.85
POOL TRADING FACTOR: 6.27349187
AGGREGATE AMOUNT OF RECOVERIES ON PREVIOUSLY
FORECLOSED LOANS FROM SELLERS DUE TO A BREACH
OF REPRESENTATION OR WARRANTY 0.00
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-13 (POOL 3141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3141
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920FS2 86,685,335.33 8,818,622.12 9.5000 48,355.41
S 760920FR4 0.00 0.00 0.8918 0.00
- --------------------------------------------------------------------------------
86,685,335.33 8,818,622.12 48,355.41
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 69,781.48 0.00 118,136.89 0.00 8,770,266.71
S 6,550.49 0.00 6,550.49 0.00 0.00
76,331.97 0.00 124,687.38 0.00 8,770,266.71
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 101.731418 0.557827 0.804998 0.000000 1.362825 101.173592
S 0.000000 0.000000 0.075566 0.000000 0.075566 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-13 (POOL 3141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,234.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 925.85
SUBSERVICER ADVANCES THIS MONTH 565.88
MASTER SERVICER ADVANCES THIS MONTH 3,617.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 153,042.34
(B) TWO MONTHLY PAYMENTS: 1 230,905.68
(C) THREE OR MORE MONTHLY PAYMENTS: 1 271,350.52
(D) LOANS IN FORECLOSURE 1 187,976.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,770,266.71
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 8,589,135.68
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 273,132.76
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,144.87
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 44,210.54
LOC AMOUNT AVAILABLE 2,381,647.74
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 91,638.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,184,284.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8392%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.101173592
................................................................................
<PAGE>
Run: 12/28/94 09:46:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 7,351,480.20 9.500000 % 1,018,926.49
I 760920FV5 10,000.00 1,243.91 0.500000 % 116.29
B 11,825,033.00 6,330,188.83 9.500000 % 260,122.73
S 760920FW3 0.00 0.00 0.131200 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 13,682,912.94 1,279,165.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 56,827.92 1,075,754.41 0.00 0.00 6,332,553.71
I 5,566.88 5,683.17 0.00 0.00 1,127.62
B 48,933.20 309,055.93 0.00 0.00 6,070,066.10
S 1,469.77 1,469.77 0.00 0.00 0.00
- -------------------------------------------------------------------------------
112,797.77 1,391,963.28 0.00 0.00 12,403,747.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 74.888805 10.379704 0.578900 10.958604 0.000000 64.509101
I 124.391000 11.629000 556.688000 568.317000 0.000000 112.762000
B 535.321029 21.997633 4.138102 26.135735 0.000000 513.323396
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,636.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,348.28
SUBSERVICER ADVANCES THIS MONTH 6,986.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 443,399.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 332,861.47
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,403,747.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 716,901.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 313,025.80
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.73654090 % 46.26345910 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 51.06264350 % 48.93735650 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1316 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,795,752.56
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 133,791.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,139,065.00
LOSS AMOUNT COVERED BY LETTER OF CREDIT 5,023.92
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.59771271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.35
POOL TRADING FACTOR: 11.27610235
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 33,915,940.39 7.3262 474,622.05
- --------------------------------------------------------------------------------
190,576,742.37 33,915,940.39 474,622.05
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
204,653.39 0.00 679,275.44 0.00 33,441,318.34
204,653.39 0.00 679,275.44 0.00 33,441,318.34
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
177.964740 2.490451 1.073863 0.000000 3.564314 175.474289
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,618.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,852.29
SUBSERVICER ADVANCES THIS MONTH 1,271.03
MASTER SERVICER ADVANCES THIS MONTH 4,416.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,265,143.20
(B) TWO MONTHLY PAYMENTS: 5 1,048,236.79
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,667,739.08
(D) LOANS IN FORECLOSURE 4 1,113,343.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,441,318.34
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 33,164,567.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 331,273.47
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 430,690.73
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,000.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 37,930.40
LOC AMOUNT AVAILABLE 4,125,473.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 336,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,868,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0681%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3281%
POOL TRADING FACTOR 0.175474289
................................................................................
<PAGE>
Run: 12/28/94 09:46:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S17 (POOL # 4029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920GE2 116,005,357.73 2,967,382.39 9.250000 % 367,331.57
S 760920GD4 10,000.00 256.09 0.837314 % 31.70
B 13,610,740.00 10,081,671.63 9.250000 % 382,568.92
R 0.00 0.00 9.250000 % 0.00
- -------------------------------------------------------------------------------
129,626,097.73 13,049,310.11 749,932.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 22,820.72 390,152.29 0.00 0.00 2,600,050.82
S 9,084.27 9,115.97 0.00 0.00 224.39
B 77,533.34 460,102.26 0.00 7,200.74 9,691,903.94
R 0.00 0.00 0.00 0.00 0.00
B RECOURSE OBLIGATION
7,198.77
- -------------------------------------------------------------------------------
109,438.33 866,569.29 0.00 7,200.74 12,292,179.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 25.579701 3.166505 0.196721 3.363226 0.000000 22.413196
S 25.609000 3.170000 908.427000 911.597000 0.000000 22.439000
B 740.714438 28.107871 5.696482 33.804353 0.000000 712.077664
B RECOURSE OBLIGATION 0.528904
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S17 (POOL # 4029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,705.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,277.95
SUBSERVICER ADVANCES THIS MONTH 21,167.18
MASTER SERVICER ADVANCES THIS MONTH 5,056.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 701,866.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,622,530.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,292,179.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 560,346.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 252,631.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 280,179.45
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 22.74172700 % 77.25827300 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 21.15389940 % 78.84610060 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8289 %
BANKRUPTCY AMOUNT AVAILABLE 103,921.00
FRAUD AMOUNT AVAILABLE 227,539.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,964,152.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 7,198.77
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.58441165
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.81
POOL TRADING FACTOR: 9.48279657
AGGREGATE AMOUNT OF RECOVERIES ON PREVIOUSLY
FORECLOSED LOANS FROM SELLERS DUE TO A BREACH
OF REPRESENTATION OR WARRANTY 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:46:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S1 (POOL # 4030)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4030
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920GH5 137,676,000.00 0.00 9.000000 % 0.00
A-2 760920GJ1 30,930,000.00 0.00 9.500000 % 0.00
A-3 760920GK8 46,895,000.00 0.00 9.500000 % 0.00
A-4 760920GL6 8,970,000.00 11,334,150.93 9.500000 % 941,087.68
A-5 760920GG7 10,000.00 504.89 11234.050000 % 41.92
A-6 760920GM4 10,000.00 0.00 6893.300000 % 0.00
A-7 760920GF9 10,000.00 504.89 0.322009 % 41.92
B 20,187,502.81 14,767,419.39 10.000000 % 9,302.61
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
244,688,502.81 26,102,580.10 950,474.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 88,695.67 1,029,783.35 0.00 0.00 10,393,063.25
A-5 4,672.35 4,714.27 0.00 0.00 462.97
A-6 0.00 0.00 0.00 0.00 0.00
A-7 6,923.74 6,965.66 0.00 0.00 462.97
B 121,645.07 130,947.68 0.00 285.29 14,757,835.66
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
221,936.83 1,172,410.96 0.00 285.29 25,151,824.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1263.561977 104.915014 9.888035 114.803049 0.000000 1158.646962
A-5 50.489000 4.192000 467.235000 471.427000 0.000000 46.297000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 50.489000 4.192000 692.374000 696.566000 0.000000 46.297000
B 731.512933 0.460810 6.025761 6.486571 0.000000 731.038197
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S1 (POOL # 4030)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4030
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,287.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,611.03
SUBSERVICER ADVANCES THIS MONTH 51,505.59
MASTER SERVICER ADVANCES THIS MONTH 9,300.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,445,363.26
(B) TWO MONTHLY PAYMENTS: 1 307,962.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 473,408.84
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,335,864.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,151,824.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 998,751.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 933,815.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 43.42544170 % 56.57455830 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 41.32499030 % 58.67500970 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3221 %
BANKRUPTCY AMOUNT AVAILABLE 451,929.00
FRAUD AMOUNT AVAILABLE 434,031.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,933,485.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.79692652
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.07
POOL TRADING FACTOR: 10.27912001
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3142
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HL5 149,985,269.74 17,639,040.34 10.0908 24,486.51
- --------------------------------------------------------------------------------
149,985,269.74 17,639,040.34 24,486.51
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
148,245.04 0.00 172,731.55 0.00 17,614,553.83
148,245.04 0.00 172,731.55 0.00 17,614,553.83
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
117.605151 0.163259 0.988397 0.000000 1.151656 117.441892
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,005.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,709.38
SUBSERVICER ADVANCES THIS MONTH 565.88
MASTER SERVICER ADVANCES THIS MONTH 9,991.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 429,379.65
(B) TWO MONTHLY PAYMENTS: 1 416,609.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 8 2,454,028.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,614,553.83
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 16,548,902.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,092,316.10
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 10,565.20
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,921.31
LOC AMOUNT AVAILABLE 5,179,328.48
BANKRUPTCY AMOUNT AVAILABLE 957,262.00
FRAUD AMOUNT AVAILABLE 286,438.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,093,336.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.6312%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0776%
POOL TRADING FACTOR 0.117441892
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
660920HN1 139,233,192.04 47,678,410.86 5.4846 231,061.01
- --------------------------------------------------------------------------------
139,233,192.04 47,678,410.86 231,061.01
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
217,885.74 0.00 448,946.75 0.00 47,447,349.85
217,885.74 0.00 448,946.75 0.00 47,447,349.85
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
342.435666 1.659525 1.564898 0.000000 3.224423 340.776141
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,244.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,586.94
SUBSERVICER ADVANCES THIS MONTH 565.88
MASTER SERVICER ADVANCES THIS MONTH 5,422.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,792,203.82
(B) TWO MONTHLY PAYMENTS: 4 913,095.01
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,837,806.59
(D) LOANS IN FORECLOSURE 6 1,886,922.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,447,349.85
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 46,619,492.81
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 169
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 925,623.73
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,257.02
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 164,395.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 60,408.15
LOC AMOUNT AVAILABLE 4,375,039.89
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 552,351.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,955,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.3542%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.4835%
POOL TRADING FACTOR 0.340776141
................................................................................
<PAGE>
Run: 12/28/94 09:46:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S5 (POOL # 4032)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4032
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920GZ5 64,187,168.00 0.00 9.000000 % 0.00
A-2 760920HC5 15,978,140.00 0.00 9.000000 % 0.00
A-3 760920HD3 47,651,825.00 0.00 9.000000 % 0.00
A-4 760920HE1 11,206,966.00 0.00 9.250000 % 0.00
A-5 760920HF8 38,866,394.00 0.00 9.250000 % 0.00
A-6 760920HG6 7,323,522.00 0.00 9.250000 % 0.00
A-7 760920HH4 33,007,776.00 0.00 9.250000 % 0.00
A-8 760920HJ0 87,013,051.00 3,027,373.72 9.250000 % 611,049.10
A-9 760920GY8 120,786.00 7,547.56 0.416176 % 182.82
A-10 760920HA9 28,592,093.00 0.00 9.000000 % 0.00
A-11 760920HB7 24,636,752.00 0.00 9.000000 % 0.00
A-12 760920GV4 24,322,363.00 4,241,182.79 5.039000 % 102,730.82
A-13 760920GW2 5,405,093.00 942,506.58 26.823500 % 22,829.59
A-14 760920GX0 10,000.00 624.90 0.253289 % 15.14
A-15 760920HK7 11,863,028.00 16,787,116.98 9.500000 % 0.00
B 17,217,865.71 10,787,497.63 9.500000 % 7,379.90
R-I 0.00 0.00 9.500000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
417,402,822.71 35,793,850.16 744,187.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 23,020.00 634,069.10 0.00 0.00 2,416,324.62
A-9 2,811.72 2,994.54 0.00 0.00 7,364.74
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 17,568.26 120,299.08 0.00 0.00 4,138,451.97
A-13 20,782.48 43,612.07 0.00 0.00 919,676.99
A-14 7,452.83 7,467.97 0.00 0.00 609.76
A-15 0.00 0.00 131,098.35 0.00 16,918,215.33
B 84,244.54 91,624.44 0.00 63.79 10,780,053.94
R-I 5.35 5.35 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
155,885.18 900,072.55 131,098.35 63.79 35,180,697.35
===============================================================================
<PAGE>
Run: 12/28/94 09:46:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S5 (POOL # 4032)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4032
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 34.792180 7.022499 0.264558 7.287057 0.000000 27.769680
A-9 62.487043 1.513586 23.278526 24.792112 0.000000 60.973457
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 174.373797 4.223719 0.722309 4.946028 0.000000 170.150078
A-13 174.373795 4.223718 3.844981 8.068699 0.000000 170.150077
A-14 62.490000 1.514000 745.283000 746.797000 0.000000 60.976000
A-15 1415.078594 0.000000 0.000000 0.000000 11.051002 1426.129596
B 626.529316 0.428619 4.892857 5.321476 0.000000 626.096993
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S5 (POOL # 4032)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4032
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,079.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,695.29
SUBSERVICER ADVANCES THIS MONTH 31,144.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,551,976.42
(B) TWO MONTHLY PAYMENTS: 3 1,094,988.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 238,332.08
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 625,889.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,180,697.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 588,453.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.86214790 % 30.13785210 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.35804360 % 30.64195640 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2492 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4281 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 13,463,267.99
BANKRUPTCY AMOUNT AVAILABLE 2,565,957.00
FRAUD AMOUNT AVAILABLE 738,242.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,483,518.00
LOSS AMOUNT COVERED BY LETTER OF CREDIT 147.87
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.59145355
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.91
POOL TRADING FACTOR: 8.42847615
LEVEL II PERCENT FOR CURRENT DISTRIBUTION: 20.7295 %
................................................................................
<PAGE>
Run: 12/28/94 09:46:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S7 (POOL # 4034)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4034
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920JA7 141,431,711.00 6,051,699.83 8.500000 % 695,774.10
S 760920HX9 10,000.00 427.88 1.521730 % 49.19
B 15,715,745.76 11,661,755.61 8.500000 % 150,869.88
R-I 0.00 0.00 8.500000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
157,157,456.76 17,713,883.32 846,693.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 42,303.69 738,077.79 0.00 0.00 5,355,925.73
S 22,168.34 22,217.53 0.00 0.00 378.69
B 81,520.12 232,390.00 0.00 0.00 11,397,412.92
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
B RECOURSE OBLIGATION
113,472.81
- -------------------------------------------------------------------------------
145,992.15 1,106,158.13 0.00 0.00 16,753,717.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 42.788847 4.919506 0.299110 5.218616 0.000000 37.869341
S 42.788000 4.919000 2216.834000 2221.753000 0.000000 37.869000
B 742.042776 9.599919 5.187161 14.787080 0.000000 725.222531
B RECOURSE OBLIGATION 7.220326
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S7 (POOL # 4034)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4034
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,547.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,702.67
SUBSERVICER ADVANCES THIS MONTH 21,067.59
MASTER SERVICER ADVANCES THIS MONTH 6,887.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,202,574.10
(B) TWO MONTHLY PAYMENTS: 1 195,860.89
(C) THREE OR MORE MONTHLY PAYMENTS: 3 695,958.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 265,066.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,753,717.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 751,568.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 558,636.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 34.16601320 % 65.83398680 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 31.97084150 % 68.02915850 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 1.5076 %
BANKRUPTCY AMOUNT AVAILABLE 999,403.00
FRAUD AMOUNT AVAILABLE 253,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,965,452.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 113,472.81
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.46475204
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.16
POOL TRADING FACTOR: 10.66046606
................................................................................
<PAGE>
Run: 12/28/94 09:46:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S8 (POOL # 4035)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4035
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JB5 86,677,000.00 0.00 8.800000 % 0.00
A-2 760920JC3 15,400,000.00 0.00 9.500000 % 0.00
A-3 760920JD1 36,600,000.00 0.00 9.500000 % 0.00
A-4 760920JE9 17,500,000.00 10,581,039.54 9.500000 % 892,928.17
A-5 760920HY7 10,000.00 0.00 4530.940000 % 0.00
A-6 760920JF6 8,834,000.00 0.00 11.250000 % 0.00
A-7 760920HZ4 10,000.00 641.20 0.391235 % 54.11
B 16,822,037.00 13,549,552.60 9.500000 % 8,571.77
R-1 0.00 0.00 9.500000 % 0.00
R-2 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
181,853,037.00 24,131,233.34 901,554.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 80,654.41 973,582.58 0.00 0.00 9,688,111.37
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 7,575.18 7,629.29 0.00 0.00 587.09
B 103,282.04 111,853.81 0.00 0.00 13,540,980.83
R-1 4.89 4.89 0.00 0.00 0.00
R-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
191,516.52 1,093,070.57 0.00 0.00 23,229,679.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 604.630831 51.024467 4.608823 55.633290 0.000000 553.606364
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 64.120000 5.411000 757.518000 762.929000 0.000000 58.709000
B 805.464439 0.509557 6.139686 6.649243 0.000000 804.954883
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S8 (POOL # 4035)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4035
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,012.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,362.02
SUBSERVICER ADVANCES THIS MONTH 39,361.17
MASTER SERVICER ADVANCES THIS MONTH 5,834.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 546,090.04
(B) TWO MONTHLY PAYMENTS: 3 1,504,800.18
(C) THREE OR MORE MONTHLY PAYMENTS: 1 264,493.78
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 2,186,206.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,229,679.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 665,757.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 886,288.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 43.85055910 % 56.14944090 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 41.70827470 % 58.29172530 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3767 %
BANKRUPTCY AMOUNT AVAILABLE 918,960.00
FRAUD AMOUNT AVAILABLE 332,805.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,787,066.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.58954184
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.94
POOL TRADING FACTOR: 12.77387480
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 51,460,621.09 4.8825 622,554.76
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 51,460,621.09 622,554.76
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 208,041.53 0.00 830,596.29 0.00 50,838,066.33
S 23,437.36 0.00 23,437.36 0.00 0.00
231,478.89 0.00 854,033.65 0.00 50,838,066.33
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 284.600642 3.443011 1.150564 0.000000 4.593575 281.157631
S 0.000000 0.000000 0.129619 0.000000 0.129619 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,046.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,687.21
SUBSERVICER ADVANCES THIS MONTH 1,271.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,838,066.33
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 50,909,046.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 529,170.15
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 11,254.03
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 82,130.58
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 614,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,789,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.1535%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 4.8835%
POOL TRADING FACTOR 0.281157631
................................................................................
<PAGE>
Run: 12/28/94 09:46:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 5,033,864.99 10.000000 % 137.57
A-3 760920KA5 62,000,000.00 6,196,879.28 10.000000 % 169.35
A-4 760920KB3 10,000.00 947.49 0.793400 % 0.03
B 10,439,807.67 5,897,437.84 10.000000 % 0.00
R 0.00 52.02 10.000000 % 0.00
- -------------------------------------------------------------------------------
122,813,807.67 17,129,181.62 306.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 40,590.87 40,728.44 1,357.68 0.00 5,035,085.10
A-3 49,968.90 50,138.25 1,671.36 0.00 6,198,381.29
A-4 11,325.15 11,325.18 0.00 0.00 947.46
B 47,459.63 47,459.63 1,590.59 184.92 5,898,938.15
R 8.06 8.06 0.27 0.00 52.29
B RECOURSE OBLIGATION
184.92
- -------------------------------------------------------------------------------
149,352.61 149,844.48 4,619.90 184.92 17,133,404.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 576.352758 0.015751 4.647455 4.663206 0.155448 576.492455
A-3 99.949666 0.002731 0.805950 0.808681 0.026957 99.973892
A-4 94.749000 0.003000 1132.515000 1132.518000 0.000000 94.746000
B 564.899089 0.000000 4.546025 4.546025 0.152358 565.042799
B RECOURSE OBLIGATION 0.017713
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,462.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,516.70
SUBSERVICER ADVANCES THIS MONTH 49,590.54
MASTER SERVICER ADVANCES THIS MONTH 22,340.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 241,613.16
(B) TWO MONTHLY PAYMENTS: 2 732,893.90
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,592,883.36
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 3,052,753.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,133,404.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 8
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,581,391.74
REMAINING SUBCLASS INTEREST SHORTFALL 94.64
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 135.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 65.57081380 % 34.42918620 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 65.57054250 % 34.42945750 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7934 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 237,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,549,625.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 184.92
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.38341134
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.00
POOL TRADING FACTOR: 13.95071500
................................................................................
<PAGE>
Run: 12/28/94 09:46:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S12 (POOL # 4038)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4038
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920KC1 10,787,000.00 0.00 9.500000 % 0.00
A-2 760920KG2 20,054,000.00 0.00 8.000000 % 0.00
A-3 760920KH0 60,323,000.00 0.00 8.500000 % 0.00
A-4 760920KJ6 30,760,000.00 0.00 8.950000 % 0.00
A-5 760920KK3 22,112,000.00 0.00 9.200000 % 0.00
A-6 760920KL1 35,297,000.00 0.00 9.300000 % 0.00
A-7 760920KM9 20,200,000.00 7,800,984.44 9.500000 % 786,305.84
A-8 760920KN7 1,000,000.00 0.00 0.000000 % 0.00
A-9 760920KP2 50,136,158.46 1,950,359.26 9.500000 % 196,587.86
A-10 760920KD9 10,000.00 389.02 0.266794 % 39.21
R-1 760920KE7 0.00 0.00 9.500000 % 0.00
R-2 760920KF4 0.00 0.00 9.500000 % 0.00
B 24,792,444.24 20,379,931.95 9.500000 % 115,445.61
- -------------------------------------------------------------------------------
275,471,602.70 30,131,664.67 1,098,378.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 61,163.91 847,469.75 0.00 0.00 7,014,678.60
A-8 0.00 0.00 0.00 0.00 0.00
A-9 15,291.86 211,879.72 0.00 0.00 1,753,771.40
A-10 6,634.70 6,673.91 0.00 0.00 349.81
R-1 1.53 1.53 0.00 0.00 0.00
R-2 1.53 1.53 0.00 0.00 0.00
B 159,789.62 275,235.23 0.00 53,115.95 20,211,370.39
- -------------------------------------------------------------------------------
242,883.15 1,341,261.67 0.00 53,115.95 28,980,170.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 386.187349 38.926032 3.027916 41.953948 0.000000 347.261317
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 38.901251 3.921079 0.305007 4.226086 0.000000 34.980171
A-10 38.902000 3.921000 663.470000 667.391000 0.000000 34.981000
B 822.021893 4.656484 6.445093 11.101577 0.000000 815.222985
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S12 (POOL # 4038)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4038
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,121.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,821.58
SUBSERVICER ADVANCES THIS MONTH 39,912.26
MASTER SERVICER ADVANCES THIS MONTH 22,892.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,668,345.90
(B) TWO MONTHLY PAYMENTS: 1 243,877.52
(C) THREE OR MORE MONTHLY PAYMENTS: 3 798,412.38
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,844,743.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,980,170.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,587,835.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 902,276.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 32.36373700 % 67.63626300 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 30.25793070 % 69.74206930 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2564 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 1,771,102.00
FRAUD AMOUNT AVAILABLE 380,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,189,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.27498448
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.28
POOL TRADING FACTOR: 10.52020242
LEVEL I PERCENT FOR CURRENT DISTRIBUTION: 79.9999 %
................................................................................
<PAGE>
Run: 12/28/94 09:46:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KS6 145,575,900.00 20,744,322.65 7.015929 % 204,361.43
R 760920KT4 100.00 0.00 7.015929 % 0.00
B 10,120,256.77 9,052,574.34 7.015929 % 12,006.07
- -------------------------------------------------------------------------------
155,696,256.77 29,796,896.99 216,367.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 121,220.89 325,582.32 0.00 0.00 20,539,961.22
R 0.00 0.00 0.00 0.00 0.00
B 52,899.35 64,905.42 0.00 0.00 9,040,568.27
- -------------------------------------------------------------------------------
174,120.24 390,487.74 0.00 0.00 29,580,529.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 142.498330 1.403814 0.832699 2.236513 0.000000 141.094517
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 894.500460 1.186340 5.227076 6.413416 0.000000 893.314120
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,088.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,841.14
SPREAD 5,584.34
SUBSERVICER ADVANCES THIS MONTH 17,408.62
MASTER SERVICER ADVANCES THIS MONTH 21,712.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 258,680.56
(B) TWO MONTHLY PAYMENTS: 1 196,515.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 289,809.53
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,599,478.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,580,529.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 8
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,849,067.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 176,849.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.61907030 % 30.38092970 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.43743600 % 30.56256400 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 349,046.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,494,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77743537
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.96
POOL TRADING FACTOR: 18.99887005
................................................................................
<PAGE>
Run: 12/28/94 09:46:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 29,938,766.22 5.011859 % 565,516.54
R 760920KR8 100.00 0.00 5.011859 % 0.00
B 9,358,525.99 8,566,997.44 5.011859 % 17,523.92
- -------------------------------------------------------------------------------
120,755,165.99 38,505,763.66 583,040.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 124,529.03 690,045.57 0.00 0.00 29,373,249.68
R 0.00 0.00 0.00 0.00 0.00
B 35,634.07 53,157.99 0.00 0.00 8,549,473.52
- -------------------------------------------------------------------------------
160,163.10 743,203.56 0.00 0.00 37,922,723.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 268.758493 5.076608 1.117890 6.194498 0.000000 263.681885
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 915.421665 1.872509 3.807658 5.680167 0.000000 913.549156
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,943.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,089.19
SPREAD 7,190.73
SUBSERVICER ADVANCES THIS MONTH 4,593.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 502,875.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,218.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,922,723.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 504,276.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.75138930 % 22.24861070 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.45553910 % 22.54446090 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.76556670
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.71
POOL TRADING FACTOR: 31.40463838
................................................................................
<PAGE>
Run: 12/28/94 09:46:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S15 (POOL # 4039)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4039
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LE6 110,000,000.00 0.00 9.500000 % 0.00
A-2 760920LF3 26,129,000.00 0.00 9.500000 % 0.00
A-3 760920LG1 35,029,000.00 0.00 9.500000 % 0.00
A-4 760920LH9 29,011,000.00 10,253,599.12 9.500000 % 386,944.39
A-5 760920LJ5 50,045,000.00 2,563,540.66 9.500000 % 96,741.41
A-6 760920LD8 10,000.00 512.28 0.296723 % 19.33
R 760920LK2 0.00 0.00 9.500000 % 0.00
B 21,022,021.16 18,375,003.46 9.500000 % 124,969.73
- -------------------------------------------------------------------------------
271,246,021.16 31,192,655.52 608,674.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 80,898.60 467,842.99 0.00 0.00 9,866,654.73
A-5 20,225.76 116,967.17 0.00 0.00 2,466,799.25
A-6 7,686.77 7,706.10 0.00 0.00 492.95
R 4.05 4.05 0.00 0.00 0.00
B 144,974.64 269,944.37 0.00 274,994.69 17,975,039.02
- -------------------------------------------------------------------------------
253,789.82 862,464.68 0.00 274,994.69 30,308,985.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 353.438321 13.337851 2.788549 16.126400 0.000000 340.100470
A-5 51.224711 1.933088 0.404151 2.337239 0.000000 49.291623
A-6 51.228000 1.933000 768.677000 770.610000 0.000000 49.295000
B 874.083577 5.944706 6.896324 12.841030 0.000000 855.057603
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S15 (POOL # 4039)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4039
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,478.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,124.46
SUBSERVICER ADVANCES THIS MONTH 43,739.43
MASTER SERVICER ADVANCES THIS MONTH 4,255.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,184,861.93
(B) TWO MONTHLY PAYMENTS: 1 220,297.51
(C) THREE OR MORE MONTHLY PAYMENTS: 3 811,245.22
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 747,559.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,308,985.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 486,661.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 204,706.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 41.09189120 % 58.90810880 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 40.69402700 % 59.30597300 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2945 %
BANKRUPTCY AMOUNT AVAILABLE 1,685,362.00
FRAUD AMOUNT AVAILABLE 369,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,827,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.25895667
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.21
POOL TRADING FACTOR: 11.17398361
LEVEL I PERCENT FOR CURRENT DISTRIBUTION: 79.9999 %
AGGREGATE AMOUNT OF RECOVERIES ON PREVIOUSLY
FORECLOSED LOANS FROM SELLERS DUE TO A BREACH
OF REPRESENTATION OR WARRANTY 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:46:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S19 (POOL # 4042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4042
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920MP0 30,845,000.00 0.00 8.500000 % 0.00
A-2 760920MR6 47,208,000.00 0.00 8.500000 % 0.00
A-3 760920MS4 25,000,000.00 0.00 8.500000 % 0.00
A-4 760920MT2 5,000,000.00 0.00 8.500000 % 0.00
A-5 760920MU9 59,500,000.00 0.00 8.500000 % 0.00
A-6 760920MV7 80,000,000.00 2,755,820.83 8.500000 % 215,565.30
A-7 760920MW5 7,000,000.00 0.00 8.500000 % 0.00
A-8 760920MX3 10,000,000.00 0.00 8.500000 % 0.00
A-9 760920MY1 49,000,000.00 7,510,301.54 8.500000 % 587,469.39
A-10 760920MQ8 8,000,000.00 2,758,886.24 8.500000 % 215,805.08
A-11 760920MD7 10,927,867.00 0.00 0.000000 % 0.00
A-12 760920ME5 3,214,079.00 0.00 0.000000 % 0.00
A-13 760920MF2 10,931,272.00 0.00 0.000000 % 0.00
A-14 760920MG0 3,215,080.00 0.00 0.000000 % 0.00
A-15 760920MH8 349,700.00 13,020.69 1009.906914 % 1,018.43
A-16 760920MJ4 10,000.00 372.32 0.326410 % 29.12
R-I 760920NB0 0.00 0.00 9.500000 % 0.00
R-II 760920MZ8 1,000.00 1,000.00 8.500000 % 0.00
M 760920NA2 14,391,969.94 12,722,681.71 9.500000 % 7,856.93
B 19,189,293.26 16,963,575.64 9.500000 % 9,802.72
- -------------------------------------------------------------------------------
383,783,261.20 42,725,658.97 1,037,546.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 19,204.49 234,769.79 0.00 0.00 2,540,255.53
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 52,337.04 639,806.43 0.00 0.00 6,922,832.15
A-10 19,225.85 235,030.93 0.00 0.00 2,543,081.16
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 10,780.73 11,799.16 0.00 0.00 12,002.26
A-16 11,433.65 11,462.77 0.00 0.00 343.20
R-I 2.90 2.90 0.00 0.00 0.00
R-II 6.97 6.97 0.00 0.00 1,000.00
M 99,091.20 106,948.13 0.00 0.00 12,714,824.78
B 132,121.61 141,924.33 0.00 673.20 16,953,099.74
B RECOURSE OBLIGATION
673.18
- -------------------------------------------------------------------------------
344,204.44 1,382,424.59 0.00 673.20 41,687,438.82
===============================================================================
<PAGE>
Run: 12/28/94 09:46:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S19 (POOL # 4042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4042
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 34.447760 2.694566 0.240056 2.934622 0.000000 31.753194
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 153.271460 11.989171 1.068103 13.057274 0.000000 141.282289
A-10 344.860780 26.975635 2.403231 29.378866 0.000000 317.885145
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 37.233886 2.912296 30.828510 33.740806 0.000000 34.321590
A-16 37.232000 2.912000 1143.365000 1146.277000 0.000000 34.320000
R-II 1000.000000 0.000000 6.970000 6.970000 0.000000 1000.000000
M 884.012527 0.545925 6.885173 7.431098 0.000000 883.466602
B 884.012528 0.510843 6.885173 7.396016 0.000000 883.466604
B RECOURSE OBLIGATION 0.035081
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S19 (POOL # 4042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4042
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,712.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,210.03
SUBSERVICER ADVANCES THIS MONTH 66,562.13
MASTER SERVICER ADVANCES THIS MONTH 15,332.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,124,357.67
(B) TWO MONTHLY PAYMENTS: 2 454,367.22
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,308.75
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,787,466.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,687,438.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 146
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,738,312.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,011,834.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 30.51890110 % 29.77761400 % 39.70348510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 28.83246040 % 30.50037407 % 40.66716550 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.330144 %
BANKRUPTCY AMOUNT AVAILABLE 358,342.00
FRAUD AMOUNT AVAILABLE 440,390.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,954,305.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 673.18
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.30842993
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.91
POOL TRADING FACTOR: 10.86223476
................................................................................
<PAGE>
Run: 12/28/94 09:46:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4043
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LZ9 28,246,162.00 0.00 9.000000 % 0.00
A-2 760920MA3 42,369,243.90 11,423,694.70 9.000000 % 237,383.08
S 760920LY2 10,000.00 1,617.75 0.690935 % 33.62
R 0.00 0.00 9.000000 % 0.00
- -------------------------------------------------------------------------------
70,625,405.90 11,425,312.45 237,416.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 85,184.17 322,567.25 0.00 0.00 11,186,311.62
S 6,540.56 6,574.18 0.00 0.00 1,584.13
R 12.06 12.06 0.00 0.00 0.00
- -------------------------------------------------------------------------------
91,736.79 329,153.49 0.00 0.00 11,187,895.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 269.622340 5.602722 2.010519 7.613241 0.000000 264.019619
S 161.775000 3.362000 654.056000 657.418000 0.000000 158.413000
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4043
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,395.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,184.36
SUBSERVICER ADVANCES THIS MONTH 10,365.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,179,874.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,187,895.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 230,345.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6847 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,175,498.84
BANKRUPTCY AMOUNT AVAILABLE 455,861.00
FRAUD AMOUNT AVAILABLE 137,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,850,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.16992096
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.59
POOL TRADING FACTOR: 15.84117728
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 44,274,290.19 5.4587 682,721.31
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 44,274,290.19 682,721.31
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 200,738.94 0.00 883,460.25 0.00 43,591,568.88
S 9,196.26 0.00 9,196.26 0.00 0.00
209,935.20 0.00 892,656.51 0.00 43,591,568.88
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 385.971450 5.951782 1.749989 0.000000 7.701771 380.019667
S 0.000000 0.000000 0.080171 0.000000 0.080171 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,484.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,530.71
SUBSERVICER ADVANCES THIS MONTH 565.88
MASTER SERVICER ADVANCES THIS MONTH 4,476.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,661,130.15
(B) TWO MONTHLY PAYMENTS: 4 1,046,183.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 9 2,577,853.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,591,568.88
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 42,933,762.18
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 747,569.99
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 625,608.64
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,395.51
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 54,717.16
LOC AMOUNT AVAILABLE 15,977,154.41
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.2348%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.4589%
POOL TRADING FACTOR 0.380019667
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 26,447,862.74 6.1596 1,071,118.92
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 26,447,862.74 1,071,118.92
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 133,102.60 0.00 1,204,221.52 0.00 25,376,743.82
S 5,399.37 0.00 5,399.37 0.00 0.00
138,501.97 0.00 1,209,620.89 0.00 25,376,743.82
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 465.547511 18.854331 2.342934 0.000000 21.197265 446.693181
S 0.000000 0.000000 0.095042 0.000000 0.095042 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,362.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,718.76
SUBSERVICER ADVANCES THIS MONTH 565.88
MASTER SERVICER ADVANCES THIS MONTH 2,875.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 231,057.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 219,185.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,376,743.82
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 24,932,664.44
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 473,917.18
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,028,311.02
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 11,865.80
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 30,942.10
LOC AMOUNT AVAILABLE 16,456,298.77
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.8897%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.1370%
POOL TRADING FACTOR 0.446693181
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 9,320,209.40 6.7711 261,927.59
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 9,320,209.40 261,927.59
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 52,425.14 0.00 314,352.73 0.00 9,058,281.81
S 1,934.84 0.00 1,934.84 0.00 0.00
54,359.98 0.00 316,287.57 0.00 9,058,281.81
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 399.917527 11.238957 2.249492 0.000000 13.488449 388.678570
S 0.000000 0.000000 0.083021 0.000000 0.083021 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,409.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 941.32
SUBSERVICER ADVANCES THIS MONTH 565.88
MASTER SERVICER ADVANCES THIS MONTH 1,654.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 383,252.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,546.17
(D) LOANS IN FORECLOSURE 3 733,580.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,058,281.81
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 8,818,731.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 258,946.12
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 252,511.62
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 69.62
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,346.35
LOC AMOUNT AVAILABLE 16,456,298.77
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6140%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.7872%
POOL TRADING FACTOR 0.388678570
................................................................................
<PAGE>
Run: 12/28/94 09:46:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S22 (POOL # 4044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920NF1 39,770,000.00 0.00 8.500000 % 0.00
A-2 760920NG9 42,377,000.00 0.00 8.500000 % 0.00
A-3 760920NH7 32,610,000.00 0.00 8.500000 % 0.00
A-4 760920NJ3 30,587,000.00 0.00 8.500000 % 0.00
A-5 760920NK0 29,085,000.00 0.00 8.500000 % 0.00
A-6 760920NL8 20,242,000.00 0.00 8.500000 % 0.00
A-7 760920NM6 19,803,000.00 0.00 8.500000 % 0.00
A-8 760920NN4 66,532,000.00 9,728,310.59 8.500000 % 443,072.81
A-9 760920NT1 10,000,000.00 0.00 10.000000 % 0.00
A-10 760920NR5 50,000,000.00 1,557,097.04 8.750000 % 70,917.49
A-11 760920NC8 21,354,318.00 0.00 0.000000 % 0.00
A-12 760920ND6 6,280,682.00 0.00 0.000000 % 0.00
A-13 760920NE4 10,000.00 299.13 0.168033 % 13.62
R-I 760920NS3 0.00 0.00 9.500000 % 0.00
R-II 760920NU8 8,600,000.00 0.00 10.000000 % 0.00
R-II 760920NQ7 100.00 0.00 8.500000 % 0.00
M 760920NP9 15,503,394.00 13,822,345.56 9.500000 % 9,301.57
B 20,672,001.61 18,430,515.90 9.500000 % 12,089.68
- -------------------------------------------------------------------------------
413,426,495.61 43,538,568.22 535,395.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 68,378.30 511,451.11 0.00 0.00 9,285,237.78
A-9 0.00 0.00 0.00 0.00 0.00
A-10 11,266.41 82,183.90 0.00 0.00 1,486,179.55
A-11 0.00 0.00 0.00 0.00 0.00
A-12 9,010.20 9,010.20 0.00 0.00 0.00
A-13 6,049.65 6,063.27 0.00 0.00 285.51
R-I 2.35 2.35 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M 108,584.35 117,885.92 0.00 0.00 13,813,043.99
B 144,784.80 156,874.48 0.00 312.88 18,418,113.33
B RECOURSE OBLIGATION
312.89
- -------------------------------------------------------------------------------
348,076.06 883,784.12 0.00 312.88 43,002,860.16
===============================================================================
<PAGE>
Run: 12/28/94 09:46:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S22 (POOL # 4044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 146.220023 6.659544 1.027751 7.687295 0.000000 139.560479
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 31.141941 1.418350 0.225328 1.643678 0.000000 29.723591
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 1.434590 1.434590 0.000000 0.000000
A-13 29.913000 1.362000 604.965000 606.327000 0.000000 28.551000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 891.569005 0.599970 7.003908 7.603878 0.000000 890.969035
B 891.569005 0.584834 7.003909 7.588743 0.000000 890.969035
B RECOURSE OBLIGATION 0.015136
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S22 (POOL # 4044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,035.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,469.59
SUBSERVICER ADVANCES THIS MONTH 54,870.28
MASTER SERVICER ADVANCES THIS MONTH 6,170.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,026,763.52
(B) TWO MONTHLY PAYMENTS: 3 761,989.32
(C) THREE OR MORE MONTHLY PAYMENTS: 3 809,199.93
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,767,474.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,002,860.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 153
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 706,826.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,409.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 25.92117110 % 31.74735900 % 42.33146990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 25.04880560 % 32.12122156 % 42.82997280 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.167097 %
BANKRUPTCY AMOUNT AVAILABLE 376,359.00
FRAUD AMOUNT AVAILABLE 442,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,613,399.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 312.89
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.18795721
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.82
POOL TRADING FACTOR: 10.40157334
INTEREST ON CLASS A-12 BALANCE AT VARIABLE (LIBOR) RATE: 0.00
INTEREST ON NOTIONAL BALANCE AT CERTIFICATE STRIP RATE: 9,010.20
TOTAL INTEREST DISTRIBUTION TO CLASS A-12: 9,010.20
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 21,079,116.91 5.4077 731,097.61
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 21,079,116.91 731,097.61
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 94,688.05 0.00 825,785.66 0.00 20,348,019.30
S 4,814.67 0.00 4,814.67 0.00 0.00
99,502.72 0.00 830,600.33 0.00 20,348,019.30
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 371.113433 12.871514 1.667053 0.000000 14.538567 358.241919
S 0.000000 0.000000 0.084766 0.000000 0.084766 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,645.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,811.68
SUBSERVICER ADVANCES THIS MONTH 565.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 283,416.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,348,019.30
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 20,371,744.51
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 73
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 693,717.10
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 12,144.50
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 25,236.01
LOC AMOUNT AVAILABLE 13,266,551.51
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 684,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.1633%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.4088%
POOL TRADING FACTOR 0.358241919
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 44,453,883.11 6.1409 1,000,681.77
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 44,453,883.11 1,000,681.77
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 225,618.60 0.00 1,226,300.37 0.00 43,453,201.34
S 10,109.41 0.00 10,109.41 0.00 0.00
235,728.01 0.00 1,236,409.78 0.00 43,453,201.34
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 558.577196 12.573885 2.834970 0.000000 15.408855 546.003311
S 0.000000 0.000000 0.127028 0.000000 0.127028 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,345.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,969.54
SUBSERVICER ADVANCES THIS MONTH 565.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,704,340.21
(B) TWO MONTHLY PAYMENTS: 1 568,794.45
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,453,201.34
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 43,503,774.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 820,756.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 128,559.08
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 51,366.69
LOC AMOUNT AVAILABLE 13,266,551.51
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 684,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.8716%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.1177%
POOL TRADING FACTOR 0.546003311
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-23 (POOL 3161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3161
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920PH5 149,999,535.00 15,702,252.84 9.2843 309,803.54
- --------------------------------------------------------------------------------
149,999,535.00 15,702,252.84 309,803.54
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
121,485.45 0.00 431,288.99 0.00 15,392,449.30
121,485.45 0.00 431,288.99 0.00 15,392,449.30
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
104.682010 2.065363 0.809906 0.000000 2.875269 102.616647
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-23 (POOL 3161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,964.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,173.24
SUBSERVICER ADVANCES THIS MONTH 565.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 883,132.14
(B) TWO MONTHLY PAYMENTS: 1 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,392,449.30
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 15,402,757.43
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 203.11
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 299,148.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,451.48
LOC AMOUNT AVAILABLE 7,945,949.42
BANKRUPTCY AMOUNT AVAILABLE 1,017,841.00
FRAUD AMOUNT AVAILABLE 157,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 785,575.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.9958%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2840%
POOL TRADING FACTOR 0.102616647
................................................................................
<PAGE>
Run: 12/28/94 09:46:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920PS1 47,190,000.00 0.00 8.500000 % 0.00
A-2 760920PU6 16,345,000.00 0.00 9.000000 % 0.00
A-3 760920PT9 16,345,000.00 0.00 8.000000 % 0.00
A-4 760920PW2 43,244,000.00 0.00 8.500000 % 0.00
A-5 760920PX0 38,942,000.00 0.00 8.500000 % 0.00
A-6 760920PV4 29,168,000.00 0.00 7.900000 % 0.00
A-7 760920PY8 34,990,000.00 0.00 9.000000 % 0.00
A-8 760920PZ5 20,816,000.00 0.00 8.500000 % 0.00
A-9 760920QB7 65,000,000.00 0.00 8.500000 % 0.00
A-10 760920QC5 7,500,000.00 0.00 9.000000 % 0.00
A-11 760920QA9 7,500,000.00 0.00 8.000000 % 0.00
A-12 760920QD3 10,000,000.00 4,475,314.33 7.750000 % 89,425.91
A-13 760920QJ0 15,000,000.00 6,712,971.47 9.000000 % 134,138.86
A-14 760920QE1 10,000.00 317.82 17602.505000 % 6.35
A-15 760920QF8 0.00 0.00 0.201910 % 0.00
R-I 760920QG6 0.00 0.00 8.500000 % 0.00
R-II 760920QH4 100.00 0.00 8.500000 % 0.00
M 760920QK7 10,495,302.07 10,213,228.32 9.000000 % 202,466.72
B 19,082,367.41 18,032,885.18 9.000000 % 0.00
- -------------------------------------------------------------------------------
381,627,769.48 39,434,717.12 426,037.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 28,901.78 118,327.69 0.00 0.00 4,385,888.42
A-13 50,345.04 184,483.90 0.00 0.00 6,578,832.61
A-14 4,661.81 4,668.16 0.00 0.00 311.47
A-15 6,634.91 6,634.91 0.00 0.00 0.00
R-I 2.25 2.25 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 76,595.79 279,062.51 0.00 0.00 10,010,761.60
B 126,011.12 126,011.12 0.00 366,712.77 17,675,401.81
B RECOURSE OBLIGATION
366,712.75
- -------------------------------------------------------------------------------
293,152.70 1,085,903.29 0.00 366,712.77 38,651,195.91
===============================================================================
<PAGE>
Run: 12/28/94 09:46:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 447.531433 8.942591 2.890178 11.832769 0.000000 438.588842
A-13 447.531431 8.942591 3.356336 12.298927 0.000000 438.588841
A-14 31.782000 0.635000 466.181000 466.816000 0.000000 31.147000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 973.123808 19.291176 7.298103 26.589279 0.000000 953.832632
B 945.002514 0.000000 6.603536 6.603536 0.000000 926.268813
B RECOURSE OBLIGATION 19.217361
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4046
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,210.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,952.82
SUBSERVICER ADVANCES THIS MONTH 18,028.83
MASTER SERVICER ADVANCES THIS MONTH 7,239.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,414,531.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,732.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 470,016.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,651,195.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 134
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 862,061.57
REMAINING SUBCLASS INTEREST SHORTFALL 9,229.39
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,768.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 28.37247090 % 25.89907800 % 45.72845070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 28.36919340 % 25.90026353 % 45.73054310 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 390,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,962,107.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 366,712.75
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.74786594
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.47
POOL TRADING FACTOR: 10.12798308
................................................................................
<PAGE>
Run: 12/28/94 09:46:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S28 (POOL # 4045)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4045
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QW1 34,225,000.00 0.00 8.000000 % 0.00
A-2 760920QU5 0.00 0.00 0.000000 % 0.00
A-3 760920QX9 15,000,000.00 0.00 8.625000 % 0.00
A-4 760920QV3 53,340,000.00 0.00 7.750000 % 0.00
A-5 760920QZ4 7,000,000.00 0.00 8.625000 % 0.00
A-6 760920RA8 4,000,000.00 0.00 8.625000 % 0.00
A-7 760920RJ9 54,348,580.00 0.00 8.625000 % 0.00
A-8 760920RS9 14,646,298.00 8,487,423.57 8.625000 % 1,314,327.68
A-9 760920RM2 0.00 0.00 0.875000 % 0.00
A-10 760920RL4 0.00 0.00 0.091703 % 0.00
R-I 760920RY6 100.00 0.00 9.500000 % 0.00
R-II 760920RT7 343,608.00 0.00 8.625000 % 0.00
M 760920RX8 6,478,873.76 5,998,224.10 9.500000 % 3,774.84
B 9,967,497.89 9,060,453.59 9.500000 % 5,018.82
- -------------------------------------------------------------------------------
199,349,957.65 23,546,101.26 1,323,121.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 60,012.48 1,374,340.16 0.00 0.00 7,173,095.89
A-9 6,088.23 6,088.23 0.00 0.00 0.00
A-10 1,770.15 1,770.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 46,714.62 50,489.46 0.00 0.00 5,994,449.26
B 70,563.51 75,582.33 0.00 683.15 9,054,751.62
- -------------------------------------------------------------------------------
185,148.99 1,508,270.33 0.00 683.15 22,222,296.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 579.492754 89.737876 4.097450 93.835326 0.000000 489.754878
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 925.812776 0.582638 7.210300 7.792938 0.000000 925.230138
B 908.999800 0.503519 7.079360 7.582879 0.000000 908.427744
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S28 (POOL # 4045)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4045
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,765.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,315.06
SUBSERVICER ADVANCES THIS MONTH 27,425.82
MASTER SERVICER ADVANCES THIS MONTH 8,999.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 321,681.29
(B) TWO MONTHLY PAYMENTS: 1 349,419.11
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,122,196.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,415,822.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,222,296.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,002,193.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,308,986.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.04598260 % 25.47438300 % 38.47963400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 32.27882320 % 26.97493118 % 40.74624560 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0795 %
CLASS A-2 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 225,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,963,032.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.06483879
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.49
POOL TRADING FACTOR: 11.14737973
................................................................................
<PAGE>
Run: 12/28/94 09:46:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QT8 15,369,000.00 0.00 7.756630 % 0.00
A-2 760920RB6 21,476,335.00 0.00 0.000000 % 0.00
A-3 760920RC4 40,985.00 0.00 0.000000 % 0.00
A-4 760920QY7 9,629,000.00 0.00 7.756630 % 0.00
A-5 760920RD2 118,166,000.00 0.00 7.756630 % 0.00
A-6 760920RE0 51,231,000.00 0.00 7.756630 % 0.00
A-7 760920RF7 10,246,000.00 0.00 7.756630 % 0.00
A-8 760920RG5 14,628,000.00 0.00 7.756630 % 0.00
A-9 760920RH3 21,521,000.00 0.00 8.000000 % 0.00
A-10 760920RK6 76,488,000.00 26,374,646.21 8.000000 % 1,003,508.78
A-11 760920RN0 14,158,586.00 0.00 0.000000 % 0.00
A-12 760920RP5 5,309,472.00 0.00 0.000000 % 0.00
A-13 760920RQ3 358,622.00 26,400.93 1008.000000 % 1,004.51
A-14 760920RR1 0.00 0.00 0.177040 % 0.00
R-I 760920RV2 100.00 0.00 9.000000 % 0.00
R-II 760920RW0 100.00 0.00 8.000000 % 0.00
M 760920RU4 9,692,000.00 8,689,059.29 9.000000 % 54,619.58
B 19,385,706.25 17,379,648.06 9.000000 % 53,469.49
- -------------------------------------------------------------------------------
387,699,906.25 52,469,754.49 1,112,602.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 174,937.92 1,178,446.70 0.00 0.00 25,371,137.43
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 22,064.14 23,068.65 0.00 0.00 25,396.42
A-14 7,701.72 7,701.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 64,836.95 119,456.53 0.00 0.00 8,634,439.71
B 129,685.44 183,154.93 0.00 55,779.30 17,270,399.28
- -------------------------------------------------------------------------------
399,226.17 1,511,828.53 0.00 55,779.30 51,301,372.84
===============================================================================
<PAGE>
Run: 12/28/94 09:46:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 344.820707 13.119820 2.287129 15.406949 0.000000 331.700887
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 73.617709 2.801027 61.524784 64.325811 0.000000 70.816682
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 896.518705 5.635532 6.689739 12.325271 0.000000 890.883173
B 896.518695 2.758192 6.689745 9.447937 0.000000 890.883162
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4048
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,979.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,286.54
SUBSERVICER ADVANCES THIS MONTH 46,530.01
MASTER SERVICER ADVANCES THIS MONTH 10,818.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,625,297.35
(B) TWO MONTHLY PAYMENTS: 2 585,538.66
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,389,313.20
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,016,015.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,301,372.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,303,924.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 838,555.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.31669650 % 16.56012900 % 33.12317400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 49.50458910 % 16.83081608 % 33.66459480 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.175545 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 512,156.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,738,589.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.68317818
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.86
POOL TRADING FACTOR: 13.23223762
................................................................................
<PAGE>
Run: 12/28/94 09:46:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4049
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SC3 49,874,000.00 0.00 6.750000 % 0.00
A-2 760920SD1 129,239,000.00 0.00 7.450000 % 0.00
A-3 760920SE9 21,463,000.00 0.00 8.000000 % 0.00
A-4 760920SF6 78,616,000.00 0.00 8.400000 % 0.00
A-5 760920SG4 19,196,000.00 8,713,357.29 8.750000 % 1,414,944.70
A-6 760920RZ3 25,602,000.00 25,602,000.00 6.825000 % 0.00
A-7 760920SA7 5,940,500.00 5,691,910.94 18.785493 % 229.12
A-8 760920SL3 45,032,000.00 5,508,523.23 9.000000 % 192,587.47
A-9 760920SB5 0.00 0.00 0.114906 % 0.00
R-I 760920SJ8 500.00 61.15 9.000000 % 2.14
R-II 760920SK5 300,629.00 388,135.93 9.000000 % 0.00
M 760920SH2 10,142,260.00 9,241,697.24 9.000000 % 6,599.12
B 20,284,521.53 18,263,246.45 9.000000 % 12,813.67
- -------------------------------------------------------------------------------
405,690,410.53 73,408,932.23 1,627,176.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 62,875.72 1,477,820.42 0.00 0.00 7,298,412.59
A-6 144,100.64 144,100.64 0.00 0.00 25,602,000.00
A-7 89,965.04 90,194.16 0.00 0.00 5,691,681.82
A-8 40,885.28 233,472.75 0.00 0.00 5,315,935.76
A-9 6,956.31 6,956.31 0.00 0.00 0.00
R-I 0.46 2.60 0.00 0.00 59.01
R-II 0.00 0.00 2,880.82 0.00 391,016.75
M 68,593.60 75,192.72 0.00 0.00 9,235,098.12
B 135,553.23 148,366.90 0.00 227.40 18,250,205.39
- -------------------------------------------------------------------------------
548,930.28 2,176,106.50 2,880.82 227.40 71,784,409.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 453.915258 73.710393 3.275459 76.985852 0.000000 380.204865
A-6 1000.000000 0.000000 5.628492 5.628492 0.000000 1000.000000
A-7 958.153512 0.038570 15.144355 15.182925 0.000000 958.114943
A-8 122.324641 4.276680 0.907916 5.184596 0.000000 118.047961
R-I 122.300000 4.280000 0.920000 5.200000 0.000000 118.020000
R-II 1291.079470 0.000000 0.000000 0.000000 9.582642 1300.662112
M 911.206895 0.650656 6.763147 7.413803 0.000000 910.556239
B 900.353820 0.631697 6.682594 7.314291 0.000000 899.710913
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4049
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,175.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,233.66
SUBSERVICER ADVANCES THIS MONTH 62,133.34
MASTER SERVICER ADVANCES THIS MONTH 30,802.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,468,645.92
(B) TWO MONTHLY PAYMENTS: 6 1,446,624.82
(C) THREE OR MORE MONTHLY PAYMENTS: 8 1,984,157.71
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,603,477.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,784,409.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 267
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 12
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,676,239.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,572,104.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 62.53188430 % 12.58933600 % 24.87877960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.71131900 % 12.86504715 % 25.42363380 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.117112 %
BANKRUPTCY AMOUNT AVAILABLE 750,000.00
FRAUD AMOUNT AVAILABLE 1,350,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,595,026.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.61068767
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.24
POOL TRADING FACTOR: 17.69438162
FIXED STRIP INTEREST ON CLASS A-7: 1,806.90
INVERSE LIBOR INTEREST ON CLASS A-7: 88,158.14
TOTAL INTEREST DISTRIBUTION TO CLASS A-7: 89,965.04
................................................................................
<PAGE>
Run: 12/28/94 09:46:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S31 (POOL # 4050)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4050
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SP4 20,431,000.00 0.00 6.800000 % 0.00
A-2 760920SQ2 50,820,000.00 0.00 7.200000 % 0.00
A-3 760920SR0 11,494,000.00 0.00 7.800000 % 0.00
A-4 760920SS8 31,027,000.00 7,605,882.57 8.300000 % 266,792.08
A-5 760920SM1 100,000.00 1,322.17 1158.999000 % 46.38
A-6 760920ST6 1,768,000.00 1,768,000.00 8.500000 % 0.00
A-7 760920SU3 60,112,800.00 0.00 8.500000 % 0.00
A-8 760920SN9 0.00 0.00 0.252222 % 0.00
R-I 760920SV1 100.00 0.00 8.500000 % 0.00
R-II 760920SW9 100.00 0.00 8.500000 % 0.00
B-1 4,162,653.00 3,694,496.29 8.500000 % 15,329.04
B-2 1,850,068.00 1,681,740.69 8.500000 % 6,977.80
B-3 2,312,585.00 2,164,028.50 8.500000 % 8,978.89
B-4 925,034.21 443,283.57 8.500000 % 1,839.25
- -------------------------------------------------------------------------------
185,003,340.21 17,358,753.79 299,963.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 51,940.55 318,732.63 0.00 0.00 7,339,090.49
A-5 1,260.80 1,307.18 0.00 0.00 1,275.79
A-6 12,364.60 12,364.60 0.00 0.00 1,768,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,602.30 3,602.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 25,837.65 41,166.69 0.00 0.00 3,679,167.25
B-2 11,761.34 18,739.14 0.00 0.00 1,674,762.89
B-3 15,134.25 24,113.14 0.00 0.00 2,155,049.61
B-4 3,100.16 4,939.41 0.00 0.00 441,444.32
- -------------------------------------------------------------------------------
125,001.65 424,965.09 0.00 0.00 17,058,790.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 245.137544 8.598707 1.674044 10.272751 0.000000 236.538837
A-5 13.221700 0.463800 12.608000 13.071800 0.000000 12.757900
A-6 1000.000000 0.000000 6.993552 6.993552 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 887.534053 3.682517 6.207015 9.889532 0.000000 883.851537
B-2 909.015609 3.771645 6.357247 10.128892 0.000000 905.243964
B-3 935.761713 3.882621 6.544300 10.426921 0.000000 931.879092
B-4 479.207758 1.988337 3.351368 5.339705 0.000000 477.219453
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S31 (POOL # 4050)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4050
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,313.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,788.90
SUBSERVICER ADVANCES THIS MONTH 2,749.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 251,301.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,058,790.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 227,939.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.00851270 % 45.99148730 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.39397510 % 46.60602490 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2523 %
BANKRUPTCY AMOUNT AVAILABLE 430,684.00
FRAUD AMOUNT AVAILABLE 396,277.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,850,195.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.24925042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.87
POOL TRADING FACTOR: 9.22080127
................................................................................
<PAGE>
Run: 12/28/94 09:46:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4051
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TT5 49,532,000.00 0.00 8.500000 % 0.00
A-2 760920TU2 35,380,000.00 0.00 8.500000 % 0.00
A-3 760920TV0 34,879,000.00 0.00 8.500000 % 0.00
A-4 760920TW8 15,165,000.00 9,266,249.97 8.500000 % 484,671.41
A-5 760920TX6 12,885,227.00 12,885,227.00 6.675000 % 0.00
A-6 760920TY4 3,789,773.00 3,789,773.00 14.704000 % 0.00
A-7 760920UA4 10,000.00 1,710.80 7590.550000 % 31.96
A-8 760920TZ1 0.00 0.00 0.054800 % 0.00
R-I 760920UD8 100.00 0.00 9.000000 % 0.00
R-II 760920UC0 100.00 0.00 9.000000 % 0.00
M 760920UB2 3,679,183.00 3,541,280.33 9.000000 % 65,964.67
B 8,174,757.92 6,160,154.95 9.000000 % 35,886.86
- -------------------------------------------------------------------------------
163,495,140.92 35,644,396.05 586,554.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 65,633.28 550,304.69 0.00 0.00 8,781,578.56
A-5 71,671.17 71,671.17 0.00 0.00 12,885,227.00
A-6 46,435.47 46,435.47 0.00 0.00 3,789,773.00
A-7 10,821.25 10,853.21 0.00 0.00 1,678.84
A-8 1,626.20 1,626.20 0.00 0.00 0.00
R-I 3.15 3.15 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 26,558.52 92,523.19 0.00 0.00 3,475,315.66
B 46,199.29 82,086.15 0.00 78,860.51 6,045,407.58
- -------------------------------------------------------------------------------
268,948.33 855,503.23 0.00 78,860.51 34,978,980.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 611.028682 31.959869 4.327945 36.287814 0.000000 579.068814
A-5 1000.000000 0.000000 5.562275 5.562275 0.000000 1000.000000
A-6 1000.000000 0.000000 12.252837 12.252837 0.000000 1000.000000
A-7 171.080000 3.196000 1082.125000 1085.321000 0.000000 167.884000
R-I 0.000000 0.000000 31.500000 31.500000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 962.518127 17.929163 7.218592 25.147755 0.000000 944.588965
B 753.558088 4.389960 5.651457 10.041417 0.000000 739.521297
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4051
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,921.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,551.56
SUBSERVICER ADVANCES THIS MONTH 39,394.05
MASTER SERVICER ADVANCES THIS MONTH 8,307.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 958,684.75
(B) TWO MONTHLY PAYMENTS: 1 331,481.30
(C) THREE OR MORE MONTHLY PAYMENTS: 3 923,255.14
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,605,217.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,978,980.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,015,747.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,454.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.78271940 % 9.93502700 % 17.28225370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.78158750 % 9.93544007 % 17.28297240 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0558 %
BANKRUPTCY AMOUNT AVAILABLE 200,053.00
FRAUD AMOUNT AVAILABLE 539,533.00 *
SPECIAL HAZARD AMOUNT AVAILABLE 1,943,049.00 *
* ADJUSTED IN ACCORDANCE WITH THE POOLING AND SERVICING AGREEMENT
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.49704584
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.22
POOL TRADING FACTOR: 21.39450778
................................................................................
<PAGE>
Run: 12/28/94 09:46:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 5,689,016.93 8.000000 % 599,925.51
A-8 760920TN8 18,168,000.00 18,168,000.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 6,191,000.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 19,111,442.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 6,042,144.42 8.000000 % 71,825.46
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 1,116.46 8.000000 % 13.27
A-18 760920UR7 0.00 0.00 0.171140 % 0.00
R-I 760920TR9 38,000.00 4,050.94 8.000000 % 0.00
R-II 760920TS7 702,000.00 833,863.68 8.000000 % 0.00
M 760920TQ1 12,177,000.00 11,627,596.83 8.000000 % 8,726.78
B 27,060,001.70 25,839,105.77 8.000000 % 19,392.84
- -------------------------------------------------------------------------------
541,188,443.70 93,507,337.03 699,883.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 37,730.09 637,655.60 0.00 0.00 5,089,091.42
A-8 120,491.86 120,491.86 0.00 0.00 18,168,000.00
A-9 41,059.28 41,059.28 0.00 0.00 6,191,000.00
A-10 126,748.85 126,748.85 0.00 0.00 19,111,442.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 40,072.06 111,897.52 0.00 0.00 5,970,318.96
A-16 38,762.35 38,762.35 0.00 0.00 0.00
A-17 7.40 20.67 0.00 0.00 1,103.19
A-18 13,267.53 13,267.53 0.00 0.00 0.00
R-I 0.00 0.00 27.01 0.00 4,077.95
R-II 0.00 0.00 5,559.09 0.00 839,422.77
M 77,121.31 85,848.09 0.00 0.00 11,618,870.05
B 171,380.74 190,773.58 0.00 0.00 25,819,712.93
- -------------------------------------------------------------------------------
666,641.47 1,366,525.33 5,586.10 0.00 92,813,039.27
===============================================================================
<PAGE>
Run: 12/28/94 09:46:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 255.112867 26.902489 1.691932 28.594421 0.000000 228.210378
A-8 1000.000000 0.000000 6.632093 6.632093 0.000000 1000.000000
A-9 1000.000000 0.000000 6.632092 6.632092 0.000000 1000.000000
A-10 1000.000000 0.000000 6.632092 6.632092 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 343.323167 4.081224 2.276951 6.358175 0.000000 339.241943
A-17 111.646000 1.327000 0.740000 2.067000 0.000000 110.319000
R-I 106.603684 0.000000 0.000000 0.000000 0.710789 107.314474
R-II 1187.840000 0.000000 0.000000 0.000000 7.918932 1195.758932
M 954.881895 0.716661 6.333359 7.050020 0.000000 954.165234
B 954.881898 0.716662 6.333359 7.050021 0.000000 954.165237
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,941.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,394.86
SUBSERVICER ADVANCES THIS MONTH 26,752.36
MASTER SERVICER ADVANCES THIS MONTH 27,613.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,397,690.57
(B) TWO MONTHLY PAYMENTS: 2 405,675.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 555,897.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,813,039.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 337
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 8
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,460,632.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 624,118.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.93180450 % 12.43495700 % 27.63323880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.66236720 % 12.51857513 % 27.81905770 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1708 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 125,147.00
FRAUD AMOUNT AVAILABLE 1,476,893.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,774,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15761128
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.90
POOL TRADING FACTOR: 17.14985609
................................................................................
<PAGE>
Run: 12/28/94 09:46:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4053
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UK2 10,820,000.00 0.00 7.500000 % 0.00
A-2 760920UL0 26,800,000.00 0.00 7.500000 % 0.00
A-3 760920UM8 25,330,000.00 685,619.98 7.500000 % 212,894.67
A-4 760920UN6 15,000,000.00 6,953,848.29 7.500000 % 69,508.05
A-5 760920UP1 8,110,000.00 8,110,000.00 7.500000 % 0.00
A-6 760920UQ9 74,560,000.00 3,963,006.30 7.500000 % 63,036.32
A-7 760920UE6 4,915,714.00 0.00 0.000000 % 0.00
A-8 760920UF3 1,966,286.00 0.00 0.000000 % 0.00
A-9 760920UH9 0.00 0.00 0.500000 % 0.00
A-10 760920UG1 0.00 0.00 0.372256 % 0.00
R 760920UJ5 100.00 0.00 7.500000 % 0.00
B 8,816,068.76 7,815,660.64 7.500000 % 31,584.56
- -------------------------------------------------------------------------------
176,318,168.76 27,528,135.21 377,023.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,273.74 217,168.41 0.00 0.00 472,725.31
A-4 43,346.11 112,854.16 0.00 0.00 6,884,340.24
A-5 50,552.86 50,552.86 0.00 0.00 8,110,000.00
A-6 24,703.00 87,739.32 0.00 0.00 3,899,969.98
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,439.59 11,439.59 0.00 0.00 0.00
A-10 8,516.90 8,516.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 48,718.13 80,302.69 0.00 0.00 7,784,076.08
- -------------------------------------------------------------------------------
191,550.33 568,573.93 0.00 0.00 27,151,111.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 27.067508 8.404843 0.168723 8.573566 0.000000 18.662665
A-4 463.589886 4.633870 2.889741 7.523611 0.000000 458.956016
A-5 1000.000000 0.000000 6.233398 6.233398 0.000000 1000.000000
A-6 53.151909 0.845444 0.331317 1.176761 0.000000 52.306464
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 886.524465 3.582613 5.526060 9.108673 0.000000 882.941852
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4053
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,269.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,831.59
SUBSERVICER ADVANCES THIS MONTH 3,010.17
MASTER SERVICER ADVANCES THIS MONTH 5,829.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 290,800.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,151,111.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 531,408.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 265,777.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.60846320 % 28.39153680 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.33054370 % 28.66945630 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3759 %
BANKRUPTCY AMOUNT AVAILABLE 738,029.00
FRAUD AMOUNT AVAILABLE 386,793.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,858,134.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86629325
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.17
POOL TRADING FACTOR: 15.39893013
................................................................................
<PAGE>
Run: 12/28/94 09:46:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4054
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920US5 100,740,115.00 12,206,194.39 8.081632 % 324,854.71
R 100.00 0.00 8.081632 % 0.00
B 5,302,117.23 4,703,443.98 8.081632 % 19,678.78
- -------------------------------------------------------------------------------
106,042,332.23 16,909,638.37 344,533.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 81,011.60 405,866.31 0.00 0.00 11,881,339.68
R 0.00 0.00 0.00 0.00 0.00
B 31,216.40 50,895.18 0.00 0.00 4,683,765.20
- -------------------------------------------------------------------------------
112,228.00 456,761.49 0.00 0.00 16,565,104.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 121.165182 3.224681 0.804164 4.028845 0.000000 117.940502
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 887.087889 3.711494 5.887536 9.599030 0.000000 883.376394
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4054
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,875.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,803.88
SUBSERVICER ADVANCES THIS MONTH 4,796.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 454,083.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,565,104.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 273,785.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.18483400 % 27.81516600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.72510990 % 28.27489010 %
BANKRUPTCY AMOUNT AVAILABLE 175,974.00
FRAUD AMOUNT AVAILABLE 239,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,728,638.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63086736
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.89
POOL TRADING FACTOR: 15.62121893
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0012
................................................................................
<PAGE>
Run: 12/28/94 09:46:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 6,640,672.32 7.500000 % 56,742.28
A-5 760920VE5 6,968,000.00 6,968,000.00 7.500000 % 0.00
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.480128 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 4,974,847.20 7.500000 % 19,409.81
- -------------------------------------------------------------------------------
116,500,312.92 18,583,519.52 76,152.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 41,496.05 98,238.33 0.00 0.00 6,583,930.04
A-5 43,541.45 43,541.45 0.00 0.00 6,968,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,741.61 7,741.61 0.00 0.00 0.00
A-12 7,433.93 7,433.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,086.70 50,496.51 0.00 0.00 4,955,437.39
- -------------------------------------------------------------------------------
131,299.74 207,451.83 0.00 0.00 18,507,367.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 588.399107 5.027670 3.676772 8.704442 0.000000 583.371437
A-5 1000.000000 0.000000 6.248773 6.248773 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 854.005144 3.331977 5.336486 8.668463 0.000000 850.673167
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,320.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,961.56
SUBSERVICER ADVANCES THIS MONTH 19,063.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 515,078.55
(B) TWO MONTHLY PAYMENTS: 1 258,329.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 853,153.02
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 112,977.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,507,367.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,646.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.22979000 % 26.77021000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.22451500 % 26.77548500 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4801 %
BANKRUPTCY AMOUNT AVAILABLE 188,115.00
FRAUD AMOUNT AVAILABLE 293,295.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,736.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.94874494
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.18
POOL TRADING FACTOR: 15.88610963
................................................................................
<PAGE>
Run: 12/28/94 09:46:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 4,365,579.05 7.500000 % 797,364.76
A-7 760920VQ8 5,327,000.00 5,327,000.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 32,684,000.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 30,371,000.00 4.889000 % 0.00
A-10 760920VS4 10,124,000.00 10,124,000.00 15.332742 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.151452 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 9,944,259.24 7.500000 % 69,502.23
B 22,976,027.86 22,098,352.84 7.500000 % 57,219.06
- -------------------------------------------------------------------------------
459,500,240.86 114,914,191.13 924,086.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 27,246.87 824,611.63 0.00 0.00 3,568,214.29
A-7 33,247.38 33,247.38 0.00 0.00 5,327,000.00
A-8 203,990.51 203,990.51 0.00 0.00 32,684,000.00
A-9 123,564.20 123,564.20 0.00 0.00 30,371,000.00
A-10 129,177.08 129,177.08 0.00 0.00 10,124,000.00
A-11 95,628.47 95,628.47 0.00 0.00 0.00
A-12 14,483.08 14,483.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 62,065.06 131,567.29 0.00 0.00 9,874,757.01
B 137,922.36 195,141.42 0.00 97,230.32 21,943,903.46
- -------------------------------------------------------------------------------
827,325.01 1,751,411.06 0.00 97,230.32 113,892,874.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 142.740618 26.071304 0.890886 26.962190 0.000000 116.669314
A-7 1000.000000 0.000000 6.241295 6.241295 0.000000 1000.000000
A-8 1000.000000 0.000000 6.241296 6.241296 0.000000 1000.000000
A-9 1000.000000 0.000000 4.068493 4.068493 0.000000 1000.000000
A-10 1000.000000 0.000000 12.759491 12.759491 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 961.800404 6.722197 6.002881 12.725078 0.000000 955.078207
B 961.800402 2.490381 6.002881 8.493262 0.000000 955.078206
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,872.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,851.16
SUBSERVICER ADVANCES THIS MONTH 82,074.02
MASTER SERVICER ADVANCES THIS MONTH 6,353.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,849,674.15
(B) TWO MONTHLY PAYMENTS: 3 1,502,975.72
(C) THREE OR MORE MONTHLY PAYMENTS: 8 3,759,753.43
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,192,806.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,892,874.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 393
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 789,814.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 218,160.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.11605310 % 8.65363900 % 19.23030800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.06264170 % 8.67021491 % 19.26714340 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1511 %
BANKRUPTCY AMOUNT AVAILABLE 324,989.00
FRAUD AMOUNT AVAILABLE 1,556,893.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,264,523.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17712606
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.98
POOL TRADING FACTOR: 24.78624920
................................................................................
<PAGE>
Run: 12/28/94 09:46:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 21,846,272.01 8.500000 % 1,220,083.96
A-4 760920WX2 31,674,000.00 31,674,000.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 5,946,760.60 8.500000 % 135,566.34
A-6 760920WW4 0.00 0.00 0.147939 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,963,101.05 8.500000 % 5,100.15
B 15,364,881.77 14,461,088.83 8.500000 % 4,077.49
- -------------------------------------------------------------------------------
323,459,981.77 80,891,222.49 1,364,827.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 154,127.40 1,374,211.36 0.00 0.00 20,626,188.05
A-4 223,462.90 223,462.90 0.00 0.00 31,674,000.00
A-5 41,954.93 177,521.27 0.00 0.00 5,811,194.26
A-6 9,932.72 9,932.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 49,125.30 54,225.45 0.00 0.00 6,958,000.90
B 102,024.26 106,101.75 0.00 0.00 14,450,496.72
- -------------------------------------------------------------------------------
580,627.51 1,945,455.45 0.00 0.00 79,519,879.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 384.725838 21.486404 2.714275 24.200679 0.000000 363.239434
A-4 1000.000000 0.000000 7.055089 7.055089 0.000000 1000.000000
A-5 197.685014 4.506560 1.394686 5.901246 0.000000 193.178454
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 956.732763 0.700763 6.749835 7.450598 0.000000 956.032001
B 941.178009 0.265377 6.640095 6.905472 0.000000 940.488637
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,256.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,508.49
SUBSERVICER ADVANCES THIS MONTH 87,774.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,612,069.78
(B) TWO MONTHLY PAYMENTS: 4 1,039,743.41
(C) THREE OR MORE MONTHLY PAYMENTS: 8 3,868,144.83
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,563,462.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,519,879.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 285
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,312,093.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.51481510 % 8.60798100 % 17.87720400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.07780440 % 8.75001434 % 18.17218130 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1473 %
BANKRUPTCY AMOUNT AVAILABLE 273,746.00
FRAUD AMOUNT AVAILABLE 1,019,801.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,312.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10256590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.83
POOL TRADING FACTOR: 24.58414778
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
<PAGE>
Run: 12/28/94 09:46:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 55,346,025.38 6.591930 % 2,107,627.11
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 6.591930 % 0.00
B 7,295,556.68 6,769,848.04 6.591930 % 6,818.44
- -------------------------------------------------------------------------------
108,082,314.68 62,115,873.42 2,114,445.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 298,642.39 2,406,269.50 0.00 0.00 53,238,398.27
S 7,626.86 7,626.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 36,529.52 43,347.96 0.00 0.00 6,763,029.60
- -------------------------------------------------------------------------------
342,798.77 2,457,244.32 0.00 0.00 60,001,427.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 549.140397 20.911767 2.963114 23.874881 0.000000 528.228630
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 927.941258 0.934602 5.007092 5.941694 0.000000 927.006656
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,084.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,130.87
SUBSERVICER ADVANCES THIS MONTH 49,557.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,601,736.32
(B) TWO MONTHLY PAYMENTS: 6 2,093,080.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 3,927,027.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,001,427.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 214
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,051,883.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.10125920 % 10.89874080 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.72855220 % 11.27144780 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 731,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,957,214.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47482395
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.16
POOL TRADING FACTOR: 55.51456596
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2447
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:46:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 8,890,138.70 8.000000 % 208,744.93
A-5 760920WC8 24,873,900.00 24,873,900.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 6,159,993.95 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 4,436,006.17 8.000000 % 18,639.87
A-8 760920WJ3 0.00 0.00 0.186582 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 4,765,984.10 8.000000 % 3,946.43
B 10,363,398.83 10,063,527.82 8.000000 % 8,333.02
- -------------------------------------------------------------------------------
218,151,398.83 59,189,550.74 239,664.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 59,151.48 267,896.41 0.00 0.00 8,681,393.77
A-5 165,501.12 165,501.12 0.00 0.00 24,873,900.00
A-6 0.00 0.00 40,986.17 0.00 6,200,980.12
A-7 29,515.43 48,155.30 0.00 0.00 4,417,366.30
A-8 9,185.03 9,185.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 31,710.98 35,657.41 0.00 0.00 4,762,037.67
B 66,958.75 75,291.77 0.00 0.00 10,055,194.80
- -------------------------------------------------------------------------------
362,022.79 601,687.04 40,986.17 0.00 58,990,872.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 284.776049 6.686685 1.894788 8.581473 0.000000 278.089364
A-5 1000.000000 0.000000 6.653606 6.653606 0.000000 1000.000000
A-6 1231.998790 0.000000 0.000000 0.000000 8.197234 1240.196024
A-7 218.651724 0.918763 1.454822 2.373585 0.000000 217.732960
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 971.064405 0.804081 6.461080 7.265161 0.000000 970.260324
B 971.064415 0.804082 6.461080 7.265162 0.000000 970.260333
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,772.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,170.73
SUBSERVICER ADVANCES THIS MONTH 15,967.92
MASTER SERVICER ADVANCES THIS MONTH 2,140.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,612,828.36
(B) TWO MONTHLY PAYMENTS: 1 298,305.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 189,386.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,990,872.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 286,033.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 149,666.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.94572650 % 8.05207000 % 17.00220340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.88216090 % 8.07249911 % 17.04534000 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1867 %
BANKRUPTCY AMOUNT AVAILABLE 253,682.00
FRAUD AMOUNT AVAILABLE 689,952.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,969,940.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69568631
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.94
POOL TRADING FACTOR: 27.04125345
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
<PAGE>
Run: 12/28/94 09:46:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 14,883,007.04 8.000000 % 294,766.02
A-3 760920WP9 11,500,000.00 11,500,000.00 8.000000 % 0.00
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.207528 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 6,454,687.55 8.000000 % 26,335.62
- -------------------------------------------------------------------------------
139,954,768.28 32,837,694.59 321,101.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 98,650.23 393,416.25 0.00 0.00 14,588,241.02
A-3 76,226.37 76,226.37 0.00 0.00 11,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 5,646.33 5,646.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 42,784.11 69,119.73 0.00 0.00 6,428,351.93
- -------------------------------------------------------------------------------
223,307.04 544,408.68 0.00 0.00 32,516,592.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 349.390967 6.919877 2.315896 9.235773 0.000000 342.471090
A-3 1000.000000 0.000000 6.628380 6.628380 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 878.467468 3.584213 5.822816 9.407029 0.000000 874.883253
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,710.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,810.34
SUBSERVICER ADVANCES THIS MONTH 8,724.10
MASTER SERVICER ADVANCES THIS MONTH 3,651.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 819,226.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,516,592.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 336,844.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 187,121.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.34366410 % 19.65633590 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.23054890 % 19.76945110 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2072 %
BANKRUPTCY AMOUNT AVAILABLE 224,994.00
FRAUD AMOUNT AVAILABLE 406,741.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,855,934.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69348669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.85
POOL TRADING FACTOR: 23.23364423
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:46:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 4,913,906.84 8.500000 % 2,314,451.25
A-9 760920XU7 38,830,000.00 38,830,000.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 6,395,000.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.191837 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,963,436.10 8.500000 % 33,957.05
B 15,395,727.87 14,316,942.79 8.500000 % 0.00
- -------------------------------------------------------------------------------
324,107,827.87 71,419,285.73 2,348,408.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 34,219.33 2,348,670.58 0.00 0.00 2,599,455.59
A-9 270,403.31 270,403.31 0.00 0.00 38,830,000.00
A-10 44,533.33 44,533.33 0.00 0.00 6,395,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 11,224.68 11,224.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,491.79 82,448.84 0.00 0.00 6,929,479.05
B 98,215.41 98,215.41 0.00 71,300.84 14,247,126.50
- -------------------------------------------------------------------------------
507,087.85 2,855,496.15 0.00 71,300.84 69,001,061.14
===============================================================================
<PAGE>
Run: 12/28/94 09:46:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 171.814924 80.924869 1.196480 82.121349 0.000000 90.890056
A-9 1000.000000 0.000000 6.963773 6.963773 0.000000 1000.000000
A-10 1000.000000 0.000000 6.963773 6.963773 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 954.941868 4.656754 6.649999 11.306753 0.000000 950.285114
B 929.929582 0.000000 6.379393 6.379393 0.000000 925.394799
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,451.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,239.82
SUBSERVICER ADVANCES THIS MONTH 31,806.33
MASTER SERVICER ADVANCES THIS MONTH 7,566.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,989,878.50
(B) TWO MONTHLY PAYMENTS: 1 320,864.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 322,179.45
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,320,491.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,001,061.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 261
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 950,225.90
REMAINING SUBCLASS INTEREST SHORTFALL 1,484.54
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,069,949.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.20359600 % 9.75007800 % 20.04632590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.30973930 % 10.04256882 % 20.64769190 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1923 %
BANKRUPTCY AMOUNT AVAILABLE 365,735.00
FRAUD AMOUNT AVAILABLE 852,000.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,586,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15402555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.08
POOL TRADING FACTOR: 21.28953861
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
<PAGE>
Run: 12/28/94 09:46:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 15,671,198.57 7.934586 % 539,253.08
R 760920XF0 100.00 0.00 7.934586 % 0.00
B 5,010,927.54 4,536,321.64 7.934586 % 17,764.43
- -------------------------------------------------------------------------------
105,493,196.54 20,207,520.21 557,017.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 101,175.62 640,428.70 0.00 0.00 15,131,945.49
R 0.00 0.00 0.00 0.00 0.00
B 29,287.17 47,051.60 0.00 0.00 4,518,557.21
- -------------------------------------------------------------------------------
130,462.79 687,480.30 0.00 0.00 19,650,502.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 155.959995 5.366654 1.006901 6.373555 0.000000 150.593341
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 905.285819 3.545138 5.844660 9.389798 0.000000 901.740681
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,042.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,321.28
SUBSERVICER ADVANCES THIS MONTH 8,459.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 685,198.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 94,991.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,650,502.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 477,883.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.55131950 % 22.44868050 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.00538620 % 22.99461380 %
BANKRUPTCY AMOUNT AVAILABLE 169,778.00
FRAUD AMOUNT AVAILABLE 231,583.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,864,345.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36679793
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.64
POOL TRADING FACTOR: 18.62727014
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 41,092,626.53 8.4547 463,850.95
- --------------------------------------------------------------------------------
149,986,318.83 41,092,626.53 463,850.95
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
288,385.61 0.00 752,236.56 0.00 40,628,775.58
288,385.61 0.00 752,236.56 0.00 40,628,775.58
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
273.975832 3.092622 1.922746 0.000000 5.015368 270.883211
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,802.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,764.55
SUBSERVICER ADVANCES THIS MONTH 565.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 704,506.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 568,481.89
(D) LOANS IN FORECLOSURE 5 2,180,374.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,628,775.58
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 40,667,057.17
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 428,688.63
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,785.66
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 30,376.66
LOC AMOUNT AVAILABLE 9,148,772.70
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 480,144.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,133,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0215%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.4487%
POOL TRADING FACTOR 0.270883211
................................................................................
<PAGE>
Run: 12/28/94 09:46:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 40,056,825.81 6.995824 % 538,047.50
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 6.995824 % 0.00
B 6,546,994.01 4,901,062.54 6.995824 % 4,249.26
- -------------------------------------------------------------------------------
93,528,473.01 44,957,888.35 542,296.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 231,168.00 769,215.50 0.00 0.00 39,518,778.31
S 5,563.01 5,563.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 28,284.03 32,533.29 0.00 1,135.05 4,895,678.22
- -------------------------------------------------------------------------------
265,015.04 807,311.80 0.00 1,135.05 44,414,456.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 460.521853 6.185778 2.657672 8.843450 0.000000 454.336075
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 748.597377 0.649040 4.320157 4.969197 0.000000 747.774966
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,118.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,099.61
SUBSERVICER ADVANCES THIS MONTH 29,227.34
MASTER SERVICER ADVANCES THIS MONTH 8,331.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,917,794.77
(B) TWO MONTHLY PAYMENTS: 2 528,685.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 137,234.30
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 566,393.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,414,456.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 180
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,241,553.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 494,040.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.09854820 % 10.90145180 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.97728670 % 11.02271330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 533,887.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86372765
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.03
POOL TRADING FACTOR: 47.48763141
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2776
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:46:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4064
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920YX0 13,793,900.00 0.00 8.000000 % 0.00
A-2 760920YY8 9,250,000.00 0.00 8.000000 % 0.00
A-3 760920YZ5 11,875,000.00 0.00 8.000000 % 0.00
A-4 760920ZA9 7,475,000.00 680,592.38 8.000000 % 15,287.53
A-5 760920ZE1 19,600,000.00 6,329,317.55 8.000000 % 29,859.26
A-6 760920ZF8 6,450,000.00 6,450,000.00 8.000000 % 0.00
A-7 760920ZG6 37,500,000.00 1,393,051.97 8.000000 % 31,290.86
A-8 760920ZH4 10,000,000.00 2,500,000.00 8.000000 % 0.00
A-9 760920ZJ0 9,350,000.00 300,000.00 8.000000 % 0.00
A-10 760920ZC5 60,000,000.00 8,453,539.03 8.000000 % 36,603.98
A-11 760920ZD3 15,000,000.00 2,113,384.74 8.000000 % 9,151.00
A-12 760920ZB7 0.00 0.00 0.255666 % 0.00
R 760920ZK7 100.00 0.00 8.000000 % 0.00
B 8,345,599.90 7,453,786.26 8.000000 % 29,370.89
- -------------------------------------------------------------------------------
208,639,599.90 35,673,671.93 151,563.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 4,535.86 19,823.39 0.00 0.00 665,304.85
A-5 42,182.29 72,041.55 0.00 0.00 6,299,458.29
A-6 42,986.58 42,986.58 0.00 0.00 6,450,000.00
A-7 9,284.11 40,574.97 0.00 0.00 1,361,761.11
A-8 16,661.47 16,661.47 0.00 0.00 2,500,000.00
A-9 1,999.38 1,999.38 0.00 0.00 300,000.00
A-10 56,339.35 92,943.33 0.00 0.00 8,416,935.05
A-11 14,084.83 23,235.83 0.00 0.00 2,104,233.74
A-12 7,598.08 7,598.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 49,676.41 79,047.30 0.00 0.00 7,424,415.37
- -------------------------------------------------------------------------------
245,348.36 396,911.88 0.00 0.00 35,522,108.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 91.049148 2.045155 0.606804 2.651959 0.000000 89.003993
A-5 322.924365 1.523432 2.152158 3.675590 0.000000 321.400933
A-6 1000.000000 0.000000 6.664586 6.664586 0.000000 1000.000000
A-7 37.148053 0.834423 0.247576 1.081999 0.000000 36.313630
A-8 250.000000 0.000000 1.666147 1.666147 0.000000 250.000000
A-9 32.085561 0.000000 0.213837 0.213837 0.000000 32.085562
A-10 140.892317 0.610066 0.938989 1.549055 0.000000 140.282251
A-11 140.892316 0.610067 0.938989 1.549056 0.000000 140.282249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 893.139660 3.519325 5.952407 9.471732 0.000000 889.620334
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4064
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,081.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,792.59
SUBSERVICER ADVANCES THIS MONTH 7,340.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 124,253.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 558,993.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,522,108.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,995.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.10563770 % 20.89436230 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.09917030 % 20.90082970 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2556 %
BANKRUPTCY AMOUNT AVAILABLE 331,112.00
FRAUD AMOUNT AVAILABLE 402,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,863.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68621037
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.38
POOL TRADING FACTOR: 17.02558308
ENDING CLASS A-10 PERCENTAGE: 29.955965
ENDING CLASS A-11 PERCENTAGE: 7.488991
ENDING A-7 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-8 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-9 COMPANION PRINCIPAL COMPONENT: 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:46:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 13,711,056.30 8.250000 % 581,400.58
A-8 760920YK8 20,625,000.00 20,625,000.00 5.289000 % 0.00
A-9 760920YL6 4,375,000.00 4,375,000.00 22.208999 % 0.00
A-10 760920XZ6 23,595,000.00 3,382,112.00 6.650000 % 50,795.87
A-11 760920YA0 6,435,000.00 922,394.18 14.116665 % 13,853.42
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.233343 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 6,928,776.02 8.750000 % 4,530.21
B 15,327,940.64 14,627,417.07 8.750000 % 8,420.39
- -------------------------------------------------------------------------------
322,682,743.64 64,571,755.57 659,000.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 93,803.83 675,204.41 0.00 0.00 13,129,655.72
A-8 90,461.39 90,461.39 0.00 0.00 20,625,000.00
A-9 80,575.45 80,575.45 0.00 0.00 4,375,000.00
A-10 18,651.14 69,447.01 0.00 0.00 3,331,316.13
A-11 10,798.02 24,651.44 0.00 0.00 908,540.76
A-12 17,835.75 17,835.75 0.00 0.00 0.00
A-13 12,494.90 12,494.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 50,275.96 54,806.17 0.00 0.00 6,924,245.81
B 106,138.13 114,558.52 0.00 1,143.42 14,617,853.26
- -------------------------------------------------------------------------------
481,034.57 1,140,035.04 0.00 1,143.42 63,911,611.68
===============================================================================
<PAGE>
Run: 12/28/94 09:46:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 457.035210 19.380019 3.126794 22.506813 0.000000 437.655191
A-8 1000.000000 0.000000 4.386007 4.386007 0.000000 1000.000000
A-9 1000.000000 0.000000 18.417246 18.417246 0.000000 1000.000000
A-10 143.340199 2.152823 0.790470 2.943293 0.000000 141.187376
A-11 143.340199 2.152824 1.678014 3.830838 0.000000 141.187375
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 954.297600 0.623944 6.924488 7.548432 0.000000 953.673656
B 954.297607 0.549349 6.924487 7.473836 0.000000 953.673661
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,669.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,440.73
SUBSERVICER ADVANCES THIS MONTH 47,183.20
MASTER SERVICER ADVANCES THIS MONTH 21,302.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,972,665.15
(B) TWO MONTHLY PAYMENTS: 3 650,851.58
(C) THREE OR MORE MONTHLY PAYMENTS: 3 2,356,645.82
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 835,386.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,911,611.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 236
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,590,606.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 617,925.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.61668420 % 10.73035100 % 22.65296480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.29391980 % 10.83409670 % 22.87198350 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2332 %
BANKRUPTCY AMOUNT AVAILABLE 224,456.00
FRAUD AMOUNT AVAILABLE 710,141.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.44338812
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.85
POOL TRADING FACTOR: 19.80633081
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 8,597,041.51 8.0000 182,425.89
S 760920YS1 0.00 0.00 0.6229 0.00
- --------------------------------------------------------------------------------
32,200,599.87 8,597,041.51 182,425.89
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 56,206.23 0.00 238,632.12 0.00 8,414,615.62
S 4,379.23 0.00 4,379.23 0.00 0.00
60,585.46 0.00 243,011.35 0.00 8,414,615.62
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 266.983893 5.665295 1.745503 0.000000 7.410798 261.318598
S 0.000000 0.000000 0.135998 0.000000 0.135998 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,611.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 855.45
SUBSERVICER ADVANCES THIS MONTH 565.88
MASTER SERVICER ADVANCES THIS MONTH 1,957.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 205,921.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,414,615.62
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 8,206,182.96
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 33
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,896.07
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 176,412.44
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.21
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,013.24
LOC AMOUNT AVAILABLE 13,551,910.67
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0926%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.261318598
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 11,424,955.85 7.6205 9,289.08
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 11,424,955.85 9,289.08
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 72,552.11 0.00 81,841.19 0.00 11,415,666.77
S 2,380.17 0.00 2,380.17 0.00 0.00
74,932.28 0.00 84,221.36 0.00 11,415,666.77
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 178.649715 0.145251 1.134483 0.000000 1.279734 178.504464
S 0.000000 0.000000 0.037218 0.000000 0.037218 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,088.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,141.57
SUBSERVICER ADVANCES THIS MONTH 565.88
MASTER SERVICER ADVANCES THIS MONTH 1,685.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 268,424.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 200,595.98
(D) LOANS IN FORECLOSURE 1 276,504.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,415,666.77
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 11,191,912.55
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 236,519.41
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 166.63
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,122.45
LOC AMOUNT AVAILABLE 13,628,805.84
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4365%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6230%
POOL TRADING FACTOR 0.178504464
................................................................................
<PAGE>
Run: 01/03/95 14:50:17 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 19,611,039.74 7.6703 209,071.65
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 19,611,039.74 209,071.65
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 124,938.46 0.00 334,010.11 0.00 19,401,968.09
S 4,072.15 0.00 4,072.15 0.00 0.00
129,010.61 0.00 338,082.26 0.00 19,401,968.09
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 259.382197 2.765252 1.652478 0.000000 4.417730 256.616945
S 0.000000 0.000000 0.053860 0.000000 0.053860 0.000000
Determination Date 20-DECEMBER-94
Distribution Date 27-DECEMBER-94
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
<PAGE>
Run: 01/03/95 14:50:17 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,821.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,991.12
SUBSERVICER ADVANCES THIS MONTH 565.88
MASTER SERVICER ADVANCES THIS MONTH 3,852.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 392,313.82
(B) TWO MONTHLY PAYMENTS: 1 245,594.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,401,968.09
ACTUAL UPAID PRINCIPAL BALANCE @ 11/30 18,909,721.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 509,065.71
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 192,401.98
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,206.18
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,463.49
LOC AMOUNT AVAILABLE 13,628,805.84
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4040%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6630%
POOL TRADING FACTOR 0.256616945
................................................................................
<PAGE>
Run: 12/28/94 09:47:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 5,529,530.88 7.750000 % 88,567.88
A-4 760920B49 9,500,000.00 9,500,000.00 7.950000 % 0.00
A-5 760920B31 41,703.00 1,857.37 1008.000000 % 22.14
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.386069 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 6,482,846.20 8.000000 % 25,779.68
- -------------------------------------------------------------------------------
157,858,019.23 27,002,234.45 114,369.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 35,702.55 124,270.43 0.00 0.00 5,440,963.00
A-4 62,921.63 62,921.63 0.00 0.00 9,500,000.00
A-5 1,559.80 1,581.94 0.00 0.00 1,835.23
A-6 36,577.44 36,577.44 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,685.08 8,685.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 43,208.09 68,987.77 0.00 0.00 6,457,066.52
- -------------------------------------------------------------------------------
188,654.59 303,024.29 0.00 0.00 26,887,864.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 238.157071 3.814621 1.537710 5.352331 0.000000 234.342450
A-4 1000.000000 0.000000 6.623329 6.623329 0.000000 1000.000000
A-5 44.538043 0.530897 37.402585 37.933482 0.000000 44.007146
A-6 1000.000000 0.000000 6.664985 6.664985 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 912.582306 3.628977 6.082347 9.711324 0.000000 908.953332
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,937.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,860.33
SUBSERVICER ADVANCES THIS MONTH 13,711.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 665,959.00
(B) TWO MONTHLY PAYMENTS: 1 319,276.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 304,120.73
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,887,864.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,992.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.99144540 % 24.00855460 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.98520160 % 24.01479840 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3862 %
BANKRUPTCY AMOUNT AVAILABLE 265,253.00
FRAUD AMOUNT AVAILABLE 316,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,636,857.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86401485
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.77
POOL TRADING FACTOR: 17.03294193
................................................................................
<PAGE>
Run: 12/28/94 09:47:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 28,321,592.83 8.500000 % 205,754.90
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.176520 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 6,212,400.40 8.500000 % 4,539.64
B 12,805,385.16 12,426,144.95 8.500000 % 9,080.27
- -------------------------------------------------------------------------------
320,111,585.16 56,064,138.18 219,374.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 200,412.30 406,167.20 0.00 0.00 28,115,837.93
A-7 64,422.71 64,422.71 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,238.85 8,238.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 43,960.85 48,500.49 0.00 0.00 6,207,860.76
B 87,931.22 97,011.49 0.00 0.00 12,417,064.68
- -------------------------------------------------------------------------------
404,965.93 624,340.74 0.00 0.00 55,844,763.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 840.403348 6.105487 5.946953 12.052440 0.000000 834.297861
A-7 1000.000000 0.000000 7.076308 7.076308 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 970.384317 0.709097 6.866737 7.575834 0.000000 969.675220
B 970.384318 0.709097 6.866738 7.575835 0.000000 969.675221
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,783.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,907.20
SUBSERVICER ADVANCES THIS MONTH 30,927.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,844,266.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 653,736.31
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,393,693.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,844,763.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 178,406.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.75495970 % 11.08088100 % 22.16415940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.64875220 % 11.11628089 % 22.23496700 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1771 %
BANKRUPTCY AMOUNT AVAILABLE 244,605.00
FRAUD AMOUNT AVAILABLE 587,172.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,971,534.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09748936
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.69
POOL TRADING FACTOR: 17.44540528
................................................................................
<PAGE>
Run: 12/28/94 09:47:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 30,575,001.73 8.100000 % 39,490.93
A-6 760920D70 2,829,000.00 1,860,319.29 8.100000 % 37,821.99
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 5,603,680.71 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 3,696,010.81 8.100000 % 3,127.74
A-12 760920F37 10,000,000.00 1,480,773.60 8.100000 % 1,253.10
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.255525 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 8,202,306.26 8.500000 % 6,018.26
B 16,895,592.50 16,404,216.88 8.500000 % 12,036.23
- -------------------------------------------------------------------------------
375,449,692.50 76,449,309.28 99,748.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 206,365.70 245,856.63 0.00 0.00 30,535,510.80
A-6 12,556.21 50,378.20 0.00 0.00 1,822,497.30
A-7 17,076.21 17,076.21 0.00 0.00 2,530,000.00
A-8 41,151.65 41,151.65 0.00 0.00 6,097,000.00
A-9 0.00 0.00 37,821.99 0.00 5,641,502.70
A-10 0.00 0.00 0.00 0.00 0.00
A-11 24,946.19 28,073.93 0.00 0.00 3,692,883.07
A-12 9,994.47 11,247.57 0.00 0.00 1,479,520.50
A-13 17,279.63 17,279.63 0.00 0.00 0.00
A-14 16,277.72 16,277.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 58,095.29 64,113.55 0.00 0.00 8,196,288.00
B 116,187.78 128,224.01 0.00 0.00 16,392,180.65
- -------------------------------------------------------------------------------
519,930.85 619,679.10 37,821.99 0.00 76,387,383.02
===============================================================================
<PAGE>
Run: 12/28/94 09:47:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 796.120342 1.028276 5.373407 6.401683 0.000000 795.092066
A-6 657.589003 13.369385 4.438392 17.807777 0.000000 644.219618
A-7 1000.000000 0.000000 6.749490 6.749490 0.000000 1000.000000
A-8 1000.000000 0.000000 6.749492 6.749492 0.000000 1000.000000
A-9 1208.992602 0.000000 0.000000 0.000000 8.160084 1217.152686
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 454.613876 0.384716 3.068412 3.453128 0.000000 454.229160
A-12 148.077360 0.125310 0.999447 1.124757 0.000000 147.952050
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 970.916934 0.712389 6.876810 7.589199 0.000000 970.204546
B 970.916935 0.712389 6.876810 7.589199 0.000000 970.204546
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,343.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,954.34
SUBSERVICER ADVANCES THIS MONTH 28,172.43
MASTER SERVICER ADVANCES THIS MONTH 3,979.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 768,774.15
(B) TWO MONTHLY PAYMENTS: 4 944,245.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 294,690.39
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,392,581.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,387,383.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 492,014.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,833.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.81328260 % 10.72907800 % 21.45763910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 67.81082470 % 10.72989763 % 21.45927770 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2555 %
BANKRUPTCY AMOUNT AVAILABLE 377,683.00
FRAUD AMOUNT AVAILABLE 814,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,492,198.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20256235
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.80
POOL TRADING FACTOR: 20.34557080
................................................................................
<PAGE>
Run: 12/28/94 09:47:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 54,993,789.80 5.576515 % 1,075,397.84
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 5.576515 % 0.00
B 7,968,810.12 4,966,982.50 5.576515 % 0.00
- -------------------------------------------------------------------------------
113,840,137.12 59,960,772.30 1,075,397.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 254,688.15 1,330,085.99 0.00 0.00 53,918,391.96
S 7,469.49 7,469.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 154,063.07 4,835,922.60
- -------------------------------------------------------------------------------
262,157.64 1,337,555.48 0.00 154,063.07 58,754,314.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 519.440374 10.157602 2.405641 12.563243 0.000000 509.282772
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 623.302905 0.000000 0.000000 0.000000 0.000000 606.856297
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,098.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,129.59
SUBSERVICER ADVANCES THIS MONTH 36,831.94
MASTER SERVICER ADVANCES THIS MONTH 11,077.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 996,034.34
(B) TWO MONTHLY PAYMENTS: 5 1,959,087.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 702,909.47
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,584,681.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,754,314.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,833,564.41
REMAINING SUBCLASS INTEREST SHORTFALL 23,003.18
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 796,207.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.71628000 % 8.28372000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.76924680 % 8.23075320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 674,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,096,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.27394908
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.58
POOL TRADING FACTOR: 51.61124718
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1730
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:49:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 14,749,530.90 8.500000 % 202,639.06
A-6 760920G51 20,500,000.00 20,500,000.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 1,054,962.67 0.124102 % 942.31
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 4,195,650.34 8.500000 % 20,851.81
B 10,804,782.23 10,400,645.85 8.500000 % 0.00
- -------------------------------------------------------------------------------
216,050,982.23 53,875,911.16 224,433.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 104,459.30 307,098.36 0.00 0.00 14,546,891.84
A-6 145,185.35 145,185.35 0.00 0.00 20,500,000.00
A-7 21,070.44 21,070.44 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,570.86 6,513.17 0.00 0.00 1,054,020.36
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,714.49 50,566.30 0.00 0.00 4,174,798.53
B 60,613.78 60,613.78 0.00 64,735.61 10,348,956.06
B RECOURSE OBLIGATION
64,735.60
- -------------------------------------------------------------------------------
366,614.22 655,783.00 0.00 64,735.61 53,599,788.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 815.161429 11.199241 5.773146 16.972387 0.000000 803.962189
A-6 1000.000000 0.000000 7.082212 7.082212 0.000000 1000.000000
A-7 1000.000000 0.000000 7.082212 7.082212 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 288.093263 0.257330 1.521312 1.778642 0.000000 287.835933
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 971.215356 4.826808 6.878354 11.705162 0.000000 966.388549
B 962.596527 0.000000 5.609902 5.609902 0.000000 957.812554
B RECOURSE OBLIGATION 5.991384
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:49:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,622.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,648.68
SUBSERVICER ADVANCES THIS MONTH 25,787.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 831,881.25
(B) TWO MONTHLY PAYMENTS: 3 1,209,310.33
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,026,610.72
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 236,906.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,599,788.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 13,045.81
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,367.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.90756500 % 7.78761800 % 19.30481660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.90333590 % 7.78883401 % 19.30783010 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1225 %
BANKRUPTCY AMOUNT AVAILABLE 306,606.00
FRAUD AMOUNT AVAILABLE 557,478.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,926,771.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 64,735.60
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.88511100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.92
POOL TRADING FACTOR: 24.80886115
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
<PAGE>
Run: 12/28/94 09:47:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 1,874,779.67 8.000000 % 116,055.67
A-6 760920J82 10,982,000.00 10,982,000.00 8.000000 % 0.00
A-7 760920J90 7,108,000.00 45,175.42 8.000000 % 2,796.52
A-8 760920K23 10,000,000.00 1,538,000.00 8.000000 % 0.00
A-9 760920K31 37,500,000.00 6,117,644.30 8.000000 % 7,282.61
A-10 760920J74 17,000,000.00 8,980,000.00 8.000000 % 0.00
A-11 760920J66 0.00 0.00 0.334821 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 7,569,440.43 8.000000 % 30,363.89
- -------------------------------------------------------------------------------
183,771,178.70 37,107,039.82 156,498.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 12,495.98 128,551.65 0.00 0.00 1,758,724.00
A-6 73,198.41 73,198.41 0.00 0.00 10,982,000.00
A-7 301.11 3,097.63 0.00 0.00 42,378.90
A-8 10,251.24 10,251.24 0.00 0.00 1,538,000.00
A-9 40,775.99 48,058.60 0.00 0.00 6,110,361.69
A-10 59,854.47 59,854.47 0.00 0.00 8,980,000.00
A-11 10,351.39 10,351.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 50,452.67 80,816.56 0.00 0.00 7,539,076.54
- -------------------------------------------------------------------------------
257,681.26 414,179.95 0.00 0.00 36,950,541.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 47.057723 2.913044 0.313654 3.226698 0.000000 44.144679
A-6 1000.000000 0.000000 6.665308 6.665308 0.000000 1000.000000
A-7 6.355574 0.393433 0.042362 0.435795 0.000000 5.962141
A-8 153.800000 0.000000 1.025124 1.025124 0.000000 153.800000
A-9 163.137181 0.194203 1.087360 1.281563 0.000000 162.942978
A-10 528.235294 0.000000 3.520851 3.520851 0.000000 528.235294
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 915.291406 3.671581 6.100700 9.772281 0.000000 911.619826
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,516.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,917.83
SUBSERVICER ADVANCES THIS MONTH 10,397.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 167,228.33
(B) TWO MONTHLY PAYMENTS: 2 602,443.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,418.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,950,541.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 147
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,648.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 79.60106640 % 20.39893360 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.59684400 % 20.40315600 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3348 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 392,444.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76768095
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.10
POOL TRADING FACTOR: 20.10682055
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 42,378.90 0.00
ENDING A-8 PRINCIPAL COMPONENT: 1,538,000.00 0.00
ENDING A-9 PRINCIPAL COMPONENT: 6,110,361.69 0.00
ENDING A-10 PRINCIPAL COMPONENT: 8,980,000.00 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:47:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 547,786.37 8.125000 % 547,786.37
A-7 760920L71 23,000,000.00 478,470.55 8.125000 % 478,470.55
A-8 760920L89 27,721,000.00 27,721,000.00 8.125000 % 272,418.41
A-9 760920M47 29,187,000.00 29,187,000.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 15,954,466.31 8.125000 % 357,641.11
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.215287 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 9,361,675.88 8.500000 % 6,450.33
B 21,576,273.86 20,663,190.48 8.500000 % 13,296.47
- -------------------------------------------------------------------------------
431,506,263.86 103,913,589.59 1,676,063.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 3,675.07 551,461.44 0.00 0.00 0.00
A-7 3,210.03 481,680.58 0.00 0.00 0.00
A-8 185,978.59 458,397.00 0.00 0.00 27,448,581.59
A-9 195,813.90 195,813.90 0.00 0.00 29,187,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 107,037.59 464,678.70 0.00 0.00 15,596,825.20
A-12 22,879.17 22,879.17 0.00 0.00 0.00
A-13 18,472.26 18,472.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 65,705.73 72,156.06 0.00 0.00 9,355,225.55
B 145,026.37 158,322.84 0.00 940.77 20,648,953.23
- -------------------------------------------------------------------------------
747,798.71 2,423,861.95 0.00 940.77 102,236,585.57
===============================================================================
<PAGE>
Run: 12/28/94 09:47:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 9.724249 9.724249 0.065239 9.789488 0.000000 0.000000
A-7 20.803067 20.803067 0.139567 20.942634 0.000000 0.000000
A-8 1000.000000 9.827149 6.708942 16.536091 0.000000 990.172851
A-9 1000.000000 0.000000 6.708942 6.708942 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 545.433192 12.226628 3.659280 15.885908 0.000000 533.206564
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 964.237506 0.664374 6.767584 7.431958 0.000000 963.573133
B 957.681137 0.616254 6.721567 7.337821 0.000000 957.021280
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,916.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,617.73
SUBSERVICER ADVANCES THIS MONTH 41,544.16
MASTER SERVICER ADVANCES THIS MONTH 13,381.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,411,016.79
(B) TWO MONTHLY PAYMENTS: 1 285,506.56
(C) THREE OR MORE MONTHLY PAYMENTS: 2 525,804.56
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,975,791.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,236,585.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 364
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,654,823.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,605,406.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.10592900 % 9.00909700 % 19.88497420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.65220970 % 9.15056533 % 20.19722500 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2158 %
BANKRUPTCY AMOUNT AVAILABLE 284,834.00
FRAUD AMOUNT AVAILABLE 1,092,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,302,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15878092
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.69
POOL TRADING FACTOR: 23.69295515
................................................................................
<PAGE>
Run: 12/28/94 09:47:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 67,514,556.22 6.511489 % 1,084,647.97
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 6.511489 % 0.00
B 8,084,552.09 7,456,745.49 6.511489 % 7,616.75
- -------------------------------------------------------------------------------
134,742,525.09 74,971,301.71 1,092,264.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 365,132.09 1,449,780.06 0.00 0.00 66,429,908.25
S 9,340.25 9,340.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 40,327.56 47,944.31 0.00 0.00 7,449,128.74
- -------------------------------------------------------------------------------
414,799.90 1,507,064.62 0.00 0.00 73,879,036.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 533.046660 8.563605 2.882822 11.446427 0.000000 524.483056
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 922.344912 0.942136 4.988224 5.930360 0.000000 921.402776
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,110.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,037.97
SUBSERVICER ADVANCES THIS MONTH 36,185.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,853,885.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,086,228.54
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,434,267.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,879,036.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 235
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,015,684.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.05386690 % 9.94613320 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.91712800 % 10.08287200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 843,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,955,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21742532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.40
POOL TRADING FACTOR: 54.82978513
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2222
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:47:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 2,138,961.10 8.500000 % 18,097.94
A-11 760920T24 20,000,000.00 19,445,100.86 8.500000 % 164,526.68
A-12 760920P44 39,837,000.00 38,731,724.14 8.500000 % 327,712.47
A-13 760920P77 4,598,000.00 5,539,284.92 8.500000 % 0.00
A-14 760920M62 2,400,000.00 1,458,715.07 8.500000 % 39,174.54
A-15 760920M70 3,700,000.00 3,700,000.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.099868 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 8,209,279.77 8.500000 % 5,870.29
B 17,878,726.36 17,330,436.45 8.500000 % 12,392.66
- -------------------------------------------------------------------------------
376,384,926.36 104,855,502.31 567,774.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 15,127.01 33,224.95 0.00 0.00 2,120,863.16
A-11 137,518.28 302,044.96 0.00 0.00 19,280,574.18
A-12 273,915.79 601,628.26 0.00 0.00 38,404,011.67
A-13 0.00 0.00 39,174.54 0.00 5,578,459.46
A-14 10,316.23 49,490.77 0.00 0.00 1,419,540.53
A-15 26,166.88 26,166.88 0.00 0.00 3,700,000.00
A-16 28,288.52 28,288.52 0.00 0.00 4,000,000.00
A-17 30,424.30 30,424.30 0.00 0.00 4,302,000.00
A-18 8,712.58 8,712.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 58,057.10 63,927.39 0.00 0.00 8,203,409.48
B 122,563.10 134,955.76 0.00 0.00 17,318,043.79
- -------------------------------------------------------------------------------
711,089.79 1,278,864.37 39,174.54 0.00 104,326,902.27
===============================================================================
<PAGE>
Run: 12/28/94 09:47:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 972.255045 8.226336 6.875914 15.102250 0.000000 964.028709
A-11 972.255043 8.226334 6.875914 15.102248 0.000000 964.028709
A-12 972.255043 8.226334 6.875914 15.102248 0.000000 964.028709
A-13 1204.716164 0.000000 0.000000 0.000000 8.519909 1213.236072
A-14 607.797946 16.322725 4.298429 20.621154 0.000000 591.475221
A-15 1000.000000 0.000000 7.072130 7.072130 0.000000 1000.000000
A-16 1000.000000 0.000000 7.072130 7.072130 0.000000 1000.000000
A-17 1000.000000 0.000000 7.072129 7.072129 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 969.332834 0.693150 6.855249 7.548399 0.000000 968.639684
B 969.332832 0.693151 6.855248 7.548399 0.000000 968.639681
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,505.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,867.18
SUBSERVICER ADVANCES THIS MONTH 32,923.31
MASTER SERVICER ADVANCES THIS MONTH 14,216.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,313,038.23
(B) TWO MONTHLY PAYMENTS: 2 501,717.36
(C) THREE OR MORE MONTHLY PAYMENTS: 2 501,953.98
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,881,093.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,326,902.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 371
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,762,853.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 453,619.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.64294130 % 7.82913600 % 16.52792280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.53703530 % 7.86317748 % 16.59978720 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0999 %
BANKRUPTCY AMOUNT AVAILABLE 337,805.00
FRAUD AMOUNT AVAILABLE 1,074,256.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,171,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04652411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.34
POOL TRADING FACTOR: 27.71814038
................................................................................
<PAGE>
Run: 12/28/94 09:47:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 2,728.48 952.000000 % 106.94
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 5,190,342.30 7.500000 % 203,420.02
A-7 760920Q84 16,484,000.00 16,484,000.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.180477 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 6,849,439.00 8.000000 % 26,148.96
- -------------------------------------------------------------------------------
157,499,405.19 41,547,509.78 229,675.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 2,161.55 2,268.49 0.00 0.00 2,621.54
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 32,394.01 235,814.03 0.00 0.00 4,986,922.28
A-7 109,738.76 109,738.76 0.00 0.00 16,484,000.00
A-8 86,684.57 86,684.57 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,239.84 6,239.84 0.00 0.00 0.00
R-I 16.22 16.22 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 45,598.69 71,747.65 0.00 0.00 6,823,290.04
- -------------------------------------------------------------------------------
282,833.64 512,509.56 0.00 0.00 41,317,833.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 38.978286 1.527714 30.879286 32.407000 0.000000 37.450571
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 258.869940 10.145637 1.615661 11.761298 0.000000 248.724303
A-7 1000.000000 0.000000 6.657289 6.657289 0.000000 1000.000000
A-8 1000.000000 0.000000 6.657290 6.657290 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 162.200000 162.200000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 915.528410 3.495192 6.094938 9.590130 0.000000 912.033217
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,636.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,444.24
SUBSERVICER ADVANCES THIS MONTH 6,653.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 159,496.05
(B) TWO MONTHLY PAYMENTS: 1 216,605.64
(C) THREE OR MORE MONTHLY PAYMENTS: 1 253,579.36
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,317,833.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 71,060.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.51420090 % 16.48579910 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.48584760 % 16.51415240 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1806 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 434,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,118.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64218566
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.61
POOL TRADING FACTOR: 26.23364438
................................................................................
<PAGE>
Run: 12/28/94 09:47:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 1,785,817.22 7.125000 % 144,789.74
A-4 760920S74 14,926,190.00 569,879.74 12.375000 % 46,204.47
A-5 760920S33 15,000,000.00 572,697.80 6.375000 % 46,432.95
A-6 760920S58 54,705,000.00 6,185,244.65 7.500000 % 501,484.67
A-7 760920S66 7,815,000.00 883,606.37 11.500000 % 71,640.67
A-8 760920S82 8,967,000.00 8,967,000.00 8.000000 % 0.00
A-9 760920S90 833,000.00 833,000.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 47,400,000.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.273034 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 7,091,770.99 8.000000 % 5,506.64
B 16,432,384.46 15,956,541.56 8.000000 % 9,884.08
- -------------------------------------------------------------------------------
365,162,840.46 95,848,558.33 825,943.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 10,545.01 155,334.75 0.00 0.00 1,641,027.48
A-4 5,844.58 52,049.05 0.00 0.00 523,675.27
A-5 3,025.74 49,458.69 0.00 0.00 526,264.85
A-6 38,445.29 539,929.96 0.00 0.00 5,683,759.98
A-7 8,421.34 80,062.01 0.00 0.00 811,965.70
A-8 59,451.40 59,451.40 0.00 0.00 8,967,000.00
A-9 5,522.80 5,522.80 0.00 0.00 833,000.00
A-10 314,263.02 314,263.02 0.00 0.00 47,400,000.00
A-11 37,148.01 37,148.01 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 21,688.36 21,688.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 47,018.59 52,525.23 0.00 0.00 7,086,264.35
B 105,792.22 115,676.30 0.00 2,505.90 15,944,151.60
- -------------------------------------------------------------------------------
657,166.36 1,483,109.58 0.00 2,505.90 95,020,109.23
===============================================================================
<PAGE>
Run: 12/28/94 09:47:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 38.179854 3.095530 0.225447 3.320977 0.000000 35.084324
A-4 38.179853 3.095530 0.391565 3.487095 0.000000 35.084323
A-5 38.179853 3.095530 0.201716 3.297246 0.000000 35.084323
A-6 113.065436 9.167072 0.702775 9.869847 0.000000 103.898364
A-7 113.065434 9.167072 1.077587 10.244659 0.000000 103.898362
A-8 1000.000000 0.000000 6.630021 6.630021 0.000000 1000.000000
A-9 1000.000000 0.000000 6.630012 6.630012 0.000000 1000.000000
A-10 1000.000000 0.000000 6.630022 6.630022 0.000000 1000.000000
A-11 1000.000000 0.000000 6.630021 6.630021 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 971.042367 0.753998 6.438031 7.192029 0.000000 970.288369
B 971.042371 0.601500 6.438032 7.039532 0.000000 970.288374
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,723.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,075.15
SUBSERVICER ADVANCES THIS MONTH 26,056.12
MASTER SERVICER ADVANCES THIS MONTH 3,694.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,505,113.94
(B) TWO MONTHLY PAYMENTS: 2 597,807.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,318,550.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,020,109.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 493,678.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 754,024.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.95340720 % 7.39893300 % 16.64765940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.76258740 % 7.45764703 % 16.77976560 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2725 %
BANKRUPTCY AMOUNT AVAILABLE 243,996.00
FRAUD AMOUNT AVAILABLE 976,770.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,961,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69845041
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.39
POOL TRADING FACTOR: 26.02129754
................................................................................
<PAGE>
Run: 12/28/94 09:47:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 32,510,139.99 7.307114 % 666,715.79
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.307114 % 0.00
B 6,095,852.88 5,314,835.20 7.307114 % 4,386.20
- -------------------------------------------------------------------------------
116,111,466.88 37,824,975.19 671,101.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 194,476.56 861,192.35 0.00 0.00 31,843,424.20
S 7,741.43 7,741.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 31,793.49 36,179.69 0.00 0.00 5,310,449.00
- -------------------------------------------------------------------------------
234,011.48 905,113.47 0.00 0.00 37,153,873.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 295.505050 6.060198 1.767719 7.827917 0.000000 289.444852
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 871.877210 0.719538 5.215593 5.935131 0.000000 871.157671
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,655.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,901.96
SPREAD 4,908.42
SUBSERVICER ADVANCES THIS MONTH 29,676.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 553,273.37
(B) TWO MONTHLY PAYMENTS: 2 488,229.88
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,265,309.94
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,733,076.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,153,873.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 639,885.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.94887330 % 14.05112670 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.70687650 % 14.29312350 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 382,832.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,963,408.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27655029
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.49
POOL TRADING FACTOR: 31.99845304
................................................................................
<PAGE>
Run: 12/28/94 09:47:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 3,808,067.62 6.500000 % 251,142.60
A-4 760920Z50 26,677,000.00 11,870,509.49 7.000000 % 782,861.77
A-5 760920Y85 11,517,000.00 6,519,788.55 7.000000 % 207,702.90
A-6 760920Y93 5,775,000.00 5,775,000.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 30,128,422.25 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 5,477,789.20 7.000000 % 0.00
A-9 760920Z76 50,000.00 14,187.06 4623.730000 % 251.22
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.132861 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 6,251,949.45 8.000000 % 18,270.31
B 14,467,386.02 13,983,684.24 8.000000 % 0.00
- -------------------------------------------------------------------------------
321,497,464.02 119,675,397.86 1,260,228.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 20,459.01 271,601.61 0.00 0.00 3,556,925.02
A-4 68,680.61 851,542.38 0.00 0.00 11,087,647.72
A-5 37,722.31 245,425.21 0.00 0.00 6,312,085.65
A-6 33,413.10 33,413.10 0.00 0.00 5,775,000.00
A-7 0.00 0.00 175,749.13 0.00 30,304,171.38
A-8 0.00 0.00 31,953.77 0.00 5,509,742.97
A-9 54,219.01 54,470.23 0.00 0.00 13,935.84
A-10 132,478.70 132,478.70 0.00 0.00 20,035,000.00
A-11 104,548.09 104,548.09 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 13,176.07 13,176.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,446.53 59,716.84 0.00 0.00 6,233,679.14
B 88,166.56 88,166.56 0.00 45,401.53 13,942,819.19
- -------------------------------------------------------------------------------
594,309.99 1,854,538.79 207,702.90 45,401.53 118,582,006.91
===============================================================================
<PAGE>
Run: 12/28/94 09:47:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 152.322705 10.045704 0.818360 10.864064 0.000000 142.277001
A-4 444.971679 29.345945 2.574525 31.920470 0.000000 415.625735
A-5 566.101289 18.034462 3.275359 21.309821 0.000000 548.066827
A-6 1000.000000 0.000000 5.785818 5.785818 0.000000 1000.000000
A-7 1163.259546 0.000000 0.000000 0.000000 6.785681 1170.045227
A-8 1163.259546 0.000000 0.000000 0.000000 6.785681 1170.045226
A-9 283.741200 5.024400 1084.380200 1089.404600 0.000000 278.716800
A-10 1000.000000 0.000000 6.612363 6.612363 0.000000 1000.000000
A-11 1000.000000 0.000000 6.612364 6.612364 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 972.176653 2.841029 6.444926 9.285955 0.000000 969.335624
B 966.566056 0.000000 6.094162 6.094162 0.000000 963.741423
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,731.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,834.72
SUBSERVICER ADVANCES THIS MONTH 34,895.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,458,179.31
(B) TWO MONTHLY PAYMENTS: 3 972,553.64
(C) THREE OR MORE MONTHLY PAYMENTS: 2 640,681.81
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 553,789.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,582,006.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 436
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 4,536.52
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 743,658.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.09123340 % 5.22408900 % 11.68467750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.98519410 % 5.25685077 % 11.75795520 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1322 %
BANKRUPTCY AMOUNT AVAILABLE 289,753.00
FRAUD AMOUNT AVAILABLE 1,211,795.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,142.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56766935
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.63
POOL TRADING FACTOR: 36.88427443
................................................................................
<PAGE>
Run: 12/28/94 09:47:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 14,165,948.73 7.000000 % 563,523.59
A-4 760920X52 24,469,000.00 24,469,000.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 4,613,741.25 7.500000 % 183,535.33
A-8 760920Y51 15,000,000.00 8,354,025.77 7.500000 % 112,817.54
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 2,273.25 3123.270000 % 90.43
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.219600 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 10,773,247.61 7.500000 % 41,034.27
- -------------------------------------------------------------------------------
261,801,192.58 83,314,236.61 901,001.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 82,247.67 645,771.26 0.00 0.00 13,602,425.14
A-4 152,214.98 152,214.98 0.00 0.00 24,469,000.00
A-5 130,237.15 130,237.15 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 28,700.82 212,236.15 0.00 0.00 4,430,205.92
A-8 51,968.12 164,785.66 0.00 0.00 8,241,208.23
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,888.93 5,979.36 0.00 0.00 2,182.82
A-12 0.00 0.00 0.00 0.00 0.00
A-13 15,171.60 15,171.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 67,017.48 108,051.75 0.00 0.00 10,731,786.18
- -------------------------------------------------------------------------------
533,446.75 1,434,447.91 0.00 0.00 82,412,808.29
===============================================================================
<PAGE>
Run: 12/28/94 09:47:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 472.670962 18.802923 2.744333 21.547256 0.000000 453.868039
A-4 1000.000000 0.000000 6.220727 6.220727 0.000000 1000.000000
A-5 1000.000000 0.000000 6.220727 6.220727 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 125.033638 4.973857 0.777800 5.751657 0.000000 120.059781
A-8 556.935051 7.521169 3.464541 10.985710 0.000000 549.413882
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 45.465000 1.808600 117.778600 119.587200 0.000000 43.656400
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 912.910294 3.477188 5.678966 9.156154 0.000000 909.396909
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,845.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,730.46
SUBSERVICER ADVANCES THIS MONTH 19,846.74
MASTER SERVICER ADVANCES THIS MONTH 2,242.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,276,464.41
(B) TWO MONTHLY PAYMENTS: 2 687,994.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,412,808.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 312
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 218,931.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 580,788.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.06913960 % 12.93086040 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.97801180 % 13.02198820 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2187 %
BANKRUPTCY AMOUNT AVAILABLE 100,166.00
FRAUD AMOUNT AVAILABLE 849,560.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,593,837.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13160202
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.28
POOL TRADING FACTOR: 31.47915694
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 183,535.33 0.00 0.00
CLASS A-7 ENDING BAL: 4,430,205.92 0.00 0.00
CLASS A-8 PRIN DIST: 112,817.54 N/A 0.00
CLASS A-8 ENDING BAL: 8,241,208.23 N/A 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:47:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 20,755,639.05 7.750000 % 1,799,300.96
A-10 760920W20 65,701,000.00 65,701,000.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 1,279,900.57 7.750000 % 52,464.97
A-12 760920U63 2,475,000.00 2,475,000.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 8,210,099.43 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 12,153,192.26 7.750000 % 199,920.67
A-17 760920W38 0.00 0.00 0.341701 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 8,360,899.12 7.750000 % 6,410.46
B 20,436,665.48 19,854,836.70 7.750000 % 15,223.08
- -------------------------------------------------------------------------------
430,245,573.48 149,748,567.13 2,073,320.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 132,634.69 1,931,935.65 0.00 0.00 18,956,338.09
A-10 419,848.86 419,848.86 0.00 0.00 65,701,000.00
A-11 8,178.94 60,643.91 0.00 0.00 1,227,435.60
A-12 15,815.99 15,815.99 0.00 0.00 2,475,000.00
A-13 70,024.87 70,024.87 0.00 0.00 10,958,000.00
A-14 0.00 0.00 52,464.97 0.00 8,262,564.40
A-15 0.00 0.00 0.00 0.00 0.00
A-16 77,662.50 277,583.17 0.00 0.00 11,953,271.59
A-17 42,191.83 42,191.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 53,428.62 59,839.08 0.00 0.00 8,354,488.66
B 126,878.28 142,101.36 0.00 0.00 19,839,613.62
- -------------------------------------------------------------------------------
946,664.58 3,019,984.72 52,464.97 0.00 147,727,711.96
===============================================================================
<PAGE>
Run: 12/28/94 09:47:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 794.535048 68.878037 5.077315 73.955352 0.000000 725.657011
A-10 1000.000000 0.000000 6.390296 6.390296 0.000000 1000.000000
A-11 507.494278 20.802922 3.243037 24.045959 0.000000 486.691356
A-12 1000.000000 0.000000 6.390299 6.390299 0.000000 1000.000000
A-13 1000.000000 0.000000 6.390297 6.390297 0.000000 1000.000000
A-14 1178.257668 0.000000 0.000000 0.000000 7.529416 1185.787084
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 744.133741 12.241040 4.755235 16.996275 0.000000 731.892701
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 971.530153 0.744891 6.208365 6.953256 0.000000 970.785263
B 971.530151 0.744890 6.208366 6.953256 0.000000 970.785260
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,916.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,533.66
SUBSERVICER ADVANCES THIS MONTH 41,699.01
MASTER SERVICER ADVANCES THIS MONTH 5,743.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,308,387.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 787,975.83
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,385,492.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,727,711.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 527
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 770,946.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,906,040.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.15792600 % 5.58329200 % 13.25878240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.91481830 % 5.65532936 % 13.42985240 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3351 %
BANKRUPTCY AMOUNT AVAILABLE 193,432.00
FRAUD AMOUNT AVAILABLE 1,504,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,577,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58264057
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.65
POOL TRADING FACTOR: 34.33567271
................................................................................
<PAGE>
Run: 12/28/94 09:47:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 7,956,448.03 7.000000 % 189,905.13
A-4 7609203Q9 70,830,509.00 7,958,352.52 6.475000 % 189,950.58
A-5 7609203R7 355,932.00 39,991.71 701.475000 % 954.53
A-6 7609203S5 17,000,000.00 6,494,274.58 6.823529 % 155,005.86
A-7 7609203W6 11,800,000.00 11,800,000.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 24,846,048.44 8.000000 % 27,353.98
A-9 7609204J4 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-10 7609203X4 32,000,000.00 32,000,000.00 8.000000 % 0.00
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.194457 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 7,102,354.67 8.000000 % 20,996.02
B 15,322,642.27 14,991,797.88 8.000000 % 37,137.03
- -------------------------------------------------------------------------------
322,581,934.27 129,689,267.83 621,303.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 46,403.92 236,309.05 0.00 0.00 7,766,542.90
A-4 42,933.90 232,884.48 0.00 0.00 7,768,401.94
A-5 23,373.27 24,327.80 0.00 0.00 39,037.18
A-6 36,921.32 191,927.18 0.00 0.00 6,339,268.72
A-7 78,651.95 78,651.95 0.00 0.00 11,800,000.00
A-8 165,609.32 192,963.30 0.00 0.00 24,818,694.46
A-9 99,981.29 99,981.29 0.00 0.00 15,000,000.00
A-10 213,293.41 213,293.41 0.00 0.00 32,000,000.00
A-11 9,998.13 9,998.13 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 21,011.84 21,011.84 0.00 0.00 0.00
R-I 0.02 0.02 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 47,340.17 68,336.19 0.00 0.00 7,081,358.65
B 99,926.61 137,063.64 0.00 7,181.79 14,947,479.06
- -------------------------------------------------------------------------------
885,445.15 1,506,748.28 0.00 7,181.79 129,060,782.91
===============================================================================
<PAGE>
Run: 12/28/94 09:47:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 112.357692 2.681762 0.655297 3.337059 0.000000 109.675929
A-4 112.357692 2.681762 0.606150 3.287912 0.000000 109.675930
A-5 112.357726 2.681776 65.667796 68.349572 0.000000 109.675949
A-6 382.016152 9.117992 2.171842 11.289834 0.000000 372.898160
A-7 1000.000000 0.000000 6.665419 6.665419 0.000000 1000.000000
A-8 677.004045 0.745340 4.512516 5.257856 0.000000 676.258705
A-9 1000.000000 0.000000 6.665419 6.665419 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665419 6.665419 0.000000 1000.000000
A-11 1000.000000 0.000000 6.665420 6.665420 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 978.408136 2.892376 6.521500 9.413876 0.000000 975.515760
B 978.408137 2.423670 6.521501 8.945171 0.000000 975.515763
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,813.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,483.67
SUBSERVICER ADVANCES THIS MONTH 62,537.93
MASTER SERVICER ADVANCES THIS MONTH 6,546.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 4,001,176.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 4,122,617.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,060,782.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 807,968.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 245,096.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.96377730 % 5.47644000 % 11.55978300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.93142410 % 5.48683999 % 11.58173590 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1944 %
BANKRUPTCY AMOUNT AVAILABLE 203,537.00
FRAUD AMOUNT AVAILABLE 1,292,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,750.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63512581
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.56
POOL TRADING FACTOR: 40.00868282
................................................................................
<PAGE>
Run: 12/28/94 09:47:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 14,015,517.50 7.300000 % 738,446.51
A-4 7609203H9 72,404,250.00 1,400,038.69 6.225000 % 73,764.93
A-5 7609203J5 76,215.00 1,473.73 3120.750000 % 77.65
A-6 7609203N6 44,428,000.00 44,428,000.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 15,000,000.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 7,205,330.27 7.500000 % 0.00
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 12,647,156.40 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.278954 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 11,532,405.31 7.500000 % 9,445.50
B 16,042,796.83 15,701,027.39 7.500000 % 12,859.78
- -------------------------------------------------------------------------------
427,807,906.83 192,468,949.29 834,594.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 85,012.79 823,459.30 0.00 0.00 13,277,070.99
A-4 7,241.55 81,006.48 0.00 0.00 1,326,273.76
A-5 3,821.46 3,899.11 0.00 0.00 1,396.08
A-6 276,866.44 276,866.44 0.00 0.00 44,428,000.00
A-7 93,477.01 93,477.01 0.00 0.00 15,000,000.00
A-8 36,144.44 36,144.44 8,757.74 0.00 7,214,088.01
A-9 190,306.73 190,306.73 0.00 0.00 30,538,000.00
A-10 249,272.03 249,272.03 0.00 0.00 40,000,000.00
A-11 0.00 0.00 78,814.56 0.00 12,725,970.96
A-12 44,611.29 44,611.29 0.00 0.00 0.00
R-I 0.06 0.06 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 71,867.65 81,313.15 0.00 0.00 11,522,959.81
B 97,845.67 110,705.45 0.00 0.00 15,688,167.61
- -------------------------------------------------------------------------------
1,156,467.12 1,991,061.49 87,572.30 0.00 191,721,927.22
===============================================================================
<PAGE>
Run: 12/28/94 09:47:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 283.439522 14.933799 1.719236 16.653035 0.000000 268.505723
A-4 19.336416 1.018793 0.100016 1.118809 0.000000 18.317623
A-5 19.336482 1.018828 50.140524 51.159352 0.000000 18.317654
A-6 1000.000000 0.000000 6.231801 6.231801 0.000000 1000.000000
A-7 1000.000000 0.000000 6.231801 6.231801 0.000000 1000.000000
A-8 1028.539451 0.000000 5.159511 5.159511 1.250141 1029.789592
A-9 1000.000000 0.000000 6.231801 6.231801 0.000000 1000.000000
A-10 1000.000000 0.000000 6.231801 6.231801 0.000000 1000.000000
A-11 1165.862185 0.000000 0.000000 0.000000 7.265421 1173.127606
R-I 0.000000 0.000000 0.600000 0.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 980.217865 0.802838 6.108522 6.911360 0.000000 979.415027
B 978.696393 0.801593 6.099041 6.900634 0.000000 977.894801
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,976.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,123.96
SUBSERVICER ADVANCES THIS MONTH 30,241.33
MASTER SERVICER ADVANCES THIS MONTH 2,943.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,120,023.91
(B) TWO MONTHLY PAYMENTS: 4 1,100,463.28
(C) THREE OR MORE MONTHLY PAYMENTS: 2 497,388.97
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,451,008.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 191,721,927.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 705
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 396,724.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 589,382.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.85047990 % 5.99182600 % 8.15769370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.80698210 % 6.01024618 % 8.18277170 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2792 %
BANKRUPTCY AMOUNT AVAILABLE 220,491.00
FRAUD AMOUNT AVAILABLE 1,928,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,288,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24253163
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.42
POOL TRADING FACTOR: 44.81495647
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,414,088.01 5,800,000.00
................................................................................
<PAGE>
Run: 12/28/94 09:47:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 6,736,860.26 5.750000 % 772,252.51
A-4 7609202W7 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 20,800,000.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.325000 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 8.575000 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 9,992.26 2775.250000 % 348.71
A-11 7609203B2 0.00 0.00 0.456489 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 5,432,933.73 7.000000 % 21,513.13
- -------------------------------------------------------------------------------
146,754,518.99 65,659,786.25 794,114.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 32,176.89 804,429.40 0.00 0.00 5,964,607.75
A-4 53,992.32 53,992.32 0.00 0.00 10,000,000.00
A-5 112,304.02 112,304.02 0.00 0.00 20,800,000.00
A-6 18,207.86 18,207.86 0.00 0.00 3,680,000.00
A-7 14,710.83 14,710.83 0.00 0.00 2,800,000.00
A-8 8,547.40 8,547.40 0.00 0.00 1,200,000.00
A-9 87,218.36 87,218.36 0.00 0.00 15,000,000.00
A-10 23,034.80 23,383.51 0.00 0.00 9,643.55
A-11 24,897.07 24,897.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,590.10 53,103.23 0.00 0.00 5,411,420.60
- -------------------------------------------------------------------------------
406,679.65 1,200,794.00 0.00 0.00 64,865,671.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 349.060117 40.013083 1.667196 41.680279 0.000000 309.047034
A-4 1000.000000 0.000000 5.399232 5.399232 0.000000 1000.000000
A-5 1000.000000 0.000000 5.399232 5.399232 0.000000 1000.000000
A-6 1000.000000 0.000000 4.947788 4.947788 0.000000 1000.000000
A-7 176.211454 0.000000 0.925792 0.925792 0.000000 176.211454
A-8 176.211454 0.000000 1.255125 1.255125 0.000000 176.211454
A-9 403.225806 0.000000 2.344580 2.344580 0.000000 403.225807
A-10 499.613000 17.435500 1151.740000 1169.175500 0.000000 482.177500
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 920.162637 3.643626 5.350338 8.993964 0.000000 916.519011
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,476.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,919.63
SUBSERVICER ADVANCES THIS MONTH 4,574.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 211,158.63
(B) TWO MONTHLY PAYMENTS: 1 52,863.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 187,613.85
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,865,671.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 249
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 534,117.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.72562990 % 8.27437010 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.65749700 % 8.34250300 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4581 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 661,876.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,517,236.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88551712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.86
POOL TRADING FACTOR: 44.20011891
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:47:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 50,809,858.52 5.700000 % 1,053,357.67
A-3 7609204R6 19,990,000.00 19,145,174.28 6.400000 % 224,545.02
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.349626 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 9,404,274.86 7.000000 % 37,473.53
- -------------------------------------------------------------------------------
260,444,078.54 141,619,307.66 1,315,376.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 240,576.91 1,293,934.58 0.00 0.00 49,756,500.85
A-3 101,781.87 326,326.89 0.00 0.00 18,920,629.26
A-4 216,006.21 216,006.21 0.00 0.00 38,524,000.00
A-5 103,647.46 103,647.46 0.00 0.00 17,825,000.00
A-6 34,370.83 34,370.83 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 72,410.69 72,410.69 0.00 0.00 0.00
A-12 41,129.82 41,129.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 54,683.27 92,156.80 0.00 0.00 9,366,801.33
- -------------------------------------------------------------------------------
864,607.06 2,179,983.28 0.00 0.00 140,303,931.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 927.644250 19.231331 4.392254 23.623585 0.000000 908.412920
A-3 957.737583 11.232867 5.091639 16.324506 0.000000 946.504715
A-4 1000.000000 0.000000 5.607056 5.607056 0.000000 1000.000000
A-5 1000.000000 0.000000 5.814724 5.814724 0.000000 1000.000000
A-6 1000.000000 0.000000 5.814723 5.814723 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 902.688036 3.596972 5.248882 8.845854 0.000000 899.091065
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,975.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,146.37
SUBSERVICER ADVANCES THIS MONTH 20,199.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,617,979.01
(B) TWO MONTHLY PAYMENTS: 1 384,794.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,303,931.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 751,060.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.35946840 % 6.64053160 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.32392100 % 6.67607900 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3491 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,421,099.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,949,733.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76281551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.80
POOL TRADING FACTOR: 53.87103912
................................................................................
<PAGE>
Run: 12/28/94 09:47:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 14,414,132.82 7.650000 % 584,683.00
A-8 7609206T0 26,191,000.00 26,191,000.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 51,291,000.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 10,902,000.00 7.650000 % 0.00
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.102635 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 9,158,480.92 8.000000 % 7,080.82
B 16,935,768.50 16,485,267.95 8.000000 % 12,745.48
- -------------------------------------------------------------------------------
376,350,379.50 150,066,533.69 604,509.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 91,784.10 676,467.10 0.00 0.00 13,829,449.82
A-8 166,775.03 166,775.03 0.00 0.00 26,191,000.00
A-9 326,602.96 326,602.96 0.00 0.00 51,291,000.00
A-10 137,698.14 137,698.14 0.00 0.00 21,624,652.00
A-11 69,420.08 69,420.08 0.00 0.00 10,902,000.00
A-12 36,248.12 36,248.12 0.00 0.00 0.00
A-13 12,820.22 12,820.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 60,986.11 68,066.93 0.00 0.00 9,151,400.10
B 109,775.00 122,520.48 0.00 0.00 16,472,522.47
- -------------------------------------------------------------------------------
1,012,109.76 1,616,619.06 0.00 0.00 149,462,024.39
===============================================================================
<PAGE>
Run: 12/28/94 09:47:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 298.930563 12.125573 1.903484 14.029057 0.000000 286.804990
A-8 1000.000000 0.000000 6.367647 6.367647 0.000000 1000.000000
A-9 1000.000000 0.000000 6.367647 6.367647 0.000000 1000.000000
A-10 1000.000000 0.000000 6.367647 6.367647 0.000000 1000.000000
A-11 1000.000000 0.000000 6.367646 6.367646 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 973.399459 0.752577 6.481844 7.234421 0.000000 972.646882
B 973.399462 0.752576 6.481845 7.234421 0.000000 972.646885
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,219.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,832.51
SUBSERVICER ADVANCES THIS MONTH 34,689.91
MASTER SERVICER ADVANCES THIS MONTH 2,603.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,979,249.71
(B) TWO MONTHLY PAYMENTS: 1 418,434.18
(C) THREE OR MORE MONTHLY PAYMENTS: 2 429,325.85
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 787,654.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,462,024.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 525
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 350,688.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 488,486.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.91174710 % 6.10294700 % 10.98530600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.85589760 % 6.12289318 % 11.02120930 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1026 %
BANKRUPTCY AMOUNT AVAILABLE 166,914.00
FRAUD AMOUNT AVAILABLE 1,498,227.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,475.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53425595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.93
POOL TRADING FACTOR: 39.71353094
................................................................................
<PAGE>
Run: 12/28/94 09:47:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 56,371,249.11 7.500000 % 1,208,355.23
A-6 7609205Y0 46,182,000.00 46,182,000.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 9,676,567.59 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 10,719,472.07 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.195090 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 9,442,450.41 7.500000 % 7,696.00
B 18,182,304.74 17,835,743.42 7.500000 % 14,536.90
- -------------------------------------------------------------------------------
427,814,328.74 226,584,482.60 1,230,588.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 351,383.25 1,559,738.48 0.00 0.00 55,162,893.88
A-6 287,869.82 287,869.82 0.00 0.00 46,182,000.00
A-7 475,961.97 475,961.97 0.00 0.00 76,357,000.00
A-8 52,890.21 52,890.21 7,427.49 0.00 9,683,995.08
A-9 0.00 0.00 66,818.51 0.00 10,786,290.58
A-10 36,738.92 36,738.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 58,858.36 66,554.36 0.00 0.00 9,434,754.41
B 111,176.92 125,713.82 0.00 0.00 17,821,206.52
- -------------------------------------------------------------------------------
1,374,879.45 2,605,467.58 74,246.00 0.00 225,428,140.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 805.096534 17.257780 5.018470 22.276250 0.000000 787.838754
A-6 1000.000000 0.000000 6.233377 6.233377 0.000000 1000.000000
A-7 1000.000000 0.000000 6.233377 6.233377 0.000000 1000.000000
A-8 1017.194112 0.000000 5.559782 5.559782 0.780773 1017.974885
A-9 1159.112464 0.000000 0.000000 0.000000 7.225185 1166.337649
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 980.939639 0.799508 6.114567 6.914075 0.000000 980.140131
B 980.939637 0.799506 6.114567 6.914073 0.000000 980.140129
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,977.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,960.87
SUBSERVICER ADVANCES THIS MONTH 21,315.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 746,254.00
(B) TWO MONTHLY PAYMENTS: 4 1,208,415.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 590,452.46
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 369,341.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,428,140.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 824
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 971,666.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.96113770 % 4.16729800 % 7.87156440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.90924640 % 4.18526027 % 7.90549330 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1958 %
BANKRUPTCY AMOUNT AVAILABLE 211,909.00
FRAUD AMOUNT AVAILABLE 2,267,498.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,267,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16053356
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.18
POOL TRADING FACTOR: 52.69298509
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,198,995.08 8,485,000.00
................................................................................
<PAGE>
Run: 12/28/94 09:47:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 8,106,969.74 7.500000 % 664,781.05
A-7 7609205M6 29,879,000.00 29,879,000.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.158901 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 8,070,188.32 7.500000 % 30,954.27
- -------------------------------------------------------------------------------
183,802,829.51 65,621,158.06 695,735.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 50,436.96 715,218.01 0.00 0.00 7,442,188.69
A-7 185,890.18 185,890.18 0.00 0.00 29,879,000.00
A-8 121,722.32 121,722.32 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 8,649.65 8,649.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 50,208.13 81,162.40 0.00 0.00 8,039,234.05
- -------------------------------------------------------------------------------
416,907.24 1,112,642.56 0.00 0.00 64,925,422.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 615.096338 50.438623 3.826780 54.265403 0.000000 564.657716
A-7 1000.000000 0.000000 6.221432 6.221432 0.000000 1000.000000
A-8 1000.000000 0.000000 6.221432 6.221432 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 924.332369 3.545399 5.750671 9.296070 0.000000 920.786970
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,750.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,933.92
SUBSERVICER ADVANCES THIS MONTH 5,157.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 258,404.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 268,734.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,925,422.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 444,036.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.70185020 % 12.29814980 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.61774090 % 12.38225910 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1568 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 658,502.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,852,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14417759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.62
POOL TRADING FACTOR: 35.32340765
................................................................................
<PAGE>
Run: 12/28/94 09:47:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 91,700,820.61 7.551909 % 4,809,645.58
R 7609206F0 100.00 0.00 7.551909 % 0.00
B 11,237,146.51 10,663,091.38 7.551909 % 8,173.33
- -------------------------------------------------------------------------------
187,272,146.51 102,363,911.99 4,817,818.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 563,843.70 5,373,489.28 0.00 0.00 86,891,175.03
R 0.00 0.00 0.00 0.00 0.00
B 65,564.48 73,737.81 0.00 0.00 10,654,918.05
- -------------------------------------------------------------------------------
629,408.18 5,447,227.09 0.00 0.00 97,546,093.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 520.924093 27.322114 3.203022 30.525136 0.000000 493.601979
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 948.914511 0.727349 5.834620 6.561969 0.000000 948.187161
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,454.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,323.74
SUBSERVICER ADVANCES THIS MONTH 19,285.04
MASTER SERVICER ADVANCES THIS MONTH 8,052.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,910,756.67
(B) TWO MONTHLY PAYMENTS: 1 506,780.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 272,446.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,546,093.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,365,363.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,739,356.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.58315370 % 10.41684630 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.07704270 % 10.92295730 %
BANKRUPTCY AMOUNT AVAILABLE 220,997.00
FRAUD AMOUNT AVAILABLE 1,010,757.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,716.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05541625
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.63
POOL TRADING FACTOR: 52.08788114
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:47:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 9,134,043.99 6.000000 % 266,738.94
A-5 7609207R3 14,917,608.00 3,080,804.53 6.275000 % 89,967.88
A-6 7609207S1 74,963.00 15,481.45 741.268900 % 452.10
A-7 7609208A9 6,200,000.00 6,200,000.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.399551 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 5,777,670.06 7.000000 % 22,704.39
- -------------------------------------------------------------------------------
156,959,931.35 78,108,000.03 379,863.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 45,627.78 312,366.72 0.00 0.00 8,867,305.05
A-5 16,095.07 106,062.95 0.00 0.00 2,990,836.65
A-6 9,554.37 10,006.47 0.00 0.00 15,029.35
A-7 36,133.07 36,133.07 0.00 0.00 6,200,000.00
A-8 81,590.79 81,590.79 0.00 0.00 14,000,000.00
A-9 82,173.58 82,173.58 0.00 0.00 14,100,000.00
A-10 56,530.75 56,530.75 0.00 0.00 9,700,000.00
A-11 93,829.41 93,829.41 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 25,982.61 25,982.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.07 0.07 0.00 0.00 0.00
B 33,671.75 56,376.14 0.00 0.00 5,754,965.67
- -------------------------------------------------------------------------------
481,189.25 861,052.56 0.00 0.00 77,728,136.72
===============================================================================
<PAGE>
Run: 12/28/94 09:47:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 541.165049 15.803492 2.703311 18.506803 0.000000 525.361557
A-5 206.521349 6.030986 1.078931 7.109917 0.000000 200.490364
A-6 206.521217 6.030975 127.454478 133.485453 0.000000 200.490242
A-7 1000.000000 0.000000 5.827915 5.827915 0.000000 1000.000000
A-8 1000.000000 0.000000 5.827914 5.827914 0.000000 1000.000000
A-9 1000.000000 0.000000 5.827913 5.827913 0.000000 1000.000000
A-10 1000.000000 0.000000 5.827912 5.827912 0.000000 1000.000000
A-11 1000.000000 0.000000 5.827914 5.827914 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.700000 0.700000 0.000000 0.000000
B 920.167738 3.615964 5.362658 8.978622 0.000000 916.551774
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,256.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,583.77
SUBSERVICER ADVANCES THIS MONTH 6,854.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 466,755.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,498.94
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,728,136.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 72,923.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.60297270 % 7.39702730 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.59603290 % 7.40396710 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.399583 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,071,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,013,141.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85146129
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.94
POOL TRADING FACTOR: 49.52100581
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:47:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 72,269,161.94 6.919060 % 2,683,659.79
M 760944AB4 5,352,000.00 5,136,166.81 6.919060 % 4,548.38
R 760944AC2 100.00 0.00 6.919060 % 0.00
B 8,362,385.57 7,782,678.48 6.919060 % 0.00
- -------------------------------------------------------------------------------
133,787,485.57 85,188,007.23 2,688,208.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 411,563.04 3,095,222.83 0.00 0.00 69,585,502.15
M 55,147.14 59,695.52 0.00 0.00 5,131,618.43
R 0.00 0.00 0.00 0.00 0.00
B 25,315.97 25,315.97 0.00 0.00 7,775,786.45
- -------------------------------------------------------------------------------
492,026.15 3,180,234.32 0.00 0.00 82,492,907.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 601.876874 22.350235 3.427607 25.777842 0.000000 579.526639
M 959.672423 0.849847 10.304025 11.153872 0.000000 958.822577
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 930.676828 0.000000 3.027361 3.027361 0.000000 929.852658
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,938.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,967.46
SUBSERVICER ADVANCES THIS MONTH 15,955.56
MASTER SERVICER ADVANCES THIS MONTH 4,326.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 735,033.71
(B) TWO MONTHLY PAYMENTS: 2 686,167.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 262,949.59
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 728,341.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,492,907.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 279
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 738,547.56
REMAINING SUBCLASS INTEREST SHORTFALL 19,005.33
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,619,661.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.83490140 % 6.02921300 % 9.13588510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.35331550 % 6.22067838 % 9.42600610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,159,873.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,977,938.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42540802
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.80
POOL TRADING FACTOR: 61.65965873
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:47:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 9,821,835.76 7.000000 % 91,354.57
A-4 760944AZ1 11,666,667.00 4,059,768.46 8.000000 % 54,812.74
A-5 760944BA5 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 19,643,671.54 8.500000 % 182,709.13
A-7 760944BB3 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 38,895,833.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.159964 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 9,232,033.78 8.000000 % 6,838.48
B 16,938,486.28 16,620,787.29 8.000000 % 12,311.58
- -------------------------------------------------------------------------------
376,347,086.28 162,211,429.83 348,026.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 57,285.58 148,640.15 0.00 0.00 9,730,481.19
A-4 27,061.12 81,873.86 0.00 0.00 4,004,955.72
A-5 33,328.41 33,328.41 0.00 0.00 5,000,000.00
A-6 139,122.13 321,831.26 0.00 0.00 19,460,962.41
A-7 99,985.24 99,985.24 0.00 0.00 15,000,000.00
A-8 30,745.46 30,745.46 0.00 0.00 4,612,500.00
A-9 259,267.26 259,267.26 0.00 0.00 38,895,833.00
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 99,985.24 99,985.24 0.00 0.00 15,000,000.00
A-12 8,165.46 8,165.46 0.00 0.00 1,225,000.00
A-13 21,620.17 21,620.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 61,537.80 68,376.28 0.00 0.00 9,225,195.30
B 110,788.90 123,100.48 0.00 0.00 16,608,475.71
- -------------------------------------------------------------------------------
1,102,892.77 1,450,919.27 0.00 0.00 161,863,403.33
===============================================================================
<PAGE>
Run: 12/28/94 09:47:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 436.526034 4.060203 2.546026 6.606229 0.000000 432.465831
A-4 347.980144 4.698235 2.319525 7.017760 0.000000 343.281909
A-5 1000.000000 0.000000 6.665682 6.665682 0.000000 1000.000000
A-6 436.526034 4.060203 3.091603 7.151806 0.000000 432.465831
A-7 1000.000000 0.000000 6.665683 6.665683 0.000000 1000.000000
A-8 1000.000000 0.000000 6.665682 6.665682 0.000000 1000.000000
A-9 1000.000000 0.000000 6.665682 6.665682 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.665683 6.665683 0.000000 1000.000000
A-12 1000.000000 0.000000 6.665682 6.665682 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 981.243958 0.726841 6.540660 7.267501 0.000000 980.517118
B 981.243956 0.726842 6.540661 7.267503 0.000000 980.517116
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,476.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,942.58
SUBSERVICER ADVANCES THIS MONTH 44,820.25
MASTER SERVICER ADVANCES THIS MONTH 3,157.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,958,055.09
(B) TWO MONTHLY PAYMENTS: 3 752,615.98
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,494,866.34
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,737,025.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,863,403.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 557
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 428,076.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 227,870.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.06226920 % 5.69135800 % 10.24637250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.03983210 % 5.69937065 % 10.26079730 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1594 %
BANKRUPTCY AMOUNT AVAILABLE 255,437.00
FRAUD AMOUNT AVAILABLE 2,291,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,380,926.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58554765
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.38
POOL TRADING FACTOR: 43.00907573
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 22.74
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 73,294.42
................................................................................
<PAGE>
Run: 12/28/94 09:47:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 14,173,775.15 7.500000 % 87,643.43
A-6 760944AP3 4,188,000.00 4,188,000.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 11,026,000.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 2,546,186.12 7.500000 % 9,738.16
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.151988 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,957,848.13 7.500000 % 2,497.28
B 5,682,302.33 5,587,500.94 7.500000 % 4,717.46
- -------------------------------------------------------------------------------
133,690,335.33 75,757,210.34 104,596.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 88,538.85 176,182.28 0.00 0.00 14,086,131.72
A-6 26,161.04 26,161.04 0.00 0.00 4,188,000.00
A-7 68,875.75 68,875.75 0.00 0.00 11,026,000.00
A-8 119,142.68 119,142.68 0.00 0.00 19,073,000.00
A-9 75,146.78 75,146.78 0.00 0.00 12,029,900.00
A-10 15,905.17 25,643.33 0.00 0.00 2,536,447.96
A-11 26,079.83 26,079.83 0.00 0.00 4,175,000.00
A-12 9,590.02 9,590.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 18,476.69 20,973.97 0.00 0.00 2,955,350.85
B 34,903.28 39,620.74 0.00 0.00 5,582,783.48
- -------------------------------------------------------------------------------
482,820.09 587,416.42 0.00 0.00 75,652,614.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 950.685837 5.878559 5.938618 11.817177 0.000000 944.807279
A-6 1000.000000 0.000000 6.246667 6.246667 0.000000 1000.000000
A-7 1000.000000 0.000000 6.246667 6.246667 0.000000 1000.000000
A-8 1000.000000 0.000000 6.246667 6.246667 0.000000 1000.000000
A-9 1000.000000 0.000000 6.246667 6.246667 0.000000 1000.000000
A-10 305.848183 1.169749 1.910531 3.080280 0.000000 304.678434
A-11 1000.000000 0.000000 6.246666 6.246666 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 983.316383 0.830204 6.142449 6.972653 0.000000 982.486180
B 983.316377 0.830206 6.142450 6.972656 0.000000 982.486175
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,644.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,148.94
SUBSERVICER ADVANCES THIS MONTH 2,382.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 221,085.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,652,614.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 277
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 40,635.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.72008480 % 3.90437800 % 7.37553680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.71402600 % 3.90647552 % 7.37949850 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1520 %
BANKRUPTCY AMOUNT AVAILABLE 137,505.00
FRAUD AMOUNT AVAILABLE 1,010,747.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,984,104.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10420718
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.29
POOL TRADING FACTOR: 56.58794544
................................................................................
<PAGE>
Run: 12/28/94 09:47:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 55,849,106.76 7.870066 % 814,258.74
R 760944CB2 100.00 0.00 7.870066 % 0.00
B 3,851,896.47 3,594,103.97 7.870066 % 13,194.22
- -------------------------------------------------------------------------------
154,075,839.47 59,443,210.73 827,452.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 363,645.54 1,177,904.28 0.00 0.00 55,034,848.02
R 0.00 0.00 0.00 0.00 0.00
B 23,401.99 36,596.21 0.00 0.00 3,580,909.75
- -------------------------------------------------------------------------------
387,047.53 1,214,500.49 0.00 0.00 58,615,757.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 371.772587 5.420303 2.420691 7.840994 0.000000 366.352284
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 933.073876 3.425383 6.075446 9.500829 0.000000 929.648493
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,735.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,242.24
SUBSERVICER ADVANCES THIS MONTH 5,933.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 587,604.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,615,757.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 609,232.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.95371830 % 6.04628170 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.89087530 % 6.10912470 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 829,334.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,732,231.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25554841
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.91
POOL TRADING FACTOR: 38.04344534
................................................................................
<PAGE>
Run: 12/28/94 09:47:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 25,270,368.04 8.000000 % 769,810.07
A-4 760944CF3 31,377,195.00 31,377,195.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.255504 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 6,273,986.26 8.000000 % 4,721.44
M-2 760944CK2 4,813,170.00 4,720,604.08 8.000000 % 3,552.45
M-3 760944CL0 3,208,780.00 3,155,378.04 8.000000 % 2,374.55
B-1 4,813,170.00 4,775,173.48 8.000000 % 0.00
B-2 1,604,363.09 1,465,285.09 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 118,211,869.99 780,458.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 168,056.65 937,866.72 0.00 0.00 24,500,557.97
A-4 208,669.15 208,669.15 0.00 0.00 31,377,195.00
A-5 273,820.48 273,820.48 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 25,108.03 25,108.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,724.17 46,445.61 0.00 0.00 6,269,264.82
M-2 31,393.64 34,946.09 0.00 0.00 4,717,051.63
M-3 20,984.35 23,358.90 0.00 0.00 3,153,003.49
B-1 46,197.39 46,197.39 0.00 0.00 4,775,173.48
B-2 0.00 0.00 0.00 0.00 1,460,588.89
- -------------------------------------------------------------------------------
815,953.86 1,596,412.37 0.00 0.00 117,426,715.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 570.605640 17.382334 3.794724 21.177058 0.000000 553.223306
A-4 1000.000000 0.000000 6.650344 6.650344 0.000000 1000.000000
A-5 1000.000000 0.000000 6.650344 6.650344 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.627834 0.735706 6.501562 7.237268 0.000000 976.892128
M-2 980.768201 0.738069 6.522446 7.260515 0.000000 980.030132
M-3 983.357550 0.740016 6.539666 7.279682 0.000000 982.617534
B-1 992.105718 0.000000 9.598121 9.598121 0.000000 992.105718
B-2 913.312640 0.000000 0.000000 0.000000 0.000000 910.385498
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,880.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,810.17
SUBSERVICER ADVANCES THIS MONTH 15,778.55
MASTER SERVICER ADVANCES THIS MONTH 7,041.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 674,065.54
(B) TWO MONTHLY PAYMENTS: 1 338,523.74
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,044,506.37
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,426,715.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 462
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 862,523.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 696,195.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.75094800 % 11.97000600 % 5.27904560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.64868240 % 12.04097373 % 5.31034390 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2547 %
BANKRUPTCY AMOUNT AVAILABLE 157,003.00
FRAUD AMOUNT AVAILABLE 1,622,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,116,030.71
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70901187
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.80
POOL TRADING FACTOR: 36.59543647
................................................................................
<PAGE>
Run: 12/28/94 09:47:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 10,606,433.17 7.500000 % 166,344.41
A-4 760944BV9 37,600,000.00 23,123,922.29 7.500000 % 135,252.00
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.201603 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,632,764.03 7.500000 % 2,102.15
B-1 3,744,527.00 3,686,782.33 7.500000 % 2,943.74
B-2 534,817.23 526,569.78 7.500000 % 420.45
- -------------------------------------------------------------------------------
106,963,444.23 59,576,471.60 307,062.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 66,183.29 232,527.70 0.00 0.00 10,440,088.76
A-4 144,291.40 279,543.40 0.00 0.00 22,988,670.29
A-5 62,399.19 62,399.19 0.00 0.00 10,000,000.00
A-6 56,159.27 56,159.27 0.00 0.00 9,000,000.00
A-7 9,992.87 9,992.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,428.24 18,530.39 0.00 0.00 2,630,661.88
B-1 23,005.22 25,948.96 0.00 0.00 3,683,838.59
B-2 3,285.74 3,706.19 0.00 0.00 526,149.33
- -------------------------------------------------------------------------------
381,745.22 688,807.97 0.00 0.00 59,269,408.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 991.255436 15.546207 6.185354 21.731561 0.000000 975.709230
A-4 614.997933 3.597128 3.837537 7.434665 0.000000 611.400806
A-5 1000.000000 0.000000 6.239919 6.239919 0.000000 1000.000000
A-6 1000.000000 0.000000 6.239919 6.239919 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 984.578919 0.786144 6.143695 6.929839 0.000000 983.792775
B-1 984.578915 0.786146 6.143692 6.929838 0.000000 983.792769
B-2 984.578937 0.786146 6.143688 6.929834 0.000000 983.792788
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,074.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,248.28
SUBSERVICER ADVANCES THIS MONTH 8,832.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,137,099.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,269,408.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 221
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 259,493.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.50869150 % 4.41913400 % 7.07217460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.45838020 % 4.43848172 % 7.10313800 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2009 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 714,850.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,987,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17058998
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.25
POOL TRADING FACTOR: 55.41090162
................................................................................
<PAGE>
Run: 12/28/94 09:47:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 70,808,089.74 6.142110 % 2,886,461.60
R 760944BR8 100.00 0.00 6.142110 % 0.00
B 7,272,473.94 6,885,693.43 6.142110 % 7,097.57
- -------------------------------------------------------------------------------
121,207,887.94 77,693,783.17 2,893,559.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 354,390.58 3,240,852.18 0.00 0.00 67,921,628.14
R 0.00 0.00 0.00 0.00 0.00
B 34,462.52 41,560.09 0.00 0.00 6,878,595.86
- -------------------------------------------------------------------------------
388,853.10 3,282,412.27 0.00 0.00 74,800,224.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 621.476233 25.334214 3.110454 28.444668 0.000000 596.142019
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 946.815827 0.975950 4.738762 5.714712 0.000000 945.839877
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,312.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,372.25
SUBSERVICER ADVANCES THIS MONTH 7,982.52
MASTER SERVICER ADVANCES THIS MONTH 2,554.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 428,851.37
(B) TWO MONTHLY PAYMENTS: 2 685,603.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 205,295.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,800,224.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 264
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 433,971.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,813,474.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.13739460 % 8.86260540 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.80404380 % 9.19595620 %
BANKRUPTCY AMOUNT AVAILABLE 187,715.00
FRAUD AMOUNT AVAILABLE 1,018,278.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,986,011.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.64620102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.03
POOL TRADING FACTOR: 61.71234007
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
<PAGE>
Run: 12/28/94 09:47:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 75,511,426.70 6.897598 % 74,401.60
R 760944BK3 100.00 0.00 6.897598 % 0.00
B 11,897,842.91 11,139,543.63 6.897598 % 9,867.88
- -------------------------------------------------------------------------------
153,520,242.91 86,650,970.33 84,269.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 434,002.96 508,404.56 0.00 0.00 75,437,025.10
R 0.00 0.00 0.00 0.00 0.00
B 64,024.69 73,892.57 0.00 0.00 11,129,675.75
- -------------------------------------------------------------------------------
498,027.65 582,297.13 0.00 0.00 86,566,700.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 533.188818 0.525352 3.064510 3.589862 0.000000 532.663465
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 936.265818 0.829385 5.381201 6.210586 0.000000 935.436435
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,229.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,089.30
SPREAD 17,458.73
SUBSERVICER ADVANCES THIS MONTH 41,690.81
MASTER SERVICER ADVANCES THIS MONTH 5,465.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 245,639.96
(B) TWO MONTHLY PAYMENTS: 2 577,134.01
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,841,017.80
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 3,399,485.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,566,700.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 837,293.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,510.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.14435210 % 12.85564790 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.14323680 % 12.85676320 %
BANKRUPTCY AMOUNT AVAILABLE 265,216.00
FRAUD AMOUNT AVAILABLE 1,077,527.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,129.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63317562
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.15
POOL TRADING FACTOR: 56.38780868
................................................................................
<PAGE>
Run: 12/28/94 09:47:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 9,281,288.66 8.000000 % 176,836.92
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 4,943,287.72 8.000000 % 393,604.75
A-5 760944ET1 38,663,000.00 38,663,000.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 6,107,313.56 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 2,847,430.94 8.000000 % 63,382.68
A-9 760944EX2 7,607,000.00 7,607,000.00 8.000000 % 0.00
A-10 760944EV6 40,000,000.00 16,083,121.30 8.000000 % 97,508.06
A-11 760944EF1 2,607,000.00 1,825,686.44 8.000000 % 40,548.64
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.223775 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,486,975.40 8.000000 % 7,144.90
M-2 760944EZ7 4,032,382.00 3,974,696.25 8.000000 % 2,993.45
M-3 760944FA1 2,419,429.00 2,384,817.56 8.000000 % 1,796.07
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 1,332,195.27 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 142,737,935.65 783,815.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 61,621.80 238,458.72 0.00 0.00 9,104,451.74
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 32,820.25 426,425.00 0.00 0.00 4,549,682.97
A-5 256,697.48 256,697.48 0.00 0.00 38,663,000.00
A-6 156,668.26 156,668.26 0.00 0.00 23,596,900.00
A-7 0.00 0.00 40,548.64 0.00 6,147,862.20
A-8 18,905.11 82,287.79 0.00 0.00 2,784,048.26
A-9 50,505.59 50,505.59 0.00 0.00 7,607,000.00
A-10 106,781.60 204,289.66 0.00 0.00 15,985,613.24
A-11 12,121.38 52,670.02 0.00 0.00 1,785,137.80
A-12 25,793.90 25,793.90 0.00 0.00 3,885,000.00
A-13 38,421.96 38,421.96 0.00 0.00 5,787,000.00
A-14 26,508.63 26,508.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,987.42 70,132.32 0.00 0.00 9,479,830.50
M-2 52,841.68 55,835.13 0.00 0.00 3,971,702.80
M-3 31,704.99 33,501.06 0.00 0.00 2,383,021.49
B-1 3,886.06 3,886.06 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 100.00 1,327,477.37
- -------------------------------------------------------------------------------
938,266.11 1,722,081.58 40,548.64 100.00 141,989,950.92
===============================================================================
<PAGE>
Run: 12/28/94 09:47:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 176.262699 3.358343 1.170271 4.528614 0.000000 172.904355
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 408.434910 32.521255 2.711745 35.233000 0.000000 375.913655
A-5 1000.000000 0.000000 6.639358 6.639358 0.000000 1000.000000
A-6 1000.000000 0.000000 6.639358 6.639358 0.000000 1000.000000
A-7 1146.698002 0.000000 0.000000 0.000000 7.613338 1154.311341
A-8 154.802160 3.445835 1.027787 4.473622 0.000000 151.356326
A-9 1000.000000 0.000000 6.639357 6.639357 0.000000 1000.000000
A-10 402.078033 2.437702 2.669540 5.107242 0.000000 399.640331
A-11 700.301665 15.553755 4.649551 20.203306 0.000000 684.747910
A-12 1000.000000 0.000000 6.639356 6.639356 0.000000 1000.000000
A-13 1000.000000 0.000000 6.639357 6.639357 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.271092 0.738269 6.508370 7.246639 0.000000 979.532823
M-2 985.694374 0.742353 13.104334 13.846687 0.000000 984.952021
M-3 985.694377 0.742353 13.104328 13.846681 0.000000 984.952024
B-1 986.414326 0.000000 0.777188 0.777188 0.000000 986.414326
B-2 917.706224 0.000000 0.000000 0.000000 0.000000 914.456216
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,256.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,114.23
SUBSERVICER ADVANCES THIS MONTH 41,281.93
MASTER SERVICER ADVANCES THIS MONTH 2,054.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,277,702.30
(B) TWO MONTHLY PAYMENTS: 2 487,855.70
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,482,716.36
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,197,791.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,989,950.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 524
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 259,168.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 640,484.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.50943900 % 11.10180600 % 4.38875470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.43956450 % 11.15188412 % 4.40855140 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2246 %
BANKRUPTCY AMOUNT AVAILABLE 243,250.00
FRAUD AMOUNT AVAILABLE 1,766,354.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,158,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72374615
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.93
POOL TRADING FACTOR: 44.01553579
................................................................................
<PAGE>
Run: 12/28/94 09:47:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 6,831,382.25 6.275000 % 46,581.89
A-4 760944DE5 0.00 0.00 3.725000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 48,795,590.93 7.150000 % 332,727.84
A-7 760944DY1 1,986,000.00 1,720,990.24 7.500000 % 11,735.10
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 4,720,990.25 7.500000 % 11,735.10
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.333730 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 3,159,180.84 7.500000 % 11,717.66
M-2 760944EB0 6,051,700.00 5,685,773.90 7.500000 % 0.00
B 1,344,847.83 1,187,085.78 7.500000 % 0.00
- -------------------------------------------------------------------------------
268,959,047.83 103,182,994.19 414,497.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 35,704.08 82,285.97 0.00 0.00 6,784,800.36
A-4 21,194.85 21,194.85 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 290,590.94 623,318.78 0.00 0.00 48,462,863.09
A-7 10,750.66 22,485.76 0.00 0.00 1,709,255.14
A-8 194,162.64 194,162.64 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 29,491.02 41,226.12 0.00 0.00 4,709,255.15
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 28,681.31 28,681.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,439.71 51,157.37 0.00 0.00 3,147,463.18
M-2 48,720.31 48,720.31 0.00 0.00 5,685,773.90
B 0.00 0.00 0.00 0.00 1,161,593.77
- -------------------------------------------------------------------------------
698,735.52 1,113,233.11 0.00 0.00 102,743,004.59
===============================================================================
<PAGE>
Run: 12/28/94 09:47:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 162.040894 1.104926 0.846903 1.951829 0.000000 160.935969
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 866.561051 5.908915 5.160605 11.069520 0.000000 860.652137
A-7 866.561047 5.908912 5.413223 11.322135 0.000000 860.652135
A-8 1000.000000 0.000000 6.246787 6.246787 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 126.010683 0.313228 0.787162 1.100390 0.000000 125.697455
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.533335 3.484806 11.729282 15.214088 0.000000 936.048529
M-2 939.533338 0.000000 8.050682 8.050682 0.000000 939.533338
B 882.691524 0.000000 0.000000 0.000000 0.000000 863.736212
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,379.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,007.55
SUBSERVICER ADVANCES THIS MONTH 13,142.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 786,958.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 505,038.09
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,743,004.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 400
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 57,275.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.27742840 % 8.57210500 % 1.15046650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.27200840 % 8.59740974 % 1.13058190 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3337 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,352,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,705,302.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23069020
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.38
POOL TRADING FACTOR: 38.20024105
................................................................................
<PAGE>
Run: 12/28/94 09:47:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 67,834,208.49 6.112893 % 4,166,756.41
R 760944DC9 100.00 0.00 6.112893 % 0.00
B 6,746,402.77 6,052,139.99 6.112893 % 5,988.78
- -------------------------------------------------------------------------------
112,439,802.77 73,886,348.48 4,172,745.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 339,219.68 4,505,976.09 0.00 0.00 63,667,452.08
R 0.00 0.00 0.00 0.00 0.00
B 30,265.04 36,253.82 0.00 0.00 6,046,151.21
- -------------------------------------------------------------------------------
369,484.72 4,542,229.91 0.00 0.00 69,713,603.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 641.802352 39.423089 3.209472 42.632561 0.000000 602.379262
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 897.091412 0.887700 4.486100 5.373800 0.000000 896.203713
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,020.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,563.82
SUBSERVICER ADVANCES THIS MONTH 16,215.48
MASTER SERVICER ADVANCES THIS MONTH 1,574.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,402,766.44
(B) TWO MONTHLY PAYMENTS: 3 637,391.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 377,196.55
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 225,892.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,713,603.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 264,252.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,099,632.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.80885220 % 8.19114780 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.32715720 % 8.67284280 %
BANKRUPTCY AMOUNT AVAILABLE 198,491.00
FRAUD AMOUNT AVAILABLE 926,806.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,980,979.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94358926
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.13
POOL TRADING FACTOR: 62.00082317
................................................................................
<PAGE>
Run: 12/28/94 09:47:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 835,561.12 5.500000 % 59,553.78
A-2 760944DM7 5,250,000.00 5,250,000.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 17,850,000.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 9,106.61 2969.500000 % 30.15
A-5 760944DS4 33,600,000.00 33,600,000.00 7.000000 % 0.00
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 7,466,374.56 6.375000 % 295,020.28
A-8 760944EJ3 15,077,940.00 3,199,874.79 8.458332 % 126,437.26
A-9 760944EK0 0.00 0.00 0.219366 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 4,099,721.50 7.000000 % 16,172.83
B-2 677,492.20 630,568.87 7.000000 % 2,487.51
- -------------------------------------------------------------------------------
135,502,292.20 93,791,207.45 499,701.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,824.36 63,378.14 0.00 0.00 776,007.34
A-2 24,029.17 24,029.17 0.00 0.00 5,250,000.00
A-3 89,126.38 89,126.38 0.00 0.00 17,850,000.00
A-4 22,503.86 22,534.01 0.00 0.00 9,076.46
A-5 195,728.53 195,728.53 0.00 0.00 33,600,000.00
A-6 121,456.54 121,456.54 0.00 0.00 20,850,000.00
A-7 39,610.17 334,630.45 0.00 0.00 7,171,354.28
A-8 22,523.43 148,960.69 0.00 0.00 3,073,437.53
A-9 17,121.72 17,121.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 23,881.92 40,054.75 0.00 0.00 4,083,548.67
B-2 3,673.23 6,160.74 0.00 0.00 628,081.36
- -------------------------------------------------------------------------------
563,479.31 1,063,181.12 0.00 0.00 93,291,505.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 321.369662 22.905300 1.470908 24.376208 0.000000 298.464362
A-2 1000.000000 0.000000 4.576985 4.576985 0.000000 1000.000000
A-3 1000.000000 0.000000 4.993075 4.993075 0.000000 1000.000000
A-4 910.661000 3.015000 2250.386000 2253.401000 0.000000 907.646000
A-5 1000.000000 0.000000 5.825254 5.825254 0.000000 1000.000000
A-6 1000.000000 0.000000 5.825254 5.825254 0.000000 1000.000000
A-7 212.222280 8.385579 1.125869 9.511448 0.000000 203.836701
A-8 212.222279 8.385579 1.493800 9.879379 0.000000 203.836700
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 930.739534 3.671638 5.421794 9.093432 0.000000 927.067896
B-2 930.739675 3.671644 5.421804 9.093448 0.000000 927.068031
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,700.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,551.42
SUBSERVICER ADVANCES THIS MONTH 3,011.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 304,777.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,291,505.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 364
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 129,708.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.95657380 % 5.04342620 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.94956160 % 5.05043840 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2193 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,072,723.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,859,565.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63519578
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.68
POOL TRADING FACTOR: 68.84865498
................................................................................
<PAGE>
Run: 12/28/94 09:47:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 7,193,374.23 8.000000 % 637,622.88
A-5 760944CU0 20,606,000.00 23,676,591.76 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.384953 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 3,837,183.21 8.500000 % 47,834.01
A-10 760944FD5 0.00 0.00 0.150815 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,303,274.67 8.500000 % 2,272.59
M-2 760944CY2 2,016,155.00 1,981,964.42 8.500000 % 1,363.56
M-3 760944EE4 1,344,103.00 1,321,309.27 8.500000 % 909.04
B-1 2,016,155.00 1,992,395.17 8.500000 % 1,370.73
B-2 672,055.59 650,227.91 8.500000 % 447.35
- -------------------------------------------------------------------------------
134,410,378.59 51,458,184.64 691,820.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 47,502.32 685,125.20 0.00 0.00 6,555,751.35
A-5 0.00 0.00 159,282.83 0.00 23,835,874.59
A-6 9,809.26 9,809.26 0.00 0.00 0.00
A-7 50,709.27 50,709.27 0.00 0.00 7,500,864.00
A-8 1,926.42 1,926.42 0.00 0.00 1,000.00
A-9 26,923.01 74,757.02 0.00 0.00 3,789,349.20
A-10 6,406.04 6,406.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,176.93 25,449.52 0.00 0.00 3,301,002.08
M-2 13,906.15 15,269.71 0.00 0.00 1,980,600.86
M-3 9,270.76 10,179.80 0.00 0.00 1,320,400.23
B-1 13,979.34 15,350.07 0.00 0.00 1,991,024.44
B-2 4,562.22 5,009.57 0.00 0.00 649,780.56
- -------------------------------------------------------------------------------
208,171.72 899,991.88 159,282.83 0.00 50,925,647.31
===============================================================================
<PAGE>
Run: 12/28/94 09:47:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 493.271222 43.723711 3.257376 46.981087 0.000000 449.547511
A-5 1149.014450 0.000000 0.000000 0.000000 7.729925 1156.744375
A-7 1000.000000 0.000000 6.760457 6.760457 0.000000 1000.000000
A-8 1000.000000 0.000000 1926.420000 1926.420000 0.000000 1000.000000
A-9 736.109726 9.176283 5.164801 14.341084 0.000000 726.933443
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.041685 0.676314 6.897364 7.573678 0.000000 982.365371
M-2 983.041691 0.676317 6.897362 7.573679 0.000000 982.365374
M-3 983.041679 0.676317 6.897358 7.573675 0.000000 982.365362
B-1 988.215276 0.679873 6.933663 7.613536 0.000000 987.535403
B-2 967.521020 0.665644 6.788456 7.454100 0.000000 966.855376
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,805.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,400.05
SUBSERVICER ADVANCES THIS MONTH 16,835.11
MASTER SERVICER ADVANCES THIS MONTH 1,922.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 270,242.35
(B) TWO MONTHLY PAYMENTS: 1 229,405.16
(C) THREE OR MORE MONTHLY PAYMENTS: 3 873,059.73
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 765,477.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,925,647.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,760.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 497,135.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.02584970 % 12.83867400 % 5.13547670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.85038650 % 12.96400442 % 5.18560910 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1499 %
BANKRUPTCY AMOUNT AVAILABLE 127,096.00
FRAUD AMOUNT AVAILABLE 626,176.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,629,354.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07875185
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.86
POOL TRADING FACTOR: 37.88818084
................................................................................
<PAGE>
Run: 12/28/94 09:49:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 31,731,439.24 7.470000 % 65,539.30
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 66,768,269.67 65,539.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 196,692.76 262,232.06 0.00 0.00 31,665,899.94
A-2 217,181.79 217,181.79 0.00 0.00 35,036,830.43
S-1 2,741.09 2,741.09 0.00 0.00 0.00
S-2 12,933.15 12,933.15 0.00 0.00 0.00
S-3 1,734.48 1,734.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
431,283.27 496,822.57 0.00 0.00 66,702,730.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 959.001428 1.980757 5.944535 7.925292 0.000000 957.020670
A-2 1000.000000 0.000000 6.198671 6.198671 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-December-94
DISTRIBUTION DATE 30-December-94
<PAGE>
Run: 12/28/94 09:49:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,669.21
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,702,730.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,885,811.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.91236475
................................................................................
<PAGE>
Run: 12/28/94 09:47:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 12,157,997.23 10.000000 % 41,020.47
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 55,331,977.92 7.250000 % 328,163.72
A-6 7609208K7 48,625,000.00 13,832,994.46 6.375000 % 82,040.93
A-7 7609208L5 0.00 0.00 3.625000 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.172111 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,585,026.55 8.000000 % 6,339.46
M-2 7609208S0 5,252,983.00 5,151,016.33 8.000000 % 3,803.68
M-3 7609208T8 3,501,988.00 3,434,010.23 8.000000 % 2,535.79
B-1 5,252,983.00 5,154,484.23 8.000000 % 3,806.24
B-2 1,750,995.34 1,713,538.52 8.000000 % 1,265.32
- -------------------------------------------------------------------------------
350,198,858.34 157,776,045.47 468,975.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,236.14 142,256.61 0.00 0.00 12,116,976.76
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 334,031.76 662,195.48 0.00 0.00 55,003,814.20
A-6 73,429.39 155,470.32 0.00 0.00 13,750,953.53
A-7 41,753.97 41,753.97 0.00 0.00 0.00
A-8 43,275.09 43,275.09 0.00 0.00 6,663,000.00
A-9 231,216.14 231,216.14 0.00 0.00 35,600,000.00
A-10 65,935.57 65,935.57 0.00 0.00 10,152,000.00
A-11 22,611.16 22,611.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,188.04 63,527.50 0.00 0.00 8,578,687.09
M-2 34,312.83 38,116.51 0.00 0.00 5,147,212.65
M-3 22,875.21 25,411.00 0.00 0.00 3,431,474.44
B-1 34,335.93 38,142.17 0.00 0.00 5,150,677.99
B-2 11,414.50 12,679.82 0.00 0.00 1,712,273.20
- -------------------------------------------------------------------------------
1,073,615.73 1,542,591.34 0.00 0.00 157,307,069.86
===============================================================================
<PAGE>
Run: 12/28/94 09:47:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 411.382460 1.387984 3.425463 4.813447 0.000000 409.994477
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 933.904569 5.538815 5.637857 11.176672 0.000000 928.365754
A-6 284.483177 1.687217 1.510116 3.197333 0.000000 282.795960
A-8 1000.000000 0.000000 6.494836 6.494836 0.000000 1000.000000
A-9 1000.000000 0.000000 6.494835 6.494835 0.000000 1000.000000
A-10 1000.000000 0.000000 6.494836 6.494836 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.588805 0.724098 6.532065 7.256163 0.000000 979.864707
M-2 980.588806 0.724099 6.532066 7.256165 0.000000 979.864707
M-3 980.588806 0.724100 6.532064 7.256164 0.000000 979.864705
B-1 981.248984 0.724586 6.536463 7.261049 0.000000 980.524397
B-2 978.608270 0.722629 6.518869 7.241498 0.000000 977.885641
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,156.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,553.95
SUBSERVICER ADVANCES THIS MONTH 39,684.14
MASTER SERVICER ADVANCES THIS MONTH 2,727.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,479,278.38
(B) TWO MONTHLY PAYMENTS: 3 725,759.85
(C) THREE OR MORE MONTHLY PAYMENTS: 2 404,469.33
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 645,364.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 157,307,069.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 591
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 366,175.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 352,468.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.76443250 % 10.88254800 % 4.35302000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.73029510 % 10.90693139 % 4.36277350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1722 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,823,251.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,200,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65694576
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.88
POOL TRADING FACTOR: 44.91935542
................................................................................
<PAGE>
Run: 12/28/94 09:47:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 362,171.10 7.500000 % 51,491.52
A-4 760944GE2 39,680,000.00 522,446.99 6.750000 % 74,278.68
A-5 760944GJ1 22,004,000.00 22,004,000.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 20,505,000.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 5,039,813.02 7.500000 % 129,907.42
A-10 760944GA0 3,403,000.00 3,403,000.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 20,785,186.98 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 4,257,734.10 6.325000 % 22,283.60
A-14 760944GU6 0.00 0.00 3.675000 % 0.00
A-15 760944GV4 0.00 0.00 0.168069 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,987,097.08 7.500000 % 6,362.84
M-2 760944GX0 3,698,106.00 3,630,268.52 7.500000 % 2,892.02
M-3 760944GY8 2,218,863.00 2,178,160.54 7.500000 % 1,735.21
B-1 4,437,728.00 4,356,322.99 7.500000 % 3,470.42
B-2 1,479,242.76 1,452,107.80 7.500000 % 1,156.81
- -------------------------------------------------------------------------------
295,848,488.76 159,630,309.12 293,578.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 2,262.96 53,754.48 0.00 0.00 310,679.58
A-4 2,937.97 77,216.65 0.00 0.00 448,168.31
A-5 137,487.97 137,487.97 0.00 0.00 22,004,000.00
A-6 119,580.29 119,580.29 0.00 0.00 20,505,000.00
A-7 144,661.04 144,661.04 0.00 0.00 23,152,000.00
A-8 62,483.17 62,483.17 0.00 0.00 10,000,000.00
A-9 31,490.35 161,397.77 0.00 0.00 4,909,905.60
A-10 21,263.02 21,263.02 0.00 0.00 3,403,000.00
A-11 187,418.27 187,418.27 0.00 0.00 29,995,000.00
A-12 0.00 0.00 129,907.42 0.00 20,915,094.40
A-13 22,435.76 44,719.36 0.00 0.00 4,235,450.50
A-14 13,035.80 13,035.80 0.00 0.00 0.00
A-15 22,352.26 22,352.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,907.91 56,270.75 0.00 0.00 7,980,734.24
M-2 22,683.98 25,576.00 0.00 0.00 3,627,376.50
M-3 13,610.38 15,345.59 0.00 0.00 2,176,425.33
B-1 27,220.78 30,691.20 0.00 0.00 4,352,852.57
B-2 9,073.59 10,230.40 0.00 0.00 1,450,950.99
- -------------------------------------------------------------------------------
889,905.50 1,183,484.02 129,907.42 0.00 159,466,638.02
===============================================================================
<PAGE>
Run: 12/28/94 09:47:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 13.166507 1.871942 0.082269 1.954211 0.000000 11.294564
A-4 13.166507 1.871943 0.074042 1.945985 0.000000 11.294564
A-5 1000.000000 0.000000 6.248317 6.248317 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831763 5.831763 0.000000 1000.000000
A-7 1000.000000 0.000000 6.248317 6.248317 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248317 6.248317 0.000000 1000.000000
A-9 674.222478 17.378919 4.212756 21.591675 0.000000 656.843559
A-10 1000.000000 0.000000 6.248316 6.248316 0.000000 1000.000000
A-11 1000.000000 0.000000 6.248317 6.248317 0.000000 1000.000000
A-12 1132.707737 0.000000 0.000000 0.000000 7.079423 1139.787161
A-13 180.956866 0.947070 0.953536 1.900606 0.000000 180.009796
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.656156 0.782026 6.133944 6.915970 0.000000 980.874129
M-2 981.656156 0.782027 6.133945 6.915972 0.000000 980.874129
M-3 981.656164 0.782027 6.133943 6.915970 0.000000 980.874137
B-1 981.656152 0.782026 6.133945 6.915971 0.000000 980.874125
B-2 981.656182 0.782029 6.133942 6.915971 0.000000 980.874154
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,130.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,862.00
SUBSERVICER ADVANCES THIS MONTH 17,866.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,372,090.92
(B) TWO MONTHLY PAYMENTS: 1 276,299.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 257,223.63
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 586,886.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,466,638.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 586
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,503.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.71915120 % 8.64217200 % 3.63867670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.71634000 % 8.64415043 % 3.63950960 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1681 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 1,754,421.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,852.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23768268
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.99
POOL TRADING FACTOR: 53.90145432
................................................................................
<PAGE>
Run: 12/28/94 09:47:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 1,801,391.94 5.500000 % 128,927.75
A-4 760944FS2 15,000,000.00 7,967,688.89 7.228260 % 570,256.91
A-5 760944FJ2 18,249,728.00 10,781,375.12 6.375000 % 175,209.27
A-6 760944FK9 0.00 0.00 2.125000 % 0.00
A-7 760944FN3 6,666,667.00 6,666,667.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 32,500,001.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 6,127,948.15 10.000000 % 95,042.82
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.278650 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 2,142,842.19 7.500000 % 8,039.87
M-2 760944FW3 4,582,565.00 4,285,685.32 7.500000 % 16,079.74
B-1 458,256.00 428,568.02 7.500000 % 1,607.97
B-2 917,329.35 857,900.69 7.500000 % 3,118.88
- -------------------------------------------------------------------------------
183,302,633.35 85,760,068.32 998,283.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 8,228.20 137,155.95 0.00 0.00 1,672,464.19
A-4 47,829.97 618,086.88 0.00 0.00 7,397,431.98
A-5 57,080.58 232,289.85 0.00 0.00 10,606,165.85
A-6 19,026.86 19,026.86 0.00 0.00 0.00
A-7 34,603.71 34,603.71 0.00 0.00 6,666,667.00
A-8 202,431.75 202,431.75 0.00 0.00 32,500,001.00
A-9 64,941.50 64,941.50 0.00 0.00 12,000,000.00
A-10 50,891.94 145,934.76 0.00 0.00 6,032,905.33
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,082.36 1,082.36 0.00 0.00 200,000.00
A-15 19,846.12 19,846.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,347.05 21,386.92 0.00 0.00 2,134,802.32
M-2 26,694.11 42,773.85 0.00 0.00 4,269,605.58
B-1 2,669.41 4,277.38 0.00 0.00 426,960.05
B-2 5,343.58 8,462.46 0.00 0.00 854,681.84
- -------------------------------------------------------------------------------
554,017.14 1,552,300.35 0.00 0.00 84,761,685.14
===============================================================================
<PAGE>
Run: 12/28/94 09:47:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 531.179259 38.017127 2.426262 40.443389 0.000000 493.162132
A-4 531.179259 38.017127 3.188665 41.205792 0.000000 493.162132
A-5 590.769085 9.600651 3.127750 12.728401 0.000000 581.168434
A-7 1000.000000 0.000000 5.190556 5.190556 0.000000 1000.000000
A-8 1000.000000 0.000000 6.228669 6.228669 0.000000 1000.000000
A-9 1000.000000 0.000000 5.411792 5.411792 0.000000 1000.000000
A-10 153.198704 2.376071 1.272299 3.648370 0.000000 150.822633
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.411800 5.411800 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.215390 3.508896 5.825145 9.334041 0.000000 931.706494
M-2 935.215391 3.508895 5.825146 9.334041 0.000000 931.706496
B-1 935.215295 3.508890 5.825150 9.334040 0.000000 931.706404
B-2 935.215569 3.399957 5.825149 9.225106 0.000000 931.706633
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,826.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,236.87
SUBSERVICER ADVANCES THIS MONTH 15,076.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,157,314.31
(B) TWO MONTHLY PAYMENTS: 1 237,241.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,761,685.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 676,614.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.00397610 % 7.49594500 % 1.50007890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.93216500 % 7.55578171 % 1.51205330 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2786 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 983,400.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,657.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22440590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.16
POOL TRADING FACTOR: 46.24138977
................................................................................
<PAGE>
Run: 12/28/94 09:47:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 4,732,126.40 7.500000 % 439,276.07
A-5 760944HC5 33,306,000.00 4,219,877.43 6.200000 % 391,724.78
A-6 760944HQ4 32,628,000.00 32,628,000.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 36,855,000.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 9,564,609.33 10.000190 % 203,681.41
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 4,286,312.75 7.500000 % 397,954.71
A-15 760944HL5 29,559,000.00 29,559,000.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.302967 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 13,041,979.71 7.500000 % 10,420.65
M-2 760944HT8 6,032,300.00 5,945,181.55 7.500000 % 4,750.25
M-3 760944HU5 3,619,400.00 3,567,128.64 7.500000 % 2,850.17
B-1 4,825,900.00 4,759,978.17 7.500000 % 0.00
B-2 2,413,000.00 2,383,233.05 7.500000 % 0.00
B-3 2,412,994.79 2,314,232.79 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 258,973,659.82 1,450,658.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 29,486.81 468,762.88 0.00 0.00 4,292,850.33
A-5 21,737.10 413,461.88 0.00 0.00 3,828,152.65
A-6 203,311.46 203,311.46 0.00 0.00 32,628,000.00
A-7 214,340.68 214,340.68 0.00 0.00 36,855,000.00
A-8 79,466.78 283,148.19 0.00 0.00 9,360,927.92
A-9 594,244.23 594,244.23 0.00 0.00 95,366,000.00
A-10 52,130.19 52,130.19 0.00 0.00 8,366,000.00
A-11 8,630.21 8,630.21 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 26,708.85 424,663.56 0.00 0.00 3,888,358.04
A-15 184,187.92 184,187.92 0.00 0.00 29,559,000.00
A-16 65,186.94 65,186.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,267.13 91,687.78 0.00 0.00 13,031,559.06
M-2 37,045.59 41,795.84 0.00 0.00 5,940,431.30
M-3 22,227.47 25,077.64 0.00 0.00 3,564,278.47
B-1 66,487.77 66,487.77 0.00 0.00 4,759,978.17
B-2 0.00 0.00 0.00 0.00 2,383,233.05
B-3 0.00 0.00 0.00 0.00 2,306,676.22
- -------------------------------------------------------------------------------
1,686,459.13 3,137,117.17 0.00 0.00 257,515,445.21
===============================================================================
<PAGE>
Run: 12/28/94 09:47:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 126.700217 11.761388 0.789494 12.550882 0.000000 114.938829
A-5 126.700217 11.761388 0.652648 12.414036 0.000000 114.938829
A-6 1000.000000 0.000000 6.231196 6.231196 0.000000 1000.000000
A-7 1000.000000 0.000000 5.815783 5.815783 0.000000 1000.000000
A-8 318.830939 6.789607 2.648981 9.438588 0.000000 312.041332
A-9 1000.000000 0.000000 6.231196 6.231196 0.000000 1000.000000
A-10 1000.000000 0.000000 6.231197 6.231197 0.000000 1000.000000
A-11 1000.000000 0.000000 6.231199 6.231199 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 117.597540 10.918124 0.732773 11.650897 0.000000 106.679416
A-15 1000.000000 0.000000 6.231196 6.231196 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.705776 0.785190 6.123432 6.908622 0.000000 981.920586
M-2 985.558004 0.787469 6.141205 6.928674 0.000000 984.770535
M-3 985.558004 0.787470 6.141203 6.928673 0.000000 984.770534
B-1 986.339993 0.000000 13.777279 13.777279 0.000000 986.339993
B-2 987.663925 0.000000 0.000000 0.000000 0.000000 987.663925
B-3 959.070778 0.000000 0.000000 0.000000 0.000000 955.939163
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,041.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,124.71
SUBSERVICER ADVANCES THIS MONTH 51,762.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 5,116,805.88
(B) TWO MONTHLY PAYMENTS: 2 510,315.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 332,244.41
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,126,037.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,515,445.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 893
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,251,292.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.63900010 % 8.70910600 % 3.65189420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.57893680 % 8.75142414 % 3.66963910 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3020 %
BANKRUPTCY AMOUNT AVAILABLE 261,388.00
FRAUD AMOUNT AVAILABLE 2,736,932.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,783,854.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28045290
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.36
POOL TRADING FACTOR: 53.36199747
................................................................................
<PAGE>
Run: 12/28/94 09:47:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 7,004,563.72 5.500000 % 1,275,288.95
A-3 760944HY7 23,719,181.00 23,719,181.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 10,298,695.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 29,748,356.33 6.375000 % 1,038,510.23
A-11 760944JE9 0.00 0.00 2.125000 % 0.00
A-12 760944JN9 2,200,013.00 1,129,255.77 7.500000 % 29,937.52
A-13 760944JP4 9,999,984.00 5,132,909.59 9.500000 % 136,077.63
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 5.839000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 10.250800 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.326022 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 5,435,344.66 7.000000 % 20,300.70
M-2 760944JK5 5,050,288.00 4,755,713.76 7.000000 % 0.00
B-1 1,442,939.00 1,358,774.97 7.000000 % 0.00
B-2 721,471.33 613,367.31 7.000000 % 0.00
- -------------------------------------------------------------------------------
288,587,914.33 167,896,163.10 2,500,115.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 31,891.64 1,307,180.59 0.00 0.00 5,729,274.77
A-3 109,956.48 109,956.48 0.00 0.00 23,719,181.00
A-4 51,152.47 51,152.47 0.00 0.00 10,298,695.00
A-5 221,854.32 221,854.32 0.00 0.00 40,000,000.00
A-6 67,047.30 67,047.30 0.00 0.00 11,700,000.00
A-7 7,367.22 7,367.22 0.00 0.00 0.00
A-8 102,869.54 102,869.54 0.00 0.00 18,141,079.00
A-9 2,310.57 2,310.57 0.00 0.00 10,000.00
A-10 156,991.54 1,195,501.77 0.00 0.00 28,709,846.10
A-11 52,330.51 52,330.51 0.00 0.00 0.00
A-12 7,011.11 36,948.63 0.00 0.00 1,099,318.25
A-13 40,366.42 176,444.05 0.00 0.00 4,996,831.96
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 31,516.38 31,516.38 0.00 0.00 6,520,258.32
A-17 19,760.49 19,760.49 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 45,312.78 45,312.78 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,118.87 73,419.57 0.00 0.00 5,415,043.96
M-2 42,491.44 42,491.44 0.00 0.00 4,755,713.76
B-1 0.00 0.00 0.00 0.00 1,358,774.97
B-2 0.00 0.00 0.00 0.00 588,239.14
- -------------------------------------------------------------------------------
1,043,349.26 3,543,464.29 0.00 0.00 165,370,919.90
===============================================================================
<PAGE>
Run: 12/28/94 09:47:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 736.738922 134.134693 3.354358 137.489051 0.000000 602.604229
A-3 1000.000000 0.000000 4.635762 4.635762 0.000000 1000.000000
A-4 1000.000000 0.000000 4.966889 4.966889 0.000000 1000.000000
A-5 1000.000000 0.000000 5.546358 5.546358 0.000000 1000.000000
A-6 1000.000000 0.000000 5.730538 5.730538 0.000000 1000.000000
A-8 1000.000000 0.000000 5.670530 5.670530 0.000000 1000.000000
A-9 1000.000000 0.000000 231.057000 231.057000 0.000000 1000.000000
A-10 935.877237 32.671321 4.938922 37.610243 0.000000 903.205917
A-12 513.295044 13.607883 3.186849 16.794732 0.000000 499.687161
A-13 513.291780 13.607785 4.036648 17.644433 0.000000 499.683996
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.802640 0.802640 0.000000 166.053934
A-17 211.173371 0.000000 1.791967 1.791967 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.800000 1.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.671794 3.517090 9.202828 12.719918 0.000000 938.154704
M-2 941.671794 0.000000 8.413667 8.413667 0.000000 941.671794
B-1 941.671803 0.000000 0.000000 0.000000 0.000000 941.671803
B-2 850.161724 0.000000 0.000000 0.000000 0.000000 815.332662
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,236.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,807.04
SUBSERVICER ADVANCES THIS MONTH 15,068.20
MASTER SERVICER ADVANCES THIS MONTH 1,975.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 640,394.28
(B) TWO MONTHLY PAYMENTS: 1 204,280.79
(C) THREE OR MORE MONTHLY PAYMENTS: 1 379,052.22
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 311,477.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,370,919.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 632
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 204,533.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,898,160.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.75552190 % 6.06985800 % 1.17462020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.67236840 % 6.15026979 % 1.17736180 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3220 %
BANKRUPTCY AMOUNT AVAILABLE 304,204.00
FRAUD AMOUNT AVAILABLE 1,834,973.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,928,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78027853
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.31
POOL TRADING FACTOR: 57.30348074
................................................................................
<PAGE>
Run: 12/28/94 09:49:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 30,863,929.27 7.470000 % 105,917.88
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 54,932,449.85 105,917.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 191,822.07 297,739.95 0.00 0.00 30,758,011.39
A-2 149,587.99 149,587.99 0.00 0.00 24,068,520.58
S-1 4,419.55 4,419.55 0.00 0.00 0.00
S-2 6,830.18 6,830.18 0.00 0.00 0.00
S-3 3,571.39 3,571.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
356,231.18 462,149.06 0.00 0.00 54,826,531.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 967.430313 3.319997 6.012666 9.332663 0.000000 964.110315
A-2 1000.000000 0.000000 6.215089 6.215089 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-December-94
DISTRIBUTION DATE 30-December-94
<PAGE>
Run: 12/28/94 09:49:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,373.31
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,826,531.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,144,776.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.95416213
................................................................................
<PAGE>
Run: 12/28/94 09:47:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 31,933,372.04 7.000000 % 191,582.68
A-2 760944KV9 20,040,000.00 15,048,082.66 7.000000 % 52,453.49
A-3 760944KS6 30,024,000.00 22,545,091.51 6.000000 % 78,586.00
A-4 760944LF3 10,008,000.00 7,515,030.49 10.000000 % 26,195.33
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.240213 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,834,528.00 7.000000 % 5,052.46
M-2 760944LC0 2,689,999.61 2,652,057.84 7.000000 % 2,296.57
M-3 760944LD8 1,613,999.76 1,591,234.70 7.000000 % 1,377.94
B-1 2,151,999.69 2,121,646.30 7.000000 % 1,837.26
B-2 1,075,999.84 1,060,823.13 7.000000 % 918.63
B-3 1,075,999.84 1,060,823.14 7.000000 % 918.65
- -------------------------------------------------------------------------------
215,199,968.62 181,464,689.81 361,219.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 186,106.61 377,689.29 0.00 0.00 31,741,789.36
A-2 87,699.72 140,153.21 0.00 0.00 14,995,629.17
A-3 112,621.75 191,207.75 0.00 0.00 22,466,505.51
A-4 62,567.63 88,762.96 0.00 0.00 7,488,835.16
A-5 130,144.32 130,144.32 0.00 0.00 22,331,000.00
A-6 106,511.91 106,511.91 0.00 0.00 18,276,000.00
A-7 197,538.91 197,538.91 0.00 0.00 33,895,000.00
A-8 81,824.65 81,824.65 0.00 0.00 14,040,000.00
A-9 9,091.63 9,091.63 0.00 0.00 1,560,000.00
A-10 36,291.70 36,291.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,003.44 39,055.90 0.00 0.00 5,829,475.54
M-2 15,456.11 17,752.68 0.00 0.00 2,649,761.27
M-3 9,273.66 10,651.60 0.00 0.00 1,589,856.76
B-1 12,364.88 14,202.14 0.00 0.00 2,119,809.04
B-2 6,182.44 7,101.07 0.00 0.00 1,059,904.50
B-3 6,182.44 7,101.09 0.00 0.00 1,059,904.49
- -------------------------------------------------------------------------------
1,093,861.80 1,455,080.81 0.00 0.00 181,103,470.80
===============================================================================
<PAGE>
Run: 12/28/94 09:47:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 636.554081 3.818975 3.709816 7.528791 0.000000 632.735107
A-2 750.902328 2.617440 4.376234 6.993674 0.000000 748.284889
A-3 750.902328 2.617439 3.751057 6.368496 0.000000 748.284889
A-4 750.902327 2.617439 6.251762 8.869201 0.000000 748.284888
A-5 1000.000000 0.000000 5.827967 5.827967 0.000000 1000.000000
A-6 1000.000000 0.000000 5.827966 5.827966 0.000000 1000.000000
A-7 1000.000000 0.000000 5.827966 5.827966 0.000000 1000.000000
A-8 1000.000000 0.000000 5.827967 5.827967 0.000000 1000.000000
A-9 1000.000000 0.000000 5.827968 5.827968 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.895255 0.853745 5.745766 6.599511 0.000000 985.041510
M-2 985.895251 0.853744 5.745767 6.599511 0.000000 985.041507
M-3 985.895252 0.853742 5.745763 6.599505 0.000000 985.041510
B-1 985.895263 0.853745 5.745763 6.599508 0.000000 985.041517
B-2 985.895249 0.853745 5.745763 6.599508 0.000000 985.041503
B-3 985.895258 0.853745 5.745763 6.599508 0.000000 985.041513
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,045.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,154.23
SUBSERVICER ADVANCES THIS MONTH 13,949.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,557,791.74
(B) TWO MONTHLY PAYMENTS: 1 217,255.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 264,529.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 181,103,470.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 611
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 204,078.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.10804420 % 5.55359900 % 2.33835720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.09915110 % 5.55985676 % 2.34099210 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2402 %
BANKRUPTCY AMOUNT AVAILABLE 246,504.00
FRAUD AMOUNT AVAILABLE 1,878,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,324,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63694078
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.64
POOL TRADING FACTOR: 84.15590019
................................................................................
<PAGE>
Run: 12/28/94 09:47:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 9,741,205.12 5.250000 % 572,729.55
A-3 760944JY5 21,283,000.00 21,283,000.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 7,444,000.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 29,925,062.28 4.375000 % 400,864.75
A-8 760944KE7 0.00 0.00 20.500000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 8,760,219.98 7.000000 % 56,044.12
A-14 760944KA5 6,000,000.00 2,768,000.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.145099 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,866,015.56 7.000000 % 14,313.32
M-2 760944KM9 2,343,800.00 2,209,178.67 7.000000 % 8,179.14
M-3 760944MF2 1,171,900.00 1,104,589.34 7.000000 % 4,089.57
B-1 1,406,270.00 1,325,497.77 7.000000 % 4,907.45
B-2 351,564.90 331,372.11 7.000000 % 1,226.84
- -------------------------------------------------------------------------------
234,376,334.90 144,540,140.83 1,062,354.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 42,492.02 615,221.57 0.00 0.00 9,168,475.57
A-3 99,911.78 99,911.78 0.00 0.00 21,283,000.00
A-4 37,419.43 37,419.43 0.00 0.00 7,444,000.00
A-5 150,514.56 150,514.56 0.00 0.00 28,305,000.00
A-6 71,484.69 71,484.69 0.00 0.00 12,746,000.00
A-7 108,779.86 509,644.61 0.00 0.00 29,524,197.53
A-8 127,427.83 127,427.83 0.00 0.00 0.00
A-9 85,677.27 85,677.27 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 50,950.49 106,994.61 0.00 0.00 8,704,175.86
A-14 14,604.11 14,604.11 0.00 0.00 2,768,000.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 17,425.62 17,425.62 0.00 0.00 0.00
R-I 5.82 5.82 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,485.22 36,798.54 0.00 0.00 3,851,702.24
M-2 12,848.85 21,027.99 0.00 0.00 2,200,999.53
M-3 6,424.43 10,514.00 0.00 0.00 1,100,499.77
B-1 7,709.25 12,616.70 0.00 0.00 1,320,590.32
B-2 1,927.31 3,154.15 0.00 0.00 330,145.27
- -------------------------------------------------------------------------------
858,088.54 1,920,443.28 0.00 0.00 143,477,786.09
===============================================================================
<PAGE>
Run: 12/28/94 09:47:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 976.659828 57.422253 4.260279 61.682532 0.000000 919.237575
A-3 1000.000000 0.000000 4.694441 4.694441 0.000000 1000.000000
A-4 1000.000000 0.000000 5.026791 5.026791 0.000000 1000.000000
A-5 1000.000000 0.000000 5.317596 5.317596 0.000000 1000.000000
A-6 1000.000000 0.000000 5.608402 5.608402 0.000000 1000.000000
A-7 638.414948 8.551964 2.320687 10.872651 0.000000 629.862984
A-9 1000.000000 0.000000 5.816120 5.816120 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 254.805700 1.630137 1.481981 3.112118 0.000000 253.175563
A-14 461.333333 0.000000 2.434018 2.434018 0.000000 461.333333
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 58.220000 58.220000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.562795 3.489692 5.482061 8.971753 0.000000 939.073103
M-2 942.562791 3.489692 5.482059 8.971751 0.000000 939.073099
M-3 942.562795 3.489692 5.482063 8.971755 0.000000 939.073104
B-1 942.562787 3.489693 5.482055 8.971748 0.000000 939.073094
B-2 942.563123 3.489683 5.482060 8.971743 0.000000 939.073440
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,794.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,329.50
SUBSERVICER ADVANCES THIS MONTH 6,816.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 707,856.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,477,786.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 540
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 527,217.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.88636720 % 4.96732800 % 1.14630430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.86390230 % 4.98558121 % 1.15051650 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1450 %
BANKRUPTCY AMOUNT AVAILABLE 252,499.00
FRAUD AMOUNT AVAILABLE 1,504,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,945,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61802917
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.28
POOL TRADING FACTOR: 61.21684007
................................................................................
<PAGE>
Run: 12/28/94 09:47:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 19,153,346.77 7.500000 % 254,278.97
A-3 760944LY2 81,356,000.00 41,123,007.16 6.250000 % 474,652.97
A-4 760944LN6 40,678,000.00 20,561,503.56 10.000000 % 237,326.49
A-5 760944LP1 66,592,000.00 66,592,000.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.144364 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 13,567,786.41 7.500000 % 10,959.97
M-2 760944LV8 6,257,900.00 6,167,077.08 7.500000 % 4,981.72
M-3 760944LW6 3,754,700.00 3,700,206.85 7.500000 % 2,989.00
B-1 5,757,200.00 5,673,643.95 7.500000 % 4,583.13
B-2 2,753,500.00 2,713,537.60 7.500000 % 2,191.98
B-3 2,753,436.49 2,713,475.02 7.500000 % 2,191.94
- -------------------------------------------------------------------------------
500,624,336.49 302,398,584.40 994,156.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 119,464.37 373,743.34 0.00 0.00 18,899,067.80
A-3 213,745.67 688,398.64 0.00 0.00 40,648,354.19
A-4 170,996.53 408,323.02 0.00 0.00 20,324,177.07
A-5 415,351.48 415,351.48 0.00 0.00 66,592,000.00
A-6 327,873.94 327,873.94 0.00 0.00 52,567,000.00
A-7 333,319.06 333,319.06 0.00 0.00 53,440,000.00
A-8 89,978.68 89,978.68 0.00 0.00 14,426,000.00
A-9 36,305.28 36,305.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,625.79 95,585.76 0.00 0.00 13,556,826.44
M-2 38,465.65 43,447.37 0.00 0.00 6,162,095.36
M-3 23,079.14 26,068.14 0.00 0.00 3,697,217.85
B-1 35,387.98 39,971.11 0.00 0.00 5,669,060.82
B-2 16,925.03 19,117.01 0.00 0.00 2,711,345.62
B-3 16,924.66 19,116.60 0.00 0.00 2,711,283.08
- -------------------------------------------------------------------------------
1,922,443.26 2,916,599.43 0.00 0.00 301,404,428.23
===============================================================================
<PAGE>
Run: 12/28/94 09:47:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 269.068144 3.572137 1.678247 5.250384 0.000000 265.496008
A-3 505.469875 5.834271 2.627288 8.461559 0.000000 499.635604
A-4 505.469875 5.834271 4.203661 10.037932 0.000000 499.635603
A-5 1000.000000 0.000000 6.237258 6.237258 0.000000 1000.000000
A-6 1000.000000 0.000000 6.237258 6.237258 0.000000 1000.000000
A-7 1000.000000 0.000000 6.237258 6.237258 0.000000 1000.000000
A-8 1000.000000 0.000000 6.237258 6.237258 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.486680 0.796070 6.146735 6.942805 0.000000 984.690610
M-2 985.486678 0.796069 6.146735 6.942804 0.000000 984.690609
M-3 985.486683 0.796069 6.146733 6.942802 0.000000 984.690614
B-1 985.486686 0.796069 6.146735 6.942804 0.000000 984.690617
B-2 985.486690 0.796070 6.146733 6.942803 0.000000 984.690619
B-3 985.486693 0.796071 6.146733 6.942804 0.000000 984.690618
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 81,537.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,530.52
SUBSERVICER ADVANCES THIS MONTH 49,687.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,949,162.90
(B) TWO MONTHLY PAYMENTS: 1 240,515.26
(C) THREE OR MORE MONTHLY PAYMENTS: 2 814,877.96
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,903,877.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 301,404,428.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,042
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 749,880.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.57940190 % 7.74972900 % 3.67086920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.55098800 % 7.76900983 % 3.68000220 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1442 %
BANKRUPTCY AMOUNT AVAILABLE 255,998.00
FRAUD AMOUNT AVAILABLE 3,114,936.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,114,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09347926
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.04
POOL TRADING FACTOR: 60.20570840
................................................................................
<PAGE>
Run: 12/28/94 09:46:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 45,064,576.62 6.913461 % 489,207.72
A-2 760944LJ5 5,265,582.31 2,876,327.17 6.913461 % 31,224.56
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.143600 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 47,940,903.79 520,432.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 258,163.97 747,371.69 0.00 0.00 44,575,368.90
A-2 16,477.78 47,702.34 0.00 0.00 2,845,102.61
S-1 3,575.31 3,575.31 0.00 0.00 0.00
S-2 5,704.61 5,704.61 0.00 0.00 0.00
- -------------------------------------------------------------------------------
283,921.67 804,353.95 0.00 0.00 47,420,471.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 546.250535 5.929934 3.129336 9.059270 0.000000 540.320601
A-2 546.250538 5.929935 3.129337 9.059272 0.000000 540.320603
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:46:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,247.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,107.18
SUBSERVICER ADVANCES THIS MONTH 9,157.41
MASTER SERVICER ADVANCES THIS MONTH 3,678.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 849,364.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 476,367.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,420,471.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 156
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 512,268.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 481,068.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,679,313.00
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92354482
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.75
POOL TRADING FACTOR: 54.03206007
................................................................................
<PAGE>
Run: 12/28/94 09:47:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 15,322,391.62 6.125000 % 548,781.77
A-2 760944NF1 0.00 0.00 1.875000 % 0.00
A-3 760944NG9 14,581,000.00 7,733,593.83 5.000030 % 276,983.87
A-4 760944NH7 7,938,000.00 7,938,000.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 21,873,000.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 35,577,000.00 6.325000 % 0.00
A-10 760944NK0 0.00 0.00 2.175000 % 0.00
A-11 760944NL8 37,000,000.00 14,159,614.68 7.250000 % 59,458.17
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 10,164,443.19 5.239000 % 40,971.35
A-14 760944NP9 13,505,000.00 3,973,680.85 10.899246 % 16,017.31
A-15 760944NQ7 0.00 0.00 0.098778 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,700,767.91 7.000000 % 13,822.71
M-2 760944NW4 1,958,800.00 1,850,383.95 7.000000 % 6,911.35
M-3 760944NX2 1,305,860.00 1,233,582.98 7.000000 % 4,607.54
B-1 1,567,032.00 1,480,299.59 7.000000 % 5,529.05
B-2 783,516.00 740,149.80 7.000000 % 2,764.53
B-3 914,107.69 863,513.49 7.000000 % 3,225.29
- -------------------------------------------------------------------------------
261,172,115.69 183,427,421.89 979,072.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 78,081.92 626,863.69 0.00 0.00 14,773,609.85
A-2 23,902.63 23,902.63 0.00 0.00 0.00
A-3 32,171.53 309,155.40 0.00 0.00 7,456,609.96
A-4 34,671.49 34,671.49 0.00 0.00 7,938,000.00
A-5 104,639.65 104,639.65 0.00 0.00 21,873,000.00
A-6 62,746.57 62,746.57 0.00 0.00 12,561,000.00
A-7 138,340.41 138,340.41 0.00 0.00 23,816,000.00
A-8 104,789.26 104,789.26 0.00 0.00 18,040,000.00
A-9 187,218.03 187,218.03 0.00 0.00 35,577,000.00
A-10 64,379.32 64,379.32 0.00 0.00 0.00
A-11 85,409.71 144,867.88 0.00 0.00 14,100,156.51
A-12 14,101.80 14,101.80 0.00 0.00 2,400,000.00
A-13 44,304.70 85,276.05 0.00 0.00 10,123,471.84
A-14 36,033.57 52,050.88 0.00 0.00 3,957,663.54
A-15 15,074.52 15,074.52 0.00 0.00 0.00
R-I 2.61 2.61 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,553.00 35,375.71 0.00 0.00 3,686,945.20
M-2 10,776.50 17,687.85 0.00 0.00 1,843,472.60
M-3 7,184.30 11,791.84 0.00 0.00 1,228,975.44
B-1 8,621.15 14,150.20 0.00 0.00 1,474,770.54
B-2 4,310.58 7,075.11 0.00 0.00 737,385.27
B-3 5,029.01 8,254.30 0.00 0.00 860,288.20
- -------------------------------------------------------------------------------
1,083,342.26 2,062,415.20 0.00 0.00 182,448,348.95
===============================================================================
<PAGE>
Run: 12/28/94 09:47:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 530.388439 18.996219 2.702825 21.699044 0.000000 511.392220
A-3 530.388439 18.996219 2.206401 21.202620 0.000000 511.392220
A-4 1000.000000 0.000000 4.367787 4.367787 0.000000 1000.000000
A-5 1000.000000 0.000000 4.783964 4.783964 0.000000 1000.000000
A-6 1000.000000 0.000000 4.995348 4.995348 0.000000 1000.000000
A-7 1000.000000 0.000000 5.808717 5.808717 0.000000 1000.000000
A-8 1000.000000 0.000000 5.808717 5.808717 0.000000 1000.000000
A-9 1000.000000 0.000000 5.262333 5.262333 0.000000 1000.000000
A-11 382.692289 1.606978 2.308371 3.915349 0.000000 381.085311
A-12 1000.000000 0.000000 5.875750 5.875750 0.000000 1000.000000
A-13 294.237753 1.186028 1.282521 2.468549 0.000000 293.051725
A-14 294.237753 1.186028 2.668165 3.854193 0.000000 293.051725
R-I 0.000000 0.000000 26.140000 26.140000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.651805 3.528362 5.501583 9.029945 0.000000 941.123443
M-2 944.651802 3.528359 5.501583 9.029942 0.000000 941.123443
M-3 944.651785 3.528357 5.501585 9.029942 0.000000 941.123428
B-1 944.651794 3.528358 5.501579 9.029937 0.000000 941.123436
B-2 944.651800 3.528364 5.501585 9.029949 0.000000 941.123436
B-3 944.651817 3.528359 5.501584 9.029943 0.000000 941.123458
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,261.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,856.73
SUBSERVICER ADVANCES THIS MONTH 5,304.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 562,481.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 182,448,348.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 643
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 293,954.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.61983510 % 3.69886600 % 1.68129870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.61116680 % 3.70482566 % 1.68400760 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0987 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,919,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,919,921.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55306139
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.80
POOL TRADING FACTOR: 69.85751464
................................................................................
<PAGE>
Run: 12/28/94 09:47:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 29,724,537.76 6.500000 % 572,573.31
A-4 760944QX9 38,099,400.00 11,889,802.63 10.000000 % 229,029.09
A-5 760944QC5 61,656,000.00 61,656,000.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.078606 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 7,304,073.64 7.500000 % 5,727.55
M-2 760944QJ0 3,365,008.00 3,320,033.72 7.500000 % 2,603.43
M-3 760944QK7 2,692,006.00 2,661,750.35 7.500000 % 2,087.23
B-1 2,422,806.00 2,395,575.90 7.500000 % 0.00
B-2 1,480,605.00 1,463,964.38 7.500000 % 0.00
B-3 1,480,603.82 1,446,791.90 7.500000 % 0.00
- -------------------------------------------------------------------------------
269,200,605.82 177,214,090.28 812,020.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 160,646.70 733,220.01 0.00 0.00 29,151,964.45
A-4 98,859.40 327,888.49 0.00 0.00 11,660,773.54
A-5 384,485.48 384,485.48 0.00 0.00 61,656,000.00
A-6 56,248.53 56,248.53 0.00 0.00 9,020,000.00
A-7 231,666.60 231,666.60 0.00 0.00 37,150,000.00
A-8 57,256.01 57,256.01 0.00 0.00 9,181,560.00
A-9 11,582.30 11,582.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,548.05 51,275.60 0.00 0.00 7,298,346.09
M-2 20,703.66 23,307.09 0.00 0.00 3,317,430.29
M-3 31,046.74 33,133.97 0.00 0.00 2,659,663.12
B-1 22,803.07 22,803.07 0.00 0.00 2,395,575.90
B-2 0.00 0.00 0.00 0.00 1,463,964.38
B-3 0.00 0.00 0.00 0.00 1,442,630.89
- -------------------------------------------------------------------------------
1,120,846.54 1,932,867.15 0.00 0.00 176,397,908.66
===============================================================================
<PAGE>
Run: 12/28/94 09:47:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 742.359949 14.299818 4.012095 18.311913 0.000000 728.060130
A-4 312.073225 6.011357 2.594776 8.606133 0.000000 306.061868
A-5 1000.000000 0.000000 6.235978 6.235978 0.000000 1000.000000
A-6 1000.000000 0.000000 6.235979 6.235979 0.000000 1000.000000
A-7 1000.000000 0.000000 6.235978 6.235978 0.000000 1000.000000
A-8 1000.000000 0.000000 6.235978 6.235978 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.634725 0.773678 6.152633 6.926311 0.000000 985.861047
M-2 986.634718 0.773677 6.152633 6.926310 0.000000 985.861041
M-3 988.760928 0.775344 11.532939 12.308283 0.000000 987.985584
B-1 988.760924 0.000000 9.411843 9.411843 0.000000 988.760924
B-2 988.760932 0.000000 0.000000 0.000000 0.000000 988.760932
B-3 977.163425 0.000000 0.000000 0.000000 0.000000 974.353078
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:47:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,628.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,619.39
SUBSERVICER ADVANCES THIS MONTH 10,275.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 623,745.76
(B) TWO MONTHLY PAYMENTS: 2 656,381.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 178,816.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,397,908.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 603
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 677,217.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.50862780 % 7.49706600 % 2.99430600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.46834980 % 7.52584858 % 3.00580160 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0784 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,818,427.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,812.82
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02638649
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.17
POOL TRADING FACTOR: 65.52656452
................................................................................
<PAGE>
Run: 12/28/94 09:47:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 19,965,084.48 7.000000 % 344,970.13
A-2 760944PP7 20,000,000.00 17,280,747.34 7.000000 % 96,768.01
A-3 760944PQ5 20,000,000.00 17,560,766.05 7.000000 % 86,803.20
A-4 760944PR3 44,814,000.00 40,035,340.79 7.000000 % 170,054.58
A-5 760944PS1 26,250,000.00 26,250,000.00 7.000000 % 0.00
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 13,857,532.15 7.000000 % 40,656.15
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 5.439000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 10.642328 % 0.00
A-14 760944PN2 0.00 0.00 0.210429 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,551,608.27 7.000000 % 7,350.40
M-2 760944PY8 4,333,550.00 4,275,838.66 7.000000 % 3,675.23
M-3 760944PZ5 2,600,140.00 2,565,513.06 7.000000 % 2,205.15
B-1 2,773,475.00 2,736,539.69 7.000000 % 2,352.15
B-2 1,560,100.00 1,539,323.62 7.000000 % 1,323.10
B-3 1,733,428.45 1,710,343.92 7.000000 % 1,470.09
- -------------------------------------------------------------------------------
346,680,823.45 299,241,986.81 757,628.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 116,407.25 461,377.38 0.00 0.00 19,620,114.35
A-2 100,756.12 197,524.13 0.00 0.00 17,183,979.33
A-3 102,388.77 189,191.97 0.00 0.00 17,473,962.85
A-4 233,427.72 403,482.30 0.00 0.00 39,865,286.21
A-5 153,051.72 153,051.72 0.00 0.00 26,250,000.00
A-6 174,525.60 174,525.60 0.00 0.00 29,933,000.00
A-7 80,796.91 121,453.06 0.00 0.00 13,816,876.00
A-8 218,645.31 218,645.31 0.00 0.00 37,500,000.00
A-9 251,045.62 251,045.62 0.00 0.00 43,057,000.00
A-10 15,742.46 15,742.46 0.00 0.00 2,700,000.00
A-11 137,600.78 137,600.78 0.00 0.00 23,600,000.00
A-12 19,418.55 19,418.55 0.00 0.00 4,286,344.15
A-13 16,283.87 16,283.87 0.00 0.00 1,837,004.63
A-14 52,449.24 52,449.24 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 49,860.51 57,210.91 0.00 0.00 8,544,257.87
M-2 24,930.45 28,605.68 0.00 0.00 4,272,163.43
M-3 14,958.33 17,163.48 0.00 0.00 2,563,307.91
B-1 15,955.51 18,307.66 0.00 0.00 2,734,187.54
B-2 8,975.09 10,298.19 0.00 0.00 1,538,000.52
B-3 9,972.25 11,442.34 0.00 0.00 1,708,873.83
- -------------------------------------------------------------------------------
1,797,192.07 2,554,820.26 0.00 0.00 298,484,358.62
===============================================================================
<PAGE>
Run: 12/28/94 09:47:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 673.154337 11.631212 3.924854 15.556066 0.000000 661.523125
A-2 864.037367 4.838401 5.037806 9.876207 0.000000 859.198967
A-3 878.038303 4.340160 5.119439 9.459599 0.000000 873.698143
A-4 893.366823 3.794675 5.208812 9.003487 0.000000 889.572147
A-5 1000.000000 0.000000 5.830542 5.830542 0.000000 1000.000000
A-6 1000.000000 0.000000 5.830542 5.830542 0.000000 1000.000000
A-7 923.835477 2.710410 5.386461 8.096871 0.000000 921.125067
A-8 1000.000000 0.000000 5.830542 5.830542 0.000000 1000.000000
A-9 1000.000000 0.000000 5.830541 5.830541 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830541 5.830541 0.000000 1000.000000
A-11 1000.000000 0.000000 5.830542 5.830542 0.000000 1000.000000
A-12 188.410732 0.000000 0.853563 0.853563 0.000000 188.410732
A-13 188.410731 0.000000 1.670141 1.670141 0.000000 188.410731
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 986.682666 0.848088 5.752895 6.600983 0.000000 985.834579
M-2 986.682664 0.848088 5.752893 6.600981 0.000000 985.834577
M-3 986.682663 0.848089 5.752894 6.600983 0.000000 985.834574
B-1 986.682660 0.848088 5.752895 6.600983 0.000000 985.834572
B-2 986.682661 0.848087 5.752894 6.600981 0.000000 985.834575
B-3 986.682733 0.848088 5.752900 6.600988 0.000000 985.834645
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,499.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,443.52
SUBSERVICER ADVANCES THIS MONTH 17,012.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,182,744.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,598.52
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 298,484,358.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,004
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 500,419.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.85555900 % 5.14398400 % 2.00045700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.84358110 % 5.15260809 % 2.00381080 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2104 %
BANKRUPTCY AMOUNT AVAILABLE 139,392.00
FRAUD AMOUNT AVAILABLE 3,043,212.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,461,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64628728
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.44
POOL TRADING FACTOR: 86.09774133
................................................................................
<PAGE>
Run: 12/28/94 09:48:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 2,455,088.98 6.500000 % 924,760.51
A-2 760944MG0 25,150,000.00 25,150,000.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 12,946,000.00 4.550000 % 0.00
A-4 760944MJ4 0.00 0.00 4.450000 % 0.00
A-5 760944MV7 22,700,000.00 19,821,235.49 6.500000 % 222,553.71
A-6 760944MK1 11,100,000.00 11,100,000.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.755000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.026387 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.625000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.229147 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.125000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 7.312482 % 0.00
A-17 760944MU9 0.00 0.00 0.273309 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,581,334.91 6.500000 % 9,871.30
M-2 760944NA2 1,368,000.00 1,289,253.82 6.500000 % 4,930.24
M-3 760944NB0 912,000.00 859,502.55 6.500000 % 3,286.83
B-1 729,800.00 687,790.50 6.500000 % 2,630.18
B-2 547,100.00 515,607.29 6.500000 % 1,971.74
B-3 547,219.77 515,720.16 6.500000 % 1,972.17
- -------------------------------------------------------------------------------
182,383,319.77 157,304,495.18 1,171,976.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 13,266.06 938,026.57 0.00 0.00 1,530,328.47
A-2 114,990.52 114,990.52 0.00 0.00 25,150,000.00
A-3 48,967.55 48,967.55 0.00 0.00 12,946,000.00
A-4 47,891.34 47,891.34 0.00 0.00 0.00
A-5 107,103.95 329,657.66 0.00 0.00 19,598,681.78
A-6 53,980.91 53,980.91 0.00 0.00 11,100,000.00
A-7 88,022.93 88,022.93 0.00 0.00 16,290,000.00
A-8 68,824.31 68,824.31 0.00 0.00 12,737,000.00
A-9 39,445.51 39,445.51 0.00 0.00 7,300,000.00
A-10 82,133.12 82,133.12 0.00 0.00 15,200,000.00
A-11 20,745.96 20,745.96 0.00 0.00 3,694,424.61
A-12 9,965.98 9,965.98 0.00 0.00 1,989,305.77
A-13 63,203.28 63,203.28 0.00 0.00 11,476,048.76
A-14 27,427.76 27,427.76 0.00 0.00 5,296,638.91
A-15 18,811.10 18,811.10 0.00 0.00 3,694,424.61
A-16 10,365.27 10,365.27 0.00 0.00 1,705,118.82
A-17 35,740.15 35,740.15 0.00 0.00 0.00
R-I 0.20 0.20 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,948.23 23,819.53 0.00 0.00 2,571,463.61
M-2 6,966.48 11,896.72 0.00 0.00 1,284,323.58
M-3 4,644.32 7,931.15 0.00 0.00 856,215.72
B-1 3,716.47 6,346.65 0.00 0.00 685,160.32
B-2 2,786.08 4,757.82 0.00 0.00 513,635.55
B-3 2,786.68 4,758.85 0.00 0.00 513,747.99
- -------------------------------------------------------------------------------
885,734.16 2,057,710.84 0.00 0.00 156,132,518.50
===============================================================================
<PAGE>
Run: 12/28/94 09:48:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 170.291252 64.143755 0.920168 65.063923 0.000000 106.147497
A-2 1000.000000 0.000000 4.572188 4.572188 0.000000 1000.000000
A-3 1000.000000 0.000000 3.782446 3.782446 0.000000 1000.000000
A-5 873.182180 9.804128 4.718236 14.522364 0.000000 863.378052
A-6 1000.000000 0.000000 4.863145 4.863145 0.000000 1000.000000
A-7 1000.000000 0.000000 5.403495 5.403495 0.000000 1000.000000
A-8 1000.000000 0.000000 5.403495 5.403495 0.000000 1000.000000
A-9 1000.000000 0.000000 5.403495 5.403495 0.000000 1000.000000
A-10 1000.000000 0.000000 5.403495 5.403495 0.000000 1000.000000
A-11 738.884922 0.000000 4.149192 4.149192 0.000000 738.884922
A-12 738.884916 0.000000 3.701649 3.701649 0.000000 738.884916
A-13 738.884919 0.000000 4.069341 4.069341 0.000000 738.884920
A-14 738.884919 0.000000 3.826192 3.826192 0.000000 738.884919
A-15 738.884922 0.000000 3.762220 3.762220 0.000000 738.884922
A-16 738.884921 0.000000 4.491618 4.491618 0.000000 738.884921
R-I 0.000000 0.000000 2.000000 2.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.436988 3.603980 5.092453 8.696433 0.000000 938.833008
M-2 942.437003 3.603977 5.092456 8.696433 0.000000 938.833026
M-3 942.437007 3.603980 5.092456 8.696436 0.000000 938.833026
B-1 942.436969 3.603974 5.092450 8.696424 0.000000 938.832995
B-2 942.437013 3.603985 5.092451 8.696436 0.000000 938.833029
B-3 942.437003 3.603982 5.092451 8.696433 0.000000 938.833021
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,133.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,694.90
SUBSERVICER ADVANCES THIS MONTH 9,595.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,028,256.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,132,518.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 527
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 570,427.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.90017490 % 3.00696500 % 1.09286000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88519620 % 3.01795100 % 1.09685280 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2732 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,623,787.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,115,741.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13624857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.12
POOL TRADING FACTOR: 85.60679710
................................................................................
<PAGE>
Run: 12/28/94 09:48:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 24,717,700.98 6.500000 % 235,252.23
A-5 760944QB7 30,000,000.00 15,691,314.20 7.050000 % 50,734.76
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 0.00
A-7 760944QY7 55,044,571.00 31,928,087.95 10.000000 % 103,233.15
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.129107 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,773,836.40 7.500000 % 5,327.31
M-2 760944QU5 3,432,150.00 3,386,819.52 7.500000 % 2,663.58
M-3 760944QV3 2,059,280.00 2,032,081.85 7.500000 % 1,598.14
B-1 2,196,565.00 2,167,553.63 7.500000 % 1,704.68
B-2 1,235,568.00 1,219,249.12 7.500000 % 958.88
B-3 1,372,850.89 1,354,718.90 7.500000 % 1,065.43
- -------------------------------------------------------------------------------
274,570,013.89 154,402,791.55 402,538.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 133,822.70 369,074.93 0.00 0.00 24,482,448.75
A-5 92,141.82 142,876.58 0.00 0.00 15,640,579.44
A-6 260,098.37 260,098.37 0.00 0.00 48,041,429.00
A-7 265,938.53 369,171.68 0.00 0.00 31,824,854.80
A-8 94,266.82 94,266.82 0.00 0.00 15,090,000.00
A-9 12,493.95 12,493.95 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 16,603.95 16,603.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,315.97 47,643.28 0.00 0.00 6,768,509.09
M-2 21,157.37 23,820.95 0.00 0.00 3,384,155.94
M-3 12,694.36 14,292.50 0.00 0.00 2,030,483.71
B-1 13,540.65 15,245.33 0.00 0.00 2,165,848.95
B-2 7,616.62 8,575.50 0.00 0.00 1,218,290.24
B-3 8,462.88 9,528.31 0.00 0.00 1,353,653.47
- -------------------------------------------------------------------------------
981,153.99 1,383,692.15 0.00 0.00 154,000,253.39
===============================================================================
<PAGE>
Run: 12/28/94 09:48:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 924.371764 8.797765 5.004589 13.802354 0.000000 915.574000
A-5 523.043807 1.691159 3.071394 4.762553 0.000000 521.352648
A-6 1000.000000 0.000000 5.414043 5.414043 0.000000 1000.000000
A-7 580.040636 1.875447 4.831331 6.706778 0.000000 578.165189
A-8 1000.000000 0.000000 6.246973 6.246973 0.000000 1000.000000
A-9 1000.000000 0.000000 6.246975 6.246975 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.792396 0.776067 6.164465 6.940532 0.000000 986.016329
M-2 986.792395 0.776067 6.164465 6.940532 0.000000 986.016328
M-3 986.792398 0.776067 6.164465 6.940532 0.000000 986.016331
B-1 986.792392 0.776066 6.164466 6.940532 0.000000 986.016326
B-2 986.792406 0.776064 6.164468 6.940532 0.000000 986.016342
B-3 986.792455 0.776064 6.164464 6.940528 0.000000 986.016391
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,973.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,210.03
SUBSERVICER ADVANCES THIS MONTH 19,231.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,726,566.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 229,810.39
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 751,042.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 154,000,253.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 524
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 281,107.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.03241370 % 7.89670800 % 3.07087820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.01239380 % 7.91112253 % 3.07648370 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1293 %
BANKRUPTCY AMOUNT AVAILABLE 101,062.00
FRAUD AMOUNT AVAILABLE 1,574,624.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,377,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11194685
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.93
POOL TRADING FACTOR: 56.08779022
................................................................................
<PAGE>
Run: 12/28/94 09:48:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 31,939,050.46 7.000000 % 274,876.35
A-2 760944RC4 15,690,000.00 2,595,185.92 7.000000 % 273,973.86
A-3 760944RD2 16,985,000.00 16,985,000.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 95,395,427.29 7.000000 % 411,637.66
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.192445 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 9,224,104.76 7.000000 % 7,890.02
M-2 760944RM2 4,674,600.00 4,612,003.06 7.000000 % 3,944.97
M-3 760944RN0 3,739,700.00 3,689,622.18 7.000000 % 3,155.99
B-1 2,804,800.00 2,767,241.29 7.000000 % 2,367.02
B-2 935,000.00 922,479.53 7.000000 % 789.06
B-3 1,870,098.07 1,845,055.86 7.000000 % 1,578.21
- -------------------------------------------------------------------------------
373,968,498.07 327,747,170.35 980,213.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 186,083.27 460,959.62 0.00 0.00 31,664,174.11
A-2 15,120.07 289,093.93 0.00 0.00 2,321,212.06
A-3 98,958.00 98,958.00 0.00 0.00 16,985,000.00
A-4 71,394.25 71,394.25 0.00 0.00 12,254,000.00
A-5 42,682.74 42,682.74 0.00 0.00 7,326,000.00
A-6 428,499.48 428,499.48 0.00 0.00 73,547,000.00
A-7 49,814.00 49,814.00 0.00 0.00 8,550,000.00
A-8 555,792.77 967,430.43 0.00 0.00 94,983,789.63
A-9 192,590.84 192,590.84 0.00 0.00 33,056,000.00
A-10 134,229.81 134,229.81 0.00 0.00 23,039,000.00
A-11 52,496.69 52,496.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 53,741.47 61,631.49 0.00 0.00 9,216,214.74
M-2 26,870.45 30,815.42 0.00 0.00 4,608,058.09
M-3 21,496.48 24,652.47 0.00 0.00 3,686,466.19
B-1 16,122.50 18,489.52 0.00 0.00 2,764,874.27
B-2 5,374.55 6,163.61 0.00 0.00 921,690.47
B-3 10,749.63 12,327.84 0.00 0.00 1,843,477.65
- -------------------------------------------------------------------------------
1,962,017.00 2,942,230.14 0.00 0.00 326,766,957.21
===============================================================================
<PAGE>
Run: 12/28/94 09:48:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 708.544279 6.097929 4.128120 10.226049 0.000000 702.446350
A-2 165.403819 17.461686 0.963676 18.425362 0.000000 147.942133
A-3 1000.000000 0.000000 5.826200 5.826200 0.000000 1000.000000
A-4 1000.000000 0.000000 5.826200 5.826200 0.000000 1000.000000
A-5 1000.000000 0.000000 5.826200 5.826200 0.000000 1000.000000
A-6 1000.000000 0.000000 5.826199 5.826199 0.000000 1000.000000
A-7 1000.000000 0.000000 5.826199 5.826199 0.000000 1000.000000
A-8 829.020833 3.577280 4.830041 8.407321 0.000000 825.443553
A-9 1000.000000 0.000000 5.826199 5.826199 0.000000 1000.000000
A-10 1000.000000 0.000000 5.826199 5.826199 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.609132 0.843916 5.748181 6.592097 0.000000 985.765217
M-2 986.609134 0.843916 5.748182 6.592098 0.000000 985.765218
M-3 986.609134 0.843915 5.748183 6.592098 0.000000 985.765219
B-1 986.609131 0.843918 5.748182 6.592100 0.000000 985.765213
B-2 986.609123 0.843914 5.748182 6.592096 0.000000 985.765209
B-3 986.609146 0.843918 5.748185 6.592103 0.000000 985.765228
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,758.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,419.58
SUBSERVICER ADVANCES THIS MONTH 19,540.38
MASTER SERVICER ADVANCES THIS MONTH 4,214.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,633,479.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 257,292.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 326,766,957.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,094
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 620,638.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 699,868.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.96393420 % 5.34733200 % 1.68873360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.94886440 % 5.35878510 % 1.69235050 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1921 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,338,021.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,338,021.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58830795
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.59
POOL TRADING FACTOR: 87.37820402
................................................................................
<PAGE>
Run: 12/28/94 09:48:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 87,357,800.05 6.500000 % 645,796.19
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 6.525000 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 6.435000 % 0.00
A-6 760944RV2 5,000,000.00 4,531,856.17 6.500000 % 2,746.27
A-7 760944RW0 0.00 0.00 0.297114 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 2,213,226.35 6.500000 % 8,324.47
M-2 760944RY6 779,000.00 737,521.20 6.500000 % 2,773.99
M-3 760944RZ3 779,100.00 737,615.90 6.500000 % 2,774.35
B-1 701,100.00 663,769.10 6.500000 % 2,496.59
B-2 389,500.00 368,760.61 6.500000 % 1,387.00
B-3 467,420.45 442,532.06 6.500000 % 1,664.46
- -------------------------------------------------------------------------------
155,801,920.45 131,806,827.24 667,963.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 472,563.94 1,118,360.13 0.00 0.00 86,712,003.86
A-2 28,129.52 28,129.52 0.00 0.00 5,200,000.00
A-3 60,656.97 60,656.97 0.00 0.00 11,213,000.00
A-4 71,930.64 71,930.64 0.00 0.00 13,246,094.21
A-5 27,284.03 27,284.03 0.00 0.00 5,094,651.59
A-6 24,515.17 27,261.44 0.00 0.00 4,529,109.90
A-7 32,591.61 32,591.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,972.50 20,296.97 0.00 0.00 2,204,901.88
M-2 3,989.64 6,763.63 0.00 0.00 734,747.21
M-3 3,990.15 6,764.50 0.00 0.00 734,841.55
B-1 3,590.68 6,087.27 0.00 0.00 661,272.51
B-2 1,994.82 3,381.82 0.00 0.00 367,373.61
B-3 2,393.88 4,058.34 0.00 0.00 440,867.60
- -------------------------------------------------------------------------------
745,603.55 1,413,566.87 0.00 0.00 131,138,863.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 880.312390 6.507746 4.762069 11.269815 0.000000 873.804644
A-2 1000.000000 0.000000 5.409523 5.409523 0.000000 1000.000000
A-3 1000.000000 0.000000 5.409522 5.409522 0.000000 1000.000000
A-4 617.533530 0.000000 3.353410 3.353410 0.000000 617.533530
A-5 617.533526 0.000000 3.307155 3.307155 0.000000 617.533526
A-6 906.371234 0.549254 4.903034 5.452288 0.000000 905.821980
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.753796 3.560966 5.121487 8.682453 0.000000 943.192831
M-2 946.753787 3.560963 5.121489 8.682452 0.000000 943.192824
M-3 946.753819 3.560968 5.121486 8.682454 0.000000 943.192851
B-1 946.753815 3.560961 5.121495 8.682456 0.000000 943.192854
B-2 946.753813 3.560976 5.121489 8.682465 0.000000 943.192837
B-3 946.753742 3.560970 5.121492 8.682462 0.000000 943.192772
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,862.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,714.50
SUBSERVICER ADVANCES THIS MONTH 13,832.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,476,623.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,138,863.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 469
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 172,206.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.08258140 % 2.79831000 % 1.11910880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.07743710 % 2.80198450 % 1.12057840 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,352,446.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,820,412.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19427155
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.80
POOL TRADING FACTOR: 84.17024870
................................................................................
<PAGE>
Run: 12/28/94 09:48:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 47,280,766.77 7.050000 % 1,092,028.60
A-4 760944SE9 24,745,827.00 24,745,827.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 13,731,400.81 6.375000 % 245,706.44
A-6 760944SG4 0.00 0.00 3.125000 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.083781 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 10,213,081.85 7.500000 % 8,233.23
M-2 760944SP4 5,640,445.00 5,570,771.81 7.500000 % 4,490.86
M-3 760944SQ2 3,760,297.00 3,713,848.21 7.500000 % 2,993.90
B-1 2,820,222.00 2,789,915.91 7.500000 % 2,249.08
B-2 940,074.00 929,971.98 7.500000 % 0.00
B-3 1,880,150.99 1,850,885.93 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 255,688,997.27 1,355,702.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 276,816.65 1,368,845.25 0.00 0.00 46,188,738.17
A-4 148,990.50 148,990.50 0.00 0.00 24,745,827.00
A-5 72,696.52 318,402.96 0.00 0.00 13,485,694.37
A-6 35,635.55 35,635.55 0.00 0.00 0.00
A-7 340,463.33 340,463.33 0.00 0.00 54,662,626.00
A-8 225,642.41 225,642.41 0.00 0.00 36,227,709.00
A-9 213,927.89 213,927.89 0.00 0.00 34,346,901.00
A-10 122,235.11 122,235.11 0.00 0.00 19,625,291.00
A-11 17,789.92 17,789.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,611.65 71,844.88 0.00 0.00 10,204,848.62
M-2 34,697.26 39,188.12 0.00 0.00 5,566,280.95
M-3 23,131.51 26,125.41 0.00 0.00 3,710,854.31
B-1 28,538.71 30,787.79 0.00 0.00 2,787,666.83
B-2 8,400.35 8,400.35 0.00 0.00 929,971.98
B-3 0.00 0.00 0.00 0.00 1,848,644.16
- -------------------------------------------------------------------------------
1,612,577.36 2,968,279.47 0.00 0.00 254,331,053.39
===============================================================================
<PAGE>
Run: 12/28/94 09:48:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 954.527723 22.046419 5.588513 27.634932 0.000000 932.481304
A-4 1000.000000 0.000000 6.020833 6.020833 0.000000 1000.000000
A-5 291.796611 5.221340 1.544824 6.766164 0.000000 286.575271
A-7 1000.000000 0.000000 6.228448 6.228448 0.000000 1000.000000
A-8 1000.000000 0.000000 6.228448 6.228448 0.000000 1000.000000
A-9 1000.000000 0.000000 6.228448 6.228448 0.000000 1000.000000
A-10 1000.000000 0.000000 6.228448 6.228448 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.647575 0.796188 6.151512 6.947700 0.000000 986.851388
M-2 987.647572 0.796189 6.151511 6.947700 0.000000 986.851383
M-3 987.647574 0.796187 6.151511 6.947698 0.000000 986.851387
B-1 989.254006 0.797483 10.119313 10.916796 0.000000 988.456522
B-2 989.254016 0.000000 8.935839 8.935839 0.000000 989.254016
B-3 984.434729 0.000000 0.000000 0.000000 0.000000 983.242394
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,825.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,133.08
SUBSERVICER ADVANCES THIS MONTH 26,451.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,727,230.40
(B) TWO MONTHLY PAYMENTS: 1 671,612.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 749,476.62
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 573,911.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,331,053.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 844
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,151,821.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.19571590 % 7.62555400 % 2.17873040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.15131400 % 7.66008854 % 2.18859750 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0822 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,611,290.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,950,457.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99852115
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.00
POOL TRADING FACTOR: 67.63589419
................................................................................
<PAGE>
Run: 12/28/94 09:49:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 39,489,371.59 6.970000 % 78,927.56
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 69,510,684.71 78,927.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 228,851.54 307,779.10 0.00 0.00 39,410,444.03
A-2 173,981.58 173,981.58 0.00 0.00 30,021,313.12
S 13,735.11 13,735.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
416,568.23 495,495.79 0.00 0.00 69,431,757.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 972.235834 1.943212 5.634368 7.577580 0.000000 970.292622
A-2 1000.000000 0.000000 5.795269 5.795269 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-December-94
DISTRIBUTION DATE 30-December-94
<PAGE>
Run: 12/28/94 09:49:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,737.77
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,431,757.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 620,638.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 98.29168662
................................................................................
<PAGE>
Run: 12/28/94 09:48:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 16,856,518.29 9.860000 % 133,653.11
A-2 760944SZ2 24,926,000.00 1,392,680.45 6.350000 % 588,073.69
A-3 760944TA6 25,850,000.00 25,850,000.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 46,926,000.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 5.539000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 11.090790 % 0.00
A-10 760944TC2 0.00 0.00 0.106360 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,287,386.31 7.000000 % 4,471.03
M-2 760944TK4 3,210,000.00 3,172,431.79 7.000000 % 2,682.62
M-3 760944TL2 2,141,000.00 2,115,942.81 7.000000 % 1,789.25
B-1 1,070,000.00 1,057,477.27 7.000000 % 894.21
B-2 642,000.00 634,486.35 7.000000 % 536.52
B-3 963,170.23 951,897.76 7.000000 % 804.93
- -------------------------------------------------------------------------------
214,013,270.23 184,974,821.03 732,905.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 138,337.96 271,991.07 0.00 0.00 16,722,865.18
A-2 7,360.74 595,434.43 0.00 0.00 804,606.76
A-3 136,625.21 136,625.21 0.00 0.00 25,850,000.00
A-4 248,018.36 248,018.36 0.00 0.00 46,926,000.00
A-5 227,226.63 227,226.63 0.00 0.00 39,000,000.00
A-6 24,983.27 24,983.27 0.00 0.00 4,288,000.00
A-7 179,241.03 179,241.03 0.00 0.00 30,764,000.00
A-8 22,685.52 22,685.52 0.00 0.00 4,920,631.00
A-9 16,222.66 16,222.66 0.00 0.00 1,757,369.00
A-10 16,375.28 16,375.28 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 30,806.03 35,277.06 0.00 0.00 5,282,915.28
M-2 18,483.61 21,166.23 0.00 0.00 3,169,749.17
M-3 12,328.17 14,117.42 0.00 0.00 2,114,153.56
B-1 6,161.21 7,055.42 0.00 0.00 1,056,583.06
B-2 3,696.72 4,233.24 0.00 0.00 633,949.83
B-3 5,546.06 6,350.99 0.00 0.00 951,092.83
- -------------------------------------------------------------------------------
1,094,098.47 1,827,003.83 0.00 0.00 184,241,915.67
===============================================================================
<PAGE>
Run: 12/28/94 09:48:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 759.131650 6.019055 6.230036 12.249091 0.000000 753.112595
A-2 55.872601 23.592782 0.295304 23.888086 0.000000 32.279819
A-3 1000.000000 0.000000 5.285308 5.285308 0.000000 1000.000000
A-4 1000.000000 0.000000 5.285308 5.285308 0.000000 1000.000000
A-5 1000.000000 0.000000 5.826324 5.826324 0.000000 1000.000000
A-6 1000.000000 0.000000 5.826322 5.826322 0.000000 1000.000000
A-7 1000.000000 0.000000 5.826324 5.826324 0.000000 1000.000000
A-8 1000.000000 0.000000 4.610287 4.610287 0.000000 1000.000000
A-9 1000.000000 0.000000 9.231220 9.231220 0.000000 1000.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 988.296507 0.835707 5.758136 6.593843 0.000000 987.460800
M-2 988.296508 0.835707 5.758134 6.593841 0.000000 987.460801
M-3 988.296502 0.835708 5.758136 6.593844 0.000000 987.460794
B-1 988.296514 0.835710 5.758140 6.593850 0.000000 987.460804
B-2 988.296495 0.835701 5.758131 6.593832 0.000000 987.460794
B-3 988.296493 0.835709 5.758141 6.593850 0.000000 987.460784
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,321.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,459.12
SUBSERVICER ADVANCES THIS MONTH 13,631.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 747,630.87
(B) TWO MONTHLY PAYMENTS: 2 1,282,935.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,241,915.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 626
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 576,489.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.85328550 % 5.71740600 % 1.42930880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.83092360 % 5.73529534 % 1.43378110 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1065 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,888,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,305,658.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58449551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.79
POOL TRADING FACTOR: 86.08901470
................................................................................
<PAGE>
Run: 12/28/94 09:48:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 49,086,960.70 6.038793 % 843,258.42
A-2 760944UF3 47,547,000.00 40,463,365.90 6.275000 % 405,272.96
A-3 760944UG1 0.00 0.00 2.725000 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 28,275,348.33 7.000000 % 237,469.48
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.124020 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,708,467.53 7.000000 % 13,585.98
M-2 760944UR7 1,948,393.00 1,854,230.88 7.000000 % 6,792.98
M-3 760944US5 1,298,929.00 1,236,154.25 7.000000 % 4,528.65
B-1 909,250.00 865,307.67 7.000000 % 3,170.06
B-2 389,679.00 370,846.56 7.000000 % 1,358.60
B-3 649,465.07 618,077.68 7.000000 % 2,264.32
- -------------------------------------------------------------------------------
259,785,708.07 172,226,759.50 1,517,701.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 245,946.87 1,089,205.29 0.00 0.00 48,243,702.28
A-2 210,669.05 615,942.01 0.00 0.00 40,058,092.94
A-3 91,485.76 91,485.76 0.00 0.00 0.00
A-4 105,340.50 105,340.50 0.00 0.00 22,048,000.00
A-5 44,036.73 44,036.73 0.00 0.00 8,492,000.00
A-6 88,327.34 88,327.34 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 164,221.88 401,691.36 0.00 0.00 28,037,878.85
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,722.16 17,722.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,538.61 35,124.59 0.00 0.00 3,694,881.55
M-2 10,769.29 17,562.27 0.00 0.00 1,847,437.90
M-3 7,179.53 11,708.18 0.00 0.00 1,231,625.60
B-1 5,025.67 8,195.73 0.00 0.00 862,137.61
B-2 2,153.86 3,512.46 0.00 0.00 369,487.96
B-3 3,589.73 5,854.05 0.00 0.00 615,813.36
- -------------------------------------------------------------------------------
1,018,006.98 2,535,708.43 0.00 0.00 170,709,058.05
===============================================================================
<PAGE>
Run: 12/28/94 09:48:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 769.074683 13.211832 3.853396 17.065228 0.000000 755.862850
A-2 851.018275 8.523628 4.430754 12.954382 0.000000 842.494646
A-4 1000.000000 0.000000 4.777780 4.777780 0.000000 1000.000000
A-5 1000.000000 0.000000 5.185672 5.185672 0.000000 1000.000000
A-6 1000.000000 0.000000 5.807952 5.807952 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 435.501160 3.657541 2.529370 6.186911 0.000000 431.843620
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.671921 3.486452 5.527267 9.013719 0.000000 948.185469
M-2 951.671906 3.486453 5.527268 9.013721 0.000000 948.185453
M-3 951.671916 3.486449 5.527269 9.013718 0.000000 948.185467
B-1 951.671894 3.486456 5.527270 9.013726 0.000000 948.185439
B-2 951.671915 3.486459 5.527267 9.013726 0.000000 948.185455
B-3 951.671935 3.486454 5.527256 9.013710 0.000000 948.185481
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,430.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,688.49
SUBSERVICER ADVANCES THIS MONTH 7,319.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 458,530.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 322,979.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,709,058.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 635
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 886,748.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.97576070 % 3.94761700 % 1.07662240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.94966230 % 3.96812280 % 1.08221490 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1233 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,759,259.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53125240
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.40
POOL TRADING FACTOR: 65.71148941
................................................................................
<PAGE>
Run: 12/28/94 09:48:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 37,575,990.70 7.500000 % 1,447,195.10
A-3 760944SW9 49,628,000.00 49,628,000.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 41,944,779.00 6.275000 % 0.00
A-5 760944SY5 446,221.00 446,221.00 303.150000 % 0.00
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 17,447,768.25 7.500000 % 161,028.54
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.037244 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,747,582.39 7.500000 % 6,976.26
M-2 760944TY4 4,823,973.00 4,771,407.77 7.500000 % 3,805.23
M-3 760944TZ1 3,215,982.00 3,180,938.52 7.500000 % 2,536.82
B-1 1,929,589.00 1,908,562.91 7.500000 % 1,522.09
B-2 803,995.00 795,234.12 7.500000 % 634.21
B-3 1,286,394.99 1,272,377.56 7.500000 % 1,014.74
- -------------------------------------------------------------------------------
321,598,232.99 228,886,862.22 1,624,712.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 233,658.59 1,680,853.69 0.00 0.00 36,128,795.60
A-3 255,110.60 255,110.60 0.00 0.00 49,628,000.00
A-4 218,223.59 218,223.59 0.00 0.00 41,944,779.00
A-5 112,154.74 112,154.74 0.00 0.00 446,221.00
A-6 186,027.34 186,027.34 0.00 0.00 32,053,000.00
A-7 69,408.61 69,408.61 0.00 0.00 11,162,000.00
A-8 84,133.53 84,133.53 0.00 0.00 13,530,000.00
A-9 6,361.32 6,361.32 0.00 0.00 1,023,000.00
A-10 108,495.37 269,523.91 0.00 0.00 17,286,739.71
A-11 21,142.20 21,142.20 0.00 0.00 3,400,000.00
A-12 7,067.87 7,067.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,395.05 61,371.31 0.00 0.00 8,740,606.13
M-2 29,670.02 33,475.25 0.00 0.00 4,767,602.54
M-3 19,780.02 22,316.84 0.00 0.00 3,178,401.70
B-1 11,868.01 13,390.10 0.00 0.00 1,907,040.82
B-2 4,945.00 5,579.21 0.00 0.00 794,599.91
B-3 7,912.03 8,926.77 0.00 0.00 1,271,362.82
- -------------------------------------------------------------------------------
1,430,353.89 3,055,066.88 0.00 0.00 227,262,149.23
===============================================================================
<PAGE>
Run: 12/28/94 09:48:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 733.190062 28.237953 4.559192 32.797145 0.000000 704.952109
A-3 1000.000000 0.000000 5.140457 5.140457 0.000000 1000.000000
A-4 1000.000000 0.000000 5.202640 5.202640 0.000000 1000.000000
A-5 1000.000000 0.000000 251.343482 251.343482 0.000000 1000.000000
A-6 1000.000000 0.000000 5.803742 5.803742 0.000000 1000.000000
A-7 1000.000000 0.000000 6.218295 6.218295 0.000000 1000.000000
A-8 1000.000000 0.000000 6.218295 6.218295 0.000000 1000.000000
A-9 1000.000000 0.000000 6.218299 6.218299 0.000000 1000.000000
A-10 654.209533 6.037816 4.068068 10.105884 0.000000 648.171718
A-11 1000.000000 0.000000 6.218294 6.218294 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.103332 0.788817 6.150537 6.939354 0.000000 988.314515
M-2 989.103332 0.788817 6.150536 6.939353 0.000000 988.314516
M-3 989.103335 0.788817 6.150538 6.939355 0.000000 988.314518
B-1 989.103332 0.788816 6.150538 6.939354 0.000000 988.314517
B-2 989.103315 0.788823 6.150536 6.939359 0.000000 988.314492
B-3 989.103324 0.788817 6.150537 6.939354 0.000000 988.314507
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,715.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,212.04
SUBSERVICER ADVANCES THIS MONTH 42,826.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 3,166,654.08
(B) TWO MONTHLY PAYMENTS: 1 311,114.71
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,215,845.29
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,371,979.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 227,262,149.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 775
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,442,173.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.96667100 % 7.29615000 % 1.73717900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.90934680 % 7.34245031 % 1.74820290 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0365 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,325,968.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,049,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94440181
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.63
POOL TRADING FACTOR: 70.66647945
................................................................................
<PAGE>
Run: 12/28/94 09:48:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 112,464,980.99 6.700221 % 2,243,644.22
M 760944SU3 3,678,041.61 3,600,130.62 6.700221 % 3,262.26
R 760944SV1 100.00 0.00 6.700221 % 0.00
B-1 4,494,871.91 4,399,658.21 6.700221 % 3,986.75
B-2 1,225,874.16 1,073,937.63 6.700221 % 973.15
- -------------------------------------------------------------------------------
163,449,887.68 121,538,707.45 2,251,866.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 621,922.62 2,865,566.84 0.00 0.00 110,221,336.77
M 19,908.44 23,170.70 0.00 0.00 3,596,868.36
R 0.00 0.00 0.00 0.00 0.00
B-1 24,329.77 28,316.52 0.00 0.00 4,395,671.46
B-2 5,938.79 6,911.94 0.00 0.00 1,072,964.48
- -------------------------------------------------------------------------------
672,099.62 2,923,966.00 0.00 0.00 119,286,841.07
===============================================================================
<PAGE>
Run: 12/28/94 09:48:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 730.050314 14.564295 4.037122 18.601417 0.000000 715.486019
M 978.817262 0.886956 5.412783 6.299739 0.000000 977.930307
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 978.817261 0.886955 5.412784 6.299739 0.000000 977.930306
B-2 876.058624 0.793842 4.844535 5.638377 0.000000 875.264782
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,516.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,585.49
SUBSERVICER ADVANCES THIS MONTH 33,871.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 634,255.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 884,448.27
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 3,718,044.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,286,841.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 388
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,141,734.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.53429080 % 2.96212700 % 4.50358240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.40024780 % 3.01531026 % 4.58444190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,304,408.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,998,564.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14998292
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.77
POOL TRADING FACTOR: 72.98068097
................................................................................
<PAGE>
Run: 12/28/94 09:48:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 43,706,585.85 7.000000 % 724,529.24
A-2 760944VV7 41,000,000.00 33,047,467.20 7.000000 % 116,329.38
A-3 760944VW5 145,065,000.00 145,065,000.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,462,465.74 0.000000 % 1,576.52
A-9 760944WC8 0.00 0.00 0.252413 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,505,748.84 7.000000 % 7,919.19
M-2 760944WE4 7,479,800.00 7,393,503.01 7.000000 % 6,159.49
M-3 760944WF1 4,274,200.00 4,224,887.10 7.000000 % 3,519.73
B-1 2,564,500.00 2,534,912.50 7.000000 % 2,111.82
B-2 854,800.00 844,937.89 7.000000 % 703.91
B-3 1,923,420.54 1,901,229.32 7.000000 % 1,583.90
- -------------------------------------------------------------------------------
427,416,329.03 369,577,737.45 864,433.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 254,742.16 979,271.40 0.00 0.00 42,982,056.61
A-2 192,615.90 308,945.28 0.00 0.00 32,931,137.82
A-3 845,505.80 845,505.80 0.00 0.00 145,065,000.00
A-4 210,553.18 210,553.18 0.00 0.00 36,125,000.00
A-5 281,240.76 281,240.76 0.00 0.00 48,253,000.00
A-6 161,325.99 161,325.99 0.00 0.00 27,679,000.00
A-7 45,660.17 45,660.17 0.00 0.00 7,834,000.00
A-8 0.00 1,576.52 0.00 0.00 1,460,889.22
A-9 77,673.60 77,673.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,403.89 63,323.08 0.00 0.00 9,497,829.65
M-2 43,092.75 49,252.24 0.00 0.00 7,387,343.52
M-3 24,624.59 28,144.32 0.00 0.00 4,221,367.37
B-1 14,774.64 16,886.46 0.00 0.00 2,532,800.68
B-2 4,924.68 5,628.59 0.00 0.00 844,233.98
B-3 11,081.19 12,665.09 0.00 0.00 1,899,645.42
- -------------------------------------------------------------------------------
2,223,219.30 3,087,652.48 0.00 0.00 368,713,304.27
===============================================================================
<PAGE>
Run: 12/28/94 09:48:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 468.768685 7.770834 2.732200 10.503034 0.000000 460.997851
A-2 806.035785 2.837302 4.697949 7.535251 0.000000 803.198483
A-3 1000.000000 0.000000 5.828462 5.828462 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828462 5.828462 0.000000 1000.000000
A-5 1000.000000 0.000000 5.828462 5.828462 0.000000 1000.000000
A-6 1000.000000 0.000000 5.828462 5.828462 0.000000 1000.000000
A-7 1000.000000 0.000000 5.828462 5.828462 0.000000 1000.000000
A-8 968.643209 1.044185 0.000000 1.044185 0.000000 967.599023
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.462658 0.823483 5.761216 6.584699 0.000000 987.639175
M-2 988.462661 0.823483 5.761217 6.584700 0.000000 987.639178
M-3 988.462660 0.823483 5.761216 6.584699 0.000000 987.639177
B-1 988.462663 0.823482 5.761217 6.584699 0.000000 987.639181
B-2 988.462670 0.823479 5.761207 6.584686 0.000000 987.639191
B-3 988.462627 0.823481 5.761215 6.584696 0.000000 987.639146
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,767.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,855.89
SUBSERVICER ADVANCES THIS MONTH 46,123.40
MASTER SERVICER ADVANCES THIS MONTH 5,766.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 4,422,745.05
(B) TWO MONTHLY PAYMENTS: 4 1,151,666.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,264,944.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 368,713,304.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,237
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 844,538.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 556,539.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.85530050 % 5.71575000 % 1.42894960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.84451620 % 5.72437726 % 1.43110650 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,714,787.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,714,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63891027
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.88
POOL TRADING FACTOR: 86.26561019
................................................................................
<PAGE>
Run: 12/28/94 09:48:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 71,630,140.72 6.500000 % 1,421,506.11
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 32,741,437.12 6.500000 % 68,920.56
A-6 760944VG0 64,049,000.00 60,178,702.20 6.500000 % 56,055.38
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.258504 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 9,671,822.81 6.500000 % 35,737.87
B 781,392.32 744,103.57 6.500000 % 2,749.50
- -------------------------------------------------------------------------------
312,503,992.32 268,932,206.42 1,584,969.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 387,150.10 1,808,656.21 0.00 0.00 70,208,634.61
A-2 201,600.87 201,600.87 0.00 0.00 37,300,000.00
A-3 94,487.57 94,487.57 0.00 0.00 17,482,000.00
A-4 27,672.82 27,672.82 0.00 0.00 5,120,000.00
A-5 176,962.52 245,883.08 0.00 0.00 32,672,516.56
A-6 325,256.80 381,312.18 0.00 0.00 60,122,646.82
A-7 184,110.77 184,110.77 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 57,806.98 57,806.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 52,274.74 88,012.61 0.00 0.00 9,636,084.94
B 4,021.77 6,771.27 0.00 0.00 741,354.07
- -------------------------------------------------------------------------------
1,511,344.94 3,096,314.36 0.00 0.00 267,347,237.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 809.599674 16.066573 4.375764 20.442337 0.000000 793.533101
A-2 1000.000000 0.000000 5.404849 5.404849 0.000000 1000.000000
A-3 1000.000000 0.000000 5.404849 5.404849 0.000000 1000.000000
A-4 1000.000000 0.000000 5.404848 5.404848 0.000000 1000.000000
A-5 873.104990 1.837882 4.719001 6.556883 0.000000 871.267108
A-6 939.572861 0.875195 5.078249 5.953444 0.000000 938.697666
A-7 1000.000000 0.000000 5.404849 5.404849 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 952.279113 3.518719 5.146925 8.665644 0.000000 948.760394
B 952.279093 3.518719 5.146928 8.665647 0.000000 948.760374
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,643.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,432.17
SUBSERVICER ADVANCES THIS MONTH 14,519.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,555,832.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 267,347,237.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 947
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 591,251.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.12693230 % 0.27668800 % 3.59637950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.11836680 % 0.27730007 % 3.60433310 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2578 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,727,888.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,831,290.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15848699
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.32
POOL TRADING FACTOR: 85.55002290
................................................................................
<PAGE>
Run: 12/28/94 09:48:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 53,823,475.55 5.400000 % 573,972.36
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 33,943,986.56 7.000000 % 0.00
A-5 760944WN4 491,000.00 463,152.82 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 27,809,299.58 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 9,269,766.53 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 5.189000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 11.225668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.875000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.350000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.157008 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,280,496.58 7.000000 % 4,516.93
M-2 760944WQ7 3,209,348.00 3,168,281.56 7.000000 % 2,710.14
M-3 760944WR5 2,139,566.00 2,112,188.37 7.000000 % 1,806.76
B-1 1,390,718.00 1,372,922.53 7.000000 % 1,174.40
B-2 320,935.00 316,828.36 7.000000 % 271.01
B-3 962,805.06 950,485.08 7.000000 % 813.05
- -------------------------------------------------------------------------------
213,956,513.06 197,206,478.35 585,264.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 241,828.08 815,800.44 0.00 0.00 53,249,503.19
A-2 97,516.88 97,516.88 0.00 0.00 18,171,000.00
A-3 25,096.65 25,096.65 0.00 0.00 4,309,000.00
A-4 197,697.93 197,697.93 0.00 0.00 33,943,986.56
A-5 2,697.51 2,697.51 0.00 0.00 463,152.82
A-6 138,829.75 138,829.75 0.00 0.00 27,809,299.58
A-7 77,127.63 77,127.63 0.00 0.00 9,269,766.53
A-8 73,748.57 73,748.57 0.00 0.00 17,081,606.39
A-9 68,376.27 68,376.27 0.00 0.00 7,320,688.44
A-10 49,792.00 49,792.00 0.00 0.00 8,704,536.00
A-11 19,011.50 19,011.50 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 79,968.16 79,968.16 0.00 0.00 0.00
A-14 25,762.27 25,762.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,754.88 35,271.81 0.00 0.00 5,275,979.65
M-2 18,452.83 21,162.97 0.00 0.00 3,165,571.42
M-3 12,301.89 14,108.65 0.00 0.00 2,110,381.61
B-1 7,996.23 9,170.63 0.00 0.00 1,371,748.13
B-2 1,845.29 2,116.30 0.00 0.00 316,557.35
B-3 5,535.81 6,348.86 0.00 0.00 949,672.03
- -------------------------------------------------------------------------------
1,174,340.13 1,759,604.78 0.00 0.00 196,621,213.70
===============================================================================
<PAGE>
Run: 12/28/94 09:48:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 909.933485 9.703511 4.088318 13.791829 0.000000 900.229974
A-2 1000.000000 0.000000 5.366622 5.366622 0.000000 1000.000000
A-3 1000.000000 0.000000 5.824240 5.824240 0.000000 1000.000000
A-4 976.027355 0.000000 5.684618 5.684618 0.000000 976.027356
A-5 943.284766 0.000000 5.493910 5.493910 0.000000 943.284766
A-6 952.454819 0.000000 4.754851 4.754851 0.000000 952.454819
A-7 952.454819 0.000000 7.924750 7.924750 0.000000 952.454819
A-8 845.980060 0.000000 3.652456 3.652456 0.000000 845.980060
A-9 845.980059 0.000000 7.901574 7.901574 0.000000 845.980059
A-10 1000.000000 0.000000 5.720236 5.720236 0.000000 1000.000000
A-11 1000.000000 0.000000 6.115453 6.115453 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.204118 0.844453 5.749714 6.594167 0.000000 986.359665
M-2 987.204117 0.844452 5.749713 6.594165 0.000000 986.359666
M-3 987.204120 0.844452 5.749713 6.594165 0.000000 986.359668
B-1 987.204113 0.844456 5.749713 6.594169 0.000000 986.359657
B-2 987.204138 0.844439 5.749731 6.594170 0.000000 986.359699
B-3 987.204076 0.844449 5.749721 6.594170 0.000000 986.359627
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,641.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,888.22
SUBSERVICER ADVANCES THIS MONTH 16,219.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,979,921.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 409,351.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 196,621,213.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 646
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 416,574.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.30589820 % 5.35528400 % 1.33881810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.29171560 % 5.36662982 % 1.34165460 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1571 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,985,897.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,573,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54196141
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.74
POOL TRADING FACTOR: 91.89774636
................................................................................
<PAGE>
Run: 12/28/94 09:48:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 99,454,417.75 6.698373 % 3,683,167.04
M 760944VP0 3,025,700.00 2,963,184.40 6.698373 % 2,643.57
R 760944VQ8 100.00 0.00 6.698373 % 0.00
B-1 3,429,100.00 3,358,249.52 6.698373 % 2,996.02
B-2 941,300.03 895,309.78 6.698373 % 798.73
- -------------------------------------------------------------------------------
134,473,200.03 106,671,161.45 3,689,605.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 541,386.54 4,224,553.58 0.00 0.00 95,771,250.71
M 16,130.29 18,773.86 0.00 0.00 2,960,540.83
R 0.00 0.00 0.00 0.00 0.00
B-1 18,280.85 21,276.87 0.00 0.00 3,355,253.50
B-2 4,873.66 5,672.39 0.00 0.00 894,511.05
- -------------------------------------------------------------------------------
580,671.34 4,270,276.70 0.00 0.00 102,981,556.09
===============================================================================
<PAGE>
Run: 12/28/94 09:48:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 782.631143 28.983742 4.260303 33.244045 0.000000 753.647401
M 979.338467 0.873705 5.331094 6.204799 0.000000 978.464762
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 979.338462 0.873704 5.331093 6.204797 0.000000 978.464758
B-2 951.141774 0.848529 5.177605 6.026134 0.000000 950.293234
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,479.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,095.12
SUBSERVICER ADVANCES THIS MONTH 32,128.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,324,442.47
(B) TWO MONTHLY PAYMENTS: 2 1,198,906.06
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,400,812.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,981,556.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 322
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,594,440.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.23458790 % 2.77786800 % 3.98754380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.99844980 % 2.87482627 % 4.12672400 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,114,636.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,334,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14409921
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.28
POOL TRADING FACTOR: 76.58147205
................................................................................
<PAGE>
Run: 12/28/94 09:48:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 23,368,978.33 6.849572 % 86,217.98
A-2 760944XA1 25,550,000.00 25,550,000.00 6.849572 % 0.00
A-3 760944XB9 15,000,000.00 14,241,371.05 6.849572 % 17,521.32
A-4 32,700,000.00 32,700,000.00 6.849572 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.849572 % 0.00
B-1 2,684,092.00 2,645,637.19 6.849572 % 2,345.07
B-2 1,609,940.00 1,586,874.49 6.849572 % 1,406.59
B-3 1,341,617.00 1,322,395.73 6.849572 % 1,172.16
B-4 536,646.00 528,957.52 6.849572 % 468.86
B-5 375,652.00 370,270.06 6.849572 % 328.20
B-6 429,317.20 423,166.40 6.849572 % 375.10
- -------------------------------------------------------------------------------
107,329,364.20 102,737,650.77 109,835.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 133,365.10 219,583.08 0.00 0.00 23,282,760.35
A-2 145,812.04 145,812.04 0.00 0.00 25,550,000.00
A-3 81,274.49 98,795.81 0.00 0.00 14,223,849.73
A-4 186,616.58 186,616.58 0.00 0.00 32,700,000.00
A-5 4,348.43 4,348.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 15,098.47 17,443.54 0.00 0.00 2,643,292.12
B-2 9,056.18 10,462.77 0.00 0.00 1,585,467.90
B-3 7,546.81 8,718.97 0.00 0.00 1,321,223.57
B-4 3,018.73 3,487.59 0.00 0.00 528,488.66
B-5 2,113.10 2,441.30 0.00 0.00 369,941.86
B-6 2,415.00 2,790.10 0.00 0.00 422,791.30
- -------------------------------------------------------------------------------
590,664.93 700,500.21 0.00 0.00 102,627,815.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 862.260288 3.181240 4.920858 8.102098 0.000000 859.079048
A-2 1000.000000 0.000000 5.706929 5.706929 0.000000 1000.000000
A-3 949.424737 1.168088 5.418299 6.586387 0.000000 948.256649
A-4 1000.000000 0.000000 5.706929 5.706929 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 985.673066 0.873692 5.625169 6.498861 0.000000 984.799374
B-2 985.673062 0.873691 5.625166 6.498857 0.000000 984.799371
B-3 985.673057 0.873692 5.625160 6.498852 0.000000 984.799365
B-4 985.673088 0.873686 5.625179 6.498865 0.000000 984.799402
B-5 985.673070 0.873681 5.625153 6.498834 0.000000 984.799389
B-6 985.673064 0.873690 5.625165 6.498855 0.000000 984.799374
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,066.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,810.22
SUBSERVICER ADVANCES THIS MONTH 1,758.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 266,932.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,627,815.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,769.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.30595810 % 6.69404190 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.30473380 % 6.69526620 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 1,029,830.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27147964
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.14
POOL TRADING FACTOR: 95.61951313
................................................................................
<PAGE>
Run: 12/28/94 09:48:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 4,075,351.33 7.090945 % 40,367.97
A-2 760944XF0 25,100,000.00 15,197,967.33 7.090945 % 390,109.31
A-3 760944XG8 29,000,000.00 17,559,404.46 6.000945 % 450,723.91
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 52,129,000.00 7.090945 % 0.00
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.090945 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.090945 % 0.00
R-I 760944XL7 100.00 0.00 7.090945 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.090945 % 0.00
M-1 760944XM5 5,029,000.00 4,977,223.22 7.090945 % 4,209.33
M-2 760944XN3 3,520,000.00 3,483,759.36 7.090945 % 2,946.28
M-3 760944XP8 2,012,000.00 1,991,285.17 7.090945 % 1,684.07
B-1 760944B80 1,207,000.00 1,194,573.16 7.090945 % 1,010.27
B-2 760944B98 402,000.00 397,861.15 7.090945 % 336.48
B-3 905,558.27 896,234.99 7.090945 % 757.95
- -------------------------------------------------------------------------------
201,163,005.27 178,450,660.17 892,145.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,044.79 64,412.76 0.00 0.00 4,034,983.36
A-2 89,668.82 479,778.13 0.00 0.00 14,807,858.02
A-3 87,676.10 538,400.01 0.00 0.00 17,108,680.55
A-4 15,925.31 15,925.31 0.00 0.00 0.00
A-5 307,563.88 307,563.88 0.00 0.00 52,129,000.00
A-6 208,071.28 208,071.28 0.00 0.00 35,266,000.00
A-7 243,566.00 243,566.00 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,365.88 33,575.21 0.00 0.00 4,973,013.89
M-2 20,554.37 23,500.65 0.00 0.00 3,480,813.08
M-3 11,748.68 13,432.75 0.00 0.00 1,989,601.10
B-1 7,048.05 8,058.32 0.00 0.00 1,193,562.89
B-2 2,347.40 2,683.88 0.00 0.00 397,524.67
B-3 5,287.85 6,045.80 0.00 0.00 895,477.04
- -------------------------------------------------------------------------------
1,052,868.41 1,945,013.98 0.00 0.00 177,558,514.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 799.088496 7.915288 4.714665 12.629953 0.000000 791.173208
A-2 605.496706 15.542204 3.572463 19.114667 0.000000 589.954503
A-3 605.496706 15.542204 3.023314 18.565518 0.000000 589.954502
A-5 1000.000000 0.000000 5.900053 5.900053 0.000000 1000.000000
A-6 1000.000000 0.000000 5.900053 5.900053 0.000000 1000.000000
A-7 1000.000000 0.000000 5.900053 5.900053 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.704359 0.837011 5.839308 6.676319 0.000000 988.867347
M-2 989.704364 0.837011 5.839310 6.676321 0.000000 988.867352
M-3 989.704359 0.837013 5.839304 6.676317 0.000000 988.867346
B-1 989.704358 0.837009 5.839312 6.676321 0.000000 988.867349
B-2 989.704353 0.837015 5.839303 6.676318 0.000000 988.867338
B-3 989.704384 0.837009 5.839304 6.676313 0.000000 988.867376
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,054.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,692.13
SUBSERVICER ADVANCES THIS MONTH 10,642.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 877,684.56
(B) TWO MONTHLY PAYMENTS: 1 59,430.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 623,058.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,558,514.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 611
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 741,226.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.74817080 % 5.85723100 % 1.39459800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.71789770 % 5.88168249 % 1.40041980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,787,494.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46694283
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.45
POOL TRADING FACTOR: 88.26598825
................................................................................
<PAGE>
Run: 12/28/94 09:48:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 23,348,566.99 6.573370 % 1,446,118.09
A-2 760944XR4 6,046,000.00 6,046,000.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 17,312,000.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 48,166,419.42 6.250000 % 597,399.21
A-5 760944YM4 24,343,000.00 24,343,000.00 6.025000 % 0.00
A-6 760944YN2 0.00 0.00 2.475000 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 31,834,707.96 7.000000 % 86,468.73
A-12 760944YX0 16,300,192.00 11,995,104.41 5.825000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 6.128425 % 0.00
A-14 760944YZ5 0.00 0.00 0.211033 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 7,934,602.74 6.500000 % 29,006.91
B 777,263.95 562,828.92 6.500000 % 2,057.56
- -------------------------------------------------------------------------------
259,085,063.95 227,201,657.47 2,161,050.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 127,400.34 1,573,518.43 0.00 0.00 21,902,448.90
A-2 22,333.17 22,333.17 0.00 0.00 6,046,000.00
A-3 72,786.19 72,786.19 0.00 0.00 17,312,000.00
A-4 249,888.73 847,287.94 0.00 0.00 47,569,020.21
A-5 121,745.65 121,745.65 0.00 0.00 24,343,000.00
A-6 50,011.70 50,011.70 0.00 0.00 0.00
A-7 23,204.98 23,204.98 0.00 0.00 4,877,000.00
A-8 39,797.09 39,797.09 0.00 0.00 7,400,000.00
A-9 139,827.60 139,827.60 0.00 0.00 26,000,000.00
A-10 58,440.83 58,440.83 0.00 0.00 11,167,000.00
A-11 184,978.47 271,447.20 0.00 0.00 31,748,239.23
A-12 57,999.24 57,999.24 0.00 0.00 11,995,104.41
A-13 31,613.48 31,613.48 0.00 0.00 6,214,427.03
A-14 39,800.14 39,800.14 0.00 0.00 0.00
R-I 1.91 1.91 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,811.54 71,818.45 0.00 0.00 7,905,595.83
B 3,036.74 5,094.30 0.00 0.00 560,771.36
- -------------------------------------------------------------------------------
1,265,677.80 3,426,728.30 0.00 0.00 225,040,606.97
===============================================================================
<PAGE>
Run: 12/28/94 09:48:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 665.201339 41.199946 3.629639 44.829585 0.000000 624.001393
A-2 1000.000000 0.000000 3.693875 3.693875 0.000000 1000.000000
A-3 1000.000000 0.000000 4.204378 4.204378 0.000000 1000.000000
A-4 908.440418 11.267219 4.713014 15.980233 0.000000 897.173200
A-5 1000.000000 0.000000 5.001259 5.001259 0.000000 1000.000000
A-7 1000.000000 0.000000 4.758044 4.758044 0.000000 1000.000000
A-8 1000.000000 0.000000 5.377985 5.377985 0.000000 1000.000000
A-9 1000.000000 0.000000 5.377985 5.377985 0.000000 1000.000000
A-10 1000.000000 0.000000 5.233351 5.233351 0.000000 1000.000000
A-11 795.768228 2.161448 4.623884 6.785332 0.000000 793.606780
A-12 735.887308 0.000000 3.558194 3.558194 0.000000 735.887308
A-13 735.887309 0.000000 3.743540 3.743540 0.000000 735.887309
R-I 0.000000 0.000000 19.100000 19.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 956.944708 3.498349 5.163242 8.661591 0.000000 953.446359
B 724.115559 2.647145 3.907000 6.554145 0.000000 721.468376
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,337.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,530.56
SUBSERVICER ADVANCES THIS MONTH 12,905.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 607,747.41
(B) TWO MONTHLY PAYMENTS: 1 504,473.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 313,529.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,040,606.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 841
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,330,458.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.25996050 % 3.49231700 % 0.24772220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.23784910 % 3.51296414 % 0.24918670 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2121 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,289,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,335,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13051628
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.32
POOL TRADING FACTOR: 86.85973770
................................................................................
<PAGE>
Run: 12/28/94 09:48:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 33,589,709.86 7.000000 % 479,133.30
A-2 760944ZE1 29,037,000.00 29,037,000.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 21,561,940.00 6.275000 % 0.00
A-7 760944ZK7 0.00 0.00 3.225000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.125900 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,589,419.93 7.000000 % 5,518.62
M-2 760944ZS0 4,012,200.00 3,953,533.71 7.000000 % 3,311.08
M-3 760944ZT8 2,674,800.00 2,635,689.15 7.000000 % 2,207.38
B-1 1,604,900.00 1,581,433.20 7.000000 % 1,324.45
B-2 534,900.00 527,078.72 7.000000 % 441.43
B-3 1,203,791.32 1,186,189.48 7.000000 % 993.43
- -------------------------------------------------------------------------------
267,484,931.32 246,885,994.05 492,929.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 195,897.74 675,031.04 0.00 0.00 33,110,576.56
A-2 149,992.17 149,992.17 0.00 0.00 29,037,000.00
A-3 195,339.22 195,339.22 0.00 0.00 36,634,000.00
A-4 103,490.48 103,490.48 0.00 0.00 18,679,000.00
A-5 249,821.82 249,821.82 0.00 0.00 43,144,000.00
A-6 112,726.68 112,726.68 0.00 0.00 21,561,940.00
A-7 57,935.22 57,935.22 0.00 0.00 0.00
A-8 99,145.30 99,145.30 0.00 0.00 17,000,000.00
A-9 122,473.60 122,473.60 0.00 0.00 21,000,000.00
A-10 56,961.89 56,961.89 0.00 0.00 9,767,000.00
A-11 25,886.22 25,886.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 38,430.00 43,948.62 0.00 0.00 6,583,901.31
M-2 23,057.31 26,368.39 0.00 0.00 3,950,222.63
M-3 15,371.54 17,578.92 0.00 0.00 2,633,481.77
B-1 9,223.04 10,547.49 0.00 0.00 1,580,108.75
B-2 3,073.97 3,515.40 0.00 0.00 526,637.29
B-3 6,917.94 7,911.37 0.00 0.00 1,185,196.05
- -------------------------------------------------------------------------------
1,465,744.14 1,958,673.83 0.00 0.00 246,393,064.36
===============================================================================
<PAGE>
Run: 12/28/94 09:48:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 622.677404 8.882050 3.631502 12.513552 0.000000 613.795354
A-2 1000.000000 0.000000 5.165553 5.165553 0.000000 1000.000000
A-3 1000.000000 0.000000 5.332184 5.332184 0.000000 1000.000000
A-4 1000.000000 0.000000 5.540472 5.540472 0.000000 1000.000000
A-5 1000.000000 0.000000 5.790419 5.790419 0.000000 1000.000000
A-6 1000.000000 0.000000 5.228040 5.228040 0.000000 1000.000000
A-8 1000.000000 0.000000 5.832076 5.832076 0.000000 1000.000000
A-9 1000.000000 0.000000 5.832076 5.832076 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832076 5.832076 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.378025 0.825251 5.746800 6.572051 0.000000 984.552774
M-2 985.378025 0.825253 5.746800 6.572053 0.000000 984.552772
M-3 985.378028 0.825250 5.746800 6.572050 0.000000 984.552778
B-1 985.378030 0.825254 5.746800 6.572054 0.000000 984.552776
B-2 985.378052 0.825257 5.746812 6.572069 0.000000 984.552795
B-3 985.377997 0.825251 5.746802 6.572053 0.000000 984.552746
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,072.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,913.97
SUBSERVICER ADVANCES THIS MONTH 14,831.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 641,435.26
(B) TWO MONTHLY PAYMENTS: 4 1,122,106.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 398,570.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 246,393,064.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 842
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 286,163.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.32755010 % 5.33794700 % 1.33450320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.31980070 % 5.34414625 % 1.33605310 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1260 %
BANKRUPTCY AMOUNT AVAILABLE 131,228.00
FRAUD AMOUNT AVAILABLE 2,477,600.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54306086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.27
POOL TRADING FACTOR: 92.11474573
................................................................................
<PAGE>
Run: 12/28/94 09:48:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 75,814,933.81 6.125000 % 211,451.71
A-2 760944ZB7 0.00 0.00 2.875000 % 0.00
A-3 760944ZD3 59,980,000.00 55,297,275.51 5.500000 % 281,935.61
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 7.450000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 5.425080 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,914,279.48 0.000000 % 5,454.11
A-16 760944A40 0.00 0.00 0.077403 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 7,110,477.69 7.000000 % 6,166.45
M-2 760944B49 4,801,400.00 4,739,989.39 7.000000 % 4,110.68
M-3 760944B56 3,200,900.00 3,159,960.03 7.000000 % 2,740.42
B-1 1,920,600.00 1,896,035.23 7.000000 % 1,644.31
B-2 640,200.00 632,011.76 7.000000 % 548.10
B-3 1,440,484.07 1,422,060.03 7.000000 % 1,233.26
- -------------------------------------------------------------------------------
320,088,061.92 293,290,044.94 515,284.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 386,824.12 598,275.83 0.00 0.00 75,603,482.10
A-2 181,570.51 181,570.51 0.00 0.00 0.00
A-3 253,348.96 535,284.57 0.00 0.00 55,015,339.90
A-4 200,336.38 200,336.38 0.00 0.00 34,356,514.27
A-5 63,191.66 63,191.66 0.00 0.00 10,837,000.00
A-6 14,840.15 14,840.15 0.00 0.00 2,545,000.00
A-7 37,202.44 37,202.44 0.00 0.00 6,380,000.00
A-8 40,272.60 40,272.60 0.00 0.00 6,906,514.27
A-9 244,607.91 244,607.91 0.00 0.00 39,415,000.00
A-10 50,894.90 50,894.90 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 2,404,993.47
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,898.39 97,898.39 0.00 0.00 16,789,000.00
A-15 0.00 5,454.11 0.00 0.00 4,908,825.37
A-16 18,910.60 18,910.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,461.93 47,628.38 0.00 0.00 7,104,311.24
M-2 27,639.37 31,750.05 0.00 0.00 4,735,878.71
M-3 18,426.05 21,166.47 0.00 0.00 3,157,219.61
B-1 11,055.98 12,700.29 0.00 0.00 1,894,390.92
B-2 3,685.33 4,233.43 0.00 0.00 631,463.66
B-3 8,292.17 9,525.43 0.00 0.00 1,420,826.77
- -------------------------------------------------------------------------------
1,700,459.45 2,215,744.10 0.00 0.00 292,774,760.29
===============================================================================
<PAGE>
Run: 12/28/94 09:48:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 942.338899 2.628231 4.808016 7.436247 0.000000 939.710668
A-3 921.928568 4.700494 4.223891 8.924385 0.000000 917.228074
A-4 803.491996 0.000000 4.685245 4.685245 0.000000 803.491996
A-5 1000.000000 0.000000 5.831103 5.831103 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831100 5.831100 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831103 5.831103 0.000000 1000.000000
A-8 451.140785 0.000000 2.630649 2.630649 0.000000 451.140785
A-9 1000.000000 0.000000 6.205960 6.205960 0.000000 1000.000000
A-10 1000.000000 0.000000 4.519171 4.519171 0.000000 1000.000000
A-11 881.919131 0.000000 0.000000 0.000000 0.000000 881.919131
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831103 5.831103 0.000000 1000.000000
A-15 979.393183 1.086979 0.000000 1.086979 0.000000 978.306204
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.209853 0.856142 5.756523 6.612665 0.000000 986.353711
M-2 987.209853 0.856142 5.756523 6.612665 0.000000 986.353711
M-3 987.209857 0.856140 5.756522 6.612662 0.000000 986.353716
B-1 987.209846 0.856144 5.756524 6.612668 0.000000 986.353702
B-2 987.209872 0.856139 5.756529 6.612668 0.000000 986.353733
B-3 987.209827 0.856136 5.756523 6.612659 0.000000 986.353685
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,033.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,794.66
SUBSERVICER ADVANCES THIS MONTH 13,685.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,184,751.00
(B) TWO MONTHLY PAYMENTS: 1 301,826.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 581,967.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 292,774,760.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,017
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 260,711.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.42505980 % 5.20516200 % 1.36977770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.41912720 % 5.12250767 % 1.37101370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,944,643.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,535,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41261841
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.17
POOL TRADING FACTOR: 91.46694148
................................................................................
<PAGE>
Run: 12/28/94 09:48:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 33,892,645.52 6.000000 % 702,311.22
A-2 760944XZ6 23,385,000.00 23,385,000.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 5.089000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 7.246084 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.189000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 7.390286 % 0.00
A-13 760944XY9 0.00 0.00 0.374499 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,918,909.28 6.000000 % 7,220.16
M-2 760944YJ1 3,132,748.00 2,993,498.15 6.000000 % 11,263.45
B 481,961.44 460,538.39 6.000000 % 1,732.85
- -------------------------------------------------------------------------------
160,653,750.44 147,452,307.10 722,527.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 169,268.80 871,580.02 0.00 0.00 33,190,334.30
A-2 116,790.85 116,790.85 0.00 0.00 23,385,000.00
A-3 176,547.21 176,547.21 0.00 0.00 35,350,000.00
A-4 17,989.34 17,989.34 0.00 0.00 3,602,000.00
A-5 50,566.92 50,566.92 0.00 0.00 10,125,000.00
A-6 72,272.17 72,272.17 0.00 0.00 14,471,035.75
A-7 24,447.93 24,447.93 0.00 0.00 4,895,202.95
A-8 36,597.36 36,597.36 0.00 0.00 8,639,669.72
A-9 21,293.93 21,293.93 0.00 0.00 3,530,467.90
A-10 10,427.62 10,427.62 0.00 0.00 1,509,339.44
A-11 7,308.10 7,308.10 0.00 0.00 1,692,000.00
A-12 6,071.54 6,071.54 0.00 0.00 987,000.00
A-13 45,964.48 45,964.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,583.54 16,803.70 0.00 0.00 1,911,689.12
M-2 14,950.32 26,213.77 0.00 0.00 2,982,234.70
B 2,300.04 4,032.89 0.00 0.00 458,805.54
- -------------------------------------------------------------------------------
782,380.15 1,504,907.83 0.00 0.00 146,729,779.42
===============================================================================
<PAGE>
Run: 12/28/94 09:48:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 973.171549 20.165711 4.860275 25.025986 0.000000 953.005837
A-2 1000.000000 0.000000 4.994263 4.994263 0.000000 1000.000000
A-3 1000.000000 0.000000 4.994263 4.994263 0.000000 1000.000000
A-4 1000.000000 0.000000 4.994264 4.994264 0.000000 1000.000000
A-5 1000.000000 0.000000 4.994264 4.994264 0.000000 1000.000000
A-6 578.841430 0.000000 2.890887 2.890887 0.000000 578.841430
A-7 916.361466 0.000000 4.576550 4.576550 0.000000 916.361466
A-8 936.245093 0.000000 3.965904 3.965904 0.000000 936.245093
A-9 936.245094 0.000000 5.646939 5.646939 0.000000 936.245094
A-10 936.245093 0.000000 6.468265 6.468265 0.000000 936.245093
A-11 1000.000000 0.000000 4.319208 4.319208 0.000000 1000.000000
A-12 1000.000000 0.000000 6.151510 6.151510 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.550262 3.595389 4.772271 8.367660 0.000000 951.954872
M-2 955.550255 3.595390 4.772270 8.367660 0.000000 951.954865
B 955.550282 3.595391 4.772270 8.367661 0.000000 951.954891
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,224.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,258.28
SUBSERVICER ADVANCES THIS MONTH 8,896.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 786,999.42
(B) TWO MONTHLY PAYMENTS: 1 205,678.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,729,779.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 501
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 167,717.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.35614670 % 0.31233000 % 3.33152290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.35198160 % 0.31268741 % 3.33533100 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3744 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,488,798.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,120,075.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73755517
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.70
POOL TRADING FACTOR: 91.33293124
................................................................................
<PAGE>
Run: 12/28/94 09:48:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 123,827,012.36 6.025000 % 914,717.32
A-2 760944C30 0.00 0.00 1.475000 % 0.00
A-3 760944C48 30,006,995.00 26,336,850.31 4.750000 % 343,021.77
A-4 760944C55 0.00 0.00 1.475000 % 0.00
A-5 760944C63 62,167,298.00 59,945,733.43 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,581,768.14 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,450,613.55 6.750000 % 0.00
A-10 760944D39 38,299,000.00 35,872,240.82 6.750000 % 0.00
A-11 760944D47 4,850,379.00 4,689,326.70 0.000000 % 21,139.73
A-12 760944D54 0.00 0.00 0.136602 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,700,743.26 6.750000 % 9,449.33
M-2 760944E20 6,487,300.00 6,420,248.03 6.750000 % 5,669.42
M-3 760944E38 4,325,000.00 4,280,297.32 6.750000 % 3,779.73
B-1 2,811,100.00 2,782,044.80 6.750000 % 2,456.69
B-2 865,000.00 856,059.47 6.750000 % 755.95
B-3 1,730,037.55 1,708,304.01 6.750000 % 1,508.52
- -------------------------------------------------------------------------------
432,489,516.55 409,881,569.76 1,302,498.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 620,853.01 1,535,570.33 0.00 0.00 122,912,295.04
A-2 86,205.98 86,205.98 0.00 0.00 0.00
A-3 104,105.53 447,127.30 0.00 0.00 25,993,828.54
A-4 65,787.07 65,787.07 0.00 0.00 0.00
A-5 309,290.31 309,290.31 0.00 0.00 59,945,733.43
A-6 33,958.66 33,958.66 0.00 0.00 6,581,768.14
A-7 132,090.68 132,090.68 0.00 0.00 24,049,823.12
A-8 316,700.74 316,700.74 0.00 0.00 56,380,504.44
A-9 255,305.32 255,305.32 0.00 0.00 45,450,613.55
A-10 0.00 0.00 201,501.65 0.00 36,073,742.47
A-11 0.00 21,139.73 0.00 0.00 4,668,186.97
A-12 46,594.19 46,594.19 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,108.25 69,557.58 0.00 0.00 10,691,293.93
M-2 36,063.84 41,733.26 0.00 0.00 6,414,578.61
M-3 24,043.30 27,823.03 0.00 0.00 4,276,517.59
B-1 15,627.31 18,084.00 0.00 0.00 2,779,588.11
B-2 4,808.66 5,564.61 0.00 0.00 855,303.52
B-3 9,595.89 11,104.41 0.00 0.00 1,706,795.49
- -------------------------------------------------------------------------------
2,121,138.75 3,423,637.21 201,501.65 0.00 408,780,572.95
===============================================================================
<PAGE>
Run: 12/28/94 09:48:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 913.595874 6.748786 4.580654 11.329440 0.000000 906.847088
A-3 877.690362 11.431394 3.469375 14.900769 0.000000 866.258969
A-5 964.264740 0.000000 4.975129 4.975129 0.000000 964.264740
A-6 966.956192 0.000000 4.989014 4.989014 0.000000 966.956192
A-7 973.681464 0.000000 5.347825 5.347825 0.000000 973.681465
A-8 990.697237 0.000000 5.564948 5.564948 0.000000 990.697237
A-9 984.202423 0.000000 5.528465 5.528465 0.000000 984.202423
A-10 936.636487 0.000000 0.000000 0.000000 5.261277 941.897764
A-11 966.795935 4.358367 0.000000 4.358367 0.000000 962.437568
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.664117 0.873926 5.559145 6.433071 0.000000 988.790190
M-2 989.664118 0.873926 5.559145 6.433071 0.000000 988.790192
M-3 989.664120 0.873926 5.559145 6.433071 0.000000 988.790194
B-1 989.664117 0.873925 5.559144 6.433069 0.000000 988.790193
B-2 989.664127 0.873931 5.559145 6.433076 0.000000 988.790197
B-3 987.437533 0.871958 5.546637 6.418595 0.000000 986.565575
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 121,589.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,133.97
SUBSERVICER ADVANCES THIS MONTH 29,461.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,142,830.28
(B) TWO MONTHLY PAYMENTS: 2 793,138.21
(C) THREE OR MORE MONTHLY PAYMENTS: 2 376,667.67
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,191,943.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 408,780,572.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,456
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 738,806.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.39876380 % 5.28176200 % 1.31947450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.38696900 % 5.23077454 % 1.32183210 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1364 %
BANKRUPTCY AMOUNT AVAILABLE 115,508.00
FRAUD AMOUNT AVAILABLE 4,102,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,637,271.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29085917
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.50
POOL TRADING FACTOR: 94.51803045
................................................................................
<PAGE>
Run: 12/28/94 09:48:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 45,097,090.27 6.500000 % 1,032,337.12
A-2 760944E95 16,042,000.00 16,042,000.00 10.000000 % 0.00
A-3 760944F29 34,794,000.00 34,794,000.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 26,427,380.56 6.500000 % 22,991.55
A-11 760944G28 0.00 0.00 0.339173 % 0.00
R 760944G36 5,463,000.00 29,872.88 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,607,142.09 6.500000 % 5,748.15
M-2 760944G51 4,005,100.00 3,964,206.05 6.500000 % 3,448.82
M-3 760944G69 2,670,100.00 2,642,837.04 6.500000 % 2,299.24
B-1 1,735,600.00 1,717,878.73 6.500000 % 1,494.54
B-2 534,100.00 528,646.59 6.500000 % 459.92
B-3 1,068,099.02 1,057,193.20 6.500000 % 919.74
- -------------------------------------------------------------------------------
267,002,299.02 257,870,247.41 1,069,699.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 243,806.95 1,276,144.07 0.00 0.00 44,064,753.15
A-2 133,426.69 133,426.69 0.00 0.00 16,042,000.00
A-3 172,189.05 172,189.05 0.00 0.00 34,794,000.00
A-4 181,245.38 181,245.38 0.00 0.00 36,624,000.00
A-5 151,799.94 151,799.94 0.00 0.00 30,674,000.00
A-6 68,616.35 68,616.35 0.00 0.00 12,692,000.00
A-7 175,260.39 175,260.39 0.00 0.00 32,418,000.00
A-8 15,764.68 15,764.68 0.00 0.00 2,916,000.00
A-9 19,668.00 19,668.00 0.00 0.00 3,638,000.00
A-10 142,873.50 165,865.05 0.00 0.00 26,404,389.01
A-11 72,745.55 72,745.55 0.00 0.00 0.00
R 3.00 3.00 161.50 0.00 30,034.38
M-1 35,719.98 41,468.13 0.00 0.00 6,601,393.94
M-2 21,431.56 24,880.38 0.00 0.00 3,960,757.23
M-3 14,287.89 16,587.13 0.00 0.00 2,640,537.80
B-1 9,287.32 10,781.86 0.00 0.00 1,716,384.19
B-2 2,858.00 3,317.92 0.00 0.00 528,186.67
B-3 5,715.47 6,635.21 0.00 0.00 1,056,273.46
- -------------------------------------------------------------------------------
1,466,699.70 2,536,398.78 161.50 0.00 256,800,709.83
===============================================================================
<PAGE>
Run: 12/28/94 09:48:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 932.663749 21.350012 5.042230 26.392242 0.000000 911.313738
A-2 1000.000000 0.000000 8.317335 8.317335 0.000000 1000.000000
A-3 1000.000000 0.000000 4.948814 4.948814 0.000000 1000.000000
A-4 1000.000000 0.000000 4.948814 4.948814 0.000000 1000.000000
A-5 1000.000000 0.000000 4.948815 4.948815 0.000000 1000.000000
A-6 1000.000000 0.000000 5.406268 5.406268 0.000000 1000.000000
A-7 1000.000000 0.000000 5.406268 5.406268 0.000000 1000.000000
A-8 1000.000000 0.000000 5.406269 5.406269 0.000000 1000.000000
A-9 1000.000000 0.000000 5.406267 5.406267 0.000000 1000.000000
A-10 989.789534 0.861107 5.351067 6.212174 0.000000 988.928427
R 5.468219 0.000000 0.000549 0.000549 0.029563 5.497781
M-1 989.789536 0.861107 5.351067 6.212174 0.000000 988.928429
M-2 989.789531 0.861107 5.351067 6.212174 0.000000 988.928424
M-3 989.789536 0.861106 5.351069 6.212175 0.000000 988.928430
B-1 989.789543 0.861109 5.351072 6.212181 0.000000 988.928434
B-2 989.789534 0.861112 5.351058 6.212170 0.000000 988.928422
B-3 989.789505 0.861109 5.351068 6.212177 0.000000 988.928408
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,220.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,078.63
SUBSERVICER ADVANCES THIS MONTH 7,597.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 378,607.01
(B) TWO MONTHLY PAYMENTS: 1 285,513.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 490,323.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 256,800,709.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 916
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 845,193.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.59449030 % 5.12435400 % 1.28115540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.57340820 % 5.14121981 % 1.28537200 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3392 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,580,704.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,868,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27755809
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.33
POOL TRADING FACTOR: 96.17921298
................................................................................
<PAGE>
Run: 12/28/94 09:48:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 9,559,218.18 6.500000 % 24,950.15
A-2 760944G85 50,000,000.00 46,162,152.18 6.375000 % 217,238.68
A-3 760944G93 16,984,000.00 16,211,280.01 4.500000 % 43,739.27
A-4 760944H27 0.00 0.00 4.500000 % 0.00
A-5 760944H35 85,916,000.00 82,285,642.65 6.100000 % 205,493.83
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.189000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 8.934699 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 5.389000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 9.388600 % 0.00
A-13 760944J33 0.00 0.00 0.313667 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,944,532.39 6.500000 % 5,238.51
M-2 760944J74 3,601,003.00 3,565,237.10 6.500000 % 3,141.80
M-3 760944J82 2,400,669.00 2,376,825.06 6.500000 % 2,094.53
B-1 760944J90 1,560,435.00 1,544,936.44 6.500000 % 1,361.45
B-2 760944K23 480,134.00 475,365.20 6.500000 % 418.91
B-3 760944K31 960,268.90 950,731.36 6.500000 % 837.80
- -------------------------------------------------------------------------------
240,066,876.90 228,428,272.09 504,514.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,724.75 76,674.90 0.00 0.00 9,534,268.03
A-2 244,978.99 462,217.67 0.00 0.00 45,944,913.50
A-3 60,728.48 104,467.75 0.00 0.00 16,167,540.74
A-4 60,728.48 60,728.48 0.00 0.00 0.00
A-5 417,846.26 623,340.09 0.00 0.00 82,080,148.82
A-6 78,340.81 78,340.81 0.00 0.00 14,762,000.00
A-7 99,767.66 99,767.66 0.00 0.00 18,438,000.00
A-8 30,626.15 30,626.15 0.00 0.00 5,660,000.00
A-9 40,441.55 40,441.55 0.00 0.00 9,362,278.19
A-10 37,495.47 37,495.47 0.00 0.00 5,041,226.65
A-11 19,727.71 19,727.71 0.00 0.00 4,397,500.33
A-12 13,218.92 13,218.92 0.00 0.00 1,691,346.35
A-13 59,645.97 59,645.97 0.00 0.00 0.00
R-I 1.38 1.38 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,165.75 37,404.26 0.00 0.00 5,939,293.88
M-2 19,291.43 22,433.23 0.00 0.00 3,562,095.30
M-3 12,860.96 14,955.49 0.00 0.00 2,374,730.53
B-1 8,359.63 9,721.08 0.00 0.00 1,543,574.99
B-2 2,572.19 2,991.10 0.00 0.00 474,946.29
B-3 5,144.37 5,982.17 0.00 0.00 949,893.56
- -------------------------------------------------------------------------------
1,295,666.91 1,800,181.84 0.00 0.00 227,923,757.16
===============================================================================
<PAGE>
Run: 12/28/94 09:48:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 955.921818 2.495015 5.172475 7.667490 0.000000 953.426803
A-2 923.243044 4.344774 4.899580 9.244354 0.000000 918.898270
A-3 954.503062 2.575322 3.575629 6.150951 0.000000 951.927740
A-5 957.745270 2.391799 4.863428 7.255227 0.000000 955.353471
A-6 1000.000000 0.000000 5.306924 5.306924 0.000000 1000.000000
A-7 1000.000000 0.000000 5.410981 5.410981 0.000000 1000.000000
A-8 1000.000000 0.000000 5.410981 5.410981 0.000000 1000.000000
A-9 879.500065 0.000000 3.799112 3.799112 0.000000 879.500065
A-10 879.500065 0.000000 6.541517 6.541517 0.000000 879.500065
A-11 879.500066 0.000000 3.945542 3.945542 0.000000 879.500066
A-12 879.500067 0.000000 6.873838 6.873838 0.000000 879.500067
R-I 0.000000 0.000000 13.810000 13.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.067796 0.872479 5.357238 6.229717 0.000000 989.195317
M-2 990.067795 0.872479 5.357238 6.229717 0.000000 989.195316
M-3 990.067794 0.872478 5.357240 6.229718 0.000000 989.195316
B-1 990.067795 0.872481 5.357243 6.229724 0.000000 989.195314
B-2 990.067773 0.872486 5.357234 6.229720 0.000000 989.195287
B-3 990.067845 0.872474 5.357229 6.229703 0.000000 989.195370
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,183.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,978.48
SUBSERVICER ADVANCES THIS MONTH 14,448.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,221,681.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 227,923,757.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 828
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 303,216.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.49571430 % 5.20364400 % 1.30064150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.48706130 % 5.21056684 % 1.30237180 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3138 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,285,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24994053
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.08
POOL TRADING FACTOR: 94.94177627
................................................................................
<PAGE>
Run: 12/28/94 09:48:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 103,615,154.19 6.515226 % 3,660,015.11
M-1 760944E61 2,987,500.00 2,937,736.01 6.515226 % 2,571.86
M-2 760944E79 1,991,700.00 1,958,523.45 6.515226 % 1,714.60
R 760944E53 100.00 0.00 6.515226 % 0.00
B-1 863,100.00 848,722.99 6.515226 % 743.02
B-2 332,000.00 326,469.74 6.515226 % 285.81
B-3 796,572.42 783,303.61 6.515226 % 685.76
- -------------------------------------------------------------------------------
132,777,672.42 110,469,909.99 3,666,016.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 552,421.12 4,212,436.23 0.00 0.00 99,955,139.08
M-1 15,662.45 18,234.31 0.00 0.00 2,935,164.15
M-2 10,441.81 12,156.41 0.00 0.00 1,956,808.85
R 0.00 0.00 0.00 0.00 0.00
B-1 4,524.94 5,267.96 0.00 0.00 847,979.97
B-2 1,740.56 2,026.37 0.00 0.00 326,183.93
B-3 4,176.17 4,861.93 0.00 0.00 782,617.85
- -------------------------------------------------------------------------------
588,967.05 4,254,983.21 0.00 0.00 106,803,893.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 823.606010 29.092370 4.391031 33.483401 0.000000 794.513639
M-1 983.342597 0.860874 5.242661 6.103535 0.000000 982.481724
M-2 983.342597 0.860873 5.242662 6.103535 0.000000 982.481724
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 983.342591 0.860874 5.242660 6.103534 0.000000 982.481717
B-2 983.342590 0.860873 5.242651 6.103524 0.000000 982.481717
B-3 983.342619 0.860876 5.242662 6.103538 0.000000 982.481744
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,143.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,353.10
SUBSERVICER ADVANCES THIS MONTH 16,686.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,312,107.24
(B) TWO MONTHLY PAYMENTS: 1 985,942.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 221,089.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,803,893.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,569,304.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.79491140 % 4.43221100 % 1.77287770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.58754210 % 4.58033207 % 1.83212590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,105,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,971,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.96186740
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.25
POOL TRADING FACTOR: 80.43814286
................................................................................
<PAGE>
Run: 12/28/94 09:48:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 26,895,973.64 6.500000 % 226,728.73
A-2 760944M39 10,308,226.00 9,535,426.73 5.200000 % 105,330.41
A-3 760944M47 53,602,774.00 49,584,217.88 6.750000 % 547,718.12
A-4 760944M54 19,600,000.00 18,865,302.01 6.500000 % 100,137.31
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 34,555,683.93 6.500000 % 136,606.96
A-8 760944M96 122,726,000.00 116,080,309.90 6.500000 % 201,505.85
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 55,392,380.22 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,061,122.60 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,734,541.04 0.000000 % 3,109.79
A-18 760944P36 0.00 0.00 0.383900 % 0.00
R 760944P44 100.00 100.00 6.500000 % 100.00
M-1 760944P51 13,235,200.00 13,094,887.71 6.500000 % 11,470.87
M-2 760944P69 5,294,000.00 5,237,875.93 6.500000 % 4,588.28
M-3 760944P77 5,294,000.00 5,237,875.93 6.500000 % 4,588.28
B-1 2,382,300.00 2,357,044.16 6.500000 % 2,064.72
B-2 794,100.00 785,681.38 6.500000 % 688.24
B-3 2,117,643.10 1,767,651.11 6.500000 % 1,548.43
- -------------------------------------------------------------------------------
529,391,833.88 506,233,974.17 1,346,185.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 145,568.09 372,296.82 0.00 0.00 26,669,244.91
A-2 41,286.59 146,617.00 0.00 0.00 9,430,096.32
A-3 278,684.50 826,402.62 0.00 0.00 49,036,499.76
A-4 102,103.98 202,241.29 0.00 0.00 18,765,164.70
A-5 68,189.10 68,189.10 0.00 0.00 12,599,000.00
A-6 240,932.32 240,932.32 0.00 0.00 44,516,000.00
A-7 187,024.46 323,631.42 0.00 0.00 34,419,076.97
A-8 628,257.22 829,763.07 0.00 0.00 115,878,804.05
A-9 102,193.04 102,193.04 0.00 0.00 19,481,177.00
A-10 72,812.91 72,812.91 0.00 0.00 10,930,823.00
A-11 124,898.39 124,898.39 0.00 0.00 25,000,000.00
A-12 92,062.60 92,062.60 0.00 0.00 17,010,000.00
A-13 70,375.66 70,375.66 0.00 0.00 13,003,000.00
A-14 110,994.16 110,994.16 0.00 0.00 20,507,900.00
A-15 0.00 0.00 299,798.16 0.00 55,692,178.38
A-16 0.00 0.00 5,743.08 0.00 1,066,865.68
A-17 0.00 3,109.79 0.00 0.00 2,731,431.25
A-18 161,908.29 161,908.29 0.00 0.00 0.00
R 0.54 100.54 0.00 0.00 0.00
M-1 70,872.98 82,343.85 0.00 0.00 13,083,416.84
M-2 28,348.77 32,937.05 0.00 0.00 5,233,287.65
M-3 28,348.77 32,937.05 0.00 0.00 5,233,287.65
B-1 12,756.94 14,821.66 0.00 0.00 2,354,979.44
B-2 4,252.31 4,940.55 0.00 0.00 784,993.14
B-3 9,567.00 11,115.43 0.00 0.00 1,766,102.68
- -------------------------------------------------------------------------------
2,581,438.62 3,927,624.61 305,541.24 0.00 505,193,329.42
===============================================================================
<PAGE>
Run: 12/28/94 09:48:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 896.532455 7.557624 4.852270 12.409894 0.000000 888.974830
A-2 925.030818 10.218093 4.005208 14.223301 0.000000 914.812725
A-3 925.030818 10.218093 5.199069 15.417162 0.000000 914.812725
A-4 962.515409 5.109046 5.209387 10.318433 0.000000 957.406362
A-5 1000.000000 0.000000 5.412263 5.412263 0.000000 1000.000000
A-6 1000.000000 0.000000 5.412263 5.412263 0.000000 1000.000000
A-7 884.659480 3.497272 4.788010 8.285282 0.000000 881.162207
A-8 945.849371 1.641917 5.119186 6.761103 0.000000 944.207454
A-9 1000.000000 0.000000 5.245732 5.245732 0.000000 1000.000000
A-10 1000.000000 0.000000 6.661247 6.661247 0.000000 1000.000000
A-11 1000.000000 0.000000 4.995936 4.995936 0.000000 1000.000000
A-12 1000.000000 0.000000 5.412263 5.412263 0.000000 1000.000000
A-13 1000.000000 0.000000 5.412263 5.412263 0.000000 1000.000000
A-14 1000.000000 0.000000 5.412264 5.412264 0.000000 1000.000000
A-15 952.790481 0.000000 0.000000 0.000000 5.156753 957.947235
A-16 1061.122600 0.000000 0.000000 0.000000 5.743080 1066.865680
A-17 979.563717 1.113985 0.000000 1.113985 0.000000 978.449732
R 1000.000000 ***.****** 5.400000 1005.400000 0.000000 0.000000
M-1 989.398552 0.866694 5.354885 6.221579 0.000000 988.531858
M-2 989.398551 0.866694 5.354887 6.221581 0.000000 988.531857
M-3 989.398551 0.866694 5.354887 6.221581 0.000000 988.531857
B-1 989.398548 0.866692 5.354884 6.221576 0.000000 988.531856
B-2 989.398539 0.866692 5.354880 6.221572 0.000000 988.531847
B-3 834.725696 0.731204 4.517758 5.248962 0.000000 833.994491
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 117,613.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 53,192.96
SUBSERVICER ADVANCES THIS MONTH 27,998.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,958,273.42
(B) TWO MONTHLY PAYMENTS: 3 731,786.37
(C) THREE OR MORE MONTHLY PAYMENTS: 2 517,404.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 505,193,329.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,748
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 596,852.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.34338660 % 4.68136400 % 0.97524970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.33667160 % 4.66158018 % 0.97640740 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3839 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 10,587,837.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,640,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25280173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.18
POOL TRADING FACTOR: 95.42899929
................................................................................
<PAGE>
Run: 12/28/94 09:48:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 9,577,107.91 6.500000 % 27,851.69
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 97,173,340.63 5.650000 % 282,594.87
A-9 760944S58 43,941,000.00 41,298,105.86 6.225000 % 120,101.18
A-10 760944S66 0.00 0.00 2.275000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.339000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 8.603161 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.125000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 6.855469 % 0.00
A-17 760944T57 78,019,000.00 71,857,141.51 6.500000 % 256,781.20
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 42,902,144.85 6.500000 % 102,842.15
A-24 760944U48 0.00 0.00 0.237638 % 0.00
R-I 760944U55 500.00 500.00 6.500000 % 500.00
R-II 760944U63 500.00 500.00 6.500000 % 500.00
M-1 760944U71 16,136,600.00 15,987,072.21 6.500000 % 14,238.38
M-2 760944U89 5,867,800.00 5,813,426.77 6.500000 % 5,177.54
M-3 760944U97 5,867,800.00 5,813,426.77 6.500000 % 5,177.54
B-1 2,640,500.00 2,616,032.14 6.500000 % 2,329.89
B-2 880,200.00 872,043.73 6.500000 % 776.66
B-3 2,347,160.34 2,325,410.72 6.500000 % 2,071.04
- -------------------------------------------------------------------------------
586,778,060.34 567,289,428.53 820,942.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,848.51 79,700.20 0.00 0.00 9,549,256.22
A-2 28,097.60 28,097.60 0.00 0.00 5,190,000.00
A-3 16,235.97 16,235.97 0.00 0.00 2,999,000.00
A-4 173,036.97 173,036.97 0.00 0.00 31,962,221.74
A-5 267,522.76 267,522.76 0.00 0.00 49,415,000.00
A-6 12,798.22 12,798.22 0.00 0.00 2,364,000.00
A-7 63,568.42 63,568.42 0.00 0.00 11,741,930.42
A-8 457,282.06 739,876.93 0.00 0.00 96,890,745.76
A-9 214,120.41 334,221.59 0.00 0.00 41,178,004.68
A-10 78,252.84 78,252.84 0.00 0.00 0.00
A-11 73,879.31 73,879.31 0.00 0.00 16,614,005.06
A-12 23,524.04 23,524.04 0.00 0.00 3,227,863.84
A-13 40,973.34 40,973.34 0.00 0.00 5,718,138.88
A-14 51,270.71 51,270.71 0.00 0.00 10,050,199.79
A-15 8,370.73 8,370.73 0.00 0.00 1,116,688.87
A-16 15,695.12 15,695.12 0.00 0.00 2,748,772.60
A-17 389,019.94 645,801.14 0.00 0.00 71,600,360.31
A-18 252,066.37 252,066.37 0.00 0.00 46,560,000.00
A-19 195,134.88 195,134.88 0.00 0.00 36,044,000.00
A-20 21,682.26 21,682.26 0.00 0.00 4,005,000.00
A-21 13,604.87 13,604.87 0.00 0.00 2,513,000.00
A-22 209,965.19 209,965.19 0.00 0.00 38,783,354.23
A-23 232,263.49 335,105.64 0.00 0.00 42,799,302.70
A-24 112,281.86 112,281.86 0.00 0.00 0.00
R-I 3.64 503.64 0.00 0.00 0.00
R-II 2.71 502.71 0.00 0.00 0.00
M-1 86,550.76 100,789.14 0.00 0.00 15,972,833.83
M-2 31,472.72 36,650.26 0.00 0.00 5,808,249.23
M-3 31,472.72 36,650.26 0.00 0.00 5,808,249.23
B-1 14,162.66 16,492.55 0.00 0.00 2,613,702.25
B-2 4,721.07 5,497.73 0.00 0.00 871,267.07
B-3 12,589.29 14,660.33 0.00 0.00 2,323,339.68
- -------------------------------------------------------------------------------
3,183,471.44 4,004,413.58 0.00 0.00 566,468,486.39
===============================================================================
<PAGE>
Run: 12/28/94 09:48:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 939.853573 2.733237 5.088176 7.821413 0.000000 937.120336
A-2 1000.000000 0.000000 5.413796 5.413796 0.000000 1000.000000
A-3 1000.000000 0.000000 5.413795 5.413795 0.000000 1000.000000
A-4 976.571901 0.000000 5.286962 5.286962 0.000000 976.571901
A-5 1000.000000 0.000000 5.413797 5.413797 0.000000 1000.000000
A-6 1000.000000 0.000000 5.413799 5.413799 0.000000 1000.000000
A-7 995.753937 0.000000 5.390809 5.390809 0.000000 995.753937
A-8 939.853573 2.733237 4.422799 7.156036 0.000000 937.120336
A-9 939.853573 2.733237 4.872907 7.606144 0.000000 937.120336
A-11 995.753936 0.000000 4.427928 4.427928 0.000000 995.753936
A-12 995.753936 0.000000 7.256860 7.256860 0.000000 995.753936
A-13 995.753935 0.000000 7.135078 7.135078 0.000000 995.753935
A-14 995.753936 0.000000 5.079801 5.079801 0.000000 995.753936
A-15 995.753937 0.000000 7.464198 7.464198 0.000000 995.753937
A-16 995.753937 0.000000 5.685620 5.685620 0.000000 995.753937
A-17 921.021053 3.291265 4.986221 8.277486 0.000000 917.729788
A-18 1000.000000 0.000000 5.413797 5.413797 0.000000 1000.000000
A-19 1000.000000 0.000000 5.413796 5.413796 0.000000 1000.000000
A-20 1000.000000 0.000000 5.413798 5.413798 0.000000 1000.000000
A-21 1000.000000 0.000000 5.413796 5.413796 0.000000 1000.000000
A-22 997.770883 0.000000 5.401729 5.401729 0.000000 997.770883
A-23 945.606014 2.266743 5.119319 7.386062 0.000000 943.339270
R-I 1000.000000 ***.****** 7.280000 1007.280000 0.000000 0.000000
R-II 1000.000000 ***.****** 5.420000 1005.420000 0.000000 0.000000
M-1 990.733625 0.882366 5.363631 6.245997 0.000000 989.851259
M-2 990.733626 0.882365 5.363632 6.245997 0.000000 989.851261
M-3 990.733626 0.882365 5.363632 6.245997 0.000000 989.851261
B-1 990.733626 0.882367 5.363628 6.245995 0.000000 989.851259
B-2 990.733617 0.882368 5.363633 6.246001 0.000000 989.851250
B-3 990.733645 0.882364 5.363630 6.245994 0.000000 989.851281
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 131,923.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 59,533.51
SUBSERVICER ADVANCES THIS MONTH 33,718.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,837,930.67
(B) TWO MONTHLY PAYMENTS: 3 1,300,934.69
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,074,977.02
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 566,468,486.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,952
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 315,703.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.10752070 % 4.86769600 % 1.02478320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.10423670 % 4.87040903 % 1.02535430 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2377 %
BANKRUPTCY AMOUNT AVAILABLE 150,928.00
FRAUD AMOUNT AVAILABLE 11,735,561.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,867,781.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14194845
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.60
POOL TRADING FACTOR: 96.53879800
................................................................................
<PAGE>
Run: 12/28/94 09:48:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 8,487,983.99 6.500000 % 145,684.60
A-2 760944K56 85,878,000.00 77,438,158.26 6.500000 % 835,854.21
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 24,682,947.16 6.100000 % 0.00
A-6 760944K98 10,584,000.00 9,873,178.87 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.325000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.878973 % 0.00
A-11 760944L63 0.00 0.00 0.160951 % 0.00
R 760944L71 100.00 100.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,983,674.76 6.500000 % 10,817.96
M-2 760944L97 3,305,815.00 3,182,651.68 6.500000 % 11,539.39
B 826,454.53 795,663.67 6.500000 % 2,884.86
- -------------------------------------------------------------------------------
206,613,407.53 190,698,133.27 1,006,781.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 45,947.94 191,632.54 0.00 0.00 8,342,299.39
A-2 419,195.37 1,255,049.58 0.00 0.00 76,602,304.05
A-3 70,156.27 70,156.27 0.00 0.00 12,960,000.00
A-4 14,940.69 14,940.69 0.00 0.00 2,760,000.00
A-5 125,393.48 125,393.48 0.00 0.00 24,682,947.16
A-6 61,668.93 61,668.93 0.00 0.00 9,873,178.87
A-7 28,560.53 28,560.53 0.00 0.00 5,276,000.00
A-8 118,722.03 118,722.03 0.00 0.00 21,931,576.52
A-9 73,257.91 73,257.91 0.00 0.00 13,907,398.73
A-10 36,772.70 36,772.70 0.00 0.00 6,418,799.63
A-11 25,561.58 25,561.58 0.00 0.00 0.00
R 1.58 1.58 0.00 0.00 100.00
M-1 16,151.50 26,969.46 0.00 0.00 2,972,856.80
M-2 17,228.62 28,768.01 0.00 0.00 3,171,112.29
B 4,307.15 7,192.01 0.00 0.00 792,778.81
- -------------------------------------------------------------------------------
1,057,866.28 2,064,647.30 0.00 0.00 189,691,352.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 852.292799 14.628437 4.613710 19.242147 0.000000 837.664363
A-2 901.722889 9.733042 4.881289 14.614331 0.000000 891.989847
A-3 1000.000000 0.000000 5.413292 5.413292 0.000000 1000.000000
A-4 1000.000000 0.000000 5.413293 5.413293 0.000000 1000.000000
A-5 932.840029 0.000000 4.738983 4.738983 0.000000 932.840029
A-6 932.840029 0.000000 5.826618 5.826618 0.000000 932.840029
A-7 1000.000000 0.000000 5.413292 5.413292 0.000000 1000.000000
A-8 946.060587 0.000000 5.121302 5.121302 0.000000 946.060587
A-9 910.553663 0.000000 4.796386 4.796386 0.000000 910.553663
A-10 910.553663 0.000000 5.216476 5.216476 0.000000 910.553663
R 1000.000000 0.000000 15.810000 15.810000 0.000000 1000.000000
M-1 962.743434 3.490635 5.211610 8.702245 0.000000 959.252799
M-2 962.743432 3.490634 5.211610 8.702244 0.000000 959.252799
B 962.743431 3.490634 5.211612 8.702246 0.000000 959.252798
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,971.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,202.47
SUBSERVICER ADVANCES THIS MONTH 12,093.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 909,333.07
(B) TWO MONTHLY PAYMENTS: 2 342,025.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 189,691,352.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 653
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 315,363.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.34920910 % 3.23355400 % 0.41723730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.34313960 % 3.23892946 % 0.41793090 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1608 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,066,134.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,600,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05635298
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.19
POOL TRADING FACTOR: 91.80979808
................................................................................
<PAGE>
Run: 12/28/94 09:48:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 24,095,554.52 6.000000 % 477,285.36
A-2 760944P93 22,807,000.00 22,807,000.00 6.000000 % 0.00
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 36,076,106.58 6.000000 % 196,324.30
A-5 760944Q43 10,500,000.00 8,935,869.10 6.000000 % 191,775.75
A-6 760944Q50 25,817,000.00 23,192,273.62 6.000000 % 395,339.58
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 14,078,748.58 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.237400 % 0.00
R 760944Q92 100.00 100.00 6.000000 % 100.00
M-1 760944R26 1,938,400.00 1,865,114.68 6.000000 % 6,929.44
M-2 760944R34 775,500.00 746,180.58 6.000000 % 2,772.28
M-3 760944R42 387,600.00 372,945.97 6.000000 % 1,385.60
B-1 542,700.00 522,182.07 6.000000 % 1,940.06
B-2 310,100.00 298,376.02 6.000000 % 1,108.55
B-3 310,260.75 298,530.65 6.000000 % 1,109.12
- -------------------------------------------------------------------------------
155,046,660.75 146,408,982.37 1,276,070.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 120,047.47 597,332.83 0.00 0.00 23,618,269.16
A-2 113,627.71 113,627.71 0.00 0.00 22,807,000.00
A-3 8,220.53 8,220.53 0.00 0.00 1,650,000.00
A-4 179,736.29 376,060.59 0.00 0.00 35,879,782.28
A-5 44,519.77 236,295.52 0.00 0.00 8,744,093.35
A-6 115,547.20 510,886.78 0.00 0.00 22,796,934.04
A-7 57,145.17 57,145.17 0.00 0.00 11,470,000.00
A-8 0.00 0.00 70,142.32 0.00 14,148,890.90
A-9 28,861.17 28,861.17 0.00 0.00 0.00
R 0.50 100.50 0.00 0.00 0.00
M-1 9,292.26 16,221.70 0.00 0.00 1,858,185.24
M-2 3,717.57 6,489.85 0.00 0.00 743,408.30
M-3 1,858.07 3,243.67 0.00 0.00 371,560.37
B-1 2,601.58 4,541.64 0.00 0.00 520,242.01
B-2 1,486.55 2,595.10 0.00 0.00 297,267.47
B-3 1,487.36 2,596.48 0.00 0.00 297,421.53
- -------------------------------------------------------------------------------
688,149.20 1,964,219.24 70,142.32 0.00 145,203,054.65
===============================================================================
<PAGE>
Run: 12/28/94 09:48:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 867.620428 17.185848 4.322608 21.508456 0.000000 850.434580
A-2 1000.000000 0.000000 4.982142 4.982142 0.000000 1000.000000
A-3 1000.000000 0.000000 4.982139 4.982139 0.000000 1000.000000
A-4 963.622698 5.243985 4.800905 10.044890 0.000000 958.378714
A-5 851.035152 18.264357 4.239978 22.504335 0.000000 832.770795
A-6 898.333409 15.313149 4.475625 19.788774 0.000000 883.020260
A-7 1000.000000 0.000000 4.982142 4.982142 0.000000 1000.000000
A-8 1056.328675 0.000000 0.000000 0.000000 5.262779 1061.591454
R 1000.000000 ***.****** 5.000000 1005.000000 0.000000 0.000000
M-1 962.192881 3.574825 4.793778 8.368603 0.000000 958.618056
M-2 962.192882 3.574829 4.793772 8.368601 0.000000 958.618053
M-3 962.192905 3.574819 4.793782 8.368601 0.000000 958.618086
B-1 962.192869 3.574830 4.793772 8.368602 0.000000 958.618039
B-2 962.192906 3.574815 4.793776 8.368591 0.000000 958.618091
B-3 962.192769 3.574832 4.793774 8.368606 0.000000 958.617937
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,616.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,632.67
SUBSERVICER ADVANCES THIS MONTH 6,425.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 731,054.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,203,054.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 661,976.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.19735090 % 2.03829100 % 0.76435800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.18457370 % 2.04758358 % 0.76784270 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2372 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,550,467.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,312.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63051435
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.69
POOL TRADING FACTOR: 93.65119761
................................................................................
<PAGE>
Run: 12/28/94 09:48:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 36,691,348.14 4.750000 % 1,865,751.59
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 59,364,000.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 22,368,591.90 5.000000 % 602,421.54
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.825000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 6.565910 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.925000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.225007 % 0.00
A-17 760944Z76 29,322,000.00 29,322,000.00 5.000000 % 0.00
A-18 760944Z84 0.00 0.00 4.000000 % 0.00
A-19 760944Z92 49,683,000.00 49,221,455.96 6.750000 % 42,511.85
A-20 7609442A5 5,593,279.30 5,481,342.39 0.000000 % 50,189.19
A-21 7609442B3 0.00 0.00 0.154988 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 14,523,316.49 6.750000 % 12,543.58
M-2 7609442F4 5,330,500.00 5,280,980.84 6.750000 % 4,561.11
M-3 7609442G2 5,330,500.00 5,280,980.84 6.750000 % 4,561.11
B-1 2,665,200.00 2,640,440.88 6.750000 % 2,280.51
B-2 799,500.00 792,072.84 6.750000 % 684.10
B-3 1,865,759.44 1,848,426.97 6.750000 % 1,596.45
- -------------------------------------------------------------------------------
533,047,438.74 515,146,901.47 2,587,101.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 144,794.94 2,010,546.53 0.00 0.00 34,825,596.55
A-2 60,966.29 60,966.29 0.00 0.00 0.00
A-3 283,587.51 283,587.51 0.00 0.00 59,364,000.00
A-4 63,296.32 63,296.32 0.00 0.00 11,287,000.00
A-5 92,919.05 695,340.59 0.00 0.00 21,766,170.36
A-6 32,521.66 32,521.66 0.00 0.00 0.00
A-7 204,484.36 204,484.36 0.00 0.00 37,443,000.00
A-8 114,956.24 114,956.24 0.00 0.00 20,499,000.00
A-9 13,290.71 13,290.71 0.00 0.00 2,370,000.00
A-10 269,286.23 269,286.23 0.00 0.00 48,019,128.22
A-11 116,268.49 116,268.49 0.00 0.00 20,733,000.00
A-12 270,429.03 270,429.03 0.00 0.00 48,222,911.15
A-13 296,158.99 296,158.99 0.00 0.00 52,230,738.70
A-14 116,077.32 116,077.32 0.00 0.00 21,279,253.46
A-15 87,368.73 87,368.73 0.00 0.00 15,185,886.80
A-16 26,179.44 26,179.44 0.00 0.00 5,062,025.89
A-17 121,803.48 121,803.48 0.00 0.00 29,322,000.00
A-18 97,442.78 97,442.78 0.00 0.00 0.00
A-19 276,028.76 318,540.61 0.00 0.00 49,178,944.11
A-20 0.00 50,189.19 0.00 0.00 5,431,153.20
A-21 66,332.34 66,332.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 81,445.24 93,988.82 0.00 0.00 14,510,772.91
M-2 29,615.19 34,176.30 0.00 0.00 5,276,419.73
M-3 29,615.19 34,176.30 0.00 0.00 5,276,419.73
B-1 14,807.32 17,087.83 0.00 0.00 2,638,160.37
B-2 4,441.86 5,125.96 0.00 0.00 791,388.74
B-3 10,365.78 11,962.23 0.00 0.00 1,846,830.52
- -------------------------------------------------------------------------------
2,924,483.25 5,511,584.28 0.00 0.00 512,559,800.44
===============================================================================
<PAGE>
Run: 12/28/94 09:48:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 805.129205 40.940744 3.177279 44.118023 0.000000 764.188461
A-3 1000.000000 0.000000 4.777096 4.777096 0.000000 1000.000000
A-4 1000.000000 0.000000 5.607896 5.607896 0.000000 1000.000000
A-5 899.963464 24.237439 3.738445 27.975884 0.000000 875.726025
A-7 1000.000000 0.000000 5.461217 5.461217 0.000000 1000.000000
A-8 1000.000000 0.000000 5.607895 5.607895 0.000000 1000.000000
A-9 1000.000000 0.000000 5.607895 5.607895 0.000000 1000.000000
A-10 992.376792 0.000000 5.565145 5.565145 0.000000 992.376792
A-11 1000.000000 0.000000 5.607895 5.607895 0.000000 1000.000000
A-12 983.117799 0.000000 5.513222 5.513222 0.000000 983.117799
A-13 954.414928 0.000000 5.411728 5.411728 0.000000 954.414928
A-14 954.414928 0.000000 5.206288 5.206288 0.000000 954.414928
A-15 954.414928 0.000000 5.491021 5.491021 0.000000 954.414928
A-16 954.414927 0.000000 4.935978 4.935978 0.000000 954.414927
A-17 1000.000000 0.000000 4.153996 4.153996 0.000000 1000.000000
A-19 990.710222 0.855662 5.555799 6.411461 0.000000 989.854560
A-20 979.987248 8.973124 0.000000 8.973124 0.000000 971.014124
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.710221 0.855662 5.555799 6.411461 0.000000 989.854559
M-2 990.710222 0.855663 5.555800 6.411463 0.000000 989.854560
M-3 990.710222 0.855663 5.555800 6.411463 0.000000 989.854560
B-1 990.710221 0.855662 5.555801 6.411463 0.000000 989.854559
B-2 990.710244 0.855660 5.555797 6.411457 0.000000 989.854584
B-3 990.710233 0.855662 5.555797 6.411459 0.000000 989.854571
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 112,727.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 54,020.55
SUBSERVICER ADVANCES THIS MONTH 24,881.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,594,214.50
(B) TWO MONTHLY PAYMENTS: 2 583,493.16
(C) THREE OR MORE MONTHLY PAYMENTS: 2 574,130.85
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 512,559,800.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,736
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,141,934.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.04193230 % 4.92191000 % 1.03615800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.01729870 % 4.88989038 % 1.04044200 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1556 %
BANKRUPTCY AMOUNT AVAILABLE 176,219.00
FRAUD AMOUNT AVAILABLE 10,660,949.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,330,474.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22253626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.28
POOL TRADING FACTOR: 96.15650751
................................................................................
<PAGE>
Run: 12/28/94 09:48:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 19,660,132.49 10.500000 % 113,515.91
A-2 760944V96 67,648,000.00 60,938,569.89 6.625000 % 1,059,481.87
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.127598 % 0.00
R 760944X37 267,710.00 65,499.34 7.000000 % 20,266.90
M-1 760944X45 7,801,800.00 7,740,265.57 7.000000 % 6,419.02
M-2 760944X52 2,600,600.00 2,580,088.54 7.000000 % 2,139.67
M-3 760944X60 2,600,600.00 2,580,088.54 7.000000 % 2,139.67
B-1 1,300,350.00 1,290,093.87 7.000000 % 1,069.88
B-2 390,100.00 387,023.20 7.000000 % 320.96
B-3 910,233.77 903,054.52 7.000000 % 748.91
- -------------------------------------------------------------------------------
260,061,393.77 252,307,815.96 1,206,102.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 171,594.68 285,110.59 0.00 0.00 19,546,616.58
A-2 335,587.85 1,395,069.72 0.00 0.00 59,879,088.02
A-3 112,254.40 112,254.40 0.00 0.00 20,384,000.00
A-4 290,041.93 290,041.93 0.00 0.00 52,668,000.00
A-5 272,617.82 272,617.82 0.00 0.00 49,504,000.00
A-6 58,646.70 58,646.70 0.00 0.00 10,079,000.00
A-7 112,202.03 112,202.03 0.00 0.00 19,283,000.00
A-8 6,109.64 6,109.64 0.00 0.00 1,050,000.00
A-9 18,590.75 18,590.75 0.00 0.00 3,195,000.00
A-10 26,761.11 26,761.11 0.00 0.00 0.00
R 381.12 20,648.02 0.00 0.00 45,232.44
M-1 45,038.30 51,457.32 0.00 0.00 7,733,846.55
M-2 15,012.77 17,152.44 0.00 0.00 2,577,948.87
M-3 15,012.77 17,152.44 0.00 0.00 2,577,948.87
B-1 7,506.67 8,576.55 0.00 0.00 1,289,023.99
B-2 2,251.98 2,572.94 0.00 0.00 386,702.24
B-3 5,254.59 6,003.50 0.00 0.00 902,305.61
- -------------------------------------------------------------------------------
1,494,865.11 2,700,967.90 0.00 0.00 251,101,713.17
===============================================================================
<PAGE>
Run: 12/28/94 09:48:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 964.725084 5.570239 8.420172 13.990411 0.000000 959.154845
A-2 900.818500 15.661688 4.960795 20.622483 0.000000 885.156812
A-3 1000.000000 0.000000 5.506986 5.506986 0.000000 1000.000000
A-4 1000.000000 0.000000 5.506986 5.506986 0.000000 1000.000000
A-5 1000.000000 0.000000 5.506986 5.506986 0.000000 1000.000000
A-6 1000.000000 0.000000 5.818702 5.818702 0.000000 1000.000000
A-7 1000.000000 0.000000 5.818702 5.818702 0.000000 1000.000000
A-8 1000.000000 0.000000 5.818705 5.818705 0.000000 1000.000000
A-9 1000.000000 0.000000 5.818701 5.818701 0.000000 1000.000000
R 244.665272 75.704680 1.423630 77.128310 0.000000 168.960592
M-1 992.112791 0.822761 5.772809 6.595570 0.000000 991.290029
M-2 992.112797 0.822760 5.772810 6.595570 0.000000 991.290037
M-3 992.112797 0.822760 5.772810 6.595570 0.000000 991.290037
B-1 992.112793 0.822763 5.772807 6.595570 0.000000 991.290030
B-2 992.112792 0.822763 5.772827 6.595590 0.000000 991.290028
B-3 992.112740 0.822767 5.772814 6.595581 0.000000 991.289974
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,507.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,657.23
SUBSERVICER ADVANCES THIS MONTH 22,636.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,524,851.47
(B) TWO MONTHLY PAYMENTS: 1 247,525.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 616,058.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,101,713.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 941
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 996,863.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.86439370 % 5.11297800 % 1.02262850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.84003560 % 5.13327612 % 1.02668830 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,201,228.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,317,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49757804
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.08
POOL TRADING FACTOR: 96.55478252
................................................................................
<PAGE>
Run: 12/28/94 09:48:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 195,015,815.31 6.748527 % 888,147.17
A-2 7609442W7 76,450,085.00 80,404,368.46 6.748527 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.748527 % 0.00
M-1 7609442T4 8,228,000.00 8,167,920.62 6.748527 % 6,930.41
M-2 7609442U1 2,992,100.00 2,970,252.22 6.748527 % 2,520.23
M-3 7609442V9 1,496,000.00 1,485,076.48 6.748527 % 1,260.07
B-1 2,244,050.00 2,227,664.37 6.748527 % 1,890.15
B-2 1,047,225.00 1,039,578.35 6.748527 % 882.07
B-3 1,196,851.02 1,188,111.85 6.748527 % 1,008.12
- -------------------------------------------------------------------------------
299,203,903.02 292,498,787.66 902,638.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,096,565.23 1,984,712.40 0.00 0.00 194,127,668.14
A-2 0.00 0.00 452,082.90 0.00 80,856,451.36
A-3 45,327.99 45,327.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,925.08 52,855.49 0.00 0.00 8,160,990.21
M-2 16,700.58 19,220.81 0.00 0.00 2,967,731.99
M-3 8,350.01 9,610.08 0.00 0.00 1,483,816.41
B-1 12,525.30 14,415.45 0.00 0.00 2,225,774.22
B-2 5,845.15 6,727.22 0.00 0.00 1,038,696.28
B-3 6,680.30 7,688.42 0.00 0.00 1,187,103.73
- -------------------------------------------------------------------------------
1,237,919.64 2,140,557.86 452,082.90 0.00 292,048,232.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 948.753575 4.320843 5.334799 9.655642 0.000000 944.432731
A-2 1051.723729 0.000000 0.000000 0.000000 5.913439 1057.637168
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.698179 0.842296 5.581561 6.423857 0.000000 991.855884
M-2 992.698179 0.842295 5.581558 6.423853 0.000000 991.855884
M-3 992.698182 0.842293 5.581557 6.423850 0.000000 991.855889
B-1 992.698189 0.842294 5.581560 6.423854 0.000000 991.855895
B-2 992.698179 0.842293 5.581561 6.423854 0.000000 991.855886
B-3 992.698197 0.842294 5.581564 6.423858 0.000000 991.855904
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,917.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,646.39
SUBSERVICER ADVANCES THIS MONTH 29,168.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 4,186,517.15
(B) TWO MONTHLY PAYMENTS: 1 281,363.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 292,048,232.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,038
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 202,372.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.16113690 % 4.31565900 % 1.52320450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.15709090 % 4.31864919 % 1.52425990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,984,078.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,000,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32190045
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.64
POOL TRADING FACTOR: 97.60843003
................................................................................
<PAGE>
Run: 12/28/94 09:49:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 31,928,087.95 6.225000 % 103,233.15
A-2 7609442N7 0.00 0.00 3.775000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 31,928,087.95 103,233.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 165,546.74 268,779.89 0.00 0.00 31,824,854.80
A-2 100,391.79 100,391.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
265,938.53 369,171.68 0.00 0.00 31,824,854.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 873.086748 2.822953 4.526944 7.349897 0.000000 870.263794
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-December-94
DISTRIBUTION DATE 30-December-94
<PAGE>
Run: 12/28/94 09:49:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,824,854.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 69,051.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 87.02614147
................................................................................
<PAGE>
Run: 12/28/94 09:48:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 98,891,101.71 6.500000 % 586,704.75
A-2 7609443C0 22,306,000.00 19,970,438.14 6.500000 % 288,973.98
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 25,318,320.13 6.500000 % 20,953.59
A-9 7609443K2 0.00 0.00 0.532713 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,587,727.62 6.500000 % 5,452.04
M-2 7609443N6 3,317,000.00 3,293,367.37 6.500000 % 2,725.61
M-3 7609443P1 1,990,200.00 1,976,020.42 6.500000 % 1,635.37
B-1 1,326,800.00 1,317,346.96 6.500000 % 1,090.24
B-2 398,000.00 395,164.38 6.500000 % 327.04
B-3 928,851.36 922,233.55 6.500000 % 763.25
- -------------------------------------------------------------------------------
265,366,951.36 258,003,720.28 908,625.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 534,924.88 1,121,629.63 0.00 0.00 98,304,396.96
A-2 108,024.73 396,998.71 0.00 0.00 19,681,464.16
A-3 173,317.20 173,317.20 0.00 0.00 32,041,000.00
A-4 243,328.88 243,328.88 0.00 0.00 44,984,000.00
A-5 56,796.93 56,796.93 0.00 0.00 10,500,000.00
A-6 58,241.20 58,241.20 0.00 0.00 10,767,000.00
A-7 5,625.60 5,625.60 0.00 0.00 1,040,000.00
A-8 136,952.66 157,906.25 0.00 0.00 25,297,366.54
A-9 114,377.62 114,377.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,634.54 41,086.58 0.00 0.00 6,582,275.58
M-2 17,814.58 20,540.19 0.00 0.00 3,290,641.76
M-3 10,688.75 12,324.12 0.00 0.00 1,974,385.05
B-1 7,125.84 8,216.08 0.00 0.00 1,316,256.72
B-2 2,137.53 2,464.57 0.00 0.00 394,837.34
B-3 4,988.59 5,751.84 0.00 0.00 921,470.30
- -------------------------------------------------------------------------------
1,509,979.53 2,418,605.40 0.00 0.00 257,095,094.41
===============================================================================
<PAGE>
Run: 12/28/94 09:48:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 954.243356 5.661370 5.161723 10.823093 0.000000 948.581986
A-2 895.294456 12.954989 4.842855 17.797844 0.000000 882.339467
A-3 1000.000000 0.000000 5.409232 5.409232 0.000000 1000.000000
A-4 1000.000000 0.000000 5.409232 5.409232 0.000000 1000.000000
A-5 1000.000000 0.000000 5.409231 5.409231 0.000000 1000.000000
A-6 1000.000000 0.000000 5.409232 5.409232 0.000000 1000.000000
A-7 1000.000000 0.000000 5.409231 5.409231 0.000000 1000.000000
A-8 992.875299 0.821709 5.370693 6.192402 0.000000 992.053590
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.875301 0.821709 5.370692 6.192401 0.000000 992.053592
M-2 992.875300 0.821709 5.370690 6.192399 0.000000 992.053591
M-3 992.875299 0.821711 5.370691 6.192402 0.000000 992.053588
B-1 992.875309 0.821706 5.370696 6.192402 0.000000 992.053603
B-2 992.875327 0.821709 5.370678 6.192387 0.000000 992.053618
B-3 992.875276 0.821714 5.370687 6.192401 0.000000 992.053561
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,905.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,057.56
SUBSERVICER ADVANCES THIS MONTH 15,967.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,700,316.19
(B) TWO MONTHLY PAYMENTS: 3 660,930.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,095,094.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 894
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 695,100.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.38308090 % 4.59571500 % 1.02120420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.36789460 % 4.60814020 % 1.02396520 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5326 %
BANKRUPTCY AMOUNT AVAILABLE 128,145.00
FRAUD AMOUNT AVAILABLE 5,307,339.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43664237
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.70
POOL TRADING FACTOR: 96.88286092
................................................................................
<PAGE>
Run: 12/28/94 09:48:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 139,348,026.35 4.789201 % 1,729,809.75
M-1 7609442K3 3,625,500.00 3,585,129.63 4.789201 % 4,445.92
M-2 7609442L1 2,416,900.00 2,389,987.53 4.789201 % 2,963.82
R 7609442J6 100.00 0.00 4.789201 % 0.00
B-1 886,200.00 876,332.06 4.789201 % 1,086.74
B-2 322,280.00 318,691.38 4.789201 % 395.21
B-3 805,639.55 796,668.67 4.789201 % 987.95
- -------------------------------------------------------------------------------
161,126,619.55 147,314,835.62 1,739,689.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 552,605.93 2,282,415.68 0.00 0.00 137,618,216.60
M-1 14,217.38 18,663.30 0.00 0.00 3,580,683.71
M-2 9,477.86 12,441.68 0.00 0.00 2,387,023.71
R 0.00 0.00 0.00 0.00 0.00
B-1 3,475.23 4,561.97 0.00 0.00 875,245.32
B-2 1,263.82 1,659.03 0.00 0.00 318,296.17
B-3 3,159.31 4,147.26 0.00 0.00 795,680.72
- -------------------------------------------------------------------------------
584,199.53 2,323,888.92 0.00 0.00 145,575,146.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 910.354912 11.300776 3.610152 14.910928 0.000000 899.054136
M-1 988.864882 1.226292 3.921495 5.147787 0.000000 987.638591
M-2 988.864881 1.226290 3.921494 5.147784 0.000000 987.638591
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 988.864884 1.226292 3.921496 5.147788 0.000000 987.638592
B-2 988.864900 1.226294 3.921497 5.147791 0.000000 987.638606
B-3 988.864896 1.226293 3.921506 5.147799 0.000000 987.638603
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,884.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,041.07
SUBSERVICER ADVANCES THIS MONTH 14,162.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,652,113.11
(B) TWO MONTHLY PAYMENTS: 1 216,050.93
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,245.38
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 619,359.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,575,146.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 458
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,557,004.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.59198440 % 4.05601900 % 1.35199700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.53414280 % 4.09939991 % 1.36645730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,222,532.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,223,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 5.22243405
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.23
POOL TRADING FACTOR: 90.34829045
................................................................................
<PAGE>
Run: 12/28/94 09:49:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 48,440,813.07 6.470000 % 127,744.38
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 5,219,482.16 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 114,968,698.45 127,744.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 260,831.36 388,575.74 0.00 0.00 48,313,068.69
A-2 330,117.37 330,117.37 0.00 0.00 61,308,403.22
A-3 0.00 0.00 28,104.50 0.00 5,247,586.66
S-1 15,074.38 15,074.38 0.00 0.00 0.00
S-2 5,248.06 5,248.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
611,271.17 739,015.55 28,104.50 0.00 114,869,058.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 978.602284 2.580695 5.269320 7.850015 0.000000 976.021590
A-2 1000.000000 0.000000 5.384537 5.384537 0.000000 1000.000000
A-3 1043.896432 0.000000 0.000000 0.000000 5.620900 1049.517332
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-December-94
DISTRIBUTION DATE 30-December-94
<PAGE>
Run: 12/28/94 09:49:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,874.22
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,869,058.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 844,538.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 99.18879476
................................................................................
<PAGE>
Run: 12/28/94 09:48:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 19,589,077.23 4.500000 % 1,007,076.49
A-2 7609445P9 57,515,000.00 57,515,000.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,437,000.00 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 48,019,261.78 4.250000 % 805,661.19
A-9 7609445W4 0.00 0.00 4.750000 % 0.00
A-10 7609445X2 43,420,000.00 41,783,596.53 6.500000 % 209,200.12
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 33,876,311.09 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 4,827,092.42 6.500000 % 0.00
A-14 7609446B9 478,414.72 474,389.93 0.000000 % 499.18
A-15 7609446C7 0.00 0.00 0.499900 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,620,191.33 6.500000 % 9,721.48
M-2 7609446G8 4,252,700.00 4,225,316.37 6.500000 % 3,534.91
M-3 7609446H6 4,252,700.00 4,225,316.37 6.500000 % 3,534.91
B-1 2,126,300.00 2,112,608.49 6.500000 % 1,767.41
B-2 638,000.00 633,891.84 6.500000 % 530.32
B-3 1,488,500.71 1,478,916.14 6.500000 % 1,237.27
- -------------------------------------------------------------------------------
425,269,315.43 420,236,969.52 2,042,763.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 73,303.70 1,080,380.19 0.00 0.00 18,582,000.74
A-2 263,052.98 263,052.98 0.00 0.00 57,515,000.00
A-3 207,884.47 207,884.47 0.00 0.00 41,665,000.00
A-4 52,440.95 52,440.95 0.00 0.00 10,090,000.00
A-5 39,695.88 39,695.88 0.00 0.00 7,344,000.00
A-6 245,596.63 245,596.63 0.00 0.00 45,437,000.00
A-7 102,990.92 102,990.92 0.00 0.00 19,054,000.00
A-8 169,708.59 975,369.78 0.00 0.00 47,213,600.59
A-9 189,674.30 189,674.30 0.00 0.00 0.00
A-10 225,849.21 435,049.33 0.00 0.00 41,574,396.41
A-11 358,181.80 358,181.80 0.00 0.00 66,266,000.00
A-12 0.00 0.00 183,108.66 0.00 34,059,419.75
A-13 0.00 0.00 26,091.46 0.00 4,853,183.88
A-14 0.00 499.18 0.00 0.00 473,890.75
A-15 174,693.53 174,693.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,809.60 72,531.08 0.00 0.00 11,610,469.85
M-2 22,838.73 26,373.64 0.00 0.00 4,221,781.46
M-3 22,838.73 26,373.64 0.00 0.00 4,221,781.46
B-1 11,419.10 13,186.51 0.00 0.00 2,110,841.08
B-2 3,426.32 3,956.64 0.00 0.00 633,361.52
B-3 7,993.86 9,231.13 0.00 0.00 1,477,678.87
- -------------------------------------------------------------------------------
2,234,399.30 4,277,162.58 209,200.12 0.00 418,403,406.36
===============================================================================
<PAGE>
Run: 12/28/94 09:48:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 878.630959 45.170509 3.287899 48.458408 0.000000 833.460450
A-2 1000.000000 0.000000 4.573641 4.573641 0.000000 1000.000000
A-3 1000.000000 0.000000 4.989427 4.989427 0.000000 1000.000000
A-4 1000.000000 0.000000 5.197319 5.197319 0.000000 1000.000000
A-5 1000.000000 0.000000 5.405212 5.405212 0.000000 1000.000000
A-6 1000.000000 0.000000 5.405212 5.405212 0.000000 1000.000000
A-7 1000.000000 0.000000 5.405213 5.405213 0.000000 1000.000000
A-8 956.863976 16.054145 3.381727 19.435872 0.000000 940.809832
A-10 962.312219 4.818059 5.201502 10.019561 0.000000 957.494160
A-11 1000.000000 0.000000 5.405212 5.405212 0.000000 1000.000000
A-12 1044.147179 0.000000 0.000000 0.000000 5.643837 1049.791017
A-13 1044.147181 0.000000 0.000000 0.000000 5.643837 1049.791019
A-14 991.587236 1.043404 0.000000 1.043404 0.000000 990.543832
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.560885 0.831215 5.370407 6.201622 0.000000 992.729670
M-2 993.560884 0.831215 5.370407 6.201622 0.000000 992.729668
M-3 993.560884 0.831215 5.370407 6.201622 0.000000 992.729668
B-1 993.560876 0.831214 5.370409 6.201623 0.000000 992.729662
B-2 993.560878 0.831223 5.370408 6.201631 0.000000 992.729655
B-3 993.560923 0.831219 5.370411 6.201630 0.000000 992.729705
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,743.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,999.04
SUBSERVICER ADVANCES THIS MONTH 22,605.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,211,748.79
(B) TWO MONTHLY PAYMENTS: 3 820,696.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 363,850.72
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 418,403,406.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,436
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,481,942.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.21190890 % 4.78147100 % 1.00662060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.19138550 % 4.79298984 % 1.01018980 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4994 %
BANKRUPTCY AMOUNT AVAILABLE 149,543.00
FRAUD AMOUNT AVAILABLE 8,505,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,470,080.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35669778
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.48
POOL TRADING FACTOR: 98.38551506
................................................................................
<PAGE>
Run: 12/28/94 09:48:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 17,088,000.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 50,177,133.63 6.000000 % 455,027.86
A-3 7609445B0 15,096,000.00 14,102,864.61 6.000000 % 95,401.52
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 7.490000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 3.446022 % 0.00
A-9 7609445H7 0.00 0.00 0.320311 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 753,373.80 6.000000 % 2,710.48
M-2 7609445L8 2,868,200.00 2,785,288.39 6.000000 % 10,020.89
B 620,201.82 602,273.52 6.000000 % 2,166.87
- -------------------------------------------------------------------------------
155,035,301.82 146,854,511.27 565,327.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,418.31 85,418.31 0.00 0.00 17,088,000.00
A-2 250,821.97 705,849.83 0.00 0.00 49,722,105.77
A-3 70,496.42 165,897.94 0.00 0.00 14,007,463.09
A-4 31,107.10 31,107.10 0.00 0.00 6,223,000.00
A-5 46,245.38 46,245.38 0.00 0.00 9,251,423.55
A-6 186,471.00 186,471.00 0.00 0.00 37,303,669.38
A-7 33,763.85 33,763.85 0.00 0.00 5,410,802.13
A-8 9,062.70 9,062.70 0.00 0.00 3,156,682.26
A-9 39,189.36 39,189.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,765.91 6,476.39 0.00 0.00 750,663.32
M-2 13,922.90 23,943.79 0.00 0.00 2,775,267.50
B 3,010.60 5,177.47 0.00 0.00 600,106.65
- -------------------------------------------------------------------------------
773,275.50 1,338,603.12 0.00 0.00 146,289,183.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998731 4.998731 0.000000 1000.000000
A-2 913.740278 8.286190 4.567541 12.853731 0.000000 905.454088
A-3 934.212017 6.319656 4.669874 10.989530 0.000000 927.892362
A-4 1000.000000 0.000000 4.998731 4.998731 0.000000 1000.000000
A-5 972.298849 0.000000 4.860261 4.860261 0.000000 972.298849
A-6 967.268303 0.000000 4.835114 4.835114 0.000000 967.268303
A-7 914.450250 0.000000 5.706245 5.706245 0.000000 914.450250
A-8 914.450249 0.000000 2.625348 2.625348 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.092807 3.493787 4.854228 8.348015 0.000000 967.599020
M-2 971.092807 3.493791 4.854229 8.348020 0.000000 967.599017
B 971.092797 3.493782 4.854242 8.348024 0.000000 967.599015
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,826.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,493.79
SUBSERVICER ADVANCES THIS MONTH 14,869.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,660,514.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,289,183.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,975.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.18024620 % 2.40963800 % 0.41011580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.17953350 % 2.41024711 % 0.41021940 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3203 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,550,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,814,068.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69726486
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.67
POOL TRADING FACTOR: 94.35862796
................................................................................
<PAGE>
Run: 12/28/94 09:48:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 18,025,580.70 6.500000 % 204,425.82
A-2 7609443X4 70,702,000.00 64,894,024.54 6.500000 % 674,825.02
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 29,309,446.13 6.500000 % 24,683.70
A-9 7609444E5 0.00 0.00 0.451055 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,550,012.53 6.500000 % 7,200.61
M-2 7609444H8 3,129,000.00 3,108,788.39 6.500000 % 2,618.15
M-3 7609444J4 3,129,000.00 3,108,788.39 6.500000 % 2,618.15
B-1 1,251,600.00 1,243,515.35 6.500000 % 1,047.26
B-2 625,800.00 621,757.67 6.500000 % 523.63
B-3 1,251,647.88 1,243,562.88 6.500000 % 1,047.29
- -------------------------------------------------------------------------------
312,906,747.88 305,032,476.58 918,989.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 97,498.18 301,924.00 0.00 0.00 17,821,154.88
A-2 351,003.92 1,025,828.94 0.00 0.00 64,219,199.52
A-3 60,649.76 60,649.76 0.00 0.00 11,213,000.00
A-4 442,197.49 442,197.49 0.00 0.00 81,754,000.00
A-5 342,717.38 342,717.38 0.00 0.00 63,362,000.00
A-6 95,185.45 95,185.45 0.00 0.00 17,598,000.00
A-7 5,408.88 5,408.88 0.00 0.00 1,000,000.00
A-8 158,531.25 183,214.95 0.00 0.00 29,284,762.43
A-9 114,490.44 114,490.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,245.98 53,446.59 0.00 0.00 8,542,811.92
M-2 16,815.06 19,433.21 0.00 0.00 3,106,170.24
M-3 16,815.06 19,433.21 0.00 0.00 3,106,170.24
B-1 6,726.03 7,773.29 0.00 0.00 1,242,468.09
B-2 3,363.01 3,886.64 0.00 0.00 621,234.04
B-3 6,726.29 7,773.58 0.00 0.00 1,242,515.59
- -------------------------------------------------------------------------------
1,764,374.18 2,683,363.81 0.00 0.00 304,113,486.95
===============================================================================
<PAGE>
Run: 12/28/94 09:48:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 911.073071 10.332364 4.927884 15.260248 0.000000 900.740707
A-2 917.852742 9.544638 4.964554 14.509192 0.000000 908.308103
A-3 1000.000000 0.000000 5.408879 5.408879 0.000000 1000.000000
A-4 1000.000000 0.000000 5.408879 5.408879 0.000000 1000.000000
A-5 1000.000000 0.000000 5.408879 5.408879 0.000000 1000.000000
A-6 1000.000000 0.000000 5.408879 5.408879 0.000000 1000.000000
A-7 1000.000000 0.000000 5.408880 5.408880 0.000000 1000.000000
A-8 993.540547 0.836736 5.373941 6.210677 0.000000 992.703811
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.540547 0.836735 5.373940 6.210675 0.000000 992.703812
M-2 993.540553 0.836737 5.373941 6.210678 0.000000 992.703816
M-3 993.540553 0.836737 5.373941 6.210678 0.000000 992.703816
B-1 993.540548 0.836737 5.373945 6.210682 0.000000 992.703811
B-2 993.540540 0.836737 5.373937 6.210674 0.000000 992.703803
B-3 993.540516 0.836737 5.373948 6.210685 0.000000 992.703789
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,655.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,917.75
SUBSERVICER ADVANCES THIS MONTH 13,476.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,594,231.34
(B) TWO MONTHLY PAYMENTS: 1 442,585.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 304,113,486.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,037
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 662,098.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.13950100 % 4.84131700 % 1.01918190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.12674190 % 4.85185729 % 1.02140080 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4506 %
BANKRUPTCY AMOUNT AVAILABLE 136,658.04
FRAUD AMOUNT AVAILABLE 6,258,135.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33029871
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.71
POOL TRADING FACTOR: 97.18981422
................................................................................
<PAGE>
Run: 12/28/94 09:48:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 25,969,353.17 6.500000 % 994,724.09
A-2 7609444L9 29,271,000.00 29,271,000.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 5.289000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 9.123360 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.205724 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 764,148.24 6.500000 % 2,694.32
M-2 7609444Y1 2,903,500.00 2,826,375.09 6.500000 % 9,965.57
B 627,984.63 611,303.63 6.500000 % 2,155.41
- -------------------------------------------------------------------------------
156,939,684.63 150,057,490.63 1,009,539.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 140,402.68 1,135,126.77 0.00 0.00 24,974,629.08
A-2 146,079.65 146,079.65 0.00 0.00 29,271,000.00
A-3 151,357.99 151,357.99 0.00 0.00 28,657,000.00
A-4 25,572.63 25,572.63 0.00 0.00 4,730,000.00
A-5 15,748.68 15,748.68 0.00 0.00 0.00
A-6 134,811.05 134,811.05 0.00 0.00 24,935,106.59
A-7 46,191.83 46,191.83 0.00 0.00 10,500,033.66
A-8 36,775.14 36,775.14 0.00 0.00 4,846,170.25
A-9 91,623.55 91,623.55 0.00 0.00 16,947,000.00
A-10 25,676.93 25,676.93 0.00 0.00 0.00
R-I 1.91 1.91 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,131.35 6,825.67 0.00 0.00 761,453.92
M-2 15,280.73 25,246.30 0.00 0.00 2,816,409.52
B 3,305.01 5,460.42 0.00 0.00 609,148.22
- -------------------------------------------------------------------------------
836,959.13 1,846,498.52 0.00 0.00 149,047,951.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 836.857217 32.054785 4.524448 36.579233 0.000000 804.802432
A-2 1000.000000 0.000000 4.990593 4.990593 0.000000 1000.000000
A-3 1000.000000 0.000000 5.281711 5.281711 0.000000 1000.000000
A-4 1000.000000 0.000000 5.406476 5.406476 0.000000 1000.000000
A-6 974.560564 0.000000 5.268938 5.268938 0.000000 974.560564
A-7 935.744141 0.000000 4.116533 4.116533 0.000000 935.744141
A-8 935.744141 0.000000 7.100890 7.100890 0.000000 935.744142
A-9 1000.000000 0.000000 5.406476 5.406476 0.000000 1000.000000
R-I 0.000000 0.000000 19.110000 19.110000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.437248 3.432255 5.262866 8.695121 0.000000 970.004994
M-2 973.437262 3.432261 5.262866 8.695127 0.000000 970.005001
B 973.437248 3.432266 5.262868 8.695134 0.000000 970.004982
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,379.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,987.44
SUBSERVICER ADVANCES THIS MONTH 2,487.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 273,009.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,047,951.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 572
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 480,448.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.19985520 % 2.39276500 % 0.40737960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.19082910 % 2.40047811 % 0.40869280 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2053 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,569,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,204,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10571501
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.96
POOL TRADING FACTOR: 94.97148640
................................................................................
<PAGE>
Run: 12/28/94 09:48:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 160,219,252.99 6.995798 % 1,000,777.99
A-2 99,787,000.00 95,735,320.96 6.995798 % 597,991.82
A-3 7609446Y9 100,000,000.00 104,149,381.03 6.995798 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.995798 % 0.00
M-1 7609447B8 10,702,300.00 10,637,336.04 6.995798 % 8,773.83
M-2 7609447C6 3,891,700.00 3,868,077.00 6.995798 % 3,190.45
M-3 7609447D4 3,891,700.00 3,868,077.00 6.995798 % 3,190.45
B-1 1,751,300.00 1,740,669.45 6.995798 % 1,435.73
B-2 778,400.00 773,675.04 6.995798 % 638.14
B-3 1,362,164.15 1,353,895.72 6.995798 % 1,116.71
- -------------------------------------------------------------------------------
389,164,664.15 382,345,685.23 1,617,115.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 933,526.83 1,934,304.82 0.00 0.00 159,218,475.00
A-2 557,807.44 1,155,799.26 0.00 0.00 95,137,329.14
A-3 0.00 0.00 606,832.44 0.00 104,756,213.47
A-4 42,352.85 42,352.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,979.06 70,752.89 0.00 0.00 10,628,562.21
M-2 22,537.58 25,728.03 0.00 0.00 3,864,886.55
M-3 22,537.58 25,728.03 0.00 0.00 3,864,886.55
B-1 10,142.11 11,577.84 0.00 0.00 1,739,233.72
B-2 4,507.87 5,146.01 0.00 0.00 773,036.90
B-3 7,888.55 9,005.26 0.00 0.00 1,352,779.01
- -------------------------------------------------------------------------------
1,663,279.87 3,280,394.99 606,832.44 0.00 381,335,402.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 959.396724 5.992683 5.589981 11.582664 0.000000 953.404042
A-2 959.396725 5.992683 5.589981 11.582664 0.000000 953.404042
A-3 1041.493810 0.000000 0.000000 0.000000 6.068324 1047.562135
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.929907 0.819808 5.791191 6.610999 0.000000 993.110099
M-2 993.929902 0.819809 5.791192 6.611001 0.000000 993.110093
M-3 993.929902 0.819809 5.791192 6.611001 0.000000 993.110093
B-1 993.929909 0.819808 5.791189 6.610997 0.000000 993.110101
B-2 993.929908 0.819810 5.791200 6.611010 0.000000 993.110098
B-3 993.929931 0.819806 5.791189 6.610995 0.000000 993.110126
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,760.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,787.73
SUBSERVICER ADVANCES THIS MONTH 11,540.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,607,705.35
(B) TWO MONTHLY PAYMENTS: 1 123,072.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 381,335,402.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 694,918.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.18282170 % 4.80546600 % 1.01171280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.17222090 % 4.81422265 % 1.01355650 %
BANKRUPTCY AMOUNT AVAILABLE 103,469.00
FRAUD AMOUNT AVAILABLE 3,891,647.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43714868
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.99
POOL TRADING FACTOR: 97.98818795
................................................................................
<PAGE>
Run: 12/28/94 09:48:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 39,786,699.64 6.500000 % 450,517.16
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 26,299,466.31 6.500000 % 207,210.54
A-4 760947AD3 73,800,000.00 72,413,598.77 6.500000 % 74,275.16
A-5 760947AE1 13,209,000.00 13,717,585.35 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,702,481.36 0.000000 % 6,478.80
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.215386 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 888,110.25 6.500000 % 3,107.00
M-2 760947AL5 2,907,400.00 2,839,960.11 6.500000 % 9,935.41
B 726,864.56 710,004.21 6.500000 % 2,483.91
- -------------------------------------------------------------------------------
181,709,071.20 175,280,906.00 754,007.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 215,428.82 665,945.98 0.00 0.00 39,336,182.48
A-2 91,631.17 91,631.17 0.00 0.00 16,923,000.00
A-3 142,400.93 349,611.47 0.00 0.00 26,092,255.77
A-4 392,090.24 466,365.40 0.00 0.00 72,339,323.61
A-5 0.00 0.00 74,275.16 0.00 13,791,860.51
A-6 0.00 6,478.80 0.00 0.00 1,696,002.56
A-7 6,570.51 6,570.51 0.00 0.00 0.00
A-8 31,448.84 31,448.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,808.76 7,915.76 0.00 0.00 885,003.25
M-2 15,377.23 25,312.64 0.00 0.00 2,830,024.70
B 3,844.39 6,328.30 0.00 0.00 707,520.30
- -------------------------------------------------------------------------------
903,600.89 1,657,608.87 74,275.16 0.00 174,601,173.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 914.973315 10.360527 4.954209 15.314736 0.000000 904.612788
A-2 1000.000000 0.000000 5.414594 5.414594 0.000000 1000.000000
A-3 939.266654 7.400376 5.085748 12.486124 0.000000 931.866278
A-4 981.214075 1.006438 5.312876 6.319314 0.000000 980.207637
A-5 1038.502941 0.000000 0.000000 0.000000 5.623072 1044.126013
A-6 973.120834 3.703215 0.000000 3.703215 0.000000 969.417618
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.804059 3.417290 5.289001 8.706291 0.000000 973.386769
M-2 976.804055 3.417283 5.288997 8.706280 0.000000 973.386772
B 976.804000 3.417280 5.289005 8.706285 0.000000 973.386706
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,736.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,059.77
SUBSERVICER ADVANCES THIS MONTH 11,031.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 965,443.13
(B) TWO MONTHLY PAYMENTS: 1 264,812.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,601,173.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 670
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 66,206.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.44318770 % 2.14777300 % 0.40903940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.44221170 % 2.12772222 % 0.40919560 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2154 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,817,091.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,418.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00145052
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.96
POOL TRADING FACTOR: 96.08830865
................................................................................
<PAGE>
Run: 12/28/94 09:48:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 196,447,728.37 7.000000 % 1,782,572.73
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 12,069,356.17 7.000000 % 87,533.48
A-4 760947BA8 100,000,000.00 103,550,831.80 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,315,358.49 0.000000 % 7,606.45
A-6 760947AV3 0.00 0.00 0.377436 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,762,152.35 7.000000 % 17,946.85
M-2 760947AY7 3,940,650.00 3,920,700.87 7.000000 % 5,982.26
M-3 760947AZ4 3,940,700.00 3,920,750.62 7.000000 % 5,982.34
B-1 2,364,500.00 2,352,529.95 7.000000 % 3,589.52
B-2 788,200.00 784,209.83 7.000000 % 1,196.56
B-3 1,773,245.53 1,764,268.64 7.000000 % 2,691.94
- -------------------------------------------------------------------------------
394,067,185.32 388,226,187.09 1,915,102.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,145,806.74 2,928,379.47 0.00 0.00 194,665,155.64
A-2 287,772.01 287,772.01 0.00 0.00 49,338,300.00
A-3 70,396.08 157,929.56 0.00 0.00 11,981,822.69
A-4 0.00 0.00 603,973.60 0.00 104,154,805.40
A-5 0.00 7,606.45 0.00 0.00 2,307,752.04
A-6 122,094.04 122,094.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 68,604.28 86,551.13 0.00 0.00 11,744,205.50
M-2 22,868.00 28,850.26 0.00 0.00 3,914,718.61
M-3 22,868.29 28,850.63 0.00 0.00 3,914,768.28
B-1 13,721.43 17,310.95 0.00 0.00 2,348,940.43
B-2 4,574.01 5,770.57 0.00 0.00 783,013.27
B-3 10,290.33 12,982.27 0.00 0.00 1,761,576.70
- -------------------------------------------------------------------------------
1,768,995.21 3,684,097.34 603,973.60 0.00 386,915,058.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 957.265681 8.686258 5.583376 14.269634 0.000000 948.579423
A-2 1000.000000 0.000000 5.832629 5.832629 0.000000 1000.000000
A-3 965.548494 7.002678 5.631686 12.634364 0.000000 958.545815
A-4 1035.508318 0.000000 0.000000 0.000000 6.039736 1041.548054
A-5 972.051935 3.193399 0.000000 3.193399 0.000000 968.858536
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.937604 1.518089 5.803103 7.321192 0.000000 993.419515
M-2 994.937604 1.518090 5.803104 7.321194 0.000000 993.419515
M-3 994.937605 1.518091 5.803104 7.321195 0.000000 993.419514
B-1 994.937598 1.518088 5.803100 7.321188 0.000000 993.419509
B-2 994.937617 1.518092 5.803108 7.321200 0.000000 993.419526
B-3 994.937593 1.518081 5.803105 7.321186 0.000000 993.419507
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,854.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,275.90
SUBSERVICER ADVANCES THIS MONTH 11,905.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,443,765.89
(B) TWO MONTHLY PAYMENTS: 1 280,991.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 386,915,058.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,412
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 720,262.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 285,149.19
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.65018800 % 5.07982700 % 1.26998470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.63838850 % 5.05891202 % 1.27234460 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3770 %
BANKRUPTCY AMOUNT AVAILABLE 124,289.00
FRAUD AMOUNT AVAILABLE 7,881,344.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,940,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62245241
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.14
POOL TRADING FACTOR: 98.18504889
................................................................................
<PAGE>
Run: 12/28/94 09:48:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 146,746,351.91 6.500000 % 731,742.01
A-2 760947BC4 1,321,915.43 1,295,837.76 0.000000 % 5,229.17
A-3 760947BD2 0.00 0.00 0.327041 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 1,148,377.73 6.500000 % 4,011.30
M-2 760947BG5 2,491,000.00 2,449,151.47 6.500000 % 8,554.93
B 622,704.85 612,243.47 6.500000 % 2,138.58
- -------------------------------------------------------------------------------
155,671,720.28 152,251,962.34 751,675.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 794,548.91 1,526,290.92 0.00 0.00 146,014,609.90
A-2 0.00 5,229.17 0.00 0.00 1,290,608.59
A-3 41,476.78 41,476.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,217.82 10,229.12 0.00 0.00 1,144,366.43
M-2 13,260.78 21,815.71 0.00 0.00 2,440,596.54
B 3,314.96 5,453.54 0.00 0.00 610,104.89
- -------------------------------------------------------------------------------
858,819.25 1,610,495.24 0.00 0.00 151,500,286.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 977.865714 4.876070 5.294593 10.170663 0.000000 972.989644
A-2 980.272815 3.955752 0.000000 3.955752 0.000000 976.317063
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.200111 3.434332 5.323476 8.757808 0.000000 979.765779
M-2 983.200108 3.434336 5.323477 8.757813 0.000000 979.765773
B 983.200099 3.434275 5.323485 8.757760 0.000000 979.765759
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,300.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,626.45
SUBSERVICER ADVANCES THIS MONTH 11,494.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 636,637.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 505,161.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,500,286.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 219,626.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.21126080 % 2.38316200 % 0.40557710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.20719200 % 2.36630772 % 0.40616880 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3264 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,556,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06772903
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.26
POOL TRADING FACTOR: 97.32036498
................................................................................
<PAGE>
Run: 12/28/94 09:48:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 25,105,208.88 7.750000 % 265,312.00
A-2 760947BS9 40,324,000.00 39,830,585.44 7.750000 % 284,034.77
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 4,905,181.87 7.750000 % 54,582.18
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 17,881,896.87 7.750000 % 251,837.76
A-7 760947BX8 21,500,000.00 22,060,491.98 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 15,130,369.35 7.750000 % 120,568.91
A-9 760947BZ3 2,074,847.12 2,055,656.40 0.000000 % 1,743.80
A-10 760947CE9 0.00 0.00 0.384950 % 0.00
R 760947CA7 355,000.00 215,403.43 7.750000 % 41,379.35
M-1 760947CB5 4,463,000.00 4,451,097.64 7.750000 % 3,061.08
M-2 760947CC3 2,028,600.00 2,023,189.94 7.750000 % 1,391.38
M-3 760947CD1 1,623,000.00 1,618,671.62 7.750000 % 1,113.18
B-1 974,000.00 971,402.44 7.750000 % 668.05
B-2 324,600.00 323,734.32 7.750000 % 222.64
B-3 730,456.22 728,508.21 7.750000 % 501.00
- -------------------------------------------------------------------------------
162,292,503.34 159,172,398.39 1,026,416.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 162,096.94 427,408.94 0.00 0.00 24,839,896.88
A-2 257,174.36 541,209.13 0.00 0.00 39,546,550.67
A-3 41,968.59 41,968.59 0.00 0.00 6,500,000.00
A-4 31,671.32 86,253.50 0.00 0.00 4,850,599.69
A-5 99,246.02 99,246.02 0.00 0.00 15,371,000.00
A-6 115,458.14 367,295.90 0.00 0.00 17,630,059.11
A-7 0.00 0.00 142,438.10 0.00 22,202,930.08
A-8 97,692.34 218,261.25 0.00 0.00 15,009,800.44
A-9 0.00 1,743.80 0.00 0.00 2,053,912.60
A-10 51,048.31 51,048.31 0.00 0.00 0.00
R 1,390.80 42,770.15 0.00 0.00 174,024.08
M-1 28,739.42 31,800.50 0.00 0.00 4,448,036.56
M-2 13,063.15 14,454.53 0.00 0.00 2,021,798.56
M-3 10,451.29 11,564.47 0.00 0.00 1,617,558.44
B-1 6,272.06 6,940.11 0.00 0.00 970,734.39
B-2 2,090.25 2,312.89 0.00 0.00 323,511.68
B-3 4,703.76 5,204.76 0.00 0.00 728,007.21
- -------------------------------------------------------------------------------
923,066.75 1,949,482.85 142,438.10 0.00 158,288,420.39
===============================================================================
<PAGE>
Run: 12/28/94 09:48:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 965.584957 10.204308 6.234498 16.438806 0.000000 955.380649
A-2 987.763750 7.043814 6.377700 13.421514 0.000000 980.719935
A-3 1000.000000 0.000000 6.456706 6.456706 0.000000 1000.000000
A-4 981.036374 10.916436 6.334264 17.250700 0.000000 970.119938
A-5 1000.000000 0.000000 6.456705 6.456705 0.000000 1000.000000
A-6 917.632107 12.923373 5.924880 18.848253 0.000000 904.708735
A-7 1026.069394 0.000000 0.000000 0.000000 6.625028 1032.694422
A-8 973.828239 7.760115 6.287722 14.047837 0.000000 966.068124
A-9 990.750779 0.840447 0.000000 0.840447 0.000000 989.910331
R 606.770225 116.561549 3.917746 120.479295 0.000000 490.208676
M-1 997.333103 0.685879 6.439485 7.125364 0.000000 996.647224
M-2 997.333107 0.685882 6.439490 7.125372 0.000000 996.647225
M-3 997.333099 0.685878 6.439489 7.125367 0.000000 996.647221
B-1 997.333101 0.685883 6.439487 7.125370 0.000000 996.647218
B-2 997.333087 0.685890 6.439464 7.125354 0.000000 996.647197
B-3 997.333160 0.685886 6.439482 7.125368 0.000000 996.647287
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,115.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,461.55
SUBSERVICER ADVANCES THIS MONTH 7,534.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 982,862.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,288,420.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 586
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 774,316.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.56109090 % 5.15092100 % 1.28798810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.52918440 % 5.10927681 % 1.29437040 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3813 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,245,850.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33448283
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.51
POOL TRADING FACTOR: 97.53279858
................................................................................
<PAGE>
Run: 12/28/94 09:49:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 25,497,198.62 6.500000 % 95,077.27
A-II 760947BJ9 22,971,650.00 22,660,090.80 7.000000 % 79,860.22
A-II 760947BK6 31,478,830.00 31,087,130.02 7.500000 % 109,856.17
IO 760947BL4 0.00 0.00 0.348979 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 1,027,430.94 7.035240 % 3,332.05
M-2 760947BQ3 1,539,985.00 1,520,598.39 7.035240 % 4,931.43
B 332,976.87 328,785.09 7.035240 % 1,066.28
- -------------------------------------------------------------------------------
83,242,471.87 82,121,233.86 294,123.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 138,060.89 233,138.16 0.00 0.00 25,402,121.35
A-II 132,137.02 211,997.24 0.00 0.00 22,580,230.58
A-III 194,225.71 304,081.88 0.00 0.00 30,977,273.85
IO 23,873.66 23,873.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 6,021.39 9,353.44 0.00 0.00 1,024,098.89
M-2 8,911.65 13,843.08 0.00 0.00 1,515,666.96
B 1,926.89 2,993.17 0.00 0.00 327,718.81
- -------------------------------------------------------------------------------
505,157.21 799,280.63 0.00 0.00 81,827,110.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 985.273322 3.674015 5.335006 9.009021 0.000000 981.599307
A-II 986.437230 3.476469 5.752178 9.228647 0.000000 982.960762
A-II 987.556717 3.489843 6.170042 9.659885 0.000000 984.066875
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.411165 3.202259 5.786848 8.989107 0.000000 984.208907
M-2 987.411170 3.202259 5.786843 8.989102 0.000000 984.208911
B 987.411198 3.202259 5.786853 8.989112 0.000000 984.208939
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:49:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR ALL POOLS
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,706.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,456.89
SUBSERVICER ADVANCES THIS MONTH 3,925.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 434,757.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,827,110.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 27,798.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.49686900 % 3.10276600 % 0.40036550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.49567890 % 3.10381955 % 0.40050150 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 832,425.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66175500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.76
POOL TRADING FACTOR: 98.29971240
<PAGE>
Run: 01/05/95 15:19:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 0)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,580.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,505.65
SUBSERVICER ADVANCES THIS MONTH 3,052.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 342,133.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,324,695.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,650.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.49615690 % 3.10339900 % 0.40044370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.10406548 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04357939
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.16
POOL TRADING FACTOR: 98.16384361
<PAGE>
Run: 01/05/95 15:20:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 0)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,948.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,261.11
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,399,910.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,516.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.49775510 % 3.10197500 % 0.40027000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.10257361 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44793505
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.12
POOL TRADING FACTOR: 98.29903814
<PAGE>
Run: 01/05/95 15:21:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 0)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,178.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,690.13
SUBSERVICER ADVANCES THIS MONTH 872.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 92,623.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,102,504.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,631.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.49680710 % 3.10282200 % 0.40037100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.10452607 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32452743
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.36
POOL TRADING FACTOR: 98.41190109
................................................................................
<PAGE>
Run: 12/28/94 09:48:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 17,609,557.99 8.000000 % 114,640.41
A-2 760947CG4 28,854,000.00 28,071,607.96 8.000000 % 60,749.93
A-3 760947CH2 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 49,847,000.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,767,239.79 0.000000 % 3,800.87
A-12 760947CW9 0.00 0.00 0.370915 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,649,772.97 8.000000 % 3,677.96
M-2 760947CU3 2,572,900.00 2,568,024.18 8.000000 % 1,671.77
M-3 760947CV1 2,058,400.00 2,054,499.18 8.000000 % 1,337.46
B-1 1,029,200.00 1,027,249.59 8.000000 % 668.73
B-2 617,500.00 616,329.79 8.000000 % 401.23
B-3 926,311.44 924,556.05 8.000000 % 601.89
- -------------------------------------------------------------------------------
205,832,763.60 203,538,837.50 187,550.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 117,366.06 232,006.47 0.00 0.00 17,494,917.58
A-2 187,094.65 247,844.58 0.00 0.00 28,010,858.03
A-3 33,333.33 33,333.33 0.00 0.00 5,000,000.00
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,873.19 6,873.19 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 332,225.61 332,225.61 0.00 0.00 49,847,000.00
A-8 13,996.30 13,996.30 0.00 0.00 2,100,000.00
A-9 90,416.13 90,416.13 0.00 0.00 13,566,000.00
A-10 338,157.39 338,157.39 0.00 0.00 50,737,000.00
A-11 0.00 3,800.87 0.00 0.00 2,763,438.92
A-12 62,896.40 62,896.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,655.21 41,333.17 0.00 0.00 5,646,095.01
M-2 17,115.64 18,787.41 0.00 0.00 2,566,352.41
M-3 13,693.04 15,030.50 0.00 0.00 2,053,161.72
B-1 6,846.52 7,515.25 0.00 0.00 1,026,580.86
B-2 4,107.79 4,509.02 0.00 0.00 615,928.56
B-3 6,162.08 6,763.97 0.00 0.00 923,954.16
- -------------------------------------------------------------------------------
1,401,064.34 1,588,614.59 0.00 0.00 203,351,287.25
===============================================================================
<PAGE>
Run: 12/28/94 09:48:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 922.642669 6.006518 6.149327 12.155845 0.000000 916.636151
A-2 972.884451 2.105425 6.484184 8.589609 0.000000 970.779027
A-3 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.873190 6.873190 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 1000.000000 0.000000 6.664907 6.664907 0.000000 1000.000000
A-8 1000.000000 0.000000 6.664905 6.664905 0.000000 1000.000000
A-9 1000.000000 0.000000 6.664907 6.664907 0.000000 1000.000000
A-10 1000.000000 0.000000 6.664907 6.664907 0.000000 1000.000000
A-11 996.179649 1.368277 0.000000 1.368277 0.000000 994.811373
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.104932 0.649759 6.652276 7.302035 0.000000 997.455174
M-2 998.104932 0.649761 6.652276 7.302037 0.000000 997.455171
M-3 998.104926 0.649757 6.652274 7.302031 0.000000 997.455169
B-1 998.104926 0.649757 6.652274 7.302031 0.000000 997.455169
B-2 998.104923 0.649765 6.652291 7.302056 0.000000 997.455158
B-3 998.104968 0.649760 6.652277 7.302037 0.000000 997.455197
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:48:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,327.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,851.25
SUBSERVICER ADVANCES THIS MONTH 20,837.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,775,564.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,351,287.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 790
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 54,574.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.60445800 % 5.11640900 % 1.27913280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.60276670 % 5.04821449 % 1.27947110 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3709 %
BANKRUPTCY AMOUNT AVAILABLE 102,629.00
FRAUD AMOUNT AVAILABLE 4,116,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,347,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54421652
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.10
POOL TRADING FACTOR: 98.79442111
................................................................................
<PAGE>
Run: 12/28/94 09:49:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 20,533,405.20 8.000000 % 90,914.55
A-2 760947CY5 21,457,000.00 21,457,000.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 8,555,000.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 48,771,000.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,361,904.59 0.000000 % 1,181.14
A-8 760947DD0 0.00 0.00 0.423710 % 0.00
R 760947DE8 160,000.00 142,973.24 8.000000 % 3,628.69
M-1 760947DF5 4,067,400.00 4,062,463.74 8.000000 % 2,528.56
M-2 760947DG3 1,355,800.00 1,354,154.58 8.000000 % 842.85
M-3 760947DH1 1,694,700.00 1,692,643.28 8.000000 % 1,053.54
B-1 611,000.00 610,258.48 8.000000 % 379.84
B-2 474,500.00 473,924.14 8.000000 % 294.98
B-3 610,170.76 609,430.35 8.000000 % 379.33
- -------------------------------------------------------------------------------
135,580,848.50 135,124,157.60 101,203.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 136,872.34 227,786.89 0.00 0.00 20,442,490.65
A-2 143,028.87 143,028.87 0.00 0.00 21,457,000.00
A-3 57,026.23 57,026.23 0.00 0.00 8,555,000.00
A-4 325,099.55 325,099.55 0.00 0.00 48,771,000.00
A-5 103,320.47 103,320.47 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,181.14 0.00 0.00 1,360,723.45
A-8 47,705.27 47,705.27 0.00 0.00 0.00
R 953.03 4,581.72 0.00 0.00 139,344.55
M-1 27,079.72 29,608.28 0.00 0.00 4,059,935.18
M-2 9,026.58 9,869.43 0.00 0.00 1,353,311.73
M-3 11,282.89 12,336.43 0.00 0.00 1,691,589.74
B-1 4,067.88 4,447.72 0.00 0.00 609,878.64
B-2 3,159.10 3,454.08 0.00 0.00 473,629.16
B-3 4,062.36 4,441.69 0.00 0.00 609,051.02
- -------------------------------------------------------------------------------
939,350.96 1,040,554.44 0.00 0.00 135,022,954.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 979.647195 4.337526 6.530169 10.867695 0.000000 975.309668
A-2 1000.000000 0.000000 6.665837 6.665837 0.000000 1000.000000
A-3 1000.000000 0.000000 6.665836 6.665836 0.000000 1000.000000
A-4 1000.000000 0.000000 6.665837 6.665837 0.000000 1000.000000
A-5 1000.000000 0.000000 6.665837 6.665837 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 998.260508 0.865762 0.000000 0.865762 0.000000 997.394746
R 893.582750 22.679313 5.956438 28.635751 0.000000 870.903438
M-1 998.786384 0.621665 6.657747 7.279412 0.000000 998.164720
M-2 998.786384 0.621662 6.657752 7.279414 0.000000 998.164722
M-3 998.786381 0.621668 6.657751 7.279419 0.000000 998.164714
B-1 998.786383 0.621669 6.657741 7.279410 0.000000 998.164714
B-2 998.786386 0.621665 6.657745 7.279410 0.000000 998.164721
B-3 998.786553 0.621646 6.657743 7.279389 0.000000 998.164874
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:49:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,551.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,937.14
SUBSERVICER ADVANCES THIS MONTH 27,015.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,448,572.04
(B) TWO MONTHLY PAYMENTS: 1 210,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,022,954.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 507
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,889.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.41901440 % 5.31484900 % 1.26613670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.41818890 % 5.26194727 % 1.26629550 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4237 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,711,617.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,680,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64839770
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.92
POOL TRADING FACTOR: 99.58851535
................................................................................
<PAGE>
Run: 12/28/94 09:49:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 74,189,525.93 5.955379 % 633,152.41
R 760947DP3 100.00 0.00 5.955379 % 0.00
M-1 760947DL2 12,120,000.00 11,935,064.98 5.955379 % 101,856.90
M-2 760947DM0 3,327,400.00 3,324,263.84 5.955379 % 3,144.20
M-3 760947DN8 2,139,000.00 2,136,983.94 5.955379 % 2,021.23
B-1 951,000.00 950,103.66 5.955379 % 898.64
B-2 142,700.00 142,565.50 5.955379 % 134.84
B-3 95,100.00 95,010.37 5.955379 % 89.86
B-4 950,747.29 949,851.18 5.955379 % 898.39
- -------------------------------------------------------------------------------
95,065,047.29 93,723,369.40 742,196.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 368,152.26 1,001,304.67 0.00 0.00 73,556,373.52
R 0.00 0.00 0.00 0.00 0.00
M-1 59,225.63 161,082.53 0.00 0.00 11,833,208.08
M-2 16,496.07 19,640.27 0.00 0.00 3,321,119.64
M-3 10,604.40 12,625.63 0.00 0.00 2,134,962.71
B-1 4,714.72 5,613.36 0.00 0.00 949,205.02
B-2 707.46 842.30 0.00 0.00 142,430.66
B-3 471.47 561.33 0.00 0.00 94,920.51
B-4 4,713.47 5,611.86 0.00 0.00 948,952.79
- -------------------------------------------------------------------------------
465,085.48 1,207,281.95 0.00 0.00 92,981,172.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 984.742642 8.404046 4.886609 13.290655 0.000000 976.338597
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.741335 8.404035 4.886603 13.290638 0.000000 976.337300
M-2 999.057474 0.944942 4.957646 5.902588 0.000000 998.112532
M-3 999.057475 0.944942 4.957644 5.902586 0.000000 998.112534
B-1 999.057476 0.944942 4.957645 5.902587 0.000000 998.112534
B-2 999.057463 0.944919 4.957673 5.902592 0.000000 998.112544
B-3 999.057518 0.944900 4.957624 5.902524 0.000000 998.112618
B-4 999.057468 0.944941 4.957648 5.902589 0.000000 998.112527
_______________________________________________________________________________
DETERMINATION DATE 20-December-94
DISTRIBUTION DATE 27-December-94
<PAGE>
Run: 12/28/94 09:49:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,897.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,514.71
SUBSERVICER ADVANCES THIS MONTH 6,798.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,052,531.12
(B) TWO MONTHLY PAYMENTS: 1 137,200.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,981,172.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 653,549.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.15797990 % 18.56133900 % 2.28068060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.10888970 % 18.59439915 % 2.29671120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,851,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,019,793.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.40455400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.96
POOL TRADING FACTOR: 97.80794896
................................................................................
