SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
March 27, 1995
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in
its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603,
33-54227 75-2006294
Delaware (Commission File Number) (I.R.S. Employee
(State or other Identification No.)
jurisdiction of
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code
(612) 832-7000
- -------------------------------------------------------
- --------------------
Item 5. Other Events
See the respective monthly reports, each reflecting the
required information for the March 1995 distribution to
holders of the following series of Conduit Mortgage
Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1985-1
Series 1986-1
Series 1986-2
Series 1986-3
Series 1986-4
Series 1986-8
Series 1986-9
Series 1986-11
Master Serviced by Residential Funding Corporation
Series 1986-5
Series 1986-6
Series 1986-7
Series 1986-10
Series 1986-12
Series 1986-13
Series 1986-14
Series 1986-15
Series 1986-16
Series 1986-17
Series 1986-18
Series 1986-19
Series 1986-20
Series 1987-1
Series 1987-2
Series 1987-3
Series 1987-4
Series 1987-S1
Series 1987-5
Series 1987-S2
Series 1987-S4
Series 1987-6
Series 1987-7
Series 1987-S5
Series 1987-S6
Series 1987-S7
Series 1987-8A
Series 1987-8B
Series 1987-S8
Series 1987-S9
Series 1987-SA1
Series 1987-9
Series 1988-S1
Series 1988-1
Series 1988-2A
Series 1988-2B
Series 1988-3A
Series 1988-3B
Series 1988-3C
Series 1988-4A
Series 1988-4B
Series 1988-4C
Series 1988-4D
Series 1988-4E
Series 1989-1
Series 1989-2
Series 1989-3A
Series 1989-3B
Series 1989-3C
Series 1989-SW1A
Series 1989-SW1B
Series 1989-S1
Series 1989-S2
Series 1989-SW2
Series 1989-4A
Series 1989-4B
Series 1989-4C
Series 1989-4D
Series 1989-4E
Series 1989-4F
Series 1989-S3
Series 1989-S4
Series 1989-5A
Series 1989-5B
Series 1989-S5
Series 1989-6
Series 1989-7
Series 1989-S6
Series 1990-S1
Series 1990-1
Series 1990-2
Series 1990-3A
Series 1990-3B
Series 1990-3C
Series 1990-4
Series 1990-5
Series 1990-6
Series 1990-7
Series 1990-8
Series 1990-9
Series 1990-10
Series 1990-11
Series 1990-12
Series 1990-13
Series 1990-S14
Series 1990-S15
Series 1990-R16
Series 1990-S17
Series 1991-S1
Series 1991-S2
Series 1991-3
Series 1991-4
Series 1991-S5
Series 1991-S6
Series 1991-S7
Series 1991-S8
Series 1991-R9
Series 1991-S10
Series 1991-S11
Series 1991-S12
Series 1991-R13
Series 1991-R14
Series 1991-S15
Series 1991-S17
Series 1991-S18
Series 1991-S19
Series 1991-20
Series 1991-21A
Series 1991-21B
Series 1991-21C
Series 1991-S22
Series 1991-25A
Series 1991-25B
Series 1991-23
Series 1991-S24
Series 1991-R26
Series 1991-S27
Series 1991-S28
Series 1991-S29
Series 1991-S30
Series 1991-S31
Series 1992-S1
Series 1992-S2
Series 1992-S3
Series 1992-S4
Series 1992-S5
Series 1992-S6
Series 1992-S7
Series 1992-S8
Series 1992-S9
Series 1992-S10
Series 1992-S11
Series 1992-S12
Series 1992-13
Series 1992-S14
Series 1992-S15
Series 1992-S16
Series 1992-17A
Series 1992-17B
Series 1992-17C
Series 1992-S18
Series 1992-S19
Series 1992-S20
Series 1992-S21
Series 1992-S23
Series 1992-S22
Series 1992-S24
Series 1992-S25
Series 1992-S26
Series 1992-S27
Series 1992-S28
Series 1992-S29
Series 1992-S30
Series 1992-S31
Series 1992-S32
Series 1992-S33
Series 1992-S34
Series 1992-S35
Series 1992-S36
Series 1992-S37
Series 1992-S38
Series 1992-S39
Series 1992-S40
Series 1992-S41
Series 1992-S42
Series 1992-S43
Series 1992-S44
Series 1993-S1
Series 1993-S2
Series 1993-S3
Series 1993-S4
Series 1993-S5
Series 1993-S6
Series 1993-S7
Series 1993-S8
Series 1993-S9
Series 1993-S10
Series 1993-MZ1
Series 1993-S11
Series 1993-S12
Series 1993-S13
Series 1993-S14
Series 1993-S15
Series 1993-MZ2
Series 1993-S16
Series 1993-S17
Series 1993-S18
Series 1993-19
Series 1993-S20
Series 1993-S21
Series 1993-S22
Series 1993-S23
Series 1993-S27
Series 1993-S24
Series 1993-S25
Series 1993-S26
Series 1993-MZ3
Series 1993-S28
Series 1993-S29
Series 1993-S30
Series 1993-S33
Series 1993-1
Series 1993-S31
Series 1993-S32
Series 1993-S34
Seires 1993-S38
Series 1993-S41
Series 1993-S35
Series 1993-S36
Series 1993-S37
Series 1993-S39
Series 1993-S42
Series 1993-S40
Series 1993-S43
Series 1993-S44
Series 1993-S46
Series 1993-S45
Series 1993-S47
Series 1993-S48
Series 1993-S49
Series 1994-S1
Series 1994-S2
Series 1994-S3
Series 1994-S5
Series 1994-S6
Series 1994-RS4
Series 1994-S7
Series 1994-S8
Series 1994-S9
Series 1994-S10
Series 1994-S11
Series 1994-S12
Series 1994-S13
Series 1994-S14
Series 1994-S15
Series 1994-S16
Series 1994-S17
Series 1994-S18
Series 1994-S19
Series 1994-S20
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) See Item 5.
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the
registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly
authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: April 3, 1995
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1985-1 3U
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3507 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 CALIFORNIA LOANS 825,229.01
CERTIFICATE NUMBER OF UNITS: 0001 NON CALIFORNIA LOANS: 9,793,477.88
SPECIAL HAZARD INSURANCE 1,663,538.68
NON CALIFORNIA LOANS: 438,591.06
SCHEDULED INSTALLMENTS OF: 03/01/95
GROSS INTEREST RATE: 12.245194
NET INTEREST RATE: 10.500000
TOTAL NUMBER OF LOANS: 17
REPORT DATE: 03/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTA
GROSS INTEREST 11,778.19 11,778.19 11,778.19
LESS SERVICE FEE 1,687.38 1,687.38 1,687.38
NET INTEREST 10,090.81 10,090.81 10,090.81
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 12,990.74 12,990.74 12,990.74
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 24,081.55 24,081.55 24,081.55
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,154,232.25 1,154,232.25 1,154,232.25
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,154,232.25 1,154,232.25 1,154,232.25
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 12,990.74 12,990.74 12,990.74
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 13,990.74 13,990.74 13,990.74
ENDING PRINCIPAL BALANCE 1,140,241.51 1,140,241.51 1,140,241.51
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DA 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSUR 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3337946.79
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1000000
BANKRUPTCY BOND: 344787.59
SCHEDULED INSTALLMENTS OF: 03/01/95
GROSS INTEREST RATE: 12.135437
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 16
REPORT DATE: 03/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTA
GROSS INTEREST 25101.52 25101.52 25101.52
LESS SERVICE FEE 4417.03 4417.03 4417.03
NET INTEREST 20684.49 20684.49 20684.49
PAYOFF NET INTEREST 0 0 0
PLUS REO NET INT GAIN 0 0 0
LESS REO REIMBURSEMENT 0 0 0
PRINCIPAL INSTALLMENT 2255.18 2255.18 2255.18
ADDITIONAL PRINCIPAL 0 0 0
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 0 0 0
ADJUSTMENT + OR- 0 0 0
TOTAL REMITTANCE 22939.67 22939.67 22939.67
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2482137.15 2482137.15 2482137.15
LESS PAYOFF PRINCIPAL BALANCE 0 0 0
2) LESS REO BALANCE REMOVAL 0 0 0
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0 0 0
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 2482137.15 2482137.15 2482137.15
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 2255.18 2255.18 2255.18
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0 0 0
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 0 0 0
PRINCIPAL ADJUSTMENT + OR - 0 0 0
3) TOTAL PRINCIPAL REMITTANCE 2255.18 2255.18 2255.18
ENDING PRINCIPAL BALANCE 2479881.97 2479881.97 2479881.97
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 4 465218.59
PRINCIPAL 857.62 857.62 857.62
INTEREST 9401.06 9401.06 9401.06
60-89 DAYS 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
OVER 90 DA 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
FORECLOSUR 1 193864.8
PRINCIPAL 5482.33 5482.33 5482.33
INTEREST 71961.67 71961.67 71961.67
REO 0 0
PRINICPAL 0 0 0
INTEREST 0 0 0
TOTAL 5 659083.39 87702.68 87702.68 87702.68
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0 0 0
SERVICE FEE 0 0 0
PRINCIPAL 0 0 0
TOTAL NOT ADVANCED 0 0 0
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-2 HG
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3505 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4781297.08
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1000000
BANKRUPTCY BOND: 312027.16
SCHEDULED INSTALLMENTS OF: 03/01/95
GROSS INTEREST RATE: 11.184697
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 6
REPORT DATE: 03/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTA
GROSS INTEREST 4185.63 4185.63 4185.63
LESS SERVICE FEE 442.25 442.25 442.25
NET INTEREST 3743.38 3743.38 3743.38
PAYOFF NET INTEREST 0 0 0
PLUS REO NET INT GAIN 0 0 0
LESS REO REIMBURSEMENT 0 0 0
PRINCIPAL INSTALLMENT 4543.63 4543.63 4543.63
ADDITIONAL PRINCIPAL 0 0 0
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 0 0 0
ADJUSTMENT + OR- 0 0 0
TOTAL REMITTANCE 8287.01 8287.01 8287.01
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 447966.78 447966.78 447966.78
LESS PAYOFF PRINCIPAL BALANCE 0 0 0
2) LESS REO BALANCE REMOVAL 0 0 0
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0 0 0
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 447966.78 447966.78 447966.78
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 4543.63 4543.63 4543.63
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0 0 0
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 0 0 0
PRINCIPAL ADJUSTMENT + OR -
3) TOTAL PRINCIPAL REMITTANCE 4543.63 4543.63 4543.63
ENDING PRINCIPAL BALANCE 443423.15 443423.15 443423.15
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
60-89 DAYS 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
OVER 90 DA 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
FORECLOSUR 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
REO 0 0
PRINICPAL 0 0 0
INTEREST 0 0 0
TOTAL 0 0 0 0 0
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0 0 0
SERVICE FEE 0 0 0
PRINCIPAL 0 0 0
TOTAL NOT ADVANCED 0 0 0
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-3 GP
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: WISCONSIN INVESTMENT BOARD
ADDRESS: ATTN GERALD T MAHAFFEY
PO BOX 7842
MADISON, WI 53707
CONTROL NUMBER: 3502 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 2117945.94
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 340321.48
BANKRUPTCY BOND: 100000
SCHEDULED INSTALLMENTS OF: 03/01/95
GROSS INTEREST RATE: 10.795763
NET INTEREST RATE: 8.400000
TOTAL NUMBER OF LOANS: 5
REPORT DATE: 03/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTA
GROSS INTEREST 3867.97 3867.97 3867.97
LESS SERVICE FEE 868.73 868.73 868.73
NET INTEREST 2999.24 2999.24 2999.24
PAYOFF NET INTEREST 0 0 0
PLUS REO NET INT GAIN 0 0 0
LESS REO REIMBURSEMENT 0 0 0
PRINCIPAL INSTALLMENT 6990 6990 6990
ADDITIONAL PRINCIPAL 1210 1210 1210
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 0 0 0
ADJUSTMENT + OR- 0 0 0
TOTAL REMITTANCE 11199.24 11199.24 11199.24
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 429943.12 429943.12 429943.12
LESS PAYOFF PRINCIPAL BALANCE 0 0 0
2) LESS REO BALANCE REMOVAL 0 0 0
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 429943.12 0 0
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 0 429943.12 429943.12
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 6990 6990 6990
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1210 1210 1210
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 0 0 0
PRINCIPAL ADJUSTMENT + OR - 0 0 0
3) TOTAL PRINCIPAL REMITTANCE 8200 8200 8200
ENDING PRINCIPAL BALANCE 421743.12 421743.12 421743.12
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
60-89 DAYS 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
OVER 90 DA 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
FORECLOSUR 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
REO 0 0
PRINICPAL 0 0 0
INTEREST 0 0 0
TOTAL 0 0 0 0 0
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0 0 0
SERVICE FEE 0 0 0
PRINCIPAL 0 0 0
TOTAL NOT ADVANCED 0 0 0
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 6731998.72
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 368860.56
BANKRUPTCY BOND: 342969.66
SCHEDULED INSTALLMENTS OF: 03/01/95
GROSS INTEREST RATE: 12.301657
NET INTEREST RATE: 10.250000
TOTAL NUMBER OF LOANS: 16
REPORT DATE: 03/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTA
GROSS INTEREST 13505.76 13505.76 13505.76
LESS SERVICE FEE 2252.51 2252.51 2252.51
NET INTEREST 11253.25 11253.25 11253.25
PAYOFF NET INTEREST 0 0 0
PLUS REO NET INT GAIN 0 0 0
LESS REO REIMBURSEMENT 0 0 0
PRINCIPAL INSTALLMENT 1185.93 1185.93 1185.93
ADDITIONAL PRINCIPAL 1.8 1.8 1.8
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 89588.35 89588.35 89588.35
ADJUSTMENT + OR- 0 0 0
TOTAL REMITTANCE 102029.33 102029.33 102029.33
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1427618.85 1427618.85 1427618.85
LESS PAYOFF PRINCIPAL BALANCE 0 0 0
2) LESS REO BALANCE REMOVAL 0 1488.08 0
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 110161.17 110161.17 1317457.68
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1317457.68 1317457.68 110161.17
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1185.93 1185.93 1185.93
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1.8 1.8 1.8
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 89588.35 89588.35 89588.35
PRINCIPAL ADJUSTMENT + OR - 0 0 0
3) TOTAL PRINCIPAL REMITTANCE 90776.08 90776.08 90776.08
ENDING PRINCIPAL BALANCE 1336842.77 1335354.69 1336842.77
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
60-89 DAYS 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
OVER 90 DA 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
FORECLOSUR 2 95678.64
PRINCIPAL 1428.93 1428.93 1428.93
INTEREST 8488.38 8488.38 8488.38
REO 0 0
PRINICPAL 0 0 0
INTEREST 0 0 0
TOTAL 2 95678.64 9917.31 9917.31 9917.31
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 175.72 175.72 175.72
SERVICE FEE 25.72 25.72 25.72
PRINCIPAL 979.57 979.57 979.57
TOTAL NOT ADVANCED 1155.29 1155.29 1155.29
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-8 GH
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3501 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 7604023.83
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 455448.8
BANKRUPTCY BOND: 279814.75
SCHEDULED INSTALLMENTS OF: 03/01/95
GROSS INTEREST RATE: 12.007076
NET INTEREST RATE: 9.960000
TOTAL NUMBER OF LOANS: 36
REPORT DATE: 03/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTA
GROSS INTEREST 14920.39 14920.39 14920.39
LESS SERVICE FEE 2525.82 2525.82 2525.82
NET INTEREST 12394.57 12394.57 12394.57
PAYOFF NET INTEREST 0 0 0
PLUS REO NET INT GAIN 0 0 0
LESS REO REIMBURSEMENT 0 0 0
PRINCIPAL INSTALLMENT 16246.58 16246.58 16246.58
ADDITIONAL PRINCIPAL 1102.65 1102.65 1102.65
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 0 0 0
ADJUSTMENT + OR- 0 0 0
TOTAL REMITTANCE 29743.8 29743.8 29743.8
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1481743.04 1481743.04 1481743.04
LESS PAYOFF PRINCIPAL BALANCE 0 0 0
2) LESS REO BALANCE REMOVAL 0 0 0
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0 0 0
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1481743.04 1481743.04 1481743.04
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 16246.58 16246.58 16246.58
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1102.65 1102.65 1102.65
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 0 0 0
PRINCIPAL ADJUSTMENT + OR - 0 0 0
3) TOTAL PRINCIPAL REMITTANCE 17349.23 17349.23 17349.23
ENDING PRINCIPAL BALANCE 1464393.81 1464393.81 1464393.81
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 2 153109.23
PRINCIPAL 3074.31 3074.31 3074.31
INTEREST 3110.37 3110.37 3110.37
60-89 DAYS 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
OVER 90 DA 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
FORECLOSUR 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
REO 0 0
PRINICPAL 0 0 0
INTEREST 0 0 0
TOTAL 2 153109.23 6184.68 6184.68 6184.68
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0 0 0
SERVICE FEE 0 0 0
PRINCIPAL 0 0 0
TOTAL NOT ADVANCED 0 0 0
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-9 HC
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3503 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4321303.44
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 557517.94
BANKRUPTCY BOND: 397835.15
SCHEDULED INSTALLMENTS OF: 03/01/95
GROSS INTEREST RATE: 10.793381
NET INTEREST RATE: 9.000000
TOTAL NUMBER OF LOANS: 4
REPORT DATE: 03/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTA
GROSS INTEREST 3432.13 3432.13 3432.13
LESS SERVICE FEE 570.26 570.26 570.26
NET INTEREST 2861.87 2861.87 2861.87
PAYOFF NET INTEREST 0 0 0
PLUS REO NET INT GAIN 0 0 0
LESS REO REIMBURSEMENT 0 0 0
PRINCIPAL INSTALLMENT 3753.89 3753.89 3753.89
ADDITIONAL PRINCIPAL 0 0 0
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 0 0 0
ADJUSTMENT + OR- 0 0 0
TOTAL REMITTANCE 6615.76 6615.76 6615.76
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 381582.19 381582.19 381582.19
LESS PAYOFF PRINCIPAL BALANCE 0 0 0
2) LESS REO BALANCE REMOVAL 0 0 0
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0 0 0
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 381582.19 381582.19 381582.19
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 3753.89 3753.89 3753.89
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0 0 0
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 0 0 0
PRINCIPAL ADJUSTMENT + OR - 0 0 0
3) TOTAL PRINCIPAL REMITTANCE 3753.89 3753.89 3753.89
ENDING PRINCIPAL BALANCE 377828.3 377828.3 377828.3
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
60-89 DAYS 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
OVER 90 DA 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
FORECLOSUR 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
REO 0 0
PRINICPAL 0 0 0
INTEREST 0 0 0
TOTAL 0 0 0 0 0
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0 0 0
SERVICE FEE 0 0 0
PRINCIPAL 0 0 0
TOTAL NOT ADVANCED 0 0 0
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -------------------------------------------------------------------------------
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-11 DQ
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3500 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3539063.13
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 376984.52
BANKRUPTCY BOND: 488435.46
SCHEDULED INSTALLMENTS OF: 03/01/95
GROSS INTEREST RATE: 11.451688
NET INTEREST RATE: 9.200000
TOTAL NUMBER OF LOANS: 21
REPORT DATE: 03/27/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 19687.83 19687.83 19687.83
LESS SERVICE FEE 3868.39 3868.39 3868.39
NET INTEREST 15819.44 15819.44 15819.44
PAYOFF NET INTEREST 0 0 0
PLUS REO NET INT GAIN 0 0 0
LESS REO REIMBURSEMENT 0 0 0
PRINCIPAL INSTALLMENT 1999.68 1999.68 1999.68
ADDITIONAL PRINCIPAL 78.49 78.49 78.49
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 107565.16 107565.16 107565.16
ADJUSTMENT + OR- 0 0 0
TOTAL REMITTANCE 125462.77 125462.77 125462.77
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2245451.53 2245451.53 2245451.53
LESS PAYOFF PRINCIPAL BALANCE 0 0 0
2) LESS REO BALANCE REMOVAL 0 0 0
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 182402.28 182402.28 182402.28
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 2063049.25 2063049.25 2063049.25
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1999.68 1999.68 1999.68
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 78.49 78.49 78.49
PAYOFF PRINCIPAL 0 0 0
REO PRINCIPAL 107565.16 107565.16 107565.16
PRINCIPAL ADJUSTMENT + OR - 0 0 0
3) TOTAL PRINCIPAL REMITTANCE 109643.33 109643.33 109643.33
ENDING PRINCIPAL BALANCE 2135808.2 2135808.2 2135808.2
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 33406.08
PRINCIPAL 75.04 75.04 75.04
INTEREST 813.82 813.82 813.82
60-89 DAYS 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
OVER 90 DA 0 0
PRINCIPAL 0 0 0
INTEREST 0 0 0
FORECLOSUR 1 133279.86
PRINCIPAL 315.8 315.8 315.8
INTEREST 4536.28 4536.28 4536.28
REO 2 229073.2
PRINICPAL 3391.44 3391.44 3391.44
INTEREST 18744.62 18744.62 18744.62
TOTAL 4 395759.14 27877 27877 27877
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 573.75 573.75 573.75
SERVICE FEE 73.28 73.28 73.28
PRINCIPAL 1127.57 1127.57 1127.57
TOTAL NOT ADVANCED 1701.32 1701.32 1701.32
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- -------------------------------------------------------------------------------
<PAGE>
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AN6 51,185,471.15 1,000,407.83 8.0000 1,233.62
STRIP 0.00 0.00 1.3792 0.00
- --------------------------------------------------------------------------------
51,185,471.15 1,000,407.83 1,233.62
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
6,669.39 0.00 7,903.01 0.00 999,174.21
STRIP 1,149.79 0.00 1,149.79 0.00 0.00
7,819.18 0.00 9,052.80 0.00 999,174.21
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
19.544762 0.024101 0.130298 0.000000 0.154399 19.520661
STRIP 0.000000 0.000000 0.022463 0.000000 0.022463 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 218.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 375.15
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 999,174.21
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,000,307.83
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,133.62
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0911%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.019520661
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AR7 50,250,749.71 2,044,230.15 8.0000 3,387.22
STRIP 0.00 0.00 1.5819 0.00
- --------------------------------------------------------------------------------
50,250,749.71 2,044,230.15 3,387.22
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
13,628.20 0.00 17,015.42 0.00 2,040,842.93
STRIP 2,721.30 0.00 2,721.30 0.00 0.00
16,349.50 0.00 19,736.72 0.00 2,040,842.93
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
40.680590 0.067406 0.271204 0.000000 0.338610 40.613184
STRIP 0.000000 0.000000 0.054154 0.000000 0.054154 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 542.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 677.93
SUBSERVICER ADVANCES THIS MONTH 2,801.77
MASTER SERVICER ADVANCES THIS MONTH 1,594.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 170,967.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 132,967.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,040,842.93
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,870,510.90
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 173,904.46
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.02
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,387.20
MORTGAGE POOL INSURANCE 3,018,615.00
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3647%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.040613184
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BA3 96,428,600.14 7,170,694.85 8.5000 33,500.06
STRIP 0.00 0.00 0.8733 0.00
- --------------------------------------------------------------------------------
96,428,600.14 7,170,694.85 33,500.06
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
50,641.88 0.00 84,141.94 0.00 7,137,194.79
STRIP 5,201.11 0.00 5,201.11 0.00 0.00
55,842.99 0.00 89,343.05 0.00 7,137,194.79
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
74.362739 0.347408 0.525175 0.000000 0.872583 74.015331
STRIP 0.000000 0.000000 0.053937 0.000000 0.053937 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,031.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,353.36
SUBSERVICER ADVANCES THIS MONTH 8,479.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 485,043.01
(B) TWO MONTHLY PAYMENTS: 1 147,594.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 281,016.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,137,194.79
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 7,151,005.63
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 25,434.93
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 37.84
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,027.29
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2770%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.074015331
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3030
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AZ9 138,082,868.43 6,342,440.80 8.0000 64,205.20
STRIP 0.00 0.00 1.0341 0.00
- --------------------------------------------------------------------------------
138,082,868.43 6,342,440.80 64,205.20
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
42,282.94 0.00 106,488.14 0.00 6,278,235.60
STRIP 5,590.46 0.00 5,590.46 0.00 0.00
47,873.40 0.00 112,078.60 0.00 6,278,235.60
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
45.932134 0.464976 0.306214 0.000000 0.771190 45.467158
STRIP 0.000000 0.000000 0.040486 0.000000 0.040486 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,149.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,075.03
SUBSERVICER ADVANCES THIS MONTH 7,436.69
MASTER SERVICER ADVANCES THIS MONTH 4,763.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 4 444,064.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,278,235.60
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 6,074,616.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 266,559.29
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,864.08
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 62,341.12
MORTGAGE POOL INSURANCE 9,717,074.36
SPECIAL HAZARD LOSS COVERAGE 500,000.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0665%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.045467158
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483AY2 99,525,248.34 3,577,765.04 6.5000 6,058.05
STRIP 0.00 0.00 2.9067 0.00
- --------------------------------------------------------------------------------
99,525,248.34 3,577,765.04 6,058.05
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,379.56 0.00 25,437.61 0.00 3,571,706.99
STRIP 8,666.35 0.00 8,666.35 0.00 0.00
28,045.91 0.00 34,103.96 0.00 3,571,706.99
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
35.948316 0.060869 0.194720 0.000000 0.255589 35.887446
STRIP 0.000000 0.000000 0.087077 0.000000 0.087077 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,414.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,237.31
SUBSERVICER ADVANCES THIS MONTH 6,468.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 159,901.37
(C) THREE OR MORE MONTHLY PAYMENTS: 2 361,876.11
(D) LOANS IN FORECLOSURE 1 182,375.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,571,706.99
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 3,577,391.78
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,286.28
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,771.77
MORTGAGE POOL INSURANCE 7,415,287.30
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2962%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.035887446
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
795483BB1 106,883,729.60 10,700,869.44 7.0000 205,319.09
STRIP 0.00 0.00 1.9719 0.00
- --------------------------------------------------------------------------------
106,883,729.60 10,700,869.44 205,319.09
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
62,110.52 0.00 267,429.61 0.00 10,495,550.35
STRIP 17,502.94 0.00 17,502.94 0.00 0.00
79,613.46 0.00 284,932.55 0.00 10,495,550.35
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
100.116917 1.920957 0.581104 0.000000 2.502061 98.195959
STRIP 0.000000 0.000000 0.163757 0.000000 0.163757 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,275.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,682.27
SUBSERVICER ADVANCES THIS MONTH 13,505.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 888,898.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 639,624.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,495,550.35
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 10,517,731.74
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 172,331.55
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 16,092.81
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,894.73
MORTGAGE POOL INSURANCE 6,809,811.38
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8709%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.098195959
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/10/95 03:43 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 339,299.72 7,753.46
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 322,421.72
Total Principal Prepayments 319,761.48
Principal Payoffs-In-Full 319,511.98
Principal Curtailments 249.50
Principal Liquidations 0.00
Scheduled Principal Due 2,660.24
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 16,878.00 7,753.46
Prepayment Interest Shortfall 519.08 276.86
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 2,456,057.67
Current Period ENDING Prin Bal 2,133,635.95
Change in Principal Balance 322,421.72
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.733487
Interest Distributed 0.143091
Total Distribution 2.876579
Total Principal Prepayments 2.710934
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 20.822424
ENDING Principal Balance 18.088937
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.557196%
Subordinated Unpaid Amounts
Period Ending Class Percentages 39.778204%
Prepayment Percentages 52.884776%
Trading Factors 1.808894%
Certificate Denominations 1,000
Sub-Servicer Fees 767.67
Master Servicer Fees 288.22
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 347,263.75 1,023.63 695,340.56
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 288,688.00 611,109.72
Total Principal Prepayments 284,876.57 604,638.05
Principal Payoffs-In-Full 284,654.29 604,166.27
Principal Curtailments 222.28 471.78
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,811.43 6,471.67
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 58,575.75 1,023.63 84,230.84
Prepayment Interest Shortfall 733.21 10.50 1,539.65
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 3,518,883.79 5,974,941.46
Current Period ENDING Prin Bal 3,230,195.79 5,363,831.74
Change in Principal Balance 288,688.00 611,109.72
PER CERTIFICATE DATA BY CLASS
Principal Distributed 8,129.173307
Interest Distributed 1,649.436150
Total Distribution 9,778.609458
Total Principal Prepayments 8,021.847145
Current Period Interest Shortfall
BEGINNING Principal Balance 396.353380
ENDING Principal Balance 363.836687
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 438,638.02 2,920.02 441,558.04
Period Ending Class Percentages 60.221796%
Prepayment Percentages 47.115224%
Trading Factors 36.383669% 4.229128%
Certificate Denominations 250,000
Sub-Servicer Fees 1,162.21 1,929.88
Master Servicer Fees 436.36 724.58
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 470,566.19 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 161,434.95 1
Tot Unpaid Principal on Delinq Loans 632,001.14 2
Loans in Foreclosure, INCL in Delinq 161,434.95 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 14.0126%
Loans in Pool 30
Current Period Sub-Servicer Fee 1,929.88
Current Period Master Servicer Fee 724.58
Aggregate REO Losses (432,582.04)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/10/95 03:48 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4001
SERIES: 1987-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AB4 NA
Total Principal and Interest Distr 224,386.79 4,306.46
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 192,579.42
Total Principal Prepayments 148,478.09
Principal Payoffs-In-Full 145,971.88
Principal Curtailments 2,506.21
Principal Liquidations 0.00
Scheduled Principal Due 44,101.33
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 31,807.37 4,306.46
Prepayment Interest Shortfall 247.29 14.17
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 120,690,107.20
Current Period BEGINNING Princ Bal 4,525,363.14
Current Period ENDING Princ Bal 4,332,783.72
Change in Principal Balance 192,579.42
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.595652
Interest Distributed 0.263546
Total Distribution 1.859198
Total Principal Prepayments 1.230242
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 37.495726
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 0.820067%
Subordinated Unpaid Amounts
Period Ending Class Percentages 71.480274%
Prepayment Percentages 83.087604%
Trading Factors 3.590007%
Certificate Denominations 1,000
Sub-Servicer Fees 1,778.85
Master Servicer Fees 549.45
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Principal and Interest Distr 57,878.13 393.86 286,965.24
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 46,520.71 239,100.13
Total Principal Prepayments 30,222.56 178,700.65
Principal Payoffs-In-Full 29,712.42 175,684.30
Principal Curtailments 510.14 3,016.35
Principal Liquidations 0.00 0.00
Scheduled Principal Due 16,298.15 60,399.48
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,357.42 393.86 47,865.11
Prepayment Interest Shortfall 94.43 2.63 358.52
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,352,110.91 127,042,218.11
Current Period BEGINNING Princ Bal 1,776,258.79 6,301,621.93
Current Period ENDING Princ Bal 1,728,725.93 6,061,509.65
Change in Principal Balance 47,532.86 240,112.28
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1,830.915370
Interest Distributed 446.993927
Total Distribution 2,277.909297
Total Principal Prepayments 1,189.469156
Current Period Interest Shortfall
BEGINNING Principal Balance 279.632836
ENDING Principal Balance 272.149834
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.270000% 0.230000%
Subordinated Unpaid Amounts 71,567.59 646.28 72,213.87
Period Ending Class Percentages 71,567.59
Prepayment Percentages 16.912396%
Trading Factors 27.214983% 4.771256%
Certificate Denominations 250,000
Sub-Servicer Fees 709.74 2,488.59
Master Servicer Fees 219.23 768.68
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,270,422.18
Current Special Hazard Amount 1,270,422.18
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 303,745.53 1
Loans Delinquent TWO Payments 156,329.70 1
Loans Delinquent THREE + Payments 132,794.93 1
Tot Unpaid Princ on Delinquent Loans 592,870.16 3
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 132,794.93 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 6.0899%
Loans in Pool 47
Current Period Sub-Servicer Fee 2,488.59
Current Period Master Servicer Fee 768.68
Aggregate REO Losses (16,785.18)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/10/95 03:52 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4003
SERIES: 1987-S4
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AF5 NA
Total Princ and Interest Distributed 56,818.09 3,996.48
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 11,089.59
Total Principal Prepayments 3,912.29
Principal Payoffs-In-Full 0.00
Principal Curtailments 3,912.29
Principal Liquidations 0.00
Scheduled Principal Due 7,177.30
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 45,728.50 3,996.48
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 110,068,019.34
Curr Period BEGINNING Princ Balance 6,013,610.40
Curr Period ENDING Princ Balance 6,002,520.81
Change in Principal Balance 11,089.59
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.100752
Interest Distributed 0.415457
Total Distribution 0.516209
Total Principal Prepayments 0.035544
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 54.635401
ENDING Principal Balance 54.534649
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.125000% 0.502723%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.030604%
Prepayment Percentages 77.823045%
Trading Factors 5.453465%
Certificate Denominations 1,000
Sub-Servicer Fees 2,366.88
Master Servicer Fees 734.36
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number
Total Princ and Interest Distributed 20,006.25 12.21 80,833.03
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,914.45 15,004.04
Total Principal Prepayments 1,114.87 5,027.16
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 1,114.87 5,027.16
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,921.11 11,098.41
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 16,091.80 12.21 65,828.99
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,967,390.14 118,035,409.48
Curr Period BEGINNING Princ Balance 3,525,987.05 9,539,597.45
Curr Period ENDING Princ Balance 3,520,663.88 9,523,184.69
Change in Principal Balance 5,323.17 16,412.76
PER CERTIFICATE DATA BY CLASS
Principal Distributed 122.827235
Interest Distributed 504.926950
Total Distribution 627.754185
Total Principal Prepayments 34.982283
Current Period Interest Shortfall
BEGINNING Principal Balance 442.552327
ENDING Principal Balance 441.884208
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.105000% 0.020000%
Subordinated Unpaid Amounts 1,097,978.18 1,191.43 1,099,169.61
Period Ending Class Percentages 36.969396%
Prepayment Percentages 22.176955%
Trading Factors 44.188421% 8.068074%
Certificate Denominations 250,000
Sub-Servicer Fees 1,388.25 3,755.13
Master Servicer Fees 430.72 1,165.08
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,571,751.49
Current Special Hazard Amount 3,520,663.88
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 314,807.31 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,341,928.37 7
Tot Unpaid Principal on Delinq Loans 1,656,735.68 9
Loans in Foreclosure, INCL in Delinq 770,632.53 4
REO/Pending Cash Liquidations 306,055.45 2
Principal Balance New REO 83,772.22
Six Month Avg Delinquencies 2+ Pmts 17.6992%
Loans in Pool 48
Current Period Sub-Servicer Fee 3,755.13
Current Period Master Servicer Fee 1,165.08
Aggregate REO Losses (979,348.46)
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AD0 126,773,722.44 10,537,328.15 8.5000 18,369.91
STRIP 0.00 0.00 0.3623 0.00
- --------------------------------------------------------------------------------
126,773,722.44 10,537,328.15 18,369.91
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
74,639.41 0.00 93,009.32 0.00 10,518,958.24
STRIP 3,181.04 0.00 3,181.04 0.00 0.00
77,820.45 0.00 96,190.36 0.00 10,518,958.24
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
83.119182 0.144903 0.588761 0.000000 0.733664 82.974279
STRIP 0.000000 0.000000 0.025092 0.000000 0.025092 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,511.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,840.86
SUBSERVICER ADVANCES THIS MONTH 9,154.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 161,418.42
(B) TWO MONTHLY PAYMENTS: 2 235,080.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 630,607.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,518,958.24
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 10,557,171.92
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,187.13
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,182.78
MORTGAGE POOL INSURANCE 8,195,537.67
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8134%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.082974279
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/10/95 03:58 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 64,788.90 2,083.80
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 35,077.61
Total Principal Prepayments 1,328.81
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,328.81
Principal Liquidations 0.00
Scheduled Principal Due 33,748.80
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 29,711.29 2,083.80
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 4,074,690.64
Current Period ENDING Princ Balance 4,039,613.03
Change in Principal Balance 35,077.61
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.486752
Interest Distributed 0.412287
Total Distribution 0.899038
Total Principal Prepayments 0.018439
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 56.542144
ENDING Principal Balance 56.055392
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.470400%
Subordinated Unpaid Amounts
Period Ending Class Percentages 76.649399%
Prepayment Percentages 85.991282%
Trading Factors 5.605539%
Certificate Denominations 1,000
Sub-Servicer Fees 1,069.73
Master Servicer Fees 509.32
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 16,502.12 35.76 83,410.58
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 8,912.76 43,990.37
Total Principal Prepayments 216.47 1,545.28
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 216.47 1,545.28
Principal Liquidations 0.00 0.00
Scheduled Principal Due 10,279.72 44,028.52
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 7,589.36 35.76 39,420.21
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 1,241,130.66 5,315,821.30
Current Period ENDING Princ Balance 1,230,634.47 5,270,247.50
Change in Principal Balance 10,496.19 45,573.80
PER CERTIFICATE DATA BY CLASS
Principal Distributed 656.176553
Interest Distributed 558.745000
Total Distribution 1,214.921552
Total Principal Prepayments 15.936987
Current Period Interest Shortfall
BEGINNING Principal Balance 365.498830
ENDING Principal Balance 362.407822
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 123,259.08 267.14 123,526.22
Period Ending Class Percentages 23.350601%
Prepayment Percentages 14.008718%
Trading Factors 36.240782% 6.984125%
Certificate Denominations 250,000
Sub-Servicer Fees 325.89 1,395.62
Master Servicer Fees 155.16 664.48
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 1,207,366.12
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 305,752.24 2
Tot Unpaid Princ on Delinquent Loans 305,752.24 2
Loans in Foreclosure, INCL in Delinq 305,752.24 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 8.4732%
Loans in Pool 47
Curr Period Sub-Servicer Fee 1,395.62
Curr Period Master Servicer Fee 664.48
Aggregate REO Losses 0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/10/95 04:13 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4005
SERIES: 1987-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AJ7 NA
Total Princ and Interest Distributed 27,924.91 2,434.93
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,427.46
Total Principal Prepayments 1,346.83
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,346.83
Principal Liquidations 0.00
Scheduled Principal Due 3,080.63
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 23,497.45 2,434.93
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 73,810,522.75
Curr Period BEGINNING Princ Balance 2,819,694.50
Curr Period ENDING Princ Balance 2,815,267.04
Change in Principal Balance 4,427.46
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.059984
Interest Distributed 0.318348
Total Distribution 0.378332
Total Principal Prepayments 0.018247
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 38.201796
ENDING Principal Balance 38.141811
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.543236%
Subordinated Unpaid Amounts
Period Ending Class Percentages 52.416434%
Prepayment Percentages 71.453868%
Trading Factors 3.814181%
Certificate Denominations 1,000
Sub-Servicer Fees 913.20
Master Servicer Fees 337.15
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 19,572.63 24.90 49,957.37
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,860.09 7,287.55
Total Principal Prepayments 538.06 1,884.89
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 538.06 1,884.89
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,601.25 5,681.88
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 16,712.54 24.90 42,669.82
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 4,920,701.52 78,731,224.27
Curr Period BEGINNING Princ Balance 2,559,029.43 5,378,723.93
Curr Period ENDING Princ Balance 2,555,695.52 5,370,962.56
Change in Principal Balance 3,333.91 7,761.37
PER CERTIFICATE DATA BY CLASS
Principal Distributed 145.309057
Interest Distributed 849.093363
Total Distribution 994.402420
Total Principal Prepayments 27.336549
Current Period Interest Shortfall
BEGINNING Principal Balance 520.053781
ENDING Principal Balance 519.376253
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.970000% 0.030000%
Subordinated Unpaid Amounts 288,911.36 400.85 289,312.21
Period Ending Class Percentages 47.583566%
Prepayment Percentages 28.546132%
Trading Factors 51.937625% 6.821896%
Certificate Denominations 250,000
Sub-Servicer Fees 829.01 1,742.21
Master Servicer Fees 306.06 643.21
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,199,863.86
Current Special Hazard Amount 1,199,863.86
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 71,055.24 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 557,821.41 4
Total Unpaid Princ on Delinquent Loans 628,876.65 5
Loans in Foreclosure, INCL in Delinq 0.00 0
REO Pending Cash Liquidations 239,618.20 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 12.7155%
Loans in Pool 42
Current Period Sub-Servicer Fee 1,742.21
Current Period Master Servicer Fee 643.21
Aggregate REO Losses (199,743.92)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/10/95 04:31 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4006
SERIES: 1987-S7
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AK4 NA
Total Princ and Interest Distributed 46,823.46 1,347.33
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 6,755.25
Total Principal Prepayments 460.46
Principal Payoffs-In-Full 0.00
Principal Curtailments 460.46
Principal Liquidations 0.00
Scheduled Principal Due 6,294.79
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 40,068.21 1,347.33
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 95,187,665.32
Curr Period BEGINNING Princ Balance 5,342,428.10
Curr Period ENDING Princ Balance 5,335,672.85
Change in Principal Balance 6,755.25
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.070968
Interest Distributed 0.420939
Total Distribution 0.491907
Total Principal Prepayments 0.004837
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 56.125214
ENDING Principal Balance 56.054246
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.000000% 0.206500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 68.233335%
Prepayment Percentages 80.940555%
Trading Factors 5.605425%
Certificate Denominations 1,000
Sub-Servicer Fees 1,246.48
Master Servicer Fees 556.50
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 21,677.80 14.44 69,863.03
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,038.91 9,794.16
Total Principal Prepayments 108.43 568.89
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 108.43 568.89
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,930.48 9,225.27
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 18,638.89 14.44 60,068.87
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 5,807,205.05 100,994,870.37
Curr Period BEGINNING Princ Balance 2,487,111.17 7,829,539.27
Curr Period ENDING Princ Balance 2,484,072.26 7,819,745.11
Change in Principal Balance 3,038.91 9,794.16
PER CERTIFICATE DATA BY CLASS
Principal Distributed 130.824983
Interest Distributed 802.403645
Total Distribution 933.228628
Total Principal Prepayments 4.667908
Current Period Interest Shortfall
BEGINNING Principal Balance 428.280240
ENDING Principal Balance 427.756940
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.980000% 0.020000%
Subordinated Unpaid Amounts 318,744.27 334.04 319,078.31
Period Ending Class Percentages 31.766665%
Prepayment Percentages 19.059445%
Trading Factors 42.775694% 7.742715%
Certificate Denominations 250,000
Sub-Servicer Fees 580.31 1,826.79
Master Servicer Fees 259.08 815.58
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,201,838.96
Current Special Hazard Amount 1,201,838.96
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 202,013.42 2
Loans Delinquent TWO Payments 341,740.11 2
Loans Delinquent THREE + Payments 0.00 0
Total Unpaid Principal on Delinq Loans 543,753.53 4
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 3.3288%
Loans in Pool 48
Current Period Sub-Servicer Fee 1,826.79
Current Period Master Servicer Fee 815.58
Aggregate REO Losses (322,745.02)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/10/95 04:25 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4007
SERIES: 1987-S8
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AN8 NA
Total Princ and Interest Distributed 185,807.79 1,544.76
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 156,408.26
Total Principal Prepayments 152,069.19
Principal Payoffs-In-Full 151,672.04
Principal Curtailments 397.15
Principal Liquidations 0.00
Scheduled Principal Due 4,339.07
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 29,399.53 1,544.76
Prepayment Interest Shortfall 812.83 80.80
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 67,567,852.48
Curr Period BEGINNING Princ Balance 3,537,056.48
Curr Period ENDING Principal Balance 3,380,648.22
Change in Principal Balance 156,408.26
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.314832
Interest Distributed 0.435111
Total Distribution 2.749944
Total Principal Prepayments 2.250615
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 52.348215
ENDING Principal Balance 50.033383
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.250000% 0.334313%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.263553%
Prepayment Percentages 78.274079%
Trading Factors 5.003338%
Certificate Denominations 1,000
Sub-Servicer Fees 1,143.11
Master Servicer Fees 426.68
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 86,316.54 73.41 273,742.50
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 44,671.68 201,079.94
Total Principal Prepayments 42,208.65 194,277.84
Principal Payoffs-In-Full 42,098.42 193,770.46
Principal Curtailments 110.23 507.38
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,463.03 6,802.10
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 41,644.86 73.41 72,662.56
Prepayment Interest Shortfall 460.04 1.35 1,355.02
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,819,207.72 71,387,060.20
Curr Period BEGINNING Princ Balance 2,007,776.78 5,544,833.26
Curr Period ENDING Principal Balance 1,963,105.10 5,343,753.32
Change in Principal Balance 44,671.68 201,079.94
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,924.145744
Interest Distributed 2,726.014337
Total Distribution 5,650.160081
Total Principal Prepayments 2,762.919242
Current Period Interest Shortfall
BEGINNING Principal Balance 525.705049
ENDING Principal Balance 514.008466
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.220000% 0.030000%
Subordinated Unpaid Amounts 325,046.44 312.43 325,358.87
Period Ending Class Percentages 36.736447%
Prepayment Percentages 21.725921%
Trading Factors 51.400847% 7.485605%
Certificate Denominations 250,000
Sub-Servicer Fees 663.79 1,806.90
Master Servicer Fees 247.77 674.45
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,199,302.61
Current Special Hazard Amount 1,199,302.61
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 788,502.08 6
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 792,187.04 5
Total Unpaid Princ on Delinquent Loans 1,580,689.12 11
Loans in Foreclosure, INCL in Delinq 792,187.04 5
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 24.4862%
Loans in Pool 43
Current Period Sub-Servicer Fee 1,806.90
Current Period Master Servicer Fee 674.45
Aggregate REO Losses (239,909.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/10/95 04:40 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4008
SERIES: 1987-S9
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AP3 NA
Total Princ and Interest Distributed 60,898.22 985.29
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 16,743.15
Total Principal Prepayments 11,401.07
Principal Payoffs-In-Full 0.00
Principal Curtailments 11,401.07
Principal Liquidations 0.00
Scheduled Principal Due 5,342.08
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 44,155.07 985.29
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 61,838,309.47
Curr Period BEGINNING Princ Balance 5,046,294.20
Curr Period ENDING Princ Balance 5,029,551.05
Change in Principal Balance 16,743.15
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.270757
Interest Distributed 0.714041
Total Distribution 0.984798
Total Principal Prepayments 0.184369
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 81.604660
ENDING Principal Balance 81.333903
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.500000% 0.161695%
Subordinated Unpaid Amounts
Period Ending Class Percentages 68.988260%
Prepayment Percentages 81.407243%
Trading Factors 8.133390%
Certificate Denominations 1,000
Sub-Servicer Fees 1,640.35
Master Servicer Fees 525.48
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 13,696.04 17.99 75,597.54
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,140.23 19,883.38
Total Principal Prepayments 2,603.91 14,004.98
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 2,603.91 14,004.98
Principal Liquidations 0.00 0.00
Scheduled Principal Due 1,746.90 7,088.98
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,555.81 17.99 55,714.16
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,772,628.96 65,610,938.43
Curr Period BEGINNING Princ Balance 2,265,896.38 7,312,190.58
Curr Period ENDING Princ Balance 2,260,893.76 7,290,444.81
Change in Principal Balance 5,002.62 21,745.77
PER CERTIFICATE DATA BY CLASS
Principal Distributed 208.092953
Interest Distributed 699.499614
Total Distribution 907.592566
Total Principal Prepayments 172.552750
Current Period Interest Shortfall
BEGINNING Principal Balance 600.614692
ENDING Principal Balance 599.288662
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.470000% 0.030000%
Subordinated Unpaid Amounts 548,659.96 954.14 549,614.10
Period Ending Class Percentages 31.011740%
Prepayment Percentages 18.592757%
Trading Factors 59.928866% 11.111630%
Certificate Denominations 250,000
Sub-Servicer Fees 737.38 2,377.73
Master Servicer Fees 236.21 761.69
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,200,024.06
Current Special Hazard Amount 1,200,024.06
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 1,111,689.70 7
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 860,246.46 6
Total Unpaid Princ on Delinquent Loans 1,971,936.16 13
Loans in Foreclosure, INCL in Delinq 555,017.55 4
REO/Pending Cash Liquidations 219,984.47 1
Principal Balance New REO 219,984.47
Six Month Avg Delinquencies 2+ Pmts 12.7928%
Loans in Pool 54
Current Period Sub-Servicer Fee 2,377.73
Current Period Master Servicer Fee 761.69
Aggregate REO Losses (482,770.04)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 23-Mar-95
1987-SA1, CLASS A, 7.51130986% PASS-THROUGH RATE (POOL 4009) 08:52 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 20, 1995
DISTRIBUTION DATE: MARCH 27, 1995
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $7,454,677.66
ENDING POOL BALANCE $7,428,739.08
PRINCIPAL DISTRIBUTIONS $25,938.58
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $13,459.51
PARTIAL PRINCIPAL PREPAYMENTS $2,536.93
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 3/1 $9,942.14
$25,938.58
INTEREST DUE ON BEG POOL BALANCE $46,661.99
PREPAYMENT INTEREST SHORTFALL ($43.33)
$46,618.66
TOTAL DISTRIBUTION DUE THIS PERIOD $72,557.24
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $775.81
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 71.926329%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $0.590918988
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $1.062041615
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $0.364422422
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,328,261.17
TRADING FACTOR 0.169237598
NUMBER OF LOANS DELINQUENT ONE MONTH 0
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 1
NUMBER OF LOANS IN FORECLOSURE 1
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $0.00
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $543,699.59
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 23-Mar-95
1987-SA1, CLASS B, 7.48130986% PASS-THROUGH RATE (POOL 4009) 08:52 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 20, 1995
DISTRIBUTION DATE: MARCH 27, 1995
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,903,394.28
ENDING POOL BALANCE $2,899,522.09
NET CHANGE TO PRINCIPAL BALANCE $3,872.19
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 3/1 $3,872.19
$3,872.19
INTEREST DUE ON BEGINNING POOL BALANCE $18,100.99
PREPAYMENT INTEREST SHORTFALL ($16.81)
LOSS ON LIQUIDATED MORTGAGE $0.00
$18,084.18
TOTAL DISTRIBUTION DUE THIS PERIOD $21,956.37
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $304.67
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,422.87
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $302.16
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 28.073671%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,328,261.17
NUMBER OF LOANS DELINQUENT ONE MONTH 0
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 1
NUMBER OF LOANS IN FORECLOSURE 1
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $0.00
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $543,699.59
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 23-Mar-95
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 08:52 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: MARCH 20, 1995
DISTRIBUTION DATE: MARCH 27, 1995
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 3/1 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $72.58
PREPAYMENT INTEREST SHORTFALL ($0.07)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $72.51
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,328,261.17
NUMBER OF LOANS DELINQUENT ONE MONTH 0
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 1
NUMBER OF LOANS IN FORECLOSURE 1
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $0.00
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $543,699.59
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $90,981.37
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/10/95 05:00 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4010/11
SERIES: 1988-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920AS7
Total Princ and Interest Distributed 106,710.89
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 21,123.38
Total Principal Prepayments 952.70
Principal Payoffs-In-Full 0.00
Principal Curtailments 952.70
Principal Liquidations 0.00
Scheduled Principal Due 20,170.68
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 85,587.51
Prepayment Interest Shortfall 6.78
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 173,064,503.72
Curr Period BEGINNING Princ Balance 9,957,259.29
Curr Period ENDING Princ Balance 9,936,135.91
Change in Principal Balance 21,123.38
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.122055
Interest Distributed 0.494541
Total Distribution 0.616596
Total Principal Prepayments 0.005505
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 57.534960
ENDING Principal Balance 57.412905
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.315403%
Subordinated Unpaid Amounts
Period Ending Class Percentages 65.747099%
Prepayment Percentages 79.448912%
Trading Factors 5.741290%
Certificate Denominations 1,000
Sub-Servicer Fees 2,815.25
Master Servicer Fees 1,008.97
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 43,396.33 27.94 150,135.16
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 9,809.59 30,932.97
Total Principal Prepayments 246.43 1,199.13
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 246.43 1,199.13
Principal Liquidations 0.00 0.00
Scheduled Principal Due 10,185.86 30,356.54
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 33,586.74 27.94 119,202.19
Prepayment Interest Shortfall 3.52 0.01 10.31
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 9,589,326.06 182,653,829.78
Curr Period BEGINNING Princ Balance 5,187,279.00 15,144,538.29
Curr Period ENDING Princ Balance 5,176,524.56 15,112,660.47
Change in Principal Balance 10,754.44 31,877.82
PER CERTIFICATE DATA BY CLASS
Principal Distributed 255.742425
Interest Distributed 875.628271
Total Distribution 1,131.370696
Total Principal Prepayments 6.424591
Current Period Interest Shortfall
BEGINNING Principal Balance 540.943020
ENDING Principal Balance 539.821519
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.295403% 0.020000%
Subordinated Unpaid Amounts 1,095,629.42 1,041.67 1,054,071.69
Period Ending Class Percentages 34.252901%
Prepayment Percentages 20.551088%
Trading Factors 53.982152% 8.273936%
Certificate Denominations 250,000
Sub-Servicer Fees 1,466.69 4,281.94
Master Servicer Fees 525.65 1,534.62
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,826,538.30
Current Special Hazard Amount 1,826,538.30
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 1,328,211.15 9
Loans Delinquent TWO Payments 90,689.94 1
Loans Delinquent THREE + Payments 1,225,734.76 7
Total Unpaid Principal on Delinq Loans 2,644,635.85 17
Loans in Foreclosure, INCL in Delinq 804,429.87 4
REO/Pending Cash Liquidations 421,304.89 3
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 11.7092%
Loans in Pool 109
Current Period Sub-Servicer Fee 4,281.94
Current Period Master Servicer Fee 1,534.62
Aggregate REO Losses (732,482.13)
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-2A (POOL 3082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3082
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AU2 120,492,206.92 10,015,041.49 10.3148 8,393.61
- --------------------------------------------------------------------------------
120,492,206.92 10,015,041.49 8,393.61
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
86,046.49 0.00 94,440.10 0.00 10,006,647.88
86,046.49 0.00 94,440.10 0.00 10,006,647.88
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
83.117753 0.069661 0.714125 0.000000 0.783786 83.048092
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-2A (POOL 3082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,267.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,253.56
SUBSERVICER ADVANCES THIS MONTH 17,814.34
MASTER SERVICER ADVANCES THIS MONTH 7,166.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 324,499.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,971.53
(D) LOANS IN FORECLOSURE 7 1,320,963.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,006,647.88
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 9,282,306.68
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 747,706.47
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 233.57
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,160.04
LOC AMOUNT AVAILABLE 3,313,456.83
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,458.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8721%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.2918%
POOL TRADING FACTOR 0.083048092
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AW8 25,441,326.74 5,612,663.77 7.0740 197,292.11
- --------------------------------------------------------------------------------
25,441,326.74 5,612,663.77 197,292.11
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
32,495.74 0.00 229,787.85 0.00 5,415,371.66
32,495.74 0.00 229,787.85 0.00 5,415,371.66
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
220.612071 7.754789 1.277282 0.000000 9.032071 212.857282
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,721.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,668.63
SUBSERVICER ADVANCES THIS MONTH 1,766.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 236,512.80
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,415,371.66
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 5,423,163.86
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 189,749.16
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 583.05
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,959.90
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.8122%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0740%
POOL TRADING FACTOR 0.212857282
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AX6 38,297,875.16 8,932,997.65 7.4514 11,972.92
- --------------------------------------------------------------------------------
38,297,875.16 8,932,997.65 11,972.92
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
55,469.45 0.00 67,442.37 0.00 8,921,024.73
55,469.45 0.00 67,442.37 0.00 8,921,024.73
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
233.250477 0.312626 1.448369 0.000000 1.760995 232.937851
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,940.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,861.04
SUBSERVICER ADVANCES THIS MONTH 5,287.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 272,379.23
(B) TWO MONTHLY PAYMENTS: 4 418,904.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,921,024.73
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 8,932,009.60
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,227.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,745.33
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0964%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4514%
POOL TRADING FACTOR 0.232937851
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920AY4 69,360,201.61 11,858,464.68 5.6683 20,484.36
- --------------------------------------------------------------------------------
69,360,201.61 11,858,464.68 20,484.36
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
55,966.21 0.00 76,450.57 0.00 11,837,980.32
55,966.21 0.00 76,450.57 0.00 11,837,980.32
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
170.969294 0.295333 0.806892 0.000000 1.102225 170.673961
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,260.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,494.01
SUBSERVICER ADVANCES THIS MONTH 7,956.98
MASTER SERVICER ADVANCES THIS MONTH 773.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 305,338.27
(B) TWO MONTHLY PAYMENTS: 3 509,590.35
(C) THREE OR MORE MONTHLY PAYMENTS: 2 287,069.92
(D) LOANS IN FORECLOSURE 1 126,464.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,837,980.32
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 11,734,132.06
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 123,914.10
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,281.17
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 18,203.19
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.3545%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.6689%
POOL TRADING FACTOR 0.170673961
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BA5 9,209,655.99 1,217,167.86 8.5000 9,656.36
STRIP 0.00 0.00 0.2368 0.00
- --------------------------------------------------------------------------------
9,209,655.99 1,217,167.86 9,656.36
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
8,621.61 0.00 18,277.97 0.00 1,207,511.50
STRIP 240.21 0.00 240.21 0.00 0.00
8,861.82 0.00 18,518.18 0.00 1,207,511.50
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
132.162142 1.048504 0.936149 0.000000 1.984653 131.113638
STRIP 0.000000 0.000000 0.026082 0.000000 0.026082 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 253.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 223.15
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,207,511.50
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,217,167.86
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,656.36
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.131113638
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3089
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BB3 33,550,911.70 3,241,656.26 9.2500 138,338.23
STRIP 0.00 0.00 0.0423 0.00
- --------------------------------------------------------------------------------
33,550,911.70 3,241,656.26 138,338.23
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
24,987.77 0.00 163,326.00 0.00 3,103,318.03
STRIP 114.39 0.00 114.39 0.00 0.00
25,102.16 0.00 163,440.39 0.00 3,103,318.03
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
96.619022 4.123233 0.744772 0.000000 4.868005 92.495788
STRIP 0.000000 0.000000 0.003409 0.000000 0.003409 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 675.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 594.30
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,103,318.03
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 3,132,742.48
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 105,839.73
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 32,498.50
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7623%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2500%
POOL TRADING FACTOR 0.092495788
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3090
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BC1 14,309,759.83 1,475,578.40 9.7500 177,455.74
STRIP 0.00 0.00 0.1145 0.00
- --------------------------------------------------------------------------------
14,309,759.83 1,475,578.40 177,455.74
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
10,935.52 0.00 188,391.26 0.00 1,298,122.66
STRIP 126.12 0.00 126.12 0.00 0.00
11,061.64 0.00 188,517.38 0.00 1,298,122.66
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
103.116923 12.401029 0.764200 0.000000 13.165229 90.715894
STRIP 0.000000 0.000000 0.008814 0.000000 0.008814 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 280.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 246.75
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,298,122.66
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 1,310,053.26
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 161,533.35
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,228.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,693.44
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3345%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.7500%
POOL TRADING FACTOR 0.090715894
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BF4 199,725,759.94 34,214,264.78 5.7347 57,799.12
- --------------------------------------------------------------------------------
199,725,759.94 34,214,264.78 57,799.12
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
163,507.12 0.00 221,306.24 0.00 34,156,465.66
163,507.12 0.00 221,306.24 0.00 34,156,465.66
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
171.306219 0.289392 0.818658 0.000000 1.108050 171.016827
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,541.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,127.97
SUBSERVICER ADVANCES THIS MONTH 16,682.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 773,822.59
(B) TWO MONTHLY PAYMENTS: 2 411,436.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 143,249.64
(D) LOANS IN FORECLOSURE 7 1,265,366.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,156,465.66
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 34,222,613.08
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,311.35
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 51,487.77
LOC AMOUNT AVAILABLE 6,005,476.60
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,264,044.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.4245%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7347%
POOL TRADING FACTOR 0.171016827
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BH0 60,404,491.94 12,443,368.88 7.5380 264,592.03
- --------------------------------------------------------------------------------
60,404,491.94 12,443,368.88 264,592.03
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
77,018.55 0.00 341,610.58 0.00 12,178,776.85
77,018.55 0.00 341,610.58 0.00 12,178,776.85
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
206.000721 4.380337 1.275047 0.000000 5.655384 201.620384
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,385.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,554.31
SUBSERVICER ADVANCES THIS MONTH 3,139.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 219,961.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 194,399.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,178,776.85
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 12,195,458.29
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 245,501.50
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,630.44
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,460.09
LOC AMOUNT AVAILABLE 11,924,445.32
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2176%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5380%
POOL TRADING FACTOR 0.201620384
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3096
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BG2 37,514,866.19 4,732,889.78 7.7421 8,280.04
- --------------------------------------------------------------------------------
37,514,866.19 4,732,889.78 8,280.04
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
30,535.42 0.00 38,815.46 0.00 4,724,609.74
30,535.42 0.00 38,815.46 0.00 4,724,609.74
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
126.160380 0.220714 0.813955 0.000000 1.034669 125.939667
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,700.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 986.02
SUBSERVICER ADVANCES THIS MONTH 5,778.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 745,830.67
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,724,609.74
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,733,061.00
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,914.03
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,366.01
LOC AMOUNT AVAILABLE 11,924,445.32
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,491,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4233%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7421%
POOL TRADING FACTOR 0.125939667
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 15,774,059.28 5.7833 26,150.12
- --------------------------------------------------------------------------------
80,948,485.59 15,774,059.28 26,150.12
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
75,972.34 0.00 102,122.46 0.00 15,747,909.16
75,972.34 0.00 102,122.46 0.00 15,747,909.16
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
194.865403 0.323046 0.938527 0.000000 1.261573 194.542357
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,099.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,247.17
SUBSERVICER ADVANCES THIS MONTH 11,247.74
MASTER SERVICER ADVANCES THIS MONTH 1,166.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,684,631.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 58,232.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,747,909.16
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 15,584,730.05
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 187,346.09
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,481.61
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 23,668.51
LOC AMOUNT AVAILABLE 11,924,445.32
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,491,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.4248%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7822%
POOL TRADING FACTOR 0.194542357
................................................................................
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BL1 55,464,913.85 13,302,829.39 6.1779 165,089.77
- --------------------------------------------------------------------------------
55,464,913.85 13,302,829.39 165,089.77
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
67,748.71 0.00 232,838.48 0.00 13,137,739.62
67,748.71 0.00 232,838.48 0.00 13,137,739.62
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
239.842244 2.976472 1.221470 0.000000 4.197942 236.865772
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,375.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,687.86
SUBSERVICER ADVANCES THIS MONTH 10,902.20
MASTER SERVICER ADVANCES THIS MONTH 1,581.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 574,033.70
(B) TWO MONTHLY PAYMENTS: 3 616,376.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 466,484.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,137,739.62
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 12,911,792.64
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 258,148.37
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 147,383.78
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 883.44
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,822.55
LOC AMOUNT AVAILABLE 8,385,177.70
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,209,577.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.9447%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.1947%
POOL TRADING FACTOR 0.236865772
................................................................................
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/10/95 05:07 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 420,302.58
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 328,902.50
Total Principal Prepayments 301,886.58
Principal Payoffs-In-Full 184,392.77
Principal Curtailments 117,493.81
Principal Liquidations 0.00
Scheduled Principal Due 27,015.92
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 91,400.08
Prepayment Interest Shortfall 787.66
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 18,526,351.48
Curr Period ENDING Princ Balance 18,197,448.98
Change in Principal Balance 328,902.50
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.177569
Interest Distributed 0.605134
Total Distribution 2.782702
Total Principal Prepayments 1.998704
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 122.657625
ENDING Principal Balance 120.480056
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 5.971240%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.458800%
Prepayment Percentages 100.000000%
Trading Factors 12.048006%
Certificate Denominations 1,000
Sub-Servicer Fees 6,597.18
Master Servicer Fees 1,859.18
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 60,366.38 56.10 480,725.06
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 13,773.34 342,675.84
Total Principal Prepayments 0.00 301,886.58
Principal Payoffs-In-Full 0.00 184,392.77
Principal Curtailments 0.00 117,493.81
Principal Liquidations 0.00 0.00
Scheduled Principal Due 14,171.76 41,187.68
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 46,593.04 56.10 138,049.22
Prepayment Interest Shortfall 445.40 0.75 1,233.81
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 10,493,859.22 29,020,210.70
Curr Period ENDING Princ Balance 10,478,556.63 28,676,005.61
Change in Principal Balance 15,302.59 344,205.09
PER CERTIFICATE DATA BY CLASS
Principal Distributed 285.274659
Interest Distributed 965.039242
Total Distribution 1,250.313901
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 869.399030
ENDING Principal Balance 868.131236
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 5.961240% 0.010000%
Subordinated Unpaid Amounts 841,220.82 690.32 643,407.86
Period Ending Class Percentages 36.541200%
Prepayment Percentages 0.000000%
Trading Factors 86.813124% 17.580624%
Certificate Denominations 250,000
Sub-Servicer Fees 3,798.82 10,396.00
Master Servicer Fees 1,070.56 2,929.74
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,435,959.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 1,726,749.37 13
Loans Delinquent TWO Payments 222,835.68 2
Loans Delinquent THREE + Payments 1,065,445.05 6
Total Unpaid Princ on Delinquent Loans 3,015,030.10 21
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 785,621.32 4
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 6.0522%
Loans in Pool 173
Current Period Sub-Servicer Fee 10,396.00
Current Period Master Servicer Fee 2,929.74
Aggregate REO Losses (541,246.97)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/10/95 05:12 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4013
SERIES: 1989-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920BP2 NA
Total Princ and Interest Distributed 207,170.88 1,862.05
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 194,596.72
Total Principal Prepayments 193,385.32
Principal Payoffs-In-Full 192,121.60
Principal Curtailments 1,263.72
Principal Liquidations 0.00
Scheduled Principal Due 1,211.40
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 12,574.16 1,862.05
Prepayment Interest Shortfall 290.48 44.08
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 109,413,690.72
Curr Period BEGINNING Princ Balance 1,475,362.70
Curr Period ENDING Princ Balance 1,280,765.98
Change in Principal Balance 194,596.72
PER CERTIFICATE DATA BY CLASS
Principal Distributed 1.778541
Interest Distributed 0.114923
Total Distribution 1.893464
Total Principal Prepayments 1.767469
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 13.484260
ENDING Principal Balance 11.705720
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.463578% 0.276161%
Subordinated Unpaid Amounts
Period Ending Class Percentages 16.230486%
Prepayment Percentages 100.000000%
Trading Factors 1.170572%
Certificate Denominations 1,000
Sub-Servicer Fees 319.30
Master Servicer Fees 125.74
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 42,894.89 44.75 251,972.57
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,003.97 198,600.69
Total Principal Prepayments 0.00 193,385.32
Principal Payoffs-In-Full 0.00 192,121.60
Principal Curtailments 0.00 1,263.72
Principal Liquidations 0.00 0.00
Scheduled Principal Due 5,052.40 6,263.80
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 38,890.92 44.75 53,371.88
Prepayment Interest Shortfall 1,300.07 2.49 1,637.12
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,552,552.64 117,966,243.36
Curr Period BEGINNING Princ Balance 6,615,779.18 8,091,141.88
Curr Period ENDING Princ Balance 6,610,347.07 7,891,113.05
Change in Principal Balance 5,432.11 200,028.83
PER CERTIFICATE DATA BY CLASS
Principal Distributed 117.040203
Interest Distributed 1,136.822000
Total Distribution 1,253.862204
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 773.544398
ENDING Principal Balance 772.909253
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.443578% 0.020000%
Subordinated Unpaid Amounts 1,532,669.08 1,795.73 1,476,304.26
Period Ending Class Percentages 83.769514%
Prepayment Percentages 0.000000%
Trading Factors 77.290925% 6.689298%
Certificate Denominations 250,000
Sub-Servicer Fees 1,647.99 1,967.29
Master Servicer Fees 648.98 774.72
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,687,092.96
Current Special Hazard Amount 1,271,432.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 527,530.01 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 2,009,893.33 8
Total Unpaid Princ on Delinquent Loans 2,537,423.34 12
Loans in Foreclosure, INCL in Delinq 1,293,283.96 4
REO/Pending Cash Liquidations 474,940.44 3
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 27.4902%
Loans in Pool 35
Current Period Sub-Servicer Fee 1,967.29
Current Period Master Servicer Fee 774.72
Aggregate REO Losses (1,147,706.23)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/13/95 03:33 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 1,075,609.69
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 857,795.77
Total Principal Prepayments 799,486.09
Principal Payoffs-In-Full 618,289.77
Principal Curtailments 181,196.32
Principal Liquidations 0.00
Scheduled Principal Due 58,309.68
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 217,813.92
Prepayment Interest Shortfall 2,087.96
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 37,123,081.64
Current Period ENDING Prin Bal 36,265,285.87
Change in Principal Balance 857,795.77
PER CERTIFICATE DATA BY CLASS
Principal Distributed 6.405444
Interest Distributed 1.626488
Total Distribution 8.031933
Total Principal Prepayments 5.970027
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 277.210307
ENDING Principal Balance 270.804863
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.108307%
Subordinated Unpaid Amounts
Period Ending Class Percentages 74.516054%
Prepayment Percentages 100.000000%
Trading Factors 27.080486%
Certificate Denominations 1,000
Sub-Servicer Fees 11,474.14
Master Servicer Fees 3,824.72
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 96,598.46 94.06 1,172,302.21
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 19,511.35 877,307.12
Total Principal Prepayments 0.00 799,486.09
Principal Payoffs-In-Full 0.00 618,289.77
Principal Curtailments 0.00 181,196.32
Principal Liquidations 0.00 0.00
Scheduled Principal Due 19,113.77 77,423.45
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 77,087.11 94.06 294,995.09
Prepayment Interest Shortfall 697.68 0.98 2,786.62
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 12,421,974.22 49,545,055.86
Current Period ENDING Prin Bal 12,402,462.87 48,667,748.74
Change in Principal Balance 19,511.35 877,307.12
PER CERTIFICATE DATA BY CLASS
Principal Distributed 342.996650
Interest Distributed 1,355.140496
Total Distribution 1,698.137147
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 873.480420
ENDING Principal Balance 872.108434
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.098307% 0.010000%
Subordinated Unpaid Amounts 1,782,197.84 1,469.45 1,783,667.29
Period Ending Class Percentages 25.483946%
Prepayment Percentages 0.000000%
Trading Factors 87.210843% 32.853001%
Certificate Denominations 250,000
Sub-Servicer Fees 3,924.07 15,398.21
Master Servicer Fees 1,308.02 5,132.74
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,126,629.00
Loans in Pool 219
Current Period Sub-Servicer Fee 15,398.21
Current Period Master Servicer Fee 5,132.74
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 754,220.86 3
Loans Delinquent TWO Payments 220,155.37 1
Loans Delinquent THREE + Payments 917,901.65 4
Tot Unpaid Prin on Delinquent Loans 1,892,277.88 8
Loans in Foreclosure, INCL in Delinq 906,671.71 4
REO/Pending Cash Liquidations 231,385.31 1
Principal Balance New REO 231,385.31
6 Mo Avg Delinquencies 2+ Payments 3.1405%
Aggregate REO Losses (1,706,014.33)
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BS6 69,922,443.97 11,687,475.96 5.8744 18,361.94
- --------------------------------------------------------------------------------
69,922,443.97 11,687,475.96 18,361.94
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
57,214.09 0.00 75,576.03 0.00 11,669,114.02
57,214.09 0.00 75,576.03 0.00 11,669,114.02
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
167.149134 0.262604 0.818251 0.000000 1.080855 166.886530
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,470.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,434.89
SUBSERVICER ADVANCES THIS MONTH 3,232.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 105,674.24
(B) TWO MONTHLY PAYMENTS: 1 160,525.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 239,260.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,669,114.02
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 11,688,689.30
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,521.10
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,840.84
LOC AMOUNT AVAILABLE 10,422,656.69
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.5834%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.8744%
POOL TRADING FACTOR 0.166886530
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BV9 74,994,327.48 10,366,974.31 5.8469 17,448.11
- --------------------------------------------------------------------------------
74,994,327.48 10,366,974.31 17,448.11
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
50,462.91 0.00 67,911.02 0.00 10,349,526.20
50,462.91 0.00 67,911.02 0.00 10,349,526.20
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
138.236780 0.232659 0.672890 0.000000 0.905549 138.004120
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,974.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,168.71
SUBSERVICER ADVANCES THIS MONTH 5,464.64
MASTER SERVICER ADVANCES THIS MONTH 854.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 502,746.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 161,915.38
(D) LOANS IN FORECLOSURE 2 171,309.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,349,526.20
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 10,224,561.34
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 141,316.26
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,431.60
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,016.51
LOC AMOUNT AVAILABLE 10,458,314.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.5633%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.8469%
POOL TRADING FACTOR 0.138004120
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BT4 37,402,303.81 8,935,993.84 7.2586 -8,896.74
- --------------------------------------------------------------------------------
37,402,303.81 8,935,993.84 -8,896.74
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
54,133.74 0.00 45,237.00 0.00 8,944,890.58
54,133.74 0.00 45,237.00 0.00 8,944,890.58
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
0.000000 -0.237866 1.447337 0.000000 1.209471 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,218.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,735.12
SUBSERVICER ADVANCES THIS MONTH 3,464.39
MASTER SERVICER ADVANCES THIS MONTH 1,839.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 514,276.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,944,890.58
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 8,710,079.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,901.68
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION -19,650.03
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,753.29
LOC AMOUNT AVAILABLE 10,422,656.69
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.9428%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.2483%
POOL TRADING FACTOR 0.239153466
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 4,287,262.72 7.5289 6,051.07
- --------------------------------------------------------------------------------
22,040,775.69 4,287,262.72 6,051.07
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
26,898.64 0.00 32,949.71 0.00 4,281,211.65
26,898.64 0.00 32,949.71 0.00 4,281,211.65
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
194.515056 0.274540 1.220404 0.000000 1.494944 194.240516
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,511.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 893.18
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,281,211.65
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 4,285,983.39
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,000.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,051.07
LOC AMOUNT AVAILABLE 10,422,656.69
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2021%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5289%
POOL TRADING FACTOR 0.194240516
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920BR8 20,728,527.60 2,909,020.95 8.3816 2,847.94
- --------------------------------------------------------------------------------
20,728,527.60 2,909,020.95 2,847.94
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
20,318.54 0.00 23,166.48 0.00 2,906,173.01
20,318.54 0.00 23,166.48 0.00 2,906,173.01
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
140.339006 0.137392 0.980221 0.000000 1.117613 140.201613
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,234.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 606.05
SUBSERVICER ADVANCES THIS MONTH 1,856.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 227,323.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,906,173.01
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 2,909,163.07
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,847.94
LOC AMOUNT AVAILABLE 10,422,656.69
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.1408%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.3816%
POOL TRADING FACTOR 0.140201613
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/13/95 08:34 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4014
SERIES: 1989-S3
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2 CLASS A-3
CUSIP Number 760920BW7 760920BX5 760920BY3
Total Princ and Interest Distributed 0.00 26,053.18 6,070.96
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 5,070.59 0.00
Total Principal Prepayments 0.00 3,110.95 0.00
Principal Payoffs-In-Full 0.00 0.00 0.00
Principal Curtailments 0.00 3,110.95 0.00
Principal Liquidations 0.00 0.00 0.00
Scheduled Principal Due 0.00 1,959.64 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 20,982.59 6,070.96
Prepayment Interest Shortfall 0.00 9.35 2.71
Unpaid Int Shortfall Distr (Paid) 0.00 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00 0.00
Current Period Interest Shortfall 0.00 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 40,158,085.00 41,198,000.00 10,000.00
Curr Period BEGINNING Princ Balance 0.00 2,550,918.99 10,000.00
Curr Period ENDING Princ Balance 0.00 2,545,848.40 10,000.00
Change in Principal Balance 0.00 5,070.59 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000 0.123079 0.000000
Interest Distributed 0.000000 0.509311 607.096000
Total Distribution 0.000000 0.632390 607.096000
Total Principal Prepayments 0.000000 0.075512 0.000000
Current Period Interest Shortfall 0.000000 0.000000 0.000000
BEGINNING Principal Balance 0.000000 61.918515 1,000.000000
ENDING Principal Balance 0.000000 61.795437 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.875000% 9.875000% 1.043234%
Subordinated Unpaid Amounts
Period Ending Class Percentages 36.644120% 36.644120% 36.644120%
Prepayment Percentages 100.000000% 100.000000% 100.000000%
Trading Factors 0.000000% 6.179544% 100.000000%
Certificate Denominations 1,000 1,000 1,000
Sub-Servicer Fees 0.00 799.00 3.13
Master Servicer Fees 0.00 265.72 1.04
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00 0.00 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 27,248.38 44.67 59,417.19
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,611.22 7,681.81
Total Principal Prepayments 0.00 3,110.95
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 3,110.95
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,384.00 5,343.64
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 24,637.16 44.67 51,735.38
Prepayment Interest Shortfall 16.18 0.03 28.27
Unpaid Int Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,124,328.95 128,698,413.95
Curr Period BEGINNING Princ Balance 4,422,320.09 6,983,239.08
Curr Period ENDING Princ Balance 4,418,936.09 6,974,784.49
Change in Principal Balance 3,384.00 8,454.59
PER CERTIFICATE DATA BY CLASS
Principal Distributed 106.592086
Interest Distributed 1,005.708552
Total Distribution 1,112.300638
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 722.090555
ENDING Principal Balance 721.538005
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 9.855000% 0.020000%
Subordinated Unpaid Amounts 1,212,380.29 1,689.81
Period Ending Class Percentages 63.355880%
Prepayment Percentages 0.000000%
Trading Factors 72.153800% 5.419480%
Certificate Denominations 250,000
Sub-Servicer Fees 1,385.16 2,187.29
Master Servicer Fees 460.66 727.42
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,749,808.00
Current Special Hazard Amount 1,058,166.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 196,827.84 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,481,262.32 5
Total Unpaid Princ on Delinq Loans 1,678,090.16 6
Lns in Foreclosure, INCL in Delinq 952,451.48 4
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 26.0549%
Loans in Pool 30
Current Period Sub-Servicer Fee 2,187.29
Current Period Master Servicer Fee 727.42
Aggregate REO Losses (1,072,092.38)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/13/95 10:45 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 426,773.69 6,051.53
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 288,760.67 40.19
Total Principal Prepayments 288,142.31 40.10
Principal Payoffs-In-Full 172,592.21 23.99
Principal Curtailments 7,480.66 1.04
Principal Liquidations 108,069.44 15.07
Scheduled Principal Due 618.36 0.09
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 138,013.02 6,011.34
Prepayment Interest Shortfall 497.62 19.78
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 22,413,613.58 3,116.04
Current Period ENDING Prin Bal 22,137,105.57 3,075.85
Change in Principal Balance 276,508.01 40.19
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.730357 4.019000
Interest Distributed 1.782922 601.134000
Total Distribution 3.722369 4.010000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 285.978386 307.585000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.0717% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 77.2815% 0.0107%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 28.5978% 30.7585%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 9,950.41 1.38
Master Servicer Fees 2,267.68 0.32
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 12,252.66
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 32,030.39 10.70 464,866.31
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 0.00 288,800.86
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 32,030.39 10.70 176,065.45
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 6,532,536.94 146.71 28,949,413.27
Current Period ENDING Prin Bal 6,504,430.53 147.88 28,644,759.83
Change in Principal Balance 28,106.41 (1.17) 304,653.44
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 1,078.656908
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 876.174024
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.0717% 8.0717%
Subordinated Unpaid Amounts 1,218,139.47 406.92
Period Ending Class Percentages 22.7073% 0.0005% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 87.6174%
Certificate Denominations 250,000
Sub-Servicer fees 2,900.09 12,851.88
Master Servicer Fees 660.92 2,928.92
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 3,571.08 1.79 15,825.53
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 1,215,639.00
Suspense Net (charges)/Recoveries (3,590.82)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 799,424.70 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,344,479.88 7
Tot Unpaid Principal on Delinq Loans 2,143,904.58 11
Loans in Foreclosure (incl in delinq) 887,666.53 4
REO/Pending Cash Liquidations 618,141.34 4
6 Mo Avg Delinquencies 2+ Payments 8.1641%
Loans in Pool 143
Current Period Sub-Servicer Fee 12,851.95
Current Period Master Servicer Fee 2,928.93
Aggregate REO Losses (1,059,317.09)
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CC0 87,338,199.16 30,486,000.42 6.8327 184,621.99
- --------------------------------------------------------------------------------
87,338,199.16 30,486,000.42 184,621.99
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
172,754.42 0.00 357,376.41 0.00 30,301,378.43
172,754.42 0.00 357,376.41 0.00 30,301,378.43
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
349.056893 2.113874 1.977994 0.000000 4.091868 346.943018
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,467.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,348.25
SUBSERVICER ADVANCES THIS MONTH 21,574.46
MASTER SERVICER ADVANCES THIS MONTH 5,334.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,241,095.86
(B) TWO MONTHLY PAYMENTS: 2 665,459.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 5 1,033,886.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,301,378.43
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 29,498,392.48
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 133
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 852,525.68
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 145,824.69
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 38,797.30
MORTGAGE POOL INSURANCE 10,067,604.50
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 107,688.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.6711%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.8619%
POOL TRADING FACTOR 0.346943018
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CE6 62,922,765.27 15,739,124.64 7.5593 128,556.48
- --------------------------------------------------------------------------------
62,922,765.27 15,739,124.64 128,556.48
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
98,929.80 0.00 227,486.28 0.00 15,610,568.16
98,929.80 0.00 227,486.28 0.00 15,610,568.16
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
250.134027 2.043084 1.572242 0.000000 3.615326 248.090943
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,280.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,883.42
SUBSERVICER ADVANCES THIS MONTH 19,227.96
MASTER SERVICER ADVANCES THIS MONTH 1,400.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,019,351.06
(B) TWO MONTHLY PAYMENTS: 3 831,433.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 200,722.47
(D) LOANS IN FORECLOSURE 3 453,156.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,610,568.16
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 15,436,428.58
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,200.87
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 110,500.10
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,401.64
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,654.74
MORTGAGE POOL INSURANCE 10,067,604.50
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 110,247.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4303%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5668%
POOL TRADING FACTOR 0.248090943
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/22/95 10:24 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4018
SERIES: 1989-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920CF3 760920CD8
Tot Principal and Interest Distr 366,195.87 5,717.94
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 302,818.86 0.00
Total Principal Prepayments 297,677.10 0.00
Principal Payoffs-In-Full 297,624.76 0.00
Principal Curtailments 52.34 0.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 5,141.76 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 63,377.01 5,717.94
Prepayment Interest Shortfall 704.80 40.82
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 115,329,169.51 10,000.00
Current Period BEGINNING Prin Bal 7,689,817.15 10,000.00
Current Period ENDING Prin Bal 7,386,998.29 10,000.00
Change in Principal Balance 302,818.86 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.625692 0.000000
Interest Distributed 0.549531 571.794000
Total Distribution 3.175223 571.794000
Total Principal Prepayments 2.581109 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 66.677122 1,000.000000
ENDING Principal Balance 64.051431 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.500093%
Subordinated Unpaid Amounts
Period Ending Class Percentages 55.145198%
Prepayment Percentages 100.000000% 100.000000%
Trading Factors 6.405143% 100.000000%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 1,829.46 2.38
Master Servicer Fees 688.83 0.90
Per Certificate Percentage Interest in Pool
Current Period Master Servicer Advanc 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 11,547.58 7.68 383,469.07
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,121.95 303,940.81
Total Principal Prepayments 0.00 297,677.10
Principal Payoffs-In-Full 0.00 297,624.76
Principal Curtailments 0.00 52.34
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,887.26 8,029.02
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,425.63 7.68 79,528.26
Prepayment Interest Shortfall 551.82 0.92 1,298.36
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,681,442.87 124,020,612.38
Current Period BEGINNING Prin Bal 6,020,698.32 13,720,515.47
Current Period ENDING Prin Bal 6,016,677.84 13,413,676.13
Change in Principal Balance 4,020.48 306,839.34
PER CERTIFICATE DATA BY CLASS
Principal Distributed 32.308857
Interest Distributed 300.227455
Total Distribution 332.536313
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 693.513556
ENDING Principal Balance 693.050445
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 10.000000%
Subordinated Unpaid Amounts 3,606,792.73 2,365.76
Period Ending Class Percentages 44.854802%
Prepayment Percentages 0.000000%
Trading Factors 69.305044% 10.815683%
Certificate Denominations 250,000.00
Sub-Servicer fees 1,432.37 3,264.21
Master Servicer Fees 539.32 1,229.05
Per Certificate % Interest in Pool
Cur Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 2,232,371.00
Current Special Hazard Amount 1,280,734.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 1,859,602.90 6
Loans Delinquent TWO Payments 869,791.69 2
Loans Delinquent THREE + Payments 5,283,484.77 20
Tot Unpaid Principal on Delinq Loans 8,012,879.36 28
Loans in Foreclosure (incl in delinq) 3,490,414.63 13
REO/Pending Cash Liquidations 1,793,070.14 7
6 Mo Avg Delinquencies 2+ Payments 43.3921%
Loans in Pool 46
Current Period Sub-Servicer Fee 3,264.21
Current Period Master Servicer Fee 1,229.05
Aggregate REO Losses (2,837,694.12)
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920CG1 120,931,254.07 10,955,102.82 10.0000 227,444.83
- --------------------------------------------------------------------------------
120,931,254.07 10,955,102.82 227,444.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
91,411.12 0.00 318,855.95 0.00 10,727,657.99
91,411.12 0.00 318,855.95 0.00 10,727,657.99
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
90.589508 1.880778 0.755893 0.000000 2.636671 88.708730
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,355.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,902.26
SUBSERVICER ADVANCES THIS MONTH 40,661.55
MASTER SERVICER ADVANCES THIS MONTH 8,449.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 612,065.13
(B) TWO MONTHLY PAYMENTS: 2 447,845.94
(C) THREE OR MORE MONTHLY PAYMENTS: 1 288,517.57
(D) LOANS IN FORECLOSURE 7 2,755,185.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,727,657.99
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 9,761,387.00
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 974,123.65
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION -357.60
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 221,519.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,282.94
MORTGAGE POOL INSURANCE 4,595,279.27
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6398%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.088708730
................................................................................
SEC REPORT
DISTRIBUTION DATE: 03/27/95
MONTHLY Cutoff: Feb-95
DETERMINATION DATE: 03/20/95
RUN TIME/DATE: 03/15/95 01:19 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4019
SERIES: 1989-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920CHP NA
Tot Principal and Interest Distr 69,323.70 15,226.29
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 5,248.59
Total Principal Prepayments 429.57
Principal Payoffs-In-Full 0.00
Principal Curtailments 429.57
Principal Liquidations 0.00
Scheduled Principal Due 4,819.02
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 64,075.11 15,226.29
Prepayment Interest Shortfall 1.97 0.47
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 149,970,189.47
Current Period BEGINNING Prin Bal 7,935,247.22
Current Period ENDING Prin Bal 7,929,998.63
Change in Principal Balance 5,248.59
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.034998
Interest Distributed 0.427252
Total Distribution 0.462250
Total Principal Prepayments 0.002864
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 52.912164
ENDING Principal Balance 52.877166
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.689993% 1.309262%
Subordinated Unpaid Amounts
Period Ending Class Percentages 56.859309%
Prepayment Percentages 100.000000%
Trading Factors 5.287717%
Certificate Denominations 1,000
Sub-Servicer Fees 2,188.26
Master Servicer Fees 694.66
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 8,867.70 0.00 93,417.69
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 796.47 6,045.06
Total Principal Prepayments 0.00 429.57
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 429.57
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,357.31 7,176.33
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 8,071.23 0.00 87,372.63
Prepayment Interest Shortfall 1.50 0.00 3.94
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,599,121.61 162,569,311.08
Current Period BEGINNING Prin Bal 6,020,360.04 13,955,607.26
Current Period ENDING Prin Bal 6,016,703.92 13,946,702.55
Change in Principal Balance 3,656.12 8,904.71
PER CERTIFICATE DATA BY CLASS
Principal Distributed 15.804078
Interest Distributed 160.154617
Total Distribution 175.958695
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 477.839664
ENDING Principal Balance 477.549476
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.689993% 0.000000%
Subordinated Unpaid Amounts 7,772,907.32 0.00 7,772,907.32
Period Ending Class Percentages 43.140691%
Prepayment Percentages 0.000000%
Trading Factors 47.754948% 8.578927%
Certificate Denominations 250,000
Sub-Servicer Fees 1,660.29 3,848.55
Master Servicer Fees 527.06 1,221.72
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,965,252.00
Current Special Hazard Amount 1,392,701.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 1,001,978.48 4
Loans Delinquent TWO Payments 986,843.67 3
Loans Delinquent THREE + Payments 5,342,158.66 17
Tot Unpaid Principal on Delinq Loans 7,330,980.81 24
Loans in Foreclosure, INCL in Delinq 2,789,331.29 9
REO/Pending Cash Liquidations 2,252,428.84 7
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 47.6123%
Loans in Pool 42
Current Period Sub-Servicer Fee 3,848.55
Current Period Master Servicer Fee 1,221.72
Aggregate REO Losses (6,730,307.91)
................................................................................
Run: 03/14/95 15:59:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920CL0 55,434,000.00 0.00 9.000000 % 0.00
A-2 760920CM8 36,810,000.00 0.00 9.000000 % 0.00
A-3 760920CN6 8,712,000.00 0.00 9.000000 % 0.00
A-4 760920CP1 19,434,000.00 16,753,925.68 9.000000 % 15,054.27
A-5 760920CQ9 2,388,000.00 2,388,000.00 9.000000 % 0.00
A-6 760920CJ5 100,000.00 15,590.68 1237.750000 % 12.26
A-7 760920CR7 88,762,000.00 0.00 10.000000 % 0.00
A-8 760920CS5 26,860,000.00 0.00 10.000000 % 0.00
A-9 760920CT3 6,500,000.00 0.00 10.000000 % 0.00
A-10 760920CK2 10,000.00 781.93 0.535466 % 0.61
B 17,727,586.62 9,408,813.78 10.000000 % 5,765.68
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
262,737,586.62 28,567,112.07 20,832.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 125,648.68 140,702.95 0.00 0.00 16,738,871.41
A-5 17,909.18 17,909.18 0.00 0.00 2,388,000.00
A-6 16,080.40 16,092.66 0.00 0.00 15,578.42
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 12,746.69 12,747.30 0.00 0.00 781.32
B 78,403.56 84,169.24 0.00 988.53 9,402,066.08
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
250,788.51 271,621.33 0.00 988.53 28,545,297.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 862.093531 0.774636 6.465405 7.240041 0.000000 861.318895
A-5 1000.000000 0.000000 7.499657 7.499657 0.000000 1000.000000
A-6 155.906800 0.122600 160.804000 160.926600 0.000000 155.784000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 78.193000 0.061000 1274.669000 1274.730000 0.000000 78.132000
B 132686.050000 81.309432 1105.671653 1186.981085 0.000000 132590.891800
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 15:59:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,718.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,695.37
SUBSERVICER ADVANCES THIS MONTH 101,591.31
MASTER SERVICER ADVANCES THIS MONTH 26,332.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,989,660.54
(B) TWO MONTHLY PAYMENTS: 9 1,899,339.03
(C) THREE OR MORE MONTHLY PAYMENTS: 3 747,016.42
FORECLOSURES
NUMBER OF LOANS 16
AGGREGATE PRINCIPAL BALANCE 4,147,399.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,545,297.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 10
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,800,120.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,327.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.06417590 % 32.93582410 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.06264430 % 32.93735570 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5355 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,167,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.05616739
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.08
POOL TRADING FACTOR: 10.86456551
................................................................................
Run: 03/14/95 15:59:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-1 (POOL # 4021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920CV8 165,686,162.93 0.00 10.000000 % 0.00
B 760920CW6 39,814,000.00 0.00 10.000000 % 0.00
C 760920CX4 21,000,000.00 0.00 10.000000 % 0.00
Y 760920CY2 12,500,000.00 7,335,262.18 10.000000 % 324,192.07
Z 760920CZ9 8,000,000.00 12,961,931.47 10.000000 % 0.00
S 760920CU0 10,000.00 873.25 0.415679 % 8.75
R 0.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
247,010,162.93 20,298,066.90 324,200.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
Y 61,121.82 385,313.89 0.00 0.00 7,011,070.11
Z 0.00 0.00 108,006.62 0.00 13,069,938.09
S 7,030.62 7,039.37 0.00 0.00 864.50
R 7.28 7.28 0.00 0.00 0.00
- -------------------------------------------------------------------------------
68,159.72 392,360.54 108,006.62 0.00 20,081,872.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
Y 586.820974 25.935366 4.889746 30.825112 0.000000 560.885609
Z 1620.241434 0.000000 0.000000 0.000000 13.500828 1633.742261
S 87.325000 0.875000 703.062000 703.937000 0.000000 86.450000
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 15:59:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-1 (POOL # 4021)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,621.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,108.92
SUBSERVICER ADVANCES THIS MONTH 13,623.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 624,111.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 537,927.24
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 310,215.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,081,872.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,808.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 200,475.45
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4037 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 16,098,616.72
BANKRUPTCY AMOUNT AVAILABLE 103,326.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,726.00
LOSS AMOUNT COVERED BY LETTER OF CREDIT 61.77
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.86433365
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.39
POOL TRADING FACTOR: 8.12997832
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DA3 193,971,603.35 17,648,962.50 10.5000 1,257,953.83
- --------------------------------------------------------------------------------
193,971,603.35 17,648,962.50 1,257,953.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
152,195.95 0.00 1,410,149.78 8,303.03 16,382,705.64
152,195.95 0.00 1,410,149.78 8,303.03 16,382,705.64
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
90.987352 6.485247 0.784630 0.000000 7.269877 84.459299
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,027.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,397.80
SUBSERVICER ADVANCES THIS MONTH 67,355.78
MASTER SERVICER ADVANCES THIS MONTH 19,714.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,761,108.81
(B) TWO MONTHLY PAYMENTS: 1 316,834.04
(C) THREE OR MORE MONTHLY PAYMENTS: 3 453,124.90
(D) LOANS IN FORECLOSURE 12 4,292,313.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,382,705.64
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 14,176,019.72
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 12
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,224,493.74
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 255,139.83
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 28.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 1,002,314.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 470.44
MORTGAGE POOL INSURANCE 6,187,038.24
SPECIAL HAZARD LOSS COVERAGE 2,121,808.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 366,957.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5852%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.084459299
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DB1 46,306,707.62 14,509,354.99 7.1559 192,277.34
- --------------------------------------------------------------------------------
46,306,707.62 14,509,354.99 192,277.34
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
85,716.45 0.00 277,993.79 0.00 14,317,077.65
85,716.45 0.00 277,993.79 0.00 14,317,077.65
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
313.331604 4.152257 1.851059 0.000000 6.003316 309.179348
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,350.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,586.33
SUBSERVICER ADVANCES THIS MONTH 9,015.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 792,018.82
(B) TWO MONTHLY PAYMENTS: 1 203,877.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 228,870.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,317,077.65
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 14,334,693.64
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 175,440.56
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 548.95
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,287.83
LOC AMOUNT AVAILABLE 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 110,932.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,919.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.9857%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.1559%
POOL TRADING FACTOR 0.309179348
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DC9 19,212,019.52 3,749,551.41 6.9854 4,910.39
- --------------------------------------------------------------------------------
19,212,019.52 3,749,551.41 4,910.39
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
21,826.76 0.00 26,737.15 0.00 3,744,641.02
21,826.76 0.00 26,737.15 0.00 3,744,641.02
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
195.166958 0.255589 1.136099 0.000000 1.391688 194.911369
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,234.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,171.73
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,744,641.02
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 3,749,086.74
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 464.66
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,445.73
LOC AMOUNT AVAILABLE 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 110,932.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,919.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.7555%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.9854%
POOL TRADING FACTOR 0.194911369
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DD7 15,507,832.37 3,131,790.65 7.3820 3,859.16
- --------------------------------------------------------------------------------
15,507,832.37 3,131,790.65 3,859.16
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
19,265.73 0.00 23,124.89 0.00 3,127,931.49
19,265.73 0.00 23,124.89 0.00 3,127,931.49
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
201.948962 0.248852 1.242323 0.000000 1.491175 201.700110
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,188.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 978.68
SUBSERVICER ADVANCES THIS MONTH 1,903.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 256,767.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,127,931.49
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 3,130,759.96
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 493.85
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,365.31
LOC AMOUNT AVAILABLE 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 110,932.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,919.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2126%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3820%
POOL TRADING FACTOR 0.201700110
................................................................................
Run: 03/21/95 09:22 AM
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-4 (POOL #4022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY
_____________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_____________________________________________________________________________
A1 760920DE5 17,929,000.35 0.00 9.7500% 0.00
A2 760920DF2 52,071,844.00 0.00 9.7500% 0.00
Z1 760920DG0 30,000,000.00 0.00 9.7500% 0.00
Z2 760920DH8 18,000,000.00 11,592,852.52 9.7500% 725,009.95
R 0.00 0.00 0.0000% 0.00
- -----------------------------------------------------------------------------
118,000,844.35 11,592,852.52 725,009.95
=============================================================================
_____________________________________________________________________________
_____________________________________________________________________________
PRINCIPAL REMAINING
INTEREST TOTAL *DEFERRED REALIZED PRINCIPAL
CLASS DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_____________________________________________________________________________
A1 0.00 0.00 0.00 0.00
A2 0.00 0.00 0.00 0.00
Z1 0.00 0.00 0.00 0.00
Z2 93,650.23 818,660.18 10,223.14 10,857,619.43
R 0.00 0.00 0.00 0.00
0.00
- -----------------------------------------------------------------------------
93,650.23 818,660.18 0.00 10,223.14 10,857,619.43
=============================================================================
* DEFERRED INTEREST - INCLUDES NON-CASH ALLOCATIONS.
_____________________________________________________________________________
AMOUNTS PER $1,000 UNIT - CLASS A & Z
_____________________________________________________________________________
PRINCIPAL PREPAYMENT
BALANCE BEFORE PRINCIPAL INTEREST INTEREST TOTAL
CLASS DISTRIBUTION DISTRIBUTION DISTRIBUTION SHORTFALL DISTRIBUTION
_____________________________________________________________________________
A1 0.000000 0.000000 0.000000 0.000000 0.000000
A2 0.000000 0.000000 0.000000 0.000000 0.000000
Z1 0.000000 0.000000 0.000000 0.000000 0.000000
Z2 644.047363 40.278331 5.202791 0.030094 45.481122
DETERMINATION DATE 20-Mar-95
DISTRIBUTION DATE 27-Mar-95
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
::
Run: 03/21/95 09:22 AM
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-4 (POOL #4022)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
_____________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,709.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,136.21
SPREAD RECEIVED BY MASTER SERVICER 4,077.79
TOTAL MONTHLY ADVANCES 25,604.62
DELINQUENCIES:
(A) ONE MONTHLY PAYMENT:
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 752,022.07
(B) TWO MONTHLY PAYMENTS:
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 199,483.18
(C) THREE OR MORE MONTHLY PAYMENTS:
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 195,512.91
FORECLOSURES:
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,050,986.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,857,619.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH 3 LOANS:
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE 616,457.61
SUBCLASS INTEREST SHORTFALL INCLUDED IN THE
DISTRIBUTION 0.00
INTEREST SHORTFALL DUE TO REALIZED LOSS ON LIQUIDATIONS 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 71,361.93
DISTRIBUTION PERCENTAGES:
CLASS A CLASS Z
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000% 100.00000000%
PREPAYMENT PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000% 100.00000000%
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000% 100.00000000%
SPREAD RATE INFORMATION FOR CURRENT DISTRIBUTION 0.4221%
SPREAD RATE INFORMATION FOR NEXT DISTRIBUTION 0.4169%
LOSS AMOUNT NOT COVERED BY POOL INSURANCE POLICY: 10,223.14
CREDIT ENHANCEMENT
POOL INSURANCE POLICY TOTAL AMOUNT 5,967,850.27
FRAUD AMOUNT AVAILABLE 1,180,008.00
SUPPLEMENTAL CREDIT SUPPORT - LETTER OF CREDIT:
SPECIAL HAZARD AMOUNT AVAILABLE 990,168.00
SPECIAL BANKRUPTCY AMOUNT AVAILABLE 103,288.00
GROSS WEIGHTED AVERAGE INTEREST RATE 10.7583%
WEIGHTED AVERAGE MATURITY, IN MONTHS (ACTIVE LOANS ONLY) 300.44
ACCRETION TERMINATION DATE FOR CLASS Z1 8/25/92
ACCRETION TERMINATION DATE FOR CLASS Z2 10/25/93
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3126
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920DJ4 199,971,518.09 23,642,376.63 9.9937 1,173,260.83
- --------------------------------------------------------------------------------
199,971,518.09 23,642,376.63 1,173,260.83
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
194,973.09 0.00 1,368,233.92 0.00 22,469,115.80
194,973.09 0.00 1,368,233.92 0.00 22,469,115.80
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
118.228720 5.867140 0.975004 0.000000 6.842144 112.361580
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,720.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,158.40
SUBSERVICER ADVANCES THIS MONTH 51,711.47
MASTER SERVICER ADVANCES THIS MONTH 7,632.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,783,668.25
(B) TWO MONTHLY PAYMENTS: 5 1,423,033.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 195,506.98
(D) LOANS IN FORECLOSURE 6 1,924,905.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,469,115.80
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 21,644,411.31
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 853,082.51
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 308,399.66
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 450.39
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 849,395.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,015.17
LOC AMOUNT AVAILABLE 4,805,697.00
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,080,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.9406%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.9957%
POOL TRADING FACTOR 0.112361580
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3127
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920DK1 100,033,801.56 8,471,091.01 9.5000 6,132.56
S 760920DL9 0.00 0.00 0.8397 0.00
- --------------------------------------------------------------------------------
100,033,801.56 8,471,091.01 6,132.56
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 67,058.63 0.00 73,191.19 0.00 8,464,958.45
S 5,927.29 0.00 5,927.29 0.00 0.00
72,985.92 0.00 79,118.48 0.00 8,464,958.45
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 84.682286 0.061305 0.670360 0.000000 0.731665 84.620981
S 0.000000 0.000000 0.059253 0.000000 0.059253 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,081.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 799.02
SUBSERVICER ADVANCES THIS MONTH 18,827.22
MASTER SERVICER ADVANCES THIS MONTH 7,814.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 469,007.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 464,300.43
(D) LOANS IN FORECLOSURE 4 1,084,577.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,464,958.45
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 7,632,900.51
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 843,459.98
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 528.32
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,604.24
LOC AMOUNT AVAILABLE 6,503,243.44
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,201,614.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.7932%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.084620981
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 9,819,172.32 10.5000 308,901.20
S 760920ED6 0.00 0.00 0.6257 0.00
- --------------------------------------------------------------------------------
95,187,660.42 9,819,172.32 308,901.20
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 85,917.76 0.00 394,818.96 0.00 9,510,271.12
S 5,119.88 0.00 5,119.88 0.00 0.00
91,037.64 0.00 399,938.84 0.00 9,510,271.12
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 103.155937 3.245181 0.902614 0.000000 4.147795 99.910756
S 0.000000 0.000000 0.053787 0.000000 0.053787 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,289.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 905.26
SUBSERVICER ADVANCES THIS MONTH 23,720.42
MASTER SERVICER ADVANCES THIS MONTH 7,194.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 667,181.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,683.44
(D) LOANS IN FORECLOSURE 5 1,647,608.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,510,271.12
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 8,689,174.61
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 819,990.49
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 309,269.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION -368.76
LOC AMOUNT AVAILABLE 3,478,227.09
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 226,282.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,048,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6786%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.099910756
................................................................................
Run: 03/14/95 15:59:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-9 (POOL # 4024)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4024
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920EK0 40,459,976.10 0.00 9.250000 % 0.00
B 760920EL8 40,328,000.00 0.00 9.250000 % 0.00
C 760920EM6 34,777,000.00 0.00 9.250000 % 0.00
D 760920EN4 19,280,000.00 0.00 9.250000 % 0.00
E 760920EP9 35,473,000.00 504,536.90 9.250000 % 504,536.90
F 760920EF1 18,232,000.00 18,232,000.00 7.175000 % 353,244.78
G 760920EG9 3,450,000.00 3,450,000.00 20.215213 % 66,843.71
H 760920EH7 49,250.00 5,546.64 1009.550600 % 231.16
I 760920EJ3 10,000.00 1,126.23 9.250000 % 46.94
Z 760920EQ7 5,000,000.00 0.00 9.250000 % 0.00
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
197,059,226.10 22,193,209.77 924,903.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
D 0.00 0.00 0.00 0.00 0.00
E 3,763.48 508,300.38 0.00 0.00 0.00
F 105,489.93 458,734.71 0.00 0.00 17,878,755.22
G 56,240.89 123,084.60 0.00 0.00 3,383,156.29
H 4,515.57 4,746.73 0.00 0.00 5,315.48
I 13,563.63 13,610.57 0.00 0.00 1,079.29
Z 0.00 0.00 0.00 0.00 0.00
R 1.13 1.13 0.00 0.00 0.00
- -------------------------------------------------------------------------------
183,574.63 1,108,478.12 0.00 0.00 21,268,306.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
D 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
E 14.223125 14.223125 0.106094 14.329219 0.000000 0.000000
F 1000.000000 19.374988 5.785977 25.160965 0.000000 980.625012
G 1000.000000 19.374988 16.301707 35.676695 0.000000 980.625012
H 112.622132 4.693604 91.686701 96.380305 0.000000 107.928528
I 112.623000 4.694000 1356.363000 1361.057000 0.000000 107.929000
Z 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 15:59:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-9 (POOL # 4024)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4024
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,650.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,138.48
SUBSERVICER ADVANCES THIS MONTH 46,696.14
MASTER SERVICER ADVANCES THIS MONTH 9,438.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,974,523.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 934,579.39
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,193,766.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,268,306.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 77
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,002,059.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 910,586.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 16,277,371.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 233,193.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,964,965.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.70869308
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.99
POOL TRADING FACTOR: 10.79284979
................................................................................
Run: 03/14/95 15:59:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-10 (POOL # 4025)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4025
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ET1 31,000,000.00 0.00 8.500000 % 0.00
B 760920EU8 52,000,000.00 0.00 8.500000 % 0.00
C 760920EV6 32,000,000.00 0.00 8.500000 % 0.00
D 760920EW4 34,000,000.00 0.00 8.500000 % 0.00
E 760920EX2 38,500,000.00 14,187,600.65 8.500000 % 751,228.79
F 760920EY0 2,474,559.00 3,569,048.38 8.500000 % 0.00
G 760920EZ7 10,000,000.00 0.00 8.500000 % 0.00
H 760920ER5 200,184.37 17,775.25 1508.502800 % 726.80
I 760920ES3 10,000.00 887.95 0.295487 % 36.31
R 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
200,184,743.37 17,775,312.23 751,991.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
D 0.00 0.00 0.00 0.00 0.00
E 100,133.61 851,362.40 0.00 0.00 13,436,371.86
F 0.00 0.00 25,189.72 0.00 3,594,238.10
G 0.00 0.00 0.00 0.00 0.00
H 22,264.54 22,991.34 0.00 0.00 17,048.45
I 4,367.49 4,403.80 0.00 0.00 851.64
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
126,765.64 878,757.54 25,189.72 0.00 17,048,510.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
D 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
E 368.509108 19.512436 2.600873 22.113309 0.000000 348.996672
F 1442.296741 0.000000 0.000000 0.000000 10.179478 1452.476219
G 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
H 88.794395 3.630653 111.220172 114.850825 0.000000 85.163742
I 88.795000 3.631000 436.749000 440.380000 0.000000 85.164000
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 15:59:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-10 (POOL # 4025)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4025
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,282.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,645.35
SUBSERVICER ADVANCES THIS MONTH 21,270.33
MASTER SERVICER ADVANCES THIS MONTH 13,279.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 237,682.76
(B) TWO MONTHLY PAYMENTS: 2 427,813.30
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,026,193.48
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 622,920.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,048,510.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,426,437.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 209,771.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS I - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2989 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,507,930.06
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,115.00
SPECIAL HAZARD AMOUNT AVAILABLE 634,899.00
LOSS AMOUNT COVERED BY LETTER OF CREDIT 236,024.21
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.82702638
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.44
POOL TRADING FACTOR: 8.51638829
ACCRUAL JUMP DATE 01/25/91
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-13 (POOL 3141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3141
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920FS2 86,685,335.33 8,674,392.67 9.5000 50,688.52
S 760920FR4 0.00 0.00 0.8923 0.00
- --------------------------------------------------------------------------------
86,685,335.33 8,674,392.67 50,688.52
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 68,631.38 0.00 119,319.90 0.00 8,623,704.15
S 6,446.09 0.00 6,446.09 0.00 0.00
75,077.47 0.00 125,765.99 0.00 8,623,704.15
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 100.067591 0.584742 0.791730 0.000000 1.376472 99.482849
S 0.000000 0.000000 0.074362 0.000000 0.074362 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-13 (POOL 3141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,197.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 920.35
SUBSERVICER ADVANCES THIS MONTH 17,878.77
MASTER SERVICER ADVANCES THIS MONTH 3,618.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 880,648.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 271,350.52
(D) LOANS IN FORECLOSURE 1 230,905.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,623,704.15
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 8,460,757.88
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 269,158.65
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 5,162.04
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 45,526.48
LOC AMOUNT AVAILABLE 2,381,647.74
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 91,638.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,184,284.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8398%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.099482849
................................................................................
Run: 03/14/95 15:59:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 5,752,671.15 9.500000 % 20,464.57
I 760920FV5 10,000.00 1,059.44 0.500000 % 2.23
B 11,825,033.00 5,900,021.21 9.500000 % 4,026.88
S 760920FW3 0.00 0.00 0.127481 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 11,653,751.80 24,493.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 45,478.11 65,942.68 0.00 0.00 5,732,206.58
I 4,848.92 4,851.15 0.00 0.00 1,057.21
B 46,643.00 50,669.88 0.00 0.00 5,895,994.33
S 1,244.66 1,244.66 0.00 0.00 0.00
- -------------------------------------------------------------------------------
98,214.69 122,708.37 0.00 0.00 11,629,258.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 58.601895 0.208471 0.463281 0.671752 0.000000 58.393424
I 105.944000 0.223000 484.892000 485.115000 0.000000 105.721000
B 498.943319 0.340539 3.944429 4.284968 0.000000 498.602780
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 15:59:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,301.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,351.87
SUBSERVICER ADVANCES THIS MONTH 10,308.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 458,624.12
(B) TWO MONTHLY PAYMENTS: 3 665,967.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,629,258.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,539.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 49.37234540 % 50.62765460 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 49.30034000 % 50.69966000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1277 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,792,234.81
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 133,791.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,139,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.59310563
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.33
POOL TRADING FACTOR: 10.57202314
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920FT0 190,576,742.37 31,977,610.02 7.3232 274,096.50
- --------------------------------------------------------------------------------
190,576,742.37 31,977,610.02 274,096.50
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
194,942.13 0.00 469,038.63 0.00 31,703,513.52
194,942.13 0.00 469,038.63 0.00 31,703,513.52
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
167.793875 1.438247 1.022906 0.000000 2.461153 166.355627
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,067.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,432.33
SUBSERVICER ADVANCES THIS MONTH 25,960.43
MASTER SERVICER ADVANCES THIS MONTH 2,356.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 700,037.23
(B) TWO MONTHLY PAYMENTS: 2 436,482.83
(C) THREE OR MORE MONTHLY PAYMENTS: 3 672,741.52
(D) LOANS IN FORECLOSURE 6 1,620,751.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,703,513.52
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 31,426,835.19
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 330,105.71
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 230,638.23
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,173.53
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 37,284.74
LOC AMOUNT AVAILABLE 4,125,473.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 336,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,868,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0652%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3252%
POOL TRADING FACTOR 0.166355627
................................................................................
Run: 03/14/95 15:59:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S17 (POOL # 4029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920GE2 116,005,357.73 2,543,850.68 9.250000 % 265,363.85
S 760920GD4 10,000.00 219.54 0.825572 % 22.90
B 13,610,740.00 9,484,382.42 9.250000 % 6,964.17
R 0.00 0.00 9.250000 % 0.00
- -------------------------------------------------------------------------------
129,626,097.73 12,028,452.64 272,350.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 19,544.07 284,907.92 0.00 0.00 2,278,486.83
S 8,247.96 8,270.86 0.00 0.00 196.64
B 72,867.24 79,831.41 0.00 0.00 9,477,418.25
R 1.68 1.68 0.00 0.00 0.00
- -------------------------------------------------------------------------------
100,660.95 373,011.87 0.00 0.00 11,756,101.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 21.928734 2.287514 0.168476 2.455990 0.000000 19.641221
S 21.954000 2.290000 824.796000 827.086000 0.000000 19.664000
B 696.830769 0.511667 5.353657 5.865324 0.000000 696.319102
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 15:59:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S17 (POOL # 4029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,436.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,118.15
SUBSERVICER ADVANCES THIS MONTH 12,836.16
MASTER SERVICER ADVANCES THIS MONTH 11,750.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 777,485.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 643,230.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,756,101.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,287,052.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 263,518.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 21.15043640 % 78.84956370 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 19.38298530 % 80.61701470 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8189 %
BANKRUPTCY AMOUNT AVAILABLE 103,891.00
FRAUD AMOUNT AVAILABLE 117,496.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,958,599.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.57468762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.70
POOL TRADING FACTOR: 9.06923986
AGGREGATE AMOUNT OF RECOVERIES ON PREVIOUSLY
FORECLOSED LOANS FROM SELLERS DUE TO A BREACH
OF REPRESENTATION OR WARRANTY 0.00
................................................................................
Run: 03/14/95 15:59:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S1 (POOL # 4030)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4030
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920GH5 137,676,000.00 0.00 9.000000 % 0.00
A-2 760920GJ1 30,930,000.00 0.00 9.500000 % 0.00
A-3 760920GK8 46,895,000.00 0.00 9.500000 % 0.00
A-4 760920GL6 8,970,000.00 7,681,571.11 9.500000 % 445,080.89
A-5 760920GG7 10,000.00 342.18 11234.050000 % 19.83
A-6 760920GM4 10,000.00 0.00 6893.300000 % 0.00
A-7 760920GF9 10,000.00 342.18 0.311998 % 19.83
B 20,187,502.81 14,415,623.97 10.000000 % 9,871.65
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
244,688,502.81 22,097,879.44 454,992.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 60,493.63 505,574.52 0.00 0.00 7,236,490.22
A-5 3,186.72 3,206.55 0.00 0.00 322.35
A-6 0.00 0.00 0.00 0.00 0.00
A-7 5,715.30 5,735.13 0.00 0.00 322.35
B 119,500.39 129,372.04 0.00 0.00 14,405,752.32
R-I 2.84 2.84 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
188,898.88 643,891.08 0.00 0.00 21,642,887.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 856.362443 49.618828 6.743994 56.362822 0.000000 806.743614
A-5 34.218000 1.983000 318.672000 320.655000 0.000000 32.235000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 34.218000 1.983000 571.530000 573.513000 0.000000 32.235000
B 714.086537 0.488997 5.919524 6.408521 0.000000 713.597539
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 15:59:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S1 (POOL # 4030)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4030
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,464.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,253.13
SUBSERVICER ADVANCES THIS MONTH 39,404.52
MASTER SERVICER ADVANCES THIS MONTH 4,291.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,233,518.72
(B) TWO MONTHLY PAYMENTS: 1 217,424.44
(C) THREE OR MORE MONTHLY PAYMENTS: 3 614,837.07
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,172,793.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,642,887.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 456,496.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 439,859.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 34.76467270 % 65.23532730 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 33.43886070 % 66.56113930 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3142 %
BANKRUPTCY AMOUNT AVAILABLE 446,044.00
FRAUD AMOUNT AVAILABLE 232,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,919,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.79902114
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.47
POOL TRADING FACTOR: 8.84507731
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3142
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HL5 149,985,269.74 16,996,969.14 10.0839 439,307.95
- --------------------------------------------------------------------------------
149,985,269.74 16,996,969.14 439,307.95
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
141,477.73 0.00 580,785.68 0.00 16,557,661.19
141,477.73 0.00 580,785.68 0.00 16,557,661.19
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
113.324256 2.929007 0.943277 0.000000 3.872284 110.395249
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,679.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,450.52
SUBSERVICER ADVANCES THIS MONTH 20,573.59
MASTER SERVICER ADVANCES THIS MONTH 11,249.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 393,790.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 6 1,800,014.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,557,661.19
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 15,355,994.71
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,226,406.73
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 192,340.59
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 10,511.61
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 222,605.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,850.47
LOC AMOUNT AVAILABLE 5,101,316.08
BANKRUPTCY AMOUNT AVAILABLE 957,262.00
FRAUD AMOUNT AVAILABLE 159,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,083,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.6373%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0826%
POOL TRADING FACTOR 0.110395249
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920HN1 139,233,192.04 46,678,847.01 5.6392 65,433.33
- --------------------------------------------------------------------------------
139,233,192.04 46,678,847.01 65,433.33
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
219,329.65 0.00 284,762.98 0.00 46,613,413.68
219,329.65 0.00 284,762.98 0.00 46,613,413.68
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
335.256603 0.469955 1.575268 0.000000 2.045223 334.786648
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,591.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,168.60
SUBSERVICER ADVANCES THIS MONTH 41,935.86
MASTER SERVICER ADVANCES THIS MONTH 8,450.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,545,225.87
(B) TWO MONTHLY PAYMENTS: 4 1,160,581.45
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,270,115.45
(D) LOANS IN FORECLOSURE 5 1,736,795.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,613,413.68
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 45,269,228.26
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 164
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,432,848.67
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,262.53
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 59,170.80
LOC AMOUNT AVAILABLE 4,288,552.84
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 453,278.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,938,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.5114%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.6433%
POOL TRADING FACTOR 0.334786648
................................................................................
Run: 03/14/95 15:59:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S7 (POOL # 4034)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4034
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920JA7 141,431,711.00 4,337,825.59 8.500000 % 1,020,903.65
S 760920HX9 10,000.00 306.70 1.495490 % 72.18
B 15,715,745.76 11,231,752.08 8.500000 % 62,534.40
R-I 0.00 0.00 8.500000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
157,157,456.76 15,569,884.37 1,083,510.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 29,518.24 1,050,421.89 0.00 0.00 3,316,921.94
S 18,640.97 18,713.15 0.00 0.00 234.52
B 76,430.39 138,964.79 0.00 0.00 10,839,365.68
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
B RECOURSE OBLIGATION
329,852.00
- -------------------------------------------------------------------------------
124,589.60 1,537,951.83 0.00 0.00 14,156,522.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 30.670813 7.218350 0.208710 7.427060 0.000000 23.452463
S 30.670000 7.218000 1864.097000 1871.315000 0.000000 23.452000
B 714.681457 3.979092 4.863299 8.842391 0.000000 689.713733
B RECOURSE OBLIGATION 20.988632
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 15:59:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S7 (POOL # 4034)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4034
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,022.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,505.68
SUBSERVICER ADVANCES THIS MONTH 16,353.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 199,296.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,154,230.88
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 460,927.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,156,522.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 869,421.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 27.86232820 % 72.13767180 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 23.43200140 % 76.56799860 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 1.4723 %
BANKRUPTCY AMOUNT AVAILABLE 999,403.00
FRAUD AMOUNT AVAILABLE 253,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,965,452.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 329,852.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.42860274
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.61
POOL TRADING FACTOR: 9.00785902
................................................................................
Run: 03/14/95 16:00:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S8 (POOL # 4035)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4035
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JB5 86,677,000.00 0.00 8.800000 % 0.00
A-2 760920JC3 15,400,000.00 0.00 9.500000 % 0.00
A-3 760920JD1 36,600,000.00 0.00 9.500000 % 0.00
A-4 760920JE9 17,500,000.00 8,766,650.26 9.500000 % 793,846.15
A-5 760920HY7 10,000.00 0.00 4530.940000 % 0.00
A-6 760920JF6 8,834,000.00 0.00 11.250000 % 0.00
A-7 760920HZ4 10,000.00 531.25 0.378495 % 48.11
B 16,822,037.00 13,406,295.04 9.500000 % 8,704.62
R-1 0.00 0.00 9.500000 % 0.00
R-2 0.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
181,853,037.00 22,173,476.55 802,598.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 67,397.57 861,243.72 0.00 0.00 7,972,804.11
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 6,791.74 6,839.85 0.00 0.00 483.14
B 103,066.91 111,771.53 0.00 0.00 13,397,590.42
R-1 4.09 4.09 0.00 0.00 0.00
R-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
177,260.31 979,859.19 0.00 0.00 21,370,877.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 500.951443 45.362637 3.851290 49.213927 0.000000 455.588806
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 53.125000 4.811000 679.174000 683.985000 0.000000 48.314000
B 796.948374 0.517453 6.126899 6.644352 0.000000 796.430921
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S8 (POOL # 4035)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4035
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,056.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,200.22
SUBSERVICER ADVANCES THIS MONTH 37,104.68
MASTER SERVICER ADVANCES THIS MONTH 3,999.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,254,221.88
(B) TWO MONTHLY PAYMENTS: 1 237,446.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 256,743.07
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,450,700.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,370,877.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 463,902.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 788,201.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 39.53904790 % 60.46095210 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 37.30912400 % 62.69087600 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3876 %
BANKRUPTCY AMOUNT AVAILABLE 918,960.00
FRAUD AMOUNT AVAILABLE 332,805.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,787,066.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.59039482
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.63
POOL TRADING FACTOR: 11.75172986
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 50,176,634.98 4.9896 517,390.33
S 760920JG4 0.00 0.00 0.5500 0.00
- --------------------------------------------------------------------------------
180,816,953.83 50,176,634.98 517,390.33
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 207,329.18 0.00 724,719.51 0.00 49,659,244.65
S 22,852.59 0.00 22,852.59 0.00 0.00
230,181.77 0.00 747,572.10 0.00 49,659,244.65
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 277.499615 2.861404 1.146625 0.000000 4.008029 274.638211
S 0.000000 0.000000 0.126385 0.000000 0.126385 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,624.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,318.97
SUBSERVICER ADVANCES THIS MONTH 8,030.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,051,262.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 194,706.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,659,244.65
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 49,734,805.42
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 431,721.18
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,710.38
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 81,958.77
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 614,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,789,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.2586%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 4.9886%
POOL TRADING FACTOR 0.274638211
................................................................................
Run: 03/14/95 16:00:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 4,306,868.99 10.000000 % 114.04
A-3 760920KA5 62,000,000.00 5,301,919.57 10.000000 % 140.39
A-4 760920KB3 10,000.00 810.12 0.786300 % 0.02
B 10,439,807.67 5,782,596.11 10.000000 % 145.53
R 0.00 45.04 10.000000 % 0.00
- -------------------------------------------------------------------------------
122,813,807.67 15,392,239.83 399.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 35,132.98 35,247.02 757.56 0.00 4,307,512.51
A-3 43,250.04 43,390.43 932.58 0.00 5,302,711.76
A-4 10,085.76 10,085.78 0.00 0.00 810.10
B 47,170.70 47,316.23 1,017.13 0.00 5,783,467.71
R 6.98 6.98 0.15 0.00 45.19
- -------------------------------------------------------------------------------
135,646.46 136,046.44 2,707.42 0.00 15,394,547.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 493.115295 0.013057 4.022553 4.035610 0.086737 493.188975
A-3 85.514832 0.002264 0.697581 0.699845 0.015042 85.527609
A-4 81.012000 0.002000 1008.576000 1008.578000 0.000000 81.010000
B 553.898720 0.013941 4.518349 4.532290 0.097428 553.982209
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,814.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,299.76
SUBSERVICER ADVANCES THIS MONTH 44,228.67
MASTER SERVICER ADVANCES THIS MONTH 25,245.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 482,944.18
(B) TWO MONTHLY PAYMENTS: 1 505,178.09
(C) THREE OR MORE MONTHLY PAYMENTS: 2 969,781.24
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,996,061.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,394,547.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 9
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,916,776.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 62.43174370 % 37.56825630 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 62.43171290 % 37.56828710 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7862 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 237,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,549,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.38757861
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.34
POOL TRADING FACTOR: 12.53486685
................................................................................
Run: 03/14/95 16:00:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S12 (POOL # 4038)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4038
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920KC1 10,787,000.00 0.00 9.500000 % 0.00
A-2 760920KG2 20,054,000.00 0.00 8.000000 % 0.00
A-3 760920KH0 60,323,000.00 0.00 8.500000 % 0.00
A-4 760920KJ6 30,760,000.00 0.00 8.950000 % 0.00
A-5 760920KK3 22,112,000.00 0.00 9.200000 % 0.00
A-6 760920KL1 35,297,000.00 0.00 9.300000 % 0.00
A-7 760920KM9 20,200,000.00 4,924,718.55 9.500000 % 349,087.03
A-8 760920KN7 1,000,000.00 0.00 0.000000 % 0.00
A-9 760920KP2 50,136,158.46 1,231,251.08 9.500000 % 87,276.82
A-10 760920KD9 10,000.00 245.59 0.237692 % 17.41
R-1 760920KE7 0.00 0.00 9.500000 % 0.00
R-2 760920KF4 0.00 0.00 9.500000 % 0.00
B 24,792,444.24 19,517,431.53 9.500000 % 15,391.64
- -------------------------------------------------------------------------------
275,471,602.70 25,673,646.75 451,772.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 38,562.49 387,649.52 0.00 0.00 4,575,631.52
A-8 0.00 0.00 0.00 0.00 0.00
A-9 9,641.18 96,918.00 0.00 0.00 1,143,974.26
A-10 5,029.93 5,047.34 0.00 0.00 228.18
R-1 0.96 0.96 0.00 0.00 0.00
R-2 0.96 0.96 0.00 0.00 0.00
B 152,829.17 168,220.81 0.00 0.00 19,502,039.89
- -------------------------------------------------------------------------------
206,064.69 657,837.59 0.00 0.00 25,221,873.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 243.797948 17.281536 1.909034 19.190570 0.000000 226.516412
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 24.558146 1.740796 0.192300 1.933096 0.000000 22.817350
A-10 24.559000 1.741000 502.993000 504.734000 0.000000 22.818000
B 787.233051 0.620820 6.164345 6.785165 0.000000 786.612232
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S12 (POOL # 4038)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4038
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,215.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,427.34
SUBSERVICER ADVANCES THIS MONTH 39,524.79
MASTER SERVICER ADVANCES THIS MONTH 19,104.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,173,048.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,044,141.68
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,291,977.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,221,873.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 91
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,179,620.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 431,526.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 23.97873310 % 76.02126690 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 22.67806900 % 77.32193100 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2333 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 1,771,102.00
FRAUD AMOUNT AVAILABLE 380,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,184,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.26838184
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.52
POOL TRADING FACTOR: 9.15588888
LEVEL I PERCENT FOR CURRENT DISTRIBUTION: 79.9999 %
................................................................................
Run: 03/14/95 15:59:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KS6 145,575,900.00 18,805,791.05 7.085342 % 730,818.94
R 760920KT4 100.00 0.00 7.085342 % 0.00
B 10,120,256.77 8,620,121.38 7.085342 % 41,561.37
- -------------------------------------------------------------------------------
155,696,256.77 27,425,912.43 772,380.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 109,042.06 839,861.00 0.00 0.00 18,074,972.11
R 0.00 0.00 0.00 0.00 0.00
B 49,982.26 91,543.63 0.00 67,266.36 8,511,293.66
- -------------------------------------------------------------------------------
159,024.32 931,404.63 0.00 67,266.36 26,586,265.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 129.182035 5.020192 0.749039 5.769231 0.000000 124.161844
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 851.769039 4.106751 4.938832 9.045583 0.000000 841.015584
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 15:59:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,484.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,676.36
SPREAD 5,002.88
SUBSERVICER ADVANCES THIS MONTH 15,828.82
MASTER SERVICER ADVANCES THIS MONTH 11,777.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,152,143.64
(B) TWO MONTHLY PAYMENTS: 1 195,806.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 289,809.53
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 559,420.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,586,265.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,540,373.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 493,398.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.56942720 % 31.43057280 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.98612590 % 32.01387410 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 349,046.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,494,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83948042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.18
POOL TRADING FACTOR: 17.07572572
................................................................................
Run: 03/14/95 15:59:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 29,198,169.95 5.292865 % 1,238,881.98
R 760920KR8 100.00 0.00 5.292865 % 0.00
B 9,358,525.99 8,515,686.01 5.292865 % 15,585.80
- -------------------------------------------------------------------------------
120,755,165.99 37,713,855.96 1,254,467.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 125,820.01 1,364,701.99 0.00 0.00 27,959,287.97
R 0.00 0.00 0.00 0.00 0.00
B 36,695.58 52,281.38 0.00 0.00 8,500,100.21
- -------------------------------------------------------------------------------
162,515.59 1,416,983.37 0.00 0.00 36,459,388.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 262.110205 11.121369 1.129479 12.250848 0.000000 250.988837
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 909.938811 1.665412 3.921085 5.586497 0.000000 908.273399
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 15:59:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,443.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,959.23
SPREAD 6,913.03
SUBSERVICER ADVANCES THIS MONTH 11,687.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,622,119.76
(B) TWO MONTHLY PAYMENTS: 1 214,506.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,459,388.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,185,442.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.42027220 % 22.57972780 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.68611400 % 23.31388600 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.08825969
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.73
POOL TRADING FACTOR: 30.19281857
................................................................................
Run: 03/14/95 16:00:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S15 (POOL # 4039)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4039
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LE6 110,000,000.00 0.00 9.500000 % 0.00
A-2 760920LF3 26,129,000.00 0.00 9.500000 % 0.00
A-3 760920LG1 35,029,000.00 0.00 9.500000 % 0.00
A-4 760920LH9 29,011,000.00 8,818,249.35 9.500000 % 358,505.89
A-5 760920LJ5 50,045,000.00 2,204,683.50 9.500000 % 89,631.40
A-6 760920LD8 10,000.00 440.58 0.299932 % 17.91
R 760920LK2 0.00 0.00 9.500000 % 0.00
B 21,022,021.16 17,952,151.52 9.500000 % 11,684.87
- -------------------------------------------------------------------------------
271,246,021.16 28,975,524.95 459,840.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 69,464.79 427,970.68 0.00 0.00 8,459,743.46
A-5 17,367.15 106,998.55 0.00 0.00 2,115,052.10
A-6 7,206.31 7,224.22 0.00 0.00 422.67
R 3.47 3.47 0.00 0.00 0.00
B 141,416.10 153,100.97 0.00 0.00 17,940,466.65
- -------------------------------------------------------------------------------
235,457.82 695,297.89 0.00 0.00 28,515,684.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 303.962268 12.357585 2.394429 14.752014 0.000000 291.604683
A-5 44.054021 1.791016 0.347031 2.138047 0.000000 42.263005
A-6 44.058000 1.791000 720.631000 722.422000 0.000000 42.267000
B 853.968864 0.555840 6.727046 7.282886 0.000000 853.413024
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S15 (POOL # 4039)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4039
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,040.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,964.71
SUBSERVICER ADVANCES THIS MONTH 30,117.31
MASTER SERVICER ADVANCES THIS MONTH 4,255.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 666,663.24
(B) TWO MONTHLY PAYMENTS: 2 571,051.17
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,551,408.41
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 613,157.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,515,684.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 98
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 485,747.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 440,980.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 38.04374020 % 61.95625980 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 37.08561890 % 62.91438110 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3009 %
BANKRUPTCY AMOUNT AVAILABLE 1,685,362.00
FRAUD AMOUNT AVAILABLE 369,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,827,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.26598324
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.27
POOL TRADING FACTOR: 10.51284909
LEVEL I PERCENT FOR CURRENT DISTRIBUTION: 79.9999 %
AGGREGATE AMOUNT OF RECOVERIES ON PREVIOUSLY
FORECLOSED LOANS FROM SELLERS DUE TO A BREACH
OF REPRESENTATION OR WARRANTY 0.00
................................................................................
Run: 03/14/95 16:00:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S19 (POOL # 4042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4042
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920MP0 30,845,000.00 0.00 8.500000 % 0.00
A-2 760920MR6 47,208,000.00 0.00 8.500000 % 0.00
A-3 760920MS4 25,000,000.00 0.00 8.500000 % 0.00
A-4 760920MT2 5,000,000.00 0.00 8.500000 % 0.00
A-5 760920MU9 59,500,000.00 0.00 8.500000 % 0.00
A-6 760920MV7 80,000,000.00 1,608,748.68 8.500000 % 378,951.95
A-7 760920MW5 7,000,000.00 0.00 8.500000 % 0.00
A-8 760920MX3 10,000,000.00 0.00 8.500000 % 0.00
A-9 760920MY1 49,000,000.00 4,384,242.84 8.500000 % 1,032,738.92
A-10 760920MQ8 8,000,000.00 1,610,538.16 8.500000 % 379,373.48
A-11 760920MD7 10,927,867.00 0.00 0.000000 % 0.00
A-12 760920ME5 3,214,079.00 0.00 0.000000 % 0.00
A-13 760920MF2 10,931,272.00 0.00 0.000000 % 0.00
A-14 760920MG0 3,215,080.00 0.00 0.000000 % 0.00
A-15 760920MH8 349,700.00 7,601.41 1009.906914 % 1,790.34
A-16 760920MJ4 10,000.00 217.35 0.328418 % 51.20
R-I 760920NB0 0.00 0.00 9.500000 % 0.00
R-II 760920MZ8 1,000.00 1,000.00 8.500000 % 0.00
M 760920NA2 14,391,969.94 12,699,110.59 9.500000 % 151,185.99
B 19,189,293.26 16,932,147.48 9.500000 % 87,115.28
- -------------------------------------------------------------------------------
383,783,261.20 37,243,606.51 2,031,207.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,113.59 390,065.54 0.00 0.00 1,229,796.73
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 30,287.32 1,063,026.24 0.00 0.00 3,351,503.92
A-10 11,125.96 390,499.44 0.00 0.00 1,231,164.68
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 6,239.11 8,029.45 0.00 0.00 5,811.07
A-16 9,940.91 9,992.11 0.00 0.00 166.15
R-I 1.68 1.68 0.00 0.00 0.00
R-II 6.90 6.90 0.00 0.00 1,000.00
M 98,049.25 249,235.24 0.00 0.00 12,547,924.60
B 130,732.35 217,847.63 0.00 114,466.08 16,730,566.15
B RECOURSE OBLIGATION
114,466.05
- -------------------------------------------------------------------------------
297,497.07 2,443,170.28 0.00 114,466.08 35,097,933.30
===============================================================================
Run: 03/14/95 16:00:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S19 (POOL # 4042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4042
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 20.109359 4.736899 0.138920 4.875819 0.000000 15.372459
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 89.474344 21.076304 0.618109 21.694413 0.000000 68.398039
A-10 201.317270 47.421685 1.390745 48.812430 0.000000 153.895585
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 21.736946 5.119645 17.841321 22.960966 0.000000 16.617301
A-16 21.735000 5.120000 994.091000 999.211000 0.000000 16.615000
R-II 1000.000000 0.000000 6.900000 6.900000 0.000000 1000.000000
M 882.374730 10.504885 6.812775 17.317660 0.000000 871.869845
B 882.374731 4.539786 6.812775 11.352561 0.000000 871.869846
B RECOURSE OBLIGATION 5.965100
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S19 (POOL # 4042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4042
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,836.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,543.53
SUBSERVICER ADVANCES THIS MONTH 30,114.12
MASTER SERVICER ADVANCES THIS MONTH 17,449.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,828,996.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 491,522.15
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,076,510.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,097,933.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,968,464.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,702,279.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 20.43934290 % 34.09742400 % 45.46323270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 16.58058470 % 35.75117798 % 47.66823730 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.304528 %
BANKRUPTCY AMOUNT AVAILABLE 358,342.00
FRAUD AMOUNT AVAILABLE 440,390.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,954,305.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 114,466.05
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.27716484
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.34
POOL TRADING FACTOR: 9.14524859
................................................................................
Run: 03/14/95 16:00:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4043
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LZ9 28,246,162.00 0.00 9.000000 % 0.00
A-2 760920MA3 42,369,243.90 10,916,038.70 9.000000 % 226,822.49
S 760920LY2 10,000.00 1,545.86 0.689039 % 32.12
R 0.00 0.00 9.000000 % 0.00
- -------------------------------------------------------------------------------
70,625,405.90 10,917,584.56 226,854.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 80,140.47 306,962.96 0.00 0.00 10,689,216.21
S 6,136.42 6,168.54 0.00 0.00 1,513.74
R 11.35 11.35 0.00 0.00 0.00
- -------------------------------------------------------------------------------
86,288.24 313,142.85 0.00 0.00 10,690,729.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 257.640630 5.353470 1.891477 7.244947 0.000000 252.287160
S 154.586000 3.212000 613.642000 616.854000 0.000000 151.374000
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4043
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,159.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,117.66
SUBSERVICER ADVANCES THIS MONTH 14,884.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,242,753.07
(B) TWO MONTHLY PAYMENTS: 2 448,361.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,690,729.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 219,891.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6793 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,175,498.84
BANKRUPTCY AMOUNT AVAILABLE 455,861.00
FRAUD AMOUNT AVAILABLE 137,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,850,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.15873037
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.62
POOL TRADING FACTOR: 15.13722975
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 41,548,139.99 5.6799 513,176.03
S 760920ML9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
114,708,718.07 41,548,139.99 513,176.03
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 195,481.20 0.00 708,657.23 0.00 41,034,963.96
S 8,606.84 0.00 8,606.84 0.00 0.00
204,088.04 0.00 717,264.07 0.00 41,034,963.96
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 362.205599 4.473732 1.704153 0.000000 6.177885 357.731868
S 0.000000 0.000000 0.075032 0.000000 0.075032 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,540.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,233.99
SUBSERVICER ADVANCES THIS MONTH 40,236.93
MASTER SERVICER ADVANCES THIS MONTH 4,477.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,760,470.50
(B) TWO MONTHLY PAYMENTS: 1 299,964.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 10 2,378,667.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,034,963.96
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 40,379,429.63
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 140
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 744,707.37
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 460,753.43
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,730.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 50,691.68
LOC AMOUNT AVAILABLE 16,379,361.30
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.4583%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.6826%
POOL TRADING FACTOR 0.357731868
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 25,234,140.12 7.0475 30,809.39
S 760920MN5 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
56,810,233.31 25,234,140.12 30,809.39
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 148,180.53 0.00 178,989.92 0.00 25,203,330.73
S 5,256.57 0.00 5,256.57 0.00 0.00
153,437.10 0.00 184,246.49 0.00 25,203,330.73
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 444.183005 0.542321 2.608342 0.000000 3.150663 443.640683
S 0.000000 0.000000 0.092529 0.000000 0.092529 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,125.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,266.90
SUBSERVICER ADVANCES THIS MONTH 6,871.44
MASTER SERVICER ADVANCES THIS MONTH 2,876.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 292,318.34
(B) TWO MONTHLY PAYMENTS: 1 218,359.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,057.32
(D) LOANS IN FORECLOSURE 1 218,133.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,203,330.73
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 24,759,248.55
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 472,046.36
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 3,315.61
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 27,493.78
LOC AMOUNT AVAILABLE 16,379,361.30
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.8305%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0778%
POOL TRADING FACTOR 0.443640683
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 9,040,324.38 7.3222 8,730.55
S 760920MC9 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
23,305,328.64 9,040,324.38 8,730.55
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 55,162.22 0.00 63,892.77 0.00 9,031,593.83
S 1,883.39 0.00 1,883.39 0.00 0.00
57,045.61 0.00 65,776.16 0.00 9,031,593.83
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 387.908041 0.374616 2.366936 0.000000 2.741552 387.533425
S 0.000000 0.000000 0.080814 0.000000 0.080814 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,225.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 888.15
SUBSERVICER ADVANCES THIS MONTH 8,713.70
MASTER SERVICER ADVANCES THIS MONTH 3,475.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 359,014.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,191.55
(D) LOANS IN FORECLOSURE 2 470,977.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,031,593.83
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 8,531,912.86
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 516,779.39
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 50.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,680.54
LOC AMOUNT AVAILABLE 16,379,361.30
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2012%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3721%
POOL TRADING FACTOR 0.387533425
................................................................................
Run: 03/14/95 16:00:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S22 (POOL # 4044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920NF1 39,770,000.00 0.00 8.500000 % 0.00
A-2 760920NG9 42,377,000.00 0.00 8.500000 % 0.00
A-3 760920NH7 32,610,000.00 0.00 8.500000 % 0.00
A-4 760920NJ3 30,587,000.00 0.00 8.500000 % 0.00
A-5 760920NK0 29,085,000.00 0.00 8.500000 % 0.00
A-6 760920NL8 20,242,000.00 0.00 8.500000 % 0.00
A-7 760920NM6 19,803,000.00 0.00 8.500000 % 0.00
A-8 760920NN4 66,532,000.00 7,538,542.80 8.500000 % 817,940.88
A-9 760920NT1 10,000,000.00 0.00 10.000000 % 0.00
A-10 760920NR5 50,000,000.00 1,206,606.48 8.750000 % 130,918.24
A-11 760920NC8 21,354,318.00 0.00 0.000000 % 0.00
A-12 760920ND6 6,280,682.00 0.00 0.000000 % 0.00
A-13 760920NE4 10,000.00 231.79 0.167492 % 25.15
R-I 760920NS3 0.00 0.00 9.500000 % 0.00
R-II 760920NU8 8,600,000.00 0.00 10.000000 % 0.00
R-II 760920NQ7 100.00 0.00 8.500000 % 0.00
M 760920NP9 15,503,394.00 13,603,489.61 9.500000 % 122,230.08
B 20,672,001.61 18,138,696.57 9.500000 % 151,835.07
- -------------------------------------------------------------------------------
413,426,495.61 40,487,567.25 1,222,949.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 52,740.82 870,681.70 0.00 0.00 6,720,601.92
A-9 0.00 0.00 0.00 0.00 0.00
A-10 8,689.89 139,608.13 0.00 0.00 1,075,688.24
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,949.65 6,949.65 0.00 0.00 0.00
A-13 5,581.58 5,606.73 0.00 0.00 206.64
R-I 1.82 1.82 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M 106,368.85 228,598.93 0.00 0.00 13,481,259.53
B 141,830.70 293,665.77 0.00 11,144.77 17,975,716.74
B RECOURSE OBLIGATION
11,144.76
- -------------------------------------------------------------------------------
322,163.31 1,556,257.49 0.00 11,144.77 39,253,473.07
===============================================================================
Run: 03/14/95 16:00:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S22 (POOL # 4044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 113.307022 12.293947 0.792714 13.086661 0.000000 101.013075
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 24.132130 2.618365 0.173798 2.792163 0.000000 21.513765
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 1.106512 1.106512 0.000000 0.000000
A-13 23.179000 2.515000 558.158000 560.673000 0.000000 20.664000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 877.452357 7.884085 6.861004 14.745089 0.000000 869.568272
B 877.452359 7.344962 6.861004 14.205966 0.000000 869.568273
B RECOURSE OBLIGATION 0.539123
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S22 (POOL # 4044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,830.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,131.09
SUBSERVICER ADVANCES THIS MONTH 46,710.88
MASTER SERVICER ADVANCES THIS MONTH 4,891.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,578,537.38
(B) TWO MONTHLY PAYMENTS: 3 628,525.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,180,720.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,253,473.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 571,995.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 870,305.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 21.60016440 % 33.59917800 % 44.80065810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 19.86192860 % 34.34411907 % 45.79395230 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.162959 %
BANKRUPTCY AMOUNT AVAILABLE 376,359.00
FRAUD AMOUNT AVAILABLE 442,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,613,399.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 11,144.76
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.18496032
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.00
POOL TRADING FACTOR: 9.49466797
INTEREST ON CLASS A-12 BALANCE AT VARIABLE (LIBOR) RATE: 0.00
INTEREST ON NOTIONAL BALANCE AT CERTIFICATE STRIP RATE: 6,949.65
TOTAL INTEREST DISTRIBUTION TO CLASS A-12: 6,949.65
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 19,599,966.20 5.7651 23,813.69
S 760920NX2 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
56,799,660.28 19,599,966.20 23,813.69
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 94,160.81 0.00 117,974.50 0.00 19,576,152.51
S 4,491.54 0.00 4,491.54 0.00 0.00
98,652.35 0.00 122,466.04 0.00 19,576,152.51
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 345.071891 0.419258 1.657771 0.000000 2.077029 344.652634
S 0.000000 0.000000 0.079077 0.000000 0.079077 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,200.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,635.78
SUBSERVICER ADVANCES THIS MONTH 4,065.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 455,544.42
(B) TWO MONTHLY PAYMENTS: 1 196,833.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,576,152.51
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 19,600,116.01
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 483.13
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 23,330.56
LOC AMOUNT AVAILABLE 13,881,963.90
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 684,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.5197%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7651%
POOL TRADING FACTOR 0.344652634
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 40,227,584.89 7.2142 1,018,963.46
S 760920NY0 0.00 0.00 0.2750 0.00
- --------------------------------------------------------------------------------
79,584,135.22 40,227,584.89 1,018,963.46
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 241,208.28 0.00 1,260,171.74 0.00 39,208,621.43
S 9,194.68 0.00 9,194.68 0.00 0.00
250,402.96 0.00 1,269,366.42 0.00 39,208,621.43
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 505.472413 12.803600 3.030859 0.000000 15.834459 492.668813
S 0.000000 0.000000 0.115341 0.000000 0.115341 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,573.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,479.83
SUBSERVICER ADVANCES THIS MONTH 18,735.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,119,737.54
(B) TWO MONTHLY PAYMENTS: 2 514,964.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,208,621.43
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 39,247,353.02
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 192,825.08
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,359.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 786,189.51
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 37,589.28
LOC AMOUNT AVAILABLE 13,881,963.90
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 684,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.9709%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.2166%
POOL TRADING FACTOR 0.492668813
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-23 (POOL 3161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3161
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920PH5 149,999,535.00 14,283,166.54 9.2700 258,534.04
- --------------------------------------------------------------------------------
149,999,535.00 14,283,166.54 258,534.04
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
110,320.14 0.00 368,854.18 0.00 14,024,632.50
110,320.14 0.00 368,854.18 0.00 14,024,632.50
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
95.221405 1.723566 0.735470 0.000000 2.459036 93.497840
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-23 (POOL 3161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,690.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,885.68
SUBSERVICER ADVANCES THIS MONTH 7,142.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 510,457.00
(B) TWO MONTHLY PAYMENTS: 1 304,514.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,024,632.50
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 14,034,504.44
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,235.39
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 246,556.27
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,742.38
LOC AMOUNT AVAILABLE 8,271,949.64
BANKRUPTCY AMOUNT AVAILABLE 1,017,841.00
FRAUD AMOUNT AVAILABLE 157,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 785,575.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.9847%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2700%
POOL TRADING FACTOR 0.093497840
................................................................................
Run: 03/14/95 16:00:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920PS1 47,190,000.00 0.00 8.500000 % 0.00
A-2 760920PU6 16,345,000.00 0.00 9.000000 % 0.00
A-3 760920PT9 16,345,000.00 0.00 8.000000 % 0.00
A-4 760920PW2 43,244,000.00 0.00 8.500000 % 0.00
A-5 760920PX0 38,942,000.00 0.00 8.500000 % 0.00
A-6 760920PV4 29,168,000.00 0.00 7.900000 % 0.00
A-7 760920PY8 34,990,000.00 0.00 9.000000 % 0.00
A-8 760920PZ5 20,816,000.00 0.00 8.500000 % 0.00
A-9 760920QB7 65,000,000.00 0.00 8.500000 % 0.00
A-10 760920QC5 7,500,000.00 0.00 9.000000 % 0.00
A-11 760920QA9 7,500,000.00 0.00 8.000000 % 0.00
A-12 760920QD3 10,000,000.00 3,781,886.77 7.750000 % 303,675.80
A-13 760920QJ0 15,000,000.00 5,672,830.13 9.000000 % 455,513.71
A-14 760920QE1 10,000.00 268.57 17602.505000 % 21.57
A-15 760920QF8 0.00 0.00 0.195221 % 0.00
R-I 760920QG6 0.00 0.00 8.500000 % 0.00
R-II 760920QH4 100.00 0.00 8.500000 % 0.00
M 760920QK7 10,495,302.07 9,837,187.14 9.000000 % 7,008.20
B 19,082,367.41 17,368,931.77 9.000000 % 12,373.96
- -------------------------------------------------------------------------------
381,627,769.48 36,661,104.38 778,593.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 23,955.05 327,630.85 0.00 0.00 3,478,210.97
A-13 41,728.15 497,241.86 0.00 0.00 5,217,316.42
A-14 3,863.84 3,885.41 0.00 0.00 247.00
A-15 5,849.49 5,849.49 0.00 0.00 0.00
R-I 1.86 1.86 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 72,360.28 79,368.48 0.00 0.00 9,830,178.94
B 127,762.20 140,136.16 0.00 0.00 17,356,557.81
- -------------------------------------------------------------------------------
275,520.87 1,054,114.11 0.00 0.00 35,882,511.14
===============================================================================
Run: 03/14/95 16:00:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 378.188677 30.367580 2.395505 32.763085 0.000000 347.821097
A-13 378.188675 30.367581 2.781876 33.149457 0.000000 347.821095
A-14 26.857000 2.157000 386.384000 388.541000 0.000000 24.700000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 937.294332 0.667746 6.894540 7.562286 0.000000 936.626585
B 910.208435 0.648450 6.695301 7.343751 0.000000 909.559985
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4046
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,210.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,693.62
SUBSERVICER ADVANCES THIS MONTH 32,975.10
MASTER SERVICER ADVANCES THIS MONTH 5,093.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,952,032.68
(B) TWO MONTHLY PAYMENTS: 1 184,531.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 317,464.34
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 460,223.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,882,511.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 613,959.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 752,475.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 25.79023640 % 26.83276300 % 47.37700100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 24.23401850 % 27.39545987 % 48.37052160 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1989 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 390,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,962,107.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.74158168
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.23
POOL TRADING FACTOR: 9.40248955
................................................................................
Run: 03/14/95 16:00:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S28 (POOL # 4045)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4045
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QW1 34,225,000.00 0.00 8.000000 % 0.00
A-2 760920QU5 0.00 0.00 0.000000 % 0.00
A-3 760920QX9 15,000,000.00 0.00 8.625000 % 0.00
A-4 760920QV3 53,340,000.00 0.00 7.750000 % 0.00
A-5 760920QZ4 7,000,000.00 0.00 8.625000 % 0.00
A-6 760920RA8 4,000,000.00 0.00 8.625000 % 0.00
A-7 760920RJ9 54,348,580.00 0.00 8.625000 % 0.00
A-8 760920RS9 14,646,298.00 5,344,178.60 8.625000 % 4,415.99
A-9 760920RM2 0.00 0.00 0.875000 % 0.00
A-10 760920RL4 0.00 0.00 0.077061 % 0.00
R-I 760920RY6 100.00 0.00 9.500000 % 0.00
R-II 760920RT7 343,608.00 0.00 8.625000 % 0.00
M 760920RX8 6,478,873.76 5,986,663.66 9.500000 % 4,123.32
B 9,967,497.89 9,042,991.30 9.500000 % 6,228.36
- -------------------------------------------------------------------------------
199,349,957.65 20,373,833.56 14,767.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 38,409.90 42,825.89 0.00 0.00 5,339,762.61
A-9 3,896.66 3,896.66 0.00 0.00 0.00
A-10 1,308.31 1,308.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 47,392.72 51,516.04 0.00 0.00 5,982,540.34
B 71,587.79 77,816.15 0.00 0.00 9,036,762.94
- -------------------------------------------------------------------------------
162,595.38 177,363.05 0.00 0.00 20,359,065.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 364.882553 0.301509 2.622499 2.924008 0.000000 364.581044
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 924.028447 0.636425 7.314963 7.951388 0.000000 923.392022
B 907.247877 0.624868 7.182121 7.806989 0.000000 906.623010
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S28 (POOL # 4045)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4045
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,832.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,945.36
SUBSERVICER ADVANCES THIS MONTH 22,006.28
MASTER SERVICER ADVANCES THIS MONTH 15,534.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,037,955.89
(B) TWO MONTHLY PAYMENTS: 1 308,144.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,217,555.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,359,065.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,753,006.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 735.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 26.23059910 % 29.38408100 % 44.38532040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 26.22793520 % 29.38514160 % 44.38692320 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0771 %
CLASS A-2 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 225,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,963,032.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.06694264
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.08
POOL TRADING FACTOR: 10.21272647
................................................................................
Run: 03/14/95 16:00:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QT8 15,369,000.00 0.00 7.756630 % 0.00
A-2 760920RB6 21,476,335.00 0.00 0.000000 % 0.00
A-3 760920RC4 40,985.00 0.00 0.000000 % 0.00
A-4 760920QY7 9,629,000.00 0.00 7.756630 % 0.00
A-5 760920RD2 118,166,000.00 0.00 7.756630 % 0.00
A-6 760920RE0 51,231,000.00 0.00 7.756630 % 0.00
A-7 760920RF7 10,246,000.00 0.00 7.756630 % 0.00
A-8 760920RG5 14,628,000.00 0.00 7.756630 % 0.00
A-9 760920RH3 21,521,000.00 0.00 8.000000 % 0.00
A-10 760920RK6 76,488,000.00 22,394,648.65 8.000000 % 936,499.15
A-11 760920RN0 14,158,586.00 0.00 0.000000 % 0.00
A-12 760920RP5 5,309,472.00 0.00 0.000000 % 0.00
A-13 760920RQ3 358,622.00 22,416.95 1008.000000 % 937.44
A-14 760920RR1 0.00 0.00 0.177586 % 0.00
R-I 760920RV2 100.00 0.00 9.000000 % 0.00
R-II 760920RW0 100.00 0.00 8.000000 % 0.00
M 760920RU4 9,692,000.00 8,496,658.61 9.000000 % 6,023.95
B 19,385,706.25 16,994,812.82 9.000000 % 12,048.97
- -------------------------------------------------------------------------------
387,699,906.25 47,908,537.03 955,509.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 147,546.98 1,084,046.13 0.00 0.00 21,458,149.50
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 18,609.43 19,546.87 0.00 0.00 21,479.51
A-14 7,006.76 7,006.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 62,977.69 69,001.64 0.00 0.00 8,490,634.66
B 125,966.58 138,015.55 0.00 0.00 16,982,763.85
- -------------------------------------------------------------------------------
362,107.44 1,317,616.95 0.00 0.00 46,953,027.52
===============================================================================
Run: 03/14/95 16:00:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 292.786433 12.243740 1.929021 14.172761 0.000000 280.542693
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 62.508574 2.614006 51.891485 54.505491 0.000000 59.894569
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 876.667211 0.621538 6.497904 7.119442 0.000000 876.045673
B 876.667200 0.621539 6.497910 7.119449 0.000000 876.045661
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4048
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,409.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,820.12
SUBSERVICER ADVANCES THIS MONTH 26,246.75
MASTER SERVICER ADVANCES THIS MONTH 10,870.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,490,346.31
(B) TWO MONTHLY PAYMENTS: 1 283,674.80
(C) THREE OR MORE MONTHLY PAYMENTS: 4 942,823.61
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 437,636.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,953,027.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,296,144.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 921,543.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 46.79138000 % 17.73516600 % 35.47345400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 45.74705860 % 18.08325279 % 36.16968860 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.173777 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 512,156.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,738,589.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.67507878
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.39
POOL TRADING FACTOR: 12.11066259
................................................................................
Run: 03/14/95 16:00:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4049
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SC3 49,874,000.00 0.00 6.750000 % 0.00
A-2 760920SD1 129,239,000.00 0.00 7.450000 % 0.00
A-3 760920SE9 21,463,000.00 0.00 8.000000 % 0.00
A-4 760920SF6 78,616,000.00 0.00 8.400000 % 0.00
A-5 760920SG4 19,196,000.00 4,468,039.54 8.750000 % 551,107.46
A-6 760920RZ3 25,602,000.00 25,602,000.00 7.325000 % 0.00
A-7 760920SA7 5,940,500.00 5,691,223.49 16.535955 % 89.24
A-8 760920SL3 45,032,000.00 4,930,705.65 9.000000 % 74,760.21
A-9 760920SB5 0.00 0.00 0.112420 % 0.00
R-I 760920SJ8 500.00 54.74 9.000000 % 0.83
R-II 760920SK5 300,629.00 396,857.62 9.000000 % 0.00
M 760920SH2 10,142,260.00 9,081,776.68 9.000000 % 44,829.88
B 20,284,521.53 17,947,214.75 9.000000 % 0.00
- -------------------------------------------------------------------------------
405,690,410.53 68,117,872.47 670,787.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 32,410.93 583,518.39 0.00 0.00 3,916,932.08
A-6 155,470.53 155,470.53 0.00 0.00 25,602,000.00
A-7 78,940.68 79,029.92 0.00 0.00 5,691,134.25
A-8 36,789.01 111,549.22 0.00 0.00 4,855,945.44
A-9 6,348.49 6,348.49 0.00 0.00 0.00
R-I 0.41 1.24 0.00 0.00 53.91
R-II 0.00 0.00 2,961.03 0.00 399,818.65
M 67,761.01 112,590.89 0.00 0.00 9,036,946.80
B 127,587.68 127,587.68 0.00 94,912.09 17,858,622.89
- -------------------------------------------------------------------------------
505,308.74 1,176,096.36 2,961.03 94,912.09 67,361,454.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 232.758884 28.709495 1.688421 30.397916 0.000000 204.049389
A-6 1000.000000 0.000000 6.072593 6.072593 0.000000 1000.000000
A-7 958.037790 0.015022 13.288558 13.303580 0.000000 958.022767
A-8 109.493375 1.660157 0.816953 2.477110 0.000000 107.833217
R-I 109.480000 1.660000 0.820000 2.480000 0.000000 107.820000
R-II 1320.090943 0.000000 0.000000 0.000000 9.849449 1329.940392
M 895.439151 4.420108 6.681056 11.101164 0.000000 891.019043
B 884.773877 0.000000 6.289902 6.289902 0.000000 880.406415
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4049
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,931.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,791.39
SUBSERVICER ADVANCES THIS MONTH 48,486.69
MASTER SERVICER ADVANCES THIS MONTH 23,864.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,877,128.20
(B) TWO MONTHLY PAYMENTS: 2 476,903.20
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,585,276.11
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 929,573.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,361,454.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 249
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 9
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,871,465.63
REMAINING SUBCLASS INTEREST SHORTFALL 6,320.21
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 420,171.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.32026480 % 13.33244300 % 26.34729200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.07275960 % 13.41560531 % 26.51163510 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.109544 %
BANKRUPTCY AMOUNT AVAILABLE 181,247.00
FRAUD AMOUNT AVAILABLE 681,716.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,793,046.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.60584533
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.00
POOL TRADING FACTOR: 16.60415240
FIXED STRIP INTEREST ON CLASS A-7: 931.40
INVERSE LIBOR INTEREST ON CLASS A-7: 78,009.28
TOTAL INTEREST DISTRIBUTION TO CLASS A-7: 78,940.68
................................................................................
Run: 03/14/95 16:00:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S31 (POOL # 4050)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4050
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SP4 20,431,000.00 0.00 6.800000 % 0.00
A-2 760920SQ2 50,820,000.00 0.00 7.200000 % 0.00
A-3 760920SR0 11,494,000.00 0.00 7.800000 % 0.00
A-4 760920SS8 31,027,000.00 6,569,970.65 8.300000 % 1,146,196.47
A-5 760920SM1 100,000.00 1,142.09 1158.999000 % 199.25
A-6 760920ST6 1,768,000.00 1,768,000.00 8.500000 % 0.00
A-7 760920SU3 60,112,800.00 0.00 8.500000 % 0.00
A-8 760920SN9 0.00 0.00 0.245190 % 0.00
R-I 760920SV1 100.00 0.00 8.500000 % 0.00
R-II 760920SW9 100.00 0.00 8.500000 % 0.00
B-1 4,162,653.00 3,648,531.36 8.500000 % 14,826.42
B-2 1,850,068.00 1,660,817.38 8.500000 % 6,749.01
B-3 2,312,585.00 2,137,104.83 8.500000 % 8,684.49
B-4 925,034.21 437,768.47 8.500000 % 1,778.95
- -------------------------------------------------------------------------------
185,003,340.21 16,223,334.78 1,178,434.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 43,263.86 1,189,460.33 0.00 0.00 5,423,774.18
A-5 1,050.19 1,249.44 0.00 0.00 942.84
A-6 11,922.98 11,922.98 0.00 0.00 1,768,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,155.93 3,155.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 24,604.85 39,431.27 0.00 0.00 3,633,704.94
B-2 11,200.16 17,949.17 0.00 0.00 1,654,068.37
B-3 14,412.14 23,096.63 0.00 0.00 2,128,420.34
B-4 2,952.23 4,731.18 0.00 0.00 435,989.52
- -------------------------------------------------------------------------------
112,562.34 1,290,996.93 0.00 0.00 15,044,900.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 211.750110 36.941904 1.394394 38.336298 0.000000 174.808205
A-5 11.420900 1.992500 10.501900 12.494400 0.000000 9.428400
A-6 1000.000000 0.000000 6.743767 6.743767 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 876.491833 3.561772 5.910858 9.472630 0.000000 872.930062
B-2 897.706128 3.647979 6.053918 9.701897 0.000000 894.058148
B-3 924.119472 3.755317 6.232048 9.987365 0.000000 920.364155
B-4 473.245708 1.923140 3.191460 5.114600 0.000000 471.322590
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S31 (POOL # 4050)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4050
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,805.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,609.28
SUBSERVICER ADVANCES THIS MONTH 2,750.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 249,377.22
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,044,900.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,112,508.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 51.40196420 % 48.59803580 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 47.80833990 % 52.19166010 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2438 %
BANKRUPTCY AMOUNT AVAILABLE 416,954.00
FRAUD AMOUNT AVAILABLE 85,617.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,298,636.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.23803874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.98
POOL TRADING FACTOR: 8.13223165
................................................................................
Run: 03/14/95 16:00:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4051
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TT5 49,532,000.00 0.00 8.500000 % 0.00
A-2 760920TU2 35,380,000.00 0.00 8.500000 % 0.00
A-3 760920TV0 34,879,000.00 0.00 8.500000 % 0.00
A-4 760920TW8 15,165,000.00 6,009,042.84 8.500000 % 341,127.16
A-5 760920TX6 12,885,227.00 12,885,227.00 7.175000 % 0.00
A-6 760920TY4 3,789,773.00 3,789,773.00 13.004000 % 0.00
A-7 760920UA4 10,000.00 1,496.00 7590.550000 % 22.50
A-8 760920TZ1 0.00 0.00 0.061254 % 0.00
R-I 760920UD8 100.00 0.00 9.000000 % 0.00
R-II 760920UC0 100.00 0.00 9.000000 % 0.00
M 760920UB2 3,679,183.00 3,313,647.97 9.000000 % 48,110.75
B 8,174,757.92 5,764,182.17 9.000000 % 0.00
- -------------------------------------------------------------------------------
163,495,140.92 31,763,368.98 389,260.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 42,548.36 383,675.52 0.00 0.00 5,667,915.68
A-5 77,014.52 77,014.52 0.00 0.00 12,885,227.00
A-6 41,053.37 41,053.37 0.00 0.00 3,789,773.00
A-7 9,459.50 9,482.00 0.00 0.00 1,473.50
A-8 1,620.76 1,620.76 0.00 0.00 0.00
R-I 3.15 3.15 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 24,843.20 72,953.95 0.00 0.00 3,265,537.22
B 23,585.25 23,585.25 0.00 103,320.10 5,680,492.19
- -------------------------------------------------------------------------------
220,128.11 609,388.52 0.00 103,320.10 31,290,418.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 396.244170 22.494373 2.805695 25.300068 0.000000 373.749798
A-5 1000.000000 0.000000 5.976963 5.976963 0.000000 1000.000000
A-6 1000.000000 0.000000 10.832673 10.832673 0.000000 1000.000000
A-7 149.600000 2.250000 945.950000 948.200000 0.000000 147.350000
R-I 0.000000 0.000000 31.500000 31.500000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 900.647772 13.076476 6.752369 19.828845 0.000000 887.571295
B 705.119617 0.000000 2.885131 2.885131 0.000000 694.882007
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4051
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,966.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,328.66
SUBSERVICER ADVANCES THIS MONTH 21,357.94
MASTER SERVICER ADVANCES THIS MONTH 1,802.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 811,490.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 378,126.52
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,398,082.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,290,418.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,842.62
REMAINING SUBCLASS INTEREST SHORTFALL 19,630.19
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,779.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.42044300 % 10.43229400 % 18.14726320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.40968450 % 10.43622095 % 18.15409460 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0618 %
BANKRUPTCY AMOUNT AVAILABLE 200,053.00
FRAUD AMOUNT AVAILABLE 317,339.00 *
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,978.00 *
* ADJUSTED IN ACCORDANCE WITH THE POOLING AND SERVICING AGREEMENT
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.49381837
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.67
POOL TRADING FACTOR: 19.13843948
................................................................................
Run: 03/14/95 16:00:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 3,235,295.31 8.000000 % 276,654.40
A-8 760920TN8 18,168,000.00 18,168,000.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 6,191,000.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 19,111,442.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 5,747,652.80 8.000000 % 32,744.81
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 1,062.05 8.000000 % 6.05
A-18 760920UR7 0.00 0.00 0.173582 % 0.00
R-I 760920TR9 38,000.00 4,132.51 8.000000 % 0.00
R-II 760920TS7 702,000.00 850,652.38 8.000000 % 0.00
M 760920TQ1 12,177,000.00 11,490,742.67 8.000000 % 64,550.14
B 27,060,001.70 25,534,985.44 8.000000 % 0.00
- -------------------------------------------------------------------------------
541,188,443.70 90,334,965.16 373,955.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 21,567.61 298,222.01 0.00 0.00 2,958,640.91
A-8 121,114.25 121,114.25 0.00 0.00 18,168,000.00
A-9 41,271.37 41,271.37 0.00 0.00 6,191,000.00
A-10 127,403.57 127,403.57 0.00 0.00 19,111,442.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 38,315.87 71,060.68 0.00 0.00 5,714,907.99
A-16 37,637.81 37,637.81 0.00 0.00 0.00
A-17 7.08 13.13 0.00 0.00 1,056.00
A-18 13,066.48 13,066.48 0.00 0.00 0.00
R-I 0.00 0.00 27.55 0.00 4,160.06
R-II 0.00 0.00 5,671.02 0.00 856,323.40
M 76,601.37 141,151.51 0.00 0.00 11,426,192.53
B 163,005.26 163,005.26 0.00 150,664.75 25,391,540.68
- -------------------------------------------------------------------------------
639,990.67 1,013,946.07 5,698.57 150,664.75 89,823,263.57
===============================================================================
Run: 03/14/95 16:00:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 145.080507 12.406027 0.967157 13.373184 0.000000 132.674480
A-8 1000.000000 0.000000 6.666350 6.666350 0.000000 1000.000000
A-9 1000.000000 0.000000 6.666350 6.666350 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666350 6.666350 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 326.589738 1.860606 2.177162 4.037768 0.000000 324.729132
A-17 106.205000 0.605000 0.708000 1.313000 0.000000 105.600000
R-I 108.750263 0.000000 0.000000 0.000000 0.725000 109.475263
R-II 1211.755527 0.000000 0.000000 0.000000 8.078376 1219.833903
M 943.643153 5.300989 6.290660 11.591649 0.000000 938.342164
B 943.643157 0.000000 6.023846 6.023846 0.000000 938.342169
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,262.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,171.31
SUBSERVICER ADVANCES THIS MONTH 30,692.68
MASTER SERVICER ADVANCES THIS MONTH 17,392.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,205,707.76
(B) TWO MONTHLY PAYMENTS: 3 816,542.59
(C) THREE OR MORE MONTHLY PAYMENTS: 3 608,390.24
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,018.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,823,263.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 328
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,145,026.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,237.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.01284950 % 12.72015000 % 28.26700090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.01091570 % 12.72074970 % 28.26833460 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1744 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,221.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,155,882.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15717767
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.65
POOL TRADING FACTOR: 16.59740976
................................................................................
Run: 03/14/95 16:00:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4053
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UK2 10,820,000.00 0.00 7.500000 % 0.00
A-2 760920UL0 26,800,000.00 0.00 7.500000 % 0.00
A-3 760920UM8 25,330,000.00 211,672.84 7.500000 % 94,329.56
A-4 760920UN6 15,000,000.00 6,799,109.14 7.500000 % 30,797.69
A-5 760920UP1 8,110,000.00 8,110,000.00 7.500000 % 0.00
A-6 760920UQ9 74,560,000.00 3,822,674.54 7.500000 % 27,930.19
A-7 760920UE6 4,915,714.00 0.00 0.000000 % 0.00
A-8 760920UF3 1,966,286.00 0.00 0.000000 % 0.00
A-9 760920UH9 0.00 0.00 0.500000 % 0.00
A-10 760920UG1 0.00 0.00 0.374805 % 0.00
R 760920UJ5 100.00 0.00 7.500000 % 0.00
B 8,816,068.76 7,719,842.46 7.500000 % 32,807.45
- -------------------------------------------------------------------------------
176,318,168.76 26,663,298.98 185,864.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 1,319.31 95,648.87 0.00 0.00 117,343.28
A-4 42,377.23 73,174.92 0.00 0.00 6,768,311.45
A-5 50,547.71 50,547.71 0.00 0.00 8,110,000.00
A-6 23,825.83 51,756.02 0.00 0.00 3,794,744.35
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,079.07 11,079.07 0.00 0.00 0.00
A-10 8,304.97 8,304.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 48,115.94 80,923.39 0.00 0.00 7,687,035.01
- -------------------------------------------------------------------------------
185,570.06 371,434.95 0.00 0.00 26,477,434.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 8.356606 3.724025 0.052085 3.776110 0.000000 4.632581
A-4 453.273943 2.053179 2.825149 4.878328 0.000000 451.220763
A-5 1000.000000 0.000000 6.232763 6.232763 0.000000 1000.000000
A-6 51.269777 0.374600 0.319552 0.694152 0.000000 50.895176
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 875.655881 3.721324 5.457755 9.179079 0.000000 871.934557
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4053
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,002.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,235.71
SUBSERVICER ADVANCES THIS MONTH 8,712.34
MASTER SERVICER ADVANCES THIS MONTH 5,831.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 525,051.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 290,800.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,477,434.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 524,996.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 72,552.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.04693430 % 28.95306570 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.96759840 % 29.03240160 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3745 %
BANKRUPTCY AMOUNT AVAILABLE 738,029.00
FRAUD AMOUNT AVAILABLE 266,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,373.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86562306
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.90
POOL TRADING FACTOR: 15.01684953
................................................................................
Run: 03/14/95 16:00:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4054
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920US5 100,740,115.00 11,744,680.05 8.082673 % 276,197.12
R 100.00 0.00 8.082673 % 0.00
B 5,302,117.23 4,643,179.26 8.082673 % 20,334.61
- -------------------------------------------------------------------------------
106,042,332.23 16,387,859.31 296,531.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 78,733.65 354,930.77 0.00 0.00 11,468,482.93
R 0.00 0.00 0.00 0.00 0.00
B 31,126.81 51,461.42 0.00 0.00 4,622,844.65
- -------------------------------------------------------------------------------
109,860.46 406,392.19 0.00 0.00 16,091,327.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 116.583945 2.741680 0.781552 3.523232 0.000000 113.842266
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 875.721727 3.835187 5.870637 9.705824 0.000000 871.886541
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4054
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,756.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,782.27
SUBSERVICER ADVANCES THIS MONTH 11,757.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 855,198.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 254,757.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,091,327.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 224,761.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.66695680 % 28.33304320 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.27120420 % 28.72879580 %
BANKRUPTCY AMOUNT AVAILABLE 175,974.00
FRAUD AMOUNT AVAILABLE 164,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,497,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63377767
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.66
POOL TRADING FACTOR: 15.17443764
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0010
................................................................................
Run: 03/14/95 16:00:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 4,289,069.41 7.500000 % 723,264.47
A-5 760920VE5 6,968,000.00 6,968,000.00 7.500000 % 0.00
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.444200 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 4,918,424.66 7.500000 % 19,124.19
- -------------------------------------------------------------------------------
116,500,312.92 16,175,494.07 742,388.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 26,207.58 749,472.05 0.00 0.00 3,565,804.94
A-5 42,576.71 42,576.71 0.00 0.00 6,968,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,589.16 6,589.16 0.00 0.00 0.00
A-12 5,853.14 5,853.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,053.15 49,177.34 0.00 0.00 4,899,300.47
- -------------------------------------------------------------------------------
111,279.74 853,668.40 0.00 0.00 15,433,105.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 380.034504 64.085103 2.322132 66.407235 0.000000 315.949401
A-5 1000.000000 0.000000 6.110320 6.110320 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 844.319392 3.282948 5.159060 8.442008 0.000000 841.036445
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,475.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,656.61
SUBSERVICER ADVANCES THIS MONTH 2,657.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 241,026.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,433,105.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 679,493.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.59335750 % 30.40664250 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 68.25460370 % 31.74539630 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4558 %
BANKRUPTCY AMOUNT AVAILABLE 188,115.00
FRAUD AMOUNT AVAILABLE 162,398.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,432,084.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.91862284
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.01
POOL TRADING FACTOR: 13.24726520
................................................................................
Run: 03/14/95 16:00:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 4,828,098.70 7.500000 % 939,019.28
A-8 760920VR6 32,684,000.00 32,684,000.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 30,371,000.00 5.439000 % 0.00
A-10 760920VS4 10,124,000.00 10,124,000.00 13.682796 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.145544 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 9,789,045.02 7.500000 % 7,300.20
B 22,976,027.86 21,753,432.43 7.500000 % 16,222.68
- -------------------------------------------------------------------------------
459,500,240.86 109,549,576.15 962,542.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 29,988.79 969,008.07 0.00 0.00 3,889,079.42
A-8 203,010.26 203,010.26 0.00 0.00 32,684,000.00
A-9 136,804.28 136,804.28 0.00 0.00 30,371,000.00
A-10 114,722.48 114,722.48 0.00 0.00 10,124,000.00
A-11 90,726.09 90,726.09 0.00 0.00 0.00
A-12 13,204.60 13,204.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 60,802.73 68,102.93 0.00 0.00 9,781,744.82
B 135,117.19 151,339.87 0.00 0.00 21,737,209.75
- -------------------------------------------------------------------------------
784,376.42 1,746,918.58 0.00 0.00 108,587,033.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 906.344791 176.275442 5.629583 181.905025 0.000000 730.069349
A-8 1000.000000 0.000000 6.211304 6.211304 0.000000 1000.000000
A-9 1000.000000 0.000000 4.504438 4.504438 0.000000 1000.000000
A-10 1000.000000 0.000000 11.331735 11.331735 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 946.788215 0.706069 5.880789 6.586858 0.000000 946.082146
B 946.788216 0.706070 5.880789 6.586859 0.000000 946.082146
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,233.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,306.94
SUBSERVICER ADVANCES THIS MONTH 48,494.01
MASTER SERVICER ADVANCES THIS MONTH 6,549.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,334,765.63
(B) TWO MONTHLY PAYMENTS: 2 158,472.05
(C) THREE OR MORE MONTHLY PAYMENTS: 5 2,333,503.06
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,267,674.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,587,033.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 378
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 808,157.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 880,845.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.20712050 % 8.93572100 % 19.85715800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.97355600 % 9.00820702 % 20.01823690 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1459 %
BANKRUPTCY AMOUNT AVAILABLE 308,198.00
FRAUD AMOUNT AVAILABLE 1,088,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,943,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17167526
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.77
POOL TRADING FACTOR: 23.63155105
................................................................................
Run: 03/14/95 16:00:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 18,769,086.13 8.500000 % 913,205.17
A-4 760920WX2 31,674,000.00 31,674,000.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 5,604,847.39 8.500000 % 101,468.33
A-6 760920WW4 0.00 0.00 0.143977 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,924,024.42 8.500000 % 28,132.61
B 15,364,881.77 14,068,799.97 8.500000 % 27,632.65
- -------------------------------------------------------------------------------
323,459,981.77 77,040,757.91 1,070,438.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 132,395.79 1,045,600.96 0.00 0.00 17,855,880.96
A-4 223,426.13 223,426.13 0.00 0.00 31,674,000.00
A-5 39,536.19 141,004.52 0.00 0.00 5,503,379.06
A-6 9,205.03 9,205.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,841.57 76,974.18 0.00 0.00 6,895,891.81
B 99,240.32 126,872.97 0.00 0.00 14,011,637.81
- -------------------------------------------------------------------------------
552,645.03 1,623,083.79 0.00 0.00 75,940,789.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 330.534766 16.082086 2.331569 18.413655 0.000000 314.452680
A-4 1000.000000 0.000000 7.053928 7.053928 0.000000 1000.000000
A-5 186.318974 3.373058 1.314281 4.687339 0.000000 182.945917
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 951.363619 3.865431 6.710851 10.576282 0.000000 947.498188
B 915.646484 1.798429 6.458905 8.257334 0.000000 911.926172
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,791.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,013.41
SUBSERVICER ADVANCES THIS MONTH 61,549.44
MASTER SERVICER ADVANCES THIS MONTH 6,117.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,756,065.79
(B) TWO MONTHLY PAYMENTS: 2 479,698.96
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,982,339.47
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 3,567,116.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,940,789.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 275
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 773,460.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 786,948.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.75101520 % 8.98748200 % 18.26150260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.46864340 % 9.08061642 % 18.45074020 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1419 %
BANKRUPTCY AMOUNT AVAILABLE 273,746.00
FRAUD AMOUNT AVAILABLE 1,019,801.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,040,312.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09745112
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.24
POOL TRADING FACTOR: 23.47764605
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/14/95 16:00:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 49,626,176.45 7.375764 % 566,792.79
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.375764 % 0.00
B 7,295,556.68 6,733,382.06 7.375764 % 6,124.01
- -------------------------------------------------------------------------------
108,082,314.68 56,359,558.51 572,916.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 303,507.26 870,300.05 0.00 0.00 49,059,383.66
S 7,009.87 7,009.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 41,180.49 47,304.50 0.00 0.00 6,727,258.05
- -------------------------------------------------------------------------------
351,697.62 924,614.42 0.00 0.00 55,786,641.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 492.388352 5.623689 3.011383 8.635072 0.000000 486.764663
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 922.942875 0.839416 5.644599 6.484015 0.000000 922.103459
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,485.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,299.29
SUBSERVICER ADVANCES THIS MONTH 62,915.49
MASTER SERVICER ADVANCES THIS MONTH 1,689.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 3,168,689.90
(B) TWO MONTHLY PAYMENTS: 1 372,446.10
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,091,713.25
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 4,068,646.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,786,641.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 230,542.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 521,657.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.05281260 % 11.94718740 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.94109510 % 12.05890490 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 731,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,957,214.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09839457
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.30
POOL TRADING FACTOR: 51.61495835
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2367
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/14/95 16:00:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 7,896,891.47 8.000000 % 562,147.70
A-5 760920WC8 24,873,900.00 24,873,900.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 6,283,745.27 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 4,339,395.46 8.000000 % 57,835.85
A-8 760920WJ3 0.00 0.00 0.187316 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 4,753,949.07 8.000000 % 4,086.78
B 10,363,398.83 10,038,115.47 8.000000 % 8,629.35
- -------------------------------------------------------------------------------
218,151,398.83 58,185,996.74 632,699.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 52,311.27 614,458.97 0.00 0.00 7,334,743.77
A-5 164,771.84 164,771.84 0.00 0.00 24,873,900.00
A-6 0.00 0.00 41,625.33 0.00 6,325,370.60
A-7 28,745.40 86,581.25 0.00 0.00 4,281,559.61
A-8 9,024.88 9,024.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 31,491.52 35,578.30 0.00 0.00 4,749,862.29
B 66,495.37 75,124.72 0.00 0.00 10,029,486.12
- -------------------------------------------------------------------------------
352,840.28 985,539.96 41,625.33 0.00 57,594,922.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 252.959558 18.007166 1.675677 19.682843 0.000000 234.952392
A-5 1000.000000 0.000000 6.624287 6.624287 0.000000 1000.000000
A-6 1256.749054 0.000000 0.000000 0.000000 8.325066 1265.074120
A-7 213.889760 2.850742 1.416867 4.267609 0.000000 211.039019
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 968.612280 0.832677 6.416365 7.249042 0.000000 967.779603
B 968.612290 0.832678 6.416365 7.249043 0.000000 967.779614
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,275.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,020.54
SUBSERVICER ADVANCES THIS MONTH 8,916.37
MASTER SERVICER ADVANCES THIS MONTH 2,140.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 230,240.48
(B) TWO MONTHLY PAYMENTS: 1 310,065.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 624,350.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,594,922.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 220
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 285,382.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 541,054.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.57796490 % 8.17026300 % 17.25177200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.33914690 % 8.24701570 % 17.41383740 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1873 %
BANKRUPTCY AMOUNT AVAILABLE 253,682.00
FRAUD AMOUNT AVAILABLE 689,952.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,969,940.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69392617
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.78
POOL TRADING FACTOR: 26.40135369
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/14/95 16:00:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 14,214,780.90 8.000000 % 358,042.33
A-3 760920WP9 11,500,000.00 11,500,000.00 8.000000 % 0.00
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.206645 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 6,347,687.44 8.000000 % 3,218.80
- -------------------------------------------------------------------------------
139,954,768.28 32,062,468.34 361,261.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 94,572.20 452,614.53 0.00 0.00 13,856,738.57
A-3 76,510.52 76,510.52 0.00 0.00 11,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 5,510.05 5,510.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 42,231.72 45,450.52 0.00 62,127.34 6,282,341.29
- -------------------------------------------------------------------------------
218,824.49 580,085.62 0.00 62,127.34 31,639,079.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 333.703803 8.405341 2.220161 10.625502 0.000000 325.298462
A-3 1000.000000 0.000000 6.653089 6.653089 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 863.905010 0.438071 5.747637 6.185708 0.000000 855.011556
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,562.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,443.14
SUBSERVICER ADVANCES THIS MONTH 17,203.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 817,236.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 787,125.60
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,639,079.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 93,321.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.20212490 % 19.79787510 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 80.14372950 % 19.85627050 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2046 %
BANKRUPTCY AMOUNT AVAILABLE 224,994.00
FRAUD AMOUNT AVAILABLE 406,741.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,855,934.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69053187
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.66
POOL TRADING FACTOR: 22.60664660
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 03/14/95 16:00:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 765,457.29 8.500000 % 361,872.85
A-9 760920XU7 38,830,000.00 38,830,000.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 6,395,000.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.191700 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,919,087.03 8.500000 % 53,283.89
B 15,395,727.87 14,225,760.32 8.500000 % 45,517.80
- -------------------------------------------------------------------------------
324,107,827.87 67,135,304.64 460,674.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 5,421.37 367,294.22 0.00 0.00 403,584.44
A-9 275,014.36 275,014.36 0.00 0.00 38,830,000.00
A-10 45,292.74 45,292.74 0.00 0.00 6,395,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 10,720.75 10,720.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 49,004.59 102,288.48 0.00 0.00 6,865,803.14
B 100,754.28 146,272.08 0.00 64,034.77 14,116,207.76
- -------------------------------------------------------------------------------
486,208.09 946,882.63 0.00 64,034.77 66,610,595.34
===============================================================================
Run: 03/14/95 16:00:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 26.764241 12.652897 0.189558 12.842455 0.000000 14.111344
A-9 1000.000000 0.000000 7.082523 7.082523 0.000000 1000.000000
A-10 1000.000000 0.000000 7.082524 7.082524 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 948.859988 7.307171 6.720322 14.027493 0.000000 941.552817
B 924.007000 2.956521 6.544301 9.500822 0.000000 916.891223
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,249.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,886.34
SUBSERVICER ADVANCES THIS MONTH 34,641.06
MASTER SERVICER ADVANCES THIS MONTH 8,696.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,974,429.05
(B) TWO MONTHLY PAYMENTS: 2 540,807.61
(C) THREE OR MORE MONTHLY PAYMENTS: 1 212,283.47
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,602,243.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,610,595.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 253
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,094,254.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,700.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.50413140 % 10.30618300 % 21.18968610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.50049040 % 10.30737393 % 21.19213570 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1904 %
BANKRUPTCY AMOUNT AVAILABLE 365,735.00
FRAUD AMOUNT AVAILABLE 852,000.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,586,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14874834
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.39
POOL TRADING FACTOR: 20.55198598
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 03/14/95 16:00:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 14,685,960.76 7.924096 % 344,938.92
R 760920XF0 100.00 0.00 7.924096 % 0.00
B 5,010,927.54 4,482,033.41 7.924096 % 18,432.58
- -------------------------------------------------------------------------------
105,493,196.54 19,167,994.17 363,371.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 96,312.17 441,251.09 0.00 0.00 14,341,021.84
R 0.00 0.00 0.00 0.00 0.00
B 29,393.68 47,826.26 0.00 0.00 4,463,600.83
- -------------------------------------------------------------------------------
125,705.85 489,077.35 0.00 0.00 18,804,622.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 146.154894 3.432837 0.958500 4.391337 0.000000 142.722057
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 894.451850 3.678477 5.865916 9.544393 0.000000 890.773374
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,865.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,508.65
SUBSERVICER ADVANCES THIS MONTH 7,103.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 555,537.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 94,991.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,804,622.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 284,542.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.61709740 % 23.38290260 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.26327890 % 23.73672110 %
BANKRUPTCY AMOUNT AVAILABLE 169,778.00
FRAUD AMOUNT AVAILABLE 231,583.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,864,345.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36243723
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.90
POOL TRADING FACTOR: 17.82543641
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
760920XX1 149,986,318.83 39,487,886.63 8.4469 647,542.55
- --------------------------------------------------------------------------------
149,986,318.83 39,487,886.63 647,542.55
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
275,042.45 0.00 922,585.00 0.00 38,840,344.08
275,042.45 0.00 922,585.00 0.00 38,840,344.08
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
263.276590 4.317344 1.833784 0.000000 6.151128 258.959246
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,937.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,322.14
SUBSERVICER ADVANCES THIS MONTH 26,514.54
MASTER SERVICER ADVANCES THIS MONTH 6,909.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,301,161.57
(B) TWO MONTHLY PAYMENTS: 1 225,025.54
(C) THREE OR MORE MONTHLY PAYMENTS: 2 551,546.69
(D) LOANS IN FORECLOSURE 3 1,219,088.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,840,344.08
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 38,021,132.69
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 853,285.24
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 602,483.84
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 14,982.26
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 30,076.45
LOC AMOUNT AVAILABLE 9,041,951.67
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 480,144.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,133,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0003%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.4301%
POOL TRADING FACTOR 0.258959246
................................................................................
Run: 03/14/95 16:00:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 37,272,217.46 7.336832 % 224,213.18
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 7.336832 % 0.00
B 6,546,994.01 4,822,100.01 7.336832 % 5,231.11
- -------------------------------------------------------------------------------
93,528,473.01 42,094,317.47 229,444.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 227,731.36 451,944.54 0.00 0.00 37,048,004.28
S 5,258.28 5,258.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 29,462.78 34,693.89 0.00 0.00 4,816,868.90
- -------------------------------------------------------------------------------
262,452.42 491,896.71 0.00 0.00 41,864,873.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 428.508008 2.577715 2.618162 5.195877 0.000000 425.930293
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 736.536493 0.799008 4.500201 5.299209 0.000000 735.737484
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,167.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,922.03
SUBSERVICER ADVANCES THIS MONTH 30,762.19
MASTER SERVICER ADVANCES THIS MONTH 8,034.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,033,414.65
(B) TWO MONTHLY PAYMENTS: 3 734,913.47
(C) THREE OR MORE MONTHLY PAYMENTS: 3 547,179.97
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 875,361.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,864,873.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,179,056.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 183,779.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.54453450 % 11.45546550 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.49424700 % 11.50575300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 533,887.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19656788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.65
POOL TRADING FACTOR: 44.76163443
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2698
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/14/95 16:00:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4064
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920YX0 13,793,900.00 0.00 8.000000 % 0.00
A-2 760920YY8 9,250,000.00 0.00 8.000000 % 0.00
A-3 760920YZ5 11,875,000.00 0.00 8.000000 % 0.00
A-4 760920ZA9 7,475,000.00 589,663.74 8.000000 % 66,970.40
A-5 760920ZE1 19,600,000.00 6,151,717.79 8.000000 % 130,805.06
A-6 760920ZF8 6,450,000.00 6,450,000.00 8.000000 % 0.00
A-7 760920ZG6 37,500,000.00 1,206,937.17 8.000000 % 137,076.54
A-8 760920ZH4 10,000,000.00 2,500,000.00 8.000000 % 0.00
A-9 760920ZJ0 9,350,000.00 300,000.00 8.000000 % 0.00
A-10 760920ZC5 60,000,000.00 8,235,822.38 8.000000 % 160,351.80
A-11 760920ZD3 15,000,000.00 2,058,955.58 8.000000 % 40,087.95
A-12 760920ZB7 0.00 0.00 0.258065 % 0.00
R 760920ZK7 100.00 0.00 8.000000 % 0.00
B 8,345,599.90 7,364,615.00 8.000000 % 30,070.52
- -------------------------------------------------------------------------------
208,639,599.90 34,857,711.66 565,362.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 3,906.88 70,877.28 0.00 0.00 522,693.34
A-5 40,758.83 171,563.89 0.00 0.00 6,020,912.73
A-6 42,735.13 42,735.13 0.00 0.00 6,450,000.00
A-7 7,996.69 145,073.23 0.00 0.00 1,069,860.63
A-8 16,564.01 16,564.01 0.00 0.00 2,500,000.00
A-9 1,987.68 1,987.68 0.00 0.00 300,000.00
A-10 54,567.28 214,919.08 0.00 0.00 8,075,470.58
A-11 13,641.82 53,729.77 0.00 0.00 2,018,867.63
A-12 7,450.11 7,450.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 48,794.99 78,865.51 0.00 0.00 7,334,544.48
- -------------------------------------------------------------------------------
238,403.42 803,765.69 0.00 0.00 34,292,349.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 78.884781 8.959251 0.522660 9.481911 0.000000 69.925530
A-5 313.863153 6.673728 2.079532 8.753260 0.000000 307.189425
A-6 1000.000000 0.000000 6.625602 6.625602 0.000000 1000.000000
A-7 32.184991 3.655374 0.213245 3.868619 0.000000 28.529617
A-8 250.000000 0.000000 1.656401 1.656401 0.000000 250.000000
A-9 32.085561 0.000000 0.212586 0.212586 0.000000 32.085562
A-10 137.263706 2.672530 0.909455 3.581985 0.000000 134.591176
A-11 137.263705 2.672530 0.909455 3.581985 0.000000 134.591175
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 882.454837 3.603160 5.846794 9.449954 0.000000 878.851678
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4064
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,800.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,690.73
SUBSERVICER ADVANCES THIS MONTH 14,329.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 764,227.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 558,993.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,292,349.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 423,034.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.87235090 % 21.12764910 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.61171770 % 21.38828230 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2603 %
BANKRUPTCY AMOUNT AVAILABLE 331,112.00
FRAUD AMOUNT AVAILABLE 402,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,863.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69050542
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.35
POOL TRADING FACTOR: 16.43616524
ENDING CLASS A-10 PERCENTAGE: 29.955965
ENDING CLASS A-11 PERCENTAGE: 7.488991
ENDING A-7 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-8 COMPANION PRINCIPAL COMPONENT: 0.00
ENDING A-9 COMPANION PRINCIPAL COMPONENT: 0.00
................................................................................
Run: 03/14/95 16:00:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 12,321,711.62 8.250000 % 212,181.82
A-8 760920YK8 20,625,000.00 20,625,000.00 5.839000 % 0.00
A-9 760920YL6 4,375,000.00 4,375,000.00 19.616142 % 0.00
A-10 760920XZ6 23,595,000.00 3,260,727.58 6.650000 % 18,537.93
A-11 760920YA0 6,435,000.00 889,289.34 14.116665 % 5,055.80
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.227155 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 6,778,185.03 8.750000 % 36,396.27
B 15,327,940.64 14,309,502.69 8.750000 % 39,254.80
- -------------------------------------------------------------------------------
322,682,743.64 62,559,416.26 311,426.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 84,694.20 296,876.02 0.00 0.00 12,109,529.80
A-8 100,337.00 100,337.00 0.00 0.00 20,625,000.00
A-9 71,502.35 71,502.35 0.00 0.00 4,375,000.00
A-10 18,066.12 36,604.05 0.00 0.00 3,242,189.65
A-11 10,459.33 15,515.13 0.00 0.00 884,233.54
A-12 17,276.31 17,276.31 0.00 0.00 0.00
A-13 11,839.78 11,839.78 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 49,414.02 85,810.29 0.00 0.00 6,741,788.76
B 104,318.48 143,573.28 0.00 37,581.78 14,232,666.11
- -------------------------------------------------------------------------------
467,907.60 779,334.22 0.00 37,581.78 62,210,407.86
===============================================================================
Run: 03/14/95 16:00:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 410.723721 7.072727 2.823140 9.895867 0.000000 403.650993
A-8 1000.000000 0.000000 4.864824 4.864824 0.000000 1000.000000
A-9 1000.000000 0.000000 16.343394 16.343394 0.000000 1000.000000
A-10 138.195702 0.785672 0.765676 1.551348 0.000000 137.410030
A-11 138.195702 0.785672 1.625382 2.411054 0.000000 137.410030
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 933.556762 5.012844 6.805774 11.818618 0.000000 928.543919
B 933.556766 2.560996 6.805773 9.366769 0.000000 928.543921
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,508.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,445.10
SUBSERVICER ADVANCES THIS MONTH 57,125.20
MASTER SERVICER ADVANCES THIS MONTH 10,815.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,171,897.95
(B) TWO MONTHLY PAYMENTS: 3 2,290,537.62
(C) THREE OR MORE MONTHLY PAYMENTS: 2 433,349.14
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,155,553.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,210,407.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,323,976.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,088.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.29174470 % 10.83479600 % 22.87345940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.28465300 % 10.83707533 % 22.87827170 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2277 %
BANKRUPTCY AMOUNT AVAILABLE 224,456.00
FRAUD AMOUNT AVAILABLE 710,141.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42875904
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.48
POOL TRADING FACTOR: 19.27912449
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 8,125,003.69 8.0000 6,105.51
S 760920YS1 0.00 0.00 0.6197 0.00
- --------------------------------------------------------------------------------
32,200,599.87 8,125,003.69 6,105.51
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 54,165.58 0.00 60,271.09 0.00 8,118,898.18
S 4,195.81 0.00 4,195.81 0.00 0.00
58,361.39 0.00 64,466.90 0.00 8,118,898.18
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 252.324607 0.189609 1.682130 0.000000 1.871739 252.134998
S 0.000000 0.000000 0.130302 0.000000 0.130302 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,546.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 824.10
SUBSERVICER ADVANCES THIS MONTH 4,488.66
MASTER SERVICER ADVANCES THIS MONTH 1,957.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 587,150.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,118,898.18
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 7,911,225.64
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 32
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,497.31
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 161.60
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,943.91
LOC AMOUNT AVAILABLE 13,551,910.67
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0871%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.252134998
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 10,278,867.86 7.5977 8,753.97
S 760920YU6 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
63,951,716.07 10,278,867.86 8,753.97
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 65,078.08 0.00 73,832.05 0.00 10,270,113.89
S 2,141.38 0.00 2,141.38 0.00 0.00
67,219.46 0.00 75,973.43 0.00 10,270,113.89
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 160.728570 0.136884 1.017613 0.000000 1.154497 160.591686
S 0.000000 0.000000 0.033484 0.000000 0.033484 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,493.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,019.41
SUBSERVICER ADVANCES THIS MONTH 4,242.09
MASTER SERVICER ADVANCES THIS MONTH 3,852.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 282,944.29
(B) TWO MONTHLY PAYMENTS: 1 268,037.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,270,113.89
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 9,769,416.28
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 509,174.10
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 290.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,463.38
LOC AMOUNT AVAILABLE 13,551,910.67
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3858%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5818%
POOL TRADING FACTOR 0.160591686
................................................................................
Run: 03/22/95 11:47:24 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 18,687,766.84 7.6814 16,389.15
S 760920YW2 0.00 0.00 0.2500 0.00
- --------------------------------------------------------------------------------
75,606,730.04 18,687,766.84 16,389.15
================================================================================
- --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- --------------------------------------------------------------------------------
A 119,615.85 0.00 136,005.00 0.00 18,671,377.69
S 3,893.04 0.00 3,893.04 0.00 0.00
123,508.89 0.00 139,898.04 0.00 18,671,377.69
================================================================================
- --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 247.170680 0.216768 1.582079 0.000000 1.798847 246.953911
S 0.000000 0.000000 0.051491 0.000000 0.051491 0.000000
Determination Date 20-March-95
Distribution Date 27-March-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 03/22/95 11:47:24 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,416.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,845.06
SUBSERVICER ADVANCES THIS MONTH 1,763.50
MASTER SERVICER ADVANCES THIS MONTH 7,901.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 231,007.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,671,377.69
ACTUAL UPAID PRINCIPAL BALANCE @ 02/28 17,634,822.62
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,050,175.17
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,158.49
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,230.66
LOC AMOUNT AVAILABLE 13,551,910.67
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4121%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6686%
POOL TRADING FACTOR 0.246953911
................................................................................
Run: 03/14/95 16:00:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 5,260,092.16 7.750000 % 116,576.70
A-4 760920B49 9,500,000.00 9,500,000.00 7.950000 % 0.00
A-5 760920B31 41,703.00 1,790.01 1008.000000 % 29.14
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.386426 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 6,404,869.92 8.000000 % 26,461.29
- -------------------------------------------------------------------------------
157,858,019.23 26,654,752.09 143,067.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 33,928.56 150,505.26 0.00 0.00 5,143,515.46
A-4 62,858.08 62,858.08 0.00 0.00 9,500,000.00
A-5 1,501.71 1,530.85 0.00 0.00 1,760.87
A-6 36,540.50 36,540.50 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,572.57 8,572.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 42,645.25 69,106.54 0.00 0.00 6,378,408.63
- -------------------------------------------------------------------------------
186,046.67 329,113.80 0.00 0.00 26,511,684.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 226.552337 5.020962 1.461304 6.482266 0.000000 221.531375
A-4 1000.000000 0.000000 6.616640 6.616640 0.000000 1000.000000
A-5 42.922811 0.698751 36.009640 36.708391 0.000000 42.224061
A-6 1000.000000 0.000000 6.658254 6.658254 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 901.605681 3.724923 6.003120 9.728043 0.000000 897.880758
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,829.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,011.67
SUBSERVICER ADVANCES THIS MONTH 9,743.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 342,892.64
(B) TWO MONTHLY PAYMENTS: 1 271,910.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 301,006.14
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,511,684.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 32,944.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.97100170 % 24.02899830 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.94114200 % 24.05885800 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3863 %
BANKRUPTCY AMOUNT AVAILABLE 265,253.00
FRAUD AMOUNT AVAILABLE 316,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,636,857.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86416381
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.44
POOL TRADING FACTOR: 16.79463932
................................................................................
Run: 03/14/95 16:00:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 27,268,521.12 8.500000 % 186,128.32
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.177030 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 6,198,674.87 8.500000 % 4,740.01
B 12,805,385.16 12,398,690.94 8.500000 % 9,481.05
- -------------------------------------------------------------------------------
320,111,585.16 54,969,886.93 200,349.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 192,962.08 379,090.40 0.00 0.00 27,082,392.80
A-7 64,423.26 64,423.26 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,101.46 8,101.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 43,864.10 48,604.11 0.00 0.00 6,193,934.86
B 87,737.70 97,218.75 0.00 0.00 12,389,209.89
- -------------------------------------------------------------------------------
397,088.60 597,437.98 0.00 0.00 54,769,537.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 809.154929 5.523096 5.725878 11.248974 0.000000 803.631834
A-7 1000.000000 0.000000 7.076369 7.076369 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 968.240373 0.740395 6.851624 7.592019 0.000000 967.499978
B 968.240376 0.740396 6.851625 7.592021 0.000000 967.499980
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,435.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,687.68
SUBSERVICER ADVANCES THIS MONTH 25,346.06
MASTER SERVICER ADVANCES THIS MONTH 5,238.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,590,129.89
(B) TWO MONTHLY PAYMENTS: 1 210,966.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 442,183.67
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 960,735.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,769,537.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 649,482.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 158,314.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.16808430 % 11.27649200 % 22.55542380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.07029090 % 11.30908738 % 22.62062170 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1761 %
BANKRUPTCY AMOUNT AVAILABLE 244,605.00
FRAUD AMOUNT AVAILABLE 587,172.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,971,534.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09800667
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.56
POOL TRADING FACTOR: 17.10951433
................................................................................
Run: 03/14/95 16:00:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 29,707,910.86 8.100000 % 262,720.94
A-6 760920D70 2,829,000.00 1,746,351.49 8.100000 % 38,470.99
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 5,717,648.51 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 3,627,336.03 8.100000 % 20,807.86
A-12 760920F37 10,000,000.00 1,453,259.66 8.100000 % 8,336.48
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.256285 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 8,184,123.38 8.500000 % 6,201.65
B 16,895,592.50 16,367,851.98 8.500000 % 12,403.00
- -------------------------------------------------------------------------------
375,449,692.50 75,431,481.91 348,940.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 199,888.57 462,609.51 0.00 0.00 29,445,189.92
A-6 11,750.26 50,221.25 0.00 0.00 1,707,880.50
A-7 17,023.01 17,023.01 0.00 0.00 2,530,000.00
A-8 41,023.44 41,023.44 0.00 0.00 6,097,000.00
A-9 0.00 0.00 38,470.99 0.00 5,756,119.50
A-10 0.00 0.00 0.00 0.00 0.00
A-11 24,406.40 45,214.26 0.00 0.00 3,606,528.17
A-12 9,778.20 18,114.68 0.00 0.00 1,444,923.18
A-13 16,905.73 16,905.73 0.00 0.00 0.00
A-14 16,058.58 16,058.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 57,785.90 63,987.55 0.00 0.00 8,177,921.73
B 115,569.01 127,972.01 0.00 0.00 16,355,448.98
- -------------------------------------------------------------------------------
510,189.10 859,130.02 38,470.99 0.00 75,121,011.98
===============================================================================
Run: 03/14/95 16:00:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 773.542790 6.840800 5.204754 12.045554 0.000000 766.701990
A-6 617.303461 13.598795 4.153503 17.752298 0.000000 603.704666
A-7 1000.000000 0.000000 6.728462 6.728462 0.000000 1000.000000
A-8 1000.000000 0.000000 6.728463 6.728463 0.000000 1000.000000
A-9 1233.581124 0.000000 0.000000 0.000000 8.300106 1241.881230
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 446.166793 2.559392 3.002017 5.561409 0.000000 443.607401
A-12 145.325966 0.833648 0.977820 1.811468 0.000000 144.492318
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 968.764605 0.734097 6.840187 7.574284 0.000000 968.030508
B 968.764604 0.734096 6.840187 7.574283 0.000000 968.030507
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,073.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,998.70
SUBSERVICER ADVANCES THIS MONTH 39,475.00
MASTER SERVICER ADVANCES THIS MONTH 3,979.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,674,445.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 502,499.41
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,616,903.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,121,011.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 262
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 491,007.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 253,310.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.45128860 % 10.84974500 % 21.69896650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 67.34153330 % 10.88633062 % 21.77213610 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2560 %
BANKRUPTCY AMOUNT AVAILABLE 377,683.00
FRAUD AMOUNT AVAILABLE 814,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,492,198.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20411164
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.22
POOL TRADING FACTOR: 20.00827634
................................................................................
Run: 03/14/95 16:00:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 52,592,221.23 5.729748 % 1,473,490.73
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 5.729748 % 0.00
B 7,968,810.12 4,824,327.40 5.729748 % 0.00
- -------------------------------------------------------------------------------
113,840,137.12 57,416,548.63 1,473,490.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 247,687.06 1,721,177.79 0.00 0.00 51,118,730.50
S 7,079.05 7,079.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 6,341.41 6,341.41 0.00 42,496.34 4,798,210.18
- -------------------------------------------------------------------------------
261,107.52 1,734,598.25 0.00 42,496.34 55,916,940.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 496.756510 13.917764 2.339513 16.257277 0.000000 482.838746
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 605.401224 0.000000 0.795779 0.795779 0.000000 602.123794
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,894.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,966.49
SUBSERVICER ADVANCES THIS MONTH 41,699.77
MASTER SERVICER ADVANCES THIS MONTH 14,514.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 3,019,845.88
(B) TWO MONTHLY PAYMENTS: 1 216,027.66
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,800,104.39
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,832,521.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,916,940.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 7
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,406,248.72
REMAINING SUBCLASS INTEREST SHORTFALL 16,379.13
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,188,774.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.59767090 % 8.40232920 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.41904020 % 8.58095980 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 674,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,096,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.53143123
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.61
POOL TRADING FACTOR: 49.11882759
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2761
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/14/95 16:03:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 12,967,682.73 8.500000 % 41,482.06
A-6 760920G51 20,500,000.00 20,500,000.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 1,051,950.61 0.116502 % 1,047.73
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 4,168,274.07 8.500000 % 3,364.24
B 10,804,782.23 10,332,782.50 8.500000 % 8,339.65
- -------------------------------------------------------------------------------
216,050,982.23 51,995,811.31 54,233.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 91,832.74 133,314.80 0.00 0.00 12,926,200.67
A-6 145,174.06 145,174.06 0.00 0.00 20,500,000.00
A-7 21,068.81 21,068.81 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,046.80 6,094.53 0.00 0.00 1,050,902.88
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,518.30 32,882.54 0.00 0.00 4,164,909.83
B 73,173.28 81,512.93 0.00 0.00 10,324,442.85
- -------------------------------------------------------------------------------
365,813.99 420,047.67 0.00 0.00 51,941,577.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 716.684135 2.292586 5.075314 7.367900 0.000000 714.391548
A-6 1000.000000 0.000000 7.081661 7.081661 0.000000 1000.000000
A-7 1000.000000 0.000000 7.081664 7.081664 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 287.270718 0.286118 1.378200 1.664318 0.000000 286.984600
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 964.878257 0.778759 6.832940 7.611699 0.000000 964.099498
B 956.315665 0.771849 6.772304 7.544153 0.000000 955.543817
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,111.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,502.58
SUBSERVICER ADVANCES THIS MONTH 26,585.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,742,477.88
(B) TWO MONTHLY PAYMENTS: 1 249,894.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 408,641.98
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,008,234.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,941,577.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,267.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.11110630 % 8.01655700 % 19.87233630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.10451950 % 8.01845077 % 19.87702980 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1165 %
BANKRUPTCY AMOUNT AVAILABLE 306,606.00
FRAUD AMOUNT AVAILABLE 557,478.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,926,771.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87220700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.75
POOL TRADING FACTOR: 24.04135223
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 03/14/95 16:00:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 10,961,347.43 8.000000 % 148,996.67
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 1,535,107.66 8.000000 % 20,866.59
A-9 760920K31 37,500,000.00 5,988,716.49 8.000000 % 81,404.12
A-10 760920J74 17,000,000.00 8,963,112.36 8.000000 % 121,834.83
A-11 760920J66 0.00 0.00 0.330630 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 7,479,191.97 8.000000 % 30,691.49
- -------------------------------------------------------------------------------
183,771,178.70 34,927,475.91 403,793.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 72,912.77 221,909.44 0.00 0.00 10,812,350.76
A-7 0.00 0.00 0.00 0.00 0.00
A-8 10,211.24 31,077.83 0.00 0.00 1,514,241.07
A-9 39,835.79 121,239.91 0.00 0.00 5,907,312.37
A-10 59,620.89 181,455.72 0.00 0.00 8,841,277.53
A-11 9,601.94 9,601.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 49,750.14 80,441.63 0.00 0.00 7,448,500.48
- -------------------------------------------------------------------------------
241,932.77 645,726.47 0.00 0.00 34,523,682.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 998.119416 13.567353 6.639298 20.206651 0.000000 984.552063
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 153.510766 2.086659 1.021124 3.107783 0.000000 151.424107
A-9 159.699106 2.170777 1.062288 3.233065 0.000000 157.528330
A-10 527.241904 7.166755 3.507111 10.673866 0.000000 520.075149
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 904.378626 3.711195 6.015752 9.726947 0.000000 900.667432
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,026.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,702.95
SUBSERVICER ADVANCES THIS MONTH 25,805.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,767,032.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 166,591.09
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 463,773.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,523,682.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 260,465.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.58650880 % 21.41349120 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.42495350 % 21.57504650 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3321 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 392,444.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76829549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.19
POOL TRADING FACTOR: 18.78623321
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 1,514,241.07 0.00
ENDING A-9 PRINCIPAL COMPONENT: 5,907,312.37 0.00
ENDING A-10 PRINCIPAL COMPONENT: 8,841,277.53 0.00
................................................................................
Run: 03/14/95 16:00:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 25,948,050.18 8.125000 % 306,707.20
A-9 760920M47 29,187,000.00 29,187,000.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 15,183,595.11 8.125000 % 84,463.84
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.216743 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 9,280,463.49 8.500000 % 6,667.38
B 21,576,273.86 20,483,937.62 8.500000 % 14,716.31
- -------------------------------------------------------------------------------
431,506,263.86 100,083,046.40 412,554.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 175,466.67 482,173.87 0.00 0.00 25,641,342.98
A-9 197,369.19 197,369.19 0.00 0.00 29,187,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 102,674.95 187,138.79 0.00 0.00 15,099,131.27
A-12 21,946.66 21,946.66 0.00 0.00 0.00
A-13 18,053.92 18,053.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 65,653.09 72,320.47 0.00 0.00 9,273,796.11
B 144,910.17 159,626.48 0.00 0.00 20,469,221.31
- -------------------------------------------------------------------------------
726,074.65 1,138,629.38 0.00 0.00 99,670,491.67
===============================================================================
Run: 03/14/95 16:00:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 936.043079 11.064074 6.329738 17.393812 0.000000 924.979004
A-9 1000.000000 0.000000 6.762229 6.762229 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 519.079522 2.887554 3.510135 6.397689 0.000000 516.191969
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 955.872761 0.686729 6.762162 7.448891 0.000000 955.186032
B 949.373268 0.682059 6.716182 7.398241 0.000000 948.691208
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,172.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,369.09
SUBSERVICER ADVANCES THIS MONTH 59,895.04
MASTER SERVICER ADVANCES THIS MONTH 8,011.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,084,304.42
(B) TWO MONTHLY PAYMENTS: 3 969,191.76
(C) THREE OR MORE MONTHLY PAYMENTS: 3 687,365.58
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,792,887.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,670,491.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 357
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 979,099.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 340,651.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.26029660 % 9.27276300 % 20.46694060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.15865290 % 9.30445506 % 20.53689210 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2154 %
BANKRUPTCY AMOUNT AVAILABLE 284,834.00
FRAUD AMOUNT AVAILABLE 1,092,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,302,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15718634
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.30
POOL TRADING FACTOR: 23.09827227
................................................................................
Run: 03/14/95 16:00:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 64,016,511.13 6.750503 % 1,019,170.94
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 6.750503 % 0.00
B 8,084,552.09 7,433,955.23 6.750503 % 7,499.35
- -------------------------------------------------------------------------------
134,742,525.09 71,450,466.36 1,026,670.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 357,815.75 1,376,986.69 0.00 0.00 62,997,340.19
S 8,874.17 8,874.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 41,551.56 49,050.91 0.00 0.00 7,426,455.88
- -------------------------------------------------------------------------------
408,241.48 1,434,911.77 0.00 0.00 70,423,796.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 505.428598 8.046645 2.825057 10.871702 0.000000 497.381953
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 919.525924 0.927615 5.139624 6.067239 0.000000 918.598309
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,709.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,543.85
SUBSERVICER ADVANCES THIS MONTH 19,731.37
MASTER SERVICER ADVANCES THIS MONTH 6,213.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,500,690.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,220,849.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,423,796.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 227
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 976,505.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 954,591.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.59565190 % 10.40434810 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.45462150 % 10.54537850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 843,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,955,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65742653
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.43
POOL TRADING FACTOR: 52.26545667
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.4234
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/14/95 16:00:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 2,070,774.33 8.500000 % 2,282.20
A-11 760920T24 20,000,000.00 18,825,221.13 8.500000 % 20,747.23
A-12 760920P44 39,837,000.00 37,497,016.70 8.500000 % 41,325.38
A-13 760920P77 4,598,000.00 5,657,576.72 8.500000 % 0.00
A-14 760920M62 2,400,000.00 1,340,423.27 8.500000 % 40,071.74
A-15 760920M70 3,700,000.00 3,700,000.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.099619 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 8,191,527.09 8.500000 % 6,061.04
B 17,878,726.36 17,292,959.13 8.500000 % 12,795.32
- -------------------------------------------------------------------------------
376,384,926.36 102,877,498.37 123,282.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 14,666.97 16,949.17 0.00 0.00 2,068,492.13
A-11 133,336.14 154,083.37 0.00 0.00 18,804,473.90
A-12 265,585.59 306,910.97 0.00 0.00 37,455,691.32
A-13 0.00 0.00 40,071.74 0.00 5,697,648.46
A-14 9,494.01 49,565.75 0.00 0.00 1,300,351.53
A-15 26,206.53 26,206.53 0.00 0.00 3,700,000.00
A-16 28,331.38 28,331.38 0.00 0.00 4,000,000.00
A-17 30,470.40 30,470.40 0.00 0.00 4,302,000.00
A-18 8,539.85 8,539.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 58,019.33 64,080.37 0.00 0.00 8,185,466.05
B 122,483.36 135,278.68 0.00 0.00 17,280,163.81
- -------------------------------------------------------------------------------
697,133.56 820,416.47 40,071.74 0.00 102,794,287.20
===============================================================================
Run: 03/14/95 16:00:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 941.261059 1.037364 6.666805 7.704169 0.000000 940.223696
A-11 941.261057 1.037362 6.666807 7.704169 0.000000 940.223695
A-12 941.261056 1.037362 6.666807 7.704169 0.000000 940.223695
A-13 1230.442958 0.000000 0.000000 0.000000 8.715037 1239.157995
A-14 558.509696 16.696558 3.955838 20.652396 0.000000 541.813138
A-15 1000.000000 0.000000 7.082846 7.082846 0.000000 1000.000000
A-16 1000.000000 0.000000 7.082845 7.082845 0.000000 1000.000000
A-17 1000.000000 0.000000 7.082845 7.082845 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 967.236638 0.715674 6.850789 7.566463 0.000000 966.520965
B 967.236635 0.715673 6.850788 7.566461 0.000000 966.520963
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:00:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,999.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,563.08
SUBSERVICER ADVANCES THIS MONTH 43,107.82
MASTER SERVICER ADVANCES THIS MONTH 15,763.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,006,851.15
(B) TWO MONTHLY PAYMENTS: 5 1,378,940.11
(C) THREE OR MORE MONTHLY PAYMENTS: 2 432,302.05
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,680,520.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,794,287.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,957,717.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,090.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.22831850 % 7.96240900 % 16.80927260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.22660980 % 7.96295813 % 16.81043210 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0996 %
BANKRUPTCY AMOUNT AVAILABLE 337,805.00
FRAUD AMOUNT AVAILABLE 1,074,256.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,171,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04629626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.11
POOL TRADING FACTOR: 27.31094685
................................................................................
Run: 03/14/95 16:00:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 2,095.18 952.000000 % 76.22
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 3,985,631.04 7.500000 % 144,999.20
A-7 760920Q84 16,484,000.00 16,484,000.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.180755 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 6,770,731.89 8.000000 % 26,836.09
- -------------------------------------------------------------------------------
157,499,405.19 40,263,458.11 171,911.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,661.66 1,737.88 0.00 0.00 2,018.96
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 24,902.32 169,901.52 0.00 0.00 3,840,631.84
A-7 109,858.62 109,858.62 0.00 0.00 16,484,000.00
A-8 86,779.25 86,779.25 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,062.94 6,062.94 0.00 0.00 0.00
R-I 12.47 12.47 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 45,123.97 71,960.06 0.00 0.00 6,743,895.80
- -------------------------------------------------------------------------------
274,401.23 446,312.74 0.00 0.00 40,091,546.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 29.931143 1.088857 23.738000 24.826857 0.000000 28.842286
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 198.784591 7.231880 1.242011 8.473891 0.000000 191.552710
A-7 1000.000000 0.000000 6.664561 6.664561 0.000000 1000.000000
A-8 1000.000000 0.000000 6.664561 6.664561 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 124.700000 124.700000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 905.008046 3.587041 6.031481 9.618522 0.000000 901.421007
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,392.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,280.79
SUBSERVICER ADVANCES THIS MONTH 9,353.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 414,336.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 253,579.36
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 216,605.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,091,546.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,325.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.18392850 % 16.81607150 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.17875870 % 16.82124130 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1807 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 434,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,118.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64535514
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.43
POOL TRADING FACTOR: 25.45504636
................................................................................
Run: 03/14/95 16:01:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 1,614,721.02 7.125000 % 169,862.38
A-4 760920S74 14,926,190.00 515,280.50 12.375000 % 54,205.51
A-5 760920S33 15,000,000.00 517,828.57 6.375000 % 54,473.55
A-6 760920S58 54,705,000.00 5,592,646.58 7.500000 % 588,324.70
A-7 760920S66 7,815,000.00 798,949.50 11.500000 % 84,046.38
A-8 760920S82 8,967,000.00 8,967,000.00 8.000000 % 0.00
A-9 760920S90 833,000.00 833,000.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 47,400,000.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.272560 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 7,075,014.62 8.000000 % 41,037.95
B 16,432,384.46 15,918,839.65 8.000000 % 0.00
- -------------------------------------------------------------------------------
365,162,840.46 94,836,280.44 991,950.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 9,542.80 179,405.18 0.00 0.00 1,444,858.64
A-4 5,289.11 59,494.62 0.00 0.00 461,074.99
A-5 2,738.16 57,211.71 0.00 0.00 463,355.02
A-6 34,791.42 623,116.12 0.00 0.00 5,004,321.88
A-7 7,620.98 91,667.36 0.00 0.00 714,903.12
A-8 59,501.88 59,501.88 0.00 0.00 8,967,000.00
A-9 5,527.49 5,527.49 0.00 0.00 833,000.00
A-10 314,529.82 314,529.82 0.00 0.00 47,400,000.00
A-11 37,179.54 37,179.54 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 21,440.24 21,440.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 46,947.32 87,985.27 0.00 0.00 7,033,976.67
B 101,206.53 101,206.53 0.00 96,761.08 15,826,503.93
- -------------------------------------------------------------------------------
646,315.29 1,638,265.76 0.00 96,761.08 93,751,994.25
===============================================================================
Run: 03/14/95 16:01:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 34.521905 3.631570 0.204020 3.835590 0.000000 30.890335
A-4 34.521904 3.631570 0.354351 3.985921 0.000000 30.890334
A-5 34.521905 3.631570 0.182544 3.814114 0.000000 30.890335
A-6 102.232823 10.754496 0.635982 11.390478 0.000000 91.478327
A-7 102.232821 10.754495 0.975173 11.729668 0.000000 91.478326
A-8 1000.000000 0.000000 6.635651 6.635651 0.000000 1000.000000
A-9 1000.000000 0.000000 6.635642 6.635642 0.000000 1000.000000
A-10 1000.000000 0.000000 6.635650 6.635650 0.000000 1000.000000
A-11 1000.000000 0.000000 6.635649 6.635649 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 968.747997 5.619131 6.428273 12.047404 0.000000 963.128866
B 968.748004 0.000000 6.158967 6.158967 0.000000 963.128873
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,418.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,079.97
SUBSERVICER ADVANCES THIS MONTH 20,805.37
MASTER SERVICER ADVANCES THIS MONTH 3,693.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,869,195.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 839,141.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,751,994.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 487,584.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 534,197.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.75415850 % 7.46024100 % 16.78560100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.61600610 % 7.50274885 % 16.88124510 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2740 %
BANKRUPTCY AMOUNT AVAILABLE 243,996.00
FRAUD AMOUNT AVAILABLE 976,770.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,961,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70050531
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.69
POOL TRADING FACTOR: 25.67402371
................................................................................
Run: 03/14/95 16:01:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 30,117,391.09 7.280815 % 27,938.56
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.280815 % 0.00
B 6,095,852.88 5,301,576.93 7.280815 % 4,606.36
- -------------------------------------------------------------------------------
116,111,466.88 35,418,968.02 32,544.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 182,723.36 210,661.92 0.00 0.00 30,089,452.53
S 7,378.58 7,378.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 32,164.87 36,771.23 0.00 0.00 5,296,970.57
- -------------------------------------------------------------------------------
222,266.81 254,811.73 0.00 0.00 35,386,423.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 273.755855 0.253951 1.660887 1.914838 0.000000 273.501904
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 869.702244 0.755655 5.276517 6.032172 0.000000 868.946589
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,768.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,677.11
SPREAD 4,675.07
SUBSERVICER ADVANCES THIS MONTH 28,814.37
MASTER SERVICER ADVANCES THIS MONTH 3,132.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,446,403.81
(B) TWO MONTHLY PAYMENTS: 1 242,157.60
(C) THREE OR MORE MONTHLY PAYMENTS: 2 810,303.25
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,418,239.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,386,423.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 421,239.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,770.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.03181420 % 14.96818580 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.03106530 % 14.96893470 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 382,832.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,963,408.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25350293
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.53
POOL TRADING FACTOR: 30.47625187
................................................................................
Run: 03/14/95 16:01:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 3,090,376.71 6.500000 % 225,358.74
A-4 760920Z50 26,677,000.00 9,633,323.21 7.000000 % 702,488.34
A-5 760920Y85 11,517,000.00 5,893,037.98 7.000000 % 211,358.95
A-6 760920Y93 5,775,000.00 5,775,000.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 30,658,751.23 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 5,574,210.79 7.000000 % 0.00
A-9 760920Z76 50,000.00 13,469.14 4623.730000 % 225.43
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.132542 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 6,223,662.96 8.000000 % 5,085.24
B 14,467,386.02 13,920,416.12 8.000000 % 11,109.09
- -------------------------------------------------------------------------------
321,497,464.02 116,628,248.14 1,155,625.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 16,643.93 242,002.67 0.00 0.00 2,865,017.97
A-4 55,873.44 758,361.78 0.00 0.00 8,930,834.87
A-5 34,179.71 245,538.66 0.00 0.00 5,681,679.03
A-6 33,495.10 33,495.10 0.00 0.00 5,775,000.00
A-7 0.00 0.00 178,842.72 0.00 30,837,593.95
A-8 0.00 0.00 32,516.23 0.00 5,606,727.02
A-9 51,601.64 51,827.07 0.00 0.00 13,243.71
A-10 132,803.80 132,803.80 0.00 0.00 20,035,000.00
A-11 104,804.64 104,804.64 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 12,832.40 12,832.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,331.98 46,417.22 0.00 0.00 6,218,577.72
B 92,446.89 103,555.98 0.00 264.94 13,909,042.02
- -------------------------------------------------------------------------------
576,013.53 1,731,639.32 211,358.95 264.94 115,683,716.29
===============================================================================
Run: 03/14/95 16:01:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 123.615068 9.014350 0.665757 9.680107 0.000000 114.600719
A-4 361.109690 26.333109 2.094442 28.427551 0.000000 334.776582
A-5 511.681686 18.351910 2.967762 21.319672 0.000000 493.329776
A-6 1000.000000 0.000000 5.800017 5.800017 0.000000 1000.000000
A-7 1183.735569 0.000000 0.000000 0.000000 6.905124 1190.640693
A-8 1183.735568 0.000000 0.000000 0.000000 6.905124 1190.640692
A-9 269.382800 4.508600 1032.032800 1036.541400 0.000000 264.874200
A-10 1000.000000 0.000000 6.628590 6.628590 0.000000 1000.000000
A-11 1000.000000 0.000000 6.628590 6.628590 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 967.778111 0.790754 6.427113 7.217867 0.000000 966.987357
B 962.192901 0.767871 6.390020 7.157891 0.000000 961.406712
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,946.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,282.02
SUBSERVICER ADVANCES THIS MONTH 35,224.72
MASTER SERVICER ADVANCES THIS MONTH 4,178.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,483,397.90
(B) TWO MONTHLY PAYMENTS: 3 1,044,399.37
(C) THREE OR MORE MONTHLY PAYMENTS: 2 865,253.64
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 273,648.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,683,716.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 548,083.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 849,237.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.72795880 % 5.33632600 % 11.93571570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.60116430 % 5.37549961 % 12.02333610 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1326 %
BANKRUPTCY AMOUNT AVAILABLE 289,753.00
FRAUD AMOUNT AVAILABLE 1,211,795.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,142.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56878725
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.27
POOL TRADING FACTOR: 35.98277723
................................................................................
Run: 03/14/95 16:01:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 12,539,270.49 7.000000 % 402,930.24
A-4 760920X52 24,469,000.00 24,469,000.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 4,083,944.57 7.500000 % 131,231.30
A-8 760920Y51 15,000,000.00 8,028,364.46 7.500000 % 80,666.71
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 2,012.21 3123.270000 % 64.66
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.220474 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 10,619,453.83 7.500000 % 42,443.14
- -------------------------------------------------------------------------------
261,801,192.58 80,678,045.56 657,336.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 72,954.09 475,884.33 0.00 0.00 12,136,340.25
A-4 152,530.56 152,530.56 0.00 0.00 24,469,000.00
A-5 130,507.17 130,507.17 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 25,457.77 156,689.07 0.00 0.00 3,952,713.27
A-8 50,045.81 130,712.52 0.00 0.00 7,947,697.75
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,223.51 5,288.17 0.00 0.00 1,947.55
A-12 0.00 0.00 0.00 0.00 0.00
A-13 14,784.02 14,784.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 66,197.69 108,640.83 0.00 0.00 10,577,010.75
- -------------------------------------------------------------------------------
517,700.62 1,175,036.67 0.00 0.00 80,020,709.57
===============================================================================
Run: 03/14/95 16:01:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 418.394077 13.444452 2.434237 15.878689 0.000000 404.949625
A-4 1000.000000 0.000000 6.233625 6.233625 0.000000 1000.000000
A-5 1000.000000 0.000000 6.233625 6.233625 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 110.676005 3.556404 0.689912 4.246316 0.000000 107.119601
A-8 535.224297 5.377781 3.336387 8.714168 0.000000 529.846517
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 40.244200 1.293200 104.470200 105.763400 0.000000 38.951000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 899.878019 3.596574 5.609502 9.206076 0.000000 896.281451
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,268.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,564.72
SUBSERVICER ADVANCES THIS MONTH 6,572.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 544,798.77
(B) TWO MONTHLY PAYMENTS: 1 94,895.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,020,709.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 334,887.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.83724460 % 13.16275540 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.78215830 % 13.21784170 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2209 %
BANKRUPTCY AMOUNT AVAILABLE 100,166.00
FRAUD AMOUNT AVAILABLE 849,560.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,593,837.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13309943
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.08
POOL TRADING FACTOR: 30.56544884
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 131,231.30 0.00 0.00
CLASS A-7 ENDING BAL: 3,952,713.27 0.00 0.00
CLASS A-8 PRIN DIST: 80,666.71 N/A 0.00
CLASS A-8 ENDING BAL: 7,947,697.75 N/A 0.00
................................................................................
Run: 03/14/95 16:01:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 17,643,195.24 7.750000 % 100,544.92
A-10 760920W20 65,701,000.00 65,701,000.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 1,120,473.87 7.750000 % 54,046.77
A-12 760920U63 2,475,000.00 2,475,000.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 8,369,526.13 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 11,807,368.05 7.750000 % 11,171.57
A-17 760920W38 0.00 0.00 0.335974 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 8,312,750.74 7.750000 % 6,633.62
B 20,436,665.48 19,740,497.50 7.750000 % 15,753.03
- -------------------------------------------------------------------------------
430,245,573.48 146,127,811.53 188,149.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 113,932.12 214,477.04 0.00 0.00 17,542,650.32
A-10 424,268.60 424,268.60 0.00 0.00 65,701,000.00
A-11 7,235.53 61,282.30 0.00 0.00 1,066,427.10
A-12 15,982.48 15,982.48 0.00 0.00 2,475,000.00
A-13 70,762.02 70,762.02 0.00 0.00 10,958,000.00
A-14 0.00 0.00 54,046.77 0.00 8,423,572.90
A-15 0.00 0.00 0.00 0.00 0.00
A-16 76,246.87 87,418.44 0.00 0.00 11,796,196.48
A-17 40,907.81 40,907.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 53,680.15 60,313.77 0.00 0.00 8,306,117.12
B 127,475.57 143,228.60 0.00 0.00 19,724,744.47
- -------------------------------------------------------------------------------
930,491.15 1,118,641.06 54,046.77 0.00 145,993,708.39
===============================================================================
Run: 03/14/95 16:01:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 675.389321 3.848904 4.361372 8.210276 0.000000 671.540417
A-10 1000.000000 0.000000 6.457567 6.457567 0.000000 1000.000000
A-11 444.279885 21.430123 2.868965 24.299088 0.000000 422.849762
A-12 1000.000000 0.000000 6.457568 6.457568 0.000000 1000.000000
A-13 1000.000000 0.000000 6.457567 6.457567 0.000000 1000.000000
A-14 1201.137504 0.000000 0.000000 0.000000 7.756425 1208.893929
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 722.959102 0.684030 4.668557 5.352587 0.000000 722.275072
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 965.935348 0.770822 6.237593 7.008415 0.000000 965.164527
B 965.935344 0.770821 6.237592 7.008413 0.000000 965.164522
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,163.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,286.81
SUBSERVICER ADVANCES THIS MONTH 46,163.93
MASTER SERVICER ADVANCES THIS MONTH 3,691.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,501,424.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,357,483.66
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,150,825.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,993,708.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 522
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 496,590.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,492.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.80225250 % 5.68868500 % 13.50906260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.79995230 % 5.68936649 % 13.51068120 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3360 %
BANKRUPTCY AMOUNT AVAILABLE 193,432.00
FRAUD AMOUNT AVAILABLE 1,504,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,577,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58317320
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.37
POOL TRADING FACTOR: 33.93264623
................................................................................
Run: 03/14/95 16:01:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 7,318,750.44 7.000000 % 131,875.32
A-4 7609203Q9 70,830,509.00 7,320,502.29 6.975000 % 131,906.88
A-5 7609203R7 355,932.00 36,786.43 601.975000 % 662.85
A-6 7609203S5 17,000,000.00 5,973,768.03 6.823529 % 107,640.31
A-7 7609203W6 11,800,000.00 11,800,000.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 24,754,194.34 8.000000 % 18,995.35
A-9 7609204J4 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-10 7609203X4 32,000,000.00 32,000,000.00 8.000000 % 0.00
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.192621 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 7,056,540.01 8.000000 % 19,176.07
B 15,322,642.27 14,895,091.40 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,581,934.27 127,655,632.94 410,256.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 42,673.88 174,549.20 0.00 0.00 7,186,875.12
A-4 42,531.66 174,438.54 0.00 0.00 7,188,595.41
A-5 18,445.62 19,108.47 0.00 0.00 36,123.58
A-6 33,953.50 141,593.81 0.00 0.00 5,866,127.72
A-7 78,631.98 78,631.98 0.00 0.00 11,800,000.00
A-8 164,955.18 183,950.53 0.00 0.00 24,735,198.99
A-9 99,955.90 99,955.90 0.00 0.00 15,000,000.00
A-10 213,239.25 213,239.25 0.00 0.00 32,000,000.00
A-11 9,995.59 9,995.59 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 20,481.95 20,481.95 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 47,022.85 66,198.92 0.00 0.00 7,037,363.94
B 68,717.36 68,717.36 0.00 71,016.70 14,854,614.18
- -------------------------------------------------------------------------------
840,604.73 1,250,861.51 0.00 71,016.70 127,204,898.94
===============================================================================
Run: 03/14/95 16:01:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 103.352388 1.862289 0.602623 2.464912 0.000000 101.490099
A-4 103.352389 1.862289 0.600471 2.462760 0.000000 101.490100
A-5 103.352410 1.862294 51.823438 53.685732 0.000000 101.490116
A-6 351.398119 6.331783 1.997265 8.329048 0.000000 345.066337
A-7 1000.000000 0.000000 6.663727 6.663727 0.000000 1000.000000
A-8 674.501208 0.517584 4.494692 5.012276 0.000000 673.983624
A-9 1000.000000 0.000000 6.663727 6.663727 0.000000 1000.000000
A-10 1000.000000 0.000000 6.663727 6.663727 0.000000 1000.000000
A-11 1000.000000 0.000000 6.663727 6.663727 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 972.096787 2.641662 6.477787 9.119449 0.000000 969.455125
B 972.096792 0.000000 4.484693 4.484693 0.000000 969.455132
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,852.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,133.63
SUBSERVICER ADVANCES THIS MONTH 39,363.60
MASTER SERVICER ADVANCES THIS MONTH 17,391.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,981,771.91
(B) TWO MONTHLY PAYMENTS: 1 619,487.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,559,689.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,204,898.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 463
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,296,814.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 103,831.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.80402450 % 5.52779400 % 11.66818190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.78998820 % 5.53230575 % 11.67770610 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1929 %
BANKRUPTCY AMOUNT AVAILABLE 203,537.00
FRAUD AMOUNT AVAILABLE 1,292,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,750.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63356664
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.27
POOL TRADING FACTOR: 39.43336109
................................................................................
Run: 03/14/95 16:01:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 12,381,425.42 7.300000 % 384,650.55
A-4 7609203H9 72,404,250.00 1,236,805.90 6.725000 % 38,423.53
A-5 7609203J5 76,215.00 1,301.90 2645.750000 % 40.45
A-6 7609203N6 44,428,000.00 44,428,000.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 15,000,000.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 7,231,795.58 7.500000 % 0.00
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 12,885,328.83 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.278821 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 11,503,797.01 7.500000 % 9,708.26
B 16,042,796.83 15,662,078.03 7.500000 % 13,217.50
- -------------------------------------------------------------------------------
427,807,906.83 190,868,532.67 446,040.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 75,255.11 459,905.66 0.00 0.00 11,996,774.87
A-4 6,925.27 45,348.80 0.00 0.00 1,198,382.37
A-5 2,867.93 2,908.38 0.00 0.00 1,261.45
A-6 277,434.54 277,434.54 0.00 0.00 44,428,000.00
A-7 93,668.81 93,668.81 0.00 0.00 15,000,000.00
A-8 36,218.61 36,218.61 8,940.97 0.00 7,240,736.55
A-9 190,697.21 190,697.21 0.00 0.00 30,538,000.00
A-10 249,783.50 249,783.50 0.00 0.00 40,000,000.00
A-11 0.00 0.00 80,463.57 0.00 12,965,792.40
A-12 44,310.11 44,310.11 0.00 0.00 0.00
R-I 0.05 0.05 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 71,836.47 81,544.73 0.00 0.00 11,494,088.75
B 97,803.22 111,020.72 0.00 0.00 15,648,860.53
- -------------------------------------------------------------------------------
1,146,800.83 1,592,841.12 89,404.54 0.00 190,511,896.92
===============================================================================
Run: 03/14/95 16:01:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 250.392845 7.778890 1.521904 9.300794 0.000000 242.613956
A-4 17.081952 0.530681 0.095647 0.626328 0.000000 16.551271
A-5 17.081939 0.530735 37.629469 38.160204 0.000000 16.551204
A-6 1000.000000 0.000000 6.244588 6.244588 0.000000 1000.000000
A-7 1000.000000 0.000000 6.244587 6.244587 0.000000 1000.000000
A-8 1032.317295 0.000000 5.170098 5.170098 1.276297 1033.593593
A-9 1000.000000 0.000000 6.244587 6.244587 0.000000 1000.000000
A-10 1000.000000 0.000000 6.244588 6.244588 0.000000 1000.000000
A-11 1187.817811 0.000000 0.000000 0.000000 7.417433 1195.235244
R-I 0.000000 0.000000 0.500000 0.500000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 977.786250 0.825171 6.105872 6.931043 0.000000 976.961079
B 976.268552 0.823891 6.096395 6.920286 0.000000 975.444662
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,483.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,961.60
SUBSERVICER ADVANCES THIS MONTH 25,014.16
MASTER SERVICER ADVANCES THIS MONTH 8,969.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,671,109.50
(B) TWO MONTHLY PAYMENTS: 1 392,460.81
(C) THREE OR MORE MONTHLY PAYMENTS: 2 523,480.48
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 838,589.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 190,511,896.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 702
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,219,647.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 195,558.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.76723220 % 6.02707900 % 8.20568890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.75262240 % 6.03326560 % 8.21411200 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2787 %
BANKRUPTCY AMOUNT AVAILABLE 220,491.00
FRAUD AMOUNT AVAILABLE 1,928,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,288,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24256232
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.95
POOL TRADING FACTOR: 44.53211216
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,440,736.55 5,800,000.00
................................................................................
Run: 03/14/95 16:01:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 4,736,303.79 5.750000 % 706,303.72
A-4 7609202W7 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 20,800,000.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.825000 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 7.408333 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 9,088.91 2775.250000 % 318.93
A-11 7609203B2 0.00 0.00 0.453606 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 5,367,996.36 7.000000 % 21,812.71
- -------------------------------------------------------------------------------
146,754,518.99 63,593,389.06 728,435.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 22,566.92 728,870.64 0.00 0.00 4,030,000.07
A-4 53,861.47 53,861.47 0.00 0.00 10,000,000.00
A-5 112,031.85 112,031.85 0.00 0.00 20,800,000.00
A-6 18,163.74 18,163.74 0.00 0.00 3,680,000.00
A-7 15,835.27 15,835.27 0.00 0.00 2,800,000.00
A-8 7,366.59 7,366.59 0.00 0.00 1,200,000.00
A-9 87,006.99 87,006.99 0.00 0.00 15,000,000.00
A-10 20,901.56 21,220.49 0.00 0.00 8,769.98
A-11 23,903.18 23,903.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,136.88 52,949.59 0.00 0.00 5,346,183.65
- -------------------------------------------------------------------------------
392,774.45 1,121,209.81 0.00 0.00 62,864,953.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 245.404341 36.596048 1.169270 37.765318 0.000000 208.808294
A-4 1000.000000 0.000000 5.386147 5.386147 0.000000 1000.000000
A-5 1000.000000 0.000000 5.386147 5.386147 0.000000 1000.000000
A-6 1000.000000 0.000000 4.935799 4.935799 0.000000 1000.000000
A-7 176.211454 0.000000 0.996556 0.996556 0.000000 176.211454
A-8 176.211454 0.000000 1.081731 1.081731 0.000000 176.211454
A-9 403.225806 0.000000 2.338898 2.338898 0.000000 403.225807
A-10 454.445500 15.946500 1045.078000 1061.024500 0.000000 438.499000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 909.164354 3.694365 5.273577 8.967942 0.000000 905.469989
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,978.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,687.23
SUBSERVICER ADVANCES THIS MONTH 1,854.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 185,560.69
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,864,953.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 245
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 470,025.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.55887670 % 8.44112330 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.49576460 % 8.50423540 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4524 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 661,876.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,517,236.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88064207
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.78
POOL TRADING FACTOR: 42.83680948
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 03/14/95 16:01:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 48,004,979.10 5.700000 % 468,493.35
A-3 7609204R6 19,990,000.00 18,547,256.10 6.400000 % 99,869.07
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.349727 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 9,291,017.40 7.000000 % 38,363.40
- -------------------------------------------------------------------------------
260,444,078.54 138,103,252.60 606,725.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 227,962.81 696,456.16 0.00 0.00 47,536,485.75
A-3 98,892.31 198,761.38 0.00 0.00 18,447,387.03
A-4 216,639.68 216,639.68 0.00 0.00 38,524,000.00
A-5 103,951.43 103,951.43 0.00 0.00 17,825,000.00
A-6 34,471.63 34,471.63 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 69,286.37 69,286.37 0.00 0.00 0.00
A-12 40,237.96 40,237.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 54,183.13 92,546.53 0.00 0.00 9,252,654.00
- -------------------------------------------------------------------------------
845,625.32 1,452,351.14 0.00 0.00 137,496,526.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 876.435088 8.553363 4.161956 12.715319 0.000000 867.881726
A-3 927.826718 4.995951 4.947089 9.943040 0.000000 922.830767
A-4 1000.000000 0.000000 5.623499 5.623499 0.000000 1000.000000
A-5 1000.000000 0.000000 5.831777 5.831777 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831776 5.831776 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 891.816794 3.682387 5.200877 8.883264 0.000000 888.134406
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,199.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,611.51
SUBSERVICER ADVANCES THIS MONTH 5,297.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 395,167.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,496,526.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 533
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 36,485.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.27241230 % 6.72758770 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.27062710 % 6.72937290 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3497 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,421,099.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,949,733.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76328502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.64
POOL TRADING FACTOR: 52.79310920
................................................................................
Run: 03/14/95 16:01:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 12,066,281.78 7.650000 % 761,950.42
A-8 7609206T0 26,191,000.00 26,191,000.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 51,291,000.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 10,902,000.00 7.650000 % 0.00
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.102914 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 9,137,207.34 8.000000 % 23,699.40
B 16,935,768.50 16,446,975.50 8.000000 % 0.00
- -------------------------------------------------------------------------------
376,350,379.50 147,659,116.62 785,649.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 76,690.31 838,640.73 0.00 0.00 11,304,331.36
A-8 166,463.52 166,463.52 0.00 0.00 26,191,000.00
A-9 325,992.91 325,992.91 0.00 0.00 51,291,000.00
A-10 137,440.94 137,440.94 0.00 0.00 21,624,652.00
A-11 69,290.42 69,290.42 0.00 0.00 10,902,000.00
A-12 35,497.69 35,497.69 0.00 0.00 0.00
A-13 12,625.20 12,625.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 60,730.81 84,430.21 0.00 0.00 9,113,507.94
B 108,738.48 108,738.48 0.00 43,235.86 16,404,316.56
- -------------------------------------------------------------------------------
993,470.28 1,779,120.10 0.00 43,235.86 146,830,807.86
===============================================================================
Run: 03/14/95 16:01:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 250.239154 15.801871 1.590458 17.392329 0.000000 234.437283
A-8 1000.000000 0.000000 6.355753 6.355753 0.000000 1000.000000
A-9 1000.000000 0.000000 6.355753 6.355753 0.000000 1000.000000
A-10 1000.000000 0.000000 6.355753 6.355753 0.000000 1000.000000
A-11 1000.000000 0.000000 6.355753 6.355753 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 971.138419 2.518866 6.454710 8.973576 0.000000 968.619553
B 971.138422 0.000000 6.420642 6.420642 0.000000 968.619556
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,508.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,602.38
SUBSERVICER ADVANCES THIS MONTH 34,209.67
MASTER SERVICER ADVANCES THIS MONTH 4,471.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,302,295.81
(B) TWO MONTHLY PAYMENTS: 2 1,047,767.32
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,858.50
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 955,778.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,830,807.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 516
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 600,983.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 445,321.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.67348240 % 6.18804100 % 11.13847620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.62093300 % 6.20680910 % 11.17225790 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1031 %
BANKRUPTCY AMOUNT AVAILABLE 166,914.00
FRAUD AMOUNT AVAILABLE 1,498,227.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,475.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53540102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.66
POOL TRADING FACTOR: 39.01439081
................................................................................
Run: 03/14/95 16:01:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 53,040,943.30 7.500000 % 898,534.39
A-6 7609205Y0 46,182,000.00 46,182,000.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 9,698,989.34 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 10,921,180.58 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.196725 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 9,419,161.98 7.500000 % 7,901.05
B 18,182,304.74 17,791,754.13 7.500000 % 14,924.20
- -------------------------------------------------------------------------------
427,814,328.74 223,411,029.33 921,359.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 330,827.76 1,229,362.15 0.00 0.00 52,142,408.91
A-6 288,047.06 288,047.06 0.00 0.00 46,182,000.00
A-7 476,255.01 476,255.01 0.00 0.00 76,357,000.00
A-8 52,922.77 52,922.77 7,571.91 0.00 9,706,561.25
A-9 0.00 0.00 68,117.75 0.00 10,989,298.33
A-10 36,550.58 36,550.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 58,749.33 66,650.38 0.00 0.00 9,411,260.93
B 110,970.99 125,895.19 0.00 0.00 17,776,829.93
- -------------------------------------------------------------------------------
1,354,323.50 2,275,683.14 75,689.66 0.00 222,565,359.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 757.532967 12.832906 4.724896 17.557802 0.000000 744.700062
A-6 1000.000000 0.000000 6.237215 6.237215 0.000000 1000.000000
A-7 1000.000000 0.000000 6.237215 6.237215 0.000000 1000.000000
A-8 1019.551071 0.000000 5.563205 5.563205 0.795954 1020.347025
A-9 1180.923506 0.000000 0.000000 0.000000 7.365674 1188.289179
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 978.520294 0.820810 6.103241 6.924051 0.000000 977.699484
B 978.520291 0.820810 6.103241 6.924051 0.000000 977.699482
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,067.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,480.52
SUBSERVICER ADVANCES THIS MONTH 23,003.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,256,997.84
(B) TWO MONTHLY PAYMENTS: 3 715,376.81
(C) THREE OR MORE MONTHLY PAYMENTS: 2 801,097.64
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 369,341.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 222,565,359.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 817
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 658,266.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.82024500 % 4.21606800 % 7.96368660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.78422170 % 4.22853806 % 7.98724020 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1969 %
BANKRUPTCY AMOUNT AVAILABLE 211,909.00
FRAUD AMOUNT AVAILABLE 2,267,498.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,267,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16139654
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.70
POOL TRADING FACTOR: 52.02382071
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,221,561.25 8,485,000.00
................................................................................
Run: 03/14/95 16:01:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 5,781,424.35 7.500000 % 229,792.50
A-7 7609205M6 29,879,000.00 29,879,000.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.155127 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 7,976,692.31 7.500000 % 31,948.64
- -------------------------------------------------------------------------------
183,802,829.51 63,202,116.66 261,741.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 36,128.99 265,921.49 0.00 0.00 5,551,631.85
A-7 186,718.40 186,718.40 0.00 0.00 29,879,000.00
A-8 122,264.65 122,264.65 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 8,169.19 8,169.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 49,847.56 81,796.20 0.00 0.00 7,944,743.67
- -------------------------------------------------------------------------------
403,128.79 664,869.93 0.00 0.00 62,940,375.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 438.651316 17.434939 2.741198 20.176137 0.000000 421.216377
A-7 1000.000000 0.000000 6.249152 6.249152 0.000000 1000.000000
A-8 1000.000000 0.000000 6.249152 6.249152 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 913.623648 3.659290 5.709373 9.368663 0.000000 909.964358
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,169.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,638.34
SUBSERVICER ADVANCES THIS MONTH 11,274.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 526,482.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 589,372.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,940,375.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 240
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,600.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.37907410 % 12.62092590 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.37734940 % 12.62265060 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1551 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 658,502.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,852,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14415315
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.34
POOL TRADING FACTOR: 34.24342035
................................................................................
Run: 03/14/95 16:01:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 79,364,709.34 7.553277 % 2,414,421.21
R 7609206F0 100.00 0.00 7.553277 % 0.00
B 11,237,146.51 10,408,451.78 7.553277 % 0.00
- -------------------------------------------------------------------------------
187,272,146.51 89,773,161.12 2,414,421.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 491,952.46 2,906,373.67 0.00 0.00 76,950,288.13
R 0.00 0.00 0.00 0.00 0.00
B 38,325.56 38,325.56 0.00 72,606.85 10,362,037.51
- -------------------------------------------------------------------------------
530,278.02 2,944,699.23 0.00 72,606.85 87,312,325.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 450.846448 13.715583 2.794630 16.510213 0.000000 437.130865
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 926.253989 0.000000 3.410613 3.410613 0.000000 922.123557
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,951.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,073.22
SUBSERVICER ADVANCES THIS MONTH 34,304.69
MASTER SERVICER ADVANCES THIS MONTH 3,456.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,053,574.99
(B) TWO MONTHLY PAYMENTS: 3 1,598,779.21
(C) THREE OR MORE MONTHLY PAYMENTS: 1 276,557.97
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 872,501.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,312,325.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 590,167.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,060,511.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.40583130 % 11.59416870 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.13221680 % 11.86778320 %
BANKRUPTCY AMOUNT AVAILABLE 220,997.00
FRAUD AMOUNT AVAILABLE 1,010,757.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,716.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08167498
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.57
POOL TRADING FACTOR: 46.62323109
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/14/95 16:01:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 7,878,123.06 6.000000 % 257,515.49
A-5 7609207R3 14,917,608.00 2,657,197.31 6.775000 % 86,856.92
A-6 7609207S1 74,963.00 13,352.77 641.768900 % 436.47
A-7 7609208A9 6,200,000.00 6,200,000.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.400530 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 5,709,194.17 7.000000 % 23,270.00
- -------------------------------------------------------------------------------
156,959,931.35 76,357,867.31 368,078.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 39,362.13 296,877.62 0.00 0.00 7,620,607.57
A-5 14,991.24 101,848.16 0.00 0.00 2,570,340.39
A-6 7,136.00 7,572.47 0.00 0.00 12,916.30
A-7 36,140.52 36,140.52 0.00 0.00 6,200,000.00
A-8 81,607.61 81,607.61 0.00 0.00 14,000,000.00
A-9 82,190.52 82,190.52 0.00 0.00 14,100,000.00
A-10 56,542.41 56,542.41 0.00 0.00 9,700,000.00
A-11 93,848.75 93,848.75 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 25,467.91 25,467.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.06 0.06 0.00 0.00 0.00
B 33,279.54 56,549.54 0.00 0.00 5,685,924.17
- -------------------------------------------------------------------------------
470,566.69 838,645.57 0.00 0.00 75,989,788.43
===============================================================================
Run: 03/14/95 16:01:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 466.755454 15.257030 2.332090 17.589120 0.000000 451.498424
A-5 178.124892 5.822443 1.004936 6.827379 0.000000 172.302449
A-6 178.124808 5.822472 95.193629 101.016101 0.000000 172.302336
A-7 1000.000000 0.000000 5.829116 5.829116 0.000000 1000.000000
A-8 1000.000000 0.000000 5.829115 5.829115 0.000000 1000.000000
A-9 1000.000000 0.000000 5.829115 5.829115 0.000000 1000.000000
A-10 1000.000000 0.000000 5.829114 5.829114 0.000000 1000.000000
A-11 1000.000000 0.000000 5.829115 5.829115 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.600000 0.600000 0.000000 0.000000
B 909.262078 3.706043 5.300193 9.006236 0.000000 905.556034
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,672.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,294.46
SUBSERVICER ADVANCES THIS MONTH 8,853.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 417,723.85
(B) TWO MONTHLY PAYMENTS: 1 260,854.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,498.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,989,788.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 56,853.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.52310940 % 7.47689060 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.51751550 % 7.48248450 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.400689 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 780,074.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,418,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.85080607
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.67
POOL TRADING FACTOR: 48.41349495
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 03/14/95 16:01:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 63,347,611.91 7.644280 % 1,926,592.82
M 760944AB4 5,352,000.00 5,127,379.08 7.644280 % 19,024.91
R 760944AC2 100.00 0.00 7.644280 % 0.00
B 8,362,385.57 7,690,320.82 7.644280 % 24,559.84
- -------------------------------------------------------------------------------
133,787,485.57 76,165,311.81 1,970,177.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 398,142.68 2,324,735.50 0.00 0.00 61,421,019.09
M 36,200.57 55,225.48 0.00 0.00 5,108,354.17
R 0.00 0.00 0.00 0.00 0.00
B 48,334.02 72,893.86 0.00 0.00 7,661,786.22
- -------------------------------------------------------------------------------
482,677.27 2,452,854.84 0.00 0.00 74,191,159.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 527.575824 16.045179 3.315839 19.361018 0.000000 511.530645
M 958.030471 3.554729 6.763933 10.318662 0.000000 954.475742
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 919.632413 2.936942 5.779933 8.716875 0.000000 916.220157
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,123.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,024.57
SUBSERVICER ADVANCES THIS MONTH 30,778.98
MASTER SERVICER ADVANCES THIS MONTH 1,421.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,783,724.02
(B) TWO MONTHLY PAYMENTS: 3 1,064,941.40
(C) THREE OR MORE MONTHLY PAYMENTS: 2 488,723.85
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 965,715.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,191,159.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 256
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 239,817.44
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,691,544.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.17121060 % 6.73190800 % 10.09688090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.78751740 % 6.88539471 % 10.32708790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 818,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17472217
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.77
POOL TRADING FACTOR: 55.45448378
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/14/95 16:01:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 9,163,669.14 7.000000 % 80,397.72
A-4 760944AZ1 11,666,667.00 3,664,868.49 8.000000 % 48,238.63
A-5 760944BA5 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 18,327,338.31 8.500000 % 160,795.43
A-7 760944BB3 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 38,895,833.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.158524 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 9,199,434.39 8.000000 % 7,028.21
B 16,938,486.28 16,562,097.37 8.000000 % 12,653.13
- -------------------------------------------------------------------------------
376,347,086.28 159,750,740.70 309,113.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 53,393.32 133,791.04 0.00 0.00 9,083,271.42
A-4 24,404.39 72,643.02 0.00 0.00 3,616,629.86
A-5 33,295.03 33,295.03 0.00 0.00 5,000,000.00
A-6 129,669.48 290,464.91 0.00 0.00 18,166,542.88
A-7 99,885.09 99,885.09 0.00 0.00 15,000,000.00
A-8 30,714.67 30,714.67 0.00 0.00 4,612,500.00
A-9 259,007.59 259,007.59 0.00 0.00 38,895,833.00
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 99,885.09 99,885.09 0.00 0.00 15,000,000.00
A-12 8,157.29 8,157.29 0.00 0.00 1,225,000.00
A-13 21,079.38 21,079.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 61,259.09 68,287.30 0.00 0.00 9,192,406.18
B 110,287.10 122,940.23 0.00 0.00 16,549,444.24
- -------------------------------------------------------------------------------
1,085,037.52 1,394,150.64 0.00 0.00 159,441,627.58
===============================================================================
Run: 03/14/95 16:01:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 407.274184 3.573232 2.373036 5.946268 0.000000 403.700952
A-4 314.131576 4.134740 2.091805 6.226545 0.000000 309.996836
A-5 1000.000000 0.000000 6.659006 6.659006 0.000000 1000.000000
A-6 407.274185 3.573232 2.881544 6.454776 0.000000 403.700953
A-7 1000.000000 0.000000 6.659006 6.659006 0.000000 1000.000000
A-8 1000.000000 0.000000 6.659007 6.659007 0.000000 1000.000000
A-9 1000.000000 0.000000 6.659006 6.659006 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.659006 6.659006 0.000000 1000.000000
A-12 1000.000000 0.000000 6.659012 6.659012 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 977.779071 0.747006 6.511037 7.258043 0.000000 977.032065
B 977.779070 0.747005 6.511037 7.258042 0.000000 977.032066
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,924.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,812.16
SUBSERVICER ADVANCES THIS MONTH 58,967.57
MASTER SERVICER ADVANCES THIS MONTH 3,831.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,213,399.91
(B) TWO MONTHLY PAYMENTS: 3 1,400,331.70
(C) THREE OR MORE MONTHLY PAYMENTS: 2 541,787.72
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,662,823.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,441,627.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 549
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 509,533.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 187,066.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.87392030 % 5.75861800 % 10.36746200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.85500020 % 5.76537402 % 10.37962580 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1582 %
BANKRUPTCY AMOUNT AVAILABLE 242,868.00
FRAUD AMOUNT AVAILABLE 1,615,582.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58455590
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.74
POOL TRADING FACTOR: 42.36558044
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 176.96
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 73,122.58
................................................................................
Run: 03/14/95 16:01:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 13,356,758.56 7.500000 % 552,719.29
A-6 760944AP3 4,188,000.00 4,188,000.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 11,026,000.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 2,455,406.50 7.500000 % 61,413.25
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.152321 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,950,372.03 7.500000 % 2,511.87
B 5,682,302.33 5,573,378.27 7.500000 % 4,745.03
- -------------------------------------------------------------------------------
133,690,335.33 74,827,815.36 621,389.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 82,992.53 635,711.82 0.00 0.00 12,804,039.27
A-6 26,022.24 26,022.24 0.00 0.00 4,188,000.00
A-7 68,510.31 68,510.31 0.00 0.00 11,026,000.00
A-8 118,510.53 118,510.53 0.00 0.00 19,073,000.00
A-9 74,748.07 74,748.07 0.00 0.00 12,029,900.00
A-10 15,256.73 76,669.98 0.00 0.00 2,393,993.25
A-11 25,941.46 25,941.46 0.00 0.00 4,175,000.00
A-12 9,442.79 9,442.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 18,332.21 20,844.08 0.00 0.00 2,947,860.16
B 34,630.29 39,375.32 0.00 0.00 5,568,633.24
- -------------------------------------------------------------------------------
474,387.16 1,095,776.60 0.00 0.00 74,206,425.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.885610 37.072861 5.566606 42.639467 0.000000 858.812749
A-6 1000.000000 0.000000 6.213524 6.213524 0.000000 1000.000000
A-7 1000.000000 0.000000 6.213523 6.213523 0.000000 1000.000000
A-8 1000.000000 0.000000 6.213523 6.213523 0.000000 1000.000000
A-9 1000.000000 0.000000 6.213524 6.213524 0.000000 1000.000000
A-10 294.943724 7.376967 1.832640 9.209607 0.000000 287.566757
A-11 1000.000000 0.000000 6.213523 6.213523 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 980.831005 0.835054 6.094418 6.929472 0.000000 979.995951
B 980.830999 0.835051 6.094415 6.929466 0.000000 979.995945
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,354.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,810.30
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,206,425.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 272
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 557,682.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.60884790 % 3.94288100 % 7.44827070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.52324000 % 3.97251333 % 7.50424670 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1516 %
BANKRUPTCY AMOUNT AVAILABLE 137,505.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,964,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10518070
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.54
POOL TRADING FACTOR: 55.50620076
................................................................................
Run: 03/14/95 16:01:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 53,428,351.29 7.877166 % 272,793.83
R 760944CB2 100.00 0.00 7.877166 % 0.00
B 3,851,896.47 3,554,201.20 7.877166 % 13,672.97
- -------------------------------------------------------------------------------
154,075,839.47 56,982,552.49 286,466.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 350,290.85 623,084.68 0.00 0.00 53,155,557.46
R 0.00 0.00 0.00 0.00 0.00
B 23,302.31 36,975.28 0.00 0.00 3,540,528.23
- -------------------------------------------------------------------------------
373,593.16 660,059.96 0.00 0.00 56,696,085.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 355.658265 1.815916 2.331793 4.147709 0.000000 353.842349
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 922.714623 3.549672 6.049568 9.599240 0.000000 919.164951
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,240.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,393.42
SUBSERVICER ADVANCES THIS MONTH 14,497.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 956,921.66
(B) TWO MONTHLY PAYMENTS: 2 254,110.51
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,924.58
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,696,085.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 260
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 67,255.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.76265010 % 6.23734990 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.75525100 % 6.24474900 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 289,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,663,313.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25992276
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.59
POOL TRADING FACTOR: 36.79751860
................................................................................
Run: 03/14/95 16:01:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 21,430,849.18 8.000000 % 118,668.96
A-4 760944CF3 31,377,195.00 31,377,195.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.254454 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 6,259,726.90 8.000000 % 4,933.36
M-2 760944CK2 4,813,170.00 4,709,875.21 8.000000 % 3,711.91
M-3 760944CL0 3,208,780.00 3,148,206.58 8.000000 % 2,481.14
B-1 4,813,170.00 4,771,499.11 8.000000 % 3,760.47
B-2 1,604,363.09 1,454,776.30 8.000000 % 1,146.52
- -------------------------------------------------------------------------------
320,878,029.09 114,326,008.28 134,702.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 142,816.36 261,485.32 0.00 0.00 21,312,180.22
A-4 209,099.36 209,099.36 0.00 0.00 31,377,195.00
A-5 274,385.01 274,385.01 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 24,232.74 24,232.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,715.16 46,648.52 0.00 0.00 6,254,793.54
M-2 31,386.87 35,098.78 0.00 0.00 4,706,163.30
M-3 20,979.82 23,460.96 0.00 0.00 3,145,725.44
B-1 31,797.53 35,558.00 0.00 0.00 4,767,738.64
B-2 9,694.73 10,841.25 0.00 0.00 1,453,629.78
- -------------------------------------------------------------------------------
786,107.58 920,809.94 0.00 0.00 114,191,305.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 483.909193 2.679549 3.224798 5.904347 0.000000 481.229645
A-4 1000.000000 0.000000 6.664055 6.664055 0.000000 1000.000000
A-5 1000.000000 0.000000 6.664055 6.664055 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.405906 0.768728 6.500158 7.268886 0.000000 974.637178
M-2 978.539135 0.771199 6.521039 7.292238 0.000000 977.767937
M-3 981.122601 0.773235 6.538254 7.311489 0.000000 980.349366
B-1 991.342319 0.781288 6.606359 7.387647 0.000000 990.561032
B-2 906.762508 0.714632 6.042716 6.757348 0.000000 906.047882
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,705.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,127.35
SUBSERVICER ADVANCES THIS MONTH 41,147.70
MASTER SERVICER ADVANCES THIS MONTH 7,042.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,219,516.74
(B) TWO MONTHLY PAYMENTS: 5 1,707,983.81
(C) THREE OR MORE MONTHLY PAYMENTS: 2 532,384.96
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 877,115.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,191,305.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 861,063.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 44,600.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.20520040 % 12.34872900 % 5.44607090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.19825010 % 12.35355193 % 5.44819800 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2545 %
BANKRUPTCY AMOUNT AVAILABLE 152,909.00
FRAUD AMOUNT AVAILABLE 1,146,127.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,116,030.71
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70658661
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.26
POOL TRADING FACTOR: 35.58713766
................................................................................
Run: 03/14/95 16:01:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 10,228,785.19 7.500000 % 30,543.67
A-4 760944BV9 37,600,000.00 22,816,862.71 7.500000 % 24,834.57
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.200019 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,626,398.12 7.500000 % 2,165.73
B-1 3,744,527.00 3,677,867.84 7.500000 % 3,032.77
B-2 534,817.23 525,296.55 7.500000 % 433.16
- -------------------------------------------------------------------------------
106,963,444.23 58,875,210.41 61,009.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 63,916.25 94,459.92 0.00 0.00 10,198,241.52
A-4 142,574.92 167,409.49 0.00 0.00 22,792,028.14
A-5 62,486.65 62,486.65 0.00 0.00 10,000,000.00
A-6 56,237.98 56,237.98 0.00 0.00 9,000,000.00
A-7 9,811.39 9,811.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,411.48 18,577.21 0.00 0.00 2,624,232.39
B-1 22,981.76 26,014.53 0.00 0.00 3,674,835.07
B-2 3,282.40 3,715.56 0.00 0.00 524,863.39
- -------------------------------------------------------------------------------
377,702.83 438,712.73 0.00 0.00 58,814,200.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 955.961233 2.854549 5.973481 8.828030 0.000000 953.106684
A-4 606.831455 0.660494 3.791886 4.452380 0.000000 606.170961
A-5 1000.000000 0.000000 6.248665 6.248665 0.000000 1000.000000
A-6 1000.000000 0.000000 6.248664 6.248664 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 982.198250 0.809921 6.137427 6.947348 0.000000 981.388328
B-1 982.198243 0.809920 6.137427 6.947347 0.000000 981.388323
B-2 982.198255 0.809920 6.137424 6.947344 0.000000 981.388331
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,932.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,213.52
SUBSERVICER ADVANCES THIS MONTH 12,476.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,628,528.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 87,744.36
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,814,200.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 220
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,461.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.39993530 % 4.46095800 % 7.13910720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.39747750 % 4.46190268 % 7.14061980 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2000 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 589,779.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,789,829.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17021085
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.73
POOL TRADING FACTOR: 54.98532787
................................................................................
Run: 03/14/95 16:01:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 63,678,073.00 7.641863 % 1,958,631.43
R 760944BR8 100.00 0.00 7.641863 % 0.00
B 7,272,473.94 6,867,304.36 7.641863 % 5,424.82
- -------------------------------------------------------------------------------
121,207,887.94 70,545,377.36 1,964,056.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 397,942.91 2,356,574.34 0.00 0.00 61,719,441.57
R 0.00 0.00 0.00 0.00 0.00
B 42,915.80 48,340.62 0.00 0.00 6,861,879.54
- -------------------------------------------------------------------------------
440,858.71 2,404,914.96 0.00 0.00 68,581,321.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 558.896717 17.190732 3.492709 20.683441 0.000000 541.705986
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 944.287242 0.745939 5.901128 6.647067 0.000000 943.541303
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,136.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,283.73
SUBSERVICER ADVANCES THIS MONTH 20,157.19
MASTER SERVICER ADVANCES THIS MONTH 2,554.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,319,607.82
(B) TWO MONTHLY PAYMENTS: 2 435,682.48
(C) THREE OR MORE MONTHLY PAYMENTS: 2 716,180.72
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 343,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,581,321.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 245
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 432,539.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,908,329.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.26540840 % 9.73459160 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.99453580 % 10.00546420 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 715,834.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,904,321.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15255125
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.89
POOL TRADING FACTOR: 56.58156600
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 03/14/95 16:01:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 72,837,774.03 6.886568 % 1,345,285.15
R 760944BK3 100.00 0.00 6.886568 % 0.00
B 11,897,842.91 10,941,954.10 6.886568 % 9,810.99
- -------------------------------------------------------------------------------
153,520,242.91 83,779,728.13 1,355,096.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 415,237.53 1,760,522.68 0.00 0.00 71,492,488.88
R 0.00 0.00 0.00 0.00 0.00
B 62,378.49 72,189.48 0.00 0.00 10,932,143.11
- -------------------------------------------------------------------------------
477,616.02 1,832,712.16 0.00 0.00 82,424,631.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 514.310063 9.499105 2.932007 12.431112 0.000000 504.810958
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 919.658646 0.824602 5.242840 6.067442 0.000000 918.834044
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,199.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,735.11
SPREAD 16,767.36
SUBSERVICER ADVANCES THIS MONTH 38,941.80
MASTER SERVICER ADVANCES THIS MONTH 6,913.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,725,091.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,639,570.69
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,316,480.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,424,631.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 270
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,042,167.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,279,975.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.93961610 % 13.06038390 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.73680080 % 13.26319920 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 834,843.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,897,058.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62418111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.13
POOL TRADING FACTOR: 53.68974829
................................................................................
Run: 03/14/95 16:01:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 8,725,560.00 8.000000 % 84,624.84
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 3,706,343.28 8.000000 % 188,358.51
A-5 760944ET1 38,663,000.00 38,663,000.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 6,229,892.47 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 2,648,244.19 8.000000 % 30,331.61
A-9 760944EX2 7,607,000.00 7,607,000.00 8.000000 % 0.00
A-10 760944EV6 40,000,000.00 15,776,691.94 8.000000 % 46,662.23
A-11 760944EF1 2,607,000.00 1,703,107.53 8.000000 % 41,521.45
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.224391 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,465,254.16 8.000000 % 24,919.76
M-2 760944EZ7 4,032,382.00 3,965,595.84 8.000000 % 10,440.47
M-3 760944FA1 2,419,429.00 2,379,357.31 8.000000 % 0.00
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 1,317,852.36 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 140,389,021.63 426,858.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 58,154.76 142,779.60 0.00 0.00 8,640,935.16
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 24,702.32 213,060.83 0.00 0.00 3,517,984.77
A-5 257,684.02 257,684.02 0.00 0.00 38,663,000.00
A-6 157,270.37 157,270.37 0.00 0.00 23,596,900.00
A-7 0.00 0.00 41,521.45 0.00 6,271,413.92
A-8 17,650.21 47,981.82 0.00 0.00 2,617,912.58
A-9 50,699.69 50,699.69 0.00 0.00 7,607,000.00
A-10 105,149.67 151,811.90 0.00 0.00 15,730,029.71
A-11 11,351.00 52,872.45 0.00 0.00 1,661,586.08
A-12 25,893.04 25,893.04 0.00 0.00 3,885,000.00
A-13 38,569.63 38,569.63 0.00 0.00 5,787,000.00
A-14 26,244.63 26,244.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 63,084.72 88,004.48 0.00 0.00 9,440,334.40
M-2 26,430.20 36,870.67 0.00 0.00 3,955,155.37
M-3 3,877.70 3,877.70 0.00 0.00 2,379,357.31
B-1 0.00 0.00 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 76,355.61 1,295,133.12
- -------------------------------------------------------------------------------
866,761.96 1,293,620.83 41,521.45 76,355.61 139,980,964.97
===============================================================================
Run: 03/14/95 16:01:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 165.708751 1.607126 1.104428 2.711554 0.000000 164.101625
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 306.233436 15.562960 2.041008 17.603968 0.000000 290.670476
A-5 1000.000000 0.000000 6.664874 6.664874 0.000000 1000.000000
A-6 1000.000000 0.000000 6.664874 6.664874 0.000000 1000.000000
A-7 1169.713194 0.000000 0.000000 0.000000 7.795991 1177.509185
A-8 143.973262 1.648995 0.959563 2.608558 0.000000 142.324268
A-9 1000.000000 0.000000 6.664873 6.664873 0.000000 1000.000000
A-10 394.417299 1.166556 2.628742 3.795298 0.000000 393.250743
A-11 653.282520 15.926908 4.354047 20.280955 0.000000 637.355612
A-12 1000.000000 0.000000 6.664875 6.664875 0.000000 1000.000000
A-13 1000.000000 0.000000 6.664875 6.664875 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.026677 2.574911 6.518424 9.093335 0.000000 975.451766
M-2 983.437541 2.589157 6.554488 9.143645 0.000000 980.848384
M-3 983.437542 0.000000 1.602734 1.602734 0.000000 983.437543
B-1 986.414326 0.000000 0.000000 0.000000 0.000000 986.414326
B-2 907.825858 0.000000 0.000000 0.000000 0.000000 892.175308
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,823.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,834.25
SUBSERVICER ADVANCES THIS MONTH 49,078.32
MASTER SERVICER ADVANCES THIS MONTH 1,564.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,287,244.61
(B) TWO MONTHLY PAYMENTS: 3 1,416,984.54
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,001,512.83
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 743,954.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,980,964.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 518
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 204,836.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 38,445.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.28631960 % 11.26171200 % 4.45196840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.28200380 % 11.26928014 % 4.44871610 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2235 %
BANKRUPTCY AMOUNT AVAILABLE 231,073.00
FRAUD AMOUNT AVAILABLE 1,400,297.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,083.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72403550
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.81
POOL TRADING FACTOR: 43.39276923
................................................................................
Run: 03/14/95 16:01:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 6,590,881.31 6.775000 % 50,594.94
A-4 760944DE5 0.00 0.00 3.225000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 47,077,726.90 7.150000 % 361,392.47
A-7 760944DY1 1,986,000.00 1,660,402.24 7.500000 % 12,746.09
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 4,660,402.25 7.500000 % 12,746.09
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.334274 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 3,123,870.23 7.500000 % 11,998.13
M-2 760944EB0 6,051,700.00 5,653,819.03 7.500000 % 21,715.14
B 1,344,847.83 1,142,221.74 7.500000 % 4,387.04
- -------------------------------------------------------------------------------
268,959,047.83 100,991,323.70 475,579.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 37,178.49 87,773.43 0.00 0.00 6,540,286.37
A-4 17,697.51 17,697.51 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 280,259.57 641,652.04 0.00 0.00 46,716,334.43
A-7 10,368.44 23,114.53 0.00 0.00 1,647,656.15
A-8 194,092.68 194,092.68 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 29,102.05 41,848.14 0.00 0.00 4,647,656.16
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 28,107.69 28,107.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,507.12 31,505.25 0.00 0.00 3,111,872.10
M-2 35,305.48 57,020.62 0.00 0.00 5,632,103.89
B 7,132.64 11,519.68 0.00 0.00 1,137,834.70
- -------------------------------------------------------------------------------
658,751.67 1,134,331.57 0.00 0.00 100,515,743.80
===============================================================================
Run: 03/14/95 16:01:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 156.336194 1.200116 0.881877 2.081993 0.000000 155.136079
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 836.053499 6.417970 4.977131 11.395101 0.000000 829.635529
A-7 836.053494 6.417971 5.220765 11.638736 0.000000 829.635524
A-8 1000.000000 0.000000 6.244536 6.244536 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 124.393494 0.340213 0.776780 1.116993 0.000000 124.053281
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.032039 3.568217 5.801374 9.369591 0.000000 925.463822
M-2 934.253025 3.588271 5.833977 9.422248 0.000000 930.664754
B 849.331586 3.262101 5.303686 8.565787 0.000000 846.069477
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,913.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,096.28
SUBSERVICER ADVANCES THIS MONTH 18,188.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 794,265.61
(B) TWO MONTHLY PAYMENTS: 1 498,201.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 267,316.55
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 233,939.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,515,743.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 396
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 87,693.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.17746220 % 8.69152800 % 1.13100980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.16889260 % 8.69911087 % 1.13199650 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3342 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,665.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,705,302.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23174484
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.25
POOL TRADING FACTOR: 37.37213699
................................................................................
Run: 03/14/95 16:01:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 59,730,852.88 7.692255 % 764,044.36
R 760944DC9 100.00 0.00 7.692255 % 0.00
B 6,746,402.77 6,035,483.60 7.692255 % 4,704.58
- -------------------------------------------------------------------------------
112,439,802.77 65,766,336.48 768,748.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 380,958.99 1,145,003.35 0.00 0.00 58,966,808.52
R 0.00 0.00 0.00 0.00 0.00
B 38,493.87 43,198.45 0.00 0.00 6,030,779.02
- -------------------------------------------------------------------------------
419,452.86 1,188,201.80 0.00 0.00 64,997,587.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 565.133768 7.228882 3.604382 10.833264 0.000000 557.904886
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 894.622483 0.697346 5.705836 6.403182 0.000000 893.925137
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,982.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,816.67
SUBSERVICER ADVANCES THIS MONTH 21,013.61
MASTER SERVICER ADVANCES THIS MONTH 1,574.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,800,144.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 396,979.13
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 712,616.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,997,587.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 263,405.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 717,484.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.82283750 % 9.17716260 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.72153410 % 9.27846590 %
BANKRUPTCY AMOUNT AVAILABLE 198,491.00
FRAUD AMOUNT AVAILABLE 655,586.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,943,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16665212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.17
POOL TRADING FACTOR: 57.80656488
................................................................................
Run: 03/14/95 16:01:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 676,798.23 5.500000 % 100,063.54
A-2 760944DM7 5,250,000.00 5,250,000.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 17,850,000.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 9,026.23 2969.500000 % 50.67
A-5 760944DS4 33,600,000.00 33,600,000.00 7.000000 % 0.00
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 6,679,887.59 6.875000 % 495,699.38
A-8 760944EJ3 15,077,940.00 2,862,808.95 7.291665 % 212,442.59
A-9 760944EK0 0.00 0.00 0.219400 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 4,051,194.83 7.000000 % 16,291.22
B-2 677,492.20 623,105.10 7.000000 % 2,505.71
- -------------------------------------------------------------------------------
135,502,292.20 92,452,820.93 827,053.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,086.45 103,149.99 0.00 0.00 576,734.69
A-2 23,941.98 23,941.98 0.00 0.00 5,250,000.00
A-3 88,802.98 88,802.98 0.00 0.00 17,850,000.00
A-4 22,224.29 22,274.96 0.00 0.00 8,975.56
A-5 195,018.32 195,018.32 0.00 0.00 33,600,000.00
A-6 121,015.83 121,015.83 0.00 0.00 20,850,000.00
A-7 38,078.51 533,777.89 0.00 0.00 6,184,188.21
A-8 17,308.41 229,751.00 0.00 0.00 2,650,366.36
A-9 16,814.79 16,814.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 23,513.61 39,804.83 0.00 0.00 4,034,903.61
B-2 3,616.57 6,122.28 0.00 0.00 620,599.39
- -------------------------------------------------------------------------------
553,421.74 1,380,474.85 0.00 0.00 91,625,767.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 260.307012 38.485977 1.187096 39.673073 0.000000 221.821035
A-2 1000.000000 0.000000 4.560377 4.560377 0.000000 1000.000000
A-3 1000.000000 0.000000 4.974957 4.974957 0.000000 1000.000000
A-4 902.623000 5.067000 2222.429000 2227.496000 0.000000 897.556000
A-5 1000.000000 0.000000 5.804117 5.804117 0.000000 1000.000000
A-6 1000.000000 0.000000 5.804117 5.804117 0.000000 1000.000000
A-7 189.867380 14.089630 1.082334 15.171964 0.000000 175.777751
A-8 189.867379 14.089630 1.147929 15.237559 0.000000 175.777750
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 919.722764 3.698515 5.338179 9.036694 0.000000 916.024249
B-2 919.722913 3.698522 5.338172 9.036694 0.000000 916.024391
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,312.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,933.14
SUBSERVICER ADVANCES THIS MONTH 8,445.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 853,872.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,625,767.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 455,269.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.94412410 % 5.05587590 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.91900250 % 5.08099750 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2187 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 463,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,780,858.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63477950
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.48
POOL TRADING FACTOR: 67.61934897
................................................................................
Run: 03/14/95 16:01:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 6,152,121.63 8.000000 % 197,444.49
A-5 760944CU0 20,606,000.00 24,160,656.26 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.380443 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 3,781,464.39 8.500000 % 3,337.68
A-10 760944FD5 0.00 0.00 0.149945 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,296,343.03 8.500000 % 2,317.79
M-2 760944CY2 2,016,155.00 1,977,805.43 8.500000 % 1,390.68
M-3 760944EE4 1,344,103.00 1,318,536.61 8.500000 % 927.12
B-1 2,016,155.00 1,988,214.30 8.500000 % 1,397.99
B-2 672,055.59 648,863.44 8.500000 % 456.24
- -------------------------------------------------------------------------------
134,410,378.59 50,825,869.09 207,271.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 41,008.29 238,452.78 0.00 0.00 5,954,677.14
A-5 0.00 0.00 164,067.71 0.00 24,324,723.97
A-6 9,608.87 9,608.87 0.00 0.00 0.00
A-7 51,186.10 51,186.10 0.00 0.00 7,500,864.00
A-8 1,944.53 1,944.53 0.00 0.00 1,000.00
A-9 26,781.55 30,119.23 0.00 0.00 3,778,126.71
A-10 6,349.99 6,349.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,345.77 25,663.56 0.00 0.00 3,294,025.24
M-2 14,007.46 15,398.14 0.00 0.00 1,976,414.75
M-3 9,338.30 10,265.42 0.00 0.00 1,317,609.49
B-1 14,081.17 15,479.16 0.00 0.00 1,986,816.31
B-2 4,595.46 5,051.70 0.00 0.00 648,407.20
- -------------------------------------------------------------------------------
202,247.49 409,519.48 164,067.71 0.00 50,782,664.81
===============================================================================
Run: 03/14/95 16:01:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 421.869412 13.539360 2.812061 16.351421 0.000000 408.330051
A-5 1172.505885 0.000000 0.000000 0.000000 7.962133 1180.468018
A-7 1000.000000 0.000000 6.824027 6.824027 0.000000 1000.000000
A-8 1000.000000 0.000000 1944.530000 1944.530000 0.000000 1000.000000
A-9 725.420853 0.640287 5.137664 5.777951 0.000000 724.780566
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.978856 0.689765 6.947610 7.637375 0.000000 980.289091
M-2 980.978858 0.689768 6.947611 7.637379 0.000000 980.289090
M-3 980.978846 0.689769 6.947607 7.637376 0.000000 980.289078
B-1 986.141591 0.693394 6.984170 7.677564 0.000000 985.448197
B-2 965.490727 0.678872 6.837916 7.516788 0.000000 964.811854
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,767.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,299.39
SUBSERVICER ADVANCES THIS MONTH 18,038.99
MASTER SERVICER ADVANCES THIS MONTH 1,922.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 420,714.31
(B) TWO MONTHLY PAYMENTS: 1 393,866.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 229,405.16
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,254,220.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,782,664.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,289.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,466.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.84042310 % 12.97112100 % 5.18845580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.83775310 % 12.97302831 % 5.18921860 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1500 %
BANKRUPTCY AMOUNT AVAILABLE 121,328.00
FRAUD AMOUNT AVAILABLE 506,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07884681
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.46
POOL TRADING FACTOR: 37.78180327
................................................................................
Run: 03/28/95 15:06:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 31,531,445.72 7.470000 % 87,710.35
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 66,568,276.15 87,710.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 195,975.82 283,686.17 0.00 0.00 31,443,735.37
A-2 217,762.66 217,762.66 0.00 0.00 35,036,830.43
S-1 2,742.65 2,742.65 0.00 0.00 0.00
S-2 12,932.15 12,932.15 0.00 0.00 0.00
S-3 1,729.11 1,729.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
431,142.39 518,852.74 0.00 0.00 66,480,565.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 952.957136 2.650821 5.922867 8.573688 0.000000 950.306316
A-2 1000.000000 0.000000 6.215250 6.215250 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-March-95
DISTRIBUTION DATE 30-March-95
Run: 03/28/95 15:06:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,664.21
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,480,565.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 4,176,494.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.58625129
................................................................................
Run: 03/14/95 16:01:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 11,895,354.06 10.000000 % 81,751.85
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 53,230,832.66 7.250000 % 654,014.76
A-6 7609208K7 48,625,000.00 13,307,708.14 6.875000 % 163,503.69
A-7 7609208L5 0.00 0.00 3.125000 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.167802 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,565,869.10 8.000000 % 6,512.17
M-2 7609208S0 5,252,983.00 5,139,521.86 8.000000 % 3,907.30
M-3 7609208T8 3,501,988.00 3,426,347.24 8.000000 % 2,604.87
B-1 5,252,983.00 5,142,982.02 8.000000 % 3,909.93
B-2 1,750,995.34 1,709,714.79 8.000000 % 1,299.81
- -------------------------------------------------------------------------------
350,198,858.34 154,833,329.87 917,504.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 98,725.87 180,477.72 0.00 0.00 11,813,602.21
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 320,298.48 974,313.24 0.00 0.00 52,576,817.90
A-6 75,932.83 239,436.52 0.00 0.00 13,144,204.45
A-7 34,514.92 34,514.92 0.00 0.00 0.00
A-8 43,133.83 43,133.83 0.00 0.00 6,663,000.00
A-9 230,461.41 230,461.41 0.00 0.00 35,600,000.00
A-10 65,720.34 65,720.34 0.00 0.00 10,152,000.00
A-11 21,563.23 21,563.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,874.16 63,386.33 0.00 0.00 8,559,356.93
M-2 34,124.50 38,031.80 0.00 0.00 5,135,614.56
M-3 22,749.66 25,354.53 0.00 0.00 3,423,742.37
B-1 34,147.48 38,057.41 0.00 0.00 5,139,072.09
B-2 11,351.88 12,651.69 0.00 0.00 1,708,414.98
- -------------------------------------------------------------------------------
1,049,598.59 1,967,102.97 0.00 0.00 153,915,825.49
===============================================================================
Run: 03/14/95 16:01:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 402.495569 2.766186 3.340525 6.106711 0.000000 399.729384
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 898.441005 11.038596 5.406064 16.444660 0.000000 887.402409
A-6 273.680373 3.362544 1.561601 4.924145 0.000000 270.317829
A-8 1000.000000 0.000000 6.473635 6.473635 0.000000 1000.000000
A-9 1000.000000 0.000000 6.473635 6.473635 0.000000 1000.000000
A-10 1000.000000 0.000000 6.473635 6.473635 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.400625 0.743825 6.496213 7.240038 0.000000 977.656800
M-2 978.400627 0.743825 6.496214 7.240039 0.000000 977.656802
M-3 978.400623 0.743826 6.496213 7.240039 0.000000 977.656797
B-1 979.059331 0.744326 6.500588 7.244914 0.000000 978.315005
B-2 976.424523 0.742321 6.483095 7.225416 0.000000 975.682197
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,245.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,218.69
SUBSERVICER ADVANCES THIS MONTH 33,471.81
MASTER SERVICER ADVANCES THIS MONTH 2,728.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,846,303.69
(B) TWO MONTHLY PAYMENTS: 5 751,089.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 828,365.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,915,825.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 585
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 365,423.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 799,792.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.50951420 % 11.06463200 % 4.42585380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.42902100 % 11.12212718 % 4.44885190 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1678 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,823,251.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,200,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65367491
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.31
POOL TRADING FACTOR: 43.95097866
................................................................................
Run: 03/14/95 16:01:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 21,592,397.82 7.500000 % 338,390.41
A-6 760944GG7 20,505,000.00 20,121,437.80 7.000000 % 315,337.91
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 4,647,649.92 7.500000 % 132,358.44
A-10 760944GA0 3,403,000.00 3,403,000.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 21,177,350.08 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 4,024,287.57 6.825000 % 63,067.58
A-14 760944GU6 0.00 0.00 3.175000 % 0.00
A-15 760944GV4 0.00 0.00 0.168442 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,955,469.90 7.500000 % 6,505.87
M-2 760944GX0 3,698,106.00 3,615,893.44 7.500000 % 2,957.03
M-3 760944GY8 2,218,863.00 2,170,027.44 7.500000 % 1,774.62
B-1 4,437,728.00 4,352,852.57 7.500000 % 130.21
B-2 1,479,242.76 1,432,086.13 7.500000 % 0.00
- -------------------------------------------------------------------------------
295,848,488.76 157,639,452.67 860,522.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 134,442.91 472,833.32 0.00 0.00 21,254,007.41
A-6 116,931.84 432,269.75 0.00 0.00 19,806,099.89
A-7 144,153.62 144,153.62 0.00 0.00 23,152,000.00
A-8 62,264.00 62,264.00 0.00 0.00 10,000,000.00
A-9 28,938.12 161,296.56 0.00 0.00 4,515,291.48
A-10 21,188.44 21,188.44 0.00 0.00 3,403,000.00
A-11 186,760.88 186,760.88 0.00 0.00 29,995,000.00
A-12 0.00 0.00 132,358.44 0.00 21,309,708.52
A-13 22,801.72 85,869.30 0.00 0.00 3,961,219.99
A-14 10,607.39 10,607.39 0.00 0.00 0.00
A-15 22,056.78 22,056.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,562.73 56,068.60 0.00 0.00 7,948,964.03
M-2 22,527.08 25,484.11 0.00 0.00 3,612,936.41
M-3 13,519.31 15,293.93 0.00 0.00 2,168,252.82
B-1 40,640.90 40,771.11 0.00 0.00 4,352,722.36
B-2 0.00 0.00 0.00 0.00 1,427,485.51
- -------------------------------------------------------------------------------
876,395.72 1,736,917.79 132,358.44 0.00 156,906,688.42
===============================================================================
Run: 03/14/95 16:01:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 981.294211 15.378586 6.109930 21.488516 0.000000 965.915625
A-6 981.294211 15.378586 5.702601 21.081187 0.000000 965.915625
A-7 1000.000000 0.000000 6.226400 6.226400 0.000000 1000.000000
A-8 1000.000000 0.000000 6.226400 6.226400 0.000000 1000.000000
A-9 621.759187 17.706815 3.871320 21.578135 0.000000 604.052372
A-10 1000.000000 0.000000 6.226400 6.226400 0.000000 1000.000000
A-11 1000.000000 0.000000 6.226400 6.226400 0.000000 1000.000000
A-12 1154.079023 0.000000 0.000000 0.000000 7.212994 1161.292017
A-13 171.035215 2.680419 0.969090 3.649509 0.000000 168.354796
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.769009 0.799606 6.091520 6.891126 0.000000 976.969404
M-2 977.769009 0.799607 6.091518 6.891125 0.000000 976.969403
M-3 977.990728 0.799788 6.092900 6.892688 0.000000 977.190940
B-1 980.874125 0.029342 9.158042 9.187384 0.000000 980.844784
B-2 968.121101 0.000000 0.000000 0.000000 0.000000 965.010983
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,013.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,640.39
SUBSERVICER ADVANCES THIS MONTH 5,509.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 230,605.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,551.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 336,670.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,906,688.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 579
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 603,848.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.61329790 % 8.71697400 % 3.66972770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.56562810 % 8.75052134 % 3.68385050 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1679 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 1,754,421.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,505,852.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23594237
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.36
POOL TRADING FACTOR: 53.03616357
................................................................................
Run: 03/14/95 16:01:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 1,569,341.35 5.500000 % 43,375.31
A-4 760944FS2 15,000,000.00 6,941,312.08 7.228260 % 191,852.18
A-5 760944FJ2 18,249,728.00 10,466,024.74 6.875000 % 58,945.85
A-6 760944FK9 0.00 0.00 1.625000 % 0.00
A-7 760944FN3 6,666,667.00 6,666,667.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 32,500,001.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 5,956,885.35 10.000000 % 31,975.36
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.278588 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 2,118,376.65 7.500000 % 8,328.19
M-2 760944FW3 4,582,565.00 4,236,754.23 7.500000 % 16,656.38
B-1 458,256.00 423,674.92 7.500000 % 1,665.64
B-2 917,329.35 848,105.71 7.500000 % 3,334.24
- -------------------------------------------------------------------------------
183,302,633.35 83,927,143.03 356,133.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 7,190.57 50,565.88 0.00 0.00 1,525,966.04
A-4 41,798.30 233,650.48 0.00 0.00 6,749,459.90
A-5 59,942.89 118,888.74 0.00 0.00 10,407,078.89
A-6 14,168.32 14,168.32 0.00 0.00 0.00
A-7 34,711.39 34,711.39 0.00 0.00 6,666,667.00
A-8 203,061.64 203,061.64 0.00 0.00 32,500,001.00
A-9 65,143.57 65,143.57 0.00 0.00 12,000,000.00
A-10 49,625.22 81,600.58 0.00 0.00 5,924,909.99
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,085.73 1,085.73 0.00 0.00 200,000.00
A-15 19,478.13 19,478.13 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,235.72 21,563.91 0.00 0.00 2,110,048.46
M-2 26,471.45 43,127.83 0.00 0.00 4,220,097.85
B-1 2,647.14 4,312.78 0.00 0.00 422,009.28
B-2 5,299.01 8,633.25 0.00 0.00 844,771.47
- -------------------------------------------------------------------------------
543,859.08 899,992.23 0.00 0.00 83,571,009.88
===============================================================================
Run: 03/14/95 16:01:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 462.754139 12.790146 2.120295 14.910441 0.000000 449.963993
A-4 462.754139 12.790145 2.786553 15.576698 0.000000 449.963993
A-5 573.489355 3.229958 3.284591 6.514549 0.000000 570.259397
A-7 1000.000000 0.000000 5.206708 5.206708 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248050 6.248050 0.000000 1000.000000
A-9 1000.000000 0.000000 5.428631 5.428631 0.000000 1000.000000
A-10 148.922134 0.799384 1.240631 2.040015 0.000000 148.122750
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.428650 5.428650 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.537726 3.634729 5.776557 9.411286 0.000000 920.902997
M-2 924.537727 3.634729 5.776557 9.411286 0.000000 920.902999
B-1 924.537638 3.634737 5.776553 9.411290 0.000000 920.902901
B-2 924.537855 3.634725 5.776562 9.411287 0.000000 920.903130
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,409.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,912.19
SUBSERVICER ADVANCES THIS MONTH 16,109.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 990,872.27
(B) TWO MONTHLY PAYMENTS: 2 457,640.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,571,009.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 26,181.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.91246140 % 7.57220000 % 1.51533890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.90961440 % 7.57457199 % 1.51581360 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2786 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 983,400.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,657.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22413649
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.97
POOL TRADING FACTOR: 45.59182176
................................................................................
Run: 03/14/95 16:01:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 3,610,764.63 7.500000 % 170,003.40
A-5 760944HC5 33,306,000.00 3,219,902.19 6.200000 % 151,600.66
A-6 760944HQ4 32,628,000.00 32,628,000.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 36,855,000.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 9,044,661.72 10.000190 % 78,826.35
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 3,270,434.06 7.500000 % 154,011.70
A-15 760944HL5 29,559,000.00 29,559,000.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.298540 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 13,010,424.73 7.500000 % 10,718.61
M-2 760944HT8 6,032,300.00 5,930,797.22 7.500000 % 4,886.08
M-3 760944HU5 3,619,400.00 3,558,497.99 7.500000 % 2,931.66
B-1 4,825,900.00 4,752,258.53 7.500000 % 3,915.14
B-2 2,413,000.00 2,383,233.05 7.500000 % 0.00
B-3 2,412,994.79 2,299,070.22 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 255,239,044.34 576,893.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 22,540.22 192,543.62 0.00 0.00 3,440,761.23
A-5 16,616.21 168,216.87 0.00 0.00 3,068,301.53
A-6 203,680.45 203,680.45 0.00 0.00 32,628,000.00
A-7 214,729.69 214,729.69 0.00 0.00 36,855,000.00
A-8 75,283.22 154,109.57 0.00 0.00 8,965,835.37
A-9 595,322.74 595,322.74 0.00 0.00 95,366,000.00
A-10 52,224.80 52,224.80 0.00 0.00 8,366,000.00
A-11 8,645.87 8,645.87 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 20,415.70 174,427.40 0.00 0.00 3,116,422.36
A-15 184,522.21 184,522.21 0.00 0.00 29,559,000.00
A-16 63,423.12 63,423.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,217.64 91,936.25 0.00 0.00 12,999,706.12
M-2 37,023.03 41,909.11 0.00 0.00 5,925,911.14
M-3 22,213.94 25,145.60 0.00 0.00 3,555,566.33
B-1 29,666.00 33,581.14 0.00 0.00 4,748,343.39
B-2 33,086.80 33,086.80 0.00 0.00 2,383,233.05
B-3 0.00 0.00 0.00 0.00 2,295,212.72
- -------------------------------------------------------------------------------
1,660,611.64 2,237,505.24 0.00 0.00 254,658,293.24
===============================================================================
Run: 03/14/95 16:01:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 96.676340 4.551752 0.603503 5.155255 0.000000 92.124588
A-5 96.676340 4.551752 0.498895 5.050647 0.000000 92.124588
A-6 1000.000000 0.000000 6.242505 6.242505 0.000000 1000.000000
A-7 1000.000000 0.000000 5.826338 5.826338 0.000000 1000.000000
A-8 301.498774 2.627633 2.509524 5.137157 0.000000 298.871141
A-9 1000.000000 0.000000 6.242505 6.242505 0.000000 1000.000000
A-10 1000.000000 0.000000 6.242505 6.242505 0.000000 1000.000000
A-11 1000.000000 0.000000 6.242505 6.242505 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 89.726304 4.225403 0.560117 4.785520 0.000000 85.500902
A-15 1000.000000 0.000000 6.242505 6.242505 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.328126 0.807641 6.119703 6.927344 0.000000 979.520485
M-2 983.173453 0.809986 6.137465 6.947451 0.000000 982.363467
M-3 983.173451 0.809985 6.137465 6.947450 0.000000 982.363466
B-1 984.740366 0.811277 6.147247 6.958524 0.000000 983.929089
B-2 987.663925 0.000000 13.711894 13.711894 0.000000 987.663925
B-3 952.787063 0.000000 0.000000 0.000000 0.000000 951.188428
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,146.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,849.71
SUBSERVICER ADVANCES THIS MONTH 57,025.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,917,643.40
(B) TWO MONTHLY PAYMENTS: 2 577,157.72
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,078,172.23
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,251,027.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,658,293.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 886
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 370,472.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.48848090 % 8.81515600 % 3.69636310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.47027940 % 8.82798015 % 3.70174050 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2981 %
BANKRUPTCY AMOUNT AVAILABLE 261,388.00
FRAUD AMOUNT AVAILABLE 2,736,932.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,783,854.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27687950
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.01
POOL TRADING FACTOR: 52.76994236
................................................................................
Run: 03/14/95 16:01:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 5,007,152.88 5.500000 % 331,750.99
A-3 760944HY7 23,719,181.00 23,719,181.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 10,298,695.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 28,121,798.21 6.875000 % 270,155.87
A-11 760944JE9 0.00 0.00 1.625000 % 0.00
A-12 760944JN9 2,200,013.00 1,082,366.38 7.500000 % 7,787.88
A-13 760944JP4 9,999,984.00 4,919,779.12 9.500000 % 35,398.95
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.389000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 8.710800 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.321795 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 5,373,718.74 7.000000 % 20,906.01
M-2 760944JK5 5,050,288.00 4,719,420.26 7.000000 % 18,360.52
B-1 1,442,939.00 1,358,774.97 7.000000 % 3,936.25
B-2 721,471.33 573,380.38 7.000000 % 0.00
- -------------------------------------------------------------------------------
288,587,914.33 163,874,267.93 688,296.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 22,941.75 354,692.74 0.00 0.00 4,675,401.89
A-3 110,652.39 110,652.39 0.00 0.00 23,719,181.00
A-4 51,476.21 51,476.21 0.00 0.00 10,298,695.00
A-5 223,258.43 223,258.43 0.00 0.00 40,000,000.00
A-6 67,471.65 67,471.65 0.00 0.00 11,700,000.00
A-7 7,413.84 7,413.84 0.00 0.00 0.00
A-8 103,520.60 103,520.60 0.00 0.00 18,141,079.00
A-9 2,325.19 2,325.19 0.00 0.00 10,000.00
A-10 161,060.44 431,216.31 0.00 0.00 27,851,642.34
A-11 38,068.83 38,068.83 0.00 0.00 0.00
A-12 6,762.52 14,550.40 0.00 0.00 1,074,578.50
A-13 38,935.19 74,334.14 0.00 0.00 4,884,380.17
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 34,703.30 34,703.30 0.00 0.00 6,520,258.32
A-17 16,898.10 16,898.10 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 43,930.21 43,930.21 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,336.18 52,242.19 0.00 0.00 5,352,812.73
M-2 27,520.72 45,881.24 0.00 0.00 4,701,059.74
B-1 14,847.78 18,784.03 0.00 0.00 1,354,838.72
B-2 0.00 0.00 0.00 0.00 569,799.74
- -------------------------------------------------------------------------------
1,003,123.51 1,691,419.98 0.00 0.00 163,182,390.82
===============================================================================
Run: 03/14/95 16:01:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 526.651561 34.893518 2.413010 37.306528 0.000000 491.758043
A-3 1000.000000 0.000000 4.665102 4.665102 0.000000 1000.000000
A-4 1000.000000 0.000000 4.998324 4.998324 0.000000 1000.000000
A-5 1000.000000 0.000000 5.581461 5.581461 0.000000 1000.000000
A-6 1000.000000 0.000000 5.766808 5.766808 0.000000 1000.000000
A-8 1000.000000 0.000000 5.706419 5.706419 0.000000 1000.000000
A-9 1000.000000 0.000000 232.519000 232.519000 0.000000 1000.000000
A-10 884.706050 8.499049 5.066929 13.565978 0.000000 876.207001
A-12 491.981811 3.539925 3.073855 6.613780 0.000000 488.441887
A-13 491.978699 3.539901 3.893525 7.433426 0.000000 488.438799
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.883802 0.883802 0.000000 166.053934
A-17 211.173371 0.000000 1.532393 1.532393 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.800000 1.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.995122 3.621960 5.428984 9.050944 0.000000 927.373162
M-2 934.485372 3.635539 5.449337 9.084876 0.000000 930.849833
B-1 941.671803 2.727939 10.289957 13.017896 0.000000 938.943864
B-2 794.737582 0.000000 0.000000 0.000000 0.000000 789.774612
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:01:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,475.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,384.42
SUBSERVICER ADVANCES THIS MONTH 29,063.19
MASTER SERVICER ADVANCES THIS MONTH 1,976.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,094,839.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 189,573.06
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 690,530.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 163,182,390.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 631
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 202,298.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 54,337.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.66187760 % 6.15907500 % 1.17904740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.65943410 % 6.16112585 % 1.17944000 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3218 %
BANKRUPTCY AMOUNT AVAILABLE 304,204.00
FRAUD AMOUNT AVAILABLE 1,834,973.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,928,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78020362
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.17
POOL TRADING FACTOR: 56.54512290
................................................................................
Run: 03/28/95 15:06:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 30,503,031.64 7.470000 % 89,158.92
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 54,571,552.22 89,158.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 189,564.36 278,723.28 0.00 0.00 30,413,872.72
A-2 149,576.39 149,576.39 0.00 0.00 24,068,520.58
S-1 4,135.14 4,135.14 0.00 0.00 0.00
S-2 6,814.87 6,814.87 0.00 0.00 0.00
S-3 3,563.15 3,563.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
353,653.91 442,812.83 0.00 0.00 54,482,393.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 956.117971 2.794688 5.941898 8.736586 0.000000 953.323284
A-2 1000.000000 0.000000 6.214607 6.214607 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-March-95
DISTRIBUTION DATE 30-March-95
Run: 03/28/95 15:06:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,364.29
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,482,393.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,542,984.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.33931720
................................................................................
Run: 03/14/95 16:01:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 30,610,095.29 7.000000 % 251,549.27
A-2 760944KV9 20,040,000.00 14,685,782.27 7.000000 % 68,871.76
A-3 760944KS6 30,024,000.00 22,002,291.77 6.000000 % 103,183.92
A-4 760944LF3 10,008,000.00 7,334,097.24 10.000000 % 34,394.64
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.240666 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,819,279.38 7.000000 % 5,176.49
M-2 760944LC0 2,689,999.61 2,645,126.66 7.000000 % 2,352.95
M-3 760944LD8 1,613,999.76 1,587,075.99 7.000000 % 1,411.77
B-1 2,151,999.69 2,116,101.35 7.000000 % 1,882.36
B-2 1,075,999.84 1,058,050.65 7.000000 % 941.18
B-3 1,075,999.84 1,058,050.66 7.000000 % 941.16
- -------------------------------------------------------------------------------
215,199,968.62 179,017,951.26 470,705.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 178,488.91 430,038.18 0.00 0.00 30,358,546.02
A-2 85,633.49 154,505.25 0.00 0.00 14,616,910.51
A-3 109,968.35 213,152.27 0.00 0.00 21,899,107.85
A-4 61,093.53 95,488.17 0.00 0.00 7,299,702.60
A-5 130,213.12 130,213.12 0.00 0.00 22,331,000.00
A-6 106,568.22 106,568.22 0.00 0.00 18,276,000.00
A-7 197,643.34 197,643.34 0.00 0.00 33,895,000.00
A-8 81,867.90 81,867.90 0.00 0.00 14,040,000.00
A-9 9,096.43 9,096.43 0.00 0.00 1,560,000.00
A-10 35,888.80 35,888.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,932.50 39,108.99 0.00 0.00 5,814,102.89
M-2 15,423.86 17,776.81 0.00 0.00 2,642,773.71
M-3 9,254.31 10,666.08 0.00 0.00 1,585,664.22
B-1 12,339.08 14,221.44 0.00 0.00 2,114,218.99
B-2 6,169.54 7,110.72 0.00 0.00 1,057,109.47
B-3 6,169.54 7,110.70 0.00 0.00 1,057,109.50
- -------------------------------------------------------------------------------
1,079,750.92 1,550,456.42 0.00 0.00 178,547,245.76
===============================================================================
Run: 03/14/95 16:01:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 610.176121 5.014338 3.557966 8.572304 0.000000 605.161783
A-2 732.823467 3.436715 4.273128 7.709843 0.000000 729.386752
A-3 732.823467 3.436715 3.662682 7.099397 0.000000 729.386752
A-4 732.823465 3.436715 6.104469 9.541184 0.000000 729.386751
A-5 1000.000000 0.000000 5.831047 5.831047 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831047 5.831047 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831047 5.831047 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831047 5.831047 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831045 5.831045 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.318604 0.874703 5.733778 6.608481 0.000000 982.443901
M-2 983.318604 0.874703 5.733778 6.608481 0.000000 982.443901
M-3 983.318603 0.874703 5.733774 6.608477 0.000000 982.443901
B-1 983.318613 0.874703 5.733774 6.608477 0.000000 982.443910
B-2 983.318594 0.874703 5.733774 6.608477 0.000000 982.443891
B-3 983.318603 0.874703 5.733774 6.608477 0.000000 982.443901
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,526.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,879.76
SUBSERVICER ADVANCES THIS MONTH 10,872.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,563,602.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 178,547,245.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 606
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 311,461.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.02108810 % 5.61479000 % 2.36412190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.00716950 % 5.62458456 % 2.36824600 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2405 %
BANKRUPTCY AMOUNT AVAILABLE 246,504.00
FRAUD AMOUNT AVAILABLE 1,878,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,324,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63744039
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.01
POOL TRADING FACTOR: 82.96806310
................................................................................
Run: 03/14/95 16:02:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 8,183,080.22 5.250000 % 608,874.55
A-3 760944JY5 21,283,000.00 21,283,000.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 7,444,000.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 28,834,499.82 4.375000 % 426,163.35
A-8 760944KE7 0.00 0.00 20.500000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 8,607,750.57 7.000000 % 59,581.07
A-14 760944KA5 6,000,000.00 2,768,000.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.144990 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,822,725.42 7.000000 % 14,632.99
M-2 760944KM9 2,343,800.00 2,184,441.15 7.000000 % 8,361.81
M-3 760944MF2 1,171,900.00 1,092,220.58 7.000000 % 4,180.91
B-1 1,406,270.00 1,310,655.36 7.000000 % 5,017.05
B-2 351,564.90 327,661.54 7.000000 % 1,254.25
- -------------------------------------------------------------------------------
234,376,334.90 141,640,034.66 1,128,065.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 35,727.30 644,601.85 0.00 0.00 7,574,205.67
A-3 100,001.22 100,001.22 0.00 0.00 21,283,000.00
A-4 37,452.93 37,452.93 0.00 0.00 7,444,000.00
A-5 150,649.31 150,649.31 0.00 0.00 28,305,000.00
A-6 71,548.69 71,548.69 0.00 0.00 12,746,000.00
A-7 104,909.42 531,072.77 0.00 0.00 28,408,336.47
A-8 122,893.89 122,893.89 0.00 0.00 0.00
A-9 85,753.98 85,753.98 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 50,108.54 109,689.61 0.00 0.00 8,548,169.50
A-14 14,617.18 14,617.18 0.00 0.00 2,768,000.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 17,078.40 17,078.40 0.00 0.00 0.00
R-I 5.57 5.57 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,253.34 36,886.33 0.00 0.00 3,808,092.43
M-2 12,716.34 21,078.15 0.00 0.00 2,176,079.34
M-3 6,358.18 10,539.09 0.00 0.00 1,088,039.67
B-1 7,629.75 12,646.80 0.00 0.00 1,305,638.31
B-2 1,907.43 3,161.68 0.00 0.00 326,407.29
- -------------------------------------------------------------------------------
841,611.47 1,969,677.45 0.00 0.00 140,511,968.68
===============================================================================
Run: 03/14/95 16:02:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 820.441169 61.046175 3.582043 64.628218 0.000000 759.394994
A-3 1000.000000 0.000000 4.698643 4.698643 0.000000 1000.000000
A-4 1000.000000 0.000000 5.031291 5.031291 0.000000 1000.000000
A-5 1000.000000 0.000000 5.322357 5.322357 0.000000 1000.000000
A-6 1000.000000 0.000000 5.613423 5.613423 0.000000 1000.000000
A-7 615.149119 9.091679 2.238115 11.329794 0.000000 606.057441
A-9 1000.000000 0.000000 5.821328 5.821328 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 250.370872 1.733015 1.457491 3.190506 0.000000 248.637856
A-14 461.333333 0.000000 2.436197 2.436197 0.000000 461.333333
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 55.660000 55.660000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.008343 3.567630 5.425527 8.993157 0.000000 928.440713
M-2 932.008341 3.567629 5.425523 8.993152 0.000000 928.440712
M-3 932.008345 3.567634 5.425531 8.993165 0.000000 928.440712
B-1 932.008334 3.567629 5.425523 8.993152 0.000000 928.440705
B-2 932.008685 3.567620 5.425542 8.993162 0.000000 928.441065
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,017.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,072.70
SUBSERVICER ADVANCES THIS MONTH 4,033.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 315,313.15
(B) TWO MONTHLY PAYMENTS: 1 112,827.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,511,968.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 533
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 585,882.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.83104920 % 5.01227400 % 1.15667640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.80532700 % 5.03317369 % 1.16149930 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1449 %
BANKRUPTCY AMOUNT AVAILABLE 252,499.00
FRAUD AMOUNT AVAILABLE 1,504,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,945,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61811254
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.99
POOL TRADING FACTOR: 59.95143185
................................................................................
Run: 03/14/95 16:02:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 18,358,048.85 7.500000 % 299,353.58
A-3 760944LY2 81,356,000.00 39,638,454.51 6.250000 % 558,792.05
A-4 760944LN6 40,678,000.00 19,819,227.23 10.000000 % 279,396.02
A-5 760944LP1 66,592,000.00 66,592,000.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.144394 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 13,534,613.43 7.500000 % 11,250.48
M-2 760944LV8 6,257,900.00 6,151,998.69 7.500000 % 5,113.77
M-3 760944LW6 3,754,700.00 3,691,159.92 7.500000 % 3,068.23
B-1 5,757,200.00 5,659,772.00 7.500000 % 4,704.62
B-2 2,753,500.00 2,706,903.05 7.500000 % 2,250.08
B-3 2,753,436.49 2,706,840.62 7.500000 % 2,250.04
- -------------------------------------------------------------------------------
500,624,336.49 299,292,018.30 1,166,178.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 114,615.48 413,969.06 0.00 0.00 18,058,695.27
A-3 206,230.17 765,022.22 0.00 0.00 39,079,662.46
A-4 164,984.14 444,380.16 0.00 0.00 19,539,831.21
A-5 415,756.26 415,756.26 0.00 0.00 66,592,000.00
A-6 328,193.46 328,193.46 0.00 0.00 52,567,000.00
A-7 333,643.90 333,643.90 0.00 0.00 53,440,000.00
A-8 90,066.37 90,066.37 0.00 0.00 14,426,000.00
A-9 35,974.96 35,974.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,501.14 95,751.62 0.00 0.00 13,523,362.95
M-2 38,409.00 43,522.77 0.00 0.00 6,146,884.92
M-3 23,045.15 26,113.38 0.00 0.00 3,688,091.69
B-1 35,335.87 40,040.49 0.00 0.00 5,655,067.38
B-2 16,900.10 19,150.18 0.00 0.00 2,704,652.97
B-3 16,899.71 19,149.75 0.00 0.00 2,704,590.58
- -------------------------------------------------------------------------------
1,904,555.71 3,070,734.58 0.00 0.00 298,125,839.43
===============================================================================
Run: 03/14/95 16:02:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 257.895719 4.205349 1.610130 5.815479 0.000000 253.690370
A-3 487.222264 6.868480 2.534910 9.403390 0.000000 480.353784
A-4 487.222263 6.868480 4.055857 10.924337 0.000000 480.353784
A-5 1000.000000 0.000000 6.243336 6.243336 0.000000 1000.000000
A-6 1000.000000 0.000000 6.243336 6.243336 0.000000 1000.000000
A-7 1000.000000 0.000000 6.243336 6.243336 0.000000 1000.000000
A-8 1000.000000 0.000000 6.243336 6.243336 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.077183 0.817171 6.137681 6.954852 0.000000 982.260013
M-2 983.077181 0.817170 6.137682 6.954852 0.000000 982.260011
M-3 983.077189 0.817170 6.137681 6.954851 0.000000 982.260018
B-1 983.077190 0.817172 6.137683 6.954855 0.000000 982.260019
B-2 983.077193 0.817171 6.137679 6.954850 0.000000 982.260022
B-3 983.077195 0.817172 6.137679 6.954851 0.000000 982.260019
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,721.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,580.17
SUBSERVICER ADVANCES THIS MONTH 51,333.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,351,086.60
(B) TWO MONTHLY PAYMENTS: 2 897,075.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,839,368.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 298,125,839.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,033
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 917,396.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.48907230 % 7.81102400 % 3.69990340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.45365080 % 7.83506039 % 3.71128880 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1446 %
BANKRUPTCY AMOUNT AVAILABLE 255,998.00
FRAUD AMOUNT AVAILABLE 3,114,936.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,114,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09374158
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.46
POOL TRADING FACTOR: 59.55080840
................................................................................
Run: 03/21/95 09:15:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 43,312,307.15 6.919055 % 37,450.65
A-2 760944LJ5 5,265,582.31 2,764,485.43 6.919055 % 2,390.36
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.143600 % 0.00
- -------------------------------------------------------------------------------
87,763,582.31 46,076,792.58 39,841.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 249,729.64 287,180.29 0.00 0.00 43,274,856.50
A-2 15,939.44 18,329.80 0.00 0.00 2,762,095.07
S-1 3,455.71 3,455.71 0.00 0.00 0.00
S-2 5,513.77 5,513.77 0.00 0.00 0.00
- -------------------------------------------------------------------------------
274,638.56 314,479.57 0.00 0.00 46,036,951.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 525.010390 0.453958 3.027099 3.481057 0.000000 524.556432
A-2 525.010391 0.453959 3.027099 3.481058 0.000000 524.556432
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/21/95 09:15:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,770.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,521.67
SUBSERVICER ADVANCES THIS MONTH 7,654.54
MASTER SERVICER ADVANCES THIS MONTH 3,678.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 520,766.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 601,395.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,036,951.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 511,163.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 710.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,679,313.00
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92443337
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.72
POOL TRADING FACTOR: 52.45564317
................................................................................
Run: 03/14/95 16:02:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 12,605,641.20 6.625000 % 595,265.99
A-2 760944NF1 0.00 0.00 1.375000 % 0.00
A-3 760944NG9 14,581,000.00 6,362,382.02 5.000030 % 300,445.61
A-4 760944NH7 7,938,000.00 7,938,000.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 21,873,000.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 35,577,000.00 6.825000 % 0.00
A-10 760944NK0 0.00 0.00 1.675000 % 0.00
A-11 760944NL8 37,000,000.00 13,865,266.35 7.250000 % 64,494.53
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,961,614.07 5.789000 % 44,441.80
A-14 760944NP9 13,505,000.00 3,894,386.97 9.492319 % 17,374.05
A-15 760944NQ7 0.00 0.00 0.098061 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,659,064.47 7.000000 % 14,168.45
M-2 760944NW4 1,958,800.00 1,829,532.23 7.000000 % 7,084.22
M-3 760944NX2 1,305,860.00 1,219,681.91 7.000000 % 4,722.79
B-1 1,567,032.00 1,463,618.30 7.000000 % 5,667.35
B-2 783,516.00 731,809.15 7.000000 % 2,833.67
B-3 914,107.69 853,782.68 7.000000 % 3,305.98
- -------------------------------------------------------------------------------
261,172,115.69 178,651,779.35 1,059,804.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 69,524.63 664,790.62 0.00 0.00 12,010,375.21
A-2 14,429.64 14,429.64 0.00 0.00 0.00
A-3 26,483.79 326,929.40 0.00 0.00 6,061,936.41
A-4 34,693.06 34,693.06 0.00 0.00 7,938,000.00
A-5 104,704.75 104,704.75 0.00 0.00 21,873,000.00
A-6 62,785.60 62,785.60 0.00 0.00 12,561,000.00
A-7 138,426.48 138,426.48 0.00 0.00 23,816,000.00
A-8 104,854.45 104,854.45 0.00 0.00 18,040,000.00
A-9 202,143.56 202,143.56 0.00 0.00 35,577,000.00
A-10 49,610.32 49,610.32 0.00 0.00 0.00
A-11 83,686.26 148,180.79 0.00 0.00 13,800,771.82
A-12 14,110.57 14,110.57 0.00 0.00 2,400,000.00
A-13 48,008.84 92,450.64 0.00 0.00 9,917,172.27
A-14 30,775.08 48,149.13 0.00 0.00 3,877,012.92
A-15 14,584.48 14,584.48 0.00 0.00 0.00
R-I 2.78 2.78 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,323.38 35,491.83 0.00 0.00 3,644,896.02
M-2 10,661.69 17,745.91 0.00 0.00 1,822,448.01
M-3 7,107.76 11,830.55 0.00 0.00 1,214,959.12
B-1 8,529.30 14,196.65 0.00 0.00 1,457,950.95
B-2 4,264.66 7,098.33 0.00 0.00 728,975.48
B-3 4,975.46 8,281.44 0.00 0.00 850,476.70
- -------------------------------------------------------------------------------
1,055,686.54 2,115,490.98 0.00 0.00 177,591,974.91
===============================================================================
Run: 03/14/95 16:02:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 436.347440 20.605282 2.406613 23.011895 0.000000 415.742158
A-3 436.347440 20.605282 1.816322 22.421604 0.000000 415.742158
A-4 1000.000000 0.000000 4.370504 4.370504 0.000000 1000.000000
A-5 1000.000000 0.000000 4.786941 4.786941 0.000000 1000.000000
A-6 1000.000000 0.000000 4.998456 4.998456 0.000000 1000.000000
A-7 1000.000000 0.000000 5.812331 5.812331 0.000000 1000.000000
A-8 1000.000000 0.000000 5.812331 5.812331 0.000000 1000.000000
A-9 1000.000000 0.000000 5.681861 5.681861 0.000000 1000.000000
A-11 374.736928 1.743095 2.261791 4.004886 0.000000 372.993833
A-12 1000.000000 0.000000 5.879404 5.879404 0.000000 1000.000000
A-13 288.366307 1.286490 1.389748 2.676238 0.000000 287.079817
A-14 288.366307 1.286490 2.278792 3.565282 0.000000 287.079816
R-I 0.000000 0.000000 27.800000 27.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 934.006655 3.616615 5.442970 9.059585 0.000000 930.390040
M-2 934.006652 3.616612 5.442970 9.059582 0.000000 930.390040
M-3 934.006639 3.616613 5.442972 9.059585 0.000000 930.390027
B-1 934.006644 3.616614 5.442965 9.059579 0.000000 930.390030
B-2 934.006644 3.616608 5.442978 9.059586 0.000000 930.390037
B-3 934.006670 3.616609 5.442969 9.059578 0.000000 930.390062
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,044.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,071.07
SUBSERVICER ADVANCES THIS MONTH 10,632.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 677,145.96
(B) TWO MONTHLY PAYMENTS: 1 424,192.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,591,974.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 636
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 368,037.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.53826390 % 3.75494600 % 1.70678970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.52694510 % 3.76272810 % 1.71032680 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0982 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,919,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,919,921.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55306498
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.44
POOL TRADING FACTOR: 67.99806114
................................................................................
Run: 03/14/95 16:02:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 27,800,135.37 6.500000 % 268,412.60
A-4 760944QX9 38,099,400.00 11,120,042.48 10.000000 % 107,364.93
A-5 760944QC5 61,656,000.00 61,656,000.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.078562 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 7,286,762.98 7.500000 % 5,881.96
M-2 760944QJ0 3,365,008.00 3,312,165.23 7.500000 % 2,673.62
M-3 760944QK7 2,692,006.00 2,655,442.00 7.500000 % 2,143.51
B-1 2,422,806.00 2,391,773.92 7.500000 % 1,930.67
B-2 1,480,605.00 1,463,964.38 7.500000 % 1,181.73
B-3 1,480,603.82 1,438,017.87 7.500000 % 0.00
- -------------------------------------------------------------------------------
269,200,605.82 174,475,864.23 389,589.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 150,492.29 418,904.89 0.00 0.00 27,531,722.77
A-4 92,610.54 199,975.47 0.00 0.00 11,012,677.55
A-5 385,115.13 385,115.13 0.00 0.00 61,656,000.00
A-6 56,340.64 56,340.64 0.00 0.00 9,020,000.00
A-7 232,045.98 232,045.98 0.00 0.00 37,150,000.00
A-8 57,349.77 57,349.77 0.00 0.00 9,181,560.00
A-9 11,415.65 11,415.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,514.51 51,396.47 0.00 0.00 7,280,881.02
M-2 20,688.41 23,362.03 0.00 0.00 3,309,491.61
M-3 16,586.39 18,729.90 0.00 0.00 2,653,298.49
B-1 14,939.48 16,870.15 0.00 0.00 2,389,843.25
B-2 11,897.14 13,078.87 0.00 0.00 1,462,782.65
B-3 7,390.05 7,390.05 0.00 0.00 1,436,857.09
- -------------------------------------------------------------------------------
1,102,385.98 1,491,975.00 0.00 0.00 174,085,114.43
===============================================================================
Run: 03/14/95 16:02:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 694.298671 6.703511 3.758492 10.462003 0.000000 687.595160
A-4 291.869228 2.818022 2.430761 5.248783 0.000000 289.051207
A-5 1000.000000 0.000000 6.246191 6.246191 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246191 6.246191 0.000000 1000.000000
A-7 1000.000000 0.000000 6.246191 6.246191 0.000000 1000.000000
A-8 1000.000000 0.000000 6.246190 6.246190 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.296400 0.794536 6.148103 6.942639 0.000000 983.501864
M-2 984.296391 0.794536 6.148101 6.942637 0.000000 983.501855
M-3 986.417564 0.796250 6.161350 6.957600 0.000000 985.621314
B-1 987.191678 0.796874 6.166189 6.963063 0.000000 986.394804
B-2 988.760932 0.798140 8.035323 8.833463 0.000000 987.962792
B-3 971.237444 0.000000 4.991214 4.991214 0.000000 970.453453
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,015.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,361.87
SUBSERVICER ADVANCES THIS MONTH 11,685.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 949,600.25
(B) TWO MONTHLY PAYMENTS: 1 276,114.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,011.40
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 178,569.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,085,114.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 596
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 249,910.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.36923080 % 7.59667800 % 3.03409080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.35396970 % 7.60758389 % 3.03844650 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0785 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,818,427.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,812.82
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02712538
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.77
POOL TRADING FACTOR: 64.66743041
................................................................................
Run: 03/14/95 16:02:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 19,210,952.46 7.000000 % 138,890.92
A-2 760944PP7 20,000,000.00 17,069,204.80 7.000000 % 38,960.47
A-3 760944PQ5 20,000,000.00 17,371,007.39 7.000000 % 34,948.46
A-4 760944PR3 44,814,000.00 39,663,588.02 7.000000 % 68,466.90
A-5 760944PS1 26,250,000.00 26,250,000.00 7.000000 % 0.00
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 13,768,654.59 7.000000 % 16,368.87
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 5.989000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.358995 % 0.00
A-14 760944PN2 0.00 0.00 0.210357 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,529,366.50 7.000000 % 7,543.91
M-2 760944PY8 4,333,550.00 4,264,717.69 7.000000 % 3,771.99
M-3 760944PZ5 2,600,140.00 2,558,840.45 7.000000 % 2,263.20
B-1 2,773,475.00 2,729,422.26 7.000000 % 2,414.07
B-2 1,560,100.00 1,535,320.01 7.000000 % 1,357.93
B-3 1,733,428.45 1,705,895.54 7.000000 % 1,508.81
- -------------------------------------------------------------------------------
346,680,823.45 297,570,318.49 316,495.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,043.87 250,934.79 0.00 0.00 19,072,061.54
A-2 99,552.57 138,513.04 0.00 0.00 17,030,244.33
A-3 101,312.77 136,261.23 0.00 0.00 17,336,058.93
A-4 231,329.59 299,796.49 0.00 0.00 39,595,121.12
A-5 153,097.64 153,097.64 0.00 0.00 26,250,000.00
A-6 174,577.97 174,577.97 0.00 0.00 29,933,000.00
A-7 80,302.80 96,671.67 0.00 0.00 13,752,285.72
A-8 218,710.91 218,710.91 0.00 0.00 37,500,000.00
A-9 251,120.95 251,120.95 0.00 0.00 43,057,000.00
A-10 15,747.19 15,747.19 0.00 0.00 2,700,000.00
A-11 137,642.07 137,642.07 0.00 0.00 23,600,000.00
A-12 21,388.61 21,388.61 0.00 0.00 4,286,344.15
A-13 14,324.54 14,324.54 0.00 0.00 1,837,004.63
A-14 52,153.95 52,153.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,745.75 57,289.66 0.00 0.00 8,521,822.59
M-2 24,873.07 28,645.06 0.00 0.00 4,260,945.70
M-3 14,923.90 17,187.10 0.00 0.00 2,556,577.25
B-1 15,918.78 18,332.85 0.00 0.00 2,727,008.19
B-2 8,954.43 10,312.36 0.00 0.00 1,533,962.08
B-3 9,949.26 11,458.07 0.00 0.00 1,704,386.73
- -------------------------------------------------------------------------------
1,787,670.62 2,104,166.15 0.00 0.00 297,253,822.96
===============================================================================
Run: 03/14/95 16:02:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 647.727586 4.682927 3.777736 8.460663 0.000000 643.044659
A-2 853.460240 1.948024 4.977629 6.925653 0.000000 851.512217
A-3 868.550370 1.747423 5.065639 6.813062 0.000000 866.802947
A-4 885.071362 1.527802 5.161994 6.689796 0.000000 883.543561
A-5 1000.000000 0.000000 5.832291 5.832291 0.000000 1000.000000
A-6 1000.000000 0.000000 5.832291 5.832291 0.000000 1000.000000
A-7 917.910306 1.091258 5.353520 6.444778 0.000000 916.819048
A-8 1000.000000 0.000000 5.832291 5.832291 0.000000 1000.000000
A-9 1000.000000 0.000000 5.832291 5.832291 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832293 5.832293 0.000000 1000.000000
A-11 1000.000000 0.000000 5.832291 5.832291 0.000000 1000.000000
A-12 188.410732 0.000000 0.940159 0.940159 0.000000 188.410732
A-13 188.410731 0.000000 1.469184 1.469184 0.000000 188.410731
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.116416 0.870415 5.739654 6.610069 0.000000 983.246001
M-2 984.116415 0.870416 5.739652 6.610068 0.000000 983.245999
M-3 984.116413 0.870415 5.739652 6.610067 0.000000 983.245998
B-1 984.116410 0.870413 5.739652 6.610065 0.000000 983.245996
B-2 984.116409 0.870412 5.739651 6.610063 0.000000 983.245997
B-3 984.116500 0.870414 5.739654 6.610068 0.000000 983.246087
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,072.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,316.27
SUBSERVICER ADVANCES THIS MONTH 18,709.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,426,176.25
(B) TWO MONTHLY PAYMENTS: 1 273,857.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 297,253,822.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,003
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 53,305.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.83410980 % 5.15942700 % 2.00646280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.83282470 % 5.16035265 % 2.00682260 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2104 %
BANKRUPTCY AMOUNT AVAILABLE 139,392.00
FRAUD AMOUNT AVAILABLE 3,043,212.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,461,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64622942
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.92
POOL TRADING FACTOR: 85.74279362
................................................................................
Run: 03/14/95 16:02:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 24,965,237.15 5.500000 % 508,698.37
A-3 760944MH8 12,946,000.00 12,872,094.86 4.550000 % 203,479.35
A-4 760944MJ4 0.00 0.00 4.450000 % 0.00
A-5 760944MV7 22,700,000.00 19,168,140.24 6.500000 % 171,393.34
A-6 760944MK1 11,100,000.00 11,100,000.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.255000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.097812 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 7.125000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 5.145812 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 7.125000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.145812 % 0.00
A-17 760944MU9 0.00 0.00 0.272876 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,551,491.34 6.500000 % 10,107.96
M-2 760944NA2 1,368,000.00 1,274,348.38 6.500000 % 5,048.45
M-3 760944NB0 912,000.00 849,565.59 6.500000 % 3,365.63
B-1 729,800.00 679,838.76 6.500000 % 2,693.24
B-2 547,100.00 509,646.20 6.500000 % 2,019.01
B-3 547,219.77 509,757.76 6.500000 % 2,019.46
- -------------------------------------------------------------------------------
182,383,319.77 153,863,081.76 908,824.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 114,273.37 622,971.74 0.00 0.00 24,456,538.78
A-3 48,742.44 252,221.79 0.00 0.00 12,668,615.51
A-4 47,671.18 47,671.18 0.00 0.00 0.00
A-5 103,690.75 275,084.09 0.00 0.00 18,996,746.90
A-6 54,041.26 54,041.26 0.00 0.00 11,100,000.00
A-7 88,121.34 88,121.34 0.00 0.00 16,290,000.00
A-8 68,901.26 68,901.26 0.00 0.00 12,737,000.00
A-9 39,489.62 39,489.62 0.00 0.00 7,300,000.00
A-10 82,224.94 82,224.94 0.00 0.00 15,200,000.00
A-11 22,306.48 22,306.48 0.00 0.00 3,694,424.61
A-12 8,439.80 8,439.80 0.00 0.00 1,989,305.77
A-13 68,049.34 68,049.34 0.00 0.00 11,476,048.76
A-14 22,683.02 22,683.02 0.00 0.00 5,296,638.91
A-15 21,906.77 21,906.77 0.00 0.00 3,694,424.61
A-16 7,302.22 7,302.22 0.00 0.00 1,705,118.82
A-17 34,941.95 34,941.95 0.00 0.00 0.00
R-I 0.21 0.21 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,802.39 23,910.35 0.00 0.00 2,541,383.38
M-2 6,893.63 11,942.08 0.00 0.00 1,269,299.93
M-3 4,595.75 7,961.38 0.00 0.00 846,199.96
B-1 3,677.61 6,370.85 0.00 0.00 677,145.52
B-2 2,756.95 4,775.96 0.00 0.00 507,627.19
B-3 2,757.55 4,777.01 0.00 0.00 507,738.30
- -------------------------------------------------------------------------------
867,269.83 1,776,094.64 0.00 0.00 152,954,256.95
===============================================================================
Run: 03/14/95 16:02:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 992.653565 20.226575 4.543673 24.770248 0.000000 972.426989
A-3 994.291276 15.717546 3.765058 19.482604 0.000000 978.573730
A-5 844.411464 7.550367 4.567874 12.118241 0.000000 836.861097
A-6 1000.000000 0.000000 4.868582 4.868582 0.000000 1000.000000
A-7 1000.000000 0.000000 5.409536 5.409536 0.000000 1000.000000
A-8 1000.000000 0.000000 5.409536 5.409536 0.000000 1000.000000
A-9 1000.000000 0.000000 5.409537 5.409537 0.000000 1000.000000
A-10 1000.000000 0.000000 5.409536 5.409536 0.000000 1000.000000
A-11 738.884922 0.000000 4.461296 4.461296 0.000000 738.884922
A-12 738.884916 0.000000 3.134782 3.134782 0.000000 738.884916
A-13 738.884919 0.000000 4.381354 4.381354 0.000000 738.884920
A-14 738.884919 0.000000 3.164298 3.164298 0.000000 738.884919
A-15 738.884922 0.000000 4.381354 4.381354 0.000000 738.884922
A-16 738.884921 0.000000 3.164296 3.164296 0.000000 738.884921
R-I 0.000000 0.000000 2.100000 2.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 931.541198 3.690383 5.039208 8.729591 0.000000 927.850814
M-2 931.541213 3.690387 5.039203 8.729590 0.000000 927.850826
M-3 931.541217 3.690384 5.039200 8.729584 0.000000 927.850833
B-1 931.541189 3.690381 5.039203 8.729584 0.000000 927.850808
B-2 931.541217 3.690386 5.039207 8.729593 0.000000 927.850832
B-3 931.541198 3.690382 5.039219 8.729601 0.000000 927.850816
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,556.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,320.33
SUBSERVICER ADVANCES THIS MONTH 6,963.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 713,960.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,954,256.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 522
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 299,282.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85693470 % 3.03867900 % 1.10438630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84882800 % 3.04462482 % 1.10654720 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2729 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,623,787.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,115,741.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13660324
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.87
POOL TRADING FACTOR: 83.86416978
................................................................................
Run: 03/14/95 16:02:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 23,385,733.63 6.500000 % 318,009.67
A-5 760944QB7 30,000,000.00 15,404,060.64 7.050000 % 68,582.32
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 0.00
A-7 760944QY7 55,044,571.00 31,343,595.37 10.000000 % 139,548.68
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.129634 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,757,753.23 7.500000 % 22,616.42
M-2 760944QU5 3,432,150.00 3,378,778.17 7.500000 % 11,307.88
M-3 760944QV3 2,059,280.00 2,027,257.06 7.500000 % 6,784.70
B-1 2,196,565.00 2,162,407.20 7.500000 % 7,237.01
B-2 1,235,568.00 1,216,354.25 7.500000 % 4,070.82
B-3 1,372,850.89 1,351,502.40 7.500000 % 4,523.11
- -------------------------------------------------------------------------------
274,570,013.89 152,158,870.95 582,680.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 126,611.08 444,620.75 0.00 0.00 23,067,723.96
A-5 90,454.82 159,037.14 0.00 0.00 15,335,478.32
A-6 260,097.78 260,097.78 0.00 0.00 48,041,429.00
A-7 261,069.52 400,618.20 0.00 0.00 31,204,046.69
A-8 94,266.60 94,266.60 0.00 0.00 15,090,000.00
A-9 12,493.92 12,493.92 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 16,429.52 16,429.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,215.41 64,831.83 0.00 0.00 6,735,136.81
M-2 21,107.08 32,414.96 0.00 0.00 3,367,470.29
M-3 12,664.19 19,448.89 0.00 0.00 2,020,472.36
B-1 13,508.47 20,745.48 0.00 0.00 2,155,170.19
B-2 7,598.51 11,669.33 0.00 0.00 1,212,283.43
B-3 8,442.78 12,965.89 0.00 0.00 1,346,979.29
- -------------------------------------------------------------------------------
966,959.68 1,549,640.29 0.00 0.00 151,576,190.34
===============================================================================
Run: 03/14/95 16:02:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 874.559971 11.892658 4.734895 16.627553 0.000000 862.667313
A-5 513.468688 2.286077 3.015161 5.301238 0.000000 511.182611
A-6 1000.000000 0.000000 5.414031 5.414031 0.000000 1000.000000
A-7 569.422103 2.535194 4.742875 7.278069 0.000000 566.886909
A-8 1000.000000 0.000000 6.246958 6.246958 0.000000 1000.000000
A-9 1000.000000 0.000000 6.246960 6.246960 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.449447 3.294693 6.149816 9.444509 0.000000 981.154754
M-2 984.449447 3.294693 6.149813 9.444506 0.000000 981.154754
M-3 984.449448 3.294695 6.149814 9.444509 0.000000 981.154753
B-1 984.449447 3.294694 6.149816 9.444510 0.000000 981.154753
B-2 984.449460 3.294695 6.149811 9.444506 0.000000 981.154764
B-3 984.449520 3.294691 6.149816 9.444507 0.000000 981.154829
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,264.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,283.35
SUBSERVICER ADVANCES THIS MONTH 18,206.81
MASTER SERVICER ADVANCES THIS MONTH 2,654.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,752,956.49
(B) TWO MONTHLY PAYMENTS: 2 589,286.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 229,810.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,576,190.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 358,376.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 73,444.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 385,976.31
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.89709670 % 7.99413700 % 3.10876640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.89171690 % 7.99801040 % 3.11027270 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1299 %
BANKRUPTCY AMOUNT AVAILABLE 101,062.00
FRAUD AMOUNT AVAILABLE 1,574,624.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,377,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11352037
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.05
POOL TRADING FACTOR: 55.20493232
................................................................................
Run: 03/14/95 16:02:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 31,225,666.09 7.000000 % 257,177.31
A-2 760944RC4 15,690,000.00 1,884,143.78 7.000000 % 256,332.93
A-3 760944RD2 16,985,000.00 16,985,000.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 94,327,107.40 7.000000 % 385,132.68
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.192340 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 9,200,232.31 7.000000 % 8,086.61
M-2 760944RM2 4,674,600.00 4,600,066.96 7.000000 % 4,043.26
M-3 760944RN0 3,739,700.00 3,680,073.25 7.000000 % 3,234.63
B-1 2,804,800.00 2,760,079.53 7.000000 % 2,425.99
B-2 935,000.00 920,092.11 7.000000 % 808.72
B-3 1,870,098.07 1,840,280.75 7.000000 % 1,617.54
- -------------------------------------------------------------------------------
373,968,498.07 325,194,742.18 918,859.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 181,915.55 439,092.86 0.00 0.00 30,968,488.78
A-2 10,976.71 267,309.64 0.00 0.00 1,627,810.85
A-3 98,951.80 98,951.80 0.00 0.00 16,985,000.00
A-4 71,389.77 71,389.77 0.00 0.00 12,254,000.00
A-5 42,680.06 42,680.06 0.00 0.00 7,326,000.00
A-6 428,472.62 428,472.62 0.00 0.00 73,547,000.00
A-7 49,810.88 49,810.88 0.00 0.00 8,550,000.00
A-8 549,534.08 934,666.76 0.00 0.00 93,941,974.72
A-9 192,578.78 192,578.78 0.00 0.00 33,056,000.00
A-10 134,221.40 134,221.40 0.00 0.00 23,039,000.00
A-11 52,056.19 52,056.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 53,599.03 61,685.64 0.00 0.00 9,192,145.70
M-2 26,799.22 30,842.48 0.00 0.00 4,596,023.70
M-3 21,439.49 24,674.12 0.00 0.00 3,676,838.62
B-1 16,079.76 18,505.75 0.00 0.00 2,757,653.54
B-2 5,360.30 6,169.02 0.00 0.00 919,283.39
B-3 10,721.17 12,338.71 0.00 0.00 1,838,663.21
- -------------------------------------------------------------------------------
1,946,586.81 2,865,446.48 0.00 0.00 324,275,882.51
===============================================================================
Run: 03/14/95 16:02:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 692.718373 5.705289 4.035662 9.740951 0.000000 687.013084
A-2 120.085646 16.337344 0.699599 17.036943 0.000000 103.748302
A-3 1000.000000 0.000000 5.825835 5.825835 0.000000 1000.000000
A-4 1000.000000 0.000000 5.825834 5.825834 0.000000 1000.000000
A-5 1000.000000 0.000000 5.825834 5.825834 0.000000 1000.000000
A-6 1000.000000 0.000000 5.825834 5.825834 0.000000 1000.000000
A-7 1000.000000 0.000000 5.825834 5.825834 0.000000 1000.000000
A-8 819.736746 3.346943 4.775650 8.122593 0.000000 816.389804
A-9 1000.000000 0.000000 5.825834 5.825834 0.000000 1000.000000
A-10 1000.000000 0.000000 5.825834 5.825834 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.055738 0.864943 5.732946 6.597889 0.000000 983.190795
M-2 984.055740 0.864942 5.732944 6.597886 0.000000 983.190797
M-3 984.055740 0.864944 5.732944 6.597888 0.000000 983.190796
B-1 984.055737 0.864942 5.732944 6.597886 0.000000 983.190794
B-2 984.055733 0.864941 5.732941 6.597882 0.000000 983.190791
B-3 984.055745 0.864944 5.732945 6.597889 0.000000 983.190801
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,209.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,095.28
SUBSERVICER ADVANCES THIS MONTH 28,180.81
MASTER SERVICER ADVANCES THIS MONTH 4,215.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,877,974.53
(B) TWO MONTHLY PAYMENTS: 2 443,992.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 310,920.79
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 486,658.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 324,275,882.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,089
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 619,122.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 633,027.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.92706130 % 5.37535500 % 1.69758350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.91325400 % 5.38584858 % 1.70089740 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1926 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,338,021.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,338,021.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58874117
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.92
POOL TRADING FACTOR: 86.71208516
................................................................................
Run: 03/14/95 16:02:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 84,849,056.16 6.500000 % 719,775.65
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 7.025000 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 5.135000 % 0.00
A-6 760944RV2 5,000,000.00 4,521,187.65 6.500000 % 3,060.87
A-7 760944RW0 0.00 0.00 0.297800 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 2,188,117.80 6.500000 % 8,494.87
M-2 760944RY6 779,000.00 729,154.19 6.500000 % 2,830.78
M-3 760944RZ3 779,100.00 729,247.81 6.500000 % 2,831.14
B-1 701,100.00 656,238.79 6.500000 % 2,547.70
B-2 389,500.00 364,577.10 6.500000 % 1,415.39
B-3 467,420.45 437,511.63 6.500000 % 1,698.53
- -------------------------------------------------------------------------------
155,801,920.45 129,228,836.93 742,654.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 458,887.36 1,178,663.01 0.00 0.00 84,129,280.51
A-2 28,123.05 28,123.05 0.00 0.00 5,200,000.00
A-3 60,643.03 60,643.03 0.00 0.00 11,213,000.00
A-4 77,424.76 77,424.76 0.00 0.00 13,246,094.21
A-5 21,767.10 21,767.10 0.00 0.00 5,094,651.59
A-6 24,451.85 27,512.72 0.00 0.00 4,518,126.78
A-7 32,015.07 32,015.07 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 11,833.95 20,328.82 0.00 0.00 2,179,622.93
M-2 3,943.47 6,774.25 0.00 0.00 726,323.41
M-3 3,943.97 6,775.11 0.00 0.00 726,416.67
B-1 3,549.13 6,096.83 0.00 0.00 653,691.09
B-2 1,971.73 3,387.12 0.00 0.00 363,161.71
B-3 2,366.18 4,064.71 0.00 0.00 435,813.10
- -------------------------------------------------------------------------------
730,920.66 1,473,575.59 0.00 0.00 128,486,182.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 855.031553 7.253244 4.624249 11.877493 0.000000 847.778309
A-2 1000.000000 0.000000 5.408279 5.408279 0.000000 1000.000000
A-3 1000.000000 0.000000 5.408279 5.408279 0.000000 1000.000000
A-4 617.533530 0.000000 3.609546 3.609546 0.000000 617.533530
A-5 617.533526 0.000000 2.638436 2.638436 0.000000 617.533526
A-6 904.237530 0.612174 4.890370 5.502544 0.000000 903.625356
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 936.013090 3.633858 5.062219 8.696077 0.000000 932.379232
M-2 936.013081 3.633864 5.062221 8.696085 0.000000 932.379217
M-3 936.013105 3.633860 5.062213 8.696073 0.000000 932.379245
B-1 936.013108 3.633861 5.062231 8.696092 0.000000 932.379247
B-2 936.013094 3.633864 5.062208 8.696072 0.000000 932.379230
B-3 936.013026 3.633859 5.062209 8.696068 0.000000 932.379167
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,341.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,573.69
SUBSERVICER ADVANCES THIS MONTH 8,347.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 567,840.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 319,868.86
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,486,182.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 465
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 240,953.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.04976150 % 2.82175400 % 1.12848460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.04235350 % 2.82704564 % 1.13060090 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2976 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,352,446.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,820,412.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19550813
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.72
POOL TRADING FACTOR: 82.46764971
................................................................................
Run: 03/14/95 16:02:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 44,572,344.22 7.050000 % 449,665.36
A-4 760944SE9 24,745,827.00 24,745,827.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 13,122,005.74 6.875000 % 101,174.71
A-6 760944SG4 0.00 0.00 2.625000 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.081638 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 10,188,265.72 7.500000 % 8,421.19
M-2 760944SP4 5,640,445.00 5,557,235.73 7.500000 % 4,593.38
M-3 760944SQ2 3,760,297.00 3,704,824.16 7.500000 % 3,062.25
B-1 2,820,222.00 2,783,136.86 7.500000 % 2,300.42
B-2 940,074.00 928,460.78 7.500000 % 767.43
B-3 1,880,150.99 1,845,640.11 7.500000 % 1,525.53
- -------------------------------------------------------------------------------
376,029,704.99 252,310,267.32 571,510.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 261,736.70 711,402.06 0.00 0.00 44,122,678.86
A-4 149,434.21 149,434.21 0.00 0.00 24,745,827.00
A-5 75,142.04 176,316.75 0.00 0.00 13,020,831.03
A-6 28,690.60 28,690.60 0.00 0.00 0.00
A-7 341,477.26 341,477.26 0.00 0.00 54,662,626.00
A-8 226,314.39 226,314.39 0.00 0.00 36,227,709.00
A-9 214,564.99 214,564.99 0.00 0.00 34,346,901.00
A-10 122,599.14 122,599.14 0.00 0.00 19,625,291.00
A-11 17,156.73 17,156.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,646.07 72,067.26 0.00 0.00 10,179,844.53
M-2 34,716.03 39,309.41 0.00 0.00 5,552,642.35
M-3 23,144.02 26,206.27 0.00 0.00 3,701,761.91
B-1 17,386.25 19,686.67 0.00 0.00 2,780,836.44
B-2 5,800.09 6,567.52 0.00 0.00 927,693.35
B-3 11,529.71 13,055.24 0.00 0.00 1,844,114.58
- -------------------------------------------------------------------------------
1,593,338.23 2,164,848.50 0.00 0.00 251,738,757.05
===============================================================================
Run: 03/14/95 16:02:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 899.848736 9.078069 5.284071 14.362140 0.000000 890.770667
A-4 1000.000000 0.000000 6.038764 6.038764 0.000000 1000.000000
A-5 278.846773 2.149995 1.596792 3.746787 0.000000 276.696778
A-7 1000.000000 0.000000 6.246997 6.246997 0.000000 1000.000000
A-8 1000.000000 0.000000 6.246997 6.246997 0.000000 1000.000000
A-9 1000.000000 0.000000 6.246997 6.246997 0.000000 1000.000000
A-10 1000.000000 0.000000 6.246997 6.246997 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.247752 0.814364 6.154840 6.969204 0.000000 984.433388
M-2 985.247747 0.814365 6.154839 6.969204 0.000000 984.433383
M-3 985.247750 0.814364 6.154838 6.969202 0.000000 984.433387
B-1 986.850276 0.815688 6.164852 6.980540 0.000000 986.034589
B-2 987.646483 0.816351 6.169823 6.986174 0.000000 986.830133
B-3 981.644623 0.811387 6.132332 6.943719 0.000000 980.833236
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,194.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,763.65
SUBSERVICER ADVANCES THIS MONTH 39,833.34
MASTER SERVICER ADVANCES THIS MONTH 1,764.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,974,148.14
(B) TWO MONTHLY PAYMENTS: 3 1,560,640.19
(C) THREE OR MORE MONTHLY PAYMENTS: 3 655,375.11
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 341,540.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,738,757.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 837
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,220.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 362,961.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.08856690 % 7.70889200 % 2.20254130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.07427640 % 7.72000665 % 2.20571690 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0817 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,611,290.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,950,457.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99806340
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.38
POOL TRADING FACTOR: 66.94650814
................................................................................
Run: 03/28/95 15:06:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 39,250,701.10 6.970000 % 98,158.93
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 69,272,014.22 98,158.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 227,850.99 326,009.92 0.00 0.00 39,152,542.17
A-2 174,274.23 174,274.23 0.00 0.00 30,021,313.12
S 13,725.16 13,725.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
415,850.38 514,009.31 0.00 0.00 69,173,855.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 966.359721 2.416692 5.609735 8.026427 0.000000 963.943029
A-2 1000.000000 0.000000 5.805017 5.805017 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-March-95
DISTRIBUTION DATE 30-March-95
Run: 03/28/95 15:06:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,731.80
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,173,855.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,206,718.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 17,142.17
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.92658555
................................................................................
Run: 03/14/95 16:02:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 16,545,092.64 9.860000 % 31,526.90
A-2 760944SZ2 24,926,000.00 22,407.57 6.350000 % 22,407.57
A-3 760944TA6 25,850,000.00 25,850,000.00 6.350000 % 116,310.79
A-4 760944TB4 46,926,000.00 46,926,000.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.089000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.550790 % 0.00
A-10 760944TC2 0.00 0.00 0.106814 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,273,833.48 7.000000 % 4,599.55
M-2 760944TK4 3,210,000.00 3,164,300.09 7.000000 % 2,759.73
M-3 760944TL2 2,141,000.00 2,110,519.15 7.000000 % 1,840.68
B-1 1,070,000.00 1,054,766.70 7.000000 % 919.91
B-2 642,000.00 632,860.01 7.000000 % 551.95
B-3 963,170.23 949,457.82 7.000000 % 828.07
- -------------------------------------------------------------------------------
214,013,270.23 183,259,237.46 181,745.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 135,929.28 167,456.18 0.00 0.00 16,513,565.74
A-2 118.56 22,526.13 0.00 0.00 0.00
A-3 136,773.24 253,084.03 0.00 0.00 25,733,689.21
A-4 248,287.10 248,287.10 0.00 0.00 46,926,000.00
A-5 227,472.83 227,472.83 0.00 0.00 39,000,000.00
A-6 25,010.34 25,010.34 0.00 0.00 4,288,000.00
A-7 179,435.24 179,435.24 0.00 0.00 30,764,000.00
A-8 24,965.12 24,965.12 0.00 0.00 4,920,631.00
A-9 13,985.22 13,985.22 0.00 0.00 1,757,369.00
A-10 16,310.25 16,310.25 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 30,760.36 35,359.91 0.00 0.00 5,269,233.93
M-2 18,456.22 21,215.95 0.00 0.00 3,161,540.36
M-3 12,309.89 14,150.57 0.00 0.00 2,108,678.47
B-1 6,152.08 7,071.99 0.00 0.00 1,053,846.79
B-2 3,691.24 4,243.19 0.00 0.00 632,308.06
B-3 5,537.83 6,365.90 0.00 0.00 948,629.75
- -------------------------------------------------------------------------------
1,085,194.81 1,266,939.96 0.00 0.00 183,077,492.31
===============================================================================
Run: 03/14/95 16:02:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 745.106626 1.419811 6.121562 7.541373 0.000000 743.686816
A-2 0.898964 0.898964 0.004756 0.903720 0.000000 0.000000
A-3 1000.000000 4.499450 5.291034 9.790484 0.000000 995.500550
A-4 1000.000000 0.000000 5.291035 5.291035 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832637 5.832637 0.000000 1000.000000
A-6 1000.000000 0.000000 5.832635 5.832635 0.000000 1000.000000
A-7 1000.000000 0.000000 5.832637 5.832637 0.000000 1000.000000
A-8 1000.000000 0.000000 5.073561 5.073561 0.000000 1000.000000
A-9 1000.000000 0.000000 7.958044 7.958044 0.000000 1000.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 985.763267 0.859729 5.749600 6.609329 0.000000 984.903538
M-2 985.763268 0.859729 5.749601 6.609330 0.000000 984.903539
M-3 985.763265 0.859729 5.749598 6.609327 0.000000 984.903536
B-1 985.763271 0.859729 5.749607 6.609336 0.000000 984.903542
B-2 985.763255 0.859735 5.749595 6.609330 0.000000 984.903520
B-3 985.763254 0.859734 5.749596 6.609330 0.000000 984.903520
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,749.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,219.11
SUBSERVICER ADVANCES THIS MONTH 15,891.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,187,321.84
(B) TWO MONTHLY PAYMENTS: 1 184,034.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,077,492.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 624
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,916.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.80487170 % 5.75613700 % 1.43899130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.80401040 % 5.75682605 % 1.43916360 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1068 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,888,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,305,658.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58381869
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.14
POOL TRADING FACTOR: 85.54492537
................................................................................
Run: 03/14/95 16:02:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 46,727,743.06 6.038793 % 389,131.12
A-2 760944UF3 47,547,000.00 39,329,517.61 6.775000 % 187,017.78
A-3 760944UG1 0.00 0.00 2.225000 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 27,610,970.51 7.000000 % 109,582.97
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.124075 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,667,366.32 7.000000 % 13,981.99
M-2 760944UR7 1,948,393.00 1,833,680.30 7.000000 % 6,990.98
M-3 760944US5 1,298,929.00 1,222,453.87 7.000000 % 4,660.66
B-1 909,250.00 855,717.40 7.000000 % 3,262.46
B-2 389,679.00 366,736.44 7.000000 % 1,398.20
B-3 649,465.07 611,227.49 7.000000 % 2,330.33
- -------------------------------------------------------------------------------
259,785,708.07 167,973,413.00 718,356.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 235,040.66 624,171.78 0.00 0.00 46,338,611.94
A-2 221,945.30 408,963.08 0.00 0.00 39,142,499.83
A-3 72,889.79 72,889.79 0.00 0.00 0.00
A-4 105,751.95 105,751.95 0.00 0.00 22,048,000.00
A-5 44,208.73 44,208.73 0.00 0.00 8,492,000.00
A-6 88,672.34 88,672.34 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 160,989.57 270,572.54 0.00 0.00 27,501,387.54
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,359.66 17,359.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,383.09 35,365.08 0.00 0.00 3,653,384.33
M-2 10,691.53 17,682.51 0.00 0.00 1,826,689.32
M-3 7,127.69 11,788.35 0.00 0.00 1,217,793.21
B-1 4,989.37 8,251.83 0.00 0.00 852,454.94
B-2 2,138.31 3,536.51 0.00 0.00 365,338.24
B-3 3,563.83 5,894.16 0.00 0.00 608,897.16
- -------------------------------------------------------------------------------
996,751.82 1,715,108.31 0.00 0.00 167,255,056.51
===============================================================================
Run: 03/14/95 16:02:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 732.111413 6.096749 3.682522 9.779271 0.000000 726.014664
A-2 827.171380 3.933324 4.667914 8.601238 0.000000 823.238056
A-4 1000.000000 0.000000 4.796442 4.796442 0.000000 1000.000000
A-5 1000.000000 0.000000 5.205927 5.205927 0.000000 1000.000000
A-6 1000.000000 0.000000 5.830638 5.830638 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 425.268313 1.687813 2.479586 4.167399 0.000000 423.580500
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.124474 3.588077 5.487357 9.075434 0.000000 937.536397
M-2 941.124455 3.588075 5.487358 9.075433 0.000000 937.536380
M-3 941.124473 3.588079 5.487359 9.075438 0.000000 937.536393
B-1 941.124443 3.588078 5.487347 9.075425 0.000000 937.536365
B-2 941.124464 3.588081 5.487363 9.075444 0.000000 937.536383
B-3 941.124501 3.588076 5.487347 9.075423 0.000000 937.536425
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,615.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,958.03
SUBSERVICER ADVANCES THIS MONTH 18,080.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,587,321.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 317,335.96
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 167,255,056.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 632
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 77,950.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.90563320 % 4.00271700 % 1.09164970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.90325890 % 4.00458258 % 1.09215850 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1241 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,759,259.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53223288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.99
POOL TRADING FACTOR: 64.38193146
................................................................................
Run: 03/14/95 16:02:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 34,718,003.39 7.500000 % 182,667.76
A-3 760944SW9 49,628,000.00 49,628,000.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 41,944,779.00 6.775000 % 0.00
A-5 760944SY5 446,221.00 446,221.00 256.150000 % 0.00
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 17,129,761.70 7.500000 % 20,325.33
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.036427 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,726,428.88 7.500000 % 7,217.82
M-2 760944TY4 4,823,973.00 4,759,869.50 7.500000 % 3,936.99
M-3 760944TZ1 3,215,982.00 3,173,246.34 7.500000 % 2,624.66
B-1 1,929,589.00 1,903,947.60 7.500000 % 1,574.80
B-2 803,995.00 793,311.07 7.500000 % 656.17
B-3 1,286,394.99 1,269,300.68 7.500000 % 1,049.87
- -------------------------------------------------------------------------------
321,598,232.99 225,660,869.16 220,053.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 216,955.45 399,623.21 0.00 0.00 34,535,335.63
A-3 256,373.44 256,373.44 0.00 0.00 49,628,000.00
A-4 236,778.23 236,778.23 0.00 0.00 41,944,779.00
A-5 95,235.51 95,235.51 0.00 0.00 446,221.00
A-6 186,948.20 186,948.20 0.00 0.00 32,053,000.00
A-7 69,752.19 69,752.19 0.00 0.00 11,162,000.00
A-8 84,550.00 84,550.00 0.00 0.00 13,530,000.00
A-9 6,392.81 6,392.81 0.00 0.00 1,023,000.00
A-10 107,045.19 127,370.52 0.00 0.00 17,109,436.37
A-11 21,246.86 21,246.86 0.00 0.00 3,400,000.00
A-12 6,849.15 6,849.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,532.12 61,749.94 0.00 0.00 8,719,211.06
M-2 29,744.78 33,681.77 0.00 0.00 4,755,932.51
M-3 19,829.86 22,454.52 0.00 0.00 3,170,621.68
B-1 11,897.91 13,472.71 0.00 0.00 1,902,372.80
B-2 4,957.46 5,613.63 0.00 0.00 792,654.90
B-3 7,932.00 8,981.87 0.00 0.00 1,268,250.81
- -------------------------------------------------------------------------------
1,417,021.16 1,637,074.56 0.00 0.00 225,440,815.76
===============================================================================
Run: 03/14/95 16:02:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 677.424456 3.564249 4.233277 7.797526 0.000000 673.860207
A-3 1000.000000 0.000000 5.165903 5.165903 0.000000 1000.000000
A-4 1000.000000 0.000000 5.644999 5.644999 0.000000 1000.000000
A-5 1000.000000 0.000000 213.426777 213.426777 0.000000 1000.000000
A-6 1000.000000 0.000000 5.832471 5.832471 0.000000 1000.000000
A-7 1000.000000 0.000000 6.249076 6.249076 0.000000 1000.000000
A-8 1000.000000 0.000000 6.249076 6.249076 0.000000 1000.000000
A-9 1000.000000 0.000000 6.249081 6.249081 0.000000 1000.000000
A-10 642.285778 0.762105 4.013693 4.775798 0.000000 641.523673
A-11 1000.000000 0.000000 6.249076 6.249076 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.711470 0.816131 6.166035 6.982166 0.000000 985.895340
M-2 986.711472 0.816130 6.166034 6.982164 0.000000 985.895342
M-3 986.711474 0.816130 6.166036 6.982166 0.000000 985.895344
B-1 986.711471 0.816132 6.166033 6.982165 0.000000 985.895338
B-2 986.711447 0.816137 6.166033 6.982170 0.000000 985.895310
B-3 986.711461 0.816133 6.166038 6.982171 0.000000 985.895328
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,102.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,715.78
SUBSERVICER ADVANCES THIS MONTH 44,225.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 3,986,090.09
(B) TWO MONTHLY PAYMENTS: 2 562,378.54
(C) THREE OR MORE MONTHLY PAYMENTS: 3 817,212.68
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 884,192.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,440,815.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 771
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 33,404.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.85968950 % 7.38255800 % 1.75775240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.85833520 % 7.38365198 % 1.75801280 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0364 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,325,968.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,049,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94385343
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.04
POOL TRADING FACTOR: 70.10014130
................................................................................
Run: 03/14/95 16:02:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 107,273,404.02 6.746188 % 1,049,879.29
M 760944SU3 3,678,041.61 3,590,255.07 6.746188 % 3,349.28
R 760944SV1 100.00 0.00 6.746188 % 0.00
B-1 4,494,871.91 4,387,589.47 6.746188 % 4,093.10
B-2 1,225,874.16 1,070,991.69 6.746188 % 999.11
- -------------------------------------------------------------------------------
163,449,887.68 116,322,240.25 1,058,320.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 598,241.86 1,648,121.15 0.00 0.00 106,223,524.73
M 20,022.12 23,371.40 0.00 0.00 3,586,905.79
R 0.00 0.00 0.00 0.00 0.00
B-1 24,468.69 28,561.79 0.00 0.00 4,383,496.37
B-2 5,972.70 6,971.81 0.00 0.00 1,069,992.58
- -------------------------------------------------------------------------------
648,705.37 1,707,026.15 0.00 0.00 115,263,919.47
===============================================================================
Run: 03/14/95 16:02:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 696.349936 6.815141 3.883401 10.698542 0.000000 689.534795
M 976.132260 0.910615 5.443690 6.354305 0.000000 975.221645
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 976.132259 0.910615 5.443690 6.354305 0.000000 975.221643
B-2 873.655490 0.815010 4.872205 5.687215 0.000000 872.840472
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,866.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,165.02
SUBSERVICER ADVANCES THIS MONTH 39,962.25
MASTER SERVICER ADVANCES THIS MONTH 7,772.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,317,473.46
(B) TWO MONTHLY PAYMENTS: 2 800,185.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 382,113.98
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,642,561.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,263,919.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 376
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,187,081.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 949,805.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.22088900 % 3.08647300 % 4.69263760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.15678700 % 3.11190684 % 4.73130620 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,304,408.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,998,564.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26162856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.74
POOL TRADING FACTOR: 70.51942409
................................................................................
Run: 03/14/95 16:02:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 41,284,451.72 7.000000 % 673,090.90
A-2 760944VV7 41,000,000.00 32,658,572.79 7.000000 % 108,070.52
A-3 760944VW5 145,065,000.00 145,065,000.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,453,381.56 0.000000 % 1,584.61
A-9 760944WC8 0.00 0.00 0.252174 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,481,795.43 7.000000 % 8,120.55
M-2 760944WE4 7,479,800.00 7,374,872.22 7.000000 % 6,316.11
M-3 760944WF1 4,274,200.00 4,214,240.87 7.000000 % 3,609.23
B-1 2,564,500.00 2,528,524.81 7.000000 % 2,165.52
B-2 854,800.00 842,808.75 7.000000 % 721.81
B-3 1,923,420.54 1,896,438.43 7.000000 % 1,624.18
- -------------------------------------------------------------------------------
427,416,329.03 366,691,086.58 805,303.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 240,532.92 913,623.82 0.00 0.00 40,611,360.82
A-2 190,276.52 298,347.04 0.00 0.00 32,550,502.27
A-3 845,182.79 845,182.79 0.00 0.00 145,065,000.00
A-4 210,472.74 210,472.74 0.00 0.00 36,125,000.00
A-5 281,133.32 281,133.32 0.00 0.00 48,253,000.00
A-6 161,264.36 161,264.36 0.00 0.00 27,679,000.00
A-7 45,642.72 45,642.72 0.00 0.00 7,834,000.00
A-8 0.00 1,584.61 0.00 0.00 1,451,796.95
A-9 76,964.53 76,964.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,243.17 63,363.72 0.00 0.00 9,473,674.88
M-2 42,967.74 49,283.85 0.00 0.00 7,368,556.11
M-3 24,553.16 28,162.39 0.00 0.00 4,210,631.64
B-1 14,731.78 16,897.30 0.00 0.00 2,526,359.29
B-2 4,910.40 5,632.21 0.00 0.00 842,086.94
B-3 11,049.10 12,673.28 0.00 0.00 1,894,814.25
- -------------------------------------------------------------------------------
2,204,925.25 3,010,228.68 0.00 0.00 365,885,783.15
===============================================================================
Run: 03/14/95 16:02:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 442.790434 7.219139 2.579801 9.798940 0.000000 435.571295
A-2 796.550556 2.635866 4.640891 7.276757 0.000000 793.914690
A-3 1000.000000 0.000000 5.826235 5.826235 0.000000 1000.000000
A-4 1000.000000 0.000000 5.826235 5.826235 0.000000 1000.000000
A-5 1000.000000 0.000000 5.826235 5.826235 0.000000 1000.000000
A-6 1000.000000 0.000000 5.826235 5.826235 0.000000 1000.000000
A-7 1000.000000 0.000000 5.826234 5.826234 0.000000 1000.000000
A-8 962.626432 1.049544 0.000000 1.049544 0.000000 961.576889
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.971844 0.844422 5.744504 6.588926 0.000000 985.127422
M-2 985.971847 0.844422 5.744504 6.588926 0.000000 985.127425
M-3 985.971847 0.844422 5.744504 6.588926 0.000000 985.127425
B-1 985.971850 0.844422 5.744504 6.588926 0.000000 985.127428
B-2 985.971865 0.844420 5.744502 6.588922 0.000000 985.127445
B-3 985.971809 0.844423 5.744506 6.588929 0.000000 985.127387
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 88,009.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,523.60
SUBSERVICER ADVANCES THIS MONTH 54,601.66
MASTER SERVICER ADVANCES THIS MONTH 5,766.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 4,534,157.71
(B) TWO MONTHLY PAYMENTS: 2 801,657.73
(C) THREE OR MORE MONTHLY PAYMENTS: 3 940,455.77
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,790,552.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 365,885,783.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,230
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 842,533.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 491,255.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.81720190 % 5.74622900 % 1.43656940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.80755790 % 5.75394388 % 1.43849820 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,714,787.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,714,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63837102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.31
POOL TRADING FACTOR: 85.60407226
................................................................................
Run: 03/14/95 16:02:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 67,283,473.77 6.500000 % 1,502,974.44
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 32,085,099.34 6.500000 % 210,724.36
A-6 760944VG0 64,049,000.00 59,644,880.82 6.500000 % 171,389.14
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.256450 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 9,563,964.07 6.500000 % 36,472.51
B 781,392.32 735,805.44 6.500000 % 2,806.02
- -------------------------------------------------------------------------------
312,503,992.32 263,279,223.44 1,924,366.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 363,482.51 1,866,456.95 0.00 0.00 65,780,499.33
A-2 201,504.13 201,504.13 0.00 0.00 37,300,000.00
A-3 94,442.23 94,442.23 0.00 0.00 17,482,000.00
A-4 27,659.54 27,659.54 0.00 0.00 5,120,000.00
A-5 173,331.90 384,056.26 0.00 0.00 31,874,374.98
A-6 322,216.88 493,606.02 0.00 0.00 59,473,491.68
A-7 184,022.42 184,022.42 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 56,115.34 56,115.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 51,666.98 88,139.49 0.00 0.00 9,527,491.56
B 3,975.03 6,781.05 0.00 0.00 732,999.42
- -------------------------------------------------------------------------------
1,478,416.96 3,402,783.43 0.00 0.00 261,354,856.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 760.471470 16.987369 4.108261 21.095630 0.000000 743.484101
A-2 1000.000000 0.000000 5.402255 5.402255 0.000000 1000.000000
A-3 1000.000000 0.000000 5.402255 5.402255 0.000000 1000.000000
A-4 1000.000000 0.000000 5.402254 5.402254 0.000000 1000.000000
A-5 855.602649 5.619316 4.622184 10.241500 0.000000 849.983333
A-6 931.238284 2.675907 5.030787 7.706694 0.000000 928.562377
A-7 1000.000000 0.000000 5.402255 5.402255 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 941.659437 3.591051 5.087085 8.678136 0.000000 938.068386
B 941.659421 3.591051 5.087086 8.678137 0.000000 938.068370
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,366.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,061.74
SUBSERVICER ADVANCES THIS MONTH 18,952.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,885,868.03
(B) TWO MONTHLY PAYMENTS: 1 128,285.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 261,354,856.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 938
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 920,342.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.08789130 % 0.27947700 % 3.63263150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.07411510 % 0.28046137 % 3.64542360 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2564 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,727,888.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,831,290.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15729798
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.05
POOL TRADING FACTOR: 83.63248579
................................................................................
Run: 03/14/95 16:02:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 52,000,392.41 5.400000 % 201,794.03
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 33,496,926.28 7.000000 % 0.00
A-5 760944WN4 491,000.00 448,220.39 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 26,829,850.30 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 8,943,283.44 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 5.739000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.942335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.375000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 5.950000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.156835 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,266,869.09 7.000000 % 4,640.03
M-2 760944WQ7 3,209,348.00 3,160,105.11 7.000000 % 2,784.00
M-3 760944WR5 2,139,566.00 2,106,737.41 7.000000 % 1,856.00
B-1 1,390,718.00 1,369,379.39 7.000000 % 1,206.40
B-2 320,935.00 316,010.72 7.000000 % 278.40
B-3 962,805.06 948,032.14 7.000000 % 835.20
- -------------------------------------------------------------------------------
213,956,513.06 193,581,401.51 213,394.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 233,950.27 435,744.30 0.00 0.00 51,798,598.38
A-2 97,647.63 97,647.63 0.00 0.00 18,171,000.00
A-3 25,130.30 25,130.30 0.00 0.00 4,309,000.00
A-4 195,355.74 195,355.74 0.00 0.00 33,496,926.28
A-5 2,614.04 2,614.04 0.00 0.00 448,220.39
A-6 134,119.73 134,119.73 0.00 0.00 26,829,850.30
A-7 74,510.96 74,510.96 0.00 0.00 8,943,283.44
A-8 81,674.80 81,674.80 0.00 0.00 17,081,606.39
A-9 60,640.60 60,640.60 0.00 0.00 7,320,688.44
A-10 53,484.86 53,484.86 0.00 0.00 8,704,536.00
A-11 15,410.90 15,410.90 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 77,645.14 77,645.14 0.00 0.00 0.00
A-14 25,294.63 25,294.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,716.64 35,356.67 0.00 0.00 5,262,229.06
M-2 18,429.89 21,213.89 0.00 0.00 3,157,321.11
M-3 12,286.60 14,142.60 0.00 0.00 2,104,881.41
B-1 7,986.29 9,192.69 0.00 0.00 1,368,172.99
B-2 1,842.99 2,121.39 0.00 0.00 315,732.32
B-3 5,528.94 6,364.14 0.00 0.00 947,196.94
- -------------------------------------------------------------------------------
1,154,270.95 1,367,665.01 0.00 0.00 193,368,007.45
===============================================================================
Run: 03/14/95 16:02:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 879.112651 3.411507 3.955136 7.366643 0.000000 875.701144
A-2 1000.000000 0.000000 5.373817 5.373817 0.000000 1000.000000
A-3 1000.000000 0.000000 5.832049 5.832049 0.000000 1000.000000
A-4 963.172558 0.000000 5.617270 5.617270 0.000000 963.172558
A-5 912.872485 0.000000 5.323910 5.323910 0.000000 912.872485
A-6 918.909163 0.000000 4.593535 4.593535 0.000000 918.909164
A-7 918.909164 0.000000 7.655891 7.655891 0.000000 918.909164
A-8 845.980060 0.000000 4.045009 4.045009 0.000000 845.980060
A-9 845.980059 0.000000 7.007639 7.007639 0.000000 845.980059
A-10 1000.000000 0.000000 6.144481 6.144481 0.000000 1000.000000
A-11 1000.000000 0.000000 4.957243 4.957243 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.656419 0.867467 5.742565 6.610032 0.000000 983.788952
M-2 984.656419 0.867466 5.742565 6.610031 0.000000 983.788953
M-3 984.656426 0.867466 5.742566 6.610032 0.000000 983.788960
B-1 984.656408 0.867466 5.742566 6.610032 0.000000 983.788942
B-2 984.656457 0.867465 5.742565 6.610030 0.000000 983.788992
B-3 984.656375 0.867465 5.742564 6.610029 0.000000 983.788910
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,733.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,418.80
SUBSERVICER ADVANCES THIS MONTH 9,181.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 960,949.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 409,351.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,368,007.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 640
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 42,851.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.19814110 % 5.44148900 % 1.36036950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.19663370 % 5.44269537 % 1.36067090 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1568 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,985,897.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,573,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54060633
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.20
POOL TRADING FACTOR: 90.37724755
................................................................................
Run: 03/14/95 16:02:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 92,315,740.44 6.743243 % 1,505,081.57
M 760944VP0 3,025,700.00 2,955,079.74 6.743243 % 2,756.67
R 760944VQ8 100.00 0.00 6.743243 % 0.00
B-1 3,429,100.00 3,349,064.31 6.743243 % 3,124.21
B-2 941,300.03 892,861.01 6.743243 % 832.92
- -------------------------------------------------------------------------------
134,473,200.03 99,512,745.50 1,511,795.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 513,970.42 2,019,051.99 0.00 0.00 90,810,658.87
M 16,452.48 19,209.15 0.00 0.00 2,952,323.07
R 0.00 0.00 0.00 0.00 0.00
B-1 18,646.01 21,770.22 0.00 0.00 3,345,940.10
B-2 4,971.03 5,803.95 0.00 0.00 892,028.09
- -------------------------------------------------------------------------------
554,039.94 2,065,835.31 0.00 0.00 98,000,950.13
===============================================================================
Run: 03/14/95 16:02:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 726.455145 11.843855 4.044559 15.888414 0.000000 714.611290
M 976.659861 0.911085 5.437578 6.348663 0.000000 975.748776
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 976.659855 0.911087 5.437581 6.348668 0.000000 975.748768
B-2 948.540297 0.884851 5.281026 6.165877 0.000000 947.655436
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,009.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,661.35
SUBSERVICER ADVANCES THIS MONTH 43,772.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,206,416.44
(B) TWO MONTHLY PAYMENTS: 3 1,059,117.09
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,816,097.07
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,537,012.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,000,950.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,418,963.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.76775550 % 2.96954900 % 4.26269550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.66303920 % 3.01254535 % 4.32441540 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,114,636.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,334,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23516880
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.27
POOL TRADING FACTOR: 72.87768128
................................................................................
Run: 03/14/95 16:02:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 23,100,930.37 6.849565 % 89,667.76
A-2 760944XA1 25,550,000.00 25,550,000.00 6.849565 % 0.00
A-3 760944XB9 15,000,000.00 14,186,898.04 6.849565 % 18,222.39
A-4 32,700,000.00 32,700,000.00 6.849565 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.849565 % 0.00
B-1 2,684,092.00 2,638,548.13 6.849565 % 2,401.37
B-2 1,609,940.00 1,582,622.42 6.849565 % 1,440.36
B-3 1,341,617.00 1,318,852.34 6.849565 % 1,200.30
B-4 536,646.00 527,540.17 6.849565 % 480.12
B-5 375,652.00 369,277.92 6.849565 % 336.08
B-6 429,317.20 422,032.49 6.849565 % 384.10
- -------------------------------------------------------------------------------
107,329,364.20 102,396,701.88 114,132.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 131,832.53 221,500.29 0.00 0.00 23,011,262.61
A-2 145,808.89 145,808.89 0.00 0.00 25,550,000.00
A-3 80,961.88 99,184.27 0.00 0.00 14,168,675.65
A-4 186,612.56 186,612.56 0.00 0.00 32,700,000.00
A-5 4,333.91 4,333.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 15,057.69 17,459.06 0.00 0.00 2,636,146.76
B-2 9,031.72 10,472.08 0.00 0.00 1,581,182.06
B-3 7,526.43 8,726.73 0.00 0.00 1,317,652.04
B-4 3,010.57 3,490.69 0.00 0.00 527,060.05
B-5 2,107.40 2,443.48 0.00 0.00 368,941.84
B-6 2,408.45 2,792.55 0.00 0.00 421,648.39
- -------------------------------------------------------------------------------
588,692.03 702,824.51 0.00 0.00 102,282,569.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 852.369949 3.308529 4.864310 8.172839 0.000000 849.061420
A-2 1000.000000 0.000000 5.706806 5.706806 0.000000 1000.000000
A-3 945.793203 1.214826 5.397459 6.612285 0.000000 944.578377
A-4 1000.000000 0.000000 5.706806 5.706806 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 983.031927 0.894668 5.609975 6.504643 0.000000 982.137259
B-2 983.031927 0.894667 5.609973 6.504640 0.000000 982.137260
B-3 983.031923 0.894667 5.609969 6.504636 0.000000 982.137257
B-4 983.031961 0.894668 5.609974 6.504642 0.000000 982.137294
B-5 983.031955 0.894658 5.609979 6.504637 0.000000 982.137297
B-6 983.031870 0.894676 5.609978 6.504654 0.000000 982.137194
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,996.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,786.47
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,282,569.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,940.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.30166560 % 6.69833440 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.30029430 % 6.69970570 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 1,029,830.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27148561
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.68
POOL TRADING FACTOR: 95.29784338
................................................................................
Run: 03/14/95 16:02:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 4,015,051.36 7.092354 % 19,330.33
A-2 760944XF0 25,100,000.00 14,615,238.52 7.092354 % 186,805.03
A-3 760944XG8 29,000,000.00 16,886,132.13 6.002354 % 215,830.52
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 52,129,000.00 7.092354 % 0.00
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.092354 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.092354 % 0.00
R-I 760944XL7 100.00 0.00 7.092354 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.092354 % 0.00
M-1 760944XM5 5,029,000.00 4,964,469.63 7.092354 % 4,314.29
M-2 760944XN3 3,520,000.00 3,474,832.61 7.092354 % 3,019.75
M-3 760944XP8 2,012,000.00 1,986,182.71 7.092354 % 1,726.06
B-1 760944B80 1,207,000.00 1,191,512.20 7.092354 % 1,035.46
B-2 760944B98 402,000.00 396,841.67 7.092354 % 344.87
B-3 905,558.27 893,938.50 7.092354 % 776.87
- -------------------------------------------------------------------------------
201,163,005.27 177,101,199.33 433,183.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,695.98 43,026.31 0.00 0.00 3,995,721.03
A-2 86,256.05 273,061.08 0.00 0.00 14,428,433.49
A-3 84,342.22 300,172.74 0.00 0.00 16,670,301.61
A-4 15,316.16 15,316.16 0.00 0.00 0.00
A-5 307,654.32 307,654.32 0.00 0.00 52,129,000.00
A-6 208,132.46 208,132.46 0.00 0.00 35,266,000.00
A-7 243,637.63 243,637.63 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,299.25 33,613.54 0.00 0.00 4,960,155.34
M-2 20,507.73 23,527.48 0.00 0.00 3,471,812.86
M-3 11,722.03 13,448.09 0.00 0.00 1,984,456.65
B-1 7,032.05 8,067.51 0.00 0.00 1,190,476.74
B-2 2,342.07 2,686.94 0.00 0.00 396,496.80
B-3 5,275.85 6,052.72 0.00 0.00 893,161.63
- -------------------------------------------------------------------------------
1,045,213.80 1,478,396.98 0.00 0.00 176,668,016.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 787.264973 3.790261 4.646271 8.436532 0.000000 783.474712
A-2 582.280419 7.442431 3.436496 10.878927 0.000000 574.837988
A-3 582.280418 7.442432 2.908352 10.350784 0.000000 574.837987
A-5 1000.000000 0.000000 5.901788 5.901788 0.000000 1000.000000
A-6 1000.000000 0.000000 5.901788 5.901788 0.000000 1000.000000
A-7 1000.000000 0.000000 5.901788 5.901788 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.168350 0.857882 5.826059 6.683941 0.000000 986.310467
M-2 987.168355 0.857884 5.826060 6.683944 0.000000 986.310472
M-3 987.168345 0.857883 5.826059 6.683942 0.000000 986.310462
B-1 987.168351 0.857879 5.826056 6.683935 0.000000 986.310472
B-2 987.168333 0.857886 5.826045 6.683931 0.000000 986.310448
B-3 987.168391 0.857880 5.826064 6.683944 0.000000 986.310511
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,775.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,544.42
SUBSERVICER ADVANCES THIS MONTH 6,622.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 333,091.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 623,058.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,668,016.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 609
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 279,276.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.71163750 % 5.88673900 % 1.40162370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.70011610 % 5.89604450 % 1.40383940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,787,494.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46724270
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.05
POOL TRADING FACTOR: 87.82331319
................................................................................
Run: 03/14/95 16:02:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 19,804,842.67 6.573370 % 876,307.30
A-2 760944XR4 6,046,000.00 6,046,000.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 17,312,000.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 46,702,487.72 6.250000 % 362,007.29
A-5 760944YM4 24,343,000.00 24,343,000.00 6.525000 % 0.00
A-6 760944YN2 0.00 0.00 1.975000 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 31,622,815.62 7.000000 % 52,397.64
A-12 760944YX0 16,300,192.00 11,995,104.41 6.825000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.198225 % 0.00
A-14 760944YZ5 0.00 0.00 0.212081 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 7,846,811.24 6.500000 % 29,775.92
B 777,263.95 556,601.56 6.500000 % 2,112.11
- -------------------------------------------------------------------------------
259,085,063.95 221,888,090.25 1,322,600.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 108,256.20 984,563.50 0.00 0.00 18,928,535.37
A-2 22,372.85 22,372.85 0.00 0.00 6,046,000.00
A-3 72,915.53 72,915.53 0.00 0.00 17,312,000.00
A-4 242,724.34 604,731.63 0.00 0.00 46,340,480.43
A-5 132,083.30 132,083.30 0.00 0.00 24,343,000.00
A-6 39,979.24 39,979.24 0.00 0.00 0.00
A-7 23,246.21 23,246.21 0.00 0.00 4,877,000.00
A-8 39,867.80 39,867.80 0.00 0.00 7,400,000.00
A-9 140,076.06 140,076.06 0.00 0.00 26,000,000.00
A-10 58,544.67 58,544.67 0.00 0.00 11,167,000.00
A-11 184,073.75 236,471.39 0.00 0.00 31,570,417.98
A-12 68,076.94 68,076.94 0.00 0.00 11,995,104.41
A-13 21,695.02 21,695.02 0.00 0.00 6,214,427.03
A-14 39,131.72 39,131.72 0.00 0.00 0.00
R-I 1.90 1.90 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,413.08 72,189.00 0.00 0.00 7,817,035.32
B 3,008.52 5,120.63 0.00 0.00 554,489.45
- -------------------------------------------------------------------------------
1,238,467.13 2,561,067.39 0.00 0.00 220,565,489.99
===============================================================================
Run: 03/14/95 16:02:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 564.240532 24.966020 3.084222 28.050242 0.000000 539.274512
A-2 1000.000000 0.000000 3.700438 3.700438 0.000000 1000.000000
A-3 1000.000000 0.000000 4.211849 4.211849 0.000000 1000.000000
A-4 880.830005 6.827621 4.577891 11.405512 0.000000 874.002385
A-5 1000.000000 0.000000 5.425925 5.425925 0.000000 1000.000000
A-7 1000.000000 0.000000 4.766498 4.766498 0.000000 1000.000000
A-8 1000.000000 0.000000 5.387541 5.387541 0.000000 1000.000000
A-9 1000.000000 0.000000 5.387541 5.387541 0.000000 1000.000000
A-10 1000.000000 0.000000 5.242650 5.242650 0.000000 1000.000000
A-11 790.471582 1.309777 4.601269 5.911046 0.000000 789.161804
A-12 735.887308 0.000000 4.176450 4.176450 0.000000 735.887308
A-13 735.887309 0.000000 2.569037 2.569037 0.000000 735.887309
R-I 0.000000 0.000000 18.960000 18.960000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 946.356703 3.591095 5.115186 8.706281 0.000000 942.765609
B 716.103661 2.717365 3.870641 6.588006 0.000000 713.386296
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,107.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,456.45
SUBSERVICER ADVANCES THIS MONTH 6,320.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 385,057.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 309,121.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 220,565,489.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 480,612.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.21276980 % 3.53638200 % 0.25084790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.20451740 % 3.54408812 % 0.25139450 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2123 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,289,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,335,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13060787
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.89
POOL TRADING FACTOR: 85.13246060
................................................................................
Run: 03/14/95 16:02:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 32,200,289.26 7.000000 % 235,702.25
A-2 760944ZE1 29,037,000.00 29,037,000.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 21,561,940.00 6.775000 % 0.00
A-7 760944ZK7 0.00 0.00 2.725000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.126186 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,572,728.62 7.000000 % 5,654.78
M-2 760944ZS0 4,012,200.00 3,943,519.22 7.000000 % 3,392.77
M-3 760944ZT8 2,674,800.00 2,629,012.83 7.000000 % 2,261.85
B-1 1,604,900.00 1,577,427.35 7.000000 % 1,357.12
B-2 534,900.00 525,743.60 7.000000 % 452.32
B-3 1,203,791.32 1,183,184.80 7.000000 % 1,017.94
- -------------------------------------------------------------------------------
267,484,931.32 245,454,845.68 249,839.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 187,805.41 423,507.66 0.00 0.00 31,964,587.01
A-2 150,000.85 150,000.85 0.00 0.00 29,037,000.00
A-3 195,350.53 195,350.53 0.00 0.00 36,634,000.00
A-4 103,496.47 103,496.47 0.00 0.00 18,679,000.00
A-5 249,836.28 249,836.28 0.00 0.00 43,144,000.00
A-6 121,715.93 121,715.93 0.00 0.00 21,561,940.00
A-7 48,955.85 48,955.85 0.00 0.00 0.00
A-8 99,151.04 99,151.04 0.00 0.00 17,000,000.00
A-9 122,480.69 122,480.69 0.00 0.00 21,000,000.00
A-10 56,965.19 56,965.19 0.00 0.00 9,767,000.00
A-11 25,806.73 25,806.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 38,334.88 43,989.66 0.00 0.00 6,567,073.84
M-2 23,000.23 26,393.00 0.00 0.00 3,940,126.45
M-3 15,333.49 17,595.34 0.00 0.00 2,626,750.98
B-1 9,200.21 10,557.33 0.00 0.00 1,576,070.23
B-2 3,066.36 3,518.68 0.00 0.00 525,291.28
B-3 6,900.80 7,918.74 0.00 0.00 1,182,166.86
- -------------------------------------------------------------------------------
1,457,400.94 1,707,239.97 0.00 0.00 245,205,006.65
===============================================================================
Run: 03/14/95 16:02:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 596.920682 4.369388 3.481488 7.850876 0.000000 592.551294
A-2 1000.000000 0.000000 5.165852 5.165852 0.000000 1000.000000
A-3 1000.000000 0.000000 5.332492 5.332492 0.000000 1000.000000
A-4 1000.000000 0.000000 5.540793 5.540793 0.000000 1000.000000
A-5 1000.000000 0.000000 5.790754 5.790754 0.000000 1000.000000
A-6 1000.000000 0.000000 5.644943 5.644943 0.000000 1000.000000
A-8 1000.000000 0.000000 5.832414 5.832414 0.000000 1000.000000
A-9 1000.000000 0.000000 5.832414 5.832414 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832414 5.832414 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.882016 0.845613 5.732576 6.578189 0.000000 982.036404
M-2 982.882015 0.845613 5.732573 6.578186 0.000000 982.036402
M-3 982.882021 0.845615 5.732574 6.578189 0.000000 982.036407
B-1 982.882018 0.845610 5.732575 6.578185 0.000000 982.036407
B-2 982.882034 0.845616 5.732586 6.578202 0.000000 982.036418
B-3 982.881983 0.845612 5.732572 6.578184 0.000000 982.036372
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,665.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,756.91
SUBSERVICER ADVANCES THIS MONTH 11,011.83
MASTER SERVICER ADVANCES THIS MONTH 2,742.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,207,268.24
(B) TWO MONTHLY PAYMENTS: 1 152,375.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 236,119.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 245,205,006.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 840
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 394,629.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 38,664.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.30564590 % 5.35547000 % 1.33888400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.30459040 % 5.35631448 % 1.33909520 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1262 %
BANKRUPTCY AMOUNT AVAILABLE 131,228.00
FRAUD AMOUNT AVAILABLE 2,477,600.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54333109
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.75
POOL TRADING FACTOR: 91.67058699
................................................................................
Run: 03/14/95 16:02:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 75,160,423.74 6.625000 % 647,642.71
A-2 760944ZB7 0.00 0.00 2.375000 % 0.00
A-3 760944ZD3 59,980,000.00 54,424,595.42 5.500000 % 863,523.62
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 6.930000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 7.244987 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,897,838.42 0.000000 % 12,690.14
A-16 760944A40 0.00 0.00 0.076835 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 7,091,840.59 7.000000 % 6,431.34
M-2 760944B49 4,801,400.00 4,727,565.52 7.000000 % 4,287.26
M-3 760944B56 3,200,900.00 3,151,677.54 7.000000 % 2,858.14
B-1 1,920,600.00 1,891,065.58 7.000000 % 1,714.94
B-2 640,200.00 630,355.21 7.000000 % 571.65
B-3 1,440,484.07 1,418,332.69 7.000000 % 1,286.24
- -------------------------------------------------------------------------------
320,088,061.92 291,696,716.72 1,541,006.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 413,947.54 1,061,590.25 0.00 0.00 74,512,781.03
A-2 148,396.29 148,396.29 0.00 0.00 0.00
A-3 248,844.53 1,112,368.15 0.00 0.00 53,561,071.80
A-4 199,929.71 199,929.71 0.00 0.00 34,356,514.27
A-5 63,063.39 63,063.39 0.00 0.00 10,837,000.00
A-6 14,810.03 14,810.03 0.00 0.00 2,545,000.00
A-7 37,126.92 37,126.92 0.00 0.00 6,380,000.00
A-8 40,190.85 40,190.85 0.00 0.00 6,906,514.27
A-9 227,072.73 227,072.73 0.00 0.00 39,415,000.00
A-10 67,830.25 67,830.25 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 2,404,993.47
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,699.66 97,699.66 0.00 0.00 16,789,000.00
A-15 0.00 12,690.14 0.00 0.00 4,885,148.28
A-16 18,632.11 18,632.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,269.31 47,700.65 0.00 0.00 7,085,409.25
M-2 27,510.97 31,798.23 0.00 0.00 4,723,278.26
M-3 18,340.46 21,198.60 0.00 0.00 3,148,819.40
B-1 11,004.62 12,719.56 0.00 0.00 1,889,350.64
B-2 3,668.20 4,239.85 0.00 0.00 629,783.56
B-3 8,253.66 9,539.90 0.00 0.00 1,417,046.45
- -------------------------------------------------------------------------------
1,687,591.23 3,228,597.27 0.00 0.00 290,155,710.68
===============================================================================
Run: 03/14/95 16:02:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 934.203691 8.049851 5.145146 13.194997 0.000000 926.153840
A-3 907.379050 14.396859 4.148792 18.545651 0.000000 892.982191
A-4 803.491996 0.000000 4.675734 4.675734 0.000000 803.491996
A-5 1000.000000 0.000000 5.819266 5.819266 0.000000 1000.000000
A-6 1000.000000 0.000000 5.819265 5.819265 0.000000 1000.000000
A-7 1000.000000 0.000000 5.819266 5.819266 0.000000 1000.000000
A-8 451.140785 0.000000 2.625309 2.625309 0.000000 451.140785
A-9 1000.000000 0.000000 5.761074 5.761074 0.000000 1000.000000
A-10 1000.000000 0.000000 6.022931 6.022931 0.000000 1000.000000
A-11 881.919131 0.000000 0.000000 0.000000 0.000000 881.919131
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.819266 5.819266 0.000000 1000.000000
A-15 976.116556 2.529086 0.000000 2.529086 0.000000 973.587469
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.622302 0.892919 5.729780 6.622699 0.000000 983.729382
M-2 984.622302 0.892919 5.729781 6.622700 0.000000 983.729383
M-3 984.622306 0.892918 5.729782 6.622700 0.000000 983.729389
B-1 984.622295 0.892919 5.729782 6.622701 0.000000 983.729376
B-2 984.622321 0.892924 5.729772 6.622696 0.000000 983.729397
B-3 984.622267 0.892922 5.729782 6.622704 0.000000 983.729345
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,413.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,721.90
SUBSERVICER ADVANCES THIS MONTH 14,125.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 649,988.74
(B) TWO MONTHLY PAYMENTS: 1 364,908.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 176,003.48
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 581,967.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 290,155,710.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,012
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,276,119.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.40623740 % 5.22006400 % 1.37369910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.37692350 % 5.15499312 % 1.37980610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,944,643.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,535,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41114505
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.71
POOL TRADING FACTOR: 90.64871365
................................................................................
Run: 03/14/95 16:02:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 31,170,900.51 6.000000 % 628,637.35
A-2 760944XZ6 23,385,000.00 23,385,000.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 5.639000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.900138 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.739000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.447429 % 0.00
A-13 760944XY9 0.00 0.00 0.373941 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,897,138.63 6.000000 % 7,369.69
M-2 760944YJ1 3,132,748.00 2,959,535.94 6.000000 % 11,496.72
B 481,961.44 455,313.41 6.000000 % 1,768.73
- -------------------------------------------------------------------------------
160,653,750.44 144,669,604.25 649,272.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 155,758.42 784,395.77 0.00 0.00 30,542,263.16
A-2 116,852.92 116,852.92 0.00 0.00 23,385,000.00
A-3 176,641.04 176,641.04 0.00 0.00 35,350,000.00
A-4 17,998.90 17,998.90 0.00 0.00 3,602,000.00
A-5 50,593.79 50,593.79 0.00 0.00 10,125,000.00
A-6 72,310.57 72,310.57 0.00 0.00 14,471,035.75
A-7 24,460.92 24,460.92 0.00 0.00 4,895,202.95
A-8 40,574.22 40,574.22 0.00 0.00 8,639,669.72
A-9 17,347.84 17,347.84 0.00 0.00 3,530,467.90
A-10 10,433.16 10,433.16 0.00 0.00 1,509,339.44
A-11 8,087.00 8,087.00 0.00 0.00 1,692,000.00
A-12 5,299.74 5,299.74 0.00 0.00 987,000.00
A-13 45,053.82 45,053.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,479.84 16,849.53 0.00 0.00 1,889,768.94
M-2 14,788.56 26,285.28 0.00 0.00 2,948,039.22
B 2,275.16 4,043.89 0.00 0.00 453,544.68
- -------------------------------------------------------------------------------
767,955.90 1,417,228.39 0.00 0.00 144,020,331.76
===============================================================================
Run: 03/14/95 16:02:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 895.021119 18.050287 4.472347 22.522634 0.000000 876.970832
A-2 1000.000000 0.000000 4.996918 4.996918 0.000000 1000.000000
A-3 1000.000000 0.000000 4.996918 4.996918 0.000000 1000.000000
A-4 1000.000000 0.000000 4.996918 4.996918 0.000000 1000.000000
A-5 1000.000000 0.000000 4.996918 4.996918 0.000000 1000.000000
A-6 578.841430 0.000000 2.892423 2.892423 0.000000 578.841430
A-7 916.361466 0.000000 4.578982 4.578982 0.000000 916.361466
A-8 936.245093 0.000000 4.396860 4.396860 0.000000 936.245093
A-9 936.245094 0.000000 4.600475 4.600475 0.000000 936.245094
A-10 936.245093 0.000000 6.471702 6.471702 0.000000 936.245093
A-11 1000.000000 0.000000 4.779551 4.779551 0.000000 1000.000000
A-12 1000.000000 0.000000 5.369544 5.369544 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.709233 3.669850 4.720631 8.390481 0.000000 941.039383
M-2 944.709227 3.669852 4.720635 8.390487 0.000000 941.039375
B 944.709207 3.669858 4.720647 8.390505 0.000000 941.039350
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,716.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,543.59
SUBSERVICER ADVANCES THIS MONTH 10,528.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,155,941.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,020,331.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 497
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 87,283.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.32819350 % 0.31472600 % 3.35708020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.32596820 % 0.31491712 % 3.35911470 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3739 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,488,798.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,120,075.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73720254
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.54
POOL TRADING FACTOR: 89.64641744
................................................................................
Run: 03/14/95 16:02:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 121,484,609.16 6.525000 % 2,007,932.48
A-2 760944C30 0.00 0.00 0.975000 % 0.00
A-3 760944C48 30,006,995.00 25,458,441.99 4.750000 % 752,980.78
A-4 760944C55 0.00 0.00 0.975000 % 0.00
A-5 760944C63 62,167,298.00 59,945,733.43 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,581,768.14 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,450,613.55 6.750000 % 0.00
A-10 760944D39 38,299,000.00 36,480,528.32 6.750000 % 0.00
A-11 760944D47 4,850,379.00 4,655,571.30 0.000000 % 50,650.88
A-12 760944D54 0.00 0.00 0.136152 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,672,155.52 6.750000 % 9,635.36
M-2 760944E20 6,487,300.00 6,403,095.92 6.750000 % 5,781.04
M-3 760944E38 4,325,000.00 4,268,862.22 6.750000 % 3,854.14
B-1 2,811,100.00 2,774,612.39 6.750000 % 2,505.06
B-2 865,000.00 853,772.44 6.750000 % 770.83
B-3 1,730,037.55 1,703,740.16 6.750000 % 1,538.22
- -------------------------------------------------------------------------------
432,489,516.55 407,163,832.10 2,835,648.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 658,464.13 2,666,396.61 0.00 0.00 119,476,676.68
A-2 54,983.45 54,983.45 0.00 0.00 0.00
A-3 100,451.35 853,432.13 0.00 0.00 24,705,461.21
A-4 43,407.74 43,407.74 0.00 0.00 0.00
A-5 308,731.05 308,731.05 0.00 0.00 59,945,733.43
A-6 33,897.26 33,897.26 0.00 0.00 6,581,768.14
A-7 131,851.84 131,851.84 0.00 0.00 24,049,823.12
A-8 316,128.09 316,128.09 0.00 0.00 56,380,504.44
A-9 254,843.68 254,843.68 0.00 0.00 45,450,613.55
A-10 0.00 0.00 204,548.00 0.00 36,685,076.32
A-11 0.00 50,650.88 0.00 0.00 4,604,920.42
A-12 46,049.36 46,049.36 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,839.26 69,474.62 0.00 0.00 10,662,520.16
M-2 35,902.45 41,683.49 0.00 0.00 6,397,314.88
M-3 23,935.71 27,789.85 0.00 0.00 4,265,008.08
B-1 15,557.37 18,062.43 0.00 0.00 2,772,107.33
B-2 4,787.14 5,557.97 0.00 0.00 853,001.61
B-3 9,552.95 11,091.17 0.00 0.00 1,597,750.34
- -------------------------------------------------------------------------------
2,098,382.84 4,934,031.63 204,548.00 0.00 404,428,279.71
===============================================================================
Run: 03/14/95 16:02:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 896.313620 14.814529 4.858149 19.672678 0.000000 881.499091
A-3 848.416910 25.093508 3.347598 28.441106 0.000000 823.323402
A-5 964.264740 0.000000 4.966133 4.966133 0.000000 964.264740
A-6 966.956192 0.000000 4.979994 4.979994 0.000000 966.956192
A-7 973.681464 0.000000 5.338155 5.338155 0.000000 973.681465
A-8 990.697237 0.000000 5.554885 5.554885 0.000000 990.697237
A-9 984.202423 0.000000 5.518468 5.518468 0.000000 984.202423
A-10 952.519082 0.000000 0.000000 0.000000 5.340818 957.859900
A-11 959.836602 10.442664 0.000000 10.442664 0.000000 949.393938
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.020164 0.891132 5.534267 6.425399 0.000000 986.129032
M-2 987.020166 0.891132 5.534267 6.425399 0.000000 986.129034
M-3 987.020166 0.891131 5.534268 6.425399 0.000000 986.129036
B-1 987.020166 0.891132 5.534264 6.425396 0.000000 986.129035
B-2 987.020162 0.891133 5.534266 6.425399 0.000000 986.129029
B-3 984.799526 0.889125 5.521817 6.410942 0.000000 923.535064
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 120,341.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,647.80
SUBSERVICER ADVANCES THIS MONTH 20,920.57
MASTER SERVICER ADVANCES THIS MONTH 2,107.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,995,590.26
(B) TWO MONTHLY PAYMENTS: 3 539,408.34
(C) THREE OR MORE MONTHLY PAYMENTS: 2 376,667.67
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 218,529.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 404,428,279.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,449
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 326,148.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,728,827.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.37249910 % 5.30277700 % 1.32472440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.36014220 % 5.27283679 % 1.30629170 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1367 %
BANKRUPTCY AMOUNT AVAILABLE 115,508.00
FRAUD AMOUNT AVAILABLE 4,102,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,637,271.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29133388
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.93
POOL TRADING FACTOR: 93.51169548
................................................................................
Run: 03/14/95 16:02:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 41,820,179.25 6.500000 % 510,465.50
A-2 760944E95 16,042,000.00 16,042,000.00 10.000000 % 0.00
A-3 760944F29 34,794,000.00 34,794,000.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 26,357,958.92 6.500000 % 23,619.19
A-11 760944G28 0.00 0.00 0.339601 % 0.00
R 760944G36 5,463,000.00 30,359.90 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,589,785.90 6.500000 % 5,905.06
M-2 760944G51 4,005,100.00 3,953,792.54 6.500000 % 3,542.97
M-3 760944G69 2,670,100.00 2,635,894.61 6.500000 % 2,362.01
B-1 1,735,600.00 1,713,366.06 6.500000 % 1,535.34
B-2 534,100.00 527,257.89 6.500000 % 472.47
B-3 1,068,099.02 1,054,416.09 6.500000 % 944.85
- -------------------------------------------------------------------------------
267,002,299.02 254,481,011.16 548,847.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 226,434.50 736,900.00 0.00 0.00 41,309,713.75
A-2 133,629.35 133,629.35 0.00 0.00 16,042,000.00
A-3 172,450.59 172,450.59 0.00 0.00 34,794,000.00
A-4 181,520.67 181,520.67 0.00 0.00 36,624,000.00
A-5 152,030.51 152,030.51 0.00 0.00 30,674,000.00
A-6 68,720.57 68,720.57 0.00 0.00 12,692,000.00
A-7 175,526.59 175,526.59 0.00 0.00 32,418,000.00
A-8 15,788.62 15,788.62 0.00 0.00 2,916,000.00
A-9 19,697.87 19,697.87 0.00 0.00 3,638,000.00
A-10 142,714.63 166,333.82 0.00 0.00 26,334,339.73
A-11 71,989.34 71,989.34 0.00 0.00 0.00
R 3.00 3.00 164.38 0.00 30,524.28
M-1 35,680.26 41,585.32 0.00 0.00 6,583,880.84
M-2 21,407.73 24,950.70 0.00 0.00 3,950,249.57
M-3 14,271.99 16,634.00 0.00 0.00 2,633,532.60
B-1 9,276.98 10,812.32 0.00 0.00 1,711,830.72
B-2 2,854.83 3,327.30 0.00 0.00 526,785.42
B-3 5,709.11 6,653.96 0.00 0.00 1,053,471.24
- -------------------------------------------------------------------------------
1,449,707.14 1,998,554.53 164.38 0.00 253,932,328.15
===============================================================================
Run: 03/14/95 16:02:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 864.893166 10.557060 4.682946 15.240006 0.000000 854.336106
A-2 1000.000000 0.000000 8.329968 8.329968 0.000000 1000.000000
A-3 1000.000000 0.000000 4.956331 4.956331 0.000000 1000.000000
A-4 1000.000000 0.000000 4.956331 4.956331 0.000000 1000.000000
A-5 1000.000000 0.000000 4.956331 4.956331 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414479 5.414479 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414479 5.414479 0.000000 1000.000000
A-8 1000.000000 0.000000 5.414479 5.414479 0.000000 1000.000000
A-9 1000.000000 0.000000 5.414478 5.414478 0.000000 1000.000000
A-10 987.189473 0.884614 5.345117 6.229731 0.000000 986.304859
R 5.557368 0.000000 0.000549 0.000549 0.030090 5.587457
M-1 987.189475 0.884613 5.345117 6.229730 0.000000 986.304861
M-2 987.189468 0.884615 5.345117 6.229732 0.000000 986.304854
M-3 987.189472 0.884615 5.345114 6.229729 0.000000 986.304858
B-1 987.189479 0.884616 5.345114 6.229730 0.000000 986.304863
B-2 987.189459 0.884610 5.345123 6.229733 0.000000 986.304849
B-3 987.189456 0.884618 5.345113 6.229731 0.000000 986.304851
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,480.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,698.97
SUBSERVICER ADVANCES THIS MONTH 12,949.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,586,634.46
(B) TWO MONTHLY PAYMENTS: 1 63,620.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 301,150.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 253,932,328.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 907
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 320,644.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.52623090 % 5.17896100 % 1.29480780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.51805640 % 5.18550084 % 1.29644280 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3398 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,580,704.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,868,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27846208
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.70
POOL TRADING FACTOR: 95.10492197
................................................................................
Run: 03/14/95 16:02:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 9,485,634.63 6.500000 % 13,263.24
A-2 760944G85 50,000,000.00 45,521,466.82 6.375000 % 115,481.87
A-3 760944G93 16,984,000.00 16,082,283.13 4.500000 % 23,251.35
A-4 760944H27 0.00 0.00 4.500000 % 0.00
A-5 760944H35 85,916,000.00 81,679,595.48 6.100000 % 109,238.43
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.739000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.913271 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 5.939000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.958600 % 0.00
A-13 760944J33 0.00 0.00 0.313771 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,928,696.67 6.500000 % 5,370.11
M-2 760944J74 3,601,003.00 3,555,739.62 6.500000 % 3,220.73
M-3 760944J82 2,400,669.00 2,370,493.41 6.500000 % 2,147.15
B-1 760944J90 1,560,435.00 1,540,820.86 6.500000 % 1,395.65
B-2 760944K23 480,134.00 474,098.86 6.500000 % 429.43
B-3 760944K31 960,268.90 948,198.70 6.500000 % 858.86
- -------------------------------------------------------------------------------
240,066,876.90 226,939,379.70 274,656.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,365.05 64,628.29 0.00 0.00 9,472,371.39
A-2 241,759.97 357,241.84 0.00 0.00 45,405,984.95
A-3 60,290.40 83,541.75 0.00 0.00 16,059,031.78
A-4 60,290.40 60,290.40 0.00 0.00 0.00
A-5 415,079.59 524,318.02 0.00 0.00 81,570,357.05
A-6 78,399.52 78,399.52 0.00 0.00 14,762,000.00
A-7 99,842.43 99,842.43 0.00 0.00 18,438,000.00
A-8 30,649.10 30,649.10 0.00 0.00 5,660,000.00
A-9 44,761.62 44,761.62 0.00 0.00 9,362,278.19
A-10 33,233.82 33,233.82 0.00 0.00 5,041,226.65
A-11 21,757.41 21,757.41 0.00 0.00 4,397,500.33
A-12 11,213.91 11,213.91 0.00 0.00 1,691,346.35
A-13 59,321.31 59,321.31 0.00 0.00 0.00
R-I 1.36 1.36 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,104.10 37,474.21 0.00 0.00 5,923,326.56
M-2 19,254.46 22,475.19 0.00 0.00 3,552,518.89
M-3 12,836.30 14,983.45 0.00 0.00 2,368,346.26
B-1 8,343.60 9,739.25 0.00 0.00 1,539,425.21
B-2 2,567.27 2,996.70 0.00 0.00 473,669.43
B-3 5,134.53 5,993.39 0.00 0.00 947,339.84
- -------------------------------------------------------------------------------
1,288,206.15 1,562,862.97 0.00 0.00 226,664,722.88
===============================================================================
Run: 03/14/95 16:02:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 948.563463 1.326324 5.136505 6.462829 0.000000 947.237139
A-2 910.429336 2.309637 4.835199 7.144836 0.000000 908.119699
A-3 946.907862 1.369015 3.549835 4.918850 0.000000 945.538847
A-5 950.691320 1.271456 4.831226 6.102682 0.000000 949.419864
A-6 1000.000000 0.000000 5.310901 5.310901 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415036 5.415036 0.000000 1000.000000
A-8 1000.000000 0.000000 5.415035 5.415035 0.000000 1000.000000
A-9 879.500065 0.000000 4.204943 4.204943 0.000000 879.500065
A-10 879.500065 0.000000 5.798023 5.798023 0.000000 879.500065
A-11 879.500066 0.000000 4.351482 4.351482 0.000000 879.500066
A-12 879.500067 0.000000 5.831233 5.831233 0.000000 879.500067
R-I 0.000000 0.000000 13.640000 13.640000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.430341 0.894397 5.346970 6.241367 0.000000 986.535944
M-2 987.430341 0.894398 5.346971 6.241369 0.000000 986.535943
M-3 987.430341 0.894397 5.346968 6.241365 0.000000 986.535945
B-1 987.430338 0.894398 5.346971 6.241369 0.000000 986.535940
B-2 987.430301 0.894396 5.346986 6.241382 0.000000 986.535905
B-3 987.430396 0.894395 5.346971 6.241366 0.000000 986.536001
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,844.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,027.41
SUBSERVICER ADVANCES THIS MONTH 7,972.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 994,905.88
(B) TWO MONTHLY PAYMENTS: 1 225,740.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 226,664,722.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 825
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 69,098.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.47048180 % 5.22383100 % 1.30568720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.46849130 % 5.22542351 % 1.30608520 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3138 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,285,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25005637
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.39
POOL TRADING FACTOR: 94.41732479
................................................................................
Run: 03/14/95 16:02:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 95,895,447.95 6.503757 % 1,517,848.68
M-1 760944E61 2,987,500.00 2,929,859.50 6.503757 % 2,693.30
M-2 760944E79 1,991,700.00 1,953,272.36 6.503757 % 1,795.56
R 760944E53 100.00 0.00 6.503757 % 0.00
B-1 863,100.00 846,447.43 6.503757 % 778.10
B-2 332,000.00 325,594.42 6.503757 % 299.31
B-3 796,572.42 781,203.45 6.503757 % 718.13
- -------------------------------------------------------------------------------
132,777,672.42 102,731,825.11 1,524,133.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 514,412.78 2,032,261.46 0.00 0.00 94,377,599.27
M-1 15,716.67 18,409.97 0.00 0.00 2,927,166.20
M-2 10,477.96 12,273.52 0.00 0.00 1,951,476.80
R 0.00 0.00 0.00 0.00 0.00
B-1 4,540.60 5,318.70 0.00 0.00 845,669.33
B-2 1,746.59 2,045.90 0.00 0.00 325,295.11
B-3 4,190.62 4,908.75 0.00 0.00 780,485.32
- -------------------------------------------------------------------------------
551,085.22 2,075,218.30 0.00 0.00 101,207,692.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 762.244363 12.064927 4.088914 16.153841 0.000000 750.179436
M-1 980.706109 0.901523 5.260810 6.162333 0.000000 979.804586
M-2 980.706110 0.901521 5.260812 6.162333 0.000000 979.804589
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 980.706094 0.901518 5.260804 6.162322 0.000000 979.804577
B-2 980.706084 0.901536 5.260813 6.162349 0.000000 979.804548
B-3 980.706123 0.901525 5.260802 6.162327 0.000000 979.804598
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:02:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,465.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,634.36
SUBSERVICER ADVANCES THIS MONTH 23,266.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,074,876.23
(B) TWO MONTHLY PAYMENTS: 3 1,015,849.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,452,543.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,207,692.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,429,695.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.34541450 % 4.75328100 % 1.90130500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.25140940 % 4.82042709 % 1.92816350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,105,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,971,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.96198520
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.25
POOL TRADING FACTOR: 76.22342686
................................................................................
Run: 03/14/95 16:02:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 26,151,429.72 6.500000 % 273,904.92
A-2 760944M39 10,308,226.00 9,202,114.06 5.200000 % 122,590.68
A-3 760944M47 53,602,774.00 47,850,992.03 6.750000 % 637,471.52
A-4 760944M54 19,600,000.00 18,548,422.64 6.500000 % 116,546.60
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 33,748,613.45 6.500000 % 418,476.49
A-8 760944M96 122,726,000.00 114,889,818.43 6.500000 % 617,285.23
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 56,296,488.37 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,078,442.13 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,725,418.71 0.000000 % 3,030.37
A-18 760944P36 0.00 0.00 0.382926 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 13,054,952.90 6.500000 % 11,719.49
M-2 760944P69 5,294,000.00 5,221,902.25 6.500000 % 4,687.72
M-3 760944P77 5,294,000.00 5,221,902.25 6.500000 % 4,687.72
B-1 2,382,300.00 2,349,856.01 6.500000 % 2,109.48
B-2 794,100.00 783,285.33 6.500000 % 703.16
B-3 2,117,643.10 1,762,260.36 6.500000 % 1,582.00
- -------------------------------------------------------------------------------
529,391,833.88 501,933,798.64 2,214,795.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 141,452.62 415,357.54 0.00 0.00 25,877,524.80
A-2 39,819.26 162,409.94 0.00 0.00 9,079,523.38
A-3 268,779.98 906,251.50 0.00 0.00 47,213,520.51
A-4 100,328.09 216,874.69 0.00 0.00 18,431,876.04
A-5 68,147.76 68,147.76 0.00 0.00 12,599,000.00
A-6 240,786.25 240,786.25 0.00 0.00 44,516,000.00
A-7 182,545.65 601,022.14 0.00 0.00 33,330,136.96
A-8 621,436.99 1,238,722.22 0.00 0.00 114,272,533.20
A-9 102,131.08 102,131.08 0.00 0.00 19,481,177.00
A-10 72,768.77 72,768.77 0.00 0.00 10,930,823.00
A-11 124,822.67 124,822.67 0.00 0.00 25,000,000.00
A-12 92,006.79 92,006.79 0.00 0.00 17,010,000.00
A-13 70,333.00 70,333.00 0.00 0.00 13,003,000.00
A-14 110,926.87 110,926.87 0.00 0.00 20,507,900.00
A-15 0.00 0.00 304,506.70 0.00 56,600,995.07
A-16 0.00 0.00 5,833.27 0.00 1,084,275.40
A-17 0.00 3,030.37 0.00 0.00 2,722,388.34
A-18 159,942.35 159,942.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,614.01 82,333.50 0.00 0.00 13,043,233.41
M-2 28,245.17 32,932.89 0.00 0.00 5,217,214.53
M-3 28,245.17 32,932.89 0.00 0.00 5,217,214.53
B-1 12,710.33 14,819.81 0.00 0.00 2,347,746.53
B-2 4,236.78 4,939.94 0.00 0.00 782,582.17
B-3 9,532.04 11,114.04 0.00 0.00 1,760,678.36
- -------------------------------------------------------------------------------
2,549,811.63 4,764,607.01 310,339.97 0.00 500,029,343.23
===============================================================================
Run: 03/14/95 16:02:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 871.714324 9.130164 4.715087 13.845251 0.000000 862.584160
A-2 892.696188 11.892510 3.862863 15.755373 0.000000 880.803679
A-3 892.696188 11.892510 5.014292 16.906802 0.000000 880.803678
A-4 946.348094 5.946255 5.118780 11.065035 0.000000 940.401839
A-5 1000.000000 0.000000 5.408982 5.408982 0.000000 1000.000000
A-6 1000.000000 0.000000 5.408982 5.408982 0.000000 1000.000000
A-7 863.997682 10.713410 4.673348 15.386758 0.000000 853.284272
A-8 936.148969 5.029784 5.063613 10.093397 0.000000 931.119186
A-9 1000.000000 0.000000 5.242552 5.242552 0.000000 1000.000000
A-10 1000.000000 0.000000 6.657209 6.657209 0.000000 1000.000000
A-11 1000.000000 0.000000 4.992907 4.992907 0.000000 1000.000000
A-12 1000.000000 0.000000 5.408982 5.408982 0.000000 1000.000000
A-13 1000.000000 0.000000 5.408983 5.408983 0.000000 1000.000000
A-14 1000.000000 0.000000 5.408982 5.408982 0.000000 1000.000000
A-15 968.341820 0.000000 0.000000 0.000000 5.237744 973.579563
A-16 1078.442130 0.000000 0.000000 0.000000 5.833270 1084.275400
A-17 976.295928 1.085535 0.000000 1.085535 0.000000 975.210392
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.381233 0.885479 5.335319 6.220798 0.000000 985.495755
M-2 986.381233 0.885478 5.335317 6.220795 0.000000 985.495756
M-3 986.381233 0.885478 5.335317 6.220795 0.000000 985.495756
B-1 986.381232 0.885480 5.335319 6.220799 0.000000 985.495752
B-2 986.381224 0.885480 5.335323 6.220803 0.000000 985.495744
B-3 832.180059 0.747052 4.501250 5.248302 0.000000 831.433002
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 116,489.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 52,981.93
SUBSERVICER ADVANCES THIS MONTH 39,596.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,721,286.58
(B) TWO MONTHLY PAYMENTS: 4 1,254,839.57
(C) THREE OR MORE MONTHLY PAYMENTS: 3 748,785.28
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 230,819.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 500,029,343.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,734
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,453,531.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.31216300 % 4.70720400 % 0.98063290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.29554140 % 4.69525695 % 0.98349860 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3827 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,640,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25110324
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.64
POOL TRADING FACTOR: 94.45354296
................................................................................
Run: 03/14/95 16:03:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 9,398,021.02 6.500000 % 50,085.36
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 95,356,250.19 5.650000 % 508,186.98
A-9 760944S58 43,941,000.00 40,525,852.97 6.725000 % 215,976.52
A-10 760944S66 0.00 0.00 1.775000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.889000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 7.005141 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 7.125000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 3.199219 % 0.00
A-17 760944T57 78,019,000.00 70,209,264.47 6.500000 % 460,696.54
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 42,242,161.85 6.500000 % 184,511.27
A-24 760944U48 0.00 0.00 0.236964 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,944,112.07 6.500000 % 14,544.37
M-2 760944U89 5,867,800.00 5,797,805.06 6.500000 % 5,288.81
M-3 760944U97 5,867,800.00 5,797,805.06 6.500000 % 5,288.81
B-1 2,640,500.00 2,609,002.39 6.500000 % 2,379.96
B-2 880,200.00 869,700.39 6.500000 % 793.35
B-3 2,347,160.34 2,319,161.95 6.500000 % 2,115.55
- -------------------------------------------------------------------------------
586,778,060.34 562,122,312.85 1,449,867.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 50,870.33 100,955.69 0.00 0.00 9,347,935.66
A-2 28,092.83 28,092.83 0.00 0.00 5,190,000.00
A-3 16,233.21 16,233.21 0.00 0.00 2,999,000.00
A-4 173,007.57 173,007.57 0.00 0.00 31,962,221.74
A-5 267,477.32 267,477.32 0.00 0.00 49,415,000.00
A-6 12,796.04 12,796.04 0.00 0.00 2,364,000.00
A-7 63,557.62 63,557.62 0.00 0.00 11,741,930.42
A-8 448,654.90 956,841.88 0.00 0.00 94,848,063.21
A-9 226,954.74 442,931.26 0.00 0.00 40,309,876.45
A-10 59,902.55 59,902.55 0.00 0.00 0.00
A-11 81,476.19 81,476.19 0.00 0.00 16,614,005.06
A-12 23,520.04 23,520.04 0.00 0.00 3,227,863.84
A-13 33,356.96 33,356.96 0.00 0.00 5,718,138.88
A-14 59,631.31 59,631.31 0.00 0.00 10,050,199.79
A-15 8,369.31 8,369.31 0.00 0.00 1,116,688.87
A-16 7,323.14 7,323.14 0.00 0.00 2,748,772.60
A-17 380,034.11 840,730.65 0.00 0.00 69,748,567.93
A-18 252,023.55 252,023.55 0.00 0.00 46,560,000.00
A-19 195,101.74 195,101.74 0.00 0.00 36,044,000.00
A-20 21,678.57 21,678.57 0.00 0.00 4,005,000.00
A-21 13,602.56 13,602.56 0.00 0.00 2,513,000.00
A-22 209,929.53 209,929.53 0.00 0.00 38,783,354.23
A-23 228,651.63 413,162.90 0.00 0.00 42,057,650.58
A-24 110,924.74 110,924.74 0.00 0.00 0.00
R-I 0.92 0.92 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 86,303.52 100,847.89 0.00 0.00 15,929,567.70
M-2 31,382.81 36,671.62 0.00 0.00 5,792,516.25
M-3 31,382.81 36,671.62 0.00 0.00 5,792,516.25
B-1 14,122.21 16,502.17 0.00 0.00 2,606,622.43
B-2 4,707.58 5,500.93 0.00 0.00 868,907.04
B-3 12,553.35 14,668.90 0.00 0.00 2,317,046.40
- -------------------------------------------------------------------------------
3,153,623.69 4,603,491.21 0.00 0.00 560,672,445.33
===============================================================================
Run: 03/14/95 16:03:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 922.278805 4.915148 4.992182 9.907330 0.000000 917.363657
A-2 1000.000000 0.000000 5.412877 5.412877 0.000000 1000.000000
A-3 1000.000000 0.000000 5.412874 5.412874 0.000000 1000.000000
A-4 976.571901 0.000000 5.286063 5.286063 0.000000 976.571901
A-5 1000.000000 0.000000 5.412877 5.412877 0.000000 1000.000000
A-6 1000.000000 0.000000 5.412876 5.412876 0.000000 1000.000000
A-7 995.753937 0.000000 5.389893 5.389893 0.000000 995.753937
A-8 922.278805 4.915148 4.339358 9.254506 0.000000 917.363657
A-9 922.278805 4.915148 5.164988 10.080136 0.000000 917.363657
A-11 995.753936 0.000000 4.883244 4.883244 0.000000 995.753936
A-12 995.753936 0.000000 7.255626 7.255626 0.000000 995.753936
A-13 995.753935 0.000000 5.808765 5.808765 0.000000 995.753935
A-14 995.753936 0.000000 5.908152 5.908152 0.000000 995.753936
A-15 995.753937 0.000000 7.462932 7.462932 0.000000 995.753937
A-16 995.753937 0.000000 2.652837 2.652837 0.000000 995.753937
A-17 899.899569 5.904928 4.871046 10.775974 0.000000 893.994641
A-18 1000.000000 0.000000 5.412877 5.412877 0.000000 1000.000000
A-19 1000.000000 0.000000 5.412877 5.412877 0.000000 1000.000000
A-20 1000.000000 0.000000 5.412876 5.412876 0.000000 1000.000000
A-21 1000.000000 0.000000 5.412877 5.412877 0.000000 1000.000000
A-22 997.770883 0.000000 5.400811 5.400811 0.000000 997.770883
A-23 931.059331 4.066812 5.039710 9.106522 0.000000 926.992519
R-I 0.000000 0.000000 1.840000 1.840000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.071345 0.901328 5.348309 6.249637 0.000000 987.170017
M-2 988.071349 0.901328 5.348309 6.249637 0.000000 987.170021
M-3 988.071349 0.901328 5.348309 6.249637 0.000000 987.170021
B-1 988.071346 0.901329 5.348309 6.249638 0.000000 987.170017
B-2 988.071336 0.901329 5.348307 6.249636 0.000000 987.170007
B-3 988.071377 0.901327 5.348310 6.249637 0.000000 987.170050
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 130,549.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 59,204.82
SUBSERVICER ADVANCES THIS MONTH 29,880.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,751,025.43
(B) TWO MONTHLY PAYMENTS: 2 811,582.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 560,672,445.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,938
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 937,094.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.06933580 % 4.89924000 % 1.03142410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.05942340 % 4.90742865 % 1.03314790 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2366 %
BANKRUPTCY AMOUNT AVAILABLE 138,899.00
FRAUD AMOUNT AVAILABLE 5,055,864.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,669,206.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14057699
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.09
POOL TRADING FACTOR: 95.55102401
................................................................................
Run: 03/14/95 16:03:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 8,055,412.91 6.500000 % 148,781.35
A-2 760944K56 85,878,000.00 74,956,314.83 6.500000 % 853,621.63
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 24,682,947.16 6.100000 % 0.00
A-6 760944K98 10,584,000.00 9,873,178.87 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.825000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 5.795623 % 0.00
A-11 760944L63 0.00 0.00 0.160922 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,950,965.23 6.500000 % 11,111.80
M-2 760944L97 3,305,815.00 3,147,760.80 6.500000 % 11,852.83
B 826,454.53 786,940.94 6.500000 % 2,963.21
- -------------------------------------------------------------------------------
206,613,407.53 187,707,295.62 1,028,330.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 43,559.83 192,341.18 0.00 0.00 7,906,631.56
A-2 405,327.98 1,258,949.61 0.00 0.00 74,102,693.20
A-3 70,081.50 70,081.50 0.00 0.00 12,960,000.00
A-4 14,924.76 14,924.76 0.00 0.00 2,760,000.00
A-5 125,259.84 125,259.84 0.00 0.00 24,682,947.16
A-6 61,603.20 61,603.20 0.00 0.00 9,873,178.87
A-7 28,530.09 28,530.09 0.00 0.00 5,276,000.00
A-8 118,595.50 118,595.50 0.00 0.00 21,931,576.52
A-9 78,964.81 78,964.81 0.00 0.00 13,907,398.73
A-10 30,948.45 30,948.45 0.00 0.00 6,418,799.63
A-11 25,129.33 25,129.33 0.00 0.00 0.00
R 1.13 1.13 0.00 0.00 0.00
M-1 15,957.41 27,069.21 0.00 0.00 2,939,853.43
M-2 17,021.59 28,874.42 0.00 0.00 3,135,907.97
B 4,255.41 7,218.62 0.00 0.00 783,977.73
- -------------------------------------------------------------------------------
1,040,160.83 2,068,491.65 0.00 0.00 186,678,964.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 808.857607 14.939386 4.373916 19.313302 0.000000 793.918221
A-2 872.823247 9.939934 4.719812 14.659746 0.000000 862.883314
A-3 1000.000000 0.000000 5.407523 5.407523 0.000000 1000.000000
A-4 1000.000000 0.000000 5.407522 5.407522 0.000000 1000.000000
A-5 932.840029 0.000000 4.733932 4.733932 0.000000 932.840029
A-6 932.840029 0.000000 5.820408 5.820408 0.000000 932.840029
A-7 1000.000000 0.000000 5.407523 5.407523 0.000000 1000.000000
A-8 946.060587 0.000000 5.115844 5.115844 0.000000 946.060587
A-9 910.553663 0.000000 5.170032 5.170032 0.000000 910.553663
A-10 910.553663 0.000000 4.390264 4.390264 0.000000 910.553663
R 0.000000 0.000000 11.310000 11.310000 0.000000 0.000000
M-1 952.189038 3.585449 5.148983 8.734432 0.000000 948.603589
M-2 952.189037 3.585449 5.148984 8.734433 0.000000 948.603588
B 952.189033 3.585448 5.148983 8.734431 0.000000 948.603585
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,276.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,311.72
SUBSERVICER ADVANCES THIS MONTH 9,114.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 653,543.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,469.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,678,964.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 652
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 321,522.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.33169990 % 3.24906200 % 0.41923830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.32538180 % 3.25465775 % 0.41996040 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1611 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,902,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,510,874.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05683406
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.64
POOL TRADING FACTOR: 90.35181551
................................................................................
Run: 03/14/95 16:03:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 22,989,812.10 6.000000 % 384,046.84
A-2 760944P93 22,807,000.00 22,807,000.00 6.000000 % 0.00
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 35,812,713.91 6.000000 % 33,755.31
A-5 760944Q43 10,500,000.00 8,531,118.86 6.000000 % 130,147.60
A-6 760944Q50 25,817,000.00 22,374,532.76 6.000000 % 250,073.22
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 14,290,673.28 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.237185 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,844,131.46 6.000000 % 7,098.01
M-2 760944R34 775,500.00 737,785.78 6.000000 % 2,839.72
M-3 760944R42 387,600.00 368,750.19 6.000000 % 1,419.31
B-1 542,700.00 516,307.33 6.000000 % 1,987.25
B-2 310,100.00 295,019.18 6.000000 % 1,135.52
B-3 310,260.75 295,172.07 6.000000 % 1,136.11
- -------------------------------------------------------------------------------
155,046,660.75 143,983,016.92 813,638.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 114,796.70 498,843.54 0.00 0.00 22,605,765.26
A-2 113,883.85 113,883.85 0.00 0.00 22,807,000.00
A-3 8,239.07 8,239.07 0.00 0.00 1,650,000.00
A-4 178,826.23 212,581.54 0.00 0.00 35,778,958.60
A-5 42,599.05 172,746.65 0.00 0.00 8,400,971.26
A-6 111,724.38 361,797.60 0.00 0.00 22,124,459.54
A-7 57,273.99 57,273.99 0.00 0.00 11,470,000.00
A-8 0.00 0.00 71,358.66 0.00 14,362,031.94
A-9 28,421.07 28,421.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,208.44 16,306.45 0.00 0.00 1,837,033.45
M-2 3,684.04 6,523.76 0.00 0.00 734,946.06
M-3 1,841.31 3,260.62 0.00 0.00 367,330.88
B-1 2,578.12 4,565.37 0.00 0.00 514,320.08
B-2 1,473.14 2,608.66 0.00 0.00 293,883.66
B-3 1,473.90 2,610.01 0.00 0.00 294,035.96
- -------------------------------------------------------------------------------
676,023.29 1,489,662.18 71,358.66 0.00 143,240,736.69
===============================================================================
Run: 03/14/95 16:03:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 827.805419 13.828563 4.133541 17.962104 0.000000 813.976857
A-2 1000.000000 0.000000 4.993373 4.993373 0.000000 1000.000000
A-3 1000.000000 0.000000 4.993376 4.993376 0.000000 1000.000000
A-4 956.587262 0.901632 4.776597 5.678229 0.000000 955.685630
A-5 812.487510 12.395010 4.057052 16.452062 0.000000 800.092501
A-6 866.658898 9.686378 4.327551 14.013929 0.000000 856.972520
A-7 1000.000000 0.000000 4.993373 4.993373 0.000000 1000.000000
A-8 1072.229388 0.000000 0.000000 0.000000 5.354041 1077.583429
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.367860 3.661788 4.750537 8.412325 0.000000 947.706072
M-2 951.367866 3.661792 4.750535 8.412327 0.000000 947.706074
M-3 951.367879 3.661791 4.750542 8.412333 0.000000 947.706089
B-1 951.367846 3.661784 4.750544 8.412328 0.000000 947.706062
B-2 951.367881 3.661787 4.750532 8.412319 0.000000 947.706095
B-3 951.367745 3.661791 4.750520 8.412311 0.000000 947.705954
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,152.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,990.07
SUBSERVICER ADVANCES THIS MONTH 9,293.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,042,216.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,240,736.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 188,093.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.18219130 % 2.04931600 % 0.76849240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.17849110 % 2.05200731 % 0.76950160 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2371 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,456,678.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,918,440.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63038981
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.35
POOL TRADING FACTOR: 92.38556703
................................................................................
Run: 03/14/95 16:03:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 32,358,382.61 4.750000 % 477,004.13
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 59,364,000.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.325000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 5.338641 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.425000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 4.725026 % 0.00
A-17 760944Z76 29,322,000.00 29,322,000.00 5.000000 % 0.00
A-18 760944Z84 0.00 0.00 4.000000 % 0.00
A-19 760944Z92 49,683,000.00 49,092,531.73 6.750000 % 43,637.60
A-20 7609442A5 5,593,279.30 5,382,841.11 0.000000 % 5,582.88
A-21 7609442B3 0.00 0.00 0.155903 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 14,485,276.01 6.750000 % 12,875.74
M-2 7609442F4 5,330,500.00 5,267,148.52 6.750000 % 4,681.89
M-3 7609442G2 5,330,500.00 5,267,148.52 6.750000 % 4,681.89
B-1 2,665,200.00 2,633,524.85 6.750000 % 2,340.90
B-2 799,500.00 789,998.19 6.750000 % 702.22
B-3 1,865,759.44 1,843,585.47 6.750000 % 1,638.72
- -------------------------------------------------------------------------------
533,047,438.74 508,996,012.31 553,145.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 128,060.65 605,064.78 0.00 0.00 31,881,378.48
A-2 53,920.28 53,920.28 0.00 0.00 0.00
A-3 284,397.85 284,397.85 0.00 0.00 59,364,000.00
A-4 63,477.18 63,477.18 0.00 0.00 11,287,000.00
A-5 86,890.10 86,890.10 0.00 0.00 20,857,631.08
A-6 30,411.54 30,411.54 0.00 0.00 0.00
A-7 205,068.66 205,068.66 0.00 0.00 37,443,000.00
A-8 115,284.73 115,284.73 0.00 0.00 20,499,000.00
A-9 13,328.69 13,328.69 0.00 0.00 2,370,000.00
A-10 270,055.71 270,055.71 0.00 0.00 48,019,128.22
A-11 116,600.72 116,600.72 0.00 0.00 20,733,000.00
A-12 271,201.77 271,201.77 0.00 0.00 48,222,911.15
A-13 318,763.88 318,763.88 0.00 0.00 52,230,738.70
A-14 94,650.38 94,650.38 0.00 0.00 21,279,253.46
A-15 93,944.62 93,944.62 0.00 0.00 15,185,886.80
A-16 19,928.00 19,928.00 0.00 0.00 5,062,025.89
A-17 122,151.53 122,151.53 0.00 0.00 29,322,000.00
A-18 97,721.22 97,721.22 0.00 0.00 0.00
A-19 276,092.44 319,730.04 0.00 0.00 49,048,894.13
A-20 0.00 5,582.88 0.00 0.00 5,377,258.23
A-21 66,115.64 66,115.64 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 81,464.03 94,339.77 0.00 0.00 14,472,400.27
M-2 29,622.02 34,303.91 0.00 0.00 5,262,466.63
M-3 29,622.02 34,303.91 0.00 0.00 5,262,466.63
B-1 14,810.73 17,151.63 0.00 0.00 2,631,183.95
B-2 4,442.89 5,145.11 0.00 0.00 789,295.97
B-3 10,368.18 12,006.90 0.00 0.00 1,841,946.75
- -------------------------------------------------------------------------------
2,898,395.47 3,451,541.44 0.00 0.00 508,442,866.34
===============================================================================
Run: 03/14/95 16:03:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 710.049649 10.467044 2.810073 13.277117 0.000000 699.582605
A-3 1000.000000 0.000000 4.790746 4.790746 0.000000 1000.000000
A-4 1000.000000 0.000000 5.623920 5.623920 0.000000 1000.000000
A-5 839.172443 0.000000 3.495880 3.495880 0.000000 839.172443
A-7 1000.000000 0.000000 5.476822 5.476822 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623920 5.623920 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623920 5.623920 0.000000 1000.000000
A-10 992.376792 0.000000 5.581047 5.581047 0.000000 992.376792
A-11 1000.000000 0.000000 5.623919 5.623919 0.000000 1000.000000
A-12 983.117799 0.000000 5.528975 5.528975 0.000000 983.117799
A-13 954.414928 0.000000 5.824788 5.824788 0.000000 954.414928
A-14 954.414928 0.000000 4.245249 4.245249 0.000000 954.414928
A-15 954.414928 0.000000 5.904308 5.904308 0.000000 954.414928
A-16 954.414927 0.000000 3.757306 3.757306 0.000000 954.414927
A-17 1000.000000 0.000000 4.165866 4.165866 0.000000 1000.000000
A-19 988.115286 0.878321 5.557081 6.435402 0.000000 987.236965
A-20 962.376599 0.998141 0.000000 0.998141 0.000000 961.378458
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.115284 0.878321 5.557081 6.435402 0.000000 987.236964
M-2 988.115284 0.878321 5.557081 6.435402 0.000000 987.236963
M-3 988.115284 0.878321 5.557081 6.435402 0.000000 987.236963
B-1 988.115282 0.878321 5.557080 6.435401 0.000000 987.236962
B-2 988.115310 0.878324 5.557086 6.435410 0.000000 987.236986
B-3 988.115311 0.878323 5.557083 6.435406 0.000000 987.236988
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 111,808.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 53,503.65
SUBSERVICER ADVANCES THIS MONTH 28,230.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,787,212.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 447,435.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 508,442,866.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,727
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 100,445.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.98612200 % 4.96801400 % 1.04586390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.98492770 % 4.91644886 % 1.04607160 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1559 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 5,103,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,103,942.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22318436
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.80
POOL TRADING FACTOR: 95.38416835
................................................................................
Run: 03/14/95 16:03:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 19,352,704.34 10.500000 % 37,952.26
A-2 760944V96 67,648,000.00 58,069,240.40 6.625000 % 354,221.11
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.127498 % 0.00
R 760944X37 267,710.00 24,877.05 7.000000 % 41.77
M-1 760944X45 7,801,800.00 7,719,675.38 7.000000 % 6,606.63
M-2 760944X52 2,600,600.00 2,573,225.14 7.000000 % 2,202.21
M-3 760944X60 2,600,600.00 2,573,225.14 7.000000 % 2,202.21
B-1 1,300,350.00 1,286,662.04 7.000000 % 1,101.15
B-2 390,100.00 385,993.66 7.000000 % 330.34
B-3 910,233.77 865,399.82 7.000000 % 740.62
- -------------------------------------------------------------------------------
260,061,393.77 249,014,002.97 405,398.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 169,205.12 207,157.38 0.00 0.00 19,314,752.08
A-2 320,342.51 674,563.62 0.00 0.00 57,715,019.29
A-3 112,449.58 112,449.58 0.00 0.00 20,384,000.00
A-4 290,546.24 290,546.24 0.00 0.00 52,668,000.00
A-5 273,091.83 273,091.83 0.00 0.00 49,504,000.00
A-6 58,748.67 58,748.67 0.00 0.00 10,079,000.00
A-7 112,397.12 112,397.12 0.00 0.00 19,283,000.00
A-8 6,120.26 6,120.26 0.00 0.00 1,050,000.00
A-9 18,623.08 18,623.08 0.00 0.00 3,195,000.00
A-10 26,436.82 26,436.82 0.00 0.00 0.00
R 145.01 186.78 0.00 0.00 24,835.28
M-1 44,996.59 51,603.22 0.00 0.00 7,713,068.75
M-2 14,998.86 17,201.07 0.00 0.00 2,571,022.93
M-3 14,998.86 17,201.07 0.00 0.00 2,571,022.93
B-1 7,499.72 8,600.87 0.00 0.00 1,285,560.89
B-2 2,249.89 2,580.23 0.00 0.00 385,663.32
B-3 5,044.25 5,784.87 0.00 0.00 864,659.20
- -------------------------------------------------------------------------------
1,477,894.41 1,883,292.71 0.00 0.00 248,608,604.67
===============================================================================
Run: 03/14/95 16:03:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 949.639548 1.862322 8.302916 10.165238 0.000000 947.777226
A-2 858.402915 5.236239 4.735432 9.971671 0.000000 853.166676
A-3 1000.000000 0.000000 5.516561 5.516561 0.000000 1000.000000
A-4 1000.000000 0.000000 5.516561 5.516561 0.000000 1000.000000
A-5 1000.000000 0.000000 5.516561 5.516561 0.000000 1000.000000
A-6 1000.000000 0.000000 5.828819 5.828819 0.000000 1000.000000
A-7 1000.000000 0.000000 5.828819 5.828819 0.000000 1000.000000
A-8 1000.000000 0.000000 5.828819 5.828819 0.000000 1000.000000
A-9 1000.000000 0.000000 5.828820 5.828820 0.000000 1000.000000
R 92.925367 0.156027 0.541668 0.697695 0.000000 92.769340
M-1 989.473632 0.846808 5.767463 6.614271 0.000000 988.626823
M-2 989.473637 0.846808 5.767461 6.614269 0.000000 988.626828
M-3 989.473637 0.846808 5.767461 6.614269 0.000000 988.626828
B-1 989.473634 0.846810 5.767463 6.614273 0.000000 988.626824
B-2 989.473622 0.846809 5.767470 6.614279 0.000000 988.626814
B-3 950.744576 0.813648 5.541719 6.355367 0.000000 949.930917
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,913.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,732.39
SUBSERVICER ADVANCES THIS MONTH 23,985.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,644,530.07
(B) TWO MONTHLY PAYMENTS: 2 292,192.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 546,233.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,608,604.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 935
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 192,287.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.81392970 % 5.16682800 % 1.01924210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.80914510 % 5.17082449 % 1.02003040 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1274 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,497,248.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,317,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49797110
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.49
POOL TRADING FACTOR: 95.59612100
................................................................................
Run: 03/14/95 16:03:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 191,994,341.31 6.747557 % 751,031.08
A-2 7609442W7 76,450,085.00 81,767,151.82 6.747557 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.747557 % 0.00
M-1 7609442T4 8,228,000.00 8,146,987.61 6.747557 % 7,037.27
M-2 7609442U1 2,992,100.00 2,962,639.97 6.747557 % 2,559.09
M-3 7609442V9 1,496,000.00 1,481,270.48 6.747557 % 1,279.50
B-1 2,244,050.00 2,221,955.25 6.747557 % 1,919.30
B-2 1,047,225.00 1,036,914.09 6.747557 % 895.67
B-3 1,196,851.02 1,185,066.90 6.747557 % 1,023.66
- -------------------------------------------------------------------------------
299,203,903.02 290,796,327.43 765,745.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,079,373.39 1,830,404.47 0.00 0.00 191,243,310.23
A-2 0.00 0.00 459,686.92 0.00 82,226,838.74
A-3 45,064.92 45,064.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,801.57 52,838.84 0.00 0.00 8,139,950.34
M-2 16,655.67 19,214.76 0.00 0.00 2,960,080.88
M-3 8,327.56 9,607.06 0.00 0.00 1,479,990.98
B-1 12,491.61 14,410.91 0.00 0.00 2,220,035.95
B-2 5,829.43 6,725.10 0.00 0.00 1,036,018.42
B-3 6,662.33 7,685.99 0.00 0.00 1,184,043.24
- -------------------------------------------------------------------------------
1,220,206.48 1,985,952.05 459,686.92 0.00 290,490,268.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 934.054078 3.653772 5.251161 8.904933 0.000000 930.400306
A-2 1069.549521 0.000000 0.000000 0.000000 6.012903 1075.562424
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.154061 0.855283 5.566550 6.421833 0.000000 989.298777
M-2 990.154062 0.855282 5.566549 6.421831 0.000000 989.298780
M-3 990.154064 0.855281 5.566551 6.421832 0.000000 989.298783
B-1 990.154074 0.855284 5.566547 6.421831 0.000000 989.298790
B-2 990.154064 0.855279 5.566550 6.421829 0.000000 989.298785
B-3 990.154063 0.855286 5.566549 6.421835 0.000000 989.298777
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,556.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,608.77
SUBSERVICER ADVANCES THIS MONTH 21,625.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,931,689.38
(B) TWO MONTHLY PAYMENTS: 2 1,094,177.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 256,025.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 290,490,268.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,036
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 54,872.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.14200500 % 4.32980000 % 1.52819550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.14089850 % 4.33061743 % 1.52848410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,910,120.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,968,706.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32085026
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.13
POOL TRADING FACTOR: 97.08772708
................................................................................
Run: 03/28/95 15:06:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 31,343,595.37 6.725000 % 139,548.68
A-2 7609442N7 0.00 0.00 3.275000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 31,343,595.37 139,548.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 175,569.25 315,117.93 0.00 0.00 31,204,046.69
A-2 85,500.27 85,500.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
261,069.52 400,618.20 0.00 0.00 31,204,046.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 857.103557 3.816016 4.801014 8.617030 0.000000 853.287540
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-March-95
DISTRIBUTION DATE 30-March-95
Run: 03/28/95 15:06:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,204,046.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 358,376.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 91,006.43
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 85.32852071
................................................................................
Run: 03/14/95 16:03:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 97,953,342.73 6.500000 % 374,700.17
A-2 7609443C0 22,306,000.00 19,508,556.85 6.500000 % 184,553.82
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 25,254,837.76 6.500000 % 21,513.52
A-9 7609443K2 0.00 0.00 0.532700 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,571,209.76 6.500000 % 5,597.73
M-2 7609443N6 3,317,000.00 3,285,109.68 6.500000 % 2,798.44
M-3 7609443P1 1,990,200.00 1,971,065.81 6.500000 % 1,679.07
B-1 1,326,800.00 1,314,043.89 6.500000 % 1,119.38
B-2 398,000.00 394,173.55 6.500000 % 335.78
B-3 928,851.36 919,921.17 6.500000 % 783.64
- -------------------------------------------------------------------------------
265,366,951.36 256,504,261.20 593,081.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 530,008.29 904,708.46 0.00 0.00 97,578,642.56
A-2 105,557.37 290,111.19 0.00 0.00 19,324,003.03
A-3 173,368.21 173,368.21 0.00 0.00 32,041,000.00
A-4 243,400.50 243,400.50 0.00 0.00 44,984,000.00
A-5 56,813.65 56,813.65 0.00 0.00 10,500,000.00
A-6 58,258.34 58,258.34 0.00 0.00 10,767,000.00
A-7 5,627.25 5,627.25 0.00 0.00 1,040,000.00
A-8 136,649.48 158,163.00 0.00 0.00 25,233,324.24
A-9 113,732.15 113,732.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,555.66 41,153.39 0.00 0.00 6,565,612.03
M-2 17,775.15 20,573.59 0.00 0.00 3,282,311.24
M-3 10,665.09 12,344.16 0.00 0.00 1,969,386.74
B-1 7,110.06 8,229.44 0.00 0.00 1,312,924.51
B-2 2,132.81 2,468.59 0.00 0.00 393,837.77
B-3 4,977.53 5,761.17 0.00 0.00 919,137.53
- -------------------------------------------------------------------------------
1,501,631.54 2,094,713.09 0.00 0.00 255,911,179.65
===============================================================================
Run: 03/14/95 16:03:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 945.194511 3.615645 5.114281 8.729926 0.000000 941.578865
A-2 874.587862 8.273730 4.732241 13.005971 0.000000 866.314132
A-3 1000.000000 0.000000 5.410824 5.410824 0.000000 1000.000000
A-4 1000.000000 0.000000 5.410824 5.410824 0.000000 1000.000000
A-5 1000.000000 0.000000 5.410824 5.410824 0.000000 1000.000000
A-6 1000.000000 0.000000 5.410824 5.410824 0.000000 1000.000000
A-7 1000.000000 0.000000 5.410817 5.410817 0.000000 1000.000000
A-8 990.385795 0.843667 5.358803 6.202470 0.000000 989.542127
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.385797 0.843667 5.358803 6.202470 0.000000 989.542130
M-2 990.385794 0.843666 5.358803 6.202469 0.000000 989.542128
M-3 990.385795 0.843669 5.358803 6.202472 0.000000 989.542126
B-1 990.385808 0.843669 5.358803 6.202472 0.000000 989.542139
B-2 990.385804 0.843668 5.358819 6.202487 0.000000 989.542136
B-3 990.385771 0.843666 5.358812 6.202478 0.000000 989.542103
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,590.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,956.76
SUBSERVICER ADVANCES THIS MONTH 28,057.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,236,989.80
(B) TWO MONTHLY PAYMENTS: 1 372,363.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 266,641.30
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 302,506.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 255,911,179.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 892
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 374,576.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.36441180 % 4.61099000 % 1.02459840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.35616300 % 4.61773887 % 1.02609810 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5327 %
BANKRUPTCY AMOUNT AVAILABLE 128,145.00
FRAUD AMOUNT AVAILABLE 2,567,000.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43676405
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.11
POOL TRADING FACTOR: 96.43671842
................................................................................
Run: 03/14/95 16:03:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 132,285,222.92 6.528702 % 1,282,795.00
M-1 7609442K3 3,625,500.00 3,573,200.68 6.528702 % 3,281.56
M-2 7609442L1 2,416,900.00 2,382,035.24 6.528702 % 2,187.62
R 7609442J6 100.00 0.00 6.528702 % 0.00
B-1 886,200.00 873,416.20 6.528702 % 802.13
B-2 322,280.00 317,630.99 6.528702 % 291.71
B-3 805,639.55 794,017.88 6.528702 % 729.21
- -------------------------------------------------------------------------------
161,126,619.55 140,225,523.91 1,290,087.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 714,552.63 1,997,347.63 0.00 0.00 131,002,427.92
M-1 19,301.02 22,582.58 0.00 0.00 3,569,919.12
M-2 12,866.81 15,054.43 0.00 0.00 2,379,847.62
R 0.00 0.00 0.00 0.00 0.00
B-1 4,717.85 5,519.98 0.00 0.00 872,614.07
B-2 1,715.72 2,007.43 0.00 0.00 317,339.28
B-3 4,288.98 5,018.19 0.00 0.00 793,288.67
- -------------------------------------------------------------------------------
757,443.01 2,047,530.24 0.00 0.00 138,935,436.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 864.213908 8.380447 4.668143 13.048590 0.000000 855.833461
M-1 985.574591 0.905133 5.323685 6.228818 0.000000 984.669458
M-2 985.574596 0.905135 5.323683 6.228818 0.000000 984.669461
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 985.574588 0.905134 5.323685 6.228819 0.000000 984.669454
B-2 985.574625 0.905145 5.323694 6.228839 0.000000 984.669480
B-3 985.574603 0.905132 5.323684 6.228816 0.000000 984.669472
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,071.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,851.62
SUBSERVICER ADVANCES THIS MONTH 19,194.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,762,261.91
(B) TWO MONTHLY PAYMENTS: 3 986,967.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 280,448.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,935,436.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 443
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,161,306.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.33747810 % 4.24689900 % 1.41562320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.29014730 % 4.28239683 % 1.42745590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,403,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,223,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.96200867
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.23
POOL TRADING FACTOR: 86.22748809
................................................................................
Run: 03/28/95 15:07:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 48,041,142.66 6.470000 % 130,749.70
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 5,304,246.80 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 114,653,792.68 130,749.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 258,740.31 389,490.01 0.00 0.00 47,910,392.96
A-2 330,195.21 330,195.21 0.00 0.00 61,308,403.22
A-3 0.00 0.00 28,567.65 0.00 5,332,814.45
S-1 15,039.02 15,039.02 0.00 0.00 0.00
S-2 5,235.43 5,235.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
609,209.97 739,959.67 28,567.65 0.00 114,551,610.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 970.528135 2.641408 5.227077 7.868485 0.000000 967.886726
A-2 1000.000000 0.000000 5.385807 5.385807 0.000000 1000.000000
A-3 1060.849360 0.000000 0.000000 0.000000 5.713530 1066.562890
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-March-95
DISTRIBUTION DATE 30-March-95
Run: 03/28/95 15:07:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATE 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,866.34
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,551,610.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,563,311.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 98.91468022
................................................................................
Run: 03/14/95 16:03:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 16,767,590.17 4.500000 % 397,871.53
A-2 7609445P9 57,515,000.00 57,515,000.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,437,000.00 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 45,762,072.13 4.250000 % 318,297.22
A-9 7609445W4 0.00 0.00 4.750000 % 0.00
A-10 7609445X2 43,420,000.00 41,152,495.65 6.500000 % 212,995.77
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 34,428,701.00 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 4,905,803.39 6.500000 % 0.00
A-14 7609446B9 478,414.72 468,443.87 0.000000 % 650.70
A-15 7609446C7 0.00 0.00 0.499475 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,590,787.59 6.500000 % 9,980.44
M-2 7609446G8 4,252,700.00 4,214,624.62 6.500000 % 3,629.07
M-3 7609446H6 4,252,700.00 4,214,624.62 6.500000 % 3,629.07
B-1 2,126,300.00 2,107,262.74 6.500000 % 1,814.49
B-2 638,000.00 632,287.83 6.500000 % 544.44
B-3 1,488,500.71 1,475,173.91 6.500000 % 1,270.24
- -------------------------------------------------------------------------------
425,269,315.43 415,090,867.52 950,682.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 62,858.94 460,730.47 0.00 0.00 16,369,718.64
A-2 263,528.59 263,528.59 0.00 0.00 57,515,000.00
A-3 208,260.33 208,260.33 0.00 0.00 41,665,000.00
A-4 52,535.77 52,535.77 0.00 0.00 10,090,000.00
A-5 39,767.65 39,767.65 0.00 0.00 7,344,000.00
A-6 246,040.68 246,040.68 0.00 0.00 45,437,000.00
A-7 103,177.13 103,177.13 0.00 0.00 19,054,000.00
A-8 162,023.70 480,320.92 0.00 0.00 45,443,774.91
A-9 181,085.31 181,085.31 0.00 0.00 0.00
A-10 222,840.16 435,835.93 0.00 0.00 40,939,499.88
A-11 358,829.41 358,829.41 0.00 0.00 66,266,000.00
A-12 0.00 0.00 186,430.91 0.00 34,615,131.91
A-13 0.00 0.00 26,564.85 0.00 4,932,368.24
A-14 0.00 650.70 0.00 0.00 467,793.17
A-15 172,719.30 172,719.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,763.94 72,744.38 0.00 0.00 11,580,807.15
M-2 22,822.13 26,451.20 0.00 0.00 4,210,995.55
M-3 22,822.13 26,451.20 0.00 0.00 4,210,995.55
B-1 11,410.80 13,225.29 0.00 0.00 2,105,448.25
B-2 3,423.83 3,968.27 0.00 0.00 631,743.39
B-3 7,988.05 9,258.29 0.00 0.00 1,473,903.67
- -------------------------------------------------------------------------------
2,204,897.85 3,155,580.82 212,995.76 0.00 414,353,180.31
===============================================================================
Run: 03/14/95 16:03:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 752.078501 17.845774 2.819419 20.665193 0.000000 734.232727
A-2 1000.000000 0.000000 4.581911 4.581911 0.000000 1000.000000
A-3 1000.000000 0.000000 4.998448 4.998448 0.000000 1000.000000
A-4 1000.000000 0.000000 5.206717 5.206717 0.000000 1000.000000
A-5 1000.000000 0.000000 5.414985 5.414985 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414985 5.414985 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414985 5.414985 0.000000 1000.000000
A-8 911.885703 6.342604 3.228593 9.571197 0.000000 905.543100
A-10 947.777422 4.905476 5.132201 10.037677 0.000000 942.871946
A-11 1000.000000 0.000000 5.414985 5.414985 0.000000 1000.000000
A-12 1061.173129 0.000000 0.000000 0.000000 5.746237 1066.919366
A-13 1061.173132 0.000000 0.000000 0.000000 5.746236 1066.919368
A-14 979.158564 1.360117 0.000000 1.360117 0.000000 977.798447
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.046778 0.853357 5.366503 6.219860 0.000000 990.193421
M-2 991.046775 0.853357 5.366504 6.219861 0.000000 990.193418
M-3 991.046775 0.853357 5.366504 6.219861 0.000000 990.193418
B-1 991.046767 0.853356 5.366505 6.219861 0.000000 990.193411
B-2 991.046755 0.853354 5.366505 6.219859 0.000000 990.193401
B-3 991.046830 0.853355 5.366507 6.219862 0.000000 990.193461
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,872.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,714.95
SUBSERVICER ADVANCES THIS MONTH 38,624.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,618,681.43
(B) TWO MONTHLY PAYMENTS: 3 985,761.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 223,600.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 414,353,180.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,427
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 380,217.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.15498050 % 4.82849800 % 1.01652110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.14961380 % 4.82747550 % 1.01745450 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4991 %
BANKRUPTCY AMOUNT AVAILABLE 149,543.00
FRAUD AMOUNT AVAILABLE 8,505,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,470,080.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35644169
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.86
POOL TRADING FACTOR: 97.43312421
................................................................................
Run: 03/14/95 16:03:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 17,088,000.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 48,731,006.78 6.000000 % 469,643.04
A-3 7609445B0 15,096,000.00 13,799,668.45 6.000000 % 98,465.76
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 7.200000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 3.943104 % 0.00
A-9 7609445H7 0.00 0.00 0.320207 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 745,187.02 6.000000 % 2,766.01
M-2 7609445L8 2,868,200.00 2,755,021.14 6.000000 % 10,226.17
B 620,201.82 595,728.68 6.000000 % 2,211.23
- -------------------------------------------------------------------------------
155,035,301.82 145,060,189.39 583,312.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,413.22 85,413.22 0.00 0.00 17,088,000.00
A-2 243,578.66 713,221.70 0.00 0.00 48,261,363.74
A-3 68,976.71 167,442.47 0.00 0.00 13,701,202.69
A-4 31,105.25 31,105.25 0.00 0.00 6,223,000.00
A-5 46,242.62 46,242.62 0.00 0.00 9,251,423.55
A-6 186,459.89 186,459.89 0.00 0.00 37,303,669.38
A-7 32,454.63 32,454.63 0.00 0.00 5,410,802.13
A-8 10,369.36 10,369.36 0.00 0.00 3,156,682.26
A-9 38,695.56 38,695.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,724.77 6,490.78 0.00 0.00 742,421.01
M-2 13,770.79 23,996.96 0.00 0.00 2,744,794.97
B 2,977.72 5,188.95 0.00 0.00 593,517.45
- -------------------------------------------------------------------------------
763,769.18 1,347,081.39 0.00 0.00 144,476,877.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998433 4.998433 0.000000 1000.000000
A-2 887.405885 8.552337 4.435639 12.987976 0.000000 878.853548
A-3 914.127481 6.522639 4.569204 11.091843 0.000000 907.604842
A-4 1000.000000 0.000000 4.998433 4.998433 0.000000 1000.000000
A-5 972.298849 0.000000 4.859971 4.859971 0.000000 972.298849
A-6 967.268303 0.000000 4.834826 4.834826 0.000000 967.268303
A-7 914.450250 0.000000 5.484981 5.484981 0.000000 914.450250
A-8 914.450249 0.000000 3.003870 3.003870 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.540113 3.565365 4.801199 8.366564 0.000000 956.974749
M-2 960.540109 3.565362 4.801196 8.366558 0.000000 956.974747
B 960.540038 3.565356 4.801195 8.366551 0.000000 956.974683
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,446.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,349.79
SUBSERVICER ADVANCES THIS MONTH 20,016.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 2,269,845.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,476,877.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 44,873.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.17638810 % 2.41293500 % 0.41067690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.17551110 % 2.41368449 % 0.41080450 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3202 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,550,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,814,068.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69713445
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.34
POOL TRADING FACTOR: 93.18966421
................................................................................
Run: 03/14/95 16:03:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 17,526,053.99 6.500000 % 150,370.09
A-2 7609443X4 70,702,000.00 63,245,049.29 6.500000 % 496,383.00
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 29,234,792.88 6.500000 % 25,170.10
A-9 7609444E5 0.00 0.00 0.449992 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,528,235.04 6.500000 % 7,342.50
M-2 7609444H8 3,129,000.00 3,100,870.08 6.500000 % 2,669.74
M-3 7609444J4 3,129,000.00 3,100,870.08 6.500000 % 2,669.74
B-1 1,251,600.00 1,240,348.03 6.500000 % 1,067.89
B-2 625,800.00 620,174.01 6.500000 % 533.95
B-3 1,251,647.88 1,240,395.44 6.500000 % 1,067.94
- -------------------------------------------------------------------------------
312,906,747.88 302,763,788.84 687,274.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 94,853.72 245,223.81 0.00 0.00 17,375,683.90
A-2 342,292.03 838,675.03 0.00 0.00 62,748,666.29
A-3 60,686.49 60,686.49 0.00 0.00 11,213,000.00
A-4 442,465.34 442,465.34 0.00 0.00 81,754,000.00
A-5 342,924.98 342,924.98 0.00 0.00 63,362,000.00
A-6 95,243.11 95,243.11 0.00 0.00 17,598,000.00
A-7 5,412.16 5,412.16 0.00 0.00 1,000,000.00
A-8 158,223.24 183,393.34 0.00 0.00 29,209,622.78
A-9 113,439.94 113,439.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,156.14 53,498.64 0.00 0.00 8,520,892.54
M-2 16,782.39 19,452.13 0.00 0.00 3,098,200.34
M-3 16,782.39 19,452.13 0.00 0.00 3,098,200.34
B-1 6,712.95 7,780.84 0.00 0.00 1,239,280.14
B-2 3,356.48 3,890.43 0.00 0.00 619,640.06
B-3 6,713.22 7,781.16 0.00 0.00 1,239,327.50
- -------------------------------------------------------------------------------
1,752,044.58 2,439,319.53 0.00 0.00 302,076,513.89
===============================================================================
Run: 03/14/95 16:03:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 885.825322 7.600207 4.794224 12.394431 0.000000 878.225115
A-2 894.529848 7.020777 4.841334 11.862111 0.000000 887.509070
A-3 1000.000000 0.000000 5.412155 5.412155 0.000000 1000.000000
A-4 1000.000000 0.000000 5.412155 5.412155 0.000000 1000.000000
A-5 1000.000000 0.000000 5.412155 5.412155 0.000000 1000.000000
A-6 1000.000000 0.000000 5.412155 5.412155 0.000000 1000.000000
A-7 1000.000000 0.000000 5.412160 5.412160 0.000000 1000.000000
A-8 991.009928 0.853224 5.363500 6.216724 0.000000 990.156704
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.009928 0.853223 5.363501 6.216724 0.000000 990.156705
M-2 991.009933 0.853225 5.363500 6.216725 0.000000 990.156708
M-3 991.009933 0.853225 5.363500 6.216725 0.000000 990.156708
B-1 991.009931 0.853220 5.363495 6.216715 0.000000 990.156711
B-2 991.009923 0.853228 5.363503 6.216731 0.000000 990.156695
B-3 991.009900 0.853227 5.363497 6.216724 0.000000 990.156674
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,253.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,836.11
SUBSERVICER ADVANCES THIS MONTH 22,878.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,793,781.02
(B) TWO MONTHLY PAYMENTS: 3 986,189.25
(C) THREE OR MORE MONTHLY PAYMENTS: 2 660,512.72
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 302,076,513.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,031
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 426,606.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.11062570 % 4.86517100 % 1.02420360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.10230850 % 4.87204153 % 1.02565000 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4500 %
BANKRUPTCY AMOUNT AVAILABLE 136,658.04
FRAUD AMOUNT AVAILABLE 6,258,135.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32990656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.28
POOL TRADING FACTOR: 96.53883016
................................................................................
Run: 03/14/95 16:03:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 23,019,894.95 6.500000 % 846,124.60
A-2 7609444L9 29,271,000.00 29,271,000.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 5.839000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.931697 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.203832 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 756,006.68 6.500000 % 2,745.58
M-2 7609444Y1 2,903,500.00 2,796,261.67 6.500000 % 10,155.14
B 627,984.63 604,790.52 6.500000 % 2,196.40
- -------------------------------------------------------------------------------
156,939,684.63 147,063,264.32 861,221.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 124,468.76 970,593.36 0.00 0.00 22,173,770.35
A-2 146,094.04 146,094.04 0.00 0.00 29,271,000.00
A-3 151,372.90 151,372.90 0.00 0.00 28,657,000.00
A-4 25,575.15 25,575.15 0.00 0.00 4,730,000.00
A-5 15,750.25 15,750.25 0.00 0.00 0.00
A-6 134,824.33 134,824.33 0.00 0.00 24,935,106.59
A-7 51,000.31 51,000.31 0.00 0.00 10,500,033.66
A-8 31,974.84 31,974.84 0.00 0.00 4,846,170.25
A-9 91,632.57 91,632.57 0.00 0.00 16,947,000.00
A-10 24,935.68 24,935.68 0.00 0.00 0.00
R-I 1.90 1.90 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,087.74 6,833.32 0.00 0.00 753,261.10
M-2 15,119.41 25,274.55 0.00 0.00 2,786,106.53
B 3,270.08 5,466.48 0.00 0.00 602,594.12
- -------------------------------------------------------------------------------
820,107.96 1,681,329.68 0.00 0.00 146,202,042.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 741.811516 27.266196 4.010981 31.277177 0.000000 714.545319
A-2 1000.000000 0.000000 4.991085 4.991085 0.000000 1000.000000
A-3 1000.000000 0.000000 5.282231 5.282231 0.000000 1000.000000
A-4 1000.000000 0.000000 5.407008 5.407008 0.000000 1000.000000
A-6 974.560564 0.000000 5.269457 5.269457 0.000000 974.560564
A-7 935.744141 0.000000 4.545056 4.545056 0.000000 935.744141
A-8 935.744141 0.000000 6.174003 6.174003 0.000000 935.744142
A-9 1000.000000 0.000000 5.407008 5.407008 0.000000 1000.000000
R-I 0.000000 0.000000 19.010000 19.010000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.065834 3.497554 5.207312 8.704866 0.000000 959.568280
M-2 963.065841 3.497551 5.207305 8.704856 0.000000 959.568290
B 963.065800 3.497554 5.207309 8.704863 0.000000 959.568246
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,717.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,721.65
SUBSERVICER ADVANCES THIS MONTH 18,043.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,676,795.23
(B) TWO MONTHLY PAYMENTS: 1 271,101.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,202,042.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 569
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 327,134.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.17328530 % 2.41547000 % 0.41124510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.16696040 % 2.42087427 % 0.41216530 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2038 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,569,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,204,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10437015
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.51
POOL TRADING FACTOR: 93.15810908
................................................................................
Run: 03/14/95 16:03:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 157,632,331.94 6.995720 % 935,582.90
A-2 99,787,000.00 94,189,565.92 6.995720 % 559,036.00
A-3 7609446Y9 100,000,000.00 105,980,709.44 6.995720 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.995720 % 0.00
M-1 7609447B8 10,702,300.00 10,610,794.30 6.995720 % 8,981.66
M-2 7609447C6 3,891,700.00 3,858,425.57 6.995720 % 3,266.02
M-3 7609447D4 3,891,700.00 3,858,425.57 6.995720 % 3,266.02
B-1 1,751,300.00 1,736,326.22 6.995720 % 1,469.74
B-2 778,400.00 771,744.60 6.995720 % 653.25
B-3 1,362,164.15 1,350,517.55 6.995720 % 1,143.17
- -------------------------------------------------------------------------------
389,164,664.15 379,988,841.11 1,513,398.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 917,828.64 1,853,411.54 0.00 0.00 156,696,749.04
A-2 548,427.34 1,107,463.34 0.00 0.00 93,630,529.92
A-3 0.00 0.00 617,082.36 0.00 106,597,791.80
A-4 42,063.59 42,063.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,782.32 70,763.98 0.00 0.00 10,601,812.64
M-2 22,466.03 25,732.05 0.00 0.00 3,855,159.55
M-3 22,466.03 25,732.05 0.00 0.00 3,855,159.55
B-1 10,109.92 11,579.66 0.00 0.00 1,734,856.48
B-2 4,493.55 5,146.80 0.00 0.00 771,091.35
B-3 7,863.51 9,006.68 0.00 0.00 1,349,374.38
- -------------------------------------------------------------------------------
1,637,500.93 3,150,899.69 617,082.36 0.00 379,092,524.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 943.906179 5.602293 5.495980 11.098273 0.000000 938.303887
A-2 943.906179 5.602293 5.495980 11.098273 0.000000 938.303887
A-3 1059.807094 0.000000 0.000000 0.000000 6.170824 1065.977918
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.449903 0.839227 5.772808 6.612035 0.000000 990.610676
M-2 991.449899 0.839227 5.772806 6.612033 0.000000 990.610671
M-3 991.449899 0.839227 5.772806 6.612033 0.000000 990.610671
B-1 991.449906 0.839228 5.772809 6.612037 0.000000 990.610678
B-2 991.449897 0.839221 5.772803 6.612024 0.000000 990.610676
B-3 991.449929 0.839231 5.772806 6.612037 0.000000 990.610698
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,263.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,765.28
SUBSERVICER ADVANCES THIS MONTH 19,484.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,850,848.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 379,092,524.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,450
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 574,669.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.16134600 % 4.82320600 % 1.01544780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.15249510 % 4.83051776 % 1.01698710 %
BANKRUPTCY AMOUNT AVAILABLE 103,469.00
FRAUD AMOUNT AVAILABLE 3,891,647.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43761648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.40
POOL TRADING FACTOR: 97.41185663
................................................................................
Run: 03/14/95 16:03:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 38,314,062.51 6.500000 % 465,030.20
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 25,622,142.63 6.500000 % 213,885.66
A-4 760947AD3 73,800,000.00 72,189,598.14 6.500000 % 75,483.41
A-5 760947AE1 13,209,000.00 13,941,585.98 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,682,738.69 0.000000 % 7,077.33
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.215396 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 878,724.29 6.500000 % 3,173.19
M-2 760947AL5 2,907,400.00 2,809,946.13 6.500000 % 10,147.09
B 726,864.56 702,500.56 6.500000 % 2,536.83
- -------------------------------------------------------------------------------
181,709,071.20 173,064,298.93 777,333.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 207,442.42 672,472.62 0.00 0.00 37,849,032.31
A-2 91,625.58 91,625.58 0.00 0.00 16,923,000.00
A-3 138,725.03 352,610.69 0.00 0.00 25,408,256.97
A-4 390,853.48 466,336.89 0.00 0.00 72,114,114.73
A-5 0.00 0.00 75,483.41 0.00 14,017,069.39
A-6 0.00 7,077.33 0.00 0.00 1,675,661.36
A-7 6,487.03 6,487.03 0.00 0.00 0.00
A-8 31,050.68 31,050.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,757.65 7,930.84 0.00 0.00 875,551.10
M-2 15,213.79 25,360.88 0.00 0.00 2,799,799.04
B 3,803.57 6,340.40 0.00 0.00 699,963.73
- -------------------------------------------------------------------------------
889,959.23 1,667,292.94 75,483.41 0.00 172,362,448.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 881.107132 10.694283 4.770546 15.464829 0.000000 870.412849
A-2 1000.000000 0.000000 5.414263 5.414263 0.000000 1000.000000
A-3 915.076523 7.638774 4.954465 12.593239 0.000000 907.437749
A-4 978.178837 1.022810 5.296118 6.318928 0.000000 977.156026
A-5 1055.461123 0.000000 0.000000 0.000000 5.714544 1061.175667
A-6 961.836127 4.045329 0.000000 4.045329 0.000000 957.790798
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.480741 3.490090 5.232787 8.722877 0.000000 962.990651
M-2 966.480749 3.490091 5.232782 8.722873 0.000000 962.990658
B 966.480688 3.490086 5.232777 8.722863 0.000000 962.990588
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,316.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,966.19
SUBSERVICER ADVANCES THIS MONTH 11,402.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 963,112.89
(B) TWO MONTHLY PAYMENTS: 1 261,991.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,362,448.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 669
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 76,591.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.43778100 % 2.15231500 % 0.40990440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.43664170 % 2.13233809 % 0.41008670 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2154 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,817,091.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,418.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00139129
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.65
POOL TRADING FACTOR: 94.85627079
................................................................................
Run: 03/14/95 16:03:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 191,993,365.98 7.000000 % 1,377,404.95
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 11,850,624.10 7.000000 % 67,637.66
A-4 760947BA8 100,000,000.00 105,373,166.06 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,303,217.12 0.000000 % 2,198.62
A-6 760947AV3 0.00 0.00 0.377126 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,725,446.75 7.000000 % 9,493.38
M-2 760947AY7 3,940,650.00 3,908,465.72 7.000000 % 3,164.45
M-3 760947AZ4 3,940,700.00 3,908,515.31 7.000000 % 3,164.49
B-1 2,364,500.00 2,345,188.52 7.000000 % 1,898.76
B-2 788,200.00 781,762.59 7.000000 % 632.95
B-3 1,773,245.53 1,758,762.98 7.000000 % 1,423.96
- -------------------------------------------------------------------------------
394,067,185.32 385,286,815.13 1,467,019.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,119,812.99 2,497,217.94 0.00 0.00 190,615,961.03
A-2 287,768.64 287,768.64 0.00 0.00 49,338,300.00
A-3 69,119.49 136,757.15 0.00 0.00 11,782,986.44
A-4 0.00 0.00 614,595.40 0.00 105,987,761.46
A-5 0.00 2,198.62 0.00 0.00 2,301,018.50
A-6 121,068.69 121,068.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 68,389.38 77,882.76 0.00 0.00 11,715,953.37
M-2 22,796.36 25,960.81 0.00 0.00 3,905,301.27
M-3 22,796.65 25,961.14 0.00 0.00 3,905,350.82
B-1 13,678.46 15,577.22 0.00 0.00 2,343,289.76
B-2 4,559.68 5,192.63 0.00 0.00 781,129.64
B-3 10,258.09 11,682.05 0.00 0.00 1,757,339.02
- -------------------------------------------------------------------------------
1,740,248.43 3,207,267.65 614,595.40 0.00 384,434,391.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 935.560120 6.711925 5.456711 12.168636 0.000000 928.848195
A-2 1000.000000 0.000000 5.832561 5.832561 0.000000 1000.000000
A-3 948.049928 5.411013 5.529559 10.940572 0.000000 942.638915
A-4 1053.731661 0.000000 0.000000 0.000000 6.145954 1059.877615
A-5 966.954650 0.923042 0.000000 0.923042 0.000000 966.031608
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.832748 0.803027 5.784925 6.587952 0.000000 991.029722
M-2 991.832748 0.803027 5.784924 6.587951 0.000000 991.029721
M-3 991.832748 0.803027 5.784924 6.587951 0.000000 991.029721
B-1 991.832743 0.803028 5.784927 6.587955 0.000000 991.029715
B-2 991.832771 0.803032 5.784928 6.587960 0.000000 991.029739
B-3 991.832744 0.803025 5.784924 6.587949 0.000000 991.029719
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,453.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,970.12
SUBSERVICER ADVANCES THIS MONTH 21,190.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,721,101.34
(B) TWO MONTHLY PAYMENTS: 3 1,159,384.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 384,434,391.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 540,269.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.62162190 % 5.10268000 % 1.27569800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.61260610 % 5.07930765 % 1.27750120 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3766 %
BANKRUPTCY AMOUNT AVAILABLE 124,289.00
FRAUD AMOUNT AVAILABLE 7,881,344.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,940,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62197490
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.52
POOL TRADING FACTOR: 97.55554526
................................................................................
Run: 03/14/95 16:03:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 143,839,772.67 6.500000 % 876,837.37
A-2 760947BC4 1,321,915.43 1,280,049.29 0.000000 % 5,238.03
A-3 760947BD2 0.00 0.00 0.320434 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 1,132,473.05 6.500000 % 4,083.43
M-2 760947BG5 2,491,000.00 2,415,231.46 6.500000 % 8,708.76
B 622,704.85 603,764.07 6.500000 % 2,177.04
- -------------------------------------------------------------------------------
155,671,720.28 149,271,290.54 897,044.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 778,812.08 1,655,649.45 0.00 0.00 142,962,935.30
A-2 0.00 5,238.03 0.00 0.00 1,274,811.26
A-3 39,843.29 39,843.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,131.71 10,215.14 0.00 0.00 1,128,389.62
M-2 13,077.13 21,785.89 0.00 0.00 2,406,522.70
B 3,269.05 5,446.09 0.00 0.00 601,587.03
- -------------------------------------------------------------------------------
841,133.26 1,738,177.89 0.00 0.00 148,374,245.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 958.497299 5.842934 5.189728 11.032662 0.000000 952.654365
A-2 968.329184 3.962455 0.000000 3.962455 0.000000 964.366730
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.583091 3.496087 5.249752 8.745839 0.000000 966.087003
M-2 969.583083 3.496090 5.249751 8.745841 0.000000 966.086993
B 969.583054 3.496086 5.249758 8.745844 0.000000 966.086951
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,725.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,618.76
SUBSERVICER ADVANCES THIS MONTH 6,415.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 648,601.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,374,245.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 577
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 358,579.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.19478760 % 2.39724000 % 0.40797280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.18795700 % 2.38242985 % 0.40896620 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3201 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,556,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06107280
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.93
POOL TRADING FACTOR: 95.31226715
................................................................................
Run: 03/14/95 16:03:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 24,259,666.17 7.750000 % 314,792.87
A-2 760947BS9 40,324,000.00 39,447,295.59 7.750000 % 350,655.16
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 4,831,526.11 7.750000 % 67,384.44
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 17,630,059.11 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 22,490,550.92 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 14,746,119.24 7.750000 % 156,323.75
A-9 760947BZ3 2,074,847.12 2,050,229.08 0.000000 % 1,883.52
A-10 760947CE9 0.00 0.00 0.380019 % 0.00
R 760947CA7 355,000.00 83,911.45 7.750000 % 35,741.73
M-1 760947CB5 4,463,000.00 4,429,733.20 7.750000 % 3,152.06
M-2 760947CC3 2,028,600.00 2,013,479.00 7.750000 % 1,432.73
M-3 760947CD1 1,623,000.00 1,610,902.30 7.750000 % 1,146.27
B-1 974,000.00 966,739.89 7.750000 % 687.90
B-2 324,600.00 322,180.46 7.750000 % 229.25
B-3 730,456.22 725,011.53 7.750000 % 515.90
- -------------------------------------------------------------------------------
162,292,503.34 157,478,404.05 933,945.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 156,644.44 471,437.31 0.00 0.00 23,944,873.30
A-2 254,710.82 605,365.98 0.00 0.00 39,096,640.43
A-3 41,970.44 41,970.44 0.00 0.00 6,500,000.00
A-4 31,197.12 98,581.56 0.00 0.00 4,764,141.67
A-5 99,250.40 99,250.40 0.00 0.00 15,371,000.00
A-6 113,837.13 113,837.13 0.00 0.00 17,630,059.11
A-7 0.00 0.00 145,221.27 0.00 22,635,772.19
A-8 95,215.55 251,539.30 0.00 0.00 14,589,795.49
A-9 0.00 1,883.52 0.00 0.00 2,048,345.56
A-10 49,860.28 49,860.28 0.00 0.00 0.00
R 541.82 36,283.55 0.00 0.00 48,169.72
M-1 28,602.74 31,754.80 0.00 0.00 4,426,581.14
M-2 13,001.02 14,433.75 0.00 0.00 2,012,046.27
M-3 10,401.58 11,547.85 0.00 0.00 1,609,756.03
B-1 6,242.23 6,930.13 0.00 0.00 966,051.99
B-2 2,080.32 2,309.57 0.00 0.00 321,951.21
B-3 4,681.40 5,197.30 0.00 0.00 724,495.63
- -------------------------------------------------------------------------------
908,237.29 1,842,182.87 145,221.27 0.00 156,689,679.74
===============================================================================
Run: 03/14/95 16:03:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 933.064083 12.107418 6.024786 18.132204 0.000000 920.956665
A-2 978.258496 8.695942 6.316606 15.012548 0.000000 969.562554
A-3 1000.000000 0.000000 6.456991 6.456991 0.000000 1000.000000
A-4 966.305222 13.476888 6.239424 19.716312 0.000000 952.828334
A-5 1000.000000 0.000000 6.456990 6.456990 0.000000 1000.000000
A-6 904.708735 0.000000 5.841696 5.841696 0.000000 904.708735
A-7 1046.072136 0.000000 0.000000 0.000000 6.754478 1052.826614
A-8 949.096945 10.061386 6.128310 16.189696 0.000000 939.035560
A-9 988.135010 0.907787 0.000000 0.907787 0.000000 987.227223
R 236.370282 100.680930 1.526254 102.207184 0.000000 135.689352
M-1 992.546090 0.706265 6.408860 7.115125 0.000000 991.839825
M-2 992.546091 0.706265 6.408863 7.115128 0.000000 991.839826
M-3 992.546087 0.706266 6.408860 7.115126 0.000000 991.839821
B-1 992.546088 0.706263 6.408860 7.115123 0.000000 991.839826
B-2 992.546087 0.706254 6.408872 7.115126 0.000000 991.839834
B-3 992.546179 0.706271 6.408871 7.115142 0.000000 991.839908
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,798.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,682.42
SUBSERVICER ADVANCES THIS MONTH 16,527.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,201,788.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,689,679.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 583
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 676,481.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.52238010 % 5.18188800 % 1.29573150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.49405360 % 5.13651151 % 1.30139770 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3814 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,245,850.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33421141
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.66
POOL TRADING FACTOR: 96.54770030
................................................................................
Run: 03/22/95 17:19:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 25,209,300.72 6.500000 % 100,393.24
A-II 760947BJ9 22,971,650.00 22,377,023.02 7.000000 % 83,406.12
A-II 760947BK6 31,478,830.00 30,735,771.84 7.500000 % 98,998.28
IO 760947BL4 0.00 0.00 0.348876 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 1,017,350.80 7.035529 % 3,414.16
M-2 760947BQ3 1,539,985.00 1,505,679.78 7.035529 % 5,052.96
B 332,976.87 325,559.37 7.035529 % 1,092.56
- -------------------------------------------------------------------------------
83,242,471.87 81,170,685.53 292,357.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 136,517.83 236,911.07 0.00 0.00 25,108,907.48
A-II 130,501.51 213,907.63 0.00 0.00 22,293,616.90
A-III 192,052.77 291,051.05 0.00 0.00 30,636,773.56
IO 23,593.15 23,593.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,963.25 9,377.41 0.00 0.00 1,013,936.64
M-2 8,825.61 13,878.57 0.00 0.00 1,500,626.82
B 1,908.28 3,000.84 0.00 0.00 324,466.81
- -------------------------------------------------------------------------------
499,362.40 791,719.72 0.00 0.00 80,878,328.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 974.148252 3.879437 5.275379 9.154816 0.000000 970.268815
A-II 974.114747 3.630829 5.680981 9.311810 0.000000 970.483918
A-II 976.394988 3.144916 6.101014 9.245930 0.000000 973.250072
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.723660 3.281176 5.730971 9.012147 0.000000 974.442484
M-2 977.723666 3.281176 5.730972 9.012148 0.000000 974.442490
B 977.723678 3.281176 5.730955 9.012131 0.000000 974.442501
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/22/95 17:19:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,535.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,345.16
SUBSERVICER ADVANCES THIS MONTH 3,704.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 399,335.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,878,328.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,944.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.49061730 % 3.10830300 % 0.40108000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.48975150 % 3.10906952 % 0.40117890 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3489 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 832,425.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66177700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.41
POOL TRADING FACTOR: 97.15993097
Run: 03/22/95 17:19:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,515.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,509.44
SUBSERVICER ADVANCES THIS MONTH 525.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 57,864.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,021,612.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,279.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.49376100 % 3.10552100 % 0.40071750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.10662885 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04358511
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.95
POOL TRADING FACTOR: 97.03365956
Run: 03/22/95 17:19:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,896.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,255.71
SUBSERVICER ADVANCES THIS MONTH 3,179.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 341,470.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,104,953.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,317.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.48943190 % 3.10934700 % 0.40122130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.11019713 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44786547
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.80
POOL TRADING FACTOR: 97.05997367
Run: 03/22/95 17:19:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,123.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,580.01
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,751,761.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,347.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.48890220 % 3.10982300 % 0.40127440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.11024920 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32406459
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.87
POOL TRADING FACTOR: 97.33668148
................................................................................
Run: 03/14/95 16:03:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 16,818,873.35 8.000000 % 103,662.79
A-2 760947CG4 28,854,000.00 27,652,610.55 8.000000 % 54,932.70
A-3 760947CH2 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 49,847,000.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,757,603.60 0.000000 % 2,840.46
A-12 760947CW9 0.00 0.00 0.369978 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,638,644.85 8.000000 % 3,784.32
M-2 760947CU3 2,572,900.00 2,562,966.04 8.000000 % 1,720.11
M-3 760947CV1 2,058,400.00 2,050,452.52 8.000000 % 1,376.14
B-1 1,029,200.00 1,025,226.26 8.000000 % 688.07
B-2 617,500.00 615,115.83 8.000000 % 412.83
B-3 926,311.44 922,734.98 8.000000 % 619.28
- -------------------------------------------------------------------------------
205,832,763.60 202,294,227.98 170,036.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,107.16 215,769.95 0.00 0.00 16,715,210.56
A-2 184,320.07 239,252.77 0.00 0.00 27,597,677.85
A-3 33,333.33 33,333.33 0.00 0.00 5,000,000.00
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,873.86 6,873.86 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 332,258.04 332,258.04 0.00 0.00 49,847,000.00
A-8 13,997.67 13,997.67 0.00 0.00 2,100,000.00
A-9 90,424.95 90,424.95 0.00 0.00 13,566,000.00
A-10 338,190.39 338,190.39 0.00 0.00 50,737,000.00
A-11 0.00 2,840.46 0.00 0.00 2,754,763.14
A-12 62,360.02 62,360.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,584.72 41,369.04 0.00 0.00 5,634,860.53
M-2 17,083.60 18,803.71 0.00 0.00 2,561,245.93
M-3 13,667.41 15,043.55 0.00 0.00 2,049,076.38
B-1 6,833.70 7,521.77 0.00 0.00 1,024,538.19
B-2 4,100.09 4,512.92 0.00 0.00 614,703.00
B-3 6,150.55 6,769.83 0.00 0.00 922,115.70
- -------------------------------------------------------------------------------
1,392,410.56 1,562,447.26 0.00 0.00 202,124,191.28
===============================================================================
Run: 03/14/95 16:03:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 881.215202 5.431352 5.873790 11.305142 0.000000 875.783850
A-2 958.363158 1.903816 6.388025 8.291841 0.000000 956.459342
A-3 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.873860 6.873860 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 1000.000000 0.000000 6.665557 6.665557 0.000000 1000.000000
A-8 1000.000000 0.000000 6.665557 6.665557 0.000000 1000.000000
A-9 1000.000000 0.000000 6.665557 6.665557 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665557 6.665557 0.000000 1000.000000
A-11 992.710714 1.022538 0.000000 1.022538 0.000000 991.688175
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.139007 0.668549 6.639823 7.308372 0.000000 995.470458
M-2 996.139003 0.668549 6.639823 7.308372 0.000000 995.470454
M-3 996.139001 0.668548 6.639822 7.308370 0.000000 995.470453
B-1 996.139001 0.668548 6.639817 7.308365 0.000000 995.470453
B-2 996.138996 0.668551 6.639822 7.308373 0.000000 995.470445
B-3 996.139031 0.668544 6.639829 7.308373 0.000000 995.470487
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,107.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,660.27
SUBSERVICER ADVANCES THIS MONTH 15,072.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,311,466.78
(B) TWO MONTHLY PAYMENTS: 2 435,514.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,851.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,124,191.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 787
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 33,788.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.57754970 % 5.13793600 % 1.28451460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.57647770 % 5.06875638 % 1.28472900 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3700 %
BANKRUPTCY AMOUNT AVAILABLE 102,629.00
FRAUD AMOUNT AVAILABLE 4,116,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,347,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54299382
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.42
POOL TRADING FACTOR: 98.19825947
................................................................................
Run: 03/14/95 16:03:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 19,807,804.34 8.000000 % 453,342.40
A-2 760947CY5 21,457,000.00 21,457,000.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 8,555,000.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 48,771,000.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,358,390.60 0.000000 % 1,477.51
A-8 760947DD0 0.00 0.00 0.422150 % 0.00
R 760947DE8 160,000.00 114,012.19 8.000000 % 18,094.34
M-1 760947DF5 4,067,400.00 4,054,828.97 8.000000 % 2,582.43
M-2 760947DG3 1,355,800.00 1,351,609.66 8.000000 % 860.81
M-3 760947DH1 1,694,700.00 1,689,462.22 8.000000 % 1,075.98
B-1 611,000.00 609,111.60 8.000000 % 387.93
B-2 474,500.00 473,033.47 8.000000 % 301.26
B-3 610,170.76 608,285.21 8.000000 % 387.37
- -------------------------------------------------------------------------------
135,580,848.50 134,349,538.26 478,510.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 132,027.99 585,370.39 0.00 0.00 19,354,461.94
A-2 143,020.63 143,020.63 0.00 0.00 21,457,000.00
A-3 57,022.95 57,022.95 0.00 0.00 8,555,000.00
A-4 325,080.82 325,080.82 0.00 0.00 48,771,000.00
A-5 103,314.52 103,314.52 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,477.51 0.00 0.00 1,356,913.09
A-8 47,254.11 47,254.11 0.00 0.00 0.00
R 759.94 18,854.28 0.00 0.00 95,917.85
M-1 27,027.27 29,609.70 0.00 0.00 4,052,246.54
M-2 9,009.09 9,869.90 0.00 0.00 1,350,748.85
M-3 11,261.03 12,337.01 0.00 0.00 1,688,386.24
B-1 4,060.00 4,447.93 0.00 0.00 608,723.67
B-2 3,152.99 3,454.25 0.00 0.00 472,732.21
B-3 4,054.49 4,441.86 0.00 0.00 607,897.84
- -------------------------------------------------------------------------------
933,712.50 1,412,222.53 0.00 0.00 133,871,028.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 945.028833 21.628931 6.299045 27.927976 0.000000 923.399902
A-2 1000.000000 0.000000 6.665453 6.665453 0.000000 1000.000000
A-3 1000.000000 0.000000 6.665453 6.665453 0.000000 1000.000000
A-4 1000.000000 0.000000 6.665453 6.665453 0.000000 1000.000000
A-5 1000.000000 0.000000 6.665453 6.665453 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 995.684794 1.082998 0.000000 1.082998 0.000000 994.601796
R 712.576188 113.089625 4.749625 117.839250 0.000000 599.486563
M-1 996.909320 0.634909 6.644852 7.279761 0.000000 996.274411
M-2 996.909323 0.634909 6.644852 7.279761 0.000000 996.274414
M-3 996.909317 0.634909 6.644852 7.279761 0.000000 996.274408
B-1 996.909329 0.634910 6.644845 7.279755 0.000000 996.274419
B-2 996.909315 0.634900 6.644868 7.279768 0.000000 996.274415
B-3 996.909799 0.634871 6.644845 7.279716 0.000000 996.274944
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,370.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,212.80
SUBSERVICER ADVANCES THIS MONTH 10,750.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,409,477.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,871,028.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 504
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 392,738.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.39329630 % 5.33561900 % 1.27108480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.37373580 % 5.29717425 % 1.27484810 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4218 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,711,617.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,680,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64590802
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.32
POOL TRADING FACTOR: 98.73889248
................................................................................
Run: 03/14/95 16:03:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 72,654,438.50 6.690685 % 421,586.58
R 760947DP3 100.00 0.00 6.690685 % 0.00
M-1 760947DL2 12,120,000.00 11,688,111.42 6.690685 % 67,821.75
M-2 760947DM0 3,327,400.00 3,315,263.86 6.690685 % 2,779.52
M-3 760947DN8 2,139,000.00 2,131,198.35 6.690685 % 1,786.80
B-1 951,000.00 947,531.38 6.690685 % 794.41
B-2 142,700.00 142,179.52 6.690685 % 119.20
B-3 95,100.00 94,753.14 6.690685 % 79.44
B-4 950,747.29 947,279.60 6.690685 % 794.20
- -------------------------------------------------------------------------------
95,065,047.29 91,920,755.77 495,761.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 405,056.68 826,643.26 0.00 0.00 72,232,851.92
R 0.00 0.00 0.00 0.00 0.00
M-1 65,162.54 132,984.29 0.00 0.00 11,620,289.67
M-2 18,482.97 21,262.49 0.00 0.00 3,312,484.34
M-3 11,881.67 13,668.47 0.00 0.00 2,129,411.55
B-1 5,282.60 6,077.01 0.00 0.00 946,736.97
B-2 792.66 911.86 0.00 0.00 142,060.32
B-3 528.26 607.70 0.00 0.00 94,673.70
B-4 5,281.19 6,075.39 0.00 0.00 946,485.40
- -------------------------------------------------------------------------------
512,468.57 1,008,230.47 0.00 0.00 91,424,993.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 964.366908 5.595861 5.376454 10.972315 0.000000 958.771047
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.365629 5.595854 5.376447 10.972301 0.000000 958.769775
M-2 996.352666 0.835343 5.554779 6.390122 0.000000 995.517323
M-3 996.352665 0.835344 5.554778 6.390122 0.000000 995.517321
B-1 996.352660 0.835342 5.554784 6.390126 0.000000 995.517319
B-2 996.352628 0.835319 5.554730 6.390049 0.000000 995.517309
B-3 996.352681 0.835331 5.554784 6.390115 0.000000 995.517350
B-4 996.352669 0.835343 5.554778 6.390121 0.000000 995.517326
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,426.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,891.18
SUBSERVICER ADVANCES THIS MONTH 10,499.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,466,809.35
(B) TWO MONTHLY PAYMENTS: 1 136,825.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,424,993.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 534
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 418,695.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.04029720 % 18.64059300 % 2.31911020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.00777330 % 18.66249571 % 2.32973100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,851,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,019,793.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28267055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.97
POOL TRADING FACTOR: 96.17098658
................................................................................
Run: 03/14/95 16:03:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 97,991,342.86 5.599204 % 673,325.18
M-1 760947DR9 2,949,000.00 2,942,389.09 5.599204 % 3,254.49
M-2 760947DS7 1,876,700.00 1,872,492.92 5.599204 % 2,071.11
R 760947DT5 100.00 0.00 5.599204 % 0.00
B-1 1,072,500.00 1,070,095.73 5.599204 % 1,183.60
B-2 375,400.00 374,558.44 5.599204 % 414.29
B-3 965,295.81 963,131.88 5.599204 % 1,065.30
- -------------------------------------------------------------------------------
107,242,895.81 105,214,010.92 681,313.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 457,128.34 1,130,453.52 0.00 0.00 97,318,017.68
M-1 13,726.21 16,980.70 0.00 0.00 2,939,134.60
M-2 8,735.16 10,806.27 0.00 0.00 1,870,421.81
R 0.00 0.00 0.00 0.00 0.00
B-1 4,991.98 6,175.58 0.00 0.00 1,068,912.13
B-2 1,747.31 2,161.60 0.00 0.00 374,144.15
B-3 4,493.00 5,558.30 0.00 0.00 962,066.58
- -------------------------------------------------------------------------------
490,822.00 1,172,135.97 0.00 0.00 104,532,696.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 979.875213 6.732989 4.571105 11.304094 0.000000 973.142224
M-1 997.758254 1.103591 4.654530 5.758121 0.000000 996.654663
M-2 997.758257 1.103591 4.654532 5.758123 0.000000 996.654665
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 997.758256 1.103590 4.654527 5.758117 0.000000 996.654667
B-2 997.758231 1.103596 4.654529 5.758125 0.000000 996.654635
B-3 997.758273 1.103589 4.654532 5.758121 0.000000 996.654684
_______________________________________________________________________________
DETERMINATION DATE 20-March-95
DISTRIBUTION DATE 27-March-95
Run: 03/14/95 16:03:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,730.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,654.77
SUBSERVICER ADVANCES THIS MONTH 5,859.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 934,658.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,532,696.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 407
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 564,939.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.13526020 % 4.57627500 % 2.28846520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.09816020 % 4.60100672 % 2.30083310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,144,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,989,773.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.24794923
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.66
POOL TRADING FACTOR: 97.47284066
................................................................................
