SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
April 25, 1995
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in
its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603,
33-54227 75-2006294
Delaware (Commission File Number) (I.R.S. Employee
(State or other Identification No.)
jurisdiction of
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code
(612) 832-7000
- - -------------------------------------------------------
- - --------------------
Item 5. Other Events
See the respective monthly reports, each reflecting the
required information for the April 1995 distribution to
holders of the following series of Conduit Mortgage
Pass-Through Certificates.
Master Serviced by GMACM Pennsylvania
Series 1985-1
Series 1986-1
Series 1986-2
Series 1986-3
Series 1986-4
Series 1986-8
Series 1986-9
Series 1986-11
Master Serviced by Residential Funding Corporation
Series 1986-5
Series 1986-6
Series 1986-7
Series 1986-10
Series 1986-12
Series 1986-13
Series 1986-14
Series 1986-15
Series 1986-16
Series 1986-17
Series 1986-18
Series 1986-19
Series 1986-20
Series 1987-1
Series 1987-2
Series 1987-3
Series 1987-4
Series 1987-S1
Series 1987-5
Series 1987-S2
Series 1987-S4
Series 1987-6
Series 1987-7
Series 1987-S5
Series 1987-S6
Series 1987-S7
Series 1987-8A
Series 1987-8B
Series 1987-S8
Series 1987-S9
Series 1987-SA1
Series 1987-9
Series 1988-S1
Series 1988-1
Series 1988-2A
Series 1988-2B
Series 1988-3A
Series 1988-3B
Series 1988-3C
Series 1988-4A
Series 1988-4B
Series 1988-4C
Series 1988-4D
Series 1988-4E
Series 1989-1
Series 1989-2
Series 1989-3A
Series 1989-3B
Series 1989-3C
Series 1989-SW1A
Series 1989-SW1B
Series 1989-S1
Series 1989-S2
Series 1989-SW2
Series 1989-4A
Series 1989-4B
Series 1989-4C
Series 1989-4D
Series 1989-4E
Series 1989-4F
Series 1989-S3
Series 1989-S4
Series 1989-5A
Series 1989-5B
Series 1989-S5
Series 1989-6
Series 1989-7
Series 1989-S6
Series 1990-S1
Series 1990-1
Series 1990-2
Series 1990-3A
Series 1990-3B
Series 1990-3C
Series 1990-4
Series 1990-5
Series 1990-6
Series 1990-7
Series 1990-8
Series 1990-9
Series 1990-10
Series 1990-11
Series 1990-12
Series 1990-13
Series 1990-S14
Series 1990-S15
Series 1990-R16
Series 1990-S17
Series 1991-S1
Series 1991-S2
Series 1991-3
Series 1991-4
Series 1991-S5
Series 1991-S6
Series 1991-S7
Series 1991-S8
Series 1991-R9
Series 1991-S10
Series 1991-S11
Series 1991-S12
Series 1991-R13
Series 1991-R14
Series 1991-S15
Series 1991-S17
Series 1991-S18
Series 1991-S19
Series 1991-20
Series 1991-21A
Series 1991-21B
Series 1991-21C
Series 1991-S22
Series 1991-25A
Series 1991-25B
Series 1991-23
Series 1991-S24
Series 1991-R26
Series 1991-S27
Series 1991-S28
Series 1991-S29
Series 1991-S30
Series 1991-S31
Series 1992-S1
Series 1992-S2
Series 1992-S3
Series 1992-S4
Series 1992-S5
Series 1992-S6
Series 1992-S7
Series 1992-S8
Series 1992-S9
Series 1992-S10
Series 1992-S11
Series 1992-S12
Series 1992-13
Series 1992-S14
Series 1992-S15
Series 1992-S16
Series 1992-17A
Series 1992-17B
Series 1992-17C
Series 1992-S18
Series 1992-S19
Series 1992-S20
Series 1992-S21
Series 1992-S23
Series 1992-S22
Series 1992-S24
Series 1992-S25
Series 1992-S26
Series 1992-S27
Series 1992-S28
Series 1992-S29
Series 1992-S30
Series 1992-S31
Series 1992-S32
Series 1992-S33
Series 1992-S34
Series 1992-S35
Series 1992-S36
Series 1992-S37
Series 1992-S38
Series 1992-S39
Series 1992-S40
Series 1992-S41
Series 1992-S42
Series 1992-S43
Series 1992-S44
Series 1993-S1
Series 1993-S2
Series 1993-S3
Series 1993-S4
Series 1993-S5
Series 1993-S6
Series 1993-S7
Series 1993-S8
Series 1993-S9
Series 1993-S10
Series 1993-MZ1
Series 1993-S11
Series 1993-S12
Series 1993-S13
Series 1993-S14
Series 1993-S15
Series 1993-MZ2
Series 1993-S16
Series 1993-S17
Series 1993-S18
Series 1993-19
Series 1993-S20
Series 1993-S21
Series 1993-S22
Series 1993-S23
Series 1993-S27
Series 1993-S24
Series 1993-S25
Series 1993-S26
Series 1993-MZ3
Series 1993-S28
Series 1993-S29
Series 1993-S30
Series 1993-S33
Series 1993-1
Series 1993-S31
Series 1993-S32
Series 1993-S34
Seires 1993-S38
Series 1993-S41
Series 1993-S35
Series 1993-S36
Series 1993-S37
Series 1993-S39
Series 1993-S42
Series 1993-S40
Series 1993-S43
Series 1993-S44
Series 1993-S46
Series 1993-S45
Series 1993-S47
Series 1993-S48
Series 1993-S49
Series 1994-S1
Series 1994-S2
Series 1994-S3
Series 1994-S5
Series 1994-S6
Series 1994-RS4
Series 1994-S7
Series 1994-S8
Series 1994-S9
Series 1994-S10
Series 1994-S11
Series 1994-S12
Series 1994-S13
Series 1994-S14
Series 1994-S15
Series 1994-S16
Series 1994-S17
Series 1994-S18
Series 1994-S19
Series 1994-S20
Series 1995-S1
Series 1995-S2
Item 7. Financial Statements and Exhibits
(a) Not applicable
(b) Not applicable
(c) See Item 5.
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the
registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly
authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: Davee Olson
Name: Davee Olson
Title: Executive Vice President and
Chief Financial Officer
Dated: April 26, 1995
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1985-1 3U
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3507 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 CALIFORNIA LOANS 825,229.01
CERTIFICATE NUMBER OF UNITS: 0001 NON CALIFORNIA LOANS: 9,793,477.88
SPECIAL HAZARD
INSURANCE 1,663,538.68
NON CALIFORNIA LOANS: 438,591.06
SCHEDULED INSTALLMENTS OF: 04/01/95
GROSS INTEREST RATE: 12.245206
NET INTEREST RATE: 10.500000
TOTAL NUMBER OF LOANS: 17
REPORT DATE: 04/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 11,635.41 11,635.41 11,635.41
LESS SERVICE FEE 1,667.06 1,667.06 1,667.06
NET INTEREST 9,968.35 9,968.35 9,968.35
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 13,133.52 13,133.52 13,133.52
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 24,101.87 24,101.87 24,101.87
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,140,241.51 1,140,241.51 1,140,241.51
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,140,241.51 1,140,241.51 1,140,241.51
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 13,133.52 13,133.52 13,133.52
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,000.00 1,000.00 1,000.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 14,133.52 14,133.52 14,133.52
ENDING PRINCIPAL BALANCE 1,126,107.99 1,126,107.99 1,126,107.99
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- - - - - - - - -
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-1 HF
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3504 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,337,946.79
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 344,787.59
SCHEDULED INSTALLMENTS OF: 04/01/95
GROSS INTEREST RATE: 12.135454
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 16
REPORT DATE: 04/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 25,078.74 25,078.74 25,078.74
LESS SERVICE FEE 4,413.06 4,413.06 4,413.06
NET INTEREST 20,665.68 20,665.68 20,665.68
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 2,277.97 2,277.97 2,277.97
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 22,943.65 22,943.65 22,943.65
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2,479,881.97 2,479,881.97 2,479,881.97
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 2,479,881.97 2,479,881.97 2,479,881.97
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 2,277.97 2,277.97 2,277.97
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 2,277.97 2,277.97 2,277.97
ENDING PRINCIPAL BALANCE 2,477,604.00 2,477,604.00 2,477,604.00
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 2 198,696.08
PRINCIPAL 361.56 361.56 361.56
INTEREST 4,161.64 4,161.64 4,161.64
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 193,864.80
PRINCIPAL 5,656.13 5,656.13 5,656.13
INTEREST 73,825.87 73,825.87 73,825.87
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 3 392,560.88 84,005.20 84,005.20 84,005.20
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- - - - - - - - -
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-2 HG
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3505 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,781,297.08
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 1,000,000.00
BANKRUPTCY BOND: 312,027.16
SCHEDULED INSTALLMENTS OF: 04/01/95
GROSS INTEREST RATE: 11.179254
NET INTEREST RATE: 10.000000
TOTAL NUMBER OF LOANS: 6
REPORT DATE: 04/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 4,143.15 4,143.15 4,143.15
LESS SERVICE FEE 435.75 435.75 435.75
NET INTEREST 3,707.40 3,707.40 3,707.40
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 4,586.11 4,586.11 4,586.11
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 8,293.51 8,293.51 8,293.51
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 443,423.15 443,423.15 443,423.15
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 443,423.15 443,423.15 443,423.15
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 4,586.11 4,586.11 4,586.11
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.00 0.00 0.00
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR -
3) TOTAL PRINCIPAL REMITTANCE 4,586.11 4,586.11 4,586.11
ENDING PRINCIPAL BALANCE 438,837.04 438,837.04 438,837.04
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- - - - - - - - -
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-3 GP
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: WISCONSIN INVESTMENT BOARD
ADDRESS: ATTN GERALD T MAHAFFEY
PO BOX 7842
MADISON, WI 53707
CONTROL NUMBER: 3502 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 2,117,945.94
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 340,321.48
BANKRUPTCY BOND: 100,000.00
SCHEDULED INSTALLMENTS OF: 04/01/95
GROSS INTEREST RATE: 10.799493
NET INTEREST RATE: 8.400000
TOTAL NUMBER OF LOANS: 5
REPORT DATE: 04/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,795.51 3,795.51 3,795.51
LESS SERVICE FEE 852.32 852.32 852.32
NET INTEREST 2,943.19 2,943.19 2,943.19
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 7,062.46 7,062.46 7,062.46
ADDITIONAL PRINCIPAL 1,284.15 1,284.15 1,284.15
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 11,289.80 11,289.80 11,289.80
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 421,743.12 421,743.12 421,743.12
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 421,743.12 421,743.12 421,743.12
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 7,062.46 7,062.46 7,062.46
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,284.15 1,284.15 1,284.15
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 8,346.61 8,346.61 8,346.61
ENDING PRINCIPAL BALANCE 413,396.51 413,396.51 413,396.51
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- - - - - - - - -
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-4 HL
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3506 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 6,731,998.72
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 368,860.56
BANKRUPTCY BOND: 342,969.66
SCHEDULED INSTALLMENTS OF: 04/01/95
GROSS INTEREST RATE: 12.241082
NET INTEREST RATE: 10.250000
TOTAL NUMBER OF LOANS: 16
REPORT DATE: 04/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 13,427.14 13,427.14 13,427.14
LESS SERVICE FEE 2,222.01 2,222.01 2,222.01
NET INTEREST 11,205.13 11,205.13 11,205.13
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 1,116.68 1,116.68 1,116.68
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,264.55 1,264.55 1,264.55
ADDITIONAL PRINCIPAL 2.80 2.80 2.80
PAYOFF PRINCIPAL 0.00 20,572.82 20,572.82
REO PRINCIPAL 20,572.82 20,572.82 20,572.82
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 34,161.98 54,734.80 54,734.80
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,336,842.77 1,336,842.77 1,336,842.77
LESS PAYOFF PRINCIPAL BALANCE 0.00 20,572.82 20,572.82
2) LESS REO BALANCE REMOVAL 0.00 1,488.08 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 20,572.82 20,572.82 1,295,697.13
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,316,269.95 1,295,697.13 20,572.82
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,264.55 1,264.55 1,264.55
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 2.80 2.80 2.80
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 20,572.82 20,572.82 20,572.82
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 21,840.17 21,840.17 21,840.17
ENDING PRINCIPAL BALANCE 1,315,002.60 1,313,514.52 1,315,002.60
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 2 136,544.31
PRINCIPAL 597.34 597.34 597.34
INTEREST 10,412.57 10,412.57 10,412.57
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 2 136,544.31 11,009.91 11,009.91 11,009.91
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- - - - - - - - -
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-8 GH
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3501 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 7,604,023.83
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 455,448.80
BANKRUPTCY BOND: 279,814.75
SCHEDULED INSTALLMENTS OF: 04/01/95
GROSS INTEREST RATE: 12.008112
NET INTEREST RATE: 9.960000
TOTAL NUMBER OF LOANS: 36
REPORT DATE: 04/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 14,509.97 14,509.97 14,509.97
LESS SERVICE FEE 2,497.33 2,497.33 2,497.33
NET INTEREST 12,012.64 12,012.64 12,012.64
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 18,142.07 18,142.07 18,142.07
ADDITIONAL PRINCIPAL 1,188.69 1,188.69 1,188.69
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 31,343.40 31,343.40 31,343.40
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 1,464,393.81 1,464,393.81 1,464,393.81
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,464,393.81 1,464,393.81 1,464,393.81
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 18,142.07 18,142.07 18,142.07
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 1,188.69 1,188.69 1,188.69
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 19,330.76 19,330.76 19,330.76
ENDING PRINCIPAL BALANCE 1,445,063.05 1,445,063.05 1,445,063.05
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 2 201,023.73
PRINCIPAL 4,234.85 4,234.85 4,234.85
INTEREST 3,972.85 3,972.85 3,972.85
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 2 201,023.73 8,207.70 8,207.70 8,207.70
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- - - - - - - - -
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-9 HC
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3503 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 4,321,303.44
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 557,517.94
BANKRUPTCY BOND: 397,835.15
SCHEDULED INSTALLMENTS OF: 04/01/95
GROSS INTEREST RATE: 10.793499
NET INTEREST RATE: 9.000000
TOTAL NUMBER OF LOANS: 4
REPORT DATE: 04/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 3,398.41 3,398.41 3,398.41
LESS SERVICE FEE 564.69 564.69 564.69
NET INTEREST 2,833.72 2,833.72 2,833.72
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 0.00 0.00 0.00
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 3,787.61 3,787.61 3,787.61
ADDITIONAL PRINCIPAL 64.94 64.94 64.94
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 6,686.27 6,686.27 6,686.27
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 377,828.30 377,828.30 377,828.30
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 0.00 0.00 0.00
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 377,828.30 377,828.30 377,828.30
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 3,787.61 3,787.61 3,787.61
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 64.94 64.94 64.94
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 0.00 0.00 0.00
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 3,852.55 3,852.55 3,852.55
ENDING PRINCIPAL BALANCE 373,975.75 373,975.75 373,975.75
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
REO 0 0.00
PRINICPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
TOTAL 0 0.00 0.00 0.00 0.00
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 0.00 0.00 0.00
SERVICE FEE 0.00 0.00 0.00
PRINCIPAL 0.00 0.00 0.00
TOTAL NOT ADVANCED 0.00 0.00 0.00
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- - - - - - - - -
<PAGE>
GMAC MORTGAGE CORPORATION
PO BOX 780
WATERLOO, IA 50704
SERIES 1986-11 DQ
PARTICIPATION CERTIFICATE REMITTANCE ADVICE
INVESTOR NAME: SALOMON BROTHERS INC
ADDRESS: DIVIDEND DEPT 44TH FLOOR
ONE NEW YORK PLAZA
NEW YORK, NY 10004
CONTROL NUMBER: 3500 MORTGAGE POOL INSURANCE
INVESTOR CERTIFICATE NUMBER: 000001 NON CALIFORNIA LOANS: 3,539,063.13
CERTIFICATE NUMBER OF UNITS: 0001 SPECIAL HAZARD INSURANCE: 376,984.52
BANKRUPTCY BOND: 488,435.46
SCHEDULED INSTALLMENTS OF: 04/01/95
GROSS INTEREST RATE: 11.482592
NET INTEREST RATE: 9.200000
TOTAL NUMBER OF LOANS: 21
REPORT DATE: 04/25/95
***SECTION 1***REMITTANCE DATA POOL TOTAL PER UNIT CERT TOTAL
GROSS INTEREST 18,266.88 18,266.88 18,266.88
LESS SERVICE FEE 3,720.45 3,720.45 3,720.45
NET INTEREST 14,546.43 14,546.43 14,546.43
PAYOFF NET INTEREST 0.00 0.00 0.00
PLUS REO NET INT GAIN 315.95 315.95 315.95
LESS REO REIMBURSEMENT 0.00 0.00 0.00
PRINCIPAL INSTALLMENT 1,966.24 1,966.24 1,966.24
ADDITIONAL PRINCIPAL 0.07 0.07 0.07
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 74,837.12 74,837.12 74,837.12
ADJUSTMENT + OR- 0.00 0.00 0.00
TOTAL REMITTANCE 91,665.81 91,665.81 91,665.81
***SECTION 2***PRINCIPAL BALANCE DATA
1) BEGINNING PRINCIPAL BALANCE 2,135,808.20 2,135,808.20 2,135,808.20
LESS PAYOFF PRINCIPAL BALANCE 0.00 0.00 0.00
2) LESS REO BALANCE REMOVAL 0.00 0.00 0.00
LESS REO BALANCE FOR CURRENT
MONTHS P&I PAYMENTS NOT ADVANCED 226,809.33 226,809.33 226,809.33
ADJ BEGINNING PRINCIPAL
CURRENT MONTHS P&I CALCULATION 1,908,998.87 1,908,998.87 1,908,998.87
PRINCIPAL REMITTANCE:
REGULAR INSTALLMENTS 1,966.24 1,966.24 1,966.24
PRINCIPAL PREPAYMENT
ADDITIONAL PRINCIPAL 0.07 0.07 0.07
PAYOFF PRINCIPAL 0.00 0.00 0.00
REO PRINCIPAL 74,837.12 74,837.12 74,837.12
PRINCIPAL ADJUSTMENT + OR - 0.00 0.00 0.00
3) TOTAL PRINCIPAL REMITTANCE 76,803.43 76,803.43 76,803.43
ENDING PRINCIPAL BALANCE 2,059,004.77 2,059,004.77 2,059,004.77
***SECTION 3***DELINQUENCY DATA
#LOANS AGGREGATGE PR BAL
DELINQ ON LOANS DELINQ
30-59 DAYS 1 33,368.79
PRINCIPAL 75.96 75.96 75.96
INTEREST 812.90 812.90 812.90
60-89 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
OVER 90 DAYS 0 0.00
PRINCIPAL 0.00 0.00 0.00
INTEREST 0.00 0.00 0.00
FORECLOSURE 1 132,964.06
PRINCIPAL 107.66 107.66 107.66
INTEREST 1,509.70 1,509.70 1,509.70
REO 1 154,236.08
PRINICPAL 2,435.99 2,435.99 2,435.99
INTEREST 19,379.86 19,379.86 19,379.86
TOTAL 3 320,568.93 24,322.07 24,322.07 24,322.07
***SECTION 4***TOTAL DETAIL OF DELINQUENCY NOT ADVANCED
NET INTEREST 1,165.12 1,165.12 1,165.12
SERVICE FEE 117.15 117.15 117.15
PRINCIPAL 172.12 172.12 172.12
TOTAL NOT ADVANCED 1,337.24 1,337.24 1,337.24
IF ANY QUESTIONS, CONTACT CONVENTIONAL PASS
THROUGH DEPARTMENT (319-236-4797)
- - - - - - - - -
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3010
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
795483AN6 51,185,471.15 999,174.21 8.0000 1,243.99
STRIP 0.00 0.00 1.3792 0.00
- - --------------------------------------------------------------------------------
51,185,471.15 999,174.21 1,243.99
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
6,661.16 0.00 7,905.15 0.00 997,930.22
STRIP 1,148.36 0.00 1,148.36 0.00 0.00
7,809.52 0.00 9,053.51 0.00 997,930.22
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
19.520661 0.024304 0.130138 0.000000 0.154442 19.496357
STRIP 0.000000 0.000000 0.022435 0.000000 0.022435 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-12 (POOL 3010)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 218.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 374.69
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 997,930.22
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 999,074.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,143.99
MORTGAGE POOL INSURANCE 3,273,620.71
SPECIAL HAZARD LOSS COVERAGE 973,995.52
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0911%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.019496357
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3014
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
795483AR7 50,250,749.71 2,040,842.93 8.0000 3,485.30
STRIP 0.00 0.00 1.5818 0.00
- - --------------------------------------------------------------------------------
50,250,749.71 2,040,842.93 3,485.30
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
13,605.62 0.00 17,090.92 0.00 2,037,357.63
STRIP 2,716.66 0.00 2,716.66 0.00 0.00
16,322.28 0.00 19,807.58 0.00 2,037,357.63
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
40.613184 0.069358 0.270755 0.000000 0.340113 40.543826
STRIP 0.000000 0.000000 0.054062 0.000000 0.054062 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1986-15 (POOL 3014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 541.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 676.77
SUBSERVICER ADVANCES THIS MONTH 1,235.28
MASTER SERVICER ADVANCES THIS MONTH 1,594.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 132,396.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,037,357.63
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,866,672.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 12
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 173,724.70
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 68.16
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,417.14
MORTGAGE POOL INSURANCE 3,018,615.00
SPECIAL HAZARD LOSS COVERAGE 718,071.50
BANKRUPTCY BOND 0.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3647%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.040543826
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3029
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
795483BA3 96,428,600.14 7,137,194.79 8.5000 185,628.28
STRIP 0.00 0.00 0.8827 0.00
- - --------------------------------------------------------------------------------
96,428,600.14 7,137,194.79 185,628.28
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
50,206.77 0.00 235,835.05 0.00 6,951,566.51
STRIP 5,173.25 0.00 5,173.25 0.00 0.00
55,380.02 0.00 241,008.30 0.00 6,951,566.51
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
74.015331 1.925033 0.520663 0.000000 2.445696 72.090298
STRIP 0.000000 0.000000 0.053649 0.000000 0.053649 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-1 (POOL 3029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,011.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,333.13
SUBSERVICER ADVANCES THIS MONTH 9,028.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 111,963.55
(B) TWO MONTHLY PAYMENTS: 4 576,380.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 281,016.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,951,566.51
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 6,965,530.39
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 177,729.28
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,899.00
MORTGAGE POOL INSURANCE 5,237,225.62
SPECIAL HAZARD LOSS COVERAGE 975,802.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2905%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.072090298
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3030
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
795483AZ9 138,082,868.43 6,278,235.60 8.0000 340,338.62
STRIP 0.00 0.00 1.0564 0.00
- - --------------------------------------------------------------------------------
138,082,868.43 6,278,235.60 340,338.62
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
40,427.10 0.00 380,765.72 0.00 5,937,896.98
STRIP 5,430.15 0.00 5,430.15 0.00 0.00
45,857.25 0.00 386,195.87 0.00 5,937,896.98
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
45.467158 2.464742 0.292774 0.000000 2.757516 43.002416
STRIP 0.000000 0.000000 0.039325 0.000000 0.039325 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-2 (POOL 3030)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,845.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,980.82
SUBSERVICER ADVANCES THIS MONTH 8,897.64
MASTER SERVICER ADVANCES THIS MONTH 4,765.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 246,151.04
(B) TWO MONTHLY PAYMENTS: 2 288,128.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,937,896.98
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 5,734,079.17
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 263,924.44
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 277,288.16
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,864.08
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 60,186.38
MORTGAGE POOL INSURANCE 9,717,074.36
SPECIAL HAZARD LOSS COVERAGE 500,000.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.0479%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.043002416
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3028
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
795483AY2 99,525,248.34 3,571,706.99 6.5000 6,740.12
STRIP 0.00 0.00 2.9067 0.00
- - --------------------------------------------------------------------------------
99,525,248.34 3,571,706.99 6,740.12
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
19,346.75 0.00 26,086.87 0.00 3,564,966.87
STRIP 8,651.53 0.00 8,651.53 0.00 0.00
27,998.28 0.00 34,738.40 0.00 3,564,966.87
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
35.887446 0.067723 0.194390 0.000000 0.262113 35.819723
STRIP 0.000000 0.000000 0.086928 0.000000 0.086928 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-3 (POOL 3028)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,412.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,235.22
SUBSERVICER ADVANCES THIS MONTH 6,303.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 331,616.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 160,538.64
(D) LOANS IN FORECLOSURE 1 182,177.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,564,966.87
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,569,895.25
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,916.87
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,823.25
MORTGAGE POOL INSURANCE 7,415,287.30
SPECIAL HAZARD LOSS COVERAGE 976,420.16
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.2961%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.5000%
POOL TRADING FACTOR 0.035819723
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3033
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
795483BB1 106,883,729.60 10,495,550.35 7.0000 328,765.40
STRIP 0.00 0.00 1.9703 0.00
- - --------------------------------------------------------------------------------
106,883,729.60 10,495,550.35 328,765.40
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
61,190.19 0.00 389,955.59 0.00 10,166,784.95
STRIP 17,220.16 0.00 17,220.16 0.00 0.00
78,410.35 0.00 407,175.75 0.00 10,166,784.95
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
98.195959 3.075916 0.572493 0.000000 3.648409 95.120043
STRIP 0.000000 0.000000 0.161111 0.000000 0.161111 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-4 (POOL 3033)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,258.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,627.70
SUBSERVICER ADVANCES THIS MONTH 9,724.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 461,013.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 639,433.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,166,784.95
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 10,188,914.17
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 280,915.82
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 30,776.10
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,073.48
MORTGAGE POOL INSURANCE 6,809,811.38
SPECIAL HAZARD LOSS COVERAGE 973,390.58
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8720%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0000%
POOL TRADING FACTOR 0.095120043
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/13/95 08:52 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 18,868.12 7,086.96
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,754.87
Total Principal Prepayments 1,150.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,150.00
Principal Liquidations 0.00
Scheduled Principal Due 2,604.87
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 15,113.25 7,086.96
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 2,133,635.95
Current Period ENDING Prin Bal 2,129,881.08
Change in Principal Balance 3,754.87
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.031834
Interest Distributed 0.128130
Total Distribution 0.159964
Total Principal Prepayments 0.009750
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 18.088937
ENDING Principal Balance 18.057104
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.585499%
Subordinated Unpaid Amounts
Period Ending Class Percentages 39.773213%
Prepayment Percentages 51.822563%
Trading Factors 1.805710%
Certificate Denominations 1,000
Sub-Servicer Fees 718.30
Master Servicer Fees 266.67
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 24,920.04 88.82 50,963.94
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,620.24 8,375.11
Total Principal Prepayments 1,069.12 2,219.12
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 1,069.12 2,219.12
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,943.62 6,548.49
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 20,299.80 88.82 42,588.83
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54 126,830,679.11
Current Period BEGINNING Prin Bal 3,230,195.79 5,363,831.74
Current Period ENDING Prin Bal 3,225,183.05 5,355,064.13
Change in Principal Balance 5,012.74 8,767.61
PER CERTIFICATE DATA BY CLASS
Principal Distributed 130.101465
Interest Distributed 571.622625
Total Distribution 701.724090
Total Principal Prepayments 30.105379
Current Period Interest Shortfall
BEGINNING Principal Balance 363.836687
ENDING Principal Balance 363.272072
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 441,288.25 3,154.22 444,442.47
Period Ending Class Percentages 60.226787%
Prepayment Percentages 48.177437%
Trading Factors 36.327207% 4.222215%
Certificate Denominations 250,000
Sub-Servicer Fees 1,087.68 1,805.98
Master Servicer Fees 403.81 670.48
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 1,268,306.80
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 661,562.81 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 161,434.95 1
Tot Unpaid Principal on Delinq Loans 822,997.76 3
Loans in Foreclosure, INCL in Delinq 161,434.95 1
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 12.3786%
Loans in Pool 30
Current Period Sub-Servicer Fee 1,805.98
Current Period Master Servicer Fee 670.48
Aggregate REO Losses (432,582.04)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/13/95 08:57 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4001
SERIES: 1987-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AB4 NA
Total Principal and Interest Distr 79,702.73 4,223.79
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 49,012.18
Total Principal Prepayments 4,710.44
Principal Payoffs-In-Full 0.00
Principal Curtailments 4,710.44
Principal Liquidations 0.00
Scheduled Principal Due 44,301.74
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 30,690.55 4,223.79
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 120,690,107.20
Current Period BEGINNING Princ Bal 4,332,783.72
Current Period ENDING Princ Bal 4,283,771.54
Change in Principal Balance 49,012.18
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.406099
Interest Distributed 0.254292
Total Distribution 0.660392
Total Principal Prepayments 0.039029
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 35.900074
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 0.836186%
Subordinated Unpaid Amounts
Period Ending Class Percentages 71.474466%
Prepayment Percentages 77.184219%
Trading Factors 3.549397%
Certificate Denominations 1,000
Sub-Servicer Fees 1,738.49
Master Servicer Fees 532.39
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Principal and Interest Distr 29,338.86 227.94 113,493.32
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 18,047.97 67,060.15
Total Principal Prepayments 1,392.41 6,102.85
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 1,392.41 6,102.85
Principal Liquidations 0.00 0.00
Scheduled Principal Due 16,655.56 60,957.30
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,290.89 227.94 46,433.17
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,352,110.91 127,042,218.11
Current Period BEGINNING Princ Bal 1,728,725.93 6,061,509.65
Current Period ENDING Princ Bal 1,709,657.69 5,993,429.23
Change in Principal Balance 19,068.24 68,080.42
PER CERTIFICATE DATA BY CLASS
Principal Distributed 710.313873
Interest Distributed 444.375506
Total Distribution 1,154.689379
Total Principal Prepayments 54.801074
Current Period Interest Shortfall
BEGINNING Principal Balance 272.149834
ENDING Principal Balance 269.147960
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.270000% 0.230000%
Subordinated Unpaid Amounts 73,210.77 749.68 73,960.45
Period Ending Class Percentages 73,210.77
Prepayment Percentages 22.815781%
Trading Factors 26.914796% 4.717667%
Certificate Denominations 250,000
Sub-Servicer Fees 693.83 2,432.32
Master Servicer Fees 212.48 744.87
Percentage Interest
Curr Per Master Servicer Advance Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,270,422.18
Current Special Hazard Amount 1,270,422.18
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 300,890.26 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 132,794.93 1
Tot Unpaid Princ on Delinquent Loans 433,685.19 2
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 132,794.93 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.8724%
Loans in Pool 47
Current Period Sub-Servicer Fee 2,432.32
Current Period Master Servicer Fee 744.87
Aggregate REO Losses (16,785.18)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/13/95 09:01 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4003
SERIES: 1987-S4
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AF5 NA
Total Princ and Interest Distributed 334,291.34 3,971.64
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 289,599.10
Total Principal Prepayments 282,541.26
Principal Payoffs-In-Full 273,415.13
Principal Curtailments 9,126.13
Principal Liquidations 0.00
Scheduled Principal Due 7,057.84
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 44,692.24 3,971.64
Prepayment Interest Shortfall 951.93 29.25
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 110,068,019.34
Curr Period BEGINNING Princ Balance 6,002,520.81
Curr Period ENDING Princ Balance 5,712,921.71
Change in Principal Balance 289,599.10
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2.631092
Interest Distributed 0.406042
Total Distribution 3.037134
Total Principal Prepayments 2.566970
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 54.534649
ENDING Principal Balance 51.903557
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.125000% 0.500459%
Subordinated Unpaid Amounts
Period Ending Class Percentages 62.443746%
Prepayment Percentages 77.818362%
Trading Factors 5.190356%
Certificate Denominations 1,000
Sub-Servicer Fees 2,207.03
Master Servicer Fees 704.29
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number
Total Princ and Interest Distributed 118,363.91 71.21 456,698.10
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 84,676.25 374,275.35
Total Principal Prepayments 80,536.61 363,077.87
Principal Payoffs-In-Full 77,935.27 351,350.40
Principal Curtailments 2,601.34 11,727.47
Principal Liquidations 0.00 0.00
Scheduled Principal Due 3,665.82 10,723.66
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 33,687.66 71.21 82,422.75
Prepayment Interest Shortfall 557.12 1.22 1,539.52
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,967,390.14 118,035,409.48
Curr Period BEGINNING Princ Balance 3,520,663.88 9,523,184.69
Curr Period ENDING Princ Balance 3,435,987.63 9,148,909.34
Change in Principal Balance 84,676.25 374,275.35
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,656.963212
Interest Distributed 1,057.048149
Total Distribution 3,714.011361
Total Principal Prepayments 2,527.069987
Current Period Interest Shortfall
BEGINNING Principal Balance 441.884208
ENDING Principal Balance 431.256355
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.105000% 0.020000%
Subordinated Unpaid Amounts 1,090,446.45 1,177.68 1,091,624.13
Period Ending Class Percentages 37.556254%
Prepayment Percentages 22.181638%
Trading Factors 43.125635% 7.750987%
Certificate Denominations 250,000
Sub-Servicer Fees 1,327.40 3,534.43
Master Servicer Fees 423.59 1,127.88
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,571,751.49
Current Special Hazard Amount 3,435,987.63
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 444,478.65 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,167,032.75 6
Tot Unpaid Principal on Delinq Loans 1,611,511.40 9
Loans in Foreclosure, INCL in Delinq 403,995.49 2
REO/Pending Cash Liquidations 497,796.87 3
Principal Balance New REO 191,741.42
Six Month Avg Delinquencies 2+ Pmts 17.3252%
Loans in Pool 45
Current Period Sub-Servicer Fee 3,534.43
Current Period Master Servicer Fee 1,127.88
Aggregate REO Losses (979,348.46)
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3042
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920AD0 126,773,722.44 10,518,958.24 8.5000 16,425.94
STRIP 0.00 0.00 0.3623 0.00
- - --------------------------------------------------------------------------------
126,773,722.44 10,518,958.24 16,425.94
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
74,509.29 0.00 90,935.23 0.00 10,502,532.30
STRIP 3,176.28 0.00 3,176.28 0.00 0.00
77,685.57 0.00 94,111.51 0.00 10,502,532.30
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
82.974279 0.129569 0.587734 0.000000 0.717303 82.844710
STRIP 0.000000 0.000000 0.025055 0.000000 0.025055 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1987-6 (POOL 3042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,503.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,834.16
SUBSERVICER ADVANCES THIS MONTH 10,620.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 325,704.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 235,080.56
(D) LOANS IN FORECLOSURE 2 630,607.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,502,532.30
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 10,541,904.02
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,110.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,315.15
MORTGAGE POOL INSURANCE 8,195,537.67
SPECIAL HAZARD LOSS COVERAGE 1,165,417.74
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.8136%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.082844710
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/13/95 09:10 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 257,049.54 2,047.40
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 228,866.75
Total Principal Prepayments 196,256.90
Principal Payoffs-In-Full 195,813.43
Principal Curtailments 443.47
Principal Liquidations 0.00
Scheduled Principal Due 32,609.85
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 28,182.79 2,047.40
Prepayment Interest Shortfall 1,272.72 18.98
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 4,039,613.03
Current Period ENDING Princ Balance 3,810,746.28
Change in Principal Balance 228,866.75
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.175853
Interest Distributed 0.391076
Total Distribution 3.566929
Total Principal Prepayments 2.723344
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 56.055392
ENDING Principal Balance 52.879539
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.466179%
Subordinated Unpaid Amounts
Period Ending Class Percentages 76.223003%
Prepayment Percentages 85.989639%
Trading Factors 5.287954%
Certificate Denominations 1,000
Sub-Servicer Fees 1,018.48
Master Servicer Fees 480.45
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 47,398.25 88.96 306,584.15
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 40,314.80 269,181.55
Total Principal Prepayments 31,976.29 228,233.19
Principal Payoffs-In-Full 31,904.04 227,717.47
Principal Curtailments 72.25 515.72
Principal Liquidations 0.00 0.00
Scheduled Principal Due 9,934.32 42,544.17
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 7,083.45 88.96 37,402.60
Prepayment Interest Shortfall 385.06 2.66 1,679.42
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19 75,460,382.07
Current Period BEGINNING Princ Balance 1,230,634.47 5,270,247.50
Current Period ENDING Princ Balance 1,188,723.86 4,999,470.14
Change in Principal Balance 41,910.61 270,777.36
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,968.062249
Interest Distributed 521.498818
Total Distribution 3,489.561067
Total Principal Prepayments 2,354.163216
Current Period Interest Shortfall
BEGINNING Principal Balance 362.407822
ENDING Principal Balance 350.065625
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 126,298.22 237.05 126,535.27
Period Ending Class Percentages 23.776997%
Prepayment Percentages 14.010361%
Trading Factors 35.006562% 6.625291%
Certificate Denominations 250,000
Sub-Servicer Fees 317.70 1,336.18
Master Servicer Fees 149.87 630.32
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 1,188,723.86
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 130,520.68 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 305,342.01 2
Tot Unpaid Princ on Delinquent Loans 435,862.69 3
Loans in Foreclosure, INCL in Delinq 305,342.01 2
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 7.8673%
Loans in Pool 46
Curr Period Sub-Servicer Fee 1,336.18
Curr Period Master Servicer Fee 630.32
Aggregate REO Losses 0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/13/95 09:14 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4005
SERIES: 1987-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AJ7 NA
Total Princ and Interest Distributed 27,170.00 2,431.43
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,709.44
Total Principal Prepayments 596.53
Principal Payoffs-In-Full 0.00
Principal Curtailments 596.53
Principal Liquidations 0.00
Scheduled Principal Due 3,112.91
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 23,460.56 2,431.43
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 73,810,522.75
Curr Period BEGINNING Princ Balance 2,815,267.04
Curr Period ENDING Princ Balance 2,811,557.60
Change in Principal Balance 3,709.44
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.050256
Interest Distributed 0.317848
Total Distribution 0.368105
Total Principal Prepayments 0.008082
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 38.141811
ENDING Principal Balance 38.091555
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.543239%
Subordinated Unpaid Amounts
Period Ending Class Percentages 52.413471%
Prepayment Percentages 71.449860%
Trading Factors 3.809156%
Certificate Denominations 1,000
Sub-Servicer Fees 911.89
Master Servicer Fees 336.63
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 21,020.87 29.12 50,651.42
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,770.90 6,480.34
Total Principal Prepayments 238.36 834.89
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 238.36 834.89
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,629.46 5,742.37
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 18,249.97 29.12 44,171.08
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 4,920,701.52 78,731,224.27
Curr Period BEGINNING Princ Balance 2,555,695.52 5,370,962.56
Curr Period ENDING Princ Balance 2,552,631.27 5,364,188.87
Change in Principal Balance 3,064.25 6,773.69
PER CERTIFICATE DATA BY CLASS
Principal Distributed 140.777691
Interest Distributed 927.203668
Total Distribution 1,067.981360
Total Principal Prepayments 12.110062
Current Period Interest Shortfall
BEGINNING Principal Balance 519.376253
ENDING Principal Balance 518.753527
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.970000% 0.030000%
Subordinated Unpaid Amounts 292,188.31 435.62 292,623.93
Period Ending Class Percentages 47.586529%
Prepayment Percentages 28.550140%
Trading Factors 51.875353% 6.813293%
Certificate Denominations 250,000
Sub-Servicer Fees 827.91 1,739.80
Master Servicer Fees 305.63 642.26
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,199,863.86
Current Special Hazard Amount 1,199,863.86
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 70,991.67 1
Loans Delinquent TWO Payments 93,975.40 1
Loans Delinquent THREE + Payments 463,664.37 3
Total Unpaid Princ on Delinquent Loans 628,631.44 5
Loans in Foreclosure, INCL in Delinq 0.00 0
REO Pending Cash Liquidations 239,618.20 2
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 12.7047%
Loans in Pool 42
Current Period Sub-Servicer Fee 1,739.80
Current Period Master Servicer Fee 642.26
Aggregate REO Losses (199,743.92)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/13/95 09:18 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4006
SERIES: 1987-S7
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AK4 NA
Total Princ and Interest Distributed 46,926.51 1,345.65
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 6,908.96
Total Principal Prepayments 560.13
Principal Payoffs-In-Full 0.00
Principal Curtailments 560.13
Principal Liquidations 0.00
Scheduled Principal Due 6,348.83
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 40,017.55 1,345.65
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 95,187,665.32
Curr Period BEGINNING Princ Balance 5,335,672.85
Curr Period ENDING Princ Balance 5,328,763.89
Change in Principal Balance 6,908.96
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.072583
Interest Distributed 0.420407
Total Distribution 0.492989
Total Principal Prepayments 0.005884
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 56.054246
ENDING Principal Balance 55.981664
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.000000% 0.206500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 68.232209%
Prepayment Percentages 80.940001%
Trading Factors 5.598166%
Certificate Denominations 1,000
Sub-Servicer Fees 1,244.87
Master Servicer Fees 555.79
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 21,702.02 16.17 69,990.35
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 3,087.65 9,996.61
Total Principal Prepayments 131.90 692.03
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 131.90 692.03
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,955.75 9,304.58
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 18,614.37 16.17 59,993.74
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 5,807,205.05 100,994,870.37
Curr Period BEGINNING Princ Balance 2,484,072.26 7,819,745.11
Curr Period ENDING Princ Balance 2,480,984.61 7,809,748.50
Change in Principal Balance 3,087.65 9,996.61
PER CERTIFICATE DATA BY CLASS
Principal Distributed 132.923238
Interest Distributed 801.348060
Total Distribution 934.271298
Total Principal Prepayments 5.678291
Current Period Interest Shortfall
BEGINNING Principal Balance 427.756940
ENDING Principal Balance 427.225247
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.980000% 0.020000%
Subordinated Unpaid Amounts 318,719.04 359.27 319,078.31
Period Ending Class Percentages 31.767791%
Prepayment Percentages 19.059999%
Trading Factors 42.722525% 7.732817%
Certificate Denominations 250,000
Sub-Servicer Fees 579.59 1,824.46
Master Servicer Fees 258.77 814.56
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,201,838.96
Current Special Hazard Amount 1,201,838.96
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 839,291.53 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Total Unpaid Principal on Delinq Loans 839,291.53 3
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 3.2900%
Loans in Pool 48
Current Period Sub-Servicer Fee 1,824.46
Current Period Master Servicer Fee 814.56
Aggregate REO Losses (322,745.02)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/13/95 09:22 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4007
SERIES: 1987-S8
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AN8 NA
Total Princ and Interest Distributed 33,619.86 1,518.52
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,743.49
Total Principal Prepayments 397.80
Principal Payoffs-In-Full 0.00
Principal Curtailments 397.80
Principal Liquidations 0.00
Scheduled Principal Due 4,345.69
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 28,876.37 1,518.52
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 67,567,852.48
Curr Period BEGINNING Princ Balance 3,380,648.22
Curr Period ENDING Principal Balance 3,375,904.73
Change in Principal Balance 4,743.49
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.070203
Interest Distributed 0.427368
Total Distribution 0.497572
Total Principal Prepayments 0.005887
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 50.033383
ENDING Principal Balance 49.963179
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.250000% 0.341001%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.262148%
Prepayment Percentages 77.958132%
Trading Factors 4.996318%
Certificate Denominations 1,000
Sub-Servicer Fees 1,122.10
Master Servicer Fees 422.57
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 12,037.58 11.38 47,187.34
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,976.39 6,719.88
Total Principal Prepayments 112.47 510.27
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 112.47 510.27
Principal Liquidations 0.00 0.00
Scheduled Principal Due 2,523.49 6,869.18
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 10,061.19 11.38 40,467.46
Prepayment Interest Shortfall 0.00 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,819,207.72 71,387,060.20
Curr Period BEGINNING Princ Balance 1,963,105.10 5,343,753.32
Curr Period ENDING Principal Balance 1,960,469.14 5,336,373.87
Change in Principal Balance 2,635.96 7,379.45
PER CERTIFICATE DATA BY CLASS
Principal Distributed 129.371727
Interest Distributed 658.591437
Total Distribution 787.963164
Total Principal Prepayments 7.362129
Current Period Interest Shortfall
BEGINNING Principal Balance 514.008466
ENDING Principal Balance 513.318281
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.220000% 0.030000%
Subordinated Unpaid Amounts 332,363.93 350.13 332,714.06
Period Ending Class Percentages 36.737852%
Prepayment Percentages 22.041868%
Trading Factors 51.331828% 7.475268%
Certificate Denominations 250,000
Sub-Servicer Fees 651.63 1,773.73
Master Servicer Fees 245.40 667.97
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,199,302.61
Current Special Hazard Amount 1,199,302.61
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 456,259.88 3
Loans Delinquent TWO Payments 238,496.93 1
Loans Delinquent THREE + Payments 792,187.04 5
Total Unpaid Princ on Delinquent Loans 1,486,943.85 9
Loans in Foreclosure, INCL in Delinq 792,187.04 5
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 23.3199%
Loans in Pool 43
Current Period Sub-Servicer Fee 1,773.73
Current Period Master Servicer Fee 667.97
Aggregate REO Losses (239,909.07)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/13/95 09:27 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4008
SERIES: 1987-S9
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AP3 NA
Total Princ and Interest Distributed 52,797.94 959.92
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 8,793.52
Total Principal Prepayments 3,853.58
Principal Payoffs-In-Full 3,849.53
Principal Curtailments 4.05
Principal Liquidations 0.00
Scheduled Principal Due 4,939.94
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 44,004.42 959.92
Prepayment Interest Shortfall 4.15 0.13
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 61,838,309.47
Curr Period BEGINNING Princ Balance 5,029,551.05
Curr Period ENDING Princ Balance 5,020,757.53
Change in Principal Balance 8,793.52
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.142202
Interest Distributed 0.711605
Total Distribution 0.853806
Total Principal Prepayments 0.062317
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 81.333903
ENDING Principal Balance 81.191701
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.500000% 0.158002%
Subordinated Unpaid Amounts
Period Ending Class Percentages 68.980191%
Prepayment Percentages 81.392956%
Trading Factors 8.119170%
Certificate Denominations 1,000
Sub-Servicer Fees 1,587.68
Master Servicer Fees 508.74
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 14,239.22 19.37 68,016.45
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,873.70 10,667.22
Total Principal Prepayments 880.96 4,734.54
Principal Payoffs-In-Full 880.03 4,729.56
Principal Curtailments 0.93 4.98
Principal Liquidations 0.00 0.00
Scheduled Principal Due 1,562.75 6,502.69
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 12,365.52 19.37 57,349.23
Prepayment Interest Shortfall 1.85 0.01 6.14
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,772,628.96 65,610,938.43
Curr Period BEGINNING Princ Balance 2,260,893.76 7,290,444.81
Curr Period ENDING Princ Balance 2,257,792.19 7,278,549.72
Change in Principal Balance 3,101.57 11,895.09
PER CERTIFICATE DATA BY CLASS
Principal Distributed 124.164079
Interest Distributed 819.423281
Total Distribution 943.587360
Total Principal Prepayments 58.378389
Current Period Interest Shortfall
BEGINNING Principal Balance 599.288662
ENDING Principal Balance 598.466537
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.470000% 0.030000%
Subordinated Unpaid Amounts 557,246.76 991.28 558,238.04
Period Ending Class Percentages 31.019809%
Prepayment Percentages 18.607044%
Trading Factors 59.846654% 11.093500%
Certificate Denominations 250,000
Sub-Servicer Fees 713.97 2,301.65
Master Servicer Fees 228.77 737.51
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,200,024.06
Current Special Hazard Amount 1,200,024.06
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 938,234.24 4
Loans Delinquent TWO Payments 49,575.46 1
Loans Delinquent THREE + Payments 860,246.46 6
Total Unpaid Princ on Delinquent Loans 1,848,056.16 11
Loans in Foreclosure, INCL in Delinq 640,261.99 5
REO/Pending Cash Liquidations 219,984.47 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 13.3776%
Loans in Pool 53
Current Period Sub-Servicer Fee 2,301.65
Current Period Master Servicer Fee 737.51
Aggregate REO Losses (482,770.04)
................................................................................
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 02-May-95
1987-SA1, CLASS A, 7.51115672% PASS-THROUGH RATE (POOL 4009) 10:44 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 20, 1995
DISTRIBUTION DATE: APRIL 25, 1995
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $7,428,739.08
ENDING POOL BALANCE $7,277,133.36
PRINCIPAL DISTRIBUTIONS $151,605.72
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $139,484.50
PARTIAL PRINCIPAL PREPAYMENTS $2,238.10
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 4/1 $9,883.12
$151,605.72
INTEREST DUE ON BEG POOL BALANCE $46,498.69
PREPAYMENT INTEREST SHORTFALL ($233.10)
$46,265.59
TOTAL DISTRIBUTION DUE THIS PERIOD $197,871.31
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $770.01
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 71.535220%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $3.453801197
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $1.053998161
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $3.228649193
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,172,797.95
TRADING FACTOR 0.165783797
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $92,386.35
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $634,680.96
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 02-May-95
1987-SA1, CLASS B, 7.48115672% PASS-THROUGH RATE (POOL 4009) 10:44 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 20, 1995
DISTRIBUTION DATE: APRIL 25, 1995
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,899,522.09
ENDING POOL BALANCE $2,895,664.59
NET CHANGE TO PRINCIPAL BALANCE $3,857.50
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 4/1 $3,857.50
$3,857.50
INTEREST DUE ON BEGINNING POOL BALANCE $18,076.48
PREPAYMENT INTEREST SHORTFALL ($90.63)
LOSS ON LIQUIDATED MORTGAGE $0.00
$17,985.85
TOTAL DISTRIBUTION DUE THIS PERIOD $21,843.35
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $303.51
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,415.13
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $300.54
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 28.464780%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,172,797.95
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $92,386.35
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $634,680.96
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 02-May-95
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 10:44 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 20, 1995
DISTRIBUTION DATE: APRIL 25, 1995
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 4/1 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $72.49
PREPAYMENT INTEREST SHORTFALL ($0.36)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $72.13
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,172,797.95
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $92,386.35
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $634,680.96
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SENIOR MORTGAGE PASS-THROUGH CERTIFICATES 02-May-95
1987-SA1, CLASS A, 7.51115672% PASS-THROUGH RATE (POOL 4009) 10:46 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 20, 1995
DISTRIBUTION DATE: APRIL 25, 1995
ORIGINAL POOL BALANCE: $43,895,323.25
BEGINNING POOL BALANCE $7,428,739.08
ENDING POOL BALANCE $7,277,133.36
PRINCIPAL DISTRIBUTIONS $151,605.72
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $139,484.50
PARTIAL PRINCIPAL PREPAYMENTS $2,238.10
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 4/1 $9,883.12
$151,605.72
INTEREST DUE ON BEG POOL BALANCE $46,498.69
PREPAYMENT INTEREST SHORTFALL ($233.10)
$46,265.59
TOTAL DISTRIBUTION DUE THIS PERIOD $197,871.31
UNPAID INTEREST SHORTFALL $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $770.01
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 71.535220%
TOTAL PRINCIPAL PASS-THROUGH PER SINGLE CERTIFICATE $3.453801197
TOTAL INTEREST PASS-THROUGH PER SINGLE CERTIFICATE $1.053998161
TOTAL PRINCIPAL PREPAYMENT PASS-THROUGH PER SINGLE CERTIFICATE $3.228649193
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,172,797.95
TRADING FACTOR 0.165783797
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $92,386.35
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $634,680.96
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 02-May-95
1987-SA1, CLASS B, 7.48115672% PASS-THROUGH RATE (POOL 4009) 10:46 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 20, 1995
DISTRIBUTION DATE: APRIL 25, 1995
ORIGINAL POOL BALANCE: $3,177,409.46
BEGINNING POOL BALANCE $2,899,522.09
ENDING POOL BALANCE $2,895,664.59
NET CHANGE TO PRINCIPAL BALANCE $3,857.50
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
LIQUIDATED MORTGAGE LOAN $0.00
SCHEDULED PAYMENTS DUE 4/1 $3,857.50
$3,857.50
INTEREST DUE ON BEGINNING POOL BALANCE $18,076.48
PREPAYMENT INTEREST SHORTFALL ($90.63)
LOSS ON LIQUIDATED MORTGAGE $0.00
$17,985.85
TOTAL DISTRIBUTION DUE THIS PERIOD $21,843.35
PRINCIPAL DISTRIBUTION PER SINGLE CERTIFICATE $303.51
INTEREST DISTRIBUTION PER SINGLE CERTIFICATE $1,415.13
ESTIMATED UNPAID AMOUNT (AFTER TAKING INTO ACCOUNT
CURRENT DISTRIBUTION) $0.00
ADVANCE BY MASTER SERVICER $0.00
RFC MANAGEMENT FEE $300.54
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 28.464780%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,172,797.95
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $92,386.35
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $634,680.96
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
CONDUIT SUBORDINATED MORTGAGE PASS-THROUGH CERTIFICATES 02-May-95
1987-SA1, CLASS C, 0.03% PASS-THROUGH RATE (POOL 4009) 10:46 AM
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
DETERMINATION DATE: APRIL 20, 1995
DISTRIBUTION DATE: APRIL 25, 1995
ORIGINAL POOL BALANCE: $0.00
BEGINNING POOL BALANCE $0.00
ENDING POOL BALANCE $0.00
PRINCIPAL DISTRIBUTIONS $0.00
PRINCIPAL DISTRIBUTIONS
PRINCIPAL PREPAYMENTS IN FULL $0.00
PARTIAL PRINCIPAL PREPAYMENTS $0.00
SCHEDULED PAYMENTS DUE 4/1 $0.00
$0.00
INTEREST DUE ON BEGINNING POOL BALANCE AFTER DEDUCTING
CURRENT MONTH CLASS C UNPAID INTEREST AMOUNT $72.49
PREPAYMENT INTEREST SHORTFALL ($0.36)
LOSS ON LIQUIDATED MORTGAGE $0.00
TOTAL DISTRIBUTION DUE THIS PERIOD $72.13
CLASS C UNPAID AMOUNT $0.00
ADVANCE BY MASTER SERVICER $0.00
PERCENTAGE OF PRINCIPAL DUE ON NEXT DISTRIBUTION DATE 0.000000%
REMAINING SPECIAL HAZARD LOSS AMOUNT $1,412,181.98
SCHEDULED PRINCIPAL BALANCE OF LOANS AFTER DISTRIBUTION $10,172,797.95
NUMBER OF LOANS DELINQUENT ONE MONTH 1
NUMBER OF LOANS DELINQUENT TWO OR MORE MONTHS 0
NUMBER OF LOANS IN FORECLOSURE 2
NUMBER OF REO PROPERTIES 0
ACTUAL PRINCIPAL BALANCE DELINQUENT ONE MONTH $92,386.35
ACTUAL PRINCIPAL BALANCE DELINQUENT TWO OR MORE MONTHS $0.00
ACTUAL PRINCIPAL BALANCE IN FORECLOSURE $634,680.96
ACTUAL PRINCIPAL BALANCE REO PROPERTIES $0.00
................................................................................
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/13/95 09:41 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4010/11
SERIES: 1988-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920AS7
Total Princ and Interest Distributed 106,839.89
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 21,430.81
Total Principal Prepayments 1,079.26
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,079.26
Principal Liquidations 0.00
Scheduled Principal Due 20,351.55
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 85,409.08
Prepayment Interest Shortfall 7.68
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 173,064,503.72
Curr Period BEGINNING Princ Balance 9,936,135.91
Curr Period ENDING Princ Balance 9,914,705.10
Change in Principal Balance 21,430.81
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.123831
Interest Distributed 0.493510
Total Distribution 0.617341
Total Principal Prepayments 0.006236
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 57.412905
ENDING Principal Balance 57.289074
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.315893%
Subordinated Unpaid Amounts
Period Ending Class Percentages 65.745865%
Prepayment Percentages 79.448259%
Trading Factors 5.728907%
Certificate Denominations 1,000
Sub-Servicer Fees 2,809.59
Master Servicer Fees 1,006.79
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 44,397.36 30.65 151,267.90
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 9,996.69 31,427.50
Total Principal Prepayments 279.19 1,358.45
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 279.19 1,358.45
Principal Liquidations 0.00 0.00
Scheduled Principal Due 10,277.52 30,629.07
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 34,400.67 30.65 119,840.40
Prepayment Interest Shortfall 3.99 0.01 11.68
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 9,589,326.06 182,653,829.78
Curr Period BEGINNING Princ Balance 5,176,524.56 15,112,660.47
Curr Period ENDING Princ Balance 5,165,642.63 15,080,347.73
Change in Principal Balance 10,881.93 32,312.74
PER CERTIFICATE DATA BY CLASS
Principal Distributed 260.620244
Interest Distributed 896.847958
Total Distribution 1,157.468203
Total Principal Prepayments 7.278666
Current Period Interest Shortfall
BEGINNING Principal Balance 539.821519
ENDING Principal Balance 538.686723
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.295893% 0.020000%
Subordinated Unpaid Amounts 1,106,524.12 1,097.29 1,065,022.01
Period Ending Class Percentages 34.254135%
Prepayment Percentages 20.551741%
Trading Factors 53.868672% 8.256245%
Certificate Denominations 250,000
Sub-Servicer Fees 1,463.82 4,273.41
Master Servicer Fees 524.55 1,531.34
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,826,538.30
Current Special Hazard Amount 1,826,538.30
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 463,078.37 5
Loans Delinquent TWO Payments 417,867.59 2
Loans Delinquent THREE + Payments 1,225,667.52 7
Total Unpaid Principal on Delinq Loans 2,106,613.48 14
Loans in Foreclosure, INCL in Delinq 804,362.63 4
REO/Pending Cash Liquidations 421,304.89 3
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 11.4397%
Loans in Pool 109
Current Period Sub-Servicer Fee 4,273.41
Current Period Master Servicer Fee 1,531.34
Aggregate REO Losses (732,482.13)
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-2A (POOL 3082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3082
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920AU2 120,492,206.92 10,006,647.88 10.3149 10,006,647.88
- - --------------------------------------------------------------------------------
120,492,206.92 10,006,647.88 10,006,647.88
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
86,014.64 0.00 10,092,662.52 0.00 0.00
86,014.64 0.00 10,092,662.52 0.00 0.00
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
83.048092 83.048092 0.713861 0.000000 83.761953 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-2A (POOL 3082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,265.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,305.17
SUBSERVICER ADVANCES THIS MONTH 12,301.13
MASTER SERVICER ADVANCES THIS MONTH 7,166.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 132,935.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,971.53
(D) LOANS IN FORECLOSURE 5 937,338.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 9,263,311.20
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 10,810.10
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,326.33
LOC AMOUNT AVAILABLE 3,313,456.83
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,458.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8721%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.2918%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3085
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920AW8 25,441,326.74 5,415,371.66 7.0741 7,416.95
- - --------------------------------------------------------------------------------
25,441,326.74 5,415,371.66 7,416.95
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
31,924.07 0.00 39,341.02 0.00 5,407,954.71
31,924.07 0.00 39,341.02 0.00 5,407,954.71
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
212.857282 0.291532 1.254812 0.000000 1.546344 212.565750
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3A (POOL 3085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,692.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,639.05
SUBSERVICER ADVANCES THIS MONTH 2,533.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 99,703.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 83,636.71
(D) LOANS IN FORECLOSURE 1 152,876.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,407,954.71
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 5,415,999.65
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 409.70
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 7,007.25
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.8122%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0741%
POOL TRADING FACTOR 0.212565750
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3086
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920AX6 38,297,875.16 8,921,024.73 7.4494 115,254.59
- - --------------------------------------------------------------------------------
38,297,875.16 8,921,024.73 115,254.59
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
55,343.41 0.00 170,598.00 0.00 8,805,770.14
55,343.41 0.00 170,598.00 0.00 8,805,770.14
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
232.937851 3.009425 1.445078 0.000000 4.454503 229.928426
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3B (POOL 3086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,934.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,856.85
SUBSERVICER ADVANCES THIS MONTH 4,498.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 416,076.34
(B) TWO MONTHLY PAYMENTS: 1 176,696.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,805,770.14
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 8,815,850.48
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 102,722.41
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,821.70
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,710.48
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0946%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4494%
POOL TRADING FACTOR 0.229928426
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3087
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920AY4 69,360,201.61 11,837,980.32 5.9820 112,938.14
- - --------------------------------------------------------------------------------
69,360,201.61 11,837,980.32 112,938.14
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
58,545.48 0.00 171,483.62 0.00 11,725,042.18
58,545.48 0.00 171,483.62 0.00 11,725,042.18
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
170.673961 1.628284 0.844079 0.000000 2.472363 169.045676
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-3C (POOL 3087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,213.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,420.92
SUBSERVICER ADVANCES THIS MONTH 5,122.85
MASTER SERVICER ADVANCES THIS MONTH 773.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 289,810.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 359,721.07
(D) LOANS IN FORECLOSURE 1 126,464.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,725,042.18
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 11,619,000.65
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 123,721.44
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 93,650.59
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,963.45
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,324.10
LOC AMOUNT AVAILABLE 1,959,799.33
BANKRUPTCY AMOUNT AVAILABLE 388,117.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,049,406.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.6709%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9858%
POOL TRADING FACTOR 0.169045676
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3088
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BA5 9,209,655.99 1,207,511.50 8.5000 9,730.44
STRIP 0.00 0.00 0.2368 0.00
- - --------------------------------------------------------------------------------
9,209,655.99 1,207,511.50 9,730.44
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
8,553.21 0.00 18,283.65 0.00 1,197,781.06
STRIP 238.31 0.00 238.31 0.00 0.00
8,791.52 0.00 18,521.96 0.00 1,197,781.06
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
131.113638 1.056548 0.928722 0.000000 1.985270 130.057090
STRIP 0.000000 0.000000 0.025876 0.000000 0.025876 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4B (POOL 3088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 251.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 221.38
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,197,781.06
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,207,511.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,730.44
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2068%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5000%
POOL TRADING FACTOR 0.130057090
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3089
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BB3 33,550,911.70 3,103,318.03 9.2500 43,811.72
STRIP 0.00 0.00 0.0427 0.00
- - --------------------------------------------------------------------------------
33,550,911.70 3,103,318.03 43,811.72
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
23,921.41 0.00 67,733.13 0.00 3,059,506.31
STRIP 110.54 0.00 110.54 0.00 0.00
24,031.95 0.00 67,843.67 0.00 3,059,506.31
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
92.495788 1.305828 0.712988 0.000000 2.018816 91.189960
STRIP 0.000000 0.000000 0.003295 0.000000 0.003295 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4C (POOL 3089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 646.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 568.94
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,059,506.31
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,083,430.54
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 11,000.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 32,811.72
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.7627%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2500%
POOL TRADING FACTOR 0.091189960
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3090
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BC1 14,309,759.83 1,298,122.66 9.7500 15,769.67
STRIP 0.00 0.00 0.1144 0.00
- - --------------------------------------------------------------------------------
14,309,759.83 1,298,122.66 15,769.67
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
10,547.25 0.00 26,316.92 0.00 1,282,352.99
STRIP 123.74 0.00 123.74 0.00 0.00
10,670.99 0.00 26,440.66 0.00 1,282,352.99
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
90.715894 1.102022 0.737067 0.000000 1.839089 89.613872
STRIP 0.000000 0.000000 0.008647 0.000000 0.008647 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1988-4D (POOL 3090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 270.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 237.99
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,282,352.99
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 1,294,394.58
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 941.64
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,828.03
LOC AMOUNT AVAILABLE 1,606,222.01
BANKRUPTCY AMOUNT AVAILABLE 696,851.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 640,045.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.3344%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.7500%
POOL TRADING FACTOR 0.089613872
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3094
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BF4 199,725,759.94 34,156,465.66 5.7867 943,051.84
- - --------------------------------------------------------------------------------
199,725,759.94 34,156,465.66 943,051.84
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
162,060.68 0.00 1,105,112.52 0.00 33,213,413.82
162,060.68 0.00 1,105,112.52 0.00 33,213,413.82
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
171.016827 4.721734 0.811416 0.000000 5.533150 166.295093
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-2 (POOL 3094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,322.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,000.12
SUBSERVICER ADVANCES THIS MONTH 19,661.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,297,184.41
(B) TWO MONTHLY PAYMENTS: 2 203,410.73
(C) THREE OR MORE MONTHLY PAYMENTS: 3 642,713.77
(D) LOANS IN FORECLOSURE 5 880,287.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,213,413.82
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 33,278,985.36
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 229
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 885,338.87
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 7,629.40
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 50,083.57
LOC AMOUNT AVAILABLE 6,005,476.60
BANKRUPTCY AMOUNT AVAILABLE 373,426.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,264,044.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.4771%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7867%
POOL TRADING FACTOR 0.166295093
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3095
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BH0 60,404,491.94 12,178,776.85 7.5382 16,669.05
- - --------------------------------------------------------------------------------
60,404,491.94 12,178,776.85 16,669.05
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
76,505.05 0.00 93,174.10 0.00 12,162,107.80
76,505.05 0.00 93,174.10 0.00 12,162,107.80
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
201.620384 0.275957 1.266546 0.000000 1.542503 201.344427
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3A (POOL 3095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,359.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,537.25
SUBSERVICER ADVANCES THIS MONTH 2,882.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 57,737.08
(B) TWO MONTHLY PAYMENTS: 1 128,130.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 194,399.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,162,107.80
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 12,178,987.19
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,097.54
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,571.51
LOC AMOUNT AVAILABLE 11,924,445.32
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,949.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2178%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5382%
POOL TRADING FACTOR 0.201344427
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3096
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BG2 37,514,866.19 4,724,609.74 7.7421 8,020.99
- - --------------------------------------------------------------------------------
37,514,866.19 4,724,609.74 8,020.99
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
30,482.00 0.00 38,502.99 0.00 4,716,588.75
30,482.00 0.00 38,502.99 0.00 4,716,588.75
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
125.939667 0.213808 0.812531 0.000000 1.026339 125.725858
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3B (POOL 3096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,697.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 984.29
SUBSERVICER ADVANCES THIS MONTH 5,778.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 745,009.38
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,716,588.75
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 4,725,112.73
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 27
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,598.92
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,422.07
LOC AMOUNT AVAILABLE 11,924,445.32
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,491,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4233%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7421%
POOL TRADING FACTOR 0.125725858
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3097
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BJ6 80,948,485.59 15,747,909.16 5.7883 151,890.92
- - --------------------------------------------------------------------------------
80,948,485.59 15,747,909.16 151,890.92
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
75,929.57 0.00 227,820.49 0.00 15,596,018.24
75,929.57 0.00 227,820.49 0.00 15,596,018.24
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
194.542357 1.876390 0.937999 0.000000 2.814389 192.665967
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-3C (POOL 3097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,089.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,240.69
SUBSERVICER ADVANCES THIS MONTH 3,562.64
MASTER SERVICER ADVANCES THIS MONTH 1,166.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 372,541.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 118,047.86
(D) LOANS IN FORECLOSURE 1 58,232.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,596,018.24
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 15,431,952.87
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 187,058.07
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 127,193.31
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,123.52
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 23,574.09
LOC AMOUNT AVAILABLE 11,924,445.32
BANKRUPTCY AMOUNT AVAILABLE 136,507.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,491,661.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.4327%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7903%
POOL TRADING FACTOR 0.192665967
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2000
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BK3 42,805,537.40 12,464,442.06 5.9074 241,511.24
- - --------------------------------------------------------------------------------
42,805,537.40 12,464,442.06 241,511.24
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
60,831.61 0.00 302,342.85 0.00 12,222,930.82
60,831.61 0.00 302,342.85 0.00 12,222,930.82
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
291.187608 5.642056 1.421115 0.000000 7.063171 285.545552
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1A (POOL 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,859.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,502.11
SUBSERVICER ADVANCES THIS MONTH 8,815.50
MASTER SERVICER ADVANCES THIS MONTH 4,484.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,027,906.05
(B) TWO MONTHLY PAYMENTS: 1 122,204.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 192,574.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,222,930.82
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 11,530,249.27
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 710,087.48
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 208,921.25
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 14,686.32
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 17,903.67
LOC AMOUNT AVAILABLE 8,385,177.70
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.6622%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9122%
POOL TRADING FACTOR 0.285545552
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2001
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BL1 55,464,913.85 13,137,739.62 6.4223 393,696.11
- - --------------------------------------------------------------------------------
55,464,913.85 13,137,739.62 393,696.11
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
68,966.05 0.00 462,662.16 0.00 12,744,043.51
68,966.05 0.00 462,662.16 0.00 12,744,043.51
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
236.865772 7.098111 1.243418 0.000000 8.341529 229.767661
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-SW1B (POOL 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,262.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,631.04
SUBSERVICER ADVANCES THIS MONTH 12,033.07
MASTER SERVICER ADVANCES THIS MONTH 1,581.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,166,269.34
(B) TWO MONTHLY PAYMENTS: 2 177,010.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 3 465,969.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,744,043.51
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 12,515,258.72
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 257,715.90
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 378,641.10
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 827.99
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,227.02
LOC AMOUNT AVAILABLE 8,385,177.70
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.1946%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 6.4446%
POOL TRADING FACTOR 0.229767661
................................................................................
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/13/95 09:46 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 223,172.20
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 132,286.33
Total Principal Prepayments 105,049.38
Principal Payoffs-In-Full 76,038.95
Principal Curtailments 29,010.43
Principal Liquidations 0.00
Scheduled Principal Due 27,236.95
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 90,885.87
Prepayment Interest Shortfall 328.51
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 18,197,448.98
Curr Period ENDING Princ Balance 18,065,162.65
Change in Principal Balance 132,286.33
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.875830
Interest Distributed 0.601729
Total Distribution 1.477559
Total Principal Prepayments 0.695502
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 120.480056
ENDING Principal Balance 119.604227
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.014978%
Subordinated Unpaid Amounts
Period Ending Class Percentages 63.324243%
Prepayment Percentages 100.000000%
Trading Factors 11.960423%
Certificate Denominations 1,000
Sub-Servicer Fees 6,519.37
Master Servicer Fees 1,836.16
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 62,334.53 59.42 285,566.15
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 14,373.37 146,659.70
Total Principal Prepayments 0.00 105,049.38
Principal Payoffs-In-Full 0.00 76,038.95
Principal Curtailments 0.00 29,010.43
Principal Liquidations 0.00 0.00
Scheduled Principal Due 14,546.83 41,783.78
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 47,961.16 59.42 138,906.45
Prepayment Interest Shortfall 188.86 0.31 517.68
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91 163,111,417.77
Curr Period BEGINNING Princ Balance 10,478,556.63 28,676,005.61
Curr Period ENDING Princ Balance 10,462,872.90 28,528,035.55
Change in Principal Balance 15,683.73 147,970.06
PER CERTIFICATE DATA BY CLASS
Principal Distributed 297.702534
Interest Distributed 993.375867
Total Distribution 1,291.078401
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 868.131236
ENDING Principal Balance 866.831864
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 6.004978% 0.010000%
Subordinated Unpaid Amounts 846,817.41 717.91 649,032.04
Period Ending Class Percentages 36.675757%
Prepayment Percentages 0.000000%
Trading Factors 86.683186% 17.489907%
Certificate Denominations 250,000
Sub-Servicer Fees 3,775.85 10,295.22
Master Servicer Fees 1,063.46 2,899.62
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,435,959.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 1,100,246.44 8
Loans Delinquent TWO Payments 442,451.74 3
Loans Delinquent THREE + Payments 1,184,138.73 7
Total Unpaid Princ on Delinquent Loans 2,726,836.91 18
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 785,621.32 4
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 5.7606%
Loans in Pool 172
Current Period Sub-Servicer Fee 10,295.22
Current Period Master Servicer Fee 2,899.62
Aggregate REO Losses (541,246.97)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/13/95 09:50 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4013
SERIES: 1989-S2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920BP2 NA
Total Princ and Interest Distributed 13,537.68 1,858.71
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 2,365.17
Total Principal Prepayments 1,275.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,275.00
Principal Liquidations 0.00
Scheduled Principal Due 1,090.17
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 11,172.51 1,858.71
Prepayment Interest Shortfall 1.80 0.30
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 109,413,690.72
Curr Period BEGINNING Princ Balance 1,280,765.98
Curr Period ENDING Princ Balance 1,278,400.81
Change in Principal Balance 2,365.17
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.021617
Interest Distributed 0.102113
Total Distribution 0.123729
Total Principal Prepayments 0.011653
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 11.705720
ENDING Principal Balance 11.684103
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.469652% 0.282654%
Subordinated Unpaid Amounts
Period Ending Class Percentages 16.216937%
Prepayment Percentages 100.000000%
Trading Factors 1.168410%
Certificate Denominations 1,000
Sub-Servicer Fees 318.51
Master Servicer Fees 125.40
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 44,365.03 47.55 59,808.97
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,185.08 6,550.25
Total Principal Prepayments 0.00 1,275.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 1,275.00
Principal Liquidations 0.00 0.00
Scheduled Principal Due 5,243.40 6,333.57
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 40,179.95 47.55 53,258.72
Prepayment Interest Shortfall 9.30 0.02 11.42
Unpaid Interest Shortfall Distr (Paid) 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,552,552.64 117,966,243.36
Curr Period BEGINNING Princ Balance 6,610,347.07 7,891,113.05
Curr Period ENDING Princ Balance 6,604,720.45 7,883,121.26
Change in Principal Balance 5,626.62 7,991.79
PER CERTIFICATE DATA BY CLASS
Principal Distributed 122.334237
Interest Distributed 1,174.501687
Total Distribution 1,296.835923
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 772.909253
ENDING Principal Balance 772.251365
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 10.449652% 0.020000%
Subordinated Unpaid Amounts 1,551,484.56 1,858.33 1,495,182.34
Period Ending Class Percentages 83.783063%
Prepayment Percentages 0.000000%
Trading Factors 77.225136% 6.682523%
Certificate Denominations 250,000
Sub-Servicer Fees 1,645.54 1,964.05
Master Servicer Fees 647.87 773.27
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,687,092.96
Current Special Hazard Amount 1,271,432.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 649,871.06 3
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 2,009,893.33 8
Total Unpaid Princ on Delinquent Loans 2,659,764.39 11
Loans in Foreclosure, INCL in Delinq 1,293,283.96 4
REO/Pending Cash Liquidations 474,940.44 3
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 28.4593%
Loans in Pool 35
Current Period Sub-Servicer Fee 1,964.05
Current Period Master Servicer Fee 773.27
Aggregate REO Losses (1,147,706.23)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/12/95 04:21 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 634,370.01
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 416,960.12
Total Principal Prepayments 359,475.09
Principal Payoffs-In-Full 225,667.53
Principal Curtailments 133,807.56
Principal Liquidations 0.00
Scheduled Principal Due 57,485.03
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 217,409.89
Prepayment Interest Shortfall 1,124.66
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 36,265,285.87
Current Period ENDING Prin Bal 35,848,325.75
Change in Principal Balance 416,960.12
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.113579
Interest Distributed 1.623471
Total Distribution 4.737050
Total Principal Prepayments 2.684319
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 270.804863
ENDING Principal Balance 267.691284
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 7.231198%
Subordinated Unpaid Amounts
Period Ending Class Percentages 74.326118%
Prepayment Percentages 100.000000%
Trading Factors 26.769128%
Certificate Denominations 1,000
Sub-Servicer Fees 11,224.52
Master Servicer Fees 3,741.50
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Prin & Int Distributed 87,347.73 85.59 721,803.33
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 18,381.22 435,341.34
Total Principal Prepayments 0.00 359,475.09
Principal Payoffs-In-Full 0.00 225,667.53
Principal Curtailments 0.00 133,807.56
Principal Liquidations 0.00 0.00
Scheduled Principal Due 19,259.77 76,744.80
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 68,966.51 85.59 286,461.99
Prepayment Interest Shortfall 384.09 0.53 1,509.28
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46 148,137,911.05
Current Period BEGINNING Prin Bal 12,402,462.87 48,667,748.74
Current Period ENDING Prin Bal 12,382,803.41 48,231,129.16
Change in Principal Balance 19,659.46 436,619.58
PER CERTIFICATE DATA BY CLASS
Principal Distributed 323.129711
Interest Distributed 1,212.385710
Total Distribution 1,535.515421
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 872.108434
ENDING Principal Balance 870.726032
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 7.221198% 0.010000%
Subordinated Unpaid Amounts 1,788,759.35 1,486.68 1,790,246.03
Period Ending Class Percentages 25.673882%
Prepayment Percentages 0.000000%
Trading Factors 87.072603% 32.558262%
Certificate Denominations 250,000
Sub-Servicer Fees 3,877.20 15,101.72
Master Servicer Fees 1,292.40 5,033.90
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,126,629.00
Loans in Pool 218
Current Period Sub-Servicer Fee 15,101.72
Current Period Master Servicer Fee 5,033.90
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 1,107,494.12 4
Loans Delinquent TWO Payments 716,819.20 3
Loans Delinquent THREE + Payments 917,901.65 4
Tot Unpaid Prin on Delinquent Loans 2,742,214.97 11
Loans in Foreclosure, INCL in Delinq 906,260.08 4
REO/Pending Cash Liquidations 231,385.31 1
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 3.1885%
Aggregate REO Losses (1,706,014.33)
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3098
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BS6 69,922,443.97 11,669,114.02 5.9633 18,289.97
- - --------------------------------------------------------------------------------
69,922,443.97 11,669,114.02 18,289.97
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
57,988.69 0.00 76,278.66 0.00 11,650,824.05
57,988.69 0.00 76,278.66 0.00 11,650,824.05
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
166.886530 0.261575 0.829329 0.000000 1.090904 166.624955
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4A (POOL 3098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,463.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,431.07
SUBSERVICER ADVANCES THIS MONTH 5,676.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 637,809.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 239,260.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,650,824.05
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 11,670,830.26
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,570.38
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,719.59
LOC AMOUNT AVAILABLE 10,422,656.69
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.6724%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9633%
POOL TRADING FACTOR 0.166624955
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3099
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BV9 74,994,327.48 10,349,526.20 5.9624 464,017.05
- - --------------------------------------------------------------------------------
74,994,327.48 10,349,526.20 464,017.05
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
50,400.41 0.00 514,417.46 0.00 9,885,509.15
50,400.41 0.00 514,417.46 0.00 9,885,509.15
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
138.004120 6.187362 0.672056 0.000000 6.859418 131.816758
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4B (POOL 3099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,797.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,086.22
SUBSERVICER ADVANCES THIS MONTH 5,233.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 418,407.40
(B) TWO MONTHLY PAYMENTS: 2 202,002.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 171,180.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,885,509.15
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 9,899,945.91
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 306,725.81
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,700.13
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 141,316.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,274.85
LOC AMOUNT AVAILABLE 10,458,314.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.6691%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.9592%
POOL TRADING FACTOR 0.131816758
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3100
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BT4 37,402,303.81 8,944,890.58 7.3384 153,473.57
- - --------------------------------------------------------------------------------
37,402,303.81 8,944,890.58 153,473.57
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
54,439.62 0.00 207,913.19 0.00 8,791,417.01
54,439.62 0.00 207,913.19 0.00 8,791,417.01
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
239.153466 4.103319 1.455515 0.000000 5.558834 235.050147
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4C (POOL 3100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,202.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,803.16
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 1,839.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,791,417.01
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 8,555,782.17
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,624.35
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 92,432.05
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 50,183.04
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 10,858.48
LOC AMOUNT AVAILABLE 10,422,656.69
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0239%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3302%
POOL TRADING FACTOR 0.235050147
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3101
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BQ0 22,040,775.69 4,281,211.65 7.5289 5,334.45
- - --------------------------------------------------------------------------------
22,040,775.69 4,281,211.65 5,334.45
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
26,860.68 0.00 32,195.13 0.00 4,275,877.20
26,860.68 0.00 32,195.13 0.00 4,275,877.20
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
194.240516 0.242026 1.218681 0.000000 1.460707 193.998490
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4D (POOL 3101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,509.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 891.92
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,275,877.20
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 4,280,403.81
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 248.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,086.45
LOC AMOUNT AVAILABLE 10,422,656.69
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2021%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5289%
POOL TRADING FACTOR 0.193998490
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3102
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920BR8 20,728,527.60 2,906,173.01 8.5150 2,802.80
- - --------------------------------------------------------------------------------
20,728,527.60 2,906,173.01 2,802.80
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
20,621.72 0.00 23,424.52 0.00 2,903,370.21
20,621.72 0.00 23,424.52 0.00 2,903,370.21
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
140.201613 0.135215 0.994847 0.000000 1.130062 140.066399
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-4E (POOL 3102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,258.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 605.45
SUBSERVICER ADVANCES THIS MONTH 5,755.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 683,985.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,903,370.21
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 2,906,713.59
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 2,802.80
LOC AMOUNT AVAILABLE 10,422,656.69
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,401.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.2844%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.5150%
POOL TRADING FACTOR 0.140066399
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/17/95 01:19 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4014
SERIES: 1989-S3
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2 CLASS A-3
CUSIP Number 760920BW7 760920BX5 760920BY3
Total Princ and Interest Distributed 0.00 126,887.64 6,063.61
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 105,946.77 0.00
Total Principal Prepayments 0.00 103,959.27 0.00
Principal Payoffs-In-Full 0.00 0.00 0.00
Principal Curtailments 0.00 3,110.95 0.00
Principal Liquidations 0.00 100,848.32 0.00
Scheduled Principal Due 0.00 1,987.50 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 20,940.87 6,063.61
Prepayment Interest Shortfall 0.00 9.34 2.71
Unpaid Int Shortfall Distr (Paid) 0.00 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00 0.00
Current Period Interest Shortfall 0.00 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 40,158,085.00 41,198,000.00 10,000.00
Curr Period BEGINNING Princ Balance 0.00 2,545,848.40 10,000.00
Curr Period ENDING Princ Balance 0.00 2,439,901.63 10,000.00
Change in Principal Balance 0.00 105,946.77 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000 2.571648 0.000000
Interest Distributed 0.000000 0.508298 606.361000
Total Distribution 0.000000 3.079946 606.361000
Total Principal Prepayments 0.000000 2.523406 0.000000
Current Period Interest Shortfall 0.000000 0.000000 0.000000
BEGINNING Principal Balance 0.000000 61.795437 1,000.000000
ENDING Principal Balance 0.000000 59.223788 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.875000% 9.875000% 1.043234%
Subordinated Unpaid Amounts
Period Ending Class Percentages 36.614663% 36.614663% 36.614663%
Prepayment Percentages 100.000000% 100.000000% 100.000000%
Trading Factors 0.000000% 5.922379% 100.000000%
Certificate Denominations 1,000 1,000 1,000
Sub-Servicer Fees 0.00 797.56 3.13
Master Servicer Fees 0.00 265.19 1.04
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00 0.00 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Total Princ and Interest Distributed 245,111.81 368.41 378,431.47
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 177,307.04 283,253.81
Total Principal Prepayments 178,198.13 282,157.40
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 3,110.95
Principal Liquidations 178,198.13 279,046.45
Scheduled Principal Due 3,132.27 5,119.77
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 67,804.77 368.41 95,177.66
Prepayment Interest Shortfall 16.19 0.03 28.27
Unpaid Int Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 6,124,328.95 87,490,413.95
Curr Period BEGINNING Princ Balance 4,418,936.09 6,974,784.49
Curr Period ENDING Princ Balance 4,241,138.01 6,691,039.64
Change in Principal Balance 177,798.08 283,744.85
PER CERTIFICATE DATA BY CLASS
Principal Distributed 7,237.815010
Interest Distributed 2,767.844875
Total Distribution 10,005.659885
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 721.538005
ENDING Principal Balance 692.506566
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 9.855000% 0.020000%
Subordinated Unpaid Amounts 1,181,574.89 1,477.27
Period Ending Class Percentages 63.385337%
Prepayment Percentages 0.000000%
Trading Factors 69.250657% 7.647740%
Certificate Denominations 250,000
Sub-Servicer Fees 1,384.36 2,185.05
Master Servicer Fees 460.31 726.54
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
Repurchased Principal Reprtd as Sch 0.00 0.00 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,749,808.00
Current Special Hazard Amount 1,058,166.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 196,671.12 1
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 1,202,215.87 4
Total Unpaid Princ on Delinq Loans 1,398,886.99 5
Lns in Foreclosure, INCL in Delinq 484,252.52 2
REO/Pending Cash Liquidations 189,152.51 1
Principal Balance New REO 189,152.51
Six Month Avg Delinquencies 2+ Pmts 26.1653%
Loans in Pool 28
Current Period Sub-Servicer Fee 2,185.06
Current Period Master Servicer Fee 726.54
Aggregate REO Losses (1,077,942.74)
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/26/95 03:47 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4015
SERIES: 1989-S4
SELLER: Residential Funding Mortgage Securities I, Inc
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920BZ0 760920CA4
Tot Principal and Interest Distr 848,867.09 6,051.44
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 712,221.35 99.02
Total Principal Prepayments 711,487.17 98.92
Principal Payoffs-In-Full 701,955.04 97.59
Principal Curtailments 9,532.13 1.33
Principal Liquidations 0.00 0.00
Scheduled Principal Due 734.18 0.10
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 136,645.74 5,952.42
Prepayment Interest Shortfall 382.44 15.24
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 77,408,317.05 10,000.00
Current Period BEGINNING Prin Bal 22,137,105.57 3,075.85
Current Period ENDING Prin Bal 21,436,973.43 2,976.83
Change in Principal Balance 700,132.14 99.02
PER CERTIFICATE DATA BY CLASS
Principal Distributed 9.200838 9.902000
Interest Distributed 1.765259 595.242000
Total Distribution 9.191353 9.892000
Total Principal Prepayments 0.000000 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 0.000000 0.000000
ENDING Principal Balance 276.933723 297.683000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.0833% 0.2500%
Subordinated Unpaid Amounts
Period Ending Class Percentages 76.7034% 0.0107%
Prepayment Percentages 100.0000% 100.0000%
Trading Factors 27.6934% 29.7683%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 9,896.86 1.38
Master Servicer Fees 2,252.19 0.31
Current Period Master Servicer Advanc 0.00 0.00
Deferred Interest Added to Principal 12,089.21
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 31,985.46 10.85 886,914.84
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 0.00 0.00 712,320.37
Total Principal Prepayments
Principal Payoffs-In-Full
Principal Curtailments
Principal Liquidations
Scheduled Principal Due
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 31,985.46 10.85 174,594.47
Prepayment Interest Shortfall
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall
Current Period Interest Shortfall
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 7,423,674.24 0.00 84,841,991.29
Current Period BEGINNING Prin Bal 6,504,430.53 147.88 28,644,759.83
Current Period ENDING Prin Bal 6,507,766.85 149.71 27,947,866.82
Change in Principal Balance (3,336.32) (1.83) 696,893.01
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.000000
Interest Distributed 1,077.143843
Total Principal Prepayments
Unpaid Interest Shortfall Paid
Current Period Interest Shortfall
Unpaid Interest Shortfall Remaining
ENDING Principal Balance 876.623440
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00 0.00
Passthru Rate 8.0833% 8.0833%
Subordinated Unpaid Amounts 1,226,474.71 416.13
Period Ending Class Percentages 23.2854% 0.0005% 100.0000%
Prepayment Percentages 0.0000% 0.0000%
Trading Factors 87.6623%
Certificate Denominations 250,000
Sub-Servicer fees 2,907.94 12,806.18
Master Servicer Fees 661.75 2,914.25
Cur Period Master Servicer Advance 0.00
Deferred Interest Added to Principal 3,552.12 1.75 15,643.08
OTHER OTHER
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,935,824.00
Current Special Hazard Amount 1,215,639.00
Suspense Net (charges)/Recoveries (4,598.54)
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 881,438.42 4
Loans Delinquent TWO Payments 639,264.87 3
Loans Delinquent THREE + Payments 1,344,479.88 7
Tot Unpaid Principal on Delinq Loans 2,865,183.17 14
Loans in Foreclosure (incl in delinq) 726,338.54 3
REO/Pending Cash Liquidations 618,141.34 4
6 Mo Avg Delinquencies 2+ Payments 7.6699%
Loans in Pool 137
Current Period Sub-Servicer Fee 12,806.25
Current Period Master Servicer Fee 2,914.27
Aggregate REO Losses (1,059,317.09)
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3105
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920CC0 87,338,199.16 30,301,378.43 7.0101 281,290.50
- - --------------------------------------------------------------------------------
87,338,199.16 30,301,378.43 281,290.50
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
176,283.18 0.00 457,573.68 0.00 30,020,087.93
176,283.18 0.00 457,573.68 0.00 30,020,087.93
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
346.943018 3.220704 2.018397 0.000000 5.239101 343.722314
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5A (POOL 3105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,366.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,416.63
SUBSERVICER ADVANCES THIS MONTH 15,204.14
MASTER SERVICER ADVANCES THIS MONTH 5,335.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 421,633.32
(B) TWO MONTHLY PAYMENTS: 2 577,003.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 5 1,033,331.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,020,087.93
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 29,215,450.66
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 851,330.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 233,488.87
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 10,512.24
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 37,289.39
MORTGAGE POOL INSURANCE 10,067,598.25
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 107,688.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.8547%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.0446%
POOL TRADING FACTOR 0.343722314
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3106
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920CE6 62,922,765.27 15,610,568.16 7.7052 18,144.88
- - --------------------------------------------------------------------------------
62,922,765.27 15,610,568.16 18,144.88
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
100,235.46 0.00 118,380.34 0.00 15,592,423.28
100,235.46 0.00 118,380.34 0.00 15,592,423.28
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
248.090943 0.288367 1.592992 0.000000 1.881359 247.802575
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-5B (POOL 3106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,238.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,851.70
SUBSERVICER ADVANCES THIS MONTH 16,503.12
MASTER SERVICER ADVANCES THIS MONTH 1,400.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 505,897.45
(B) TWO MONTHLY PAYMENTS: 3 477,444.10
(C) THREE OR MORE MONTHLY PAYMENTS: 3 719,462.15
(D) LOANS IN FORECLOSURE 3 453,156.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,592,423.28
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 15,418,608.46
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 99
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 199,967.98
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,985.67
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 16,159.21
MORTGAGE POOL INSURANCE 10,067,598.25
SPECIAL HAZARD LOSS COVERAGE 1,996,946.00
BANKRUPTCY BOND 110,247.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.5779%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.7144%
POOL TRADING FACTOR 0.247802575
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/13/95 10:08 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4018
SERIES: 1989-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A-1 CLASS A-2
CUSIP Number 760920CF3 760920CD8
Tot Principal and Interest Distr 416,218.92 6,742.87
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 354,665.15 0.00
Total Principal Prepayments 349,566.13 0.00
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 991.86 0.00
Principal Liquidations 348,574.27 0.00
Scheduled Principal Due 5,099.02 0.00
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 61,553.77 6,742.87
Prepayment Interest Shortfall 4.55 (0.68)
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
Current Period Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 115,329,169.51 10,000.00
Current Period BEGINNING Prin Bal 7,386,998.29 10,000.00
Current Period ENDING Prin Bal 7,032,333.14 10,000.00
Change in Principal Balance 354,665.15 0.00
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.075242 0.000000
Interest Distributed 0.533722 674.287000
Total Distribution 3.608964 674.287000
Total Principal Prepayments 3.031030 0.000000
Current Period Interest Shortfall 0.000000 0.000000
BEGINNING Principal Balance 64.051431 1,000.000000
ENDING Principal Balance 60.976188 1,000.000000
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 0.603223%
Subordinated Unpaid Amounts
Period Ending Class Percentages 55.141715%
Prepayment Percentages 100.000000% 100.000000%
Trading Factors 6.097619% 100.000000%
Certificate Denominations 1,000 1,000
Sub-Servicer fees 1,776.06 2.40
Master Servicer Fees 667.96 0.90
Per Certificate Percentage Interest in Pool
Current Period Master Servicer Advanc 0.00 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 282,707.15 178.00 705,846.94
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 282,885.15 637,550.30
Total Principal Prepayments 282,632.72 632,198.85
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 991.86
Principal Liquidations 282,632.72 631,206.99
Scheduled Principal Due 2,676.62 7,775.64
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed (178.00) 178.00 68,296.64
Prepayment Interest Shortfall 3.71 0.01 7.59
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
Current Period Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,681,442.87 124,020,612.38
Current Period BEGINNING Prin Bal 6,016,677.84 13,413,676.13
Current Period ENDING Prin Bal 5,729,001.91 12,771,335.05
Change in Principal Balance 287,675.93 642,341.08
PER CERTIFICATE DATA BY CLASS
Principal Distributed 8,146.259621
Interest Distributed (5.125876)
Total Distribution 8,141.133745
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 693.050445
ENDING Principal Balance 659.913565
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 10.000000% 10.000000%
Subordinated Unpaid Amounts 3,662,236.07 2,271.08
Period Ending Class Percentages 44.858285%
Prepayment Percentages 0.000000%
Trading Factors 65.991356% 10.297752%
Certificate Denominations 250,000.00
Sub-Servicer fees 1,446.59 3,225.05
Master Servicer Fees 544.05 1,212.91
Per Certificate % Interest in Pool
Cur Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 2,232,371.00
Current Special Hazard Amount 1,280,734.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 926,059.76 4
Loans Delinquent TWO Payments 290,755.47 1
Loans Delinquent THREE + Payments 5,221,108.02 20
Tot Unpaid Principal on Delinq Loans 6,437,923.25 25
Loans in Foreclosure (incl in delinq) 2,993,677.52 11
REO/Pending Cash Liquidations 1,648,582.33 8
6 Mo Avg Delinquencies 2+ Payments 45.9953%
Loans in Pool 44
Current Period Sub-Servicer Fee 3,225.06
Current Period Master Servicer Fee 1,212.92
Aggregate REO Losses (2,971,479.85)
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3108
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920CG1 120,931,254.07 10,727,657.99 10.0000 581,374.52
- - --------------------------------------------------------------------------------
120,931,254.07 10,727,657.99 581,374.52
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
91,803.34 0.00 673,177.86 0.00 10,146,283.47
91,803.34 0.00 673,177.86 0.00 10,146,283.47
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
88.708730 4.807479 0.759137 0.000000 5.566616 83.901251
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1989-7 (POOL 3108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,313.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,884.11
SUBSERVICER ADVANCES THIS MONTH 37,045.00
MASTER SERVICER ADVANCES THIS MONTH 5,817.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 940,935.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 288,595.59
(D) LOANS IN FORECLOSURE 6 2,498,116.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,146,283.47
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 9,505,498.43
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 650,056.34
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 251,283.08
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 139.94
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 323,670.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 6,281.22
MORTGAGE POOL INSURANCE 4,526,839.03
SPECIAL HAZARD LOSS COVERAGE 1,516,886.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.6402%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0000%
POOL TRADING FACTOR 0.083901251
................................................................................
SEC REPORT
DISTRIBUTION DATE: 04/25/95
MONTHLY Cutoff: Mar-95
DETERMINATION DATE: 04/20/95
RUN TIME/DATE: 04/13/95 11:22 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4019
SERIES: 1989-S6
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920CHP NA
Tot Principal and Interest Distr 661,169.41 0.00
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 597,136.58
Total Principal Prepayments 429.57
Principal Payoffs-In-Full 0.00
Principal Curtailments 429.57
Principal Liquidations 591,838.88
Scheduled Principal Due 4,868.13
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 64,032.83 0.00
Prepayment Interest Shortfall 1.97 0.47
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 149,970,189.47
Current Period BEGINNING Prin Bal 7,929,998.63
Current Period ENDING Prin Bal 7,332,862.05
Change in Principal Balance 597,136.58
PER CERTIFICATE DATA BY CLASS
Principal Distributed 3.981702
Interest Distributed 0.426970
Total Distribution 4.408672
Total Principal Prepayments 3.949241
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 52.877166
ENDING Principal Balance 48.895464
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 9.690009% 0.000000%
Subordinated Unpaid Amounts
Period Ending Class Percentages 56.857871%
Prepayment Percentages 100.000000%
Trading Factors 4.889546%
Certificate Denominations 1,000
Sub-Servicer Fees 2,186.83
Master Servicer Fees 694.19
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C TOTALS
CUSIP Number NA NA
Tot Principal and Interest Distr 130,463.95 0.00 791,633.36
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 130,463.95 727,600.53
Total Principal Prepayments 0.00 429.57
Principal Payoffs-In-Full 0.00 0.00
Principal Curtailments 0.00 429.57
Principal Liquidations 133,855.58 725,694.46
Scheduled Principal Due 2,168.04 7,036.17
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 0.00 0.00 64,032.83
Prepayment Interest Shortfall 1.50 0.00 3.94
Unpaid Interest Shortfall Paid 0.00 0.00
Remaining Unpaid Interest Shortfall 0.00 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,599,121.61 162,569,311.08
Current Period BEGINNING Prin Bal 6,016,703.92 13,946,702.55
Current Period ENDING Prin Bal 5,563,966.23 12,896,828.28
Change in Principal Balance 452,737.69 1,049,874.27
PER CERTIFICATE DATA BY CLASS
Principal Distributed 2,588.750907
Interest Distributed 0.000000
Total Distribution 2,588.750907
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 477.549476
ENDING Principal Balance 441.615408
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 9.690009% 0.000000%
Subordinated Unpaid Amounts 8,144,259.66 0.00 8,144,259.66
Period Ending Class Percentages 43.142129%
Prepayment Percentages 0.000000%
Trading Factors 44.161541% 7.933126%
Certificate Denominations 250,000
Sub-Servicer Fees 1,659.30 3,846.13
Master Servicer Fees 526.73 1,220.92
Percentage Interest
Current Period Master Servicer Advance 0.00
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,965,252.00
Current Special Hazard Amount 1,392,701.00
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 490,397.92 2
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 5,276,276.72 17
Tot Unpaid Principal on Delinq Loans 5,766,674.64 19
Loans in Foreclosure, INCL in Delinq 2,688,417.43 9
REO/Pending Cash Liquidations 1,601,015.62 5
Principal Balance New REO 401,210.16
6 Mo Avg Delinquencies 2+ Payments 47.5859%
Loans in Pool 41
Current Period Sub-Servicer Fee 3,846.13
Current Period Master Servicer Fee 1,220.92
Aggregate REO Losses (7,244,532.62)
................................................................................
Run: 04/25/95 11:37:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920CL0 55,434,000.00 0.00 9.000000 % 0.00
A-2 760920CM8 36,810,000.00 0.00 9.000000 % 0.00
A-3 760920CN6 8,712,000.00 0.00 9.000000 % 0.00
A-4 760920CP1 19,434,000.00 16,738,871.41 9.000000 % 972,329.36
A-5 760920CQ9 2,388,000.00 2,388,000.00 9.000000 % 0.00
A-6 760920CJ5 100,000.00 15,578.42 1237.750000 % 791.94
A-7 760920CR7 88,762,000.00 0.00 10.000000 % 0.00
A-8 760920CS5 26,860,000.00 0.00 10.000000 % 0.00
A-9 760920CT3 6,500,000.00 0.00 10.000000 % 0.00
A-10 760920CK2 10,000.00 781.32 0.535502 % 39.72
B 17,727,586.62 9,402,066.08 10.000000 % 0.00
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- - -------------------------------------------------------------------------------
262,737,586.62 28,545,297.23 973,161.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 125,508.98 1,097,838.34 0.00 0.00 15,766,542.05
A-5 17,905.36 17,905.36 0.00 0.00 2,388,000.00
A-6 16,064.32 16,856.26 0.00 0.00 14,786.48
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 12,735.07 12,774.79 0.00 0.00 741.60
B 0.00 0.00 0.00 644,033.13 8,836,370.08
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
172,213.73 1,145,374.75 0.00 644,033.13 27,006,440.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 861.318895 50.032384 6.458217 56.490601 0.000000 811.286511
A-5 1000.000000 0.000000 7.498057 7.498057 0.000000 1000.000000
A-6 155.784200 7.919400 160.643200 168.562600 0.000000 147.865000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 78.132000 3.972000 1273.507000 1277.479000 0.000000 74.160000
B 132590.891800 0.000000 0.000000 0.000000 0.000000 124613.269000
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S1 (POOL # 4020)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,616.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,667.44
SUBSERVICER ADVANCES THIS MONTH 84,633.27
MASTER SERVICER ADVANCES THIS MONTH 18,625.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 904,458.87
(B) TWO MONTHLY PAYMENTS: 8 2,499,831.43
(C) THREE OR MORE MONTHLY PAYMENTS: 2 321,238.59
FORECLOSURES
NUMBER OF LOANS 20
AGGREGATE PRINCIPAL BALANCE 5,249,566.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,006,440.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 8
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,989,055.16
REMAINING SUBCLASS INTEREST SHORTFALL 78,330.62
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 275,456.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.06264430 % 32.93735570 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.28050790 % 32.71949210 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5289 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,167,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.05312554
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.69
POOL TRADING FACTOR: 10.27886438
................................................................................
Run: 04/25/95 11:37:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-1 (POOL # 4021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920CV8 165,686,162.93 0.00 10.000000 % 0.00
B 760920CW6 39,814,000.00 0.00 10.000000 % 0.00
C 760920CX4 21,000,000.00 0.00 10.000000 % 0.00
Y 760920CY2 12,500,000.00 7,011,070.11 10.000000 % 7,011,070.11
Z 760920CZ9 8,000,000.00 13,069,938.09 10.000000 % 13,069,938.09
S 760920CU0 10,000.00 864.50 0.403654 % 864.50
R 0.00 0.00 10.000000 % 0.00
- - -------------------------------------------------------------------------------
247,010,162.93 20,081,872.70 20,081,872.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
Y 58,421.22 7,069,491.33 0.00 0.00 0.00
Z 108,908.02 13,178,846.11 0.00 0.00 0.00
S 6,754.60 7,619.10 0.00 0.00 0.00
R 7.20 7.20 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
174,091.04 20,255,963.74 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
Y 560.885609 560.885609 4.673698 565.559307 0.000000 0.000000
Z 1633.742261 1633.742260 13.613503 1647.355763 0.000000 0.000000
S 86.450000 86.450000 675.460000 761.910000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-1 (POOL # 4021)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,617.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,104.84
SUBSERVICER ADVANCES THIS MONTH 16,782.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 345,304.71
(B) TWO MONTHLY PAYMENTS: 3 624,111.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 341,055.87
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 507,086.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,066,300.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,522.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4037 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 16,098,554.95
BANKRUPTCY AMOUNT AVAILABLE 100,950.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,455,627.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.86437769
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.32
POOL TRADING FACTOR: 8.12367421
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3117
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920DA3 193,971,603.35 16,382,705.64 10.5000 1,959,440.24
- - --------------------------------------------------------------------------------
193,971,603.35 16,382,705.64 1,959,440.24
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
140,221.89 0.00 2,099,662.13 11,879.43 14,411,385.97
140,221.89 0.00 2,099,662.13 11,879.43 14,411,385.97
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
84.459299 10.101686 0.722899 0.000000 10.824585 74.296370
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-2 (POOL 3117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,203.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,742.60
SUBSERVICER ADVANCES THIS MONTH 53,728.37
MASTER SERVICER ADVANCES THIS MONTH 20,088.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 880,661.22
(B) TWO MONTHLY PAYMENTS: 5 1,695,033.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,363.76
(D) LOANS IN FORECLOSURE 11 2,643,939.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,411,385.97
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 12,158,967.19
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 11
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,268,457.59
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 382,498.09
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 232.79
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 1,580,448.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION -3,739.43
MORTGAGE POOL INSURANCE 6,187,038.24
SPECIAL HAZARD LOSS COVERAGE 2,121,808.00
BANKRUPTCY BOND 100,000.00
MORTGAGE REPURCHASE BOND 36,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.5411%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.074296370
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3118
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920DB1 46,306,707.62 14,317,077.65 7.2248 244,379.53
- - --------------------------------------------------------------------------------
46,306,707.62 14,317,077.65 244,379.53
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
86,226.85 0.00 330,606.38 0.00 14,072,698.12
86,226.85 0.00 330,606.38 0.00 14,072,698.12
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
309.179348 5.277411 1.862081 0.000000 7.139492 303.901937
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3A (POOL 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,416.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,569.20
SUBSERVICER ADVANCES THIS MONTH 4,921.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 211,020.30
(B) TWO MONTHLY PAYMENTS: 1 267,379.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 1 203,877.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,072,698.12
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 14,089,271.17
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 685.88
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 227,754.92
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,938.73
LOC AMOUNT AVAILABLE 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 110,932.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,919.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0558%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.2248%
POOL TRADING FACTOR 0.303901937
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3119
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920DC9 19,212,019.52 3,744,641.02 7.2734 5,572.14
- - --------------------------------------------------------------------------------
19,212,019.52 3,744,641.02 5,572.14
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
22,696.89 0.00 28,269.03 0.00 3,739,068.88
22,696.89 0.00 28,269.03 0.00 3,739,068.88
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
194.911369 0.290034 1.181390 0.000000 1.471424 194.621335
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3B (POOL 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,233.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,170.20
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,739,068.88
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,742,913.78
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,294.53
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 4,277.61
LOC AMOUNT AVAILABLE 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 110,932.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,919.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0436%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.2734%
POOL TRADING FACTOR 0.194621335
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3120
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920DD7 15,507,832.37 3,127,931.49 7.4486 4,140.98
- - --------------------------------------------------------------------------------
15,507,832.37 3,127,931.49 4,140.98
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
19,415.59 0.00 23,556.57 0.00 3,123,790.51
19,415.59 0.00 23,556.57 0.00 3,123,790.51
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
201.700110 0.267025 1.251986 0.000000 1.519011 201.433085
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-3C (POOL 3120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,187.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 977.48
SUBSERVICER ADVANCES THIS MONTH 1,903.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 256,495.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,123,790.51
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 3,126,602.79
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 785.14
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 3,355.84
LOC AMOUNT AVAILABLE 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 110,932.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,687,919.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2792%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4486%
POOL TRADING FACTOR 0.201433085
................................................................................
Run: 05/01/95 04:05 PM
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-4 (POOL #4022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A1 760920DE5 17,929,000.35 0.00 9.7500% 0.00
A2 760920DF2 52,071,844.00 0.00 9.7500% 0.00
Z1 760920DG0 30,000,000.00 0.00 9.7500% 0.00
Z2 760920DH8 18,000,000.00 10,857,619.43 9.7500% 394,304.79
R 0.00 0.00 0.0000% 0.00
- - -------------------------------------------------------------------------------
118,000,844.35 10,857,619.43 394,304.79
===============================================================================
_______________________________________________________________________________
Run: 05/01/95 04:05 PM
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-4 (POOL #4022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY
_______________________________________________________________________________
PRINCIPAL REMAINING
INTEREST TOTAL *DEFERRED REALIZED PRINCIPAL
CLASS DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A1 0.00 0.00 0.00 0.00
A2 0.00 0.00 0.00 0.00
Z1 0.00 0.00 0.00 0.00
Z2 88,122.29 482,427.08 6,300.00 10,457,014.64
R 0.00 0.00 0.00 0.00
0.00
- - -------------------------------------------------------------------------------
88,122.29 482,427.08 0.00 6,300.00 10,457,014.64
===============================================================================
_______________________________________________________________________________
* DEFERRED INTEREST - INCLUDES NON-CASH ALLOCATIONS.
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT - CLASS A & Z
_______________________________________________________________________________
PRINCIPAL PREPAYMENT
BALANCE BEFORE PRINCIPAL INTEREST INTEREST TOTAL
CLASS DISTRIBUTION DISTRIBUTION DISTRIBUTION SHORTFALL DISTRIBUTION
_______________________________________________________________________________
A1 0.000000 0.000000 0.000000 0.000000 0.000000
A2 0.000000 0.000000 0.000000 0.000000 0.000000
Z1 0.000000 0.000000 0.000000 0.000000 0.000000
Z2 603.201080 21.905822 4.895683 0.001241 26.801505
DETERMINATION DATE 20-May-95
DISTRIBUTION DATE 25-May-95
MASTER SERVICER:
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT 0.000000
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 05/01/95 04:05 PM
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (SELLER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-4 (POOL #4022)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,863.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,133.58
SPREAD RECEIVED BY MASTER SERVICER 3,768.35
TOTAL MONTHLY ADVANCES 20,353.35
DELINQUENCIES:
(A) ONE MONTHLY PAYMENT:
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 339,326.74
(B) TWO MONTHLY PAYMENTS:
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 231,054.89
(C) THREE OR MORE MONTHLY PAYMENTS:
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
FORECLOSURES:
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,246,499.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,457,014.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH 3 LOANS:
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE 421,860.68
SUBCLASS INTEREST SHORTFALL INCLUDED IN THE
DISTRIBUTION 0.00
INTEREST SHORTFALL DUE TO REALIZED LOSS ON LIQUIDATIONS 73.54
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 199,106.77
DISTRIBUTION PERCENTAGES:
CLASS A CLASS Z
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000% 100.00000000%
PREPAYMENT PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000% 100.00000000%
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000% 100.00000000%
SPREAD RATE INFORMATION FOR CURRENT DISTRIBUTION 0.4169%
SPREAD RATE INFORMATION FOR NEXT DISTRIBUTION 0.4162%
LOSS AMOUNT NOT COVERED BY POOL INSURANCE POLICY: 6,300.00
CREDIT ENHANCEMENT
POOL INSURANCE POLICY TOTAL AMOUNT 5,466,426.35
FRAUD AMOUNT AVAILABLE 1,180,008.00
SUPPLEMENTAL CREDIT SUPPORT - LETTER OF CREDIT:
SPECIAL HAZARD AMOUNT AVAILABLE 990,168.00
SPECIAL BANKRUPTCY AMOUNT AVAILABLE 103,288.00
GROSS WEIGHTED AVERAGE INTEREST RATE 10.7562%
WEIGHTED AVERAGE MATURITY, IN MONTHS (ACTIVE LOANS ONLY) 299.45
ACCRETION TERMINATION DATE FOR CLASS Z1 08/25/92
ACCRETION TERMINATION DATE FOR CLASS Z2 10/25/93
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3126
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920DJ4 199,971,518.09 22,469,115.80 9.9914 217,927.20
- - --------------------------------------------------------------------------------
199,971,518.09 22,469,115.80 217,927.20
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
187,045.95 0.00 404,973.15 0.00 22,251,188.60
187,045.95 0.00 404,973.15 0.00 22,251,188.60
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
112.361580 1.089791 0.935363 0.000000 2.025154 111.271789
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-5 (POOL 3126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,776.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,870.36
SUBSERVICER ADVANCES THIS MONTH 48,639.85
MASTER SERVICER ADVANCES THIS MONTH 11,946.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,302,628.48
(B) TWO MONTHLY PAYMENTS: 3 895,677.87
(C) THREE OR MORE MONTHLY PAYMENTS: 2 418,113.69
(D) LOANS IN FORECLOSURE 7 2,363,881.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,251,188.60
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 20,958,426.06
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 75
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,317,126.19
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 202,565.10
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 350.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 15,012.09
LOC AMOUNT AVAILABLE 4,345,117.50
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,080,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.9307%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.9851%
POOL TRADING FACTOR 0.111271789
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3127
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
A 760920DK1 100,033,801.56 8,464,958.45 9.5000 484,468.27
S 760920DL9 0.00 0.00 0.8397 0.00
- - --------------------------------------------------------------------------------
100,033,801.56 8,464,958.45 484,468.27
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
A 65,248.81 0.00 549,717.08 0.00 7,980,490.18
S 5,769.83 0.00 5,769.83 0.00 0.00
71,018.64 0.00 555,486.91 0.00 7,980,490.18
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 84.620981 4.843046 0.652268 0.000000 5.495314 79.777936
S 0.000000 0.000000 0.057679 0.000000 0.057679 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-6 (POOL 3127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,008.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 774.04
SUBSERVICER ADVANCES THIS MONTH 14,670.60
MASTER SERVICER ADVANCES THIS MONTH 5,474.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 257,073.76
(B) TWO MONTHLY PAYMENTS: 1 233,621.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 4 1,084,429.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,980,490.18
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 7,397,149.74
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 594,194.95
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 229,786.56
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 465.60
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 248,869.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,346.58
LOC AMOUNT AVAILABLE 6,442,474.73
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,201,614.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8023%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.079777936
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3129
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
A 760920ED6 95,187,660.42 9,510,271.12 10.5000 921,008.97
S 760920ED6 0.00 0.00 0.6217 0.00
- - --------------------------------------------------------------------------------
95,187,660.42 9,510,271.12 921,008.97
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
A 78,682.02 0.00 999,690.99 0.00 8,589,262.15
S 4,637.78 0.00 4,637.78 0.00 0.00
83,319.80 0.00 1,004,328.77 0.00 8,589,262.15
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 99.910756 9.675718 0.826599 0.000000 10.502317 90.235038
S 0.000000 0.000000 0.048722 0.000000 0.048722 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-8 (POOL 3129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,205.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,086.73
SUBSERVICER ADVANCES THIS MONTH 20,771.41
MASTER SERVICER ADVANCES THIS MONTH 6,984.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 300,020.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,683.44
(D) LOANS IN FORECLOSURE 5 1,647,608.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,589,262.15
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 7,824,199.30
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 764,818.93
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 291,360.32
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 346,760.48
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 281,578.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 1,309.69
LOC AMOUNT AVAILABLE 3,369,433.75
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 226,282.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,048,262.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.7092%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.5000%
POOL TRADING FACTOR 0.090235038
................................................................................
Run: 04/25/95 11:37:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-9 (POOL # 4024)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4024
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920EK0 40,459,976.10 0.00 9.250000 % 0.00
B 760920EL8 40,328,000.00 0.00 9.250000 % 0.00
C 760920EM6 34,777,000.00 0.00 9.250000 % 0.00
D 760920EN4 19,280,000.00 0.00 9.250000 % 0.00
E 760920EP9 35,473,000.00 0.00 9.250000 % 0.00
F 760920EF1 18,232,000.00 17,878,755.22 7.175000 % 232,503.99
G 760920EG9 3,450,000.00 3,383,156.29 20.215213 % 43,996.20
H 760920EH7 49,250.00 5,315.48 1009.550600 % 69.13
I 760920EJ3 10,000.00 1,079.29 9.250000 % 14.04
Z 760920EQ7 5,000,000.00 0.00 9.250000 % 0.00
R 0.00 0.00 0.000000 % 0.00
- - -------------------------------------------------------------------------------
197,059,226.10 21,268,306.28 276,583.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
D 0.00 0.00 0.00 0.00 0.00
E 0.00 0.00 0.00 0.00 0.00
F 106,897.29 339,401.28 0.00 0.00 17,646,251.23
G 56,991.21 100,987.41 0.00 0.00 3,339,160.09
H 4,471.75 4,540.88 0.00 0.00 5,246.35
I 13,380.11 13,394.15 0.00 0.00 1,065.25
Z 0.00 0.00 0.00 0.00 0.00
R 1.15 1.15 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
181,741.51 458,324.87 0.00 0.00 20,991,722.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
D 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
E 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
F 980.625012 12.752522 5.863169 18.615691 0.000000 967.872490
G 980.625012 12.752522 16.519191 29.271713 0.000000 967.872490
H 107.928528 1.403655 90.796954 92.200609 0.000000 106.524873
I 107.929000 1.404000 1338.011000 1339.415000 0.000000 106.525000
Z 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-9 (POOL # 4024)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4024
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,604.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,115.78
SUBSERVICER ADVANCES THIS MONTH 45,932.16
MASTER SERVICER ADVANCES THIS MONTH 6,954.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,756,416.98
(B) TWO MONTHLY PAYMENTS: 1 274,358.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 485,994.47
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,439,666.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,991,722.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 739,812.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 566.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 16,277,371.93
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 233,193.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,964,965.00
LOSS AMOUNT COVERED BY LETTER OF CREDIT 259,087.83
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.70822969
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.25
POOL TRADING FACTOR: 10.65249435
................................................................................
Run: 04/25/95 11:37:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-10 (POOL # 4025)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4025
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ET1 31,000,000.00 0.00 8.500000 % 0.00
B 760920EU8 52,000,000.00 0.00 8.500000 % 0.00
C 760920EV6 32,000,000.00 0.00 8.500000 % 0.00
D 760920EW4 34,000,000.00 0.00 8.500000 % 0.00
E 760920EX2 38,500,000.00 13,436,371.86 8.500000 % 13,436,371.86
F 760920EY0 2,474,559.00 3,594,238.10 8.500000 % 3,594,238.10
G 760920EZ7 10,000,000.00 0.00 8.500000 % 0.00
H 760920ER5 200,184.37 17,048.45 1508.502800 % 17,048.45
I 760920ES3 10,000.00 851.64 0.298950 % 851.64
R 0.00 0.00 0.000000 % 0.00
- - -------------------------------------------------------------------------------
200,184,743.37 17,048,510.05 17,048,510.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 0.00 0.00
C 0.00 0.00 0.00 0.00 0.00
D 0.00 0.00 0.00 0.00 0.00
E 93,607.16 13,529,979.02 0.00 0.00 0.00
F 25,039.98 3,619,278.08 0.00 0.00 0.00
G 0.00 0.00 0.00 0.00 0.00
H 21,078.47 38,126.92 0.00 0.00 0.00
I 4,183.21 5,034.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
143,908.82 17,192,418.87 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
C 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
D 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
E 348.996672 348.996672 2.431355 351.428027 0.000000 0.000000
F 1452.476219 1452.476220 10.118967 1462.595187 0.000000 0.000000
G 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
H 85.163742 85.163742 105.295284 190.459026 0.000000 0.000000
I 85.164000 85.164000 418.321000 503.485000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-10 (POOL # 4025)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4025
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,085.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,601.72
SUBSERVICER ADVANCES THIS MONTH 19,186.40
MASTER SERVICER ADVANCES THIS MONTH 13,279.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 195,930.68
(B) TWO MONTHLY PAYMENTS: 2 444,840.92
(C) THREE OR MORE MONTHLY PAYMENTS: 3 829,481.63
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 622,920.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,550,108.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,425,574.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 486,471.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
CLASS I - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2931 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 9,321,749.53
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,115.00
SPECIAL HAZARD AMOUNT AVAILABLE 634,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.82000543
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.14
POOL TRADING FACTOR: 8.26741745
ACCRUAL JUMP DATE 01/25/91
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-13 (POOL 3141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3141
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
A 760920FS2 86,685,335.33 8,623,704.15 9.5000 8,623,704.15
S 760920FR4 0.00 0.00 0.8924 0.00
- - --------------------------------------------------------------------------------
86,685,335.33 8,623,704.15 8,623,704.15
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
A 68,235.51 0.00 8,691,939.66 0.00 0.00
S 6,409.65 0.00 6,409.65 0.00 0.00
74,645.16 0.00 8,698,349.31 0.00 0.00
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 99.482849 99.482849 0.787163 0.000000 100.270013 0.000000
S 0.000000 0.000000 0.073942 0.000000 0.073942 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-13 (POOL 3141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,148.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 890.67
SUBSERVICER ADVANCES THIS MONTH 9,065.70
MASTER SERVICER ADVANCES THIS MONTH 6,212.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 210,592.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 271,350.52
(D) LOANS IN FORECLOSURE 1 230,905.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 0.00
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 8,221,216.88
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 33
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 445,301.15
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,632.32
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,619,071.83
LOC AMOUNT AVAILABLE 2,381,647.74
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 91,638.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,184,284.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.8228%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.5000%
POOL TRADING FACTOR 0.000000000
................................................................................
Run: 04/25/95 11:37:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 5,732,206.58 9.500000 % 200,286.39
I 760920FV5 10,000.00 1,057.21 0.500000 % 18.57
B 11,825,033.00 5,895,994.33 9.500000 % 3,980.92
S 760920FW3 0.00 0.00 0.127654 % 0.00
- - -------------------------------------------------------------------------------
110,000,309.00 11,629,258.12 204,285.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 44,637.43 244,923.82 0.00 0.00 5,531,920.19
I 4,766.23 4,784.80 0.00 0.00 1,038.64
B 45,912.86 49,893.78 0.00 0.00 5,892,013.41
S 1,225.09 1,225.09 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
96,541.61 300,827.49 0.00 0.00 11,424,972.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 58.393424 2.040298 0.454717 2.495015 0.000000 56.353126
I 105.721000 1.857000 476.623000 478.480000 0.000000 103.864000
B 498.602780 0.336652 3.882683 4.219335 0.000000 498.266128
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,261.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,202.60
SUBSERVICER ADVANCES THIS MONTH 10,294.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 199,465.59
(B) TWO MONTHLY PAYMENTS: 3 687,373.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 235,101.23
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,424,972.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 196,433.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 49.30034000 % 50.69966000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 48.42864130 % 51.57135870 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1213 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,793,896.34
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 133,791.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,139,065.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.58832095
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.30
POOL TRADING FACTOR: 10.38630922
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2009
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920FT0 190,576,742.37 31,703,513.52 7.3311 743,183.54
- - --------------------------------------------------------------------------------
190,576,742.37 31,703,513.52 743,183.54
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
193,601.00 0.00 936,784.54 0.00 30,960,329.98
193,601.00 0.00 936,784.54 0.00 30,960,329.98
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
166.355627 3.899655 1.015869 0.000000 4.915524 162.455972
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-R16 (POOL 2009)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,980.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,366.24
SUBSERVICER ADVANCES THIS MONTH 19,978.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 283,509.45
(B) TWO MONTHLY PAYMENTS: 2 459,937.57
(C) THREE OR MORE MONTHLY PAYMENTS: 4 870,750.95
(D) LOANS IN FORECLOSURE 5 1,041,353.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,960,329.98
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 31,010,741.93
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 13,684.34
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 692,825.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 36,673.38
LOC AMOUNT AVAILABLE 4,125,473.78
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 336,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,868,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0732%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3332%
POOL TRADING FACTOR 0.162455972
................................................................................
Run: 04/25/95 11:37:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S17 (POOL # 4029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920GE2 116,005,357.73 2,278,486.83 9.250000 % 2,278,486.83
S 760920GD4 10,000.00 196.64 0.818936 % 196.64
B 13,610,740.00 9,477,418.25 9.250000 % 9,477,418.25
R 0.00 0.00 9.250000 % 0.00
- - -------------------------------------------------------------------------------
129,626,097.73 11,756,101.72 11,756,101.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 17,562.70 2,296,049.53 0.00 0.00 0.00
S 8,022.62 8,219.26 0.00 0.00 0.00
B 73,052.44 9,550,470.69 0.00 9,002.14 0.00
R 1.52 1.52 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
98,639.28 11,854,741.00 0.00 9,002.14 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 19.641221 19.641221 0.151396 19.792617 0.000000 0.000000
S 19.664000 19.664000 802.262000 821.926000 0.000000 0.000000
B 696.319102 696.319102 5.367264 701.686366 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1990-S17 (POOL # 4029)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,219.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,035.00
SUBSERVICER ADVANCES THIS MONTH 10,399.59
MASTER SERVICER ADVANCES THIS MONTH 14,497.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 558,426.32
(B) TWO MONTHLY PAYMENTS: 1 243,913.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 344,289.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,475,023.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,581,847.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 424.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 19.38298530 % 80.61701470 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8206 %
BANKRUPTCY AMOUNT AVAILABLE 103,891.00
FRAUD AMOUNT AVAILABLE 117,496.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,958,599.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.57357459
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.67
POOL TRADING FACTOR: 8.85240182
AGGREGATE AMOUNT OF RECOVERIES ON PREVIOUSLY
FORECLOSED LOANS FROM SELLERS DUE TO A BREACH
OF REPRESENTATION OR WARRANTY 0.00
................................................................................
Run: 04/25/95 11:37:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S1 (POOL # 4030)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4030
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920GH5 137,676,000.00 0.00 9.000000 % 0.00
A-2 760920GJ1 30,930,000.00 0.00 9.500000 % 0.00
A-3 760920GK8 46,895,000.00 0.00 9.500000 % 0.00
A-4 760920GL6 8,970,000.00 7,236,490.22 9.500000 % 7,236,490.22
A-5 760920GG7 10,000.00 322.35 11234.050000 % 322.35
A-6 760920GM4 10,000.00 0.00 6893.300000 % 0.00
A-7 760920GF9 10,000.00 322.35 0.314169 % 322.35
B 20,187,502.81 14,405,752.32 10.000000 % 14,405,752.32
R-I 0.00 0.00 10.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- - -------------------------------------------------------------------------------
244,688,502.81 21,642,887.24 21,642,887.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 54,045.95 7,290,536.17 0.00 0.00 0.00
A-5 2,847.06 3,169.41 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 5,345.52 5,667.87 0.00 0.00 0.00
B 113,252.43 14,519,004.75 0.00 0.00 0.00
R-I 2.54 2.54 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
175,493.50 21,818,380.74 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 806.743614 806.743614 6.025190 812.768804 0.000000 0.000000
A-5 32.235000 32.235000 284.706000 316.941000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 32.235000 32.235000 534.552000 566.787000 0.000000 0.000000
B 713.597539 713.597539 5.610027 719.207566 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S1 (POOL # 4030)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4030
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,911.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,112.85
SUBSERVICER ADVANCES THIS MONTH 34,051.45
MASTER SERVICER ADVANCES THIS MONTH 4,291.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 866,451.43
(B) TWO MONTHLY PAYMENTS: 3 1,227,811.01
(C) THREE OR MORE MONTHLY PAYMENTS: 2 403,575.40
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,154,348.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,192,414.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 456,226.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,436,251.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 33.43886070 % 66.56113930 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3284 %
BANKRUPTCY AMOUNT AVAILABLE 446,044.00
FRAUD AMOUNT AVAILABLE 232,307.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,919,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.80561677
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.75
POOL TRADING FACTOR: 8.25229401
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3142
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920HL5 149,985,269.74 16,557,661.19 10.0987 555,505.38
- - --------------------------------------------------------------------------------
149,985,269.74 16,557,661.19 555,505.38
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
138,889.73 0.00 694,395.11 0.00 16,002,155.81
138,889.73 0.00 694,395.11 0.00 16,002,155.81
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
110.395249 3.703733 0.926022 0.000000 4.629755 106.691516
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-3 (POOL 3142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,628.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,355.60
SUBSERVICER ADVANCES THIS MONTH 19,846.26
MASTER SERVICER ADVANCES THIS MONTH 8,105.66
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 594,858.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 188,964.97
(D) LOANS IN FORECLOSURE 5 1,353,037.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,002,155.81
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 15,150,791.82
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 876,901.64
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 192,099.94
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 869.43
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 348,975.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 13,560.04
LOC AMOUNT AVAILABLE 5,007,440.61
BANKRUPTCY AMOUNT AVAILABLE 957,262.00
FRAUD AMOUNT AVAILABLE 159,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,083,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.6525%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 10.0973%
POOL TRADING FACTOR 0.106691516
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3151
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920HN1 139,233,192.04 46,613,413.68 5.7235 1,191,547.17
- - --------------------------------------------------------------------------------
139,233,192.04 46,613,413.68 1,191,547.17
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
219,086.44 0.00 1,410,633.61 0.00 45,421,866.51
219,086.44 0.00 1,410,633.61 0.00 45,421,866.51
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
334.786648 8.557925 1.573522 0.000000 10.131447 326.228724
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-4 (POOL 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,363.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,938.43
SUBSERVICER ADVANCES THIS MONTH 33,789.91
MASTER SERVICER ADVANCES THIS MONTH 8,451.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,100,147.24
(B) TWO MONTHLY PAYMENTS: 2 494,246.23
(C) THREE OR MORE MONTHLY PAYMENTS: 2 487,691.40
(D) LOANS IN FORECLOSURE 7 2,281,026.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,421,866.51
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 44,066,329.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,430,974.68
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 1,129,695.16
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,646.64
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 57,205.37
LOC AMOUNT AVAILABLE 4,288,960.51
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 453,278.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,938,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.5960%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7248%
POOL TRADING FACTOR 0.326228724
................................................................................
Run: 04/25/95 11:37:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S7 (POOL # 4034)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4034
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920JA7 141,431,711.00 3,316,921.94 8.500000 % 3,316,921.94
S 760920HX9 10,000.00 234.52 1.472312 % 234.52
B 15,715,745.76 10,839,365.68 8.500000 % 10,839,365.68
R-I 0.00 0.00 8.500000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
R-II 0.00 0.00 0.000000 % 0.00
- - -------------------------------------------------------------------------------
157,157,456.76 14,156,522.14 14,156,522.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 23,256.25 3,340,178.19 0.00 0.00 0.00
S 17,192.61 17,427.13 0.00 0.00 0.00
B 75,999.07 10,915,364.75 0.00 0.00 0.00
R-I 1.64 1.64 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
116,449.57 14,272,971.71 0.00 0.00 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 23.452463 23.452463 0.164434 23.616897 0.000000 0.000000
S 23.452000 23.452000 1719.261000 1742.713000 0.000000 0.000000
B 689.713733 689.713733 4.835855 694.549588 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S7 (POOL # 4034)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4034
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,878.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,459.88
SUBSERVICER ADVANCES THIS MONTH 19,328.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 541,584.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,154,230.88
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 460,927.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,172,711.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 975,208.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 23.43200140 % 76.56799860 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 1.4610 %
BANKRUPTCY AMOUNT AVAILABLE 999,403.00
FRAUD AMOUNT AVAILABLE 141,711.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,951,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.42333543
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.50
POOL TRADING FACTOR: 8.38185596
................................................................................
Run: 04/25/95 11:37:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S8 (POOL # 4035)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4035
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JB5 86,677,000.00 0.00 8.800000 % 0.00
A-2 760920JC3 15,400,000.00 0.00 9.500000 % 0.00
A-3 760920JD1 36,600,000.00 0.00 9.500000 % 0.00
A-4 760920JE9 17,500,000.00 7,972,804.11 9.500000 % 268,446.84
A-5 760920HY7 10,000.00 0.00 4530.940000 % 0.00
A-6 760920JF6 8,834,000.00 0.00 11.250000 % 0.00
A-7 760920HZ4 10,000.00 483.14 0.387575 % 16.27
B 16,822,037.00 13,397,590.42 9.500000 % 8,995.92
R-1 0.00 0.00 9.500000 % 0.00
R-2 0.00 0.00 0.000000 % 0.00
- - -------------------------------------------------------------------------------
181,853,037.00 21,370,877.67 277,459.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 62,518.59 330,965.43 0.00 0.00 7,704,357.27
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 6,836.80 6,853.07 0.00 0.00 466.87
B 105,056.95 114,052.87 0.00 0.00 13,388,594.50
R-1 3.78 3.78 0.00 0.00 0.00
R-2 0.00 0.00 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
174,416.12 451,875.15 0.00 0.00 21,093,418.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 455.588806 15.339819 3.572491 18.912310 0.000000 440.248987
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 48.314000 1.627000 683.680000 685.307000 0.000000 46.687000
B 796.430921 0.534770 6.245198 6.779968 0.000000 795.896151
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S8 (POOL # 4035)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4035
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,864.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,156.95
SUBSERVICER ADVANCES THIS MONTH 30,291.44
MASTER SERVICER ADVANCES THIS MONTH 3,999.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 486,098.76
(B) TWO MONTHLY PAYMENTS: 1 296,993.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,446.15
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 2,442,185.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,093,418.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 463,575.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 263,109.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 37.30912400 % 62.69087600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 36.52714750 % 63.47285250 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3924 %
BANKRUPTCY AMOUNT AVAILABLE 918,960.00
FRAUD AMOUNT AVAILABLE 209,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,887.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.59620314
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.53
POOL TRADING FACTOR: 11.59915664
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 2014
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
A 760920HW1 180,816,953.83 49,659,244.65 5.1107 498,687.44
S 760920JG4 0.00 0.00 0.5500 0.00
- - --------------------------------------------------------------------------------
180,816,953.83 49,659,244.65 498,687.44
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
A 210,638.53 0.00 709,325.97 0.00 49,160,557.21
S 22,665.37 0.00 22,665.37 0.00 0.00
233,303.90 0.00 731,991.34 0.00 49,160,557.21
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 274.638211 2.757968 1.164927 0.000000 3.922895 271.880242
S 0.000000 0.000000 0.125350 0.000000 0.125350 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R9 (POOL 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,622.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,256.93
SUBSERVICER ADVANCES THIS MONTH 5,285.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 801,087.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,160,557.21
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 49,232,799.50
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 14,477.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 403,684.73
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 80,525.12
LOC AMOUNT AVAILABLE 2,502,726.14
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 614,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,754,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.3818%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.1118%
POOL TRADING FACTOR 0.271880242
................................................................................
Run: 04/25/95 11:37:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4037
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920JY5 41,630,000.00 0.00 10.000000 % 0.00
A-2 760920JZ2 8,734,000.00 4,307,512.51 10.000000 % 202,409.52
A-3 760920KA5 62,000,000.00 5,302,711.76 10.000000 % 249,173.82
A-4 760920KB3 10,000.00 810.10 0.786300 % 38.07
B 10,439,807.67 5,783,467.71 10.000000 % 0.00
R 0.00 45.19 10.000000 % 2.12
- - -------------------------------------------------------------------------------
122,813,807.67 15,394,547.27 451,623.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 35,165.76 237,575.28 552.03 0.00 4,105,655.02
A-3 43,290.39 292,464.21 679.57 0.00 5,054,217.51
A-4 10,035.15 10,073.22 0.00 0.00 772.03
B 30,553.50 30,553.50 741.18 101,231.64 5,699,639.59
R 6.98 9.10 0.11 0.00 43.18
B RECOURSE OBLIGATION
101,231.63
- - -------------------------------------------------------------------------------
119,051.78 671,906.94 1,972.89 101,231.64 14,860,327.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 493.188975 23.174894 4.026306 27.201200 0.063205 470.077287
A-3 85.527609 4.018933 0.698232 4.717165 0.010961 81.519637
A-4 81.010000 3.807000 1003.515000 1007.322000 0.000000 77.203000
B 553.982209 0.000000 2.926633 2.926633 0.070996 545.952547
B RECOURSE OBLIGATION 9.696695
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S11 (POOL # 4037)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4037
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,799.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,291.95
SUBSERVICER ADVANCES THIS MONTH 44,694.34
MASTER SERVICER ADVANCES THIS MONTH 23,204.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 263,545.60
(B) TWO MONTHLY PAYMENTS: 1 233,857.38
(C) THREE OR MORE MONTHLY PAYMENTS: 2 864,737.40
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 3,606,546.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,860,327.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 8
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,693,402.27
REMAINING SUBCLASS INTEREST SHORTFALL 16,662.33
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 311,084.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 62.43171290 % 37.56828710 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 61.64526220 % 38.35473780 %
CLASS A-4 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.7806 %
BANKRUPTCY AMOUNT AVAILABLE 489,203.00
FRAUD AMOUNT AVAILABLE 237,884.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,549,625.00
LOSS AMOUNT COVERED BY LOSS OBLIGATION 101,231.63
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 11.38311236
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.86
POOL TRADING FACTOR: 12.09988324
................................................................................
Run: 04/25/95 11:37:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S12 (POOL # 4038)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4038
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920KC1 10,787,000.00 0.00 9.500000 % 0.00
A-2 760920KG2 20,054,000.00 0.00 8.000000 % 0.00
A-3 760920KH0 60,323,000.00 0.00 8.500000 % 0.00
A-4 760920KJ6 30,760,000.00 0.00 8.950000 % 0.00
A-5 760920KK3 22,112,000.00 0.00 9.200000 % 0.00
A-6 760920KL1 35,297,000.00 0.00 9.300000 % 0.00
A-7 760920KM9 20,200,000.00 4,575,631.52 9.500000 % 4,575,631.52
A-8 760920KN7 1,000,000.00 0.00 0.000000 % 0.00
A-9 760920KP2 50,136,158.46 1,143,974.26 9.500000 % 1,143,974.26
A-10 760920KD9 10,000.00 228.18 0.233259 % 228.18
R-1 760920KE7 0.00 0.00 9.500000 % 0.00
R-2 760920KF4 0.00 0.00 9.500000 % 0.00
B 24,792,444.24 19,502,039.89 9.500000 % 19,502,039.89
- - -------------------------------------------------------------------------------
275,471,602.70 25,221,873.85 25,221,873.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 35,964.32 4,611,595.84 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,991.60 1,152,965.86 0.00 0.00 0.00
A-10 4,867.59 5,095.77 0.00 0.00 0.00
R-1 0.89 0.89 0.00 0.00 0.00
R-2 0.89 0.89 0.00 0.00 0.00
B 153,285.41 19,655,325.30 0.00 1.62 0.00
- - -------------------------------------------------------------------------------
203,110.70 25,424,984.55 0.00 1.62 0.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 226.516412 226.516412 1.780412 228.296824 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 22.817350 22.817350 0.179344 22.996694 0.000000 0.000000
A-10 22.818000 22.818000 486.759000 509.577000 0.000000 0.000000
B 786.612232 786.612232 6.182747 792.794979 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S12 (POOL # 4038)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4038
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,124.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,391.15
SUBSERVICER ADVANCES THIS MONTH 30,859.64
MASTER SERVICER ADVANCES THIS MONTH 19,105.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 544,854.10
(B) TWO MONTHLY PAYMENTS: 3 651,433.64
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,043,905.81
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,291,977.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,718,343.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,178,141.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 483,425.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 22.67806900 % 77.32193100 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2354 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 1,771,102.00
FRAUD AMOUNT AVAILABLE 380,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,184,256.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.27248327
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.44
POOL TRADING FACTOR: 8.97310037
LEVEL I PERCENT FOR CURRENT DISTRIBUTION: 79.9999 %
................................................................................
Run: 04/25/95 11:36:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2015
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KS6 145,575,900.00 18,074,972.11 7.084480 % 238,164.91
R 760920KT4 100.00 0.00 7.084480 % 0.00
B 10,120,256.77 8,511,293.66 7.084480 % 10,797.73
- - -------------------------------------------------------------------------------
155,696,256.77 26,586,265.77 248,962.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 106,674.42 344,839.33 0.00 0.00 17,836,807.20
R 0.00 0.00 0.00 0.00 0.00
B 50,231.74 61,029.47 0.00 0.00 8,500,495.93
- - -------------------------------------------------------------------------------
156,906.16 405,868.80 0.00 0.00 26,337,303.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 124.161843 1.636019 0.732775 2.368794 0.000000 122.525825
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 841.015584 1.066942 4.963485 6.030427 0.000000 839.948642
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R13 (POOL # 2015)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2015
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,449.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,646.77
SPREAD 4,983.10
SUBSERVICER ADVANCES THIS MONTH 16,232.18
MASTER SERVICER ADVANCES THIS MONTH 11,778.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,091,063.60
(B) TWO MONTHLY PAYMENTS: 1 236,542.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 849,230.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,337,303.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,538,693.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 215,234.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.98612590 % 32.01387410 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.72450130 % 32.27549870 %
BANKRUPTCY AMOUNT AVAILABLE 1,036,610.00
FRAUD AMOUNT AVAILABLE 349,046.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,494,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.87605085
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.15
POOL TRADING FACTOR: 16.91582295
................................................................................
Run: 04/25/95 11:37:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 27,959,287.97 5.333260 % 68,936.87
R 760920KR8 100.00 0.00 5.333260 % 0.00
B 9,358,525.99 8,500,100.21 5.333260 % 15,863.31
- - -------------------------------------------------------------------------------
120,755,165.99 36,459,388.18 84,800.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 124,204.64 193,141.51 0.00 0.00 27,890,351.10
R 0.00 0.00 0.00 0.00 0.00
B 37,760.33 53,623.64 0.00 0.00 8,484,236.90
- - -------------------------------------------------------------------------------
161,964.97 246,765.15 0.00 0.00 36,374,588.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 250.988837 0.618842 1.114978 1.733820 0.000000 250.369994
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 908.273399 1.695065 4.034859 5.729924 0.000000 906.578334
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,299.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,875.47
SPREAD 6,833.01
SUBSERVICER ADVANCES THIS MONTH 8,880.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 894,199.57
(B) TWO MONTHLY PAYMENTS: 2 490,126.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,374,588.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,757.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.68611400 % 23.31388600 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.67537320 % 23.32462680 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.18044162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.75
POOL TRADING FACTOR: 30.12259368
................................................................................
Run: 04/25/95 11:37:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S15 (POOL # 4039)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4039
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LE6 110,000,000.00 0.00 9.500000 % 0.00
A-2 760920LF3 26,129,000.00 0.00 9.500000 % 0.00
A-3 760920LG1 35,029,000.00 0.00 9.500000 % 0.00
A-4 760920LH9 29,011,000.00 8,459,743.46 9.500000 % 1,150,219.88
A-5 760920LJ5 50,045,000.00 2,115,052.10 9.500000 % 287,570.77
A-6 760920LD8 10,000.00 422.67 0.300876 % 57.46
R 760920LK2 0.00 0.00 9.500000 % 0.00
B 21,022,021.16 17,940,466.65 9.500000 % 84,330.30
- - -------------------------------------------------------------------------------
271,246,021.16 28,515,684.88 1,522,178.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 65,217.65 1,215,437.53 0.00 0.00 7,309,523.58
A-5 16,305.31 303,876.08 0.00 0.00 1,827,481.33
A-6 6,962.35 7,019.81 0.00 0.00 365.21
R 3.26 3.26 0.00 0.00 0.00
B 138,306.22 222,636.52 0.00 79,082.16 17,777,054.19
- - -------------------------------------------------------------------------------
226,794.79 1,748,973.20 0.00 79,082.16 26,914,424.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 291.604683 39.647716 2.248032 41.895748 0.000000 251.956967
A-5 42.263005 5.746244 0.325813 6.072057 0.000000 36.516762
A-6 42.267000 5.746000 696.235000 701.981000 0.000000 36.521000
B 853.413024 4.011522 6.579111 10.590633 0.000000 845.639630
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S15 (POOL # 4039)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4039
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,648.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,856.74
SUBSERVICER ADVANCES THIS MONTH 32,439.28
MASTER SERVICER ADVANCES THIS MONTH 2,088.59
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 898,097.55
(B) TWO MONTHLY PAYMENTS: 1 238,797.25
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,233,861.79
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,282,093.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,914,424.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,909.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,341,522.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 37.08561890 % 62.91438110 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 33.94971420 % 66.05028580 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2965 %
BANKRUPTCY AMOUNT AVAILABLE 1,685,362.00
FRAUD AMOUNT AVAILABLE 369,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,827,622.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.25701744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.96
POOL TRADING FACTOR: 9.92251396
LEVEL I PERCENT FOR CURRENT DISTRIBUTION: 79.9999 %
AGGREGATE AMOUNT OF RECOVERIES ON PREVIOUSLY
FORECLOSED LOANS FROM SELLERS DUE TO A BREACH
OF REPRESENTATION OR WARRANTY 0.00
................................................................................
Run: 04/25/95 11:37:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S19 (POOL # 4042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4042
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920MP0 30,845,000.00 0.00 8.500000 % 0.00
A-2 760920MR6 47,208,000.00 0.00 8.500000 % 0.00
A-3 760920MS4 25,000,000.00 0.00 8.500000 % 0.00
A-4 760920MT2 5,000,000.00 0.00 8.500000 % 0.00
A-5 760920MU9 59,500,000.00 0.00 8.500000 % 0.00
A-6 760920MV7 80,000,000.00 1,229,796.73 8.500000 % 1,229,796.73
A-7 760920MW5 7,000,000.00 0.00 8.500000 % 0.00
A-8 760920MX3 10,000,000.00 0.00 8.500000 % 0.00
A-9 760920MY1 49,000,000.00 3,351,503.92 8.500000 % 3,351,503.92
A-10 760920MQ8 8,000,000.00 1,231,164.68 8.500000 % 1,231,164.68
A-11 760920MD7 10,927,867.00 0.00 0.000000 % 0.00
A-12 760920ME5 3,214,079.00 0.00 0.000000 % 0.00
A-13 760920MF2 10,931,272.00 0.00 0.000000 % 0.00
A-14 760920MG0 3,215,080.00 0.00 0.000000 % 0.00
A-15 760920MH8 349,700.00 5,811.07 1009.906914 % 5,811.07
A-16 760920MJ4 10,000.00 166.15 0.304528 % 166.15
R-I 760920NB0 0.00 0.00 9.500000 % 0.00
R-II 760920MZ8 1,000.00 1,000.00 8.500000 % 1,000.00
M 760920NA2 14,391,969.94 12,547,924.60 9.500000 % 12,547,924.60
B 19,189,293.26 16,730,566.15 9.500000 % 16,730,566.15
- - -------------------------------------------------------------------------------
383,783,261.20 35,097,933.30 35,097,933.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,710.69 1,238,507.42 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 23,738.80 3,375,242.72 0.00 0.00 0.00
A-10 8,720.38 1,239,885.06 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 4,890.32 10,701.39 0.00 0.00 0.00
A-16 8,906.54 9,072.69 0.00 0.00 0.00
R-I 1.32 1.32 0.00 0.00 0.00
R-II 7.08 1,007.08 0.00 0.00 0.00
M 99,333.49 12,647,258.09 0.00 0.00 0.00
B 132,444.65 16,863,010.80 0.00 227,917.82 0.00
- - -------------------------------------------------------------------------------
286,753.27 35,384,686.57 0.00 227,917.82 0.00
===============================================================================
Run: 04/25/95 11:37:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S19 (POOL # 4042)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4042
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 15.372459 15.372459 0.108884 15.481343 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 68.398039 68.398039 0.484465 68.882504 0.000000 0.000000
A-10 153.895585 153.895585 1.090048 154.985633 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 16.617301 16.617301 13.984329 30.601630 0.000000 0.000000
A-16 16.615000 16.615000 890.654000 907.269000 0.000000 0.000000
R-II 1000.000000 1000.000000 7.080000 1007.080000 0.000000 0.000000
M 871.869845 871.869845 6.902008 878.771853 0.000000 0.000000
B 871.869846 871.869846 6.902008 878.771854 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S19 (POOL # 4042)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4042
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,420.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,429.50
SUBSERVICER ADVANCES THIS MONTH 24,642.94
MASTER SERVICER ADVANCES THIS MONTH 15,159.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 853,782.43
(B) TWO MONTHLY PAYMENTS: 3 674,802.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 292,377.91
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 949,447.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,496,315.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,713,925.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,520.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 16.58058470 % 35.75117800 % 47.66823740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.304070 %
BANKRUPTCY AMOUNT AVAILABLE 358,342.00
FRAUD AMOUNT AVAILABLE 440,390.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,954,305.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.27415833
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.20
POOL TRADING FACTOR: 8.98848889
................................................................................
Run: 04/25/95 11:37:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4043
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920LZ9 28,246,162.00 0.00 9.000000 % 0.00
A-2 760920MA3 42,369,243.90 10,689,216.21 9.000000 % 7,071.38
S 760920LY2 10,000.00 1,513.74 0.679284 % 1.00
R 0.00 0.00 9.000000 % 0.00
- - -------------------------------------------------------------------------------
70,625,405.90 10,690,729.95 7,072.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 80,168.73 87,240.11 0.00 0.00 10,682,144.83
S 6,051.67 6,052.67 0.00 0.00 1,512.74
R 11.35 11.35 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
86,231.75 93,304.13 0.00 0.00 10,683,657.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 252.287160 0.166899 1.892144 2.059043 0.000000 252.120261
S 151.374000 0.100000 605.167000 605.267000 0.000000 151.274000
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-20 (POOL # 4043)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4043
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,157.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,114.04
SUBSERVICER ADVANCES THIS MONTH 8,444.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 734,296.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 223,329.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,683,657.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 50.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
CLASS S - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.6793 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,175,498.84
BANKRUPTCY AMOUNT AVAILABLE 455,861.00
FRAUD AMOUNT AVAILABLE 137,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,850,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.15875004
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.62
POOL TRADING FACTOR: 15.12721581
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3152
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
A 760920MK1 114,708,718.07 41,034,963.96 5.7414 660,998.45
S 760920ML9 0.00 0.00 0.2500 0.00
- - --------------------------------------------------------------------------------
114,708,718.07 41,034,963.96 660,998.45
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
A 194,884.85 0.00 855,883.30 0.00 40,373,965.51
S 8,488.66 0.00 8,488.66 0.00 0.00
203,373.51 0.00 864,371.96 0.00 40,373,965.51
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 357.731868 5.762408 1.698954 0.000000 7.461362 351.969460
S 0.000000 0.000000 0.074002 0.000000 0.074002 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21A (POOL 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,823.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,138.24
SUBSERVICER ADVANCES THIS MONTH 32,868.76
MASTER SERVICER ADVANCES THIS MONTH 5,451.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,965,704.22
(B) TWO MONTHLY PAYMENTS: 3 1,425,602.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 8 1,821,611.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,373,965.51
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 39,556,165.49
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 901,902.02
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 391,346.63
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,222.08
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 217,698.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 49,730.86
LOC AMOUNT AVAILABLE 16,380,348.48
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.5109%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.7479%
POOL TRADING FACTOR 0.351969460
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3153
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
A 760920MM7 56,810,233.31 25,203,330.73 7.1430 707,862.57
S 760920MN5 0.00 0.00 0.2500 0.00
- - --------------------------------------------------------------------------------
56,810,233.31 25,203,330.73 707,862.57
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
A 147,493.68 0.00 855,356.25 0.00 24,495,468.16
S 5,172.47 0.00 5,172.47 0.00 0.00
152,666.15 0.00 860,528.72 0.00 24,495,468.16
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 443.640683 12.460124 2.596252 0.000000 15.056376 431.180559
S 0.000000 0.000000 0.091048 0.000000 0.091048 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21B (POOL 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,982.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,251.64
SUBSERVICER ADVANCES THIS MONTH 3,264.12
MASTER SERVICER ADVANCES THIS MONTH 2,877.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 2 436,492.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,495,468.16
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 24,049,355.68
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 471,416.29
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 677,282.50
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 4,567.43
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 26,012.64
LOC AMOUNT AVAILABLE 16,379,361.30
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.9335%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.1806%
POOL TRADING FACTOR 0.431180559
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3154
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
A 760920MB1 23,305,328.64 9,031,593.83 7.4123 8,708.04
S 760920MC9 0.00 0.00 0.2500 0.00
- - --------------------------------------------------------------------------------
23,305,328.64 9,031,593.83 8,708.04
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
A 55,786.79 0.00 64,494.83 0.00 9,022,885.79
S 1,881.56 0.00 1,881.56 0.00 0.00
57,668.35 0.00 66,376.39 0.00 9,022,885.79
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 387.533425 0.373650 2.393735 0.000000 2.767385 387.159775
S 0.000000 0.000000 0.080735 0.000000 0.080735 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-21C (POOL 3154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,222.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 887.59
SUBSERVICER ADVANCES THIS MONTH 7,682.66
MASTER SERVICER ADVANCES THIS MONTH 3,475.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 214,587.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,191.55
(D) LOANS IN FORECLOSURE 2 470,977.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,022,885.79
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 8,524,619.51
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 516,210.79
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 100.01
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,608.03
LOC AMOUNT AVAILABLE 16,380,348.48
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 817,819.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,890,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.2968%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.4676%
POOL TRADING FACTOR 0.387159775
................................................................................
Run: 04/25/95 11:37:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S22 (POOL # 4044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920NF1 39,770,000.00 0.00 8.500000 % 0.00
A-2 760920NG9 42,377,000.00 0.00 8.500000 % 0.00
A-3 760920NH7 32,610,000.00 0.00 8.500000 % 0.00
A-4 760920NJ3 30,587,000.00 0.00 8.500000 % 0.00
A-5 760920NK0 29,085,000.00 0.00 8.500000 % 0.00
A-6 760920NL8 20,242,000.00 0.00 8.500000 % 0.00
A-7 760920NM6 19,803,000.00 0.00 8.500000 % 0.00
A-8 760920NN4 66,532,000.00 6,720,601.92 8.500000 % 6,720,601.92
A-9 760920NT1 10,000,000.00 0.00 10.000000 % 0.00
A-10 760920NR5 50,000,000.00 1,075,688.24 8.750000 % 1,075,688.24
A-11 760920NC8 21,354,318.00 0.00 0.000000 % 0.00
A-12 760920ND6 6,280,682.00 0.00 0.000000 % 0.00
A-13 760920NE4 10,000.00 206.64 0.162959 % 206.64
R-I 760920NS3 0.00 0.00 9.500000 % 0.00
R-II 760920NU8 8,600,000.00 0.00 10.000000 % 0.00
R-II 760920NQ7 100.00 0.00 8.500000 % 0.00
M 760920NP9 15,503,394.00 13,481,259.53 9.500000 % 13,481,259.53
B 20,672,001.61 17,975,716.74 9.500000 % 17,975,716.74
- - -------------------------------------------------------------------------------
413,426,495.61 39,253,473.07 39,253,473.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 47,189.88 6,767,791.80 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 7,775.29 1,083,463.53 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,218.21 6,218.21 0.00 0.00 0.00
A-13 5,284.20 5,490.84 0.00 0.00 0.00
R-I 1.63 1.63 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M 105,797.63 13,587,057.16 0.00 0.00 0.00
B 141,069.03 18,116,785.77 0.00 33.87 0.00
- - -------------------------------------------------------------------------------
313,335.87 39,566,808.94 0.00 33.87 0.00
===============================================================================
Run: 04/25/95 11:37:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S22 (POOL # 4044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 101.013075 101.013075 0.709281 101.722356 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 21.513765 21.513765 0.155506 21.669271 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.990053 0.990053 0.000000 0.000000
A-13 20.664000 20.664000 528.420000 549.084000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 869.568272 869.568272 6.824159 876.392431 0.000000 0.000000
B 869.568273 869.568273 6.824159 876.392432 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S22 (POOL # 4044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,640.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,089.39
SUBSERVICER ADVANCES THIS MONTH 45,799.11
MASTER SERVICER ADVANCES THIS MONTH 4,891.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,376,593.32
(B) TWO MONTHLY PAYMENTS: 2 514,856.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,187.15
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,180,720.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,399,985.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 138
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 571,647.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 825,647.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 19.86192860 % 34.34411900 % 45.79395230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 0.00000000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.162924 %
BANKRUPTCY AMOUNT AVAILABLE 376,359.00
FRAUD AMOUNT AVAILABLE 442,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,613,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.18849753
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.87
POOL TRADING FACTOR: 9.28822549
INTEREST ON CLASS A-12 BALANCE AT VARIABLE (LIBOR) RATE: 0.00
INTEREST ON NOTIONAL BALANCE AT CERTIFICATE STRIP RATE: 6,218.21
TOTAL INTEREST DISTRIBUTION TO CLASS A-12: 6,218.21
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3159
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
A 760920NV6 56,799,660.28 19,576,152.51 5.8672 744,179.58
S 760920NX2 0.00 0.00 0.2750 0.00
- - --------------------------------------------------------------------------------
56,799,660.28 19,576,152.51 744,179.58
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
A 94,030.38 0.00 838,209.96 0.00 18,831,972.93
S 4,416.04 0.00 4,416.04 0.00 0.00
98,446.42 0.00 842,626.00 0.00 18,831,972.93
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 344.652634 13.101832 1.655474 0.000000 14.757306 331.550802
S 0.000000 0.000000 0.077748 0.000000 0.077748 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25A (POOL 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,050.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,603.68
SUBSERVICER ADVANCES THIS MONTH 15,966.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,138,355.87
(B) TWO MONTHLY PAYMENTS: 2 366,418.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,831,972.93
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 18,856,629.21
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 721,780.38
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 161.73
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 22,237.47
LOC AMOUNT AVAILABLE 13,882,056.87
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 684,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.6169%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 5.8669%
POOL TRADING FACTOR 0.331550802
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3160
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
A 760920NW4 79,584,135.22 39,208,621.43 7.3055 638,003.17
S 760920NY0 0.00 0.00 0.2750 0.00
- - --------------------------------------------------------------------------------
79,584,135.22 39,208,621.43 638,003.17
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
A 236,535.76 0.00 874,538.93 0.00 38,570,618.26
S 8,895.18 0.00 8,895.18 0.00 0.00
245,430.94 0.00 883,434.11 0.00 38,570,618.26
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 492.668813 8.016713 2.972147 0.000000 10.988860 484.652100
S 0.000000 0.000000 0.111771 0.000000 0.111771 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-25B (POOL 3160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,932.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,650.11
SUBSERVICER ADVANCES THIS MONTH 12,973.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,165,897.36
(B) TWO MONTHLY PAYMENTS: 2 395,478.40
(C) THREE OR MORE MONTHLY PAYMENTS: 1 220,577.28
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,570,618.26
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 38,604,774.45
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 593,992.77
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 7,395.40
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 36,615.00
LOC AMOUNT AVAILABLE 13,882,056.87
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 684,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.0655%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.3111%
POOL TRADING FACTOR 0.484652100
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-23 (POOL 3161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3161
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920PH5 149,999,535.00 14,024,632.50 9.2701 584,561.40
- - --------------------------------------------------------------------------------
149,999,535.00 14,024,632.50 584,561.40
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
107,136.26 0.00 691,697.66 0.00 13,440,071.10
107,136.26 0.00 691,697.66 0.00 13,440,071.10
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
93.497840 3.897088 0.714244 0.000000 4.611332 89.600752
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-23 (POOL 3161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,359.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,676.38
SUBSERVICER ADVANCES THIS MONTH 8,516.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 457,592.72
(B) TWO MONTHLY PAYMENTS: 2 510,457.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,440,071.10
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 13,449,857.97
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 271,049.14
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 302.44
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 303,820.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 9,389.32
LOC AMOUNT AVAILABLE 8,271,949.64
BANKRUPTCY AMOUNT AVAILABLE 1,017,841.00
FRAUD AMOUNT AVAILABLE 157,197.00
SPECIAL HAZARD AMOUNT AVAILABLE 785,575.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.9895%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 9.2688%
POOL TRADING FACTOR 0.089600752
................................................................................
Run: 04/25/95 11:37:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920PS1 47,190,000.00 0.00 8.500000 % 0.00
A-2 760920PU6 16,345,000.00 0.00 9.000000 % 0.00
A-3 760920PT9 16,345,000.00 0.00 8.000000 % 0.00
A-4 760920PW2 43,244,000.00 0.00 8.500000 % 0.00
A-5 760920PX0 38,942,000.00 0.00 8.500000 % 0.00
A-6 760920PV4 29,168,000.00 0.00 7.900000 % 0.00
A-7 760920PY8 34,990,000.00 0.00 9.000000 % 0.00
A-8 760920PZ5 20,816,000.00 0.00 8.500000 % 0.00
A-9 760920QB7 65,000,000.00 0.00 8.500000 % 0.00
A-10 760920QC5 7,500,000.00 0.00 9.000000 % 0.00
A-11 760920QA9 7,500,000.00 0.00 8.000000 % 0.00
A-12 760920QD3 10,000,000.00 3,478,210.97 7.750000 % 240,881.82
A-13 760920QJ0 15,000,000.00 5,217,316.42 9.000000 % 361,322.72
A-14 760920QE1 10,000.00 247.00 17602.505000 % 17.11
A-15 760920QF8 0.00 0.00 0.198880 % 0.00
R-I 760920QG6 0.00 0.00 8.500000 % 0.00
R-II 760920QH4 100.00 0.00 8.500000 % 0.00
M 760920QK7 10,495,302.07 9,830,178.94 9.000000 % 7,121.72
B 19,082,367.41 17,356,557.81 9.000000 % 12,574.40
- - -------------------------------------------------------------------------------
381,627,769.48 35,882,511.14 621,917.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 22,354.12 263,235.94 0.00 0.00 3,237,329.15
A-13 38,939.42 400,262.14 0.00 0.00 4,855,993.70
A-14 3,605.55 3,622.66 0.00 0.00 229.89
A-15 5,917.98 5,917.98 0.00 0.00 0.00
R-I 1.74 1.74 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 73,367.50 80,489.22 0.00 0.00 9,823,057.22
B 129,540.65 142,115.05 0.00 0.00 17,343,983.41
- - -------------------------------------------------------------------------------
273,726.96 895,644.73 0.00 0.00 35,260,593.37
===============================================================================
Run: 04/25/95 11:37:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4046
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 347.821097 24.088182 2.235412 26.323594 0.000000 323.732915
A-13 347.821095 24.088181 2.595962 26.684143 0.000000 323.732913
A-14 24.700000 1.711000 360.555000 362.266000 0.000000 22.989000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 936.626585 0.678563 6.990509 7.669072 0.000000 935.948023
B 909.559985 0.658954 6.788500 7.447454 0.000000 908.901031
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S24 (POOL # 4046)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4046
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,091.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,684.49
SUBSERVICER ADVANCES THIS MONTH 25,898.20
MASTER SERVICER ADVANCES THIS MONTH 5,094.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,986,212.80
(B) TWO MONTHLY PAYMENTS: 2 432,965.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 644,492.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,260,593.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 613,549.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 595,921.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 24.23401850 % 27.39546000 % 48.37052160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 22.95353530 % 27.85845694 % 49.18800780 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1952 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 390,363.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,962,107.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.73338654
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.99
POOL TRADING FACTOR: 9.23952505
................................................................................
Run: 04/25/95 11:37:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S28 (POOL # 4045)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4045
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QW1 34,225,000.00 0.00 8.000000 % 0.00
A-2 760920QU5 0.00 0.00 0.000000 % 0.00
A-3 760920QX9 15,000,000.00 0.00 8.625000 % 0.00
A-4 760920QV3 53,340,000.00 0.00 7.750000 % 0.00
A-5 760920QZ4 7,000,000.00 0.00 8.625000 % 0.00
A-6 760920RA8 4,000,000.00 0.00 8.625000 % 0.00
A-7 760920RJ9 54,348,580.00 0.00 8.625000 % 0.00
A-8 760920RS9 14,646,298.00 5,339,762.61 8.625000 % 386,452.26
A-9 760920RM2 0.00 0.00 0.875000 % 0.00
A-10 760920RL4 0.00 0.00 0.077070 % 0.00
R-I 760920RY6 100.00 0.00 9.500000 % 0.00
R-II 760920RT7 343,608.00 0.00 8.625000 % 0.00
M 760920RX8 6,478,873.76 5,982,540.34 9.500000 % 83,761.97
B 9,967,497.89 9,036,762.94 9.500000 % 50,434.55
- - -------------------------------------------------------------------------------
199,349,957.65 20,359,065.89 520,648.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 38,363.67 424,815.93 0.00 0.00 4,953,310.35
A-9 3,891.97 3,891.97 0.00 0.00 0.00
A-10 1,307.02 1,307.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 47,342.20 131,104.17 0.00 0.00 5,898,778.37
B 71,511.47 121,946.02 0.00 76,089.80 8,910,238.59
- - -------------------------------------------------------------------------------
162,416.33 683,065.11 0.00 76,089.80 19,762,327.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 364.581044 26.385661 2.619343 29.005004 0.000000 338.195382
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 923.392022 12.928477 7.307165 20.235642 0.000000 910.463545
B 906.623010 5.059901 7.174466 12.234367 0.000000 893.929318
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S28 (POOL # 4045)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4045
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,826.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,970.21
SUBSERVICER ADVANCES THIS MONTH 15,759.07
MASTER SERVICER ADVANCES THIS MONTH 13,215.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 449,387.84
(B) TWO MONTHLY PAYMENTS: 1 177,917.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,216,706.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,762,327.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,480,542.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 311,689.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 26.22793520 % 29.38514200 % 44.38692320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 25.06440800 % 29.84860172 % 45.08699030 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0735 %
CLASS A-2 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 225,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,963,032.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 10.06502291
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.72
POOL TRADING FACTOR: 9.91338425
................................................................................
Run: 04/25/95 11:37:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920QT8 15,369,000.00 0.00 7.756630 % 0.00
A-2 760920RB6 21,476,335.00 0.00 0.000000 % 0.00
A-3 760920RC4 40,985.00 0.00 0.000000 % 0.00
A-4 760920QY7 9,629,000.00 0.00 7.756630 % 0.00
A-5 760920RD2 118,166,000.00 0.00 7.756630 % 0.00
A-6 760920RE0 51,231,000.00 0.00 7.756630 % 0.00
A-7 760920RF7 10,246,000.00 0.00 7.756630 % 0.00
A-8 760920RG5 14,628,000.00 0.00 7.756630 % 0.00
A-9 760920RH3 21,521,000.00 0.00 8.000000 % 0.00
A-10 760920RK6 76,488,000.00 21,458,149.50 8.000000 % 1,021,596.17
A-11 760920RN0 14,158,586.00 0.00 0.000000 % 0.00
A-12 760920RP5 5,309,472.00 0.00 0.000000 % 0.00
A-13 760920RQ3 358,622.00 21,479.51 1008.000000 % 1,022.62
A-14 760920RR1 0.00 0.00 0.173777 % 0.00
R-I 760920RV2 100.00 0.00 9.000000 % 0.00
R-II 760920RW0 100.00 0.00 8.000000 % 0.00
M 760920RU4 9,692,000.00 8,490,634.66 9.000000 % 42,671.25
B 19,385,706.25 16,982,763.85 9.000000 % 82,975.72
- - -------------------------------------------------------------------------------
387,699,906.25 46,953,027.52 1,148,265.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 141,280.57 1,162,876.74 0.00 0.00 20,436,553.33
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 17,819.07 18,841.69 0.00 0.00 20,456.89
A-14 6,715.16 6,715.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 62,890.18 105,561.43 0.00 0.00 8,447,963.41
B 125,791.55 208,767.27 0.00 2,374.30 16,897,413.84
- - -------------------------------------------------------------------------------
354,496.53 1,502,762.29 0.00 2,374.30 45,802,387.47
===============================================================================
Run: 04/25/95 11:37:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4048
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 280.542693 13.356293 1.847095 15.203388 0.000000 267.186400
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 59.894569 2.851526 49.687605 52.539131 0.000000 57.043043
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 876.045673 4.402729 6.488875 10.891604 0.000000 871.642944
B 876.045661 4.280253 6.488881 10.769134 0.000000 871.642932
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S29 (POOL # 4048)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4048
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,006.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,825.28
SUBSERVICER ADVANCES THIS MONTH 26,087.25
MASTER SERVICER ADVANCES THIS MONTH 10,870.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,054,376.90
(B) TWO MONTHLY PAYMENTS: 2 351,375.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 216,836.74
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 517,977.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,802,387.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 173
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,295,290.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 914,668.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.74705860 % 18.08325300 % 36.16968860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 44.66363290 % 18.44437348 % 36.89199360 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.172402 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 512,156.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,738,589.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.67250183
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.05
POOL TRADING FACTOR: 11.81387633
................................................................................
Run: 04/25/95 11:37:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4049
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SC3 49,874,000.00 0.00 6.750000 % 0.00
A-2 760920SD1 129,239,000.00 0.00 7.450000 % 0.00
A-3 760920SE9 21,463,000.00 0.00 8.000000 % 0.00
A-4 760920SF6 78,616,000.00 0.00 8.400000 % 0.00
A-5 760920SG4 19,196,000.00 3,916,932.08 8.750000 % 428,112.76
A-6 760920RZ3 25,602,000.00 25,602,000.00 7.325000 % 0.00
A-7 760920SA7 5,940,500.00 5,691,134.25 16.535955 % 69.32
A-8 760920SL3 45,032,000.00 4,855,945.44 9.000000 % 57,981.34
A-9 760920SB5 0.00 0.00 0.109545 % 0.00
R-I 760920SJ8 500.00 53.91 9.000000 % 0.64
R-II 760920SK5 300,629.00 399,818.65 9.000000 % 0.00
M 760920SH2 10,142,260.00 9,036,946.80 9.000000 % 6,837.90
B 20,284,521.53 17,858,622.89 9.000000 % 13,512.92
- - -------------------------------------------------------------------------------
405,690,410.53 67,361,454.02 506,514.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 28,480.22 456,592.98 0.00 0.00 3,488,819.32
A-6 155,837.10 155,837.10 0.00 0.00 25,602,000.00
A-7 79,011.64 79,080.96 0.00 0.00 5,691,064.93
A-8 36,316.64 94,297.98 0.00 0.00 4,797,964.10
A-9 6,131.85 6,131.85 0.00 0.00 0.00
R-I 0.40 1.04 0.00 0.00 53.27
R-II 0.00 0.00 2,990.16 0.00 402,808.81
M 67,585.50 74,423.40 0.00 0.00 9,030,108.90
B 133,561.06 147,073.98 0.00 0.00 17,845,109.97
- - -------------------------------------------------------------------------------
506,924.41 1,013,439.29 2,990.16 0.00 66,857,929.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 204.049389 22.302186 1.483654 23.785840 0.000000 181.747204
A-6 1000.000000 0.000000 6.086911 6.086911 0.000000 1000.000000
A-7 958.022767 0.011670 13.300503 13.312173 0.000000 958.011098
A-8 107.833217 1.287559 0.806463 2.094022 0.000000 106.545659
R-I 107.820000 1.280000 0.800000 2.080000 0.000000 106.540000
R-II 1329.940392 0.000000 0.000000 0.000000 9.946346 1339.886737
M 891.019043 0.674199 6.663751 7.337950 0.000000 890.344844
B 880.406415 0.666170 6.584382 7.250552 0.000000 879.740246
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S30 (POOL # 4049)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4049
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,862.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,758.90
SUBSERVICER ADVANCES THIS MONTH 64,051.03
MASTER SERVICER ADVANCES THIS MONTH 23,865.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,211,539.15
(B) TWO MONTHLY PAYMENTS: 4 881,208.38
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,076,515.46
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,483,765.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,857,929.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 247
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 9
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,869,520.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 452,554.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.07275960 % 13.41560500 % 26.51163510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 59.80249590 % 13.50641426 % 26.69108980 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.108166 %
BANKRUPTCY AMOUNT AVAILABLE 181,247.00
FRAUD AMOUNT AVAILABLE 681,716.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,793,046.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.60445520
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.86
POOL TRADING FACTOR: 16.48003689
FIXED STRIP INTEREST ON CLASS A-7: 818.44
INVERSE LIBOR INTEREST ON CLASS A-7: 78,193.21
TOTAL INTEREST DISTRIBUTION TO CLASS A-7: 79,011.65
................................................................................
Run: 04/25/95 11:37:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-S31 (POOL # 4050)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4050
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920SP4 20,431,000.00 0.00 6.800000 % 0.00
A-2 760920SQ2 50,820,000.00 0.00 7.200000 % 0.00
A-3 760920SR0 11,494,000.00 0.00 7.800000 % 0.00
A-4 760920SS8 31,027,000.00 5,423,774.18 8.300000 % 32,257.38
A-5 760920SM1 100,000.00 942.84 1158.999000 % 5.61
A-6 760920ST6 1,768,000.00 1,768,000.00 8.500000 % 0.00
A-7 760920SU3 60,112,800.00 0.00 8.500000 % 0.00
A-8 760920SN9 0.00 0.00 0.243783 % 0.00
R-I 760920SV1 100.00 0.00 8.500000 % 0.00
R-II 760920SW9 100.00 0.00 8.500000 % 0.00
B-1 4,162,653.00 3,633,704.94 8.500000 % 16,046.66
B-2 1,850,068.00 1,654,068.37 8.500000 % 7,304.47
B-3 2,312,585.00 2,128,420.34 8.500000 % 9,399.23
B-4 925,034.21 435,989.52 8.500000 % 1,925.36
- - -------------------------------------------------------------------------------
185,003,340.21 15,044,900.19 66,938.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 37,513.21 69,770.59 0.00 0.00 5,391,516.80
A-5 910.60 916.21 0.00 0.00 937.23
A-6 12,522.92 12,522.92 0.00 0.00 1,768,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,056.31 3,056.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 25,737.89 41,784.55 0.00 0.00 3,617,658.28
B-2 11,715.94 19,020.41 0.00 0.00 1,646,763.90
B-3 15,075.81 24,475.04 0.00 0.00 2,119,021.11
B-4 3,088.17 5,013.53 0.00 0.00 434,064.16
- - -------------------------------------------------------------------------------
109,620.85 176,559.56 0.00 0.00 14,977,961.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 174.808205 1.039655 1.209051 2.248706 0.000000 173.768550
A-5 9.428400 0.056100 9.106000 9.162100 0.000000 9.372300
A-6 1000.000000 0.000000 7.083100 7.083100 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 872.930062 3.854912 6.183050 10.037962 0.000000 869.075150
B-2 894.058148 3.948217 6.332708 10.280925 0.000000 890.109931
B-3 920.364155 4.064382 6.519030 10.583412 0.000000 916.299773
B-4 471.322590 2.081404 3.338428 5.419832 0.000000 469.241197
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1991-S31 (POOL # 4050)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4050
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,629.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,570.79
SUBSERVICER ADVANCES THIS MONTH 2,750.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 247,424.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,977,961.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 499.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 47.80833990 % 52.19166010 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 47.80659930 % 52.19340070 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2436 %
BANKRUPTCY AMOUNT AVAILABLE 416,954.00
FRAUD AMOUNT AVAILABLE 85,617.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,298,636.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.23791303
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.00
POOL TRADING FACTOR: 8.09604922
................................................................................
Run: 04/25/95 11:37:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4051
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TT5 49,532,000.00 0.00 8.500000 % 0.00
A-2 760920TU2 35,380,000.00 0.00 8.500000 % 0.00
A-3 760920TV0 34,879,000.00 0.00 8.500000 % 0.00
A-4 760920TW8 15,165,000.00 5,667,915.68 8.500000 % 425,269.76
A-5 760920TX6 12,885,227.00 12,885,227.00 7.175000 % 0.00
A-6 760920TY4 3,789,773.00 3,789,773.00 13.004000 % 0.00
A-7 760920UA4 10,000.00 1,473.50 7590.550000 % 28.05
A-8 760920TZ1 0.00 0.00 0.061806 % 0.00
R-I 760920UD8 100.00 0.00 9.000000 % 0.00
R-II 760920UC0 100.00 0.00 9.000000 % 0.00
M 760920UB2 3,679,183.00 3,265,537.22 9.000000 % 2,557.39
B 8,174,757.92 5,680,492.19 9.000000 % 4,448.60
- - -------------------------------------------------------------------------------
163,495,140.92 31,290,418.59 432,303.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 39,763.72 465,033.48 0.00 0.00 5,242,645.92
A-5 76,306.00 76,306.00 0.00 0.00 12,885,227.00
A-6 40,675.69 40,675.69 0.00 0.00 3,789,773.00
A-7 9,231.51 9,259.56 0.00 0.00 1,445.45
A-8 1,596.18 1,596.18 0.00 0.00 0.00
R-I 3.12 3.12 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 24,257.27 26,814.66 0.00 0.00 3,262,979.83
B 42,196.18 46,644.78 0.00 0.00 5,676,043.53
- - -------------------------------------------------------------------------------
234,029.67 666,333.47 0.00 0.00 30,858,114.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 373.749798 28.042846 2.622072 30.664918 0.000000 345.706952
A-5 1000.000000 0.000000 5.921976 5.921976 0.000000 1000.000000
A-6 1000.000000 0.000000 10.733015 10.733015 0.000000 1000.000000
A-7 147.350000 2.805000 923.151000 925.956000 0.000000 144.545000
R-I 0.000000 0.000000 31.200000 31.200000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 887.571295 0.695097 6.593113 7.288210 0.000000 886.876198
B 694.882007 0.544187 5.161765 5.705952 0.000000 694.337812
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S1 (POOL # 4051)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4051
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,845.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,225.01
SUBSERVICER ADVANCES THIS MONTH 21,151.20
MASTER SERVICER ADVANCES THIS MONTH 1,802.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 543,571.74
(B) TWO MONTHLY PAYMENTS: 1 209,335.90
(C) THREE OR MORE MONTHLY PAYMENTS: 2 378,126.52
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,398,082.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,858,114.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,688.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 407,798.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.40968450 % 10.43622100 % 18.15409460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.03185520 % 10.57413863 % 18.39400620 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0626 %
BANKRUPTCY AMOUNT AVAILABLE 200,053.00
FRAUD AMOUNT AVAILABLE 317,339.00 *
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,978.00 *
* ADJUSTED IN ACCORDANCE WITH THE POOLING AND SERVICING AGREEMENT
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.49289754
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.56
POOL TRADING FACTOR: 18.87402559
................................................................................
Run: 04/25/95 11:37:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 2,958,640.91 8.000000 % 1,788,279.62
A-8 760920TN8 18,168,000.00 18,168,000.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 6,191,000.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 19,111,442.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 5,714,907.99 8.000000 % 215,418.97
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 1,056.00 8.000000 % 39.80
A-18 760920UR7 0.00 0.00 0.174426 % 0.00
R-I 760920TR9 38,000.00 4,160.06 8.000000 % 0.00
R-II 760920TS7 702,000.00 856,323.40 8.000000 % 0.00
M 760920TQ1 12,177,000.00 11,426,192.53 8.000000 % 0.00
B 27,060,001.70 25,391,540.68 8.000000 % 0.00
- - -------------------------------------------------------------------------------
541,188,443.70 89,823,263.57 2,003,738.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 19,520.10 1,807,799.72 0.00 0.00 1,170,361.29
A-8 119,866.26 119,866.26 0.00 0.00 18,168,000.00
A-9 40,846.11 40,846.11 0.00 0.00 6,191,000.00
A-10 126,090.76 126,090.76 0.00 0.00 19,111,442.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 37,705.02 253,123.99 0.00 0.00 5,499,489.02
A-16 37,045.24 37,045.24 0.00 0.00 0.00
A-17 6.97 46.77 0.00 0.00 1,016.20
A-18 12,923.33 12,923.33 0.00 0.00 0.00
R-I 0.00 0.00 27.73 0.00 4,187.79
R-II 0.00 0.00 5,708.82 0.00 862,032.22
M 62,455.17 62,455.17 0.00 0.00 11,426,192.53
B 0.00 0.00 0.00 638,981.48 24,933,056.08
- - -------------------------------------------------------------------------------
456,458.96 2,460,197.35 5,736.55 638,981.48 87,366,777.13
===============================================================================
Run: 04/25/95 11:37:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 132.674480 80.191911 0.875341 81.067252 0.000000 52.482569
A-8 1000.000000 0.000000 6.597659 6.597659 0.000000 1000.000000
A-9 1000.000000 0.000000 6.597660 6.597660 0.000000 1000.000000
A-10 1000.000000 0.000000 6.597658 6.597658 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 324.729132 12.240410 2.142452 14.382862 0.000000 312.488722
A-17 105.600000 3.980000 0.697000 4.677000 0.000000 101.620000
R-I 109.475263 0.000000 0.000000 0.000000 0.729737 110.205000
R-II 1219.833903 0.000000 0.000000 0.000000 8.132222 1227.966125
M 938.342164 0.000000 5.128946 5.128946 0.000000 938.342164
B 938.342169 0.000000 0.000000 0.000000 0.000000 921.398910
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,848.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,072.99
SUBSERVICER ADVANCES THIS MONTH 29,839.63
MASTER SERVICER ADVANCES THIS MONTH 8,958.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,980,692.98
(B) TWO MONTHLY PAYMENTS: 4 975,226.81
(C) THREE OR MORE MONTHLY PAYMENTS: 1 335,431.22
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 416,598.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,366,777.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,094,403.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,337,933.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.01091570 % 12.72075000 % 28.26833460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 58.38320950 % 13.07841826 % 28.53837220 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1744 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 8.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 882,221.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,155,882.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15487730
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.62
POOL TRADING FACTOR: 16.14350383
................................................................................
Run: 04/25/95 11:37:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4053
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UK2 10,820,000.00 0.00 7.500000 % 0.00
A-2 760920UL0 26,800,000.00 0.00 7.500000 % 0.00
A-3 760920UM8 25,330,000.00 117,343.28 7.500000 % 117,343.28
A-4 760920UN6 15,000,000.00 6,768,311.45 7.500000 % 53,780.40
A-5 760920UP1 8,110,000.00 8,110,000.00 7.500000 % 18,640.89
A-6 760920UQ9 74,560,000.00 3,794,744.35 7.500000 % 43,386.75
A-7 760920UE6 4,915,714.00 0.00 0.000000 % 0.00
A-8 760920UF3 1,966,286.00 0.00 0.000000 % 0.00
A-9 760920UH9 0.00 0.00 0.500000 % 0.00
A-10 760920UG1 0.00 0.00 0.374526 % 0.00
R 760920UJ5 100.00 0.00 7.500000 % 0.00
B 8,816,068.76 7,687,035.01 7.500000 % 32,972.10
- - -------------------------------------------------------------------------------
176,318,168.76 26,477,434.09 266,123.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 732.96 118,076.24 0.00 0.00 0.00
A-4 42,276.74 96,057.14 0.00 0.00 6,714,531.05
A-5 50,657.30 69,298.19 0.00 0.00 8,091,359.11
A-6 23,703.02 67,089.77 0.00 0.00 3,751,357.60
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,025.69 11,025.69 0.00 0.00 0.00
A-10 8,258.81 8,258.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 48,015.34 80,987.44 0.00 0.00 7,654,062.91
- - -------------------------------------------------------------------------------
184,669.86 450,793.28 0.00 0.00 26,211,310.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 4.632581 4.632581 0.028936 4.661517 0.000000 0.000000
A-4 451.220763 3.585360 2.818449 6.403809 0.000000 447.635403
A-5 1000.000000 2.298507 6.246276 8.544783 0.000000 997.701493
A-6 50.895176 0.581904 0.317905 0.899809 0.000000 50.313273
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 871.934557 3.740001 5.446344 9.186345 0.000000 868.194556
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S3 (POOL # 4053)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4053
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,907.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,703.05
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 8,844.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,211,310.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 792,237.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 152,553.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.96759840 % 29.03240160 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.79862580 % 29.20137420 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3753 %
BANKRUPTCY AMOUNT AVAILABLE 738,029.00
FRAUD AMOUNT AVAILABLE 266,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,779,373.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86699404
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.86
POOL TRADING FACTOR: 14.86591589
................................................................................
Run: 04/25/95 11:37:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4054
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920US5 100,740,115.00 11,468,482.93 8.083664 % 311,256.22
R 100.00 0.00 8.083664 % 0.00
B 5,302,117.23 4,622,844.65 8.083664 % 20,500.89
- - -------------------------------------------------------------------------------
106,042,332.23 16,091,327.58 331,757.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 76,096.32 387,352.54 0.00 0.00 11,157,226.71
R 0.00 0.00 0.00 0.00 0.00
B 30,673.76 51,174.65 0.00 0.00 4,602,343.76
- - -------------------------------------------------------------------------------
106,770.08 438,527.19 0.00 0.00 15,759,570.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.842266 3.089695 0.755373 3.845068 0.000000 110.752571
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 871.886541 3.866548 5.785191 9.651739 0.000000 868.019993
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S4 (POOL # 4054)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4054
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,600.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,723.52
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,759,570.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 260,397.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 71.27120420 % 28.72879590 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.79651520 % 29.20348480 %
BANKRUPTCY AMOUNT AVAILABLE 175,974.00
FRAUD AMOUNT AVAILABLE 164,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,497,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63392376
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.58
POOL TRADING FACTOR: 14.86158418
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.0013
................................................................................
Run: 04/25/95 11:37:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4055
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920UU0 13,762,000.00 0.00 5.300000 % 0.00
A-2 760920UV8 27,927,000.00 0.00 6.050000 % 0.00
A-3 760920UW6 16,879,000.00 0.00 7.000000 % 0.00
A-4 760920UZ9 11,286,000.00 3,565,804.94 7.500000 % 749,761.34
A-5 760920VE5 6,968,000.00 6,968,000.00 7.500000 % 0.00
A-6 760920UX4 100,000.00 0.00 799.600500 % 0.00
A-7 760920UY2 15,340,000.00 0.00 7.500000 % 0.00
A-8 760920VA3 11,176,000.00 0.00 7.500000 % 0.00
A-9 760920VF2 5,427,000.00 0.00 0.000000 % 0.00
A-10 760920VB1 1,809,000.00 0.00 0.000000 % 0.00
A-11 760920VC9 0.00 0.00 0.500000 % 0.00
A-12 760920VD7 0.00 0.00 0.455809 % 0.00
R-I 760920VG0 500.00 0.00 7.500000 % 0.00
R-II 760920VH8 500.00 0.00 7.500000 % 0.00
B 5,825,312.92 4,899,300.47 7.500000 % 19,229.70
- - -------------------------------------------------------------------------------
116,500,312.92 15,433,105.41 768,991.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 22,269.91 772,031.25 0.00 0.00 2,816,043.60
A-5 43,518.02 43,518.02 0.00 0.00 6,968,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,425.74 6,425.74 0.00 0.00 0.00
A-12 5,857.82 5,857.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,598.14 49,827.84 0.00 0.00 4,880,070.77
- - -------------------------------------------------------------------------------
108,669.63 877,660.67 0.00 0.00 14,664,114.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 315.949401 66.432867 1.973233 68.406100 0.000000 249.516534
A-5 1000.000000 0.000000 6.245410 6.245410 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 841.036445 3.301059 5.252617 8.553676 0.000000 837.735386
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S5 (POOL # 4055)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4055
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,341.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,617.02
SUBSERVICER ADVANCES THIS MONTH 2,657.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 241,026.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,664,114.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 708,416.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 68.25460370 % 31.74539630 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 66.72099900 % 33.27900100 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4488 %
BANKRUPTCY AMOUNT AVAILABLE 188,115.00
FRAUD AMOUNT AVAILABLE 162,398.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,432,084.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.90874055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.92
POOL TRADING FACTOR: 12.58718883
................................................................................
Run: 04/25/95 11:37:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 3,889,079.42 7.500000 % 1,483,232.42
A-8 760920VR6 32,684,000.00 32,684,000.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 30,371,000.00 5.597000 % 0.00
A-10 760920VS4 10,124,000.00 10,124,000.00 13.208812 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.145928 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 9,781,744.82 7.500000 % 33,692.61
B 22,976,027.86 21,737,209.75 7.500000 % 70,146.53
- - -------------------------------------------------------------------------------
459,500,240.86 108,587,033.99 1,587,071.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 24,183.02 1,507,415.44 0.00 0.00 2,405,847.00
A-8 203,235.16 203,235.16 0.00 0.00 32,684,000.00
A-9 140,934.33 140,934.33 0.00 0.00 30,371,000.00
A-10 110,871.08 110,871.08 0.00 0.00 10,124,000.00
A-11 90,028.57 90,028.57 0.00 0.00 0.00
A-12 13,137.71 13,137.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 60,824.70 94,517.31 0.00 0.00 9,748,052.21
B 135,165.99 205,312.52 0.00 4,725.92 21,662,337.30
- - -------------------------------------------------------------------------------
778,380.56 2,365,452.12 0.00 4,725.92 106,995,236.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 730.069349 278.436722 4.539706 282.976428 0.000000 451.632626
A-8 1000.000000 0.000000 6.218185 6.218185 0.000000 1000.000000
A-9 1000.000000 0.000000 4.640424 4.640424 0.000000 1000.000000
A-10 1000.000000 0.000000 10.951312 10.951312 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 946.082146 3.258721 5.882913 9.141634 0.000000 942.823425
B 946.082146 3.053031 5.882914 8.935945 0.000000 942.823426
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,784.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,169.34
SUBSERVICER ADVANCES THIS MONTH 39,641.15
MASTER SERVICER ADVANCES THIS MONTH 8,195.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,479,062.80
(B) TWO MONTHLY PAYMENTS: 1 369,675.92
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,222,528.44
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,839,088.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,995,236.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 374
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,008,900.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,217,776.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.97355600 % 9.00820700 % 20.01823690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.64318890 % 9.11073477 % 20.24607640 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1464 %
BANKRUPTCY AMOUNT AVAILABLE 308,198.00
FRAUD AMOUNT AVAILABLE 1,088,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,943,997.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17248797
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.66
POOL TRADING FACTOR: 23.28513176
................................................................................
Run: 04/25/95 11:37:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4057
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WT1 107,070,000.00 0.00 8.500000 % 0.00
A-2 760920WU8 74,668,000.00 0.00 8.500000 % 0.00
A-3 760920WV6 56,784,000.00 17,855,880.96 8.500000 % 682,258.32
A-4 760920WX2 31,674,000.00 31,674,000.00 8.500000 % 0.00
A-5 760920WY0 30,082,000.00 5,503,379.06 8.500000 % 75,807.29
A-6 760920WW4 0.00 0.00 0.141917 % 0.00
R 760920XA1 539,100.00 0.00 8.500000 % 0.00
M 760920WZ7 7,278,000.00 6,895,891.81 8.500000 % 5,318.41
B 15,364,881.77 14,011,637.81 8.500000 % 10,806.38
- - -------------------------------------------------------------------------------
323,459,981.77 75,940,789.64 774,190.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 125,998.86 808,257.18 0.00 0.00 17,173,622.64
A-4 223,505.51 223,505.51 0.00 0.00 31,674,000.00
A-5 38,834.24 114,641.53 0.00 0.00 5,427,571.77
A-6 8,946.96 8,946.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,660.41 53,978.82 0.00 0.00 6,890,573.40
B 98,872.20 109,678.58 0.00 0.00 14,000,831.43
- - -------------------------------------------------------------------------------
544,818.18 1,319,008.58 0.00 0.00 75,166,599.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 314.452680 12.014975 2.218915 14.233890 0.000000 302.437705
A-4 1000.000000 0.000000 7.056435 7.056435 0.000000 1000.000000
A-5 182.945916 2.520022 1.290946 3.810968 0.000000 180.425895
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 947.498188 0.730752 6.685959 7.416711 0.000000 946.767436
B 911.926172 0.703317 6.434947 7.138264 0.000000 911.222855
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S7 (POOL # 4057)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4057
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,639.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,919.54
SUBSERVICER ADVANCES THIS MONTH 77,324.61
MASTER SERVICER ADVANCES THIS MONTH 6,117.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,633,340.52
(B) TWO MONTHLY PAYMENTS: 2 660,512.49
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,821,768.96
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 3,651,745.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,166,599.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 271
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 772,821.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 715,621.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.46864340 % 9.08061600 % 18.45074020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.20653180 % 9.16706818 % 18.62640000 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1422 %
BANKRUPTCY AMOUNT AVAILABLE 273,616.00
FRAUD AMOUNT AVAILABLE 752,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,960,505.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09860487
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.19
POOL TRADING FACTOR: 23.23829947
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/25/95 11:37:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 49,059,383.66 7.462474 % 971,943.22
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.462474 % 0.00
B 7,295,556.68 6,727,258.05 7.462474 % 6,017.83
- - -------------------------------------------------------------------------------
108,082,314.68 55,786,641.71 977,961.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 301,870.31 1,273,813.53 0.00 0.00 48,087,440.44
S 6,899.81 6,899.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 41,393.89 47,411.72 0.00 0.00 6,721,240.22
- - -------------------------------------------------------------------------------
350,164.01 1,328,125.06 0.00 0.00 54,808,680.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 486.764663 9.643570 2.995142 12.638712 0.000000 477.121093
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 922.103459 0.824860 5.673852 6.498712 0.000000 921.278597
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,702.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,011.91
SUBSERVICER ADVANCES THIS MONTH 49,595.58
MASTER SERVICER ADVANCES THIS MONTH 14,315.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,562,376.84
(B) TWO MONTHLY PAYMENTS: 4 1,601,936.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 372,446.10
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,326,943.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,808,680.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,943,939.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 928,057.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.94109510 % 12.05890490 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.73690570 % 12.26309430 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 556,871.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,950,855.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11719873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.28
POOL TRADING FACTOR: 50.71012850
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1690
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/25/95 11:37:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 7,334,743.77 8.000000 % 765,603.48
A-5 760920WC8 24,873,900.00 24,873,900.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 6,325,370.60 8.000000 % 0.00
A-7 760920WH7 20,288,000.00 4,281,559.61 8.000000 % 80,427.69
A-8 760920WJ3 0.00 0.00 0.187311 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 4,749,862.29 8.000000 % 27,690.89
B 10,363,398.83 10,029,486.12 8.000000 % 0.00
- - -------------------------------------------------------------------------------
218,151,398.83 57,594,922.39 873,722.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 48,417.66 814,021.14 0.00 0.00 6,569,140.29
A-5 164,196.07 164,196.07 0.00 0.00 24,873,900.00
A-6 0.00 0.00 41,754.65 0.00 6,367,125.25
A-7 28,263.17 108,690.86 0.00 0.00 4,201,131.92
A-8 8,901.74 8,901.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 31,354.50 59,045.39 0.00 0.00 4,722,171.40
B 55,420.82 55,420.82 0.00 69,255.43 9,971,015.94
- - -------------------------------------------------------------------------------
336,553.96 1,210,276.02 41,754.65 69,255.43 56,704,484.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 234.952392 24.524424 1.550953 26.075377 0.000000 210.427968
A-5 1000.000000 0.000000 6.601139 6.601139 0.000000 1000.000000
A-6 1265.074120 0.000000 0.000000 0.000000 8.350930 1273.425050
A-7 211.039019 3.964299 1.393098 5.357397 0.000000 207.074720
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 967.779603 5.641991 6.388447 12.030438 0.000000 962.137612
B 967.779614 0.000000 5.347744 5.347744 0.000000 962.137625
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,068.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,487.25
SUBSERVICER ADVANCES THIS MONTH 7,189.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 310,065.08
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 624,350.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,704,484.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 10,785.23
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 554,669.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.33914690 % 8.24701600 % 17.41383740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.08813890 % 8.32768593 % 17.58417520 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1862 %
BANKRUPTCY AMOUNT AVAILABLE 253,682.00
FRAUD AMOUNT AVAILABLE 573,582.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69327577
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.84
POOL TRADING FACTOR: 25.99317956
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/25/95 11:37:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4060
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920WM6 17,396,000.00 0.00 8.000000 % 0.00
A-2 760920WN4 42,597,000.00 13,856,738.57 8.000000 % 410,131.57
A-3 760920WP9 11,500,000.00 11,500,000.00 8.000000 % 0.00
A-4 760920WQ7 61,114,000.00 0.00 8.000000 % 0.00
A-5 760920WR5 0.00 0.00 0.204584 % 0.00
R 760920WS3 100.00 0.00 8.000000 % 0.00
B 7,347,668.28 6,282,341.29 8.000000 % 26,754.58
- - -------------------------------------------------------------------------------
139,954,768.28 31,639,079.86 436,886.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 91,542.59 501,674.16 0.00 0.00 13,446,607.00
A-3 75,973.13 75,973.13 0.00 0.00 11,500,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 5,345.25 5,345.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 41,503.40 68,257.98 0.00 0.00 6,255,586.71
- - -------------------------------------------------------------------------------
214,364.37 651,250.52 0.00 0.00 31,202,193.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 325.298462 9.628180 2.149038 11.777218 0.000000 315.670282
A-3 1000.000000 0.000000 6.606359 6.606359 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 855.011556 3.641233 5.648514 9.289747 0.000000 851.370322
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S10 (POOL # 4060)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4060
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,427.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,516.94
SUBSERVICER ADVANCES THIS MONTH 16,711.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 751,529.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 787,125.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,202,193.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 121
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 302,144.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 80.14372950 % 19.85627050 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 79.95145220 % 20.04854780 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2066 %
BANKRUPTCY AMOUNT AVAILABLE 224,994.00
FRAUD AMOUNT AVAILABLE 317,679.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,216.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69250446
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.48
POOL TRADING FACTOR: 22.29448421
CLASS A-4 PAC COMPONENT PRINCIPAL: 0.00
CLASS A-4 COMPANION PRINCIPAL: 0.00
................................................................................
Run: 04/25/95 11:37:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 403,584.44 8.500000 % 361,760.11
A-9 760920XU7 38,830,000.00 38,830,000.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 6,395,000.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.190372 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 6,865,803.14 8.500000 % 5,334.62
B 15,395,727.87 14,116,207.76 8.500000 % 10,968.08
- - -------------------------------------------------------------------------------
324,107,827.87 66,610,595.34 378,062.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 2,854.91 364,615.02 0.00 0.00 41,824.33
A-9 274,679.67 274,679.67 0.00 0.00 38,830,000.00
A-10 45,237.62 45,237.62 0.00 0.00 6,395,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 10,553.23 10,553.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 48,568.03 53,902.65 0.00 0.00 6,860,468.52
B 99,856.69 110,824.77 0.00 0.00 14,105,239.68
- - -------------------------------------------------------------------------------
481,750.15 859,812.96 0.00 0.00 66,232,532.53
===============================================================================
Run: 04/25/95 11:37:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 14.111344 12.648955 0.099822 12.748777 0.000000 1.462389
A-9 1000.000000 0.000000 7.073903 7.073903 0.000000 1000.000000
A-10 1000.000000 0.000000 7.073905 7.073905 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 941.552817 0.731572 6.660454 7.392026 0.000000 940.821245
B 916.891223 0.712411 6.486000 7.198411 0.000000 916.178813
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,224.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,877.32
SUBSERVICER ADVANCES THIS MONTH 33,005.61
MASTER SERVICER ADVANCES THIS MONTH 8,697.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,591,789.50
(B) TWO MONTHLY PAYMENTS: 2 489,370.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 212,283.47
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,822,878.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,232,532.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 252
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,093,446.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 326,307.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.50049040 % 10.30737400 % 21.19213570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.34530190 % 10.35815521 % 21.29654290 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1889 %
BANKRUPTCY AMOUNT AVAILABLE 365,735.00
FRAUD AMOUNT AVAILABLE 852,000.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,586,728.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14824469
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.24
POOL TRADING FACTOR: 20.43533875
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/25/95 11:37:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4062
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XE3 100,482,169.00 14,341,021.84 7.930189 % 84,246.12
R 760920XF0 100.00 0.00 7.930189 % 0.00
B 5,010,927.54 4,463,600.83 7.930189 % 19,144.37
- - -------------------------------------------------------------------------------
105,493,196.54 18,804,622.67 103,390.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 94,662.57 178,908.69 0.00 0.00 14,256,775.72
R 0.00 0.00 0.00 0.00 0.00
B 29,463.44 48,607.81 0.00 0.00 4,444,456.46
- - -------------------------------------------------------------------------------
124,126.01 227,516.50 0.00 0.00 18,701,232.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 142.722057 0.838419 0.942083 1.780502 0.000000 141.883638
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 890.773374 3.820522 5.879840 9.700362 0.000000 886.952849
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S12 (POOL # 4062)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4062
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,804.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,103.02
SUBSERVICER ADVANCES THIS MONTH 9,007.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 434,290.23
(B) TWO MONTHLY PAYMENTS: 1 301,228.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 94,991.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,701,232.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 22,737.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 76.26327890 % 23.73672110 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.23441910 % 23.76558090 %
BANKRUPTCY AMOUNT AVAILABLE 169,778.00
FRAUD AMOUNT AVAILABLE 231,583.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,864,345.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36266527
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.84
POOL TRADING FACTOR: 17.72742963
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3165
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
760920XX1 149,986,318.83 38,840,344.08 8.4406 616,754.88
- - --------------------------------------------------------------------------------
149,986,318.83 38,840,344.08 616,754.88
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
273,087.16 0.00 889,842.04 0.00 38,223,589.20
273,087.16 0.00 889,842.04 0.00 38,223,589.20
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
258.959246 4.112074 1.820747 0.000000 5.932821 254.847172
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-13 (POOL 3165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,831.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,170.25
SUBSERVICER ADVANCES THIS MONTH 22,118.09
MASTER SERVICER ADVANCES THIS MONTH 6,909.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 853,344.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 705,215.03
(D) LOANS IN FORECLOSURE 5 1,188,654.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,223,589.20
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 37,404,055.32
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 852,702.83
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 584,046.30
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 2,789.88
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 29,918.70
LOC AMOUNT AVAILABLE 9,041,951.67
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 480,144.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,133,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.9941%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.4224%
POOL TRADING FACTOR 0.254847172
................................................................................
Run: 04/25/95 11:37:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4063
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920XB9 86,981,379.00 37,048,004.28 7.453351 % 1,592,755.04
S 760920XD5 0.00 0.00 0.150000 % 0.00
R 760920XC7 100.00 0.00 7.453351 % 0.00
B 6,546,994.01 4,816,868.90 7.453351 % 0.00
- - -------------------------------------------------------------------------------
93,528,473.01 41,864,873.18 1,592,755.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 225,676.03 1,818,431.07 0.00 0.00 35,455,249.24
S 5,132.28 5,132.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 279,336.21 4,566,874.40
- - -------------------------------------------------------------------------------
230,808.31 1,823,563.35 0.00 279,336.21 40,022,123.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 425.930293 18.311448 2.594533 20.905981 0.000000 407.618845
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 735.737484 0.000000 0.000000 0.000000 0.000000 697.552861
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S14 (POOL # 4063)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4063
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,802.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,808.53
SUBSERVICER ADVANCES THIS MONTH 26,676.39
MASTER SERVICER ADVANCES THIS MONTH 4,279.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,276,052.49
(B) TWO MONTHLY PAYMENTS: 2 534,421.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 672,206.29
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,046,411.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,022,123.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 166
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 626,272.40
REMAINING SUBCLASS INTEREST SHORTFALL 29,341.71
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,109,119.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.49424700 % 11.50575300 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.58912530 % 11.41087470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 533,887.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,589,205.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49478130
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.21
POOL TRADING FACTOR: 42.79137930
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.4507
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/25/95 11:37:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4064
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920YX0 13,793,900.00 0.00 8.000000 % 0.00
A-2 760920YY8 9,250,000.00 0.00 8.000000 % 0.00
A-3 760920YZ5 11,875,000.00 0.00 8.000000 % 0.00
A-4 760920ZA9 7,475,000.00 522,693.34 8.000000 % 27,648.99
A-5 760920ZE1 19,600,000.00 6,020,912.73 8.000000 % 54,003.38
A-6 760920ZF8 6,450,000.00 6,450,000.00 8.000000 % 0.00
A-7 760920ZG6 37,500,000.00 1,069,860.63 8.000000 % 56,592.58
A-8 760920ZH4 10,000,000.00 2,500,000.00 8.000000 % 0.00
A-9 760920ZJ0 9,350,000.00 300,000.00 8.000000 % 0.00
A-10 760920ZC5 60,000,000.00 8,075,470.58 8.000000 % 66,201.88
A-11 760920ZD3 15,000,000.00 2,018,867.63 8.000000 % 16,550.47
A-12 760920ZB7 0.00 0.00 0.260283 % 0.00
R 760920ZK7 100.00 0.00 8.000000 % 0.00
B 8,345,599.90 7,334,544.48 8.000000 % 30,604.20
- - -------------------------------------------------------------------------------
208,639,599.90 34,292,349.39 251,601.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 3,477.44 31,126.43 0.00 0.00 495,044.35
A-5 40,056.67 94,060.05 0.00 0.00 5,966,909.35
A-6 42,911.35 42,911.35 0.00 0.00 6,450,000.00
A-7 7,117.70 63,710.28 0.00 0.00 1,013,268.05
A-8 16,632.31 16,632.31 0.00 0.00 2,500,000.00
A-9 1,995.88 1,995.88 0.00 0.00 300,000.00
A-10 53,725.48 119,927.36 0.00 0.00 8,009,268.70
A-11 13,431.37 29,981.84 0.00 0.00 2,002,317.16
A-12 7,422.77 7,422.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 48,796.16 79,400.36 0.00 0.00 7,303,940.28
- - -------------------------------------------------------------------------------
235,567.13 487,168.63 0.00 0.00 34,040,747.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 69.925530 3.698862 0.465209 4.164071 0.000000 66.226669
A-5 307.189425 2.755274 2.043708 4.798982 0.000000 304.434151
A-6 1000.000000 0.000000 6.652922 6.652922 0.000000 1000.000000
A-7 28.529617 1.509135 0.189805 1.698940 0.000000 27.020481
A-8 250.000000 0.000000 1.663231 1.663231 0.000000 250.000000
A-9 32.085561 0.000000 0.213463 0.213463 0.000000 32.085562
A-10 134.591176 1.103365 0.895425 1.998790 0.000000 133.487812
A-11 134.591175 1.103365 0.895425 1.998790 0.000000 133.487811
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 878.851678 3.667105 5.846933 9.514038 0.000000 875.184572
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S15 (POOL # 4064)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4064
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,708.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,665.02
SUBSERVICER ADVANCES THIS MONTH 14,330.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 210,320.87
(B) TWO MONTHLY PAYMENTS: 2 553,096.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 558,993.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,040,747.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 144
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 108,512.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.61171770 % 21.38828230 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.54353760 % 21.45646240 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2592 %
BANKRUPTCY AMOUNT AVAILABLE 331,112.00
FRAUD AMOUNT AVAILABLE 402,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,863.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.68965919
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.26
POOL TRADING FACTOR: 16.31557380
ENDING CLASS A-10 PERCENTAGE: 29.955965
ENDING CLASS A-11 PERCENTAGE: 7.488991
ENDING A-7 COMPANION PRINCIPAL COMPONENT:
0.00ENDING A-8 COMPANION PRINCIPAL COMPONENT:
0.00
ENDING A-9 COMPANION PRINCIPAL COMPONENT: 0.00
................................................................................
Run: 04/25/95 11:37:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 12,109,529.80 8.250000 % 650,187.30
A-8 760920YK8 20,625,000.00 20,625,000.00 5.997000 % 0.00
A-9 760920YL6 4,375,000.00 4,375,000.00 18.871284 % 0.00
A-10 760920XZ6 23,595,000.00 3,242,189.65 6.650000 % 56,805.64
A-11 760920YA0 6,435,000.00 884,233.54 14.116665 % 15,492.45
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.227656 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 6,741,788.76 8.750000 % 39,090.91
B 15,327,940.64 14,232,666.11 8.750000 % 52,606.93
- - -------------------------------------------------------------------------------
322,682,743.64 62,210,407.86 814,183.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 82,933.60 733,120.90 0.00 0.00 11,459,342.50
A-8 102,677.98 102,677.98 0.00 0.00 20,625,000.00
A-9 68,537.59 68,537.59 0.00 0.00 4,375,000.00
A-10 17,898.20 74,703.84 0.00 0.00 3,185,384.01
A-11 10,362.11 25,854.56 0.00 0.00 868,741.09
A-12 17,115.73 17,115.73 0.00 0.00 0.00
A-13 11,756.88 11,756.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 48,970.27 88,061.18 0.00 0.00 6,702,697.85
B 103,381.68 155,988.61 0.00 29,918.34 14,150,140.83
- - -------------------------------------------------------------------------------
463,634.04 1,277,817.27 0.00 29,918.34 61,366,306.28
===============================================================================
Run: 04/25/95 11:37:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 403.650993 21.672910 2.764453 24.437363 0.000000 381.978083
A-8 1000.000000 0.000000 4.978326 4.978326 0.000000 1000.000000
A-9 1000.000000 0.000000 15.665735 15.665735 0.000000 1000.000000
A-10 137.410030 2.407529 0.758559 3.166088 0.000000 135.002501
A-11 137.410030 2.407529 1.610274 4.017803 0.000000 135.002500
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 928.543918 5.383976 6.744656 12.128632 0.000000 923.159943
B 928.543921 3.432094 6.744656 10.176750 0.000000 923.159944
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,219.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,312.59
SUBSERVICER ADVANCES THIS MONTH 52,558.63
MASTER SERVICER ADVANCES THIS MONTH 13,278.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,218,319.37
(B) TWO MONTHLY PAYMENTS: 3 2,275,795.78
(C) THREE OR MORE MONTHLY PAYMENTS: 2 433,054.20
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,523,343.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,366,306.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 230
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,632,865.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 483,386.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.28465300 % 10.83707500 % 22.87827170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.01907470 % 10.92243978 % 23.05848550 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2267 %
BANKRUPTCY AMOUNT AVAILABLE 224,456.00
FRAUD AMOUNT AVAILABLE 710,141.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,500,255.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.42882722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.31
POOL TRADING FACTOR: 19.01753580
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3166
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
A 760920YR3 32,200,599.87 8,118,898.18 8.0000 6,151.53
S 760920YS1 0.00 0.00 0.6197 0.00
- - --------------------------------------------------------------------------------
32,200,599.87 8,118,898.18 6,151.53
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
A 54,124.88 0.00 60,276.41 0.00 8,112,746.65
S 4,192.65 0.00 4,192.65 0.00 0.00
58,317.53 0.00 64,469.06 0.00 8,112,746.65
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 252.134998 0.191038 1.680866 0.000000 1.871904 251.943960
S 0.000000 0.000000 0.130204 0.000000 0.130204 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17A (POOL 3166)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,545.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 824.66
SUBSERVICER ADVANCES THIS MONTH 4,488.97
MASTER SERVICER ADVANCES THIS MONTH 1,958.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 586,740.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,112,746.65
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 7,905,315.90
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 32
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,362.03
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 161.40
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 5,990.13
LOC AMOUNT AVAILABLE 13,550,553.69
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.0871%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 8.0000%
POOL TRADING FACTOR 0.251943960
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3167
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
A 760920YT9 63,951,716.07 10,270,113.89 7.5977 397,417.78
S 760920YU6 0.00 0.00 0.2500 0.00
- - --------------------------------------------------------------------------------
63,951,716.07 10,270,113.89 397,417.78
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
A 62,512.62 0.00 459,930.40 0.00 9,872,696.11
S 2,061.93 0.00 2,061.93 0.00 0.00
64,574.55 0.00 461,992.33 0.00 9,872,696.11
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 160.591686 6.214341 0.977497 0.000000 7.191838 154.377345
S 0.000000 0.000000 0.032242 0.000000 0.032242 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17B (POOL 3167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,410.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,013.06
SUBSERVICER ADVANCES THIS MONTH 4,136.58
MASTER SERVICER ADVANCES THIS MONTH 3,852.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 277,896.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,037.73
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,872,696.11
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 9,372,123.80
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 508,780.64
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 382,986.30
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 6,190.59
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 8,240.89
LOC AMOUNT AVAILABLE 13,550,553.69
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.3863%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.5749%
POOL TRADING FACTOR 0.154377345
................................................................................
Run: 04/28/95 12:36:22 rept1.rkg
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY 3168
- - --------------------------------------------------------------------------------
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS_THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
- - --------------------------------------------------------------------------------
A 760920YV4 75,606,730.04 18,671,377.69 7.6814 1,237,453.56
S 760920YW2 0.00 0.00 0.2500 0.00
- - --------------------------------------------------------------------------------
75,606,730.04 18,671,377.69 1,237,453.56
================================================================================
- - --------------------------------------------------------------------------------
REO LIQUIDATIONS/ REAL ESTATE REMAINING
INTEREST SUBSEQUENT TOTAL OWNED/ PRINCIPAL
DISTRIBUTION RECVS. & EXPS. DISTRIBUTION PRINLOSS BALANCE
- - --------------------------------------------------------------------------------
A 115,791.06 0.00 1,353,244.62 0.00 17,433,924.13
S 3,774.59 0.00 3,774.59 0.00 0.00
119,565.65 0.00 1,357,019.21 0.00 17,433,924.13
================================================================================
- - --------------------------------------------------------------------------------
AMOUNT PER $1,000 UNIT
- - --------------------------------------------------------------------------------
BEGINNING REO LIQ./ ENDING
BALANCE PRINCIPAL INTEREST SUBSEQ.RECVS. TOTAL BALANCE
CLASS FACTOR FACTOR FACTOR & EXPENSES DISTRIBUTION FACTOR
A 246.953911 16.366976 1.531491 0.000000 17.898467 230.586935
S 0.000000 0.000000 0.049924 0.000000 0.049924 0.000000
Determination Date 20-APRIL-95
Distribution Date 25-APRIL-95
MASTER SERVICER
RESIDENTIAL FUNDING CORPORATION
INVESTOR REPORTING DEPARTMENT
10 UNIVERSAL CITY PLAZA, SUITE 2100
UNIVERSAL CITY, CA 91608
(818) 753-3500
Run: 04/28/95 12:36:22 rept2.rkg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (SELLER)
RESIDENTIAL FUNDING CORPORATION (SERVICER)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-17C (POOL 3168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION
- - --------------------------------------------------------------------------------
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,275.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,659.49
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 3,853.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
(D) LOANS IN FORECLOSURE 0 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,433,924.13
ACTUAL UPAID PRINCIPAL BALANCE @ 03/31 16,937,793.48
AGGREGATE NUMBER LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 507,548.64
TOTAL PAYOFFS INCLUDED IN THIS DISTRIBUTION 679,859.83
TOTAL CURTAILMENTS INCLUDED IN THIS DISTRIBUTION 1,074.27
TOTAL REO LIQUIDATIONS INCLUDED IN THIS DISTRIBUTION 542,243.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL SCHEDULED PRINCIPAL INCLUDED IN THIS DISTRIBUTION 14,276.38
LOC AMOUNT AVAILABLE 13,550,553.69
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 463,095.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,828,543.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.4437%
NEXT PERIOD ADJUSTABLE PASS THRU RATE 7.6954%
POOL TRADING FACTOR 0.230586935
................................................................................
Run: 04/25/95 11:37:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 5,143,515.46 7.750000 % 217,914.50
A-4 760920B49 9,500,000.00 9,500,000.00 7.950000 % 0.00
A-5 760920B31 41,703.00 1,760.87 1008.000000 % 54.48
A-6 760920B72 5,488,000.00 5,488,000.00 8.000000 % 0.00
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.386260 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 6,378,408.63 8.000000 % 26,558.86
- - -------------------------------------------------------------------------------
157,858,019.23 26,511,684.96 244,527.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 33,049.47 250,963.97 0.00 0.00 4,925,600.96
A-4 62,617.16 62,617.16 0.00 0.00 9,500,000.00
A-5 1,471.60 1,526.08 0.00 0.00 1,706.39
A-6 36,400.45 36,400.45 0.00 0.00 5,488,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,490.24 8,490.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 42,306.29 68,865.15 0.00 0.00 6,351,849.77
- - -------------------------------------------------------------------------------
184,335.21 428,863.05 0.00 0.00 26,267,157.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 221.531375 9.385584 1.423442 10.809026 0.000000 212.145790
A-4 1000.000000 0.000000 6.591280 6.591280 0.000000 1000.000000
A-5 42.224061 1.306381 35.287629 36.594010 0.000000 40.917680
A-6 1000.000000 0.000000 6.632735 6.632735 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 897.880758 3.738658 5.955405 9.694063 0.000000 894.142099
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,745.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,764.62
SUBSERVICER ADVANCES THIS MONTH 12,918.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 363,290.54
(B) TWO MONTHLY PAYMENTS: 1 265,828.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 297,822.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 269,871.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,267,157.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 134,136.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.94114200 % 24.05885800 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.81828230 % 24.18171770 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3846 %
BANKRUPTCY AMOUNT AVAILABLE 265,253.00
FRAUD AMOUNT AVAILABLE 316,317.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,636,857.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86192754
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.47
POOL TRADING FACTOR: 16.63973566
................................................................................
Run: 04/25/95 11:37:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4067
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920ZP6 117,460,633.00 0.00 7.750000 % 0.00
A-2 760920ZQ4 60,098,010.00 0.00 0.000000 % 0.00
A-3 760920ZR2 241,357.00 0.00 0.000000 % 0.00
A-4 760920ZS0 37,500,000.00 0.00 8.500000 % 0.00
A-5 760920ZT8 15,800,000.00 0.00 8.500000 % 0.00
A-6 760920ZU5 33,700,000.00 27,082,392.80 8.500000 % 702,248.89
A-7 760920ZX9 9,104,000.00 9,104,000.00 8.500000 % 0.00
A-8 760920ZY7 19,200,000.00 0.00 0.000000 % 0.00
A-9 760920ZZ4 1,663,637.00 0.00 0.000000 % 0.00
A-10 760920ZV3 6,136,363.00 0.00 0.000000 % 0.00
A-11 760920ZW1 0.00 0.00 0.176134 % 0.00
R-I 760920A32 100.00 0.00 8.500000 % 0.00
R-II 760920A40 100.00 0.00 8.500000 % 0.00
M 760920A24 6,402,000.00 6,193,934.86 8.500000 % 4,738.09
B 12,805,385.16 12,389,209.89 8.500000 % 9,477.22
- - -------------------------------------------------------------------------------
320,111,585.16 54,769,537.55 716,464.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 189,657.89 891,906.78 0.00 0.00 26,380,143.91
A-7 63,755.28 63,755.28 0.00 0.00 9,104,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,947.80 7,947.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 43,376.10 48,114.19 0.00 0.00 6,189,196.77
B 86,761.57 96,238.79 0.00 0.00 12,379,732.67
- - -------------------------------------------------------------------------------
391,498.64 1,107,962.84 0.00 0.00 54,053,073.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 803.631834 20.838246 5.627831 26.466077 0.000000 782.793588
A-7 1000.000000 0.000000 7.002996 7.002996 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 967.499978 0.740095 6.775398 7.515493 0.000000 966.759883
B 967.499980 0.740096 6.775398 7.515494 0.000000 966.759884
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:37:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S19 (POOL # 4067)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4067
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,284.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,606.18
SUBSERVICER ADVANCES THIS MONTH 21,977.04
MASTER SERVICER ADVANCES THIS MONTH 5,238.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 853,234.99
(B) TWO MONTHLY PAYMENTS: 2 525,181.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 442,183.67
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 960,735.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,053,073.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 649,023.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 674,567.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.07029090 % 11.30908700 % 22.62062170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.64685730 % 11.45022177 % 22.90292100 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1768 %
BANKRUPTCY AMOUNT AVAILABLE 244,605.00
FRAUD AMOUNT AVAILABLE 587,172.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,971,534.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.09923419
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.41
POOL TRADING FACTOR: 16.88569732
................................................................................
Run: 04/25/95 11:37:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 29,445,189.92 8.100000 % 81,552.62
A-6 760920D70 2,829,000.00 1,707,880.50 8.100000 % 38,827.32
A-7 760920D88 2,530,000.00 2,530,000.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 6,097,000.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 5,756,119.50 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 3,606,528.17 8.100000 % 6,459.08
A-12 760920F37 10,000,000.00 1,444,923.18 8.100000 % 2,587.77
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.256038 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 8,177,921.73 8.500000 % 6,310.82
B 16,895,592.50 16,355,448.98 8.500000 % 12,621.35
- - -------------------------------------------------------------------------------
375,449,692.50 75,121,011.98 148,358.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 198,619.50 280,172.12 0.00 0.00 29,363,637.30
A-6 11,520.33 50,347.65 0.00 0.00 1,669,053.18
A-7 17,065.85 17,065.85 0.00 0.00 2,530,000.00
A-8 41,126.69 41,126.69 0.00 0.00 6,097,000.00
A-9 0.00 0.00 38,827.32 0.00 5,794,946.82
A-10 0.00 0.00 0.00 0.00 0.00
A-11 24,327.47 30,786.55 0.00 0.00 3,600,069.09
A-12 9,746.58 12,334.35 0.00 0.00 1,442,335.41
A-13 16,851.05 16,851.05 0.00 0.00 0.00
A-14 16,017.26 16,017.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 57,887.45 64,198.27 0.00 0.00 8,171,610.91
B 115,772.09 128,393.44 0.00 0.00 16,342,827.63
- - -------------------------------------------------------------------------------
508,934.27 657,293.23 38,827.32 0.00 75,011,480.34
===============================================================================
Run: 04/25/95 11:37:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 766.701990 2.123490 5.171709 7.295199 0.000000 764.578500
A-6 603.704666 13.724751 4.072227 17.796978 0.000000 589.979915
A-7 1000.000000 0.000000 6.745395 6.745395 0.000000 1000.000000
A-8 1000.000000 0.000000 6.745398 6.745398 0.000000 1000.000000
A-9 1241.881230 0.000000 0.000000 0.000000 8.376984 1250.258214
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 443.607401 0.794475 2.992309 3.786784 0.000000 442.812926
A-12 144.492318 0.258777 0.974658 1.233435 0.000000 144.233541
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 968.030508 0.747019 6.852208 7.599227 0.000000 967.283488
B 968.030507 0.747020 6.852207 7.599227 0.000000 967.283487
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,989.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,120.35
SUBSERVICER ADVANCES THIS MONTH 34,688.79
MASTER SERVICER ADVANCES THIS MONTH 6,576.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,788,671.05
(B) TWO MONTHLY PAYMENTS: 2 617,693.65
(C) THREE OR MORE MONTHLY PAYMENTS: 2 502,305.28
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,349,054.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,011,480.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 262
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 752,447.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 51,561.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.34153330 % 10.88633100 % 21.77213610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 67.31908450 % 10.89381368 % 21.78710190 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2561 %
BANKRUPTCY AMOUNT AVAILABLE 377,683.00
FRAUD AMOUNT AVAILABLE 814,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,492,198.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20421862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 3.72
POOL TRADING FACTOR: 19.97910288
................................................................................
Run: 04/25/95 11:38:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 51,118,730.50 5.855848 % 822,063.44
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 5.855848 % 0.00
B 7,968,810.12 4,798,210.18 5.855848 % 0.00
- - -------------------------------------------------------------------------------
113,840,137.12 55,916,940.68 822,063.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 246,337.94 1,068,401.38 0.00 0.00 50,296,667.06
S 6,902.34 6,902.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 0.00 0.00 0.00 182,073.80 4,639,258.64
- - -------------------------------------------------------------------------------
253,240.28 1,075,303.72 0.00 182,073.80 54,935,925.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 482.838746 7.764748 2.326769 10.091517 0.000000 475.073998
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 602.123794 0.000000 0.000000 0.000000 0.000000 582.177084
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,338.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,154.56
SUBSERVICER ADVANCES THIS MONTH 44,165.20
MASTER SERVICER ADVANCES THIS MONTH 12,976.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,130,803.02
(B) TWO MONTHLY PAYMENTS: 2 1,448,294.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 702,909.47
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,929,716.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,935,925.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 6
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 2,149,957.62
REMAINING SUBCLASS INTEREST SHORTFALL 23,122.27
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 658,252.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.41904020 % 8.58095980 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.55514610 % 8.44485390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 674,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,096,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.76134861
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.68
POOL TRADING FACTOR: 48.25707970
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.3840
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/25/95 11:40:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4070
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920G28 37,023,610.00 0.00 7.000000 % 0.00
A-2 760920F86 58,150,652.00 0.00 0.000000 % 0.00
A-3 760920F94 307,675.00 0.00 0.000000 % 0.00
A-4 760920G36 42,213,063.00 0.00 8.500000 % 0.00
A-5 760920G44 18,094,000.00 12,926,200.67 8.500000 % 510,147.87
A-6 760920G51 20,500,000.00 20,500,000.00 8.500000 % 0.00
A-7 760920H50 2,975,121.40 2,975,121.40 8.500000 % 0.00
A-8 760920G85 12,518,180.60 0.00 0.000000 % 0.00
A-9 760920G93 1,390,910.00 0.00 0.000000 % 0.00
A-10 760920G69 4,090,909.00 0.00 0.000000 % 0.00
A-11 760920G77 3,661,879.00 1,050,902.88 0.116520 % 994.75
R-I 760920H35 100.00 0.00 8.500000 % 0.00
R-II 760920H43 100.00 0.00 8.500000 % 0.00
M 760920H27 4,320,000.00 4,164,909.83 8.500000 % 3,371.49
B 10,804,782.23 10,324,442.85 8.500000 % 8,357.64
- - -------------------------------------------------------------------------------
216,050,982.23 51,941,577.63 522,871.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 91,039.47 601,187.34 0.00 0.00 12,416,052.80
A-6 144,381.88 144,381.88 0.00 0.00 20,500,000.00
A-7 20,953.84 20,953.84 0.00 0.00 2,975,121.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,014.83 6,009.58 0.00 0.00 1,049,908.13
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,333.53 32,705.02 0.00 0.00 4,161,538.34
B 72,715.25 81,072.89 0.00 0.00 10,316,085.21
- - -------------------------------------------------------------------------------
363,438.80 886,310.55 0.00 0.00 51,418,705.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 714.391548 28.194311 5.031473 33.225784 0.000000 686.197237
A-6 1000.000000 0.000000 7.043019 7.043019 0.000000 1000.000000
A-7 1000.000000 0.000000 7.043020 7.043020 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 286.984600 0.271650 1.369469 1.641119 0.000000 286.712950
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 964.099498 0.780438 6.790169 7.570607 0.000000 963.319060
B 955.543817 0.773514 6.729913 7.503427 0.000000 954.770304
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S23 (POOL # 4070)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4070
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,958.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,492.00
SUBSERVICER ADVANCES THIS MONTH 30,258.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,513,337.97
(B) TWO MONTHLY PAYMENTS: 3 930,871.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 408,641.98
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,008,234.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,418,705.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 197
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 480,825.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.10451950 % 8.01845100 % 19.87702980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.84366410 % 8.09343267 % 20.06290320 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1142 %
BANKRUPTCY AMOUNT AVAILABLE 306,606.00
FRAUD AMOUNT AVAILABLE 557,478.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,926,771.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86539200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.13
POOL TRADING FACTOR: 23.79933910
COFI INDEX USED FOR THIS DISTRIBUTION 0.0000
................................................................................
Run: 04/25/95 11:38:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 10,812,350.76 8.000000 % 193,510.28
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 1,514,241.07 8.000000 % 27,100.60
A-9 760920K31 37,500,000.00 5,907,312.37 8.000000 % 105,724.06
A-10 760920J74 17,000,000.00 8,841,277.53 8.000000 % 158,233.68
A-11 760920J66 0.00 0.00 0.332126 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 7,448,500.48 8.000000 % 30,858.34
- - -------------------------------------------------------------------------------
183,771,178.70 34,523,682.21 515,426.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 71,351.37 264,861.65 0.00 0.00 10,618,840.48
A-7 0.00 0.00 0.00 0.00 0.00
A-8 9,992.57 37,093.17 0.00 0.00 1,487,140.47
A-9 38,982.71 144,706.77 0.00 0.00 5,801,588.31
A-10 58,344.13 216,577.81 0.00 0.00 8,683,043.85
A-11 9,458.27 9,458.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 49,153.12 80,011.46 0.00 0.00 7,417,642.14
- - -------------------------------------------------------------------------------
237,282.17 752,709.13 0.00 0.00 34,008,255.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 984.552063 17.620677 6.497120 24.117797 0.000000 966.931386
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 151.424107 2.710060 0.999257 3.709317 0.000000 148.714047
A-9 157.528330 2.819308 1.039539 3.858847 0.000000 154.709022
A-10 520.075149 9.307864 3.432008 12.739872 0.000000 510.767285
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 900.667432 3.731369 5.943559 9.674928 0.000000 896.936063
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,879.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,616.11
SUBSERVICER ADVANCES THIS MONTH 15,071.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 953,077.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 463,050.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,008,255.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 140
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 372,399.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.42495350 % 21.57504650 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 78.18870130 % 21.81129870 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3317 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 392,444.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76855401
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.12
POOL TRADING FACTOR: 18.50576107
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 1,487,140.47 0.00
ENDING A-9 PRINCIPAL COMPONENT: 5,801,588.31 0.00
ENDING A-10 PRINCIPAL COMPONENT: 8,683,043.85 0.00
................................................................................
Run: 04/25/95 11:38:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 25,641,342.98 8.125000 % 752,713.63
A-9 760920M47 29,187,000.00 29,187,000.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 15,099,131.27 8.125000 % 207,289.17
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.215396 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 9,273,796.11 8.500000 % 6,687.11
B 21,576,273.86 20,469,221.31 8.500000 % 14,759.85
- - -------------------------------------------------------------------------------
431,506,263.86 99,670,491.67 981,449.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 172,388.52 925,102.15 0.00 0.00 24,888,629.35
A-9 196,226.21 196,226.21 0.00 0.00 29,187,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 101,512.50 308,801.67 0.00 0.00 14,891,842.10
A-12 21,698.18 21,698.18 0.00 0.00 0.00
A-13 17,764.29 17,764.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 65,225.99 71,913.10 0.00 0.00 9,267,109.00
B 143,967.51 158,727.36 0.00 0.00 20,454,461.46
- - -------------------------------------------------------------------------------
718,783.20 1,700,232.96 0.00 0.00 98,689,041.91
===============================================================================
Run: 04/25/95 11:38:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 924.979004 27.153192 6.218698 33.371890 0.000000 897.825813
A-9 1000.000000 0.000000 6.723069 6.723069 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 516.191968 7.086567 3.470394 10.556961 0.000000 509.105402
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 955.186032 0.688762 6.718172 7.406934 0.000000 954.497270
B 948.691208 0.684078 6.672491 7.356569 0.000000 948.007130
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,961.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,269.22
SUBSERVICER ADVANCES THIS MONTH 52,068.86
MASTER SERVICER ADVANCES THIS MONTH 8,011.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,036,674.92
(B) TWO MONTHLY PAYMENTS: 1 316,505.49
(C) THREE OR MORE MONTHLY PAYMENTS: 3 833,189.89
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 3,339,003.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,689,041.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 978,431.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 909,579.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.15865290 % 9.30445500 % 20.53689210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.88361640 % 9.39021073 % 20.72617290 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2159 %
BANKRUPTCY AMOUNT AVAILABLE 284,834.00
FRAUD AMOUNT AVAILABLE 1,092,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,302,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15826786
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.17
POOL TRADING FACTOR: 22.87082487
................................................................................
Run: 04/25/95 11:38:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 62,997,340.19 7.023942 % 3,650,931.00
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.023942 % 0.00
B 8,084,552.09 7,426,455.88 7.023942 % 6,937.01
- - -------------------------------------------------------------------------------
134,742,525.09 70,423,796.07 3,657,868.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 356,128.61 4,007,059.61 0.00 0.00 59,346,409.19
S 8,501.87 8,501.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 41,982.31 48,919.32 0.00 0.00 7,419,518.87
- - -------------------------------------------------------------------------------
406,612.79 4,064,480.80 0.00 0.00 66,765,928.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 497.381953 28.825141 2.811737 31.636878 0.000000 468.556812
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 918.598309 0.858059 5.192904 6.050963 0.000000 917.740252
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,788.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,344.87
SUBSERVICER ADVANCES THIS MONTH 15,545.76
MASTER SERVICER ADVANCES THIS MONTH 6,214.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 927,281.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,220,126.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,765,928.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 975,399.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,592,085.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.45462150 % 10.54537850 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.88726770 % 11.11273230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 843,065.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,955,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89268444
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.52
POOL TRADING FACTOR: 49.55074726
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.3862
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/25/95 11:38:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920N46 26,393,671.00 0.00 6.000000 % 0.00
A-2 760920N20 80,949,153.00 0.00 0.000000 % 0.00
A-3 760920N38 227,532.00 0.00 0.000000 % 0.00
A-4 760920N79 48,309,228.00 0.00 6.000000 % 0.00
A-5 760920N53 47,204,957.00 0.00 0.000000 % 0.00
A-6 760920N61 416,459.00 0.00 0.000000 % 0.00
A-7 760920N87 35,500,000.00 0.00 8.500000 % 0.00
A-8 760920N95 27,999,000.00 0.00 8.500000 % 0.00
A-9 760920P28 2,000,000.00 0.00 8.500000 % 0.00
A-10 760920P36 2,200,000.00 2,068,492.13 8.500000 % 30,075.03
A-11 760920T24 20,000,000.00 18,804,473.90 8.500000 % 273,409.38
A-12 760920P44 39,837,000.00 37,455,691.32 8.500000 % 544,590.47
A-13 760920P77 4,598,000.00 5,697,648.46 8.500000 % 0.00
A-14 760920M62 2,400,000.00 1,300,351.53 8.500000 % 40,324.52
A-15 760920M70 3,700,000.00 3,700,000.00 8.500000 % 0.00
A-16 760920M88 4,000,000.00 4,000,000.00 8.500000 % 0.00
A-17 760920M96 4,302,000.00 4,302,000.00 8.500000 % 0.00
A-18 760920P51 0.00 0.00 0.099623 % 0.00
R-I 760920P85 100.00 0.00 8.500000 % 0.00
R-II 760920P93 100.00 0.00 8.500000 % 0.00
M 760920P69 8,469,000.00 8,185,466.05 8.500000 % 29,494.25
B 17,878,726.36 17,280,163.81 8.500000 % 0.00
- - -------------------------------------------------------------------------------
376,384,926.36 102,794,287.20 917,893.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 14,639.54 44,714.57 0.00 0.00 2,038,417.10
A-11 133,086.75 406,496.13 0.00 0.00 18,531,064.52
A-12 265,088.85 809,679.32 0.00 0.00 36,911,100.85
A-13 0.00 0.00 40,324.52 0.00 5,737,972.98
A-14 9,203.10 49,527.62 0.00 0.00 1,260,027.01
A-15 26,186.37 26,186.37 0.00 0.00 3,700,000.00
A-16 28,309.59 28,309.59 0.00 0.00 4,000,000.00
A-17 30,446.97 30,446.97 0.00 0.00 4,302,000.00
A-18 8,526.78 8,526.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 57,931.80 87,426.05 0.00 0.00 8,155,971.80
B 14,848.37 14,848.37 0.00 169,714.94 17,217,899.14
- - -------------------------------------------------------------------------------
588,268.12 1,506,161.77 40,324.52 169,714.94 101,854,453.40
===============================================================================
Run: 04/25/95 11:38:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4075
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 940.223695 13.670468 6.654336 20.324804 0.000000 926.553227
A-11 940.223695 13.670469 6.654338 20.324807 0.000000 926.553226
A-12 940.223695 13.670469 6.654338 20.324807 0.000000 926.553226
A-13 1239.157995 0.000000 0.000000 0.000000 8.770013 1247.928008
A-14 541.813138 16.801883 3.834625 20.636508 0.000000 525.011254
A-15 1000.000000 0.000000 7.077397 7.077397 0.000000 1000.000000
A-16 1000.000000 0.000000 7.077398 7.077398 0.000000 1000.000000
A-17 1000.000000 0.000000 7.077399 7.077399 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 966.520965 3.482613 6.840453 10.323066 0.000000 963.038352
B 966.520963 0.000000 0.830504 0.830504 0.000000 963.038350
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S26 (POOL # 4075)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4075
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,961.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,621.59
SUBSERVICER ADVANCES THIS MONTH 32,973.47
MASTER SERVICER ADVANCES THIS MONTH 13,468.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 971,011.24
(B) TWO MONTHLY PAYMENTS: 1 304,186.52
(C) THREE OR MORE MONTHLY PAYMENTS: 4 960,175.13
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,975,362.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,854,453.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 5
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,662,454.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 569,440.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.22660980 % 7.96295800 % 16.81043210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.08810850 % 8.00747687 % 16.90441460 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0987 %
BANKRUPTCY AMOUNT AVAILABLE 337,805.00
FRAUD AMOUNT AVAILABLE 1,074,256.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,171,752.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04601231
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.02
POOL TRADING FACTOR: 27.06124668
................................................................................
Run: 04/25/95 11:38:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 2,018.96 952.000000 % 159.42
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 3,840,631.84 7.500000 % 303,264.49
A-7 760920Q84 16,484,000.00 16,484,000.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 13,021,000.00 8.000000 % 0.00
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.180685 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 6,743,895.80 8.000000 % 26,951.63
- - -------------------------------------------------------------------------------
157,499,405.19 40,091,546.60 330,375.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,599.19 1,758.61 0.00 0.00 1,859.54
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 23,966.12 327,230.61 0.00 0.00 3,537,367.35
A-7 109,720.15 109,720.15 0.00 0.00 16,484,000.00
A-8 86,669.87 86,669.87 0.00 0.00 13,021,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,027.11 6,027.11 0.00 0.00 0.00
R-I 11.99 11.99 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 44,888.45 71,840.08 0.00 0.00 6,716,944.17
- - -------------------------------------------------------------------------------
272,882.88 603,258.42 0.00 0.00 39,761,171.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 28.842286 2.277429 22.845571 25.123000 0.000000 26.564857
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 191.552710 15.125411 1.195318 16.320729 0.000000 176.427299
A-7 1000.000000 0.000000 6.656161 6.656161 0.000000 1000.000000
A-8 1000.000000 0.000000 6.656161 6.656161 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 119.900000 119.900000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 901.421007 3.602481 6.000004 9.602485 0.000000 897.818525
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,334.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,270.69
SUBSERVICER ADVANCES THIS MONTH 8,631.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 339,298.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 253,579.36
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 216,605.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,761,171.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 175
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 170,151.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.17875870 % 16.82124130 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.10677480 % 16.89322520 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1804 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 434,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,118.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64547237
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.36
POOL TRADING FACTOR: 25.24528332
................................................................................
Run: 04/25/95 11:38:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 1,444,858.64 7.125000 % 123,919.59
A-4 760920S74 14,926,190.00 461,074.99 12.375000 % 39,544.51
A-5 760920S33 15,000,000.00 463,355.02 6.375000 % 39,740.06
A-6 760920S58 54,705,000.00 5,004,321.88 7.500000 % 429,200.12
A-7 760920S66 7,815,000.00 714,903.12 11.500000 % 61,314.30
A-8 760920S82 8,967,000.00 8,967,000.00 8.000000 % 0.00
A-9 760920S90 833,000.00 833,000.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 47,400,000.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.274100 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 7,033,976.67 8.000000 % 5,738.17
B 16,432,384.46 15,826,503.93 8.000000 % 12,910.92
- - -------------------------------------------------------------------------------
365,162,840.46 93,751,994.25 712,367.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 8,525.42 132,445.01 0.00 0.00 1,320,939.05
A-4 4,725.22 44,269.73 0.00 0.00 421,530.48
A-5 2,446.24 42,186.30 0.00 0.00 423,614.96
A-6 31,082.20 460,282.32 0.00 0.00 4,575,121.76
A-7 6,808.48 68,122.78 0.00 0.00 653,588.82
A-8 59,407.67 59,407.67 0.00 0.00 8,967,000.00
A-9 5,518.74 5,518.74 0.00 0.00 833,000.00
A-10 314,031.82 314,031.82 0.00 0.00 47,400,000.00
A-11 37,120.68 37,120.68 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 21,276.90 21,276.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 46,601.11 52,339.28 0.00 0.00 7,028,238.50
B 104,852.87 117,763.79 0.00 0.00 15,813,593.01
- - -------------------------------------------------------------------------------
642,397.35 1,354,765.02 0.00 0.00 93,039,626.58
===============================================================================
Run: 04/25/95 11:38:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 30.890335 2.649337 0.182269 2.831606 0.000000 28.240998
A-4 30.890334 2.649337 0.316572 2.965909 0.000000 28.240997
A-5 30.890335 2.649337 0.163083 2.812420 0.000000 28.240997
A-6 91.478327 7.845720 0.568178 8.413898 0.000000 83.632607
A-7 91.478326 7.845720 0.871207 8.716927 0.000000 83.632607
A-8 1000.000000 0.000000 6.625144 6.625144 0.000000 1000.000000
A-9 1000.000000 0.000000 6.625138 6.625138 0.000000 1000.000000
A-10 1000.000000 0.000000 6.625144 6.625144 0.000000 1000.000000
A-11 1000.000000 0.000000 6.625144 6.625144 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 963.128866 0.785700 6.380868 7.166568 0.000000 962.343166
B 963.128873 0.785700 6.380868 7.166568 0.000000 962.343174
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,079.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,073.61
SUBSERVICER ADVANCES THIS MONTH 22,670.71
MASTER SERVICER ADVANCES THIS MONTH 3,693.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,120,344.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 838,981.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,039,626.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 344
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 487,225.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 635,886.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.61600610 % 7.50274900 % 16.88124510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.44935170 % 7.55402699 % 16.99662130 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2731 %
BANKRUPTCY AMOUNT AVAILABLE 243,996.00
FRAUD AMOUNT AVAILABLE 976,770.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,961,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69717214
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.41
POOL TRADING FACTOR: 25.47894152
................................................................................
Run: 04/25/95 11:38:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 30,089,452.53 7.280829 % 561,557.36
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 7.280829 % 0.00
B 6,095,852.88 5,296,970.57 7.280829 % 4,582.70
- - -------------------------------------------------------------------------------
116,111,466.88 35,386,423.10 566,140.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 180,043.50 741,600.86 0.00 0.00 29,527,895.17
S 7,270.41 7,270.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 31,695.00 36,277.70 0.00 0.00 5,292,387.87
- - -------------------------------------------------------------------------------
219,008.91 785,148.97 0.00 0.00 34,820,283.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 273.501904 5.104347 1.636528 6.740875 0.000000 268.397557
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 868.946589 0.751773 5.199437 5.951210 0.000000 868.194816
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,571.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,626.59
SPREAD 4,611.92
SUBSERVICER ADVANCES THIS MONTH 17,377.81
MASTER SERVICER ADVANCES THIS MONTH 3,132.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 455,972.58
(B) TWO MONTHLY PAYMENTS: 1 220,464.75
(C) THREE OR MORE MONTHLY PAYMENTS: 1 272,046.65
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,418,239.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,820,283.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 420,914.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 535,525.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.03106530 % 14.96893470 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.80084760 % 15.19915240 %
BANKRUPTCY AMOUNT AVAILABLE 302,045.00
FRAUD AMOUNT AVAILABLE 382,832.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,963,408.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24208125
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.53
POOL TRADING FACTOR: 29.98866863
................................................................................
Run: 04/25/95 11:38:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 2,865,017.97 6.500000 % 355,675.83
A-4 760920Z50 26,677,000.00 8,930,834.87 7.000000 % 1,108,712.80
A-5 760920Y85 11,517,000.00 5,681,679.03 7.000000 % 212,591.87
A-6 760920Y93 5,775,000.00 5,775,000.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 30,837,593.95 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 5,606,727.02 7.000000 % 0.00
A-9 760920Z76 50,000.00 13,243.71 4623.730000 % 355.79
A-10 7609202B3 20,035,000.00 20,035,000.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 15,811,000.00 8.000000 % 0.00
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.132566 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 6,218,577.72 8.000000 % 5,116.73
B 14,467,386.02 13,909,042.02 8.000000 % 11,444.56
- - -------------------------------------------------------------------------------
321,497,464.02 115,683,716.29 1,693,897.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 15,417.92 371,093.75 0.00 0.00 2,509,342.14
A-4 51,757.72 1,160,470.52 0.00 0.00 7,822,122.07
A-5 32,927.57 245,519.44 0.00 0.00 5,469,087.16
A-6 33,468.40 33,468.40 0.00 0.00 5,775,000.00
A-7 0.00 0.00 179,885.96 0.00 31,017,479.91
A-8 0.00 0.00 32,705.91 0.00 5,639,432.93
A-9 50,697.56 51,053.35 0.00 0.00 12,887.92
A-10 132,697.97 132,697.97 0.00 0.00 20,035,000.00
A-11 104,721.12 104,721.12 0.00 0.00 15,811,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 12,724.39 12,724.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,277.53 46,394.26 0.00 0.00 6,213,460.99
B 92,325.10 103,769.66 0.00 0.00 13,897,597.46
- - -------------------------------------------------------------------------------
568,015.28 2,261,912.86 212,591.87 0.00 114,202,410.58
===============================================================================
Run: 04/25/95 11:38:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 114.600719 14.227033 0.616717 14.843750 0.000000 100.373686
A-4 334.776582 41.560625 1.940163 43.500788 0.000000 293.215956
A-5 493.329776 18.458962 2.859041 21.318003 0.000000 474.870814
A-6 1000.000000 0.000000 5.795394 5.795394 0.000000 1000.000000
A-7 1190.640693 0.000000 0.000000 0.000000 6.945404 1197.586097
A-8 1190.640692 0.000000 0.000000 0.000000 6.945405 1197.586097
A-9 264.874200 7.115800 1013.951200 1021.067000 0.000000 257.758400
A-10 1000.000000 0.000000 6.623308 6.623308 0.000000 1000.000000
A-11 1000.000000 0.000000 6.623308 6.623308 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 966.987357 0.795650 6.418646 7.214296 0.000000 966.191707
B 961.406712 0.791057 6.381604 7.172661 0.000000 960.615652
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,730.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,928.78
SUBSERVICER ADVANCES THIS MONTH 24,806.03
MASTER SERVICER ADVANCES THIS MONTH 4,178.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,548,762.01
(B) TWO MONTHLY PAYMENTS: 2 786,123.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 371,884.46
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 542,282.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,202,410.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 424
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 547,655.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,386,119.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.60116430 % 5.37550000 % 12.02333610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.38998780 % 5.44074417 % 12.16926800 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1330 %
BANKRUPTCY AMOUNT AVAILABLE 289,753.00
FRAUD AMOUNT AVAILABLE 1,211,795.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,142.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56936176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.17
POOL TRADING FACTOR: 35.52202532
................................................................................
Run: 04/25/95 11:38:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 12,136,340.25 7.000000 % 204,611.13
A-4 760920X52 24,469,000.00 24,469,000.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 20,936,000.00 7.500000 % 0.00
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 3,952,713.27 7.500000 % 66,640.28
A-8 760920Y51 15,000,000.00 7,947,697.75 7.500000 % 40,963.19
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 1,947.55 3123.270000 % 32.83
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.220868 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 10,577,010.75 7.500000 % 42,934.11
- - -------------------------------------------------------------------------------
261,801,192.58 80,020,709.57 355,181.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 70,768.63 275,379.76 0.00 0.00 11,931,729.12
A-4 152,873.60 152,873.60 0.00 0.00 24,469,000.00
A-5 130,800.68 130,800.68 0.00 0.00 20,936,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 24,695.15 91,335.43 0.00 0.00 3,886,072.99
A-8 49,654.39 90,617.58 0.00 0.00 7,906,734.56
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,067.03 5,099.86 0.00 0.00 1,914.72
A-12 0.00 0.00 0.00 0.00 0.00
A-13 14,722.78 14,722.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 66,081.43 109,015.54 0.00 0.00 10,534,076.64
- - -------------------------------------------------------------------------------
514,663.69 869,845.23 0.00 0.00 79,665,528.03
===============================================================================
Run: 04/25/95 11:38:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 404.949625 6.827198 2.361316 9.188514 0.000000 398.122426
A-4 1000.000000 0.000000 6.247644 6.247644 0.000000 1000.000000
A-5 1000.000000 0.000000 6.247644 6.247644 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 107.119601 1.805970 0.669245 2.475215 0.000000 105.313631
A-8 529.846517 2.730879 3.310293 6.041172 0.000000 527.115637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 38.951000 0.656600 101.340600 101.997200 0.000000 38.294400
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 896.281451 3.638180 5.599648 9.237828 0.000000 892.643273
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,147.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,529.52
SUBSERVICER ADVANCES THIS MONTH 13,721.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,329,689.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,665,528.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 308
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 30,362.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.78215830 % 13.21784170 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.77712070 % 13.22287930 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2209 %
BANKRUPTCY AMOUNT AVAILABLE 100,166.00
FRAUD AMOUNT AVAILABLE 849,560.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,593,837.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13314980
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.03
POOL TRADING FACTOR: 30.42978042
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 66,640.28 0.00 0.00
CLASS A-7 ENDING BAL: 3,886,072.99 0.00 0.00
CLASS A-8 PRIN DIST: 40,963.19 N/A 0.00
CLASS A-8 ENDING BAL: 7,906,734.56 N/A 0.00
................................................................................
Run: 04/25/95 11:38:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 17,542,650.32 7.750000 % 1,139,246.51
A-10 760920W20 65,701,000.00 65,701,000.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 1,066,427.10 7.750000 % 54,106.47
A-12 760920U63 2,475,000.00 2,475,000.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 10,958,000.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 8,423,572.90 7.750000 % 0.00
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 11,796,196.48 7.750000 % 126,581.89
A-17 760920W38 0.00 0.00 0.335989 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 8,306,117.12 7.750000 % 6,637.55
B 20,436,665.48 19,724,744.47 7.750000 % 15,614.48
- - -------------------------------------------------------------------------------
430,245,573.48 145,993,708.39 1,342,186.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 112,680.32 1,251,926.83 0.00 0.00 16,403,403.81
A-10 422,012.07 422,012.07 0.00 0.00 65,701,000.00
A-11 6,849.90 60,956.37 0.00 0.00 1,012,320.63
A-12 15,897.48 15,897.48 0.00 0.00 2,475,000.00
A-13 70,385.66 70,385.66 0.00 0.00 10,958,000.00
A-14 0.00 0.00 54,106.47 0.00 8,477,679.37
A-15 0.00 0.00 0.00 0.00 0.00
A-16 75,769.58 202,351.47 0.00 0.00 11,669,614.59
A-17 40,654.71 40,654.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 53,352.03 59,989.58 0.00 0.00 8,299,479.57
B 126,696.39 142,310.87 0.00 147.90 19,708,982.09
- - -------------------------------------------------------------------------------
924,298.14 2,266,485.04 54,106.47 147.90 144,705,480.06
===============================================================================
Run: 04/25/95 11:38:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 671.540417 43.610861 4.313453 47.924314 0.000000 627.929557
A-10 1000.000000 0.000000 6.423221 6.423221 0.000000 1000.000000
A-11 422.849762 21.453795 2.716059 24.169854 0.000000 401.395968
A-12 1000.000000 0.000000 6.423224 6.423224 0.000000 1000.000000
A-13 1000.000000 0.000000 6.423221 6.423221 0.000000 1000.000000
A-14 1208.893929 0.000000 0.000000 0.000000 7.764993 1216.658922
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 722.275072 7.750544 4.639333 12.389877 0.000000 714.524528
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 965.164527 0.771278 6.199466 6.970744 0.000000 964.393248
B 965.164522 0.764042 6.199465 6.963507 0.000000 964.393243
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,862.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,209.78
SUBSERVICER ADVANCES THIS MONTH 37,665.83
MASTER SERVICER ADVANCES THIS MONTH 3,692.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,433,553.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,356,923.64
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,150,825.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,705,480.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 517
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 496,209.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,171,562.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.79995230 % 5.68936600 % 13.51068120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.64450520 % 5.73542866 % 13.62006610 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3357 %
BANKRUPTCY AMOUNT AVAILABLE 193,432.00
FRAUD AMOUNT AVAILABLE 1,504,384.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,577,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58283473
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.21
POOL TRADING FACTOR: 33.63322925
................................................................................
Run: 04/25/95 11:38:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 7,186,875.12 7.000000 % 291,951.21
A-4 7609203Q9 70,830,509.00 7,188,595.41 6.975000 % 292,021.10
A-5 7609203R7 355,932.00 36,123.58 601.975000 % 1,467.44
A-6 7609203S5 17,000,000.00 5,866,127.72 6.823529 % 238,298.72
A-7 7609203W6 11,800,000.00 11,800,000.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 24,735,198.99 8.000000 % 42,052.72
A-9 7609204J4 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-10 7609203X4 32,000,000.00 32,000,000.00 8.000000 % 0.00
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.192909 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 7,037,363.94 8.000000 % 35,865.14
B 15,322,642.27 14,854,614.18 8.000000 % 0.00
- - -------------------------------------------------------------------------------
322,581,934.27 127,204,898.94 901,656.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 41,817.48 333,768.69 0.00 0.00 6,894,923.91
A-4 41,678.10 333,699.20 0.00 0.00 6,896,574.31
A-5 18,075.44 19,542.88 0.00 0.00 34,656.14
A-6 33,272.10 271,570.82 0.00 0.00 5,627,829.00
A-7 78,467.84 78,467.84 0.00 0.00 11,800,000.00
A-8 164,484.53 206,537.25 0.00 0.00 24,693,146.27
A-9 99,747.24 99,747.24 0.00 0.00 15,000,000.00
A-10 212,794.12 212,794.12 0.00 0.00 32,000,000.00
A-11 9,974.72 9,974.72 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 20,397.42 20,397.42 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 46,797.18 82,662.32 0.00 0.00 7,001,498.80
B 17,486.93 17,486.93 0.00 156,998.42 14,778,909.29
- - -------------------------------------------------------------------------------
784,993.11 1,686,649.44 0.00 156,998.42 126,227,537.72
===============================================================================
Run: 04/25/95 11:38:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 101.490099 4.122815 0.590529 4.713344 0.000000 97.367284
A-4 101.490100 4.122815 0.588420 4.711235 0.000000 97.367284
A-5 101.490116 4.122810 50.783408 54.906218 0.000000 97.367306
A-6 345.066336 14.017572 1.957182 15.974754 0.000000 331.048765
A-7 1000.000000 0.000000 6.649817 6.649817 0.000000 1000.000000
A-8 673.983624 1.145851 4.481867 5.627718 0.000000 672.837773
A-9 1000.000000 0.000000 6.649816 6.649816 0.000000 1000.000000
A-10 1000.000000 0.000000 6.649816 6.649816 0.000000 1000.000000
A-11 1000.000000 0.000000 6.649813 6.649813 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 969.455125 4.940720 6.446699 11.387419 0.000000 964.514405
B 969.455132 0.000000 1.141248 1.141248 0.000000 964.514411
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,741.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,206.35
SUBSERVICER ADVANCES THIS MONTH 37,696.83
MASTER SERVICER ADVANCES THIS MONTH 13,358.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,139,810.71
(B) TWO MONTHLY PAYMENTS: 1 221,865.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,559,366.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,227,537.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 462
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,750,656.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 329,075.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.78998820 % 5.53230600 % 11.67770610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.74512160 % 5.54672849 % 11.70814990 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1942 %
BANKRUPTCY AMOUNT AVAILABLE 203,537.00
FRAUD AMOUNT AVAILABLE 1,292,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,750.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63372350
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.88
POOL TRADING FACTOR: 39.13038032
................................................................................
Run: 04/25/95 11:38:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 11,996,774.87 7.300000 % 756,530.77
A-4 7609203H9 72,404,250.00 1,198,382.37 6.725000 % 75,571.40
A-5 7609203J5 76,215.00 1,261.45 2645.750000 % 79.55
A-6 7609203N6 44,428,000.00 44,428,000.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 15,000,000.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 7,240,736.55 7.500000 % 0.00
A-9 7609203V8 30,538,000.00 30,538,000.00 7.500000 % 0.00
A-10 7609203U0 40,000,000.00 40,000,000.00 7.500000 % 0.00
A-11 7609204A3 10,847,900.00 12,965,792.40 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.278744 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 11,494,088.75 7.500000 % 9,770.86
B 16,042,796.83 15,648,860.53 7.500000 % 13,302.74
- - -------------------------------------------------------------------------------
427,807,906.83 190,511,896.92 855,255.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 72,832.77 829,363.54 0.00 0.00 11,240,244.10
A-4 6,702.35 82,273.75 0.00 0.00 1,122,810.97
A-5 2,775.60 2,855.15 0.00 0.00 1,181.90
A-6 277,113.39 277,113.39 0.00 0.00 44,428,000.00
A-7 93,560.39 93,560.39 0.00 0.00 15,000,000.00
A-8 36,176.68 36,176.68 8,986.39 0.00 7,249,722.94
A-9 190,476.47 190,476.47 0.00 0.00 30,538,000.00
A-10 249,494.36 249,494.36 0.00 0.00 40,000,000.00
A-11 0.00 0.00 80,872.30 0.00 13,046,664.70
A-12 44,163.84 44,163.84 0.00 0.00 0.00
R-I 0.08 0.08 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 71,692.75 81,463.61 0.00 0.00 11,484,317.89
B 97,607.56 110,910.30 0.00 0.00 15,635,557.79
- - -------------------------------------------------------------------------------
1,142,596.24 1,997,851.56 89,858.69 0.00 189,746,500.29
===============================================================================
Run: 04/25/95 11:38:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 242.613955 15.299522 1.472916 16.772438 0.000000 227.314433
A-4 16.551271 1.043743 0.092568 1.136311 0.000000 15.507529
A-5 16.551204 1.043758 36.418028 37.461786 0.000000 15.507446
A-6 1000.000000 0.000000 6.237359 6.237359 0.000000 1000.000000
A-7 1000.000000 0.000000 6.237359 6.237359 0.000000 1000.000000
A-8 1033.593592 0.000000 5.164113 5.164113 1.282780 1034.876373
A-9 1000.000000 0.000000 6.237359 6.237359 0.000000 1000.000000
A-10 1000.000000 0.000000 6.237359 6.237359 0.000000 1000.000000
A-11 1195.235244 0.000000 0.000000 0.000000 7.455111 1202.690355
R-I 0.000000 0.000000 0.800000 0.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 976.961079 0.830492 6.093656 6.924148 0.000000 976.130587
B 975.444662 0.829204 6.084198 6.913402 0.000000 974.615459
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,327.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,906.09
SUBSERVICER ADVANCES THIS MONTH 25,636.76
MASTER SERVICER ADVANCES THIS MONTH 8,970.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,729,480.47
(B) TWO MONTHLY PAYMENTS: 2 669,712.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,084,068.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 189,746,500.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 700
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,218,669.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 603,446.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.75262240 % 6.03326600 % 8.21411200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.70731180 % 6.05245307 % 8.24023510 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2789 %
BANKRUPTCY AMOUNT AVAILABLE 220,491.00
FRAUD AMOUNT AVAILABLE 1,928,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,288,466.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24255160
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.77
POOL TRADING FACTOR: 44.35320088
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,449,722.94 5,800,000.00
................................................................................
Run: 04/25/95 11:38:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 4,030,000.07 5.750000 % 286,264.18
A-4 7609202W7 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 20,800,000.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 3,680,000.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 2,800,000.00 6.825000 % 0.00
A-8 7609202Z0 6,810,000.00 1,200,000.00 7.408333 % 0.00
A-9 7609203C0 37,200,000.00 15,000,000.00 7.000000 % 0.00
A-10 7609203A4 20,000.00 8,769.98 2775.250000 % 129.26
A-11 7609203B2 0.00 0.00 0.452368 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 5,346,183.65 7.000000 % 22,142.40
- - -------------------------------------------------------------------------------
146,754,518.99 62,864,953.70 308,535.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 19,295.53 305,559.71 0.00 0.00 3,743,735.89
A-4 54,124.90 54,124.90 0.00 0.00 10,000,000.00
A-5 112,579.79 112,579.79 0.00 0.00 20,800,000.00
A-6 18,252.57 18,252.57 0.00 0.00 3,680,000.00
A-7 15,912.72 15,912.72 0.00 0.00 2,800,000.00
A-8 7,402.62 7,402.62 0.00 0.00 1,200,000.00
A-9 87,432.53 87,432.53 0.00 0.00 15,000,000.00
A-10 20,266.77 20,396.03 0.00 0.00 8,640.72
A-11 23,680.15 23,680.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,162.02 53,304.42 0.00 0.00 5,324,041.25
- - -------------------------------------------------------------------------------
390,109.60 698,645.44 0.00 0.00 62,556,417.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 208.808294 14.832341 0.999768 15.832109 0.000000 193.975953
A-4 1000.000000 0.000000 5.412490 5.412490 0.000000 1000.000000
A-5 1000.000000 0.000000 5.412490 5.412490 0.000000 1000.000000
A-6 1000.000000 0.000000 4.959938 4.959938 0.000000 1000.000000
A-7 176.211454 0.000000 1.001430 1.001430 0.000000 176.211454
A-8 176.211454 0.000000 1.087022 1.087022 0.000000 176.211454
A-9 403.225806 0.000000 2.350337 2.350337 0.000000 403.225807
A-10 438.499000 6.463000 1013.338500 1019.801500 0.000000 432.036000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 905.469989 3.750204 5.277835 9.028039 0.000000 901.719785
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,874.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,849.43
SUBSERVICER ADVANCES THIS MONTH 4,688.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 279,354.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 184,867.30
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,556,417.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 245
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 48,166.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.49576460 % 8.50423540 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.48921660 % 8.51078340 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4523 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 661,876.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,517,236.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88058536
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.74
POOL TRADING FACTOR: 42.62657006
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 2,800,000.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 1,200,000.00 0.00 N/A
CLASS A-9 PRIN DIST: 0.00 0.00 0.00
CLASS A-9 ENDING BAL: 15,000,000.00 0.00 0.00
................................................................................
Run: 04/25/95 11:38:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 47,536,485.75 5.700000 % 532,336.20
A-3 7609204R6 19,990,000.00 18,447,387.03 6.400000 % 113,478.49
A-4 7609204V7 38,524,000.00 38,524,000.00 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.349718 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 9,252,654.00 7.000000 % 38,612.51
- - -------------------------------------------------------------------------------
260,444,078.54 137,496,526.78 684,427.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 225,699.73 758,035.93 0.00 0.00 47,004,149.55
A-3 98,343.10 211,821.59 0.00 0.00 18,333,908.54
A-4 216,602.89 216,602.89 0.00 0.00 38,524,000.00
A-5 103,933.77 103,933.77 0.00 0.00 17,825,000.00
A-6 34,465.78 34,465.78 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 68,717.37 68,717.37 0.00 0.00 0.00
A-12 40,053.31 40,053.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 53,950.26 92,562.77 0.00 0.00 9,214,041.49
- - -------------------------------------------------------------------------------
841,766.21 1,526,193.41 0.00 0.00 136,812,099.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 867.881725 9.718953 4.120638 13.839591 0.000000 858.162773
A-3 922.830767 5.676763 4.919615 10.596378 0.000000 917.154004
A-4 1000.000000 0.000000 5.622544 5.622544 0.000000 1000.000000
A-5 1000.000000 0.000000 5.830787 5.830787 0.000000 1000.000000
A-6 1000.000000 0.000000 5.830787 5.830787 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 888.134406 3.706300 5.178522 8.884822 0.000000 884.428108
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,050.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,649.27
SUBSERVICER ADVANCES THIS MONTH 10,067.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 982,901.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,812,099.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 532
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 110,636.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.27062710 % 6.72937290 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.26518520 % 6.73481480 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3496 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 1,421,099.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,949,733.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76320097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.60
POOL TRADING FACTOR: 52.53031681
................................................................................
Run: 04/25/95 11:38:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 11,304,331.36 7.650000 % 683,249.51
A-8 7609206T0 26,191,000.00 26,191,000.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 51,291,000.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 21,624,652.00 7.650000 % 0.00
A-11 7609206Q6 10,902,000.00 10,902,000.00 7.650000 % 0.00
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.103076 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 9,113,507.94 8.000000 % 28,972.79
B 16,935,768.50 16,404,316.56 8.000000 % 0.00
- - -------------------------------------------------------------------------------
376,350,379.50 146,830,807.86 712,222.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 72,002.04 755,251.55 0.00 0.00 10,621,081.85
A-8 166,821.51 166,821.51 0.00 0.00 26,191,000.00
A-9 326,693.97 326,693.97 0.00 0.00 51,291,000.00
A-10 137,736.51 137,736.51 0.00 0.00 21,624,652.00
A-11 69,439.43 69,439.43 0.00 0.00 10,902,000.00
A-12 35,351.98 35,351.98 0.00 0.00 0.00
A-13 12,601.27 12,601.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 60,703.55 89,676.34 0.00 0.00 9,084,535.15
B 57,531.23 57,531.23 0.00 103,886.16 16,352,165.55
- - -------------------------------------------------------------------------------
938,881.49 1,651,103.79 0.00 103,886.16 146,066,434.55
===============================================================================
Run: 04/25/95 11:38:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 234.437283 14.169715 1.493230 15.662945 0.000000 220.267568
A-8 1000.000000 0.000000 6.369421 6.369421 0.000000 1000.000000
A-9 1000.000000 0.000000 6.369421 6.369421 0.000000 1000.000000
A-10 1000.000000 0.000000 6.369421 6.369421 0.000000 1000.000000
A-11 1000.000000 0.000000 6.369421 6.369421 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 968.619553 3.079342 6.451813 9.531155 0.000000 965.540211
B 968.619556 0.000000 3.397026 3.397026 0.000000 965.540214
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,446.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,324.02
SUBSERVICER ADVANCES THIS MONTH 35,370.65
MASTER SERVICER ADVANCES THIS MONTH 1,867.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,823,117.18
(B) TWO MONTHLY PAYMENTS: 3 674,212.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,714.65
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 955,778.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,066,434.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 513
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 250,905.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 297,583.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.62093300 % 6.20680900 % 11.17225790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.58552640 % 6.21945430 % 11.19501930 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1033 %
BANKRUPTCY AMOUNT AVAILABLE 166,914.00
FRAUD AMOUNT AVAILABLE 1,498,227.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,475.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53586285
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.53
POOL TRADING FACTOR: 38.81128929
................................................................................
Run: 04/25/95 11:38:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 52,142,408.91 7.500000 % 1,237,422.75
A-6 7609205Y0 46,182,000.00 46,182,000.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 76,357,000.00 7.500000 % 0.00
A-8 7609206A1 9,513,000.00 9,706,561.25 7.500000 % 0.00
A-9 7609206B9 9,248,000.00 10,989,298.33 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.196873 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 9,411,260.93 7.500000 % 7,953.46
B 18,182,304.74 17,776,829.93 7.500000 % 15,023.20
- - -------------------------------------------------------------------------------
427,814,328.74 222,565,359.35 1,260,399.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 325,522.82 1,562,945.57 0.00 0.00 50,904,986.16
A-6 288,312.24 288,312.24 0.00 0.00 46,182,000.00
A-7 476,693.47 476,693.47 0.00 0.00 76,357,000.00
A-8 52,971.49 52,971.49 7,626.16 0.00 9,714,187.41
A-9 0.00 0.00 68,605.71 0.00 11,057,904.04
A-10 36,473.15 36,473.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 58,754.10 66,707.56 0.00 0.00 9,403,307.47
B 110,979.99 126,003.19 0.00 0.00 17,761,806.73
- - -------------------------------------------------------------------------------
1,349,707.26 2,610,106.67 76,231.87 0.00 221,381,191.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 744.700062 17.672923 4.649131 22.322054 0.000000 727.027138
A-6 1000.000000 0.000000 6.242957 6.242957 0.000000 1000.000000
A-7 1000.000000 0.000000 6.242957 6.242957 0.000000 1000.000000
A-8 1020.347025 0.000000 5.568327 5.568327 0.801657 1021.148682
A-9 1188.289179 0.000000 0.000000 0.000000 7.418438 1195.707617
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 977.699484 0.826254 6.103736 6.929990 0.000000 976.873230
B 977.699482 0.826254 6.103736 6.929990 0.000000 976.873228
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,911.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,419.72
SUBSERVICER ADVANCES THIS MONTH 24,759.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,450,275.11
(B) TWO MONTHLY PAYMENTS: 4 1,352,133.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,829.63
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 369,341.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 221,381,191.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 814
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 996,077.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.78422170 % 4.22853800 % 7.98724020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.72925830 % 4.24756385 % 8.02317780 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1977 %
BANKRUPTCY AMOUNT AVAILABLE 211,909.00
FRAUD AMOUNT AVAILABLE 2,267,498.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,267,498.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16204729
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.54
POOL TRADING FACTOR: 51.74702597
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-8 ENDING BALANCE: 1,229,187.41 8,485,000.00
................................................................................
Run: 04/25/95 11:38:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 5,551,631.85 7.500000 % 492,732.40
A-7 7609205M6 29,879,000.00 29,879,000.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 19,565,000.00 7.500000 % 0.00
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.155122 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 7,944,743.67 7.500000 % 32,023.25
- - -------------------------------------------------------------------------------
183,802,829.51 62,940,375.52 524,755.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 34,690.36 527,422.76 0.00 0.00 5,058,899.45
A-7 186,704.24 186,704.24 0.00 0.00 29,879,000.00
A-8 122,255.38 122,255.38 0.00 0.00 19,565,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 8,134.46 8,134.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 49,644.14 81,667.39 0.00 0.00 7,912,720.42
- - -------------------------------------------------------------------------------
401,428.58 926,184.23 0.00 0.00 62,415,619.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 421.216377 37.384856 2.632046 40.016902 0.000000 383.831521
A-7 1000.000000 0.000000 6.248678 6.248678 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248678 6.248678 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 909.964358 3.667836 5.686074 9.353910 0.000000 906.296522
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,088.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,617.62
SUBSERVICER ADVANCES THIS MONTH 8,092.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 217,402.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 589,372.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,415,619.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 238
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 271,058.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.37734940 % 12.62265060 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.32253170 % 12.67746830 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1547 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 658,502.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,852,346.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14268002
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.35
POOL TRADING FACTOR: 33.95792112
................................................................................
Run: 04/25/95 11:38:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4089
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609206E3 176,034,900.00 76,950,288.13 7.573298 % 1,535,565.43
R 7609206F0 100.00 0.00 7.573298 % 0.00
B 11,237,146.51 10,362,037.51 7.573298 % 8,783.76
- - -------------------------------------------------------------------------------
187,272,146.51 87,312,325.64 1,544,349.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 482,425.78 2,017,991.21 0.00 0.00 75,414,722.70
R 0.00 0.00 0.00 0.00 0.00
B 64,962.91 73,746.67 0.00 0.00 10,353,253.75
- - -------------------------------------------------------------------------------
547,388.69 2,091,737.88 0.00 0.00 85,767,976.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 437.130865 8.723074 2.740512 11.463586 0.000000 428.407791
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 922.123557 0.781673 5.781085 6.562758 0.000000 921.341885
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S40 (POOL # 4089)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4089
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,516.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,037.65
SUBSERVICER ADVANCES THIS MONTH 30,038.44
MASTER SERVICER ADVANCES THIS MONTH 3,456.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,002,718.97
(B) TWO MONTHLY PAYMENTS: 2 1,234,106.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,965,861.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,767,976.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 277
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 589,478.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,470,335.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.13221680 % 11.86778320 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.92876530 % 12.07123470 %
BANKRUPTCY AMOUNT AVAILABLE 220,997.00
FRAUD AMOUNT AVAILABLE 1,010,757.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,716.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08591069
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.56
POOL TRADING FACTOR: 45.79857606
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/25/95 11:38:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 7,620,607.57 6.000000 % 438,331.94
A-5 7609207R3 14,917,608.00 2,570,340.39 6.775000 % 147,844.16
A-6 7609207S1 74,963.00 12,916.30 641.768900 % 742.94
A-7 7609208A9 6,200,000.00 6,200,000.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 14,100,000.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 9,700,000.00 7.000000 % 0.00
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.400689 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 5,685,924.17 7.000000 % 23,386.95
- - -------------------------------------------------------------------------------
156,959,931.35 75,989,788.43 610,305.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 38,020.88 476,352.82 0.00 0.00 7,182,275.63
A-5 14,480.42 162,324.58 0.00 0.00 2,422,496.23
A-6 6,892.83 7,635.77 0.00 0.00 12,173.36
A-7 36,088.68 36,088.68 0.00 0.00 6,200,000.00
A-8 81,490.57 81,490.57 0.00 0.00 14,000,000.00
A-9 82,072.64 82,072.64 0.00 0.00 14,100,000.00
A-10 56,461.32 56,461.32 0.00 0.00 9,700,000.00
A-11 93,714.15 93,714.15 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 25,318.83 25,318.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.06 0.06 0.00 0.00 0.00
B 33,096.36 56,483.31 0.00 0.00 5,662,537.22
- - -------------------------------------------------------------------------------
467,636.74 1,077,942.73 0.00 0.00 75,379,482.44
===============================================================================
Run: 04/25/95 11:38:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 451.498424 25.969869 2.252625 28.222494 0.000000 425.528555
A-5 172.302449 9.910715 0.970693 10.881408 0.000000 162.391734
A-6 172.302336 9.910756 91.949762 101.860518 0.000000 162.391580
A-7 1000.000000 0.000000 5.820755 5.820755 0.000000 1000.000000
A-8 1000.000000 0.000000 5.820755 5.820755 0.000000 1000.000000
A-9 1000.000000 0.000000 5.820755 5.820755 0.000000 1000.000000
A-10 1000.000000 0.000000 5.820755 5.820755 0.000000 1000.000000
A-11 1000.000000 0.000000 5.820755 5.820755 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.600000 0.600000 0.000000 0.000000
B 905.556034 3.724670 5.271020 8.995690 0.000000 901.831363
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,454.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,154.20
SUBSERVICER ADVANCES THIS MONTH 6,435.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 182,589.17
(B) TWO MONTHLY PAYMENTS: 1 259,870.47
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,498.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,379,482.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 297,749.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 92.51751550 % 7.48248450 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 92.48795950 % 7.51204050 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.402082 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 780,074.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,418,789.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84947973
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.58
POOL TRADING FACTOR: 48.02466578
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 04/25/95 11:38:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 61,421,019.09 7.662076 % 1,434,542.50
M 760944AB4 5,352,000.00 5,108,354.17 7.662076 % 4,076.39
R 760944AC2 100.00 0.00 7.662076 % 0.00
B 8,362,385.57 7,661,786.22 7.662076 % 6,113.98
- - -------------------------------------------------------------------------------
133,787,485.57 74,191,159.48 1,444,732.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 388,605.55 1,823,148.05 0.00 0.00 59,986,476.59
M 32,320.13 36,396.52 0.00 0.00 5,104,277.78
R 0.00 0.00 0.00 0.00 0.00
B 48,475.46 54,589.44 0.00 0.00 7,655,672.24
- - -------------------------------------------------------------------------------
469,401.14 1,914,134.01 0.00 0.00 72,746,426.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 511.530645 11.947253 3.236411 15.183664 0.000000 499.583392
M 954.475742 0.761657 6.038888 6.800545 0.000000 953.714085
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 916.220157 0.731127 5.796847 6.527974 0.000000 915.489028
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,507.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,614.88
SUBSERVICER ADVANCES THIS MONTH 18,108.39
MASTER SERVICER ADVANCES THIS MONTH 4,758.57
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 737,405.23
(B) TWO MONTHLY PAYMENTS: 3 1,073,076.88
(C) THREE OR MORE MONTHLY PAYMENTS: 2 488,723.85
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 234,447.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,746,426.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 705,565.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,385,529.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.78751740 % 6.88539500 % 10.32708790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.45968820 % 7.01653403 % 10.52377770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 818,293.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,952,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18024904
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.77
POOL TRADING FACTOR: 54.37461232
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/25/95 11:38:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 9,083,271.42 7.000000 % 285,501.23
A-4 760944AZ1 11,666,667.00 3,616,629.86 8.000000 % 171,300.74
A-5 760944BA5 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 18,166,542.88 8.500000 % 571,002.47
A-7 760944BB3 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-8 760944BC1 4,612,500.00 4,612,500.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 38,895,833.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 23,100,000.00 8.000000 % 0.00
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.158173 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 9,192,406.18 8.000000 % 33,643.16
B 16,938,486.28 16,549,444.24 8.000000 % 0.00
- - -------------------------------------------------------------------------------
376,347,086.28 159,441,627.58 1,061,447.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 52,889.72 338,390.95 0.00 0.00 8,797,770.19
A-4 24,067.17 195,367.91 0.00 0.00 3,445,329.12
A-5 33,272.92 33,272.92 0.00 0.00 5,000,000.00
A-6 128,446.47 699,448.94 0.00 0.00 17,595,540.41
A-7 99,818.77 99,818.77 0.00 0.00 15,000,000.00
A-8 30,694.27 30,694.27 0.00 0.00 4,612,500.00
A-9 258,835.61 258,835.61 0.00 0.00 38,895,833.00
A-10 154,000.00 154,000.00 0.00 0.00 23,100,000.00
A-11 99,818.77 99,818.77 0.00 0.00 15,000,000.00
A-12 8,151.87 8,151.87 0.00 0.00 1,225,000.00
A-13 20,978.10 20,978.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 61,171.65 94,814.81 0.00 0.00 9,158,763.02
B 44,316.19 44,316.19 0.00 126,382.54 16,488,875.15
- - -------------------------------------------------------------------------------
1,016,461.51 2,077,909.11 0.00 126,382.54 158,319,610.89
===============================================================================
Run: 04/25/95 11:38:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 403.700952 12.688944 2.350654 15.039598 0.000000 391.012008
A-4 309.996836 14.682920 2.062900 16.745820 0.000000 295.313916
A-5 1000.000000 0.000000 6.654584 6.654584 0.000000 1000.000000
A-6 403.700953 12.688944 2.854366 15.543310 0.000000 391.012009
A-7 1000.000000 0.000000 6.654585 6.654585 0.000000 1000.000000
A-8 1000.000000 0.000000 6.654584 6.654584 0.000000 1000.000000
A-9 1000.000000 0.000000 6.654585 6.654585 0.000000 1000.000000
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 1000.000000 0.000000 6.654585 6.654585 0.000000 1000.000000
A-12 1000.000000 0.000000 6.654588 6.654588 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 977.032065 3.575826 6.501743 10.077569 0.000000 973.456239
B 977.032066 0.000000 2.616302 2.616302 0.000000 973.456239
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,689.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,635.91
SUBSERVICER ADVANCES THIS MONTH 45,227.37
MASTER SERVICER ADVANCES THIS MONTH 3,832.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,133,622.97
(B) TWO MONTHLY PAYMENTS: 2 340,682.94
(C) THREE OR MORE MONTHLY PAYMENTS: 1 548,736.37
FORECLOSURES
NUMBER OF LOANS 10
AGGREGATE PRINCIPAL BALANCE 2,926,686.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,319,610.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 546
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 509,159.10
REMAINING SUBCLASS INTEREST SHORTFALL 65,813.48
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 538,478.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.85500020 % 5.76537400 % 10.37962580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.80008770 % 5.78498328 % 10.41492910 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1581 %
BANKRUPTCY AMOUNT AVAILABLE 242,868.00
FRAUD AMOUNT AVAILABLE 1,615,582.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58445555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.61
POOL TRADING FACTOR: 42.06744696
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 279.10
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 73,178.53
................................................................................
Run: 04/25/95 11:38:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 12,804,039.27 7.500000 % 62,230.25
A-6 760944AP3 4,188,000.00 4,188,000.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 11,026,000.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 19,073,000.00 7.500000 % 0.00
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 2,393,993.25 7.500000 % 6,914.47
A-11 760944AJ7 4,175,000.00 4,175,000.00 7.500000 % 0.00
A-12 760944AE8 0.00 0.00 0.151628 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 2,947,860.16 7.500000 % 2,550.53
B 5,682,302.33 5,568,633.24 7.500000 % 4,818.05
- - -------------------------------------------------------------------------------
133,690,335.33 74,206,425.92 76,513.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 80,012.11 142,242.36 0.00 0.00 12,741,809.02
A-6 26,170.70 26,170.70 0.00 0.00 4,188,000.00
A-7 68,901.18 68,901.18 0.00 0.00 11,026,000.00
A-8 119,186.67 119,186.67 0.00 0.00 19,073,000.00
A-9 75,174.53 75,174.53 0.00 0.00 12,029,900.00
A-10 14,960.00 21,874.47 0.00 0.00 2,387,078.78
A-11 26,089.46 26,089.46 0.00 0.00 4,175,000.00
A-12 9,374.91 9,374.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 18,421.10 20,971.63 0.00 0.00 2,945,309.63
B 34,798.24 39,616.29 0.00 0.00 5,563,815.19
- - -------------------------------------------------------------------------------
473,088.90 549,602.20 0.00 0.00 74,129,912.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 858.812749 4.174006 5.366699 9.540705 0.000000 854.638743
A-6 1000.000000 0.000000 6.248973 6.248973 0.000000 1000.000000
A-7 1000.000000 0.000000 6.248973 6.248973 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248973 6.248973 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248974 6.248974 0.000000 1000.000000
A-10 287.566757 0.830567 1.796997 2.627564 0.000000 286.736190
A-11 1000.000000 0.000000 6.248972 6.248972 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 979.995951 0.847906 6.123969 6.971875 0.000000 979.148045
B 979.995945 0.847905 6.123968 6.971873 0.000000 979.148040
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,313.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,807.60
SUBSERVICER ADVANCES THIS MONTH 1,097.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 148,769.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,129,912.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 272
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,308.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.52324000 % 3.97251300 % 7.50424670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.52133430 % 3.97317294 % 7.50549270 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1516 %
BANKRUPTCY AMOUNT AVAILABLE 137,505.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,964,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10519106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.42
POOL TRADING FACTOR: 55.44896902
................................................................................
Run: 04/25/95 11:38:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 53,155,557.46 7.876838 % 1,168,590.58
R 760944CB2 100.00 0.00 7.876838 % 0.00
B 3,851,896.47 3,540,528.23 7.876838 % 13,569.70
- - -------------------------------------------------------------------------------
154,075,839.47 56,696,085.69 1,182,160.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 348,291.98 1,516,882.56 0.00 0.00 51,986,966.88
R 0.00 0.00 0.00 0.00 0.00
B 23,198.66 36,768.36 0.00 0.00 3,526,958.53
- - -------------------------------------------------------------------------------
371,490.64 1,553,650.92 0.00 0.00 55,513,925.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 353.842349 7.778995 2.318487 10.097482 0.000000 346.063354
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 919.164951 3.522862 6.022659 9.545521 0.000000 915.642089
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,173.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,037.18
SUBSERVICER ADVANCES THIS MONTH 7,273.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 250,088.31
(B) TWO MONTHLY PAYMENTS: 2 461,991.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,513,925.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 258
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 964,862.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.75525100 % 6.24474900 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.64671390 % 6.35328610 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 289,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,663,313.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25113638
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.54
POOL TRADING FACTOR: 36.03025990
................................................................................
Run: 04/25/95 11:38:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 21,312,180.22 8.000000 % 345,191.57
A-4 760944CF3 31,377,195.00 31,377,195.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 41,173,880.00 8.000000 % 0.00
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.254451 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 6,254,793.54 8.000000 % 4,978.89
M-2 760944CK2 4,813,170.00 4,706,163.30 8.000000 % 3,746.16
M-3 760944CL0 3,208,780.00 3,145,725.44 8.000000 % 2,504.03
B-1 4,813,170.00 4,767,738.64 8.000000 % 3,795.18
B-2 1,604,363.09 1,453,629.78 8.000000 % 1,157.11
- - -------------------------------------------------------------------------------
320,878,029.09 114,191,305.92 361,372.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 141,735.49 486,927.06 0.00 0.00 20,966,988.65
A-4 208,672.33 208,672.33 0.00 0.00 31,377,195.00
A-5 273,824.65 273,824.65 0.00 0.00 41,173,880.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 24,154.46 24,154.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 41,597.16 46,576.05 0.00 0.00 6,249,814.65
M-2 31,298.08 35,044.24 0.00 0.00 4,702,417.14
M-3 20,920.47 23,424.50 0.00 0.00 3,143,221.41
B-1 31,707.58 35,502.76 0.00 0.00 4,763,943.46
B-2 9,667.32 10,824.43 0.00 0.00 1,452,472.67
- - -------------------------------------------------------------------------------
783,577.54 1,144,950.48 0.00 0.00 113,829,932.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 481.229645 7.794436 3.200391 10.994827 0.000000 473.435209
A-4 1000.000000 0.000000 6.650446 6.650446 0.000000 1000.000000
A-5 1000.000000 0.000000 6.650446 6.650446 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.637178 0.775823 6.481771 7.257594 0.000000 973.861355
M-2 977.767937 0.778314 6.502592 7.280906 0.000000 976.989622
M-3 980.349366 0.780368 6.519758 7.300126 0.000000 979.568998
B-1 990.561032 0.788499 6.587671 7.376170 0.000000 989.772532
B-2 906.047882 0.721227 6.025625 6.746852 0.000000 905.326655
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,650.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,943.15
SUBSERVICER ADVANCES THIS MONTH 46,867.91
MASTER SERVICER ADVANCES THIS MONTH 7,042.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,817,689.82
(B) TWO MONTHLY PAYMENTS: 4 1,544,583.49
(C) THREE OR MORE MONTHLY PAYMENTS: 2 838,275.19
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 877,115.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,829,932.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 453
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 860,568.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270,475.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.19825010 % 12.35355200 % 5.44819800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.15595070 % 12.38290565 % 5.46114360 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2539 %
BANKRUPTCY AMOUNT AVAILABLE 152,909.00
FRAUD AMOUNT AVAILABLE 1,146,127.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,116,030.71
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70651468
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.11
POOL TRADING FACTOR: 35.47451762
................................................................................
Run: 04/25/95 11:38:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 10,198,241.52 7.500000 % 141,822.00
A-4 760944BV9 37,600,000.00 22,792,028.14 7.500000 % 115,313.21
A-5 760944BW7 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.200011 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 2,624,232.39 7.500000 % 2,184.91
B-1 3,744,527.00 3,674,835.07 7.500000 % 3,059.64
B-2 534,817.23 524,863.39 7.500000 % 437.00
- - -------------------------------------------------------------------------------
106,963,444.23 58,814,200.51 262,816.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 63,509.28 205,331.28 0.00 0.00 10,056,419.52
A-4 141,936.76 257,249.97 0.00 0.00 22,676,714.93
A-5 62,274.74 62,274.74 0.00 0.00 10,000,000.00
A-6 56,047.26 56,047.26 0.00 0.00 9,000,000.00
A-7 9,767.58 9,767.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 16,342.34 18,527.25 0.00 0.00 2,622,047.48
B-1 22,884.94 25,944.58 0.00 0.00 3,671,775.43
B-2 3,268.56 3,705.56 0.00 0.00 524,426.39
- - -------------------------------------------------------------------------------
376,031.46 638,848.22 0.00 0.00 58,551,383.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 953.106684 13.254393 5.935447 19.189840 0.000000 939.852292
A-4 606.170961 3.066841 3.774914 6.841755 0.000000 603.104121
A-5 1000.000000 0.000000 6.227474 6.227474 0.000000 1000.000000
A-6 1000.000000 0.000000 6.227473 6.227473 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 981.388328 0.817094 6.111571 6.928665 0.000000 980.571234
B-1 981.388322 0.817096 6.111570 6.928666 0.000000 980.571226
B-2 981.388333 0.817096 6.111583 6.928679 0.000000 980.571227
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,873.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,486.65
SUBSERVICER ADVANCES THIS MONTH 11,330.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 759,468.48
(B) TWO MONTHLY PAYMENTS: 3 723,910.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,551,383.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 220
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 213,848.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.39747750 % 4.46190300 % 7.14061980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.35510130 % 4.47819900 % 7.16669970 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2003 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 589,779.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,789,829.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17079060
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.40
POOL TRADING FACTOR: 54.73962078
................................................................................
Run: 04/25/95 11:38:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 61,719,441.57 7.641449 % 1,033,607.67
R 760944BR8 100.00 0.00 7.641449 % 0.00
B 7,272,473.94 6,861,879.54 7.641449 % 5,537.04
- - -------------------------------------------------------------------------------
121,207,887.94 68,581,321.11 1,039,144.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 388,639.73 1,422,247.40 0.00 0.00 60,685,833.90
R 0.00 0.00 0.00 0.00 0.00
B 43,208.40 48,745.44 0.00 0.00 6,856,342.50
- - -------------------------------------------------------------------------------
431,848.13 1,470,992.84 0.00 0.00 67,542,176.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 541.705986 9.071882 3.411056 12.482938 0.000000 532.634104
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 943.541303 0.761368 5.941363 6.702731 0.000000 942.779934
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,673.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,076.52
SUBSERVICER ADVANCES THIS MONTH 14,800.90
MASTER SERVICER ADVANCES THIS MONTH 2,555.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 451,380.49
(B) TWO MONTHLY PAYMENTS: 2 551,256.25
(C) THREE OR MORE MONTHLY PAYMENTS: 2 715,498.72
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 343,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,542,176.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 242
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 432,056.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 983,804.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.99453580 % 10.00546420 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.84879840 % 10.15120160 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 715,834.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,904,321.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15834313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.96
POOL TRADING FACTOR: 55.72424167
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/25/95 11:38:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4098
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BJ6 141,622,300.00 71,492,488.88 6.888789 % 837,955.22
R 760944BK3 100.00 0.00 6.888789 % 0.00
B 11,897,842.91 10,932,143.11 6.888789 % 0.00
- - -------------------------------------------------------------------------------
153,520,242.91 82,424,631.99 837,955.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 410,314.18 1,248,269.40 0.00 0.00 70,654,533.66
R 0.00 0.00 0.00 0.00 0.00
B 29,460.34 29,460.34 0.00 0.00 10,891,944.34
- - -------------------------------------------------------------------------------
439,774.52 1,277,729.74 0.00 0.00 81,546,478.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 504.810958 5.916831 2.897243 8.814074 0.000000 498.894127
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 918.834044 0.000000 2.476108 2.476108 0.000000 915.455383
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S5 (POOL # 4098)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4098
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,724.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,600.76
SPREAD 16,558.51
SUBSERVICER ADVANCES THIS MONTH 28,573.37
MASTER SERVICER ADVANCES THIS MONTH 8,952.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 745,202.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 931,805.24
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 2,476,915.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,546,478.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 267
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,353,912.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 575,068.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.73680080 % 13.26319920 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.64326820 % 13.35673180 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 834,843.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,058.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62456720
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.14
POOL TRADING FACTOR: 53.11773643
................................................................................
Run: 04/25/95 11:38:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 8,640,935.16 8.000000 % 73,371.34
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 3,517,984.77 8.000000 % 163,310.40
A-5 760944ET1 38,663,000.00 38,663,000.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 23,596,900.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 6,271,413.92 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 2,617,912.58 8.000000 % 26,298.08
A-9 760944EX2 7,607,000.00 7,607,000.00 8.000000 % 0.00
A-10 760944EV6 40,000,000.00 15,730,029.71 8.000000 % 40,457.03
A-11 760944EF1 2,607,000.00 1,661,586.08 8.000000 % 41,792.64
A-12 760944EG9 3,885,000.00 3,885,000.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 5,787,000.00 8.000000 % 0.00
A-14 760944FC7 0.00 0.00 0.223469 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 9,440,334.40 8.000000 % 7,528.50
M-2 760944EZ7 4,032,382.00 3,955,155.37 8.000000 % 3,154.17
M-3 760944FA1 2,419,429.00 2,379,357.31 8.000000 % 1,897.50
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 1,295,133.12 8.000000 % 0.00
- - -------------------------------------------------------------------------------
322,590,531.66 139,980,964.97 357,809.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 57,583.10 130,954.44 0.00 0.00 8,567,563.82
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 23,443.81 186,754.21 0.00 0.00 3,354,674.37
A-5 257,649.84 257,649.84 0.00 0.00 38,663,000.00
A-6 157,249.51 157,249.51 0.00 0.00 23,596,900.00
A-7 0.00 0.00 41,792.64 0.00 6,313,206.56
A-8 17,445.74 43,743.82 0.00 0.00 2,591,614.50
A-9 50,692.97 50,692.97 0.00 0.00 7,607,000.00
A-10 104,824.76 145,281.79 0.00 0.00 15,689,572.68
A-11 11,072.79 52,865.43 0.00 0.00 1,619,793.44
A-12 25,889.60 25,889.60 0.00 0.00 3,885,000.00
A-13 38,564.51 38,564.51 0.00 0.00 5,787,000.00
A-14 26,057.32 26,057.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,910.29 70,438.79 0.00 0.00 9,432,805.90
M-2 26,357.11 29,511.28 0.00 0.00 3,952,001.20
M-3 27,836.42 29,733.92 0.00 0.00 2,377,459.81
B-1 34,484.87 34,484.87 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 1,290,166.91
- - -------------------------------------------------------------------------------
922,062.64 1,279,872.30 41,792.64 0.00 139,659,981.74
===============================================================================
Run: 04/25/95 11:38:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 164.101625 1.393409 1.093571 2.486980 0.000000 162.708216
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 290.670476 13.493382 1.937025 15.430407 0.000000 277.177094
A-5 1000.000000 0.000000 6.663990 6.663990 0.000000 1000.000000
A-6 1000.000000 0.000000 6.663990 6.663990 0.000000 1000.000000
A-7 1177.509185 0.000000 0.000000 0.000000 7.846910 1185.356095
A-8 142.324268 1.429710 0.948447 2.378157 0.000000 140.894558
A-9 1000.000000 0.000000 6.663990 6.663990 0.000000 1000.000000
A-10 393.250743 1.011426 2.620619 3.632045 0.000000 392.239317
A-11 637.355612 16.030932 4.247330 20.278262 0.000000 621.324680
A-12 1000.000000 0.000000 6.663990 6.663990 0.000000 1000.000000
A-13 1000.000000 0.000000 6.663990 6.663990 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.451766 0.777906 6.500400 7.278306 0.000000 974.673860
M-2 980.848384 0.782210 6.536362 7.318572 0.000000 980.066174
M-3 983.437542 0.784276 11.505368 12.289644 0.000000 982.653267
B-1 986.414326 0.000000 6.896763 6.896763 0.000000 986.414326
B-2 892.175308 0.000000 0.000000 0.000000 0.000000 888.754247
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,778.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,734.28
SUBSERVICER ADVANCES THIS MONTH 49,438.19
MASTER SERVICER ADVANCES THIS MONTH 1,564.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,819,776.67
(B) TWO MONTHLY PAYMENTS: 3 969,684.25
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,382,489.50
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,347,743.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,659,981.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 517
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 204,658.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 209,350.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.28200380 % 11.26928000 % 4.44871610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.25844250 % 11.28617283 % 4.45538470 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2220 %
BANKRUPTCY AMOUNT AVAILABLE 231,073.00
FRAUD AMOUNT AVAILABLE 1,400,297.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,083.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72287319
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.62
POOL TRADING FACTOR: 43.29326748
................................................................................
Run: 04/25/95 11:38:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 6,540,286.37 6.775000 % 51,575.93
A-4 760944DE5 0.00 0.00 3.225000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 46,716,334.43 7.150000 % 368,399.56
A-7 760944DY1 1,986,000.00 1,647,656.15 7.500000 % 12,993.22
A-8 760944DZ8 31,082,000.00 31,082,000.00 7.500000 % 0.00
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 4,647,656.16 7.500000 % 12,993.22
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.334300 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 3,111,872.10 7.500000 % 12,107.89
M-2 760944EB0 6,051,700.00 5,632,103.89 7.500000 % 21,913.78
B 1,344,847.83 1,137,834.70 7.500000 % 4,427.17
- - -------------------------------------------------------------------------------
268,959,047.83 100,515,743.80 484,410.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 36,890.99 88,466.92 0.00 0.00 6,488,710.44
A-4 17,560.65 17,560.65 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 278,092.31 646,491.87 0.00 0.00 46,347,934.87
A-7 10,288.26 23,281.48 0.00 0.00 1,634,662.93
A-8 194,081.62 194,081.62 0.00 0.00 31,082,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 29,020.80 42,014.02 0.00 0.00 4,634,662.94
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 27,971.55 27,971.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,431.09 31,538.98 0.00 0.00 3,099,764.21
M-2 35,167.87 57,081.65 0.00 0.00 5,610,190.11
B 7,104.85 11,532.02 0.00 0.00 1,133,407.53
- - -------------------------------------------------------------------------------
655,609.99 1,140,020.76 0.00 0.00 100,031,333.03
===============================================================================
Run: 04/25/95 11:38:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 155.136079 1.223385 0.875057 2.098442 0.000000 153.912694
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 829.635529 6.542409 4.938642 11.481051 0.000000 823.093120
A-7 829.635524 6.542407 5.180393 11.722800 0.000000 823.093117
A-8 1000.000000 0.000000 6.244181 6.244181 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 124.053281 0.346810 0.774611 1.121421 0.000000 123.706471
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.463822 3.600859 5.778763 9.379622 0.000000 921.862962
M-2 930.664754 3.621095 5.811238 9.432333 0.000000 927.043659
B 846.069477 3.291949 5.283014 8.574963 0.000000 842.777528
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,806.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,081.37
SUBSERVICER ADVANCES THIS MONTH 10,183.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 491,837.50
(B) TWO MONTHLY PAYMENTS: 1 496,462.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,031,333.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 396
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 93,317.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.16889260 % 8.69911100 % 1.13199650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.15972140 % 8.70722608 % 1.13305250 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3342 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,665.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,705,302.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23176632
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.07
POOL TRADING FACTOR: 37.19203122
................................................................................
Run: 04/25/95 11:38:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 58,966,808.52 7.691609 % 421,280.62
R 760944DC9 100.00 0.00 7.691609 % 0.00
B 6,746,402.77 6,030,779.02 7.691609 % 4,780.21
- - -------------------------------------------------------------------------------
112,439,802.77 64,997,587.54 426,060.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 377,215.92 798,496.54 0.00 0.00 58,545,527.90
R 0.00 0.00 0.00 0.00 0.00
B 38,579.43 43,359.64 0.00 0.00 6,025,998.81
- - -------------------------------------------------------------------------------
415,795.35 841,856.18 0.00 0.00 64,571,526.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 557.904886 3.985878 3.568967 7.554845 0.000000 553.919008
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 893.925137 0.708557 5.718519 6.427076 0.000000 893.216580
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,838.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,760.62
SUBSERVICER ADVANCES THIS MONTH 18,741.04
MASTER SERVICER ADVANCES THIS MONTH 1,575.08
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 427,045.87
(B) TWO MONTHLY PAYMENTS: 3 1,058,929.36
(C) THREE OR MORE MONTHLY PAYMENTS: 2 396,979.13
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 712,616.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,571,526.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 263,119.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 374,541.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.72153410 % 9.27846590 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.66771510 % 9.33228490 %
BANKRUPTCY AMOUNT AVAILABLE 198,491.00
FRAUD AMOUNT AVAILABLE 655,586.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,943,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16664945
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.17
POOL TRADING FACTOR: 57.42764139
................................................................................
Run: 04/25/95 11:38:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 576,734.69 5.500000 % 47,593.94
A-2 760944DM7 5,250,000.00 5,250,000.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 17,850,000.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 8,975.56 2969.500000 % 24.10
A-5 760944DS4 33,600,000.00 33,600,000.00 7.000000 % 0.00
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 6,184,188.21 6.875000 % 235,773.04
A-8 760944EJ3 15,077,940.00 2,650,366.36 7.291665 % 101,045.59
A-9 760944EK0 0.00 0.00 0.218737 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 4,034,903.61 7.000000 % 16,491.46
B-2 677,492.20 620,599.39 7.000000 % 2,536.50
- - -------------------------------------------------------------------------------
135,502,292.20 91,625,767.82 403,464.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,642.54 50,236.48 0.00 0.00 529,140.75
A-2 24,054.91 24,054.91 0.00 0.00 5,250,000.00
A-3 89,221.84 89,221.84 0.00 0.00 17,850,000.00
A-4 22,203.76 22,227.86 0.00 0.00 8,951.46
A-5 195,938.16 195,938.16 0.00 0.00 33,600,000.00
A-6 121,586.62 121,586.62 0.00 0.00 20,850,000.00
A-7 35,419.06 271,192.10 0.00 0.00 5,948,415.17
A-8 16,099.57 117,145.16 0.00 0.00 2,549,320.77
A-9 16,696.33 16,696.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 23,529.51 40,020.97 0.00 0.00 4,018,412.15
B-2 3,619.04 6,155.54 0.00 0.00 618,062.89
- - -------------------------------------------------------------------------------
551,011.34 954,475.97 0.00 0.00 91,222,303.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 221.821035 18.305362 1.016362 19.321724 0.000000 203.515673
A-2 1000.000000 0.000000 4.581888 4.581888 0.000000 1000.000000
A-3 1000.000000 0.000000 4.998422 4.998422 0.000000 1000.000000
A-4 897.556000 2.410000 2220.376000 2222.786000 0.000000 895.146000
A-5 1000.000000 0.000000 5.831493 5.831493 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831493 5.831493 0.000000 1000.000000
A-7 175.777751 6.701551 1.006742 7.708293 0.000000 169.076199
A-8 175.777749 6.701551 1.067757 7.769308 0.000000 169.076198
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 916.024249 3.743975 5.341789 9.085764 0.000000 912.280274
B-2 916.024406 3.743969 5.341788 9.085757 0.000000 912.280437
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,215.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,718.23
SUBSERVICER ADVANCES THIS MONTH 5,484.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 550,645.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,222,303.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 28,971.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 94.91900250 % 5.08099750 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 94.91738880 % 5.08261120 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2187 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 463,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,780,858.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63479531
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.44
POOL TRADING FACTOR: 67.32159413
................................................................................
Run: 04/25/95 11:38:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 5,954,677.14 8.000000 % 568,586.95
A-5 760944CU0 20,606,000.00 24,324,723.97 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.379499 % 0.00
A-7 760944CW6 7,500,864.00 7,500,864.00 8.190000 % 0.00
A-8 760944CV8 1,000.00 1,000.00 2333.767840 % 0.00
A-9 760944CR7 5,212,787.00 3,778,126.71 8.500000 % 40,397.36
A-10 760944FD5 0.00 0.00 0.149951 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 3,294,025.24 8.500000 % 2,320.83
M-2 760944CY2 2,016,155.00 1,976,414.75 8.500000 % 1,392.50
M-3 760944EE4 1,344,103.00 1,317,609.49 8.500000 % 928.33
B-1 2,016,155.00 1,986,816.31 8.500000 % 1,399.82
B-2 672,055.59 648,407.20 8.500000 % 456.83
- - -------------------------------------------------------------------------------
134,410,378.59 50,782,664.81 615,482.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 39,555.57 608,142.52 0.00 0.00 5,386,090.19
A-5 0.00 0.00 164,613.32 0.00 24,489,337.29
A-6 9,541.51 9,541.51 0.00 0.00 0.00
A-7 51,009.92 51,009.92 0.00 0.00 7,500,864.00
A-8 1,937.84 1,937.84 0.00 0.00 1,000.00
A-9 26,665.82 67,063.18 0.00 0.00 3,737,729.35
A-10 6,323.01 6,323.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 23,249.06 25,569.89 0.00 0.00 3,291,704.41
M-2 13,949.43 15,341.93 0.00 0.00 1,975,022.25
M-3 9,299.62 10,227.95 0.00 0.00 1,316,681.16
B-1 14,022.84 15,422.66 0.00 0.00 1,985,416.49
B-2 4,576.42 5,033.25 0.00 0.00 647,950.37
- - -------------------------------------------------------------------------------
200,131.04 815,613.66 164,613.32 0.00 50,331,795.51
===============================================================================
Run: 04/25/95 11:38:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 408.330051 38.989711 2.712444 41.702155 0.000000 369.340341
A-5 1180.468018 0.000000 0.000000 0.000000 7.988611 1188.456629
A-7 1000.000000 0.000000 6.800539 6.800539 0.000000 1000.000000
A-8 1000.000000 0.000000 1937.840000 1937.840000 0.000000 1000.000000
A-9 724.780566 7.749666 5.115463 12.865129 0.000000 717.030899
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.289091 0.690670 6.918830 7.609500 0.000000 979.598421
M-2 980.289090 0.690671 6.918828 7.609499 0.000000 979.598419
M-3 980.289078 0.690669 6.918830 7.609499 0.000000 979.598409
B-1 985.448197 0.694302 6.955239 7.649541 0.000000 984.753895
B-2 964.811854 0.679721 6.809585 7.489306 0.000000 964.132104
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,715.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,298.18
SUBSERVICER ADVANCES THIS MONTH 21,183.98
MASTER SERVICER ADVANCES THIS MONTH 1,922.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 512,288.41
(B) TWO MONTHLY PAYMENTS: 1 310,433.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 393,866.89
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,483,625.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,331,795.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,130.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 415,090.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.83775310 % 12.97302800 % 5.18921860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.68796760 % 13.08001782 % 5.23201450 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1492 %
BANKRUPTCY AMOUNT AVAILABLE 121,328.00
FRAUD AMOUNT AVAILABLE 506,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.07820480
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.30
POOL TRADING FACTOR: 37.44636094
................................................................................
Run: 04/27/95 10:07:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1 (POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 31,443,735.37 7.470000 % 75,830.14
A-2 760944GN2 35,036,830.43 35,036,830.43 7.470000 % 0.00
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- - -------------------------------------------------------------------------------
68,124,930.43 66,480,565.80 75,830.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 195,306.30 271,136.44 0.00 0.00 31,367,905.23
A-2 217,624.10 217,624.10 0.00 0.00 35,036,830.43
S-1 2,738.98 2,738.98 0.00 0.00 0.00
S-2 12,899.55 12,899.55 0.00 0.00 0.00
S-3 1,726.63 1,726.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
430,295.56 506,125.70 0.00 0.00 66,404,735.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 950.306316 2.291772 5.902632 8.194404 0.000000 948.014544
A-2 1000.000000 0.000000 6.211295 6.211295 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-95
DISTRIBUTION DATE 28-April-95
Run: 04/27/95 10:07:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,662.01
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,404,735.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 3,823,796.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.47494088
................................................................................
Run: 04/25/95 11:38:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 11,813,602.21 10.000000 % 55,345.19
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 52,576,817.90 7.250000 % 442,761.53
A-6 7609208K7 48,625,000.00 13,144,204.45 6.875000 % 110,690.38
A-7 7609208L5 0.00 0.00 3.125000 % 0.00
A-8 7609208P6 6,663,000.00 6,663,000.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 35,600,000.00 7.800000 % 0.00
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.167808 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 8,559,356.93 8.000000 % 26,903.63
M-2 7609208S0 5,252,983.00 5,135,614.56 8.000000 % 2,577.35
M-3 7609208T8 3,501,988.00 3,423,742.37 8.000000 % 0.00
B-1 5,252,983.00 5,139,072.09 8.000000 % 0.00
B-2 1,750,995.34 1,708,414.98 8.000000 % 0.00
- - -------------------------------------------------------------------------------
350,198,858.34 153,915,825.49 638,278.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 98,324.27 153,669.46 0.00 0.00 11,758,257.02
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 317,256.61 760,018.14 0.00 0.00 52,134,056.37
A-6 75,211.70 185,902.08 0.00 0.00 13,033,514.07
A-7 34,187.14 34,187.14 0.00 0.00 0.00
A-8 43,255.64 43,255.64 0.00 0.00 6,663,000.00
A-9 231,112.26 231,112.26 0.00 0.00 35,600,000.00
A-10 65,905.94 65,905.94 0.00 0.00 10,152,000.00
A-11 21,496.84 21,496.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,991.42 83,895.05 0.00 0.00 8,532,453.30
M-2 34,194.86 36,772.21 0.00 0.00 5,133,037.21
M-3 0.00 0.00 0.00 0.00 3,423,742.37
B-1 0.00 0.00 0.00 0.00 5,139,072.09
B-2 0.00 0.00 0.00 114,238.89 1,662,565.79
- - -------------------------------------------------------------------------------
977,936.68 1,616,214.76 0.00 114,238.89 153,231,698.22
===============================================================================
Run: 04/25/95 11:38:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 399.729384 1.872680 3.326936 5.199616 0.000000 397.856704
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 887.402409 7.473021 5.354723 12.827744 0.000000 879.929388
A-6 270.317829 2.276409 1.546770 3.823179 0.000000 268.041421
A-8 1000.000000 0.000000 6.491917 6.491917 0.000000 1000.000000
A-9 1000.000000 0.000000 6.491917 6.491917 0.000000 1000.000000
A-10 1000.000000 0.000000 6.491917 6.491917 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.656800 3.072955 6.509607 9.582562 0.000000 974.583845
M-2 977.656802 0.490645 6.509608 7.000253 0.000000 977.166157
M-3 977.656797 0.000000 0.000000 0.000000 0.000000 977.656797
B-1 978.315005 0.000000 0.000000 0.000000 0.000000 978.315005
B-2 975.682197 0.000000 0.000000 0.000000 0.000000 949.497553
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,091.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,170.93
SUBSERVICER ADVANCES THIS MONTH 45,954.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 5,063,937.51
(B) TWO MONTHLY PAYMENTS: 2 451,556.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 588,456.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,231,698.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 583
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 200,341.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.42902100 % 11.12212700 % 4.44885190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.40866280 % 11.15254420 % 4.43879300 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1681 %
BANKRUPTCY AMOUNT AVAILABLE 544,063.00
FRAUD AMOUNT AVAILABLE 1,536,649.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,200,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65376373
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.10
POOL TRADING FACTOR: 43.75562472
................................................................................
Run: 04/25/95 11:38:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 21,254,007.41 7.500000 % 65,311.61
A-6 760944GG7 20,505,000.00 19,806,099.89 7.000000 % 60,862.32
A-7 760944GK8 23,152,000.00 23,152,000.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 10,000,000.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 4,515,291.48 7.500000 % 133,185.68
A-10 760944GA0 3,403,000.00 3,403,000.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 29,995,000.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 21,309,708.52 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 3,961,219.99 6.825000 % 12,172.46
A-14 760944GU6 0.00 0.00 3.175000 % 0.00
A-15 760944GV4 0.00 0.00 0.167889 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 7,948,964.03 7.500000 % 6,585.18
M-2 760944GX0 3,698,106.00 3,612,936.41 7.500000 % 2,993.08
M-3 760944GY8 2,218,863.00 2,168,252.82 7.500000 % 1,796.25
B-1 4,437,728.00 4,352,722.36 7.500000 % 3,605.94
B-2 1,479,242.76 1,427,485.51 7.500000 % 1,182.59
- - -------------------------------------------------------------------------------
295,848,488.76 156,906,688.42 287,695.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 132,813.13 198,124.74 0.00 0.00 21,188,695.80
A-6 115,514.35 176,376.67 0.00 0.00 19,745,237.57
A-7 144,673.41 144,673.41 0.00 0.00 23,152,000.00
A-8 62,488.51 62,488.51 0.00 0.00 10,000,000.00
A-9 28,215.39 161,401.07 0.00 0.00 4,382,105.80
A-10 21,264.84 21,264.84 0.00 0.00 3,403,000.00
A-11 187,434.30 187,434.30 0.00 0.00 29,995,000.00
A-12 0.00 0.00 133,185.68 0.00 21,442,894.20
A-13 22,525.30 34,697.76 0.00 0.00 3,949,047.53
A-14 10,478.80 10,478.80 0.00 0.00 0.00
A-15 21,949.00 21,949.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,673.31 56,258.49 0.00 0.00 7,942,378.85
M-2 22,577.34 25,570.42 0.00 0.00 3,609,943.33
M-3 13,549.48 15,345.73 0.00 0.00 2,166,456.57
B-1 27,200.29 30,806.23 0.00 0.00 4,349,116.42
B-2 8,920.39 10,102.98 0.00 0.00 1,426,302.92
- - -------------------------------------------------------------------------------
869,277.84 1,156,972.95 133,185.68 0.00 156,752,178.99
===============================================================================
Run: 04/25/95 11:38:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 965.915625 2.968170 6.035863 9.004033 0.000000 962.947455
A-6 965.915625 2.968170 5.633472 8.601642 0.000000 962.947455
A-7 1000.000000 0.000000 6.248852 6.248852 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248851 6.248851 0.000000 1000.000000
A-9 604.052372 17.817482 3.774634 21.592116 0.000000 586.234890
A-10 1000.000000 0.000000 6.248851 6.248851 0.000000 1000.000000
A-11 1000.000000 0.000000 6.248851 6.248851 0.000000 1000.000000
A-12 1161.292017 0.000000 0.000000 0.000000 7.258075 1168.550093
A-13 168.354796 0.517339 0.957342 1.474681 0.000000 167.837457
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.969404 0.809353 6.105111 6.914464 0.000000 976.160050
M-2 976.969403 0.809355 6.105109 6.914464 0.000000 976.160048
M-3 977.190940 0.809536 6.106497 6.916033 0.000000 976.381403
B-1 980.844784 0.812564 6.129328 6.941892 0.000000 980.032219
B-2 965.010983 0.799450 6.030376 6.829826 0.000000 964.211527
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:38:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,920.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,500.11
SUBSERVICER ADVANCES THIS MONTH 14,366.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,429,668.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 541,222.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,752,178.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 579
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,522.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.56562810 % 8.75052100 % 3.68385050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.56368290 % 8.75189030 % 3.68442680 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1679 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 1,570,250.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,480,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23594698
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.23
POOL TRADING FACTOR: 52.98393771
................................................................................
Run: 04/25/95 11:39:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 1,525,966.04 5.500000 % 48,727.27
A-4 760944FS2 15,000,000.00 6,749,459.90 7.228260 % 215,524.29
A-5 760944FJ2 18,249,728.00 10,407,078.89 6.875000 % 66,219.02
A-6 760944FK9 0.00 0.00 1.625000 % 0.00
A-7 760944FN3 6,666,667.00 6,666,667.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 32,500,001.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 12,000,000.00 6.516390 % 0.00
A-10 760944FY9 40,000,000.00 5,924,909.99 10.000000 % 35,920.72
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 200,000.00 6.516390 % 0.00
A-15 760944FH6 0.00 0.00 0.278609 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 2,110,048.46 7.500000 % 8,396.40
M-2 760944FW3 4,582,565.00 4,220,097.85 7.500000 % 16,792.80
B-1 458,256.00 422,009.28 7.500000 % 1,679.28
B-2 917,329.35 844,771.47 7.500000 % 3,361.56
- - -------------------------------------------------------------------------------
183,302,633.35 83,571,009.88 396,621.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 6,988.69 55,715.96 0.00 0.00 1,477,238.77
A-4 40,624.78 256,149.07 0.00 0.00 6,533,935.61
A-5 59,578.53 125,797.55 0.00 0.00 10,340,859.87
A-6 14,082.20 14,082.20 0.00 0.00 0.00
A-7 34,695.81 34,695.81 0.00 0.00 6,666,667.00
A-8 202,970.48 202,970.48 0.00 0.00 32,500,001.00
A-9 65,114.33 65,114.33 0.00 0.00 12,000,000.00
A-10 49,336.69 85,257.41 0.00 0.00 5,888,989.27
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 1,085.24 1,085.24 0.00 0.00 200,000.00
A-15 19,388.24 19,388.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,177.77 21,574.17 0.00 0.00 2,101,652.06
M-2 26,355.54 43,148.34 0.00 0.00 4,203,305.05
B-1 2,635.55 4,314.83 0.00 0.00 420,330.00
B-2 5,275.85 8,637.41 0.00 0.00 841,409.91
- - -------------------------------------------------------------------------------
541,309.70 937,931.04 0.00 0.00 83,174,388.54
===============================================================================
Run: 04/25/95 11:39:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 449.963993 14.368286 2.060766 16.429052 0.000000 435.595707
A-4 449.963993 14.368286 2.708319 17.076605 0.000000 435.595707
A-5 570.259397 3.628494 3.264626 6.893120 0.000000 566.630904
A-7 1000.000000 0.000000 5.204371 5.204371 0.000000 1000.000000
A-8 1000.000000 0.000000 6.245245 6.245245 0.000000 1000.000000
A-9 1000.000000 0.000000 5.426194 5.426194 0.000000 1000.000000
A-10 148.122750 0.898018 1.233417 2.131435 0.000000 147.224732
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.426200 5.426200 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.902997 3.664499 5.751265 9.415764 0.000000 917.238498
M-2 920.902999 3.664498 5.751264 9.415762 0.000000 917.238501
B-1 920.902901 3.664502 5.751261 9.415763 0.000000 917.238400
B-2 920.903130 3.664496 5.751260 9.415756 0.000000 917.238623
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,302.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,117.32
SUBSERVICER ADVANCES THIS MONTH 17,607.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,035,776.89
(B) TWO MONTHLY PAYMENTS: 1 463,261.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,839.95
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,174,388.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 340
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 64,071.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.90961440 % 7.57457200 % 1.51581360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.90261180 % 7.58040693 % 1.51698130 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2787 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 838,729.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,117,662.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22417046
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.90
POOL TRADING FACTOR: 45.37544662
................................................................................
Run: 04/25/95 11:39:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 3,440,761.23 7.500000 % 210,689.27
A-5 760944HC5 33,306,000.00 3,068,301.53 6.200000 % 187,882.32
A-6 760944HQ4 32,628,000.00 32,628,000.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 36,855,000.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 8,965,835.37 10.000190 % 97,691.38
A-9 760944HR2 95,366,000.00 95,366,000.00 7.500000 % 0.00
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 3,116,422.36 7.500000 % 190,870.37
A-15 760944HL5 29,559,000.00 29,559,000.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.298135 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 12,999,706.12 7.500000 % 10,826.93
M-2 760944HT8 6,032,300.00 5,925,911.14 7.500000 % 4,935.45
M-3 760944HU5 3,619,400.00 3,555,566.33 7.500000 % 2,961.29
B-1 4,825,900.00 4,748,343.39 7.500000 % 3,954.70
B-2 2,413,000.00 2,383,233.05 7.500000 % 1,984.90
B-3 2,412,994.79 2,295,212.72 7.500000 % 0.00
- - -------------------------------------------------------------------------------
482,582,094.79 254,658,293.24 711,796.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 21,475.38 232,164.65 0.00 0.00 3,230,071.96
A-5 15,831.23 203,713.55 0.00 0.00 2,880,419.21
A-6 203,646.39 203,646.39 0.00 0.00 32,628,000.00
A-7 214,693.77 214,693.77 0.00 0.00 36,855,000.00
A-8 74,614.63 172,306.01 0.00 0.00 8,868,143.99
A-9 595,223.16 595,223.16 0.00 0.00 95,366,000.00
A-10 52,216.06 52,216.06 0.00 0.00 8,366,000.00
A-11 8,644.42 8,644.42 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 19,451.03 210,321.40 0.00 0.00 2,925,551.99
A-15 184,491.34 184,491.34 0.00 0.00 29,559,000.00
A-16 63,182.37 63,182.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,137.15 91,964.08 0.00 0.00 12,988,879.19
M-2 36,986.34 41,921.79 0.00 0.00 5,920,975.69
M-3 22,191.93 25,153.22 0.00 0.00 3,552,605.04
B-1 29,636.60 33,591.30 0.00 0.00 4,744,388.69
B-2 22,695.50 24,680.40 0.00 0.00 2,381,248.15
B-3 8,416.42 8,416.42 0.00 0.00 2,293,301.14
- - -------------------------------------------------------------------------------
1,654,533.72 2,366,330.33 0.00 0.00 253,944,585.05
===============================================================================
Run: 04/25/95 11:39:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 92.124588 5.641095 0.574992 6.216087 0.000000 86.483493
A-5 92.124588 5.641095 0.475327 6.116422 0.000000 86.483493
A-6 1000.000000 0.000000 6.241461 6.241461 0.000000 1000.000000
A-7 1000.000000 0.000000 5.825363 5.825363 0.000000 1000.000000
A-8 298.871141 3.256488 2.487237 5.743725 0.000000 295.614654
A-9 1000.000000 0.000000 6.241461 6.241461 0.000000 1000.000000
A-10 1000.000000 0.000000 6.241461 6.241461 0.000000 1000.000000
A-11 1000.000000 0.000000 6.241458 6.241458 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 85.500902 5.236642 0.533651 5.770293 0.000000 80.264259
A-15 1000.000000 0.000000 6.241461 6.241461 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.520485 0.815803 6.113638 6.929441 0.000000 978.704682
M-2 982.363467 0.818171 6.131383 6.949554 0.000000 981.545296
M-3 982.363466 0.818172 6.131384 6.949556 0.000000 981.545295
B-1 983.929089 0.819474 6.141155 6.960629 0.000000 983.109615
B-2 987.663925 0.822586 9.405512 10.228098 0.000000 986.841339
B-3 951.188428 0.000000 3.487956 3.487956 0.000000 950.396225
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,964.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,973.89
SUBSERVICER ADVANCES THIS MONTH 50,069.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,983,527.48
(B) TWO MONTHLY PAYMENTS: 2 557,423.60
(C) THREE OR MORE MONTHLY PAYMENTS: 3 959,690.56
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 2,369,509.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 253,944,585.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 884
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 501,613.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.47027940 % 8.82798000 % 3.70174050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.44552950 % 8.84541795 % 3.70905250 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2984 %
BANKRUPTCY AMOUNT AVAILABLE 261,388.00
FRAUD AMOUNT AVAILABLE 2,736,932.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,783,854.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.27656687
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.79
POOL TRADING FACTOR: 52.62204872
................................................................................
Run: 04/25/95 11:39:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 4,675,401.89 5.500000 % 535,526.84
A-3 760944HY7 23,719,181.00 23,719,181.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 10,298,695.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 40,000,000.00 6.700000 % 0.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 27,851,642.34 6.875000 % 436,097.33
A-11 760944JE9 0.00 0.00 1.625000 % 0.00
A-12 760944JN9 2,200,013.00 1,074,578.50 7.500000 % 12,571.54
A-13 760944JP4 9,999,984.00 4,884,380.17 9.500000 % 57,142.52
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 6,520,258.32 6.547000 % 0.00
A-17 760944JT6 11,027,260.00 2,328,663.67 8.268400 % 0.00
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.321772 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 5,352,812.73 7.000000 % 21,013.21
M-2 760944JK5 5,050,288.00 4,701,059.74 7.000000 % 18,454.66
B-1 1,442,939.00 1,354,838.72 7.000000 % 5,318.61
B-2 721,471.33 569,799.74 7.000000 % 2,236.82
- - -------------------------------------------------------------------------------
288,587,914.33 163,182,390.82 1,088,361.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,409.00 556,935.84 0.00 0.00 4,139,875.05
A-3 110,586.58 110,586.58 0.00 0.00 23,719,181.00
A-4 51,445.60 51,445.60 0.00 0.00 10,298,695.00
A-5 223,125.65 223,125.65 0.00 0.00 40,000,000.00
A-6 67,431.52 67,431.52 0.00 0.00 11,700,000.00
A-7 7,409.43 7,409.43 0.00 0.00 0.00
A-8 103,459.03 103,459.03 0.00 0.00 18,141,079.00
A-9 2,323.81 2,323.81 0.00 0.00 10,000.00
A-10 159,418.32 595,515.65 0.00 0.00 27,415,545.01
A-11 37,680.70 37,680.70 0.00 0.00 0.00
A-12 6,709.87 19,281.41 0.00 0.00 1,062,006.96
A-13 38,632.05 95,774.57 0.00 0.00 4,827,237.65
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 35,540.36 35,540.36 0.00 0.00 6,520,258.32
A-17 16,030.35 16,030.35 0.00 0.00 2,328,663.67
A-18 0.00 0.00 0.00 0.00 0.00
A-19 43,715.63 43,715.63 0.00 0.00 0.00
R-I 0.16 0.16 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,195.70 52,208.91 0.00 0.00 5,331,799.52
M-2 27,397.35 45,852.01 0.00 0.00 4,682,605.08
B-1 7,895.88 13,214.49 0.00 0.00 1,349,520.11
B-2 3,320.76 5,557.58 0.00 0.00 567,562.92
- - -------------------------------------------------------------------------------
994,727.75 2,083,089.28 0.00 0.00 162,094,029.29
===============================================================================
Run: 04/25/95 11:39:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 491.758043 56.326630 2.251795 58.578425 0.000000 435.431414
A-3 1000.000000 0.000000 4.662327 4.662327 0.000000 1000.000000
A-4 1000.000000 0.000000 4.995351 4.995351 0.000000 1000.000000
A-5 1000.000000 0.000000 5.578141 5.578141 0.000000 1000.000000
A-6 1000.000000 0.000000 5.763378 5.763378 0.000000 1000.000000
A-8 1000.000000 0.000000 5.703025 5.703025 0.000000 1000.000000
A-9 1000.000000 0.000000 232.381000 232.381000 0.000000 1000.000000
A-10 876.207001 13.719533 5.015268 18.734801 0.000000 862.487468
A-12 488.441886 5.714303 3.049923 8.764226 0.000000 482.727584
A-13 488.438799 5.714261 3.863211 9.577472 0.000000 482.724537
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 166.053934 0.000000 0.905120 0.905120 0.000000 166.053934
A-17 211.173371 0.000000 1.453702 1.453702 0.000000 211.173371
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.600000 1.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 927.373162 3.640532 5.404645 9.045177 0.000000 923.732630
M-2 930.849833 3.654180 5.424908 9.079088 0.000000 927.195653
B-1 938.943864 3.685956 5.472082 9.158038 0.000000 935.257908
B-2 789.774612 3.100373 4.602733 7.703106 0.000000 786.674254
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,223.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,357.17
SUBSERVICER ADVANCES THIS MONTH 18,423.77
MASTER SERVICER ADVANCES THIS MONTH 1,976.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,006,258.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 880,103.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,094,029.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 629
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 201,543.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 447,766.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.65943410 % 6.16112600 % 1.17944000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.63915660 % 6.17814527 % 1.18269810 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3217 %
BANKRUPTCY AMOUNT AVAILABLE 304,204.00
FRAUD AMOUNT AVAILABLE 1,834,973.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,928,043.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77975415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.12
POOL TRADING FACTOR: 56.16798946
................................................................................
Run: 04/27/95 10:07:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2 (POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 30,413,872.72 7.470000 % 98,839.85
A-2 760944MD7 24,068,520.58 24,068,520.58 7.470000 % 0.00
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- - -------------------------------------------------------------------------------
55,971,620.58 54,482,393.30 98,839.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 188,970.75 287,810.60 0.00 0.00 30,315,032.87
A-2 149,545.12 149,545.12 0.00 0.00 24,068,520.58
S-1 4,074.25 4,074.25 0.00 0.00 0.00
S-2 6,808.41 6,808.41 0.00 0.00 0.00
S-3 3,559.70 3,559.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
352,958.23 451,798.08 0.00 0.00 54,383,553.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 953.323284 3.098137 5.923291 9.021428 0.000000 950.225147
A-2 1000.000000 0.000000 6.213308 6.213308 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-95
DISTRIBUTION DATE 28-April-95
Run: 04/27/95 10:07:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,362.06
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,383,553.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,882,143.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 11,147.24
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000010 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.16272798
................................................................................
Run: 04/25/95 11:39:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 30,358,546.02 7.000000 % 346,628.92
A-2 760944KV9 20,040,000.00 14,616,910.51 7.000000 % 94,903.65
A-3 760944KS6 30,024,000.00 21,899,107.85 6.000000 % 142,184.99
A-4 760944LF3 10,008,000.00 7,299,702.60 10.000000 % 47,395.00
A-5 760944KW7 22,331,000.00 22,331,000.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.240472 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 5,814,102.89 7.000000 % 5,222.63
M-2 760944LC0 2,689,999.61 2,642,773.71 7.000000 % 2,373.92
M-3 760944LD8 1,613,999.76 1,585,664.22 7.000000 % 1,424.35
B-1 2,151,999.69 2,114,218.99 7.000000 % 1,899.14
B-2 1,075,999.84 1,057,109.47 7.000000 % 949.57
B-3 1,075,999.84 1,057,109.50 7.000000 % 949.57
- - -------------------------------------------------------------------------------
215,199,968.62 178,547,245.76 643,931.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 176,875.53 523,504.45 0.00 0.00 30,011,917.10
A-2 85,161.31 180,064.96 0.00 0.00 14,522,006.86
A-3 109,361.99 251,546.98 0.00 0.00 21,756,922.86
A-4 60,756.67 108,151.67 0.00 0.00 7,252,307.60
A-5 130,105.29 130,105.29 0.00 0.00 22,331,000.00
A-6 106,479.97 106,479.97 0.00 0.00 18,276,000.00
A-7 197,479.68 197,479.68 0.00 0.00 33,895,000.00
A-8 81,800.11 81,800.11 0.00 0.00 14,040,000.00
A-9 9,088.90 9,088.90 0.00 0.00 1,560,000.00
A-10 35,735.99 35,735.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,874.23 39,096.86 0.00 0.00 5,808,880.26
M-2 15,397.38 17,771.30 0.00 0.00 2,640,399.79
M-3 9,238.43 10,662.78 0.00 0.00 1,584,239.87
B-1 12,317.90 14,217.04 0.00 0.00 2,112,319.85
B-2 6,158.95 7,108.52 0.00 0.00 1,056,159.90
B-3 6,158.94 7,108.51 0.00 0.00 1,056,159.93
- - -------------------------------------------------------------------------------
1,075,991.27 1,719,923.01 0.00 0.00 177,903,314.02
===============================================================================
Run: 04/25/95 11:39:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 605.161783 6.909638 3.525805 10.435443 0.000000 598.252145
A-2 729.386752 4.735711 4.249566 8.985277 0.000000 724.651041
A-3 729.386752 4.735711 3.642486 8.378197 0.000000 724.651041
A-4 729.386751 4.735711 6.070810 10.806521 0.000000 724.651039
A-5 1000.000000 0.000000 5.826219 5.826219 0.000000 1000.000000
A-6 1000.000000 0.000000 5.826219 5.826219 0.000000 1000.000000
A-7 1000.000000 0.000000 5.826219 5.826219 0.000000 1000.000000
A-8 1000.000000 0.000000 5.826219 5.826219 0.000000 1000.000000
A-9 1000.000000 0.000000 5.826218 5.826218 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.443901 0.882499 5.723932 6.606431 0.000000 981.561402
M-2 982.443901 0.882498 5.723934 6.606432 0.000000 981.561403
M-3 982.443901 0.882497 5.723935 6.606432 0.000000 981.561404
B-1 982.443910 0.882500 5.723932 6.606432 0.000000 981.561410
B-2 982.443891 0.882500 5.723932 6.606432 0.000000 981.561391
B-3 982.443919 0.882500 5.723932 6.606432 0.000000 981.561419
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,438.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,101.35
SUBSERVICER ADVANCES THIS MONTH 4,142.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 369,946.44
(B) TWO MONTHLY PAYMENTS: 1 216,598.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,903,314.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 605
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 483,548.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.00716950 % 5.62458500 % 2.36824600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.98544460 % 5.63987241 % 2.37468300 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2410 %
BANKRUPTCY AMOUNT AVAILABLE 246,504.00
FRAUD AMOUNT AVAILABLE 1,878,393.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,324,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63830566
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.66
POOL TRADING FACTOR: 82.66883827
................................................................................
Run: 04/25/95 11:39:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 7,574,205.67 5.250000 % 568,904.76
A-3 760944JY5 21,283,000.00 21,283,000.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 7,444,000.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 28,305,000.00 6.400000 % 0.00
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 28,408,336.47 4.375000 % 398,187.70
A-8 760944KE7 0.00 0.00 20.500000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 8,548,169.50 7.000000 % 55,669.85
A-14 760944KA5 6,000,000.00 2,768,000.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.144876 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 3,808,092.43 7.000000 % 14,753.94
M-2 760944KM9 2,343,800.00 2,176,079.34 7.000000 % 8,430.92
M-3 760944MF2 1,171,900.00 1,088,039.67 7.000000 % 4,215.46
B-1 1,406,270.00 1,305,638.31 7.000000 % 5,058.52
B-2 351,564.90 326,407.29 7.000000 % 1,264.62
- - -------------------------------------------------------------------------------
234,376,334.90 140,511,968.68 1,056,485.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 33,064.97 601,969.73 0.00 0.00 7,005,300.91
A-3 99,989.17 99,989.17 0.00 0.00 21,283,000.00
A-4 37,448.42 37,448.42 0.00 0.00 7,444,000.00
A-5 150,631.15 150,631.15 0.00 0.00 28,305,000.00
A-6 71,540.07 71,540.07 0.00 0.00 12,746,000.00
A-7 103,346.44 501,534.14 0.00 0.00 28,010,148.77
A-8 121,062.97 121,062.97 0.00 0.00 0.00
A-9 85,743.64 85,743.64 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 49,755.70 105,425.55 0.00 0.00 8,492,499.65
A-14 14,615.42 14,615.42 0.00 0.00 2,768,000.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 16,927.10 16,927.10 0.00 0.00 0.00
R-I 5.47 5.47 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,165.48 36,919.42 0.00 0.00 3,793,338.49
M-2 12,666.15 21,097.07 0.00 0.00 2,167,648.42
M-3 6,333.07 10,548.53 0.00 0.00 1,083,824.21
B-1 7,599.63 12,658.15 0.00 0.00 1,300,579.79
B-2 1,899.89 3,164.51 0.00 0.00 325,142.67
- - -------------------------------------------------------------------------------
834,794.74 1,891,280.51 0.00 0.00 139,455,482.91
===============================================================================
Run: 04/25/95 11:39:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 759.394994 57.038777 3.315116 60.353893 0.000000 702.356217
A-3 1000.000000 0.000000 4.698077 4.698077 0.000000 1000.000000
A-4 1000.000000 0.000000 5.030685 5.030685 0.000000 1000.000000
A-5 1000.000000 0.000000 5.321715 5.321715 0.000000 1000.000000
A-6 1000.000000 0.000000 5.612747 5.612747 0.000000 1000.000000
A-7 606.057441 8.494852 2.204771 10.699623 0.000000 597.562588
A-9 1000.000000 0.000000 5.820626 5.820626 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 248.637856 1.619251 1.447228 3.066479 0.000000 247.018605
A-14 461.333333 0.000000 2.435903 2.435903 0.000000 461.333333
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 54.710000 54.710000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.440713 3.597118 5.404106 9.001224 0.000000 924.843595
M-2 928.440712 3.597116 5.404109 9.001225 0.000000 924.843596
M-3 928.440712 3.597116 5.404104 9.001220 0.000000 924.843596
B-1 928.440705 3.597119 5.404104 9.001223 0.000000 924.843586
B-2 928.441065 3.597117 5.404095 9.001212 0.000000 924.843948
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,706.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,041.60
SUBSERVICER ADVANCES THIS MONTH 5,332.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 549,085.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,455,482.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 531
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 512,091.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.80532700 % 5.03317400 % 1.16149940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.78257960 % 5.05165589 % 1.16576450 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1442 %
BANKRUPTCY AMOUNT AVAILABLE 252,499.00
FRAUD AMOUNT AVAILABLE 1,504,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,945,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61773353
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.90
POOL TRADING FACTOR: 59.50066715
................................................................................
Run: 04/25/95 11:39:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 18,058,695.27 7.500000 % 456,522.09
A-3 760944LY2 81,356,000.00 39,079,662.46 6.250000 % 852,172.58
A-4 760944LN6 40,678,000.00 19,539,831.21 10.000000 % 426,086.29
A-5 760944LP1 66,592,000.00 66,592,000.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 52,567,000.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 53,440,000.00 7.500000 % 0.00
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.144596 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 13,523,362.95 7.500000 % 22,472.47
M-2 760944LV8 6,257,900.00 6,146,884.92 7.500000 % 10,214.60
M-3 760944LW6 3,754,700.00 3,688,091.69 7.500000 % 6,128.69
B-1 5,757,200.00 5,655,067.38 7.500000 % 9,397.32
B-2 2,753,500.00 2,704,652.97 7.500000 % 4,494.46
B-3 2,753,436.49 2,704,590.58 7.500000 % 4,494.35
- - -------------------------------------------------------------------------------
500,624,336.49 298,125,839.43 1,791,982.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 112,610.89 569,132.98 0.00 0.00 17,602,173.18
A-3 203,078.32 1,055,250.90 0.00 0.00 38,227,489.88
A-4 162,462.66 588,548.95 0.00 0.00 19,113,744.92
A-5 415,256.13 415,256.13 0.00 0.00 66,592,000.00
A-6 327,798.67 327,798.67 0.00 0.00 52,567,000.00
A-7 333,242.55 333,242.55 0.00 0.00 53,440,000.00
A-8 89,958.03 89,958.03 0.00 0.00 14,426,000.00
A-9 35,841.81 35,841.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 84,329.34 106,801.81 0.00 0.00 13,500,890.48
M-2 38,330.90 48,545.50 0.00 0.00 6,136,670.32
M-3 22,998.30 29,126.99 0.00 0.00 3,681,963.00
B-1 35,264.02 44,661.34 0.00 0.00 5,645,670.06
B-2 16,865.74 21,360.20 0.00 0.00 2,700,158.51
B-3 16,865.35 21,359.70 0.00 0.00 2,700,096.23
- - -------------------------------------------------------------------------------
1,894,902.71 3,686,885.56 0.00 0.00 296,333,856.58
===============================================================================
Run: 04/25/95 11:39:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 253.690370 6.413268 1.581969 7.995237 0.000000 247.277101
A-3 480.353784 10.474613 2.496169 12.970782 0.000000 469.879172
A-4 480.353784 10.474613 3.993870 14.468483 0.000000 469.879171
A-5 1000.000000 0.000000 6.235826 6.235826 0.000000 1000.000000
A-6 1000.000000 0.000000 6.235826 6.235826 0.000000 1000.000000
A-7 1000.000000 0.000000 6.235826 6.235826 0.000000 1000.000000
A-8 1000.000000 0.000000 6.235826 6.235826 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.260013 1.632272 6.125203 7.757475 0.000000 980.627741
M-2 982.260011 1.632273 6.125202 7.757475 0.000000 980.627738
M-3 982.260018 1.632272 6.125203 7.757475 0.000000 980.627747
B-1 982.260019 1.632273 6.125203 7.757476 0.000000 980.627746
B-2 982.260022 1.632272 6.125201 7.757473 0.000000 980.627750
B-3 982.260019 1.632266 6.125204 7.757470 0.000000 980.627750
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,232.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,387.27
SUBSERVICER ADVANCES THIS MONTH 29,991.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 147,645.79
(B) TWO MONTHLY PAYMENTS: 5 1,838,091.49
(C) THREE OR MORE MONTHLY PAYMENTS: 1 359,345.62
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,804,321.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 296,333,856.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,027
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,296,571.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 245,743.52
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.45365080 % 7.83506000 % 3.71128880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.40313120 % 7.86934172 % 3.72752710 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1451 %
BANKRUPTCY AMOUNT AVAILABLE 255,998.00
FRAUD AMOUNT AVAILABLE 3,114,936.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,114,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09346552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.24
POOL TRADING FACTOR: 59.19285879
................................................................................
Run: 04/27/95 10:09:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LH9 82,498,000.00 43,274,856.50 6.919078 % 307,795.58
A-2 760944LJ5 5,265,582.31 2,762,095.07 6.919078 % 19,645.60
S-1 760944LK2 0.00 0.00 0.090000 % 0.00
S-2 760944LG1 0.00 0.00 0.143600 % 0.00
- - -------------------------------------------------------------------------------
87,763,582.31 46,036,951.57 327,441.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 248,664.09 556,459.67 0.00 0.00 42,967,060.92
A-2 15,871.43 35,517.03 0.00 0.00 2,742,449.47
S-1 3,440.95 3,440.95 0.00 0.00 0.00
S-2 5,490.23 5,490.23 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
273,466.70 600,907.88 0.00 0.00 45,709,510.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 524.556432 3.730946 3.014183 6.745129 0.000000 520.825486
A-2 524.556432 3.730945 3.014183 6.745128 0.000000 520.825487
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/27/95 10:09:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-19 (POOL # 3184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,728.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,457.37
SUBSERVICER ADVANCES THIS MONTH 7,073.92
MASTER SERVICER ADVANCES THIS MONTH 3,679.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 455,561.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 601,395.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,709,510.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 150
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 510,789.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 288,265.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,679,313.00
BANKRUPTCY AMOUNT AVAILABLE 149,087.00
FRAUD AMOUNT AVAILABLE 1,755,272.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,146,180.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92162333
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.72
POOL TRADING FACTOR: 52.08254858
................................................................................
Run: 04/25/95 11:39:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 12,010,375.21 6.625000 % 996,688.43
A-2 760944NF1 0.00 0.00 1.375000 % 0.00
A-3 760944NG9 14,581,000.00 6,061,936.41 5.000030 % 503,053.55
A-4 760944NH7 7,938,000.00 7,938,000.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 21,873,000.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 12,561,000.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 23,816,000.00 6.981720 % 0.00
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 35,577,000.00 6.825000 % 0.00
A-10 760944NK0 0.00 0.00 1.675000 % 0.00
A-11 760944NL8 37,000,000.00 13,800,771.82 7.250000 % 107,986.94
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,917,172.27 5.947000 % 74,411.48
A-14 760944NP9 13,505,000.00 3,877,012.92 9.088147 % 29,090.38
A-15 760944NQ7 0.00 0.00 0.098219 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 3,644,896.02 7.000000 % 14,158.28
M-2 760944NW4 1,958,800.00 1,822,448.01 7.000000 % 7,079.14
M-3 760944NX2 1,305,860.00 1,214,959.12 7.000000 % 4,719.40
B-1 1,567,032.00 1,457,950.95 7.000000 % 5,663.28
B-2 783,516.00 728,975.48 7.000000 % 2,831.64
B-3 914,107.69 850,476.70 7.000000 % 3,303.62
- - -------------------------------------------------------------------------------
261,172,115.69 177,591,974.91 1,748,986.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 66,067.18 1,062,755.61 0.00 0.00 11,013,686.78
A-2 13,712.06 13,712.06 0.00 0.00 0.00
A-3 25,166.76 528,220.31 0.00 0.00 5,558,882.86
A-4 34,601.74 34,601.74 0.00 0.00 7,938,000.00
A-5 104,429.16 104,429.16 0.00 0.00 21,873,000.00
A-6 62,620.35 62,620.35 0.00 0.00 12,561,000.00
A-7 138,062.13 138,062.13 0.00 0.00 23,816,000.00
A-8 104,578.46 104,578.46 0.00 0.00 18,040,000.00
A-9 201,611.50 201,611.50 0.00 0.00 35,577,000.00
A-10 49,479.74 49,479.74 0.00 0.00 0.00
A-11 83,077.74 191,064.68 0.00 0.00 13,692,784.88
A-12 14,073.43 14,073.43 0.00 0.00 2,400,000.00
A-13 48,969.89 123,381.37 0.00 0.00 9,842,760.79
A-14 29,256.06 58,346.44 0.00 0.00 3,847,922.54
A-15 14,483.09 14,483.09 0.00 0.00 0.00
R-I 2.82 2.82 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,184.90 35,343.18 0.00 0.00 3,630,737.74
M-2 10,592.46 17,671.60 0.00 0.00 1,815,368.87
M-3 7,061.60 11,781.00 0.00 0.00 1,210,239.72
B-1 8,473.91 14,137.19 0.00 0.00 1,452,287.67
B-2 4,236.96 7,068.60 0.00 0.00 726,143.84
B-3 4,943.14 8,246.76 0.00 0.00 847,173.08
- - -------------------------------------------------------------------------------
1,046,685.08 2,795,671.22 0.00 0.00 175,842,988.77
===============================================================================
Run: 04/25/95 11:39:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 415.742158 34.500621 2.286932 36.787553 0.000000 381.241538
A-3 415.742158 34.500621 1.725997 36.226618 0.000000 381.241538
A-4 1000.000000 0.000000 4.359000 4.359000 0.000000 1000.000000
A-5 1000.000000 0.000000 4.774341 4.774341 0.000000 1000.000000
A-6 1000.000000 0.000000 4.985300 4.985300 0.000000 1000.000000
A-7 1000.000000 0.000000 5.797033 5.797033 0.000000 1000.000000
A-8 1000.000000 0.000000 5.797032 5.797032 0.000000 1000.000000
A-9 1000.000000 0.000000 5.666906 5.666906 0.000000 1000.000000
A-11 372.993833 2.918566 2.245344 5.163910 0.000000 370.075267
A-12 1000.000000 0.000000 5.863929 5.863929 0.000000 1000.000000
A-13 287.079817 2.154045 1.417568 3.571613 0.000000 284.925772
A-14 287.079816 2.154045 2.166313 4.320358 0.000000 284.925771
R-I 0.000000 0.000000 28.170000 28.170000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.390040 3.614019 5.407622 9.021641 0.000000 926.776021
M-2 930.390040 3.614019 5.407627 9.021646 0.000000 926.776021
M-3 930.390027 3.614017 5.407624 9.021641 0.000000 926.776010
B-1 930.390030 3.614017 5.407618 9.021635 0.000000 926.776014
B-2 930.390037 3.614017 5.407624 9.021641 0.000000 926.776020
B-3 930.390051 3.614016 5.407623 9.021639 0.000000 926.776035
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,658.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,376.44
SUBSERVICER ADVANCES THIS MONTH 8,911.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 239,089.75
(B) TWO MONTHLY PAYMENTS: 1 677,145.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 175,842,988.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 633
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,059,145.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.52694510 % 3.76272800 % 1.71032680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.49397960 % 3.78539194 % 1.72062850 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0972 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,919,921.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,919,921.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55239108
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.56
POOL TRADING FACTOR: 67.32839312
................................................................................
Run: 04/25/95 11:39:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 27,531,722.77 6.500000 % 624,734.21
A-4 760944QX9 38,099,400.00 11,012,677.55 10.000000 % 249,893.42
A-5 760944QC5 61,656,000.00 61,656,000.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 9,020,000.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 0.00
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.078508 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 7,280,881.02 7.500000 % 5,909.06
M-2 760944QJ0 3,365,008.00 3,309,491.61 7.500000 % 2,685.94
M-3 760944QK7 2,692,006.00 2,653,298.49 7.500000 % 2,153.38
B-1 2,422,806.00 2,389,843.25 7.500000 % 1,939.56
B-2 1,480,605.00 1,462,782.65 7.500000 % 1,187.17
B-3 1,480,603.82 1,436,857.09 7.500000 % 1,166.14
- - -------------------------------------------------------------------------------
269,200,605.82 174,085,114.43 889,668.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 148,746.79 773,481.00 0.00 0.00 26,906,988.56
A-4 91,536.38 341,429.80 0.00 0.00 10,762,784.13
A-5 384,359.35 384,359.35 0.00 0.00 61,656,000.00
A-6 56,230.07 56,230.07 0.00 0.00 9,020,000.00
A-7 231,590.59 231,590.59 0.00 0.00 37,150,000.00
A-8 57,237.23 57,237.23 0.00 0.00 9,181,560.00
A-9 11,359.97 11,359.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,388.52 51,297.58 0.00 0.00 7,274,971.96
M-2 20,631.14 23,317.08 0.00 0.00 3,306,805.67
M-3 16,540.49 18,693.87 0.00 0.00 2,651,145.11
B-1 14,898.12 16,837.68 0.00 0.00 2,387,903.69
B-2 9,118.89 10,306.06 0.00 0.00 1,461,595.48
B-3 8,957.30 10,123.44 0.00 0.00 1,435,690.95
- - -------------------------------------------------------------------------------
1,096,594.84 1,986,263.72 0.00 0.00 173,195,445.55
===============================================================================
Run: 04/25/95 11:39:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 687.595160 15.602519 3.714899 19.317418 0.000000 671.992642
A-4 289.051207 6.558986 2.402567 8.961553 0.000000 282.492221
A-5 1000.000000 0.000000 6.233933 6.233933 0.000000 1000.000000
A-6 1000.000000 0.000000 6.233932 6.233932 0.000000 1000.000000
A-7 1000.000000 0.000000 6.233932 6.233932 0.000000 1000.000000
A-8 1000.000000 0.000000 6.233933 6.233933 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.501864 0.798196 6.131084 6.929280 0.000000 982.703668
M-2 983.501855 0.798197 6.131082 6.929279 0.000000 982.703658
M-3 985.621314 0.799916 6.144299 6.944215 0.000000 984.821397
B-1 986.394804 0.800543 6.149118 6.949661 0.000000 985.594261
B-2 987.962792 0.801814 6.158895 6.960709 0.000000 987.160978
B-3 970.453453 0.787604 6.049741 6.837345 0.000000 969.665842
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,827.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,208.06
SUBSERVICER ADVANCES THIS MONTH 21,307.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,595,954.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 412,456.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,195,445.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 594
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 748,383.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.35396970 % 7.60758400 % 3.03844650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.30796780 % 7.64045654 % 3.05157570 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0785 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 1,818,427.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,812.82
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02724472
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.65
POOL TRADING FACTOR: 64.33694494
................................................................................
Run: 04/25/95 11:39:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 19,072,061.54 7.000000 % 646,694.96
A-2 760944PP7 20,000,000.00 17,030,244.33 7.000000 % 181,405.23
A-3 760944PQ5 20,000,000.00 17,336,058.93 7.000000 % 162,724.78
A-4 760944PR3 44,814,000.00 39,595,121.12 7.000000 % 318,791.19
A-5 760944PS1 26,250,000.00 26,250,000.00 7.000000 % 0.00
A-6 760944PT9 29,933,000.00 29,933,000.00 7.000000 % 0.00
A-7 760944PU6 15,000,000.00 13,752,285.72 7.000000 % 76,215.66
A-8 760944PV4 37,500,000.00 37,500,000.00 7.000000 % 0.00
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.147000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.990328 % 0.00
A-14 760944PN2 0.00 0.00 0.210362 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 8,521,822.59 7.000000 % 7,578.67
M-2 760944PY8 4,333,550.00 4,260,945.70 7.000000 % 3,789.37
M-3 760944PZ5 2,600,140.00 2,556,577.25 7.000000 % 2,273.63
B-1 2,773,475.00 2,727,008.19 7.000000 % 2,425.20
B-2 1,560,100.00 1,533,962.08 7.000000 % 1,364.19
B-3 1,733,428.45 1,704,386.73 7.000000 % 1,515.75
- - -------------------------------------------------------------------------------
346,680,823.45 297,253,822.96 1,404,778.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 110,959.88 757,654.84 0.00 0.00 18,425,366.58
A-2 99,080.73 280,485.96 0.00 0.00 16,848,839.10
A-3 100,859.94 263,584.72 0.00 0.00 17,173,334.15
A-4 230,361.57 549,152.76 0.00 0.00 39,276,329.93
A-5 152,720.61 152,720.61 0.00 0.00 26,250,000.00
A-6 174,148.04 174,148.04 0.00 0.00 29,933,000.00
A-7 80,009.81 156,225.47 0.00 0.00 13,676,070.06
A-8 218,172.30 218,172.30 0.00 0.00 37,500,000.00
A-9 250,502.53 250,502.53 0.00 0.00 43,057,000.00
A-10 15,708.41 15,708.41 0.00 0.00 2,700,000.00
A-11 137,303.11 137,303.11 0.00 0.00 23,600,000.00
A-12 21,898.81 21,898.81 0.00 0.00 4,286,344.15
A-13 13,726.38 13,726.38 0.00 0.00 1,837,004.63
A-14 51,971.39 51,971.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,579.35 57,158.02 0.00 0.00 8,514,243.92
M-2 24,789.88 28,579.25 0.00 0.00 4,257,156.33
M-3 14,873.99 17,147.62 0.00 0.00 2,554,303.62
B-1 15,865.54 18,290.74 0.00 0.00 2,724,582.99
B-2 8,924.48 10,288.67 0.00 0.00 1,532,597.89
B-3 9,916.00 11,431.75 0.00 0.00 1,702,870.98
- - -------------------------------------------------------------------------------
1,781,372.75 3,186,151.38 0.00 0.00 295,849,044.33
===============================================================================
Run: 04/25/95 11:39:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 643.044659 21.804341 3.741187 25.545528 0.000000 621.240318
A-2 851.512217 9.070262 4.954037 14.024299 0.000000 842.441955
A-3 866.802947 8.136239 5.042997 13.179236 0.000000 858.666708
A-4 883.543560 7.113652 5.140393 12.254045 0.000000 876.429909
A-5 1000.000000 0.000000 5.817928 5.817928 0.000000 1000.000000
A-6 1000.000000 0.000000 5.817928 5.817928 0.000000 1000.000000
A-7 916.819048 5.081044 5.333987 10.415031 0.000000 911.738004
A-8 1000.000000 0.000000 5.817928 5.817928 0.000000 1000.000000
A-9 1000.000000 0.000000 5.817928 5.817928 0.000000 1000.000000
A-10 1000.000000 0.000000 5.817930 5.817930 0.000000 1000.000000
A-11 1000.000000 0.000000 5.817928 5.817928 0.000000 1000.000000
A-12 188.410732 0.000000 0.962585 0.962585 0.000000 188.410732
A-13 188.410731 0.000000 1.407834 1.407834 0.000000 188.410731
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.246001 0.874425 5.720454 6.594879 0.000000 982.371576
M-2 983.245999 0.874426 5.720456 6.594882 0.000000 982.371573
M-3 983.245998 0.874426 5.720457 6.594883 0.000000 982.371572
B-1 983.245996 0.874426 5.720455 6.594881 0.000000 982.371570
B-2 983.245997 0.874425 5.720454 6.594879 0.000000 982.371572
B-3 983.246081 0.874423 5.720455 6.594878 0.000000 982.371658
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,803.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,299.59
SUBSERVICER ADVANCES THIS MONTH 15,667.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,996,260.02
(B) TWO MONTHLY PAYMENTS: 1 295,495.02
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 295,849,044.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,000
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,140,423.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.83282470 % 5.16035300 % 2.00682260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.80519710 % 5.18024451 % 2.01455840 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2102 %
BANKRUPTCY AMOUNT AVAILABLE 139,392.00
FRAUD AMOUNT AVAILABLE 3,043,212.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,461,156.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64609862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.71
POOL TRADING FACTOR: 85.33758556
................................................................................
Run: 04/25/95 11:39:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 24,456,538.78 5.500000 % 665,248.52
A-3 760944MH8 12,946,000.00 12,668,615.51 4.550000 % 266,099.41
A-4 760944MJ4 0.00 0.00 4.450000 % 0.00
A-5 760944MV7 22,700,000.00 18,996,746.90 6.500000 % 224,139.05
A-6 760944MK1 11,100,000.00 11,100,000.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 16,290,000.00 6.500000 % 0.00
A-8 760944MX3 12,737,000.00 12,737,000.00 6.500000 % 0.00
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.255000 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.097812 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 7.125000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 5.145812 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 7.125000 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.145812 % 0.00
A-17 760944MU9 0.00 0.00 0.272893 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 2,541,383.38 6.500000 % 10,164.29
M-2 760944NA2 1,368,000.00 1,269,299.93 6.500000 % 5,076.58
M-3 760944NB0 912,000.00 846,199.96 6.500000 % 3,384.39
B-1 729,800.00 677,145.52 6.500000 % 2,708.25
B-2 547,100.00 507,627.19 6.500000 % 2,030.26
B-3 547,219.77 507,738.30 6.500000 % 2,030.71
- - -------------------------------------------------------------------------------
182,383,319.77 152,954,256.95 1,180,881.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 111,739.98 776,988.50 0.00 0.00 23,791,290.26
A-3 47,884.12 313,983.53 0.00 0.00 12,402,516.10
A-4 46,831.72 46,831.72 0.00 0.00 0.00
A-5 102,575.47 326,714.52 0.00 0.00 18,772,607.85
A-6 53,942.33 53,942.33 0.00 0.00 11,100,000.00
A-7 87,960.02 87,960.02 0.00 0.00 16,290,000.00
A-8 68,775.12 68,775.12 0.00 0.00 12,737,000.00
A-9 39,417.32 39,417.32 0.00 0.00 7,300,000.00
A-10 82,074.42 82,074.42 0.00 0.00 15,200,000.00
A-11 22,265.64 22,265.64 0.00 0.00 3,694,424.61
A-12 8,424.34 8,424.34 0.00 0.00 1,989,305.77
A-13 67,924.77 67,924.77 0.00 0.00 11,476,048.76
A-14 22,641.50 22,641.50 0.00 0.00 5,296,638.91
A-15 21,866.67 21,866.67 0.00 0.00 3,694,424.61
A-16 7,288.86 7,288.86 0.00 0.00 1,705,118.82
A-17 34,674.07 34,674.07 0.00 0.00 0.00
R-I 0.20 0.20 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,722.54 23,886.83 0.00 0.00 2,531,219.09
M-2 6,853.75 11,930.33 0.00 0.00 1,264,223.35
M-3 4,569.17 7,953.56 0.00 0.00 842,815.57
B-1 3,656.34 6,364.59 0.00 0.00 674,437.27
B-2 2,741.00 4,771.26 0.00 0.00 505,596.93
B-3 2,741.59 4,772.30 0.00 0.00 505,707.59
- - -------------------------------------------------------------------------------
860,570.94 2,041,452.40 0.00 0.00 151,773,375.49
===============================================================================
Run: 04/25/95 11:39:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 972.426989 26.451233 4.442942 30.894175 0.000000 945.975756
A-3 978.573730 20.554566 3.698758 24.253324 0.000000 958.019164
A-5 836.861097 9.873967 4.518743 14.392710 0.000000 826.987130
A-6 1000.000000 0.000000 4.859669 4.859669 0.000000 1000.000000
A-7 1000.000000 0.000000 5.399633 5.399633 0.000000 1000.000000
A-8 1000.000000 0.000000 5.399633 5.399633 0.000000 1000.000000
A-9 1000.000000 0.000000 5.399633 5.399633 0.000000 1000.000000
A-10 1000.000000 0.000000 5.399633 5.399633 0.000000 1000.000000
A-11 738.884922 0.000000 4.453128 4.453128 0.000000 738.884922
A-12 738.884916 0.000000 3.129040 3.129040 0.000000 738.884916
A-13 738.884919 0.000000 4.373333 4.373333 0.000000 738.884920
A-14 738.884919 0.000000 3.158505 3.158505 0.000000 738.884919
A-15 738.884922 0.000000 4.373334 4.373334 0.000000 738.884922
A-16 738.884921 0.000000 3.158506 3.158506 0.000000 738.884921
R-I 0.000000 0.000000 2.000000 2.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 927.850814 3.710949 5.010055 8.721004 0.000000 924.139865
M-2 927.850826 3.710950 5.010051 8.721001 0.000000 924.139876
M-3 927.850833 3.710954 5.010055 8.721009 0.000000 924.139879
B-1 927.850808 3.710948 5.010058 8.721006 0.000000 924.139860
B-2 927.850832 3.710949 5.010053 8.721002 0.000000 924.139883
B-3 927.850797 3.710959 5.010053 8.721012 0.000000 924.139839
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,327.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,403.57
SUBSERVICER ADVANCES THIS MONTH 4,102.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 233,298.48
(B) TWO MONTHLY PAYMENTS: 1 214,221.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,773,375.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 569,139.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84882800 % 3.04462500 % 1.10654720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83326140 % 3.05604194 % 1.11069660 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2733 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,623,787.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,115,741.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13694896
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.77
POOL TRADING FACTOR: 83.21669749
................................................................................
Run: 04/25/95 11:39:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 23,067,723.96 6.500000 % 107,161.95
A-5 760944QB7 30,000,000.00 15,335,478.32 7.050000 % 23,110.66
A-6 760944PG7 48,041,429.00 48,041,429.00 6.500000 % 0.00
A-7 760944QY7 55,044,571.00 31,204,046.69 10.000000 % 47,024.70
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.129872 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 6,735,136.81 7.500000 % 5,527.27
M-2 760944QU5 3,432,150.00 3,367,470.29 7.500000 % 2,763.55
M-3 760944QV3 2,059,280.00 2,020,472.36 7.500000 % 1,658.12
B-1 2,196,565.00 2,155,170.19 7.500000 % 1,768.67
B-2 1,235,568.00 1,212,283.43 7.500000 % 994.87
B-3 1,372,850.89 1,346,979.29 7.500000 % 1,105.42
- - -------------------------------------------------------------------------------
274,570,013.89 151,576,190.34 191,115.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 124,894.55 232,056.50 0.00 0.00 22,960,562.01
A-5 90,055.83 113,166.49 0.00 0.00 15,312,367.66
A-6 260,108.57 260,108.57 0.00 0.00 48,041,429.00
A-7 259,917.97 306,942.67 0.00 0.00 31,157,021.99
A-8 94,270.52 94,270.52 0.00 0.00 15,090,000.00
A-9 12,494.44 12,494.44 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 16,397.32 16,397.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,075.87 47,603.14 0.00 0.00 6,729,609.54
M-2 21,037.32 23,800.87 0.00 0.00 3,364,706.74
M-3 12,622.33 14,280.45 0.00 0.00 2,018,814.24
B-1 13,463.81 15,232.48 0.00 0.00 2,153,401.52
B-2 7,573.40 8,568.27 0.00 0.00 1,211,288.56
B-3 8,414.87 9,520.29 0.00 0.00 1,345,873.87
- - -------------------------------------------------------------------------------
963,326.80 1,154,442.01 0.00 0.00 151,385,075.13
===============================================================================
Run: 04/25/95 11:39:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 862.667313 4.007552 4.670701 8.678253 0.000000 858.659761
A-5 511.182611 0.770355 3.001861 3.772216 0.000000 510.412255
A-6 1000.000000 0.000000 5.414255 5.414255 0.000000 1000.000000
A-7 566.886909 0.854302 4.721955 5.576257 0.000000 566.032606
A-8 1000.000000 0.000000 6.247218 6.247218 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247220 6.247220 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.154754 0.805196 6.129488 6.934684 0.000000 980.349558
M-2 981.154754 0.805195 6.129487 6.934682 0.000000 980.349559
M-3 981.154753 0.805194 6.129487 6.934681 0.000000 980.349559
B-1 981.154753 0.805198 6.129484 6.934682 0.000000 980.349555
B-2 981.154764 0.805192 6.129489 6.934681 0.000000 980.349572
B-3 981.154836 0.805193 6.129486 6.934679 0.000000 980.349643
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,207.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,180.74
SUBSERVICER ADVANCES THIS MONTH 19,099.16
MASTER SERVICER ADVANCES THIS MONTH 2,654.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,809,446.94
(B) TWO MONTHLY PAYMENTS: 1 303,350.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 312,780.49
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 229,810.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,385,075.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 520
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 358,110.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 66,722.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.89171690 % 7.99801000 % 3.11027270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.88682090 % 8.00153549 % 3.11164360 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1298 %
BANKRUPTCY AMOUNT AVAILABLE 101,062.00
FRAUD AMOUNT AVAILABLE 1,574,624.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,377,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11348181
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.79
POOL TRADING FACTOR: 55.13532705
................................................................................
Run: 04/25/95 11:39:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 30,968,488.78 7.000000 % 251,502.11
A-2 760944RC4 15,690,000.00 1,627,810.85 7.000000 % 250,676.36
A-3 760944RD2 16,985,000.00 16,985,000.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 12,254,000.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 7,326,000.00 7.000000 % 0.00
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 93,941,974.72 7.000000 % 376,633.84
A-9 760944RK6 33,056,000.00 33,056,000.00 7.000000 % 0.00
A-10 760944RA8 23,039,000.00 23,039,000.00 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.192567 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 9,192,145.70 7.000000 % 8,148.87
M-2 760944RM2 4,674,600.00 4,596,023.70 7.000000 % 4,074.39
M-3 760944RN0 3,739,700.00 3,676,838.62 7.000000 % 3,259.53
B-1 2,804,800.00 2,757,653.54 7.000000 % 2,444.67
B-2 935,000.00 919,283.39 7.000000 % 814.95
B-3 1,870,098.07 1,838,663.21 7.000000 % 1,629.98
- - -------------------------------------------------------------------------------
373,968,498.07 324,275,882.51 899,184.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 180,467.11 431,969.22 0.00 0.00 30,716,986.67
A-2 9,485.97 260,162.33 0.00 0.00 1,377,134.49
A-3 98,979.12 98,979.12 0.00 0.00 16,985,000.00
A-4 71,409.49 71,409.49 0.00 0.00 12,254,000.00
A-5 42,691.85 42,691.85 0.00 0.00 7,326,000.00
A-6 428,590.95 428,590.95 0.00 0.00 73,547,000.00
A-7 49,824.64 49,824.64 0.00 0.00 8,550,000.00
A-8 547,441.50 924,075.34 0.00 0.00 93,565,340.88
A-9 192,631.96 192,631.96 0.00 0.00 33,056,000.00
A-10 134,258.46 134,258.46 0.00 0.00 23,039,000.00
A-11 51,984.88 51,984.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 53,566.71 61,715.58 0.00 0.00 9,183,996.83
M-2 26,783.07 30,857.46 0.00 0.00 4,591,949.31
M-3 21,426.57 24,686.10 0.00 0.00 3,673,579.09
B-1 16,070.07 18,514.74 0.00 0.00 2,755,208.87
B-2 5,357.08 6,172.03 0.00 0.00 918,468.44
B-3 10,714.68 12,344.66 0.00 0.00 1,837,033.23
- - -------------------------------------------------------------------------------
1,941,684.11 2,840,868.81 0.00 0.00 323,376,697.81
===============================================================================
Run: 04/25/95 11:39:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 687.013084 5.579389 4.003530 9.582919 0.000000 681.433695
A-2 103.748301 15.976823 0.604587 16.581410 0.000000 87.771478
A-3 1000.000000 0.000000 5.827443 5.827443 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827443 5.827443 0.000000 1000.000000
A-5 1000.000000 0.000000 5.827443 5.827443 0.000000 1000.000000
A-6 1000.000000 0.000000 5.827443 5.827443 0.000000 1000.000000
A-7 1000.000000 0.000000 5.827443 5.827443 0.000000 1000.000000
A-8 816.389804 3.273085 4.757465 8.030550 0.000000 813.116719
A-9 1000.000000 0.000000 5.827443 5.827443 0.000000 1000.000000
A-10 1000.000000 0.000000 5.827443 5.827443 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.190795 0.871602 5.729489 6.601091 0.000000 982.319193
M-2 983.190797 0.871602 5.729489 6.601091 0.000000 982.319195
M-3 983.190796 0.871602 5.729489 6.601091 0.000000 982.319194
B-1 983.190794 0.871602 5.729489 6.601091 0.000000 982.319192
B-2 983.190791 0.871604 5.729497 6.601101 0.000000 982.319187
B-3 983.190796 0.871601 5.729491 6.601092 0.000000 982.319195
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,003.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,162.98
SUBSERVICER ADVANCES THIS MONTH 27,521.06
MASTER SERVICER ADVANCES THIS MONTH 4,215.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,554,283.25
(B) TWO MONTHLY PAYMENTS: 3 682,960.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 797,578.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 323,376,697.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,087
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 618,609.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 611,712.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.91325400 % 5.38584900 % 1.70089740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.89984840 % 5.39603668 % 1.70411490 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1926 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,338,021.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,338,021.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58860081
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.71
POOL TRADING FACTOR: 86.47164119
................................................................................
Run: 04/25/95 11:39:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 84,129,280.51 6.500000 % 550,080.47
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 13,246,094.21 7.025000 % 0.00
A-5 760944RU4 8,250,000.00 5,094,651.59 5.135000 % 0.00
A-6 760944RV2 5,000,000.00 4,518,126.78 6.500000 % 2,339.23
A-7 760944RW0 0.00 0.00 0.297617 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 2,179,622.93 6.500000 % 8,569.70
M-2 760944RY6 779,000.00 726,323.41 6.500000 % 2,855.71
M-3 760944RZ3 779,100.00 726,416.67 6.500000 % 2,856.08
B-1 701,100.00 653,691.09 6.500000 % 2,570.14
B-2 389,500.00 363,161.71 6.500000 % 1,427.86
B-3 467,420.45 435,813.10 6.500000 % 1,713.51
- - -------------------------------------------------------------------------------
155,801,920.45 128,486,182.00 572,412.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 455,462.51 1,005,542.98 0.00 0.00 83,579,200.04
A-2 28,151.97 28,151.97 0.00 0.00 5,200,000.00
A-3 60,705.39 60,705.39 0.00 0.00 11,213,000.00
A-4 77,504.38 77,504.38 0.00 0.00 13,246,094.21
A-5 21,789.49 21,789.49 0.00 0.00 5,094,651.59
A-6 24,460.42 26,799.65 0.00 0.00 4,515,787.55
A-7 31,849.72 31,849.72 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 11,800.13 20,369.83 0.00 0.00 2,171,053.23
M-2 3,932.20 6,787.91 0.00 0.00 723,467.70
M-3 3,932.71 6,788.79 0.00 0.00 723,560.59
B-1 3,538.98 6,109.12 0.00 0.00 651,120.95
B-2 1,966.10 3,393.96 0.00 0.00 361,733.85
B-3 2,359.41 4,072.92 0.00 0.00 434,099.59
- - -------------------------------------------------------------------------------
727,453.42 1,299,866.12 0.00 0.00 127,913,769.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 847.778309 5.543210 4.589737 10.132947 0.000000 842.235099
A-2 1000.000000 0.000000 5.413840 5.413840 0.000000 1000.000000
A-3 1000.000000 0.000000 5.413840 5.413840 0.000000 1000.000000
A-4 617.533530 0.000000 3.613258 3.613258 0.000000 617.533530
A-5 617.533526 0.000000 2.641150 2.641150 0.000000 617.533526
A-6 903.625356 0.467846 4.892084 5.359930 0.000000 903.157510
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 932.379232 3.665868 5.047752 8.713620 0.000000 928.713364
M-2 932.379217 3.665866 5.047754 8.713620 0.000000 928.713350
M-3 932.379245 3.665871 5.047760 8.713631 0.000000 928.713374
B-1 932.379247 3.665868 5.047754 8.713622 0.000000 928.713379
B-2 932.379230 3.665879 5.047754 8.713633 0.000000 928.713350
B-3 932.379189 3.665864 5.047747 8.713611 0.000000 928.713324
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,203.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,763.66
SUBSERVICER ADVANCES THIS MONTH 2,088.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 219,311.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,913,769.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 465
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 67,238.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.04235350 % 2.82704600 % 1.13060090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.04027310 % 2.82853171 % 1.13119520 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2976 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,352,446.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,820,412.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19552938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.65
POOL TRADING FACTOR: 82.10025199
................................................................................
Run: 04/25/95 11:39:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 44,122,678.86 7.050000 % 589,514.47
A-4 760944SE9 24,745,827.00 24,745,827.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 13,020,831.03 6.875000 % 132,640.76
A-6 760944SG4 0.00 0.00 2.625000 % 0.00
A-7 760944SK5 54,662,626.00 54,662,626.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 36,227,709.00 7.500000 % 0.00
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.081724 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 10,179,844.53 7.500000 % 8,485.06
M-2 760944SP4 5,640,445.00 5,552,642.35 7.500000 % 4,628.21
M-3 760944SQ2 3,760,297.00 3,701,761.91 7.500000 % 3,085.48
B-1 2,820,222.00 2,780,836.44 7.500000 % 2,317.87
B-2 940,074.00 927,693.35 7.500000 % 773.25
B-3 1,880,150.99 1,844,114.58 7.500000 % 1,537.09
- - -------------------------------------------------------------------------------
376,029,704.99 251,738,757.05 742,982.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 258,840.67 848,355.14 0.00 0.00 43,533,164.39
A-4 149,286.83 149,286.83 0.00 0.00 24,745,827.00
A-5 74,489.13 207,129.89 0.00 0.00 12,888,190.27
A-6 28,441.31 28,441.31 0.00 0.00 0.00
A-7 341,140.50 341,140.50 0.00 0.00 54,662,626.00
A-8 226,091.20 226,091.20 0.00 0.00 36,227,709.00
A-9 214,353.38 214,353.38 0.00 0.00 34,346,901.00
A-10 122,478.23 122,478.23 0.00 0.00 19,625,291.00
A-11 17,119.18 17,119.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 63,530.74 72,015.80 0.00 0.00 10,171,359.47
M-2 34,653.13 39,281.34 0.00 0.00 5,548,014.14
M-3 23,102.09 26,187.57 0.00 0.00 3,698,676.43
B-1 17,354.75 19,672.62 0.00 0.00 2,778,518.57
B-2 5,789.58 6,562.83 0.00 0.00 926,920.10
B-3 11,508.83 13,045.92 0.00 0.00 1,842,577.49
- - -------------------------------------------------------------------------------
1,588,179.55 2,331,161.74 0.00 0.00 250,995,774.86
===============================================================================
Run: 04/25/95 11:39:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 890.770667 11.901412 5.225605 17.127017 0.000000 878.869255
A-4 1000.000000 0.000000 6.032808 6.032808 0.000000 1000.000000
A-5 276.696778 2.818658 1.582918 4.401576 0.000000 273.878120
A-7 1000.000000 0.000000 6.240836 6.240836 0.000000 1000.000000
A-8 1000.000000 0.000000 6.240836 6.240836 0.000000 1000.000000
A-9 1000.000000 0.000000 6.240836 6.240836 0.000000 1000.000000
A-10 1000.000000 0.000000 6.240836 6.240836 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.433388 0.820541 6.143687 6.964228 0.000000 983.612847
M-2 984.433382 0.820540 6.143687 6.964227 0.000000 983.612843
M-3 984.433387 0.820542 6.143688 6.964230 0.000000 983.612845
B-1 986.034589 0.821875 6.153682 6.975557 0.000000 985.212714
B-2 986.830133 0.822542 6.158643 6.981185 0.000000 986.007591
B-3 980.833236 0.817541 6.121221 6.938762 0.000000 980.015701
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,005.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,470.14
SUBSERVICER ADVANCES THIS MONTH 20,828.60
MASTER SERVICER ADVANCES THIS MONTH 1,764.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,907,415.95
(B) TWO MONTHLY PAYMENTS: 2 453,663.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 590,344.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 250,995,774.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 229,007.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 533,154.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.07427640 % 7.72000700 % 2.20571690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.05319260 % 7.73640514 % 2.21040220 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0819 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,611,290.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,950,457.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99819525
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.18
POOL TRADING FACTOR: 66.74892210
................................................................................
Run: 04/27/95 10:07:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3 (POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 39,152,542.17 6.970000 % 81,608.65
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- - -------------------------------------------------------------------------------
70,638,483.82 69,173,855.29 81,608.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 227,058.49 308,667.14 0.00 0.00 39,070,933.52
A-2 174,103.47 174,103.47 0.00 0.00 30,021,313.12
S 13,693.35 13,693.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
414,855.31 496,463.96 0.00 0.00 69,092,246.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 963.943029 2.009220 5.590223 7.599443 0.000000 961.933809
A-2 1000.000000 0.000000 5.799329 5.799329 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-95
DISTRIBUTION DATE 28-April-95
Run: 04/27/95 10:07:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,729.35
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,092,246.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,205,728.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 97.81105554
................................................................................
Run: 04/25/95 11:39:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 16,513,565.74 9.860000 % 35,726.48
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 25,733,689.21 6.350000 % 157,196.53
A-4 760944TB4 46,926,000.00 46,926,000.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.247000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.108390 % 0.00
A-10 760944TC2 0.00 0.00 0.106817 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 5,269,233.93 7.000000 % 4,634.75
M-2 760944TK4 3,210,000.00 3,161,540.36 7.000000 % 2,780.85
M-3 760944TL2 2,141,000.00 2,108,678.47 7.000000 % 1,854.77
B-1 1,070,000.00 1,053,846.79 7.000000 % 926.95
B-2 642,000.00 632,308.06 7.000000 % 556.17
B-3 963,170.23 948,629.75 7.000000 % 834.41
- - -------------------------------------------------------------------------------
214,013,270.23 183,077,492.31 204,510.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 135,654.06 171,380.54 0.00 0.00 16,477,839.26
A-2 0.00 0.00 0.00 0.00 0.00
A-3 136,141.59 293,338.12 0.00 0.00 25,576,492.68
A-4 248,257.44 248,257.44 0.00 0.00 46,926,000.00
A-5 227,445.67 227,445.67 0.00 0.00 39,000,000.00
A-6 25,007.36 25,007.36 0.00 0.00 4,288,000.00
A-7 179,413.81 179,413.81 0.00 0.00 30,764,000.00
A-8 25,609.86 25,609.86 0.00 0.00 4,920,631.00
A-9 13,335.81 13,335.81 0.00 0.00 1,757,369.00
A-10 16,292.58 16,292.58 0.00 0.00 0.00
R 0.02 0.02 0.00 0.00 0.00
M-1 30,729.86 35,364.61 0.00 0.00 5,264,599.18
M-2 18,437.92 21,218.77 0.00 0.00 3,158,759.51
M-3 12,297.68 14,152.45 0.00 0.00 2,106,823.70
B-1 6,145.97 7,072.92 0.00 0.00 1,052,919.84
B-2 3,687.58 4,243.75 0.00 0.00 631,751.89
B-3 5,532.34 6,366.75 0.00 0.00 947,795.34
- - -------------------------------------------------------------------------------
1,083,989.55 1,288,500.46 0.00 0.00 182,872,981.40
===============================================================================
Run: 04/25/95 11:39:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 743.686816 1.608939 6.109167 7.718106 0.000000 742.077877
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 995.500550 6.081104 5.266599 11.347703 0.000000 989.419446
A-4 1000.000000 0.000000 5.290403 5.290403 0.000000 1000.000000
A-5 1000.000000 0.000000 5.831940 5.831940 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831940 5.831940 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831940 5.831940 0.000000 1000.000000
A-8 1000.000000 0.000000 5.204589 5.204589 0.000000 1000.000000
A-9 1000.000000 0.000000 7.588509 7.588509 0.000000 1000.000000
R 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
M-1 984.903538 0.866308 5.743899 6.610207 0.000000 984.037230
M-2 984.903539 0.866308 5.743900 6.610208 0.000000 984.037231
M-3 984.903536 0.866310 5.743895 6.610205 0.000000 984.037226
B-1 984.903542 0.866308 5.743897 6.610205 0.000000 984.037234
B-2 984.903520 0.866308 5.743894 6.610202 0.000000 984.037212
B-3 984.903520 0.866306 5.743896 6.610202 0.000000 984.037214
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,691.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,329.57
SUBSERVICER ADVANCES THIS MONTH 15,623.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,341,785.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 182,872,981.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 624
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 43,478.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.80401040 % 5.75682600 % 1.43916360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.80229950 % 5.75819474 % 1.43950570 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1068 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,888,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,305,658.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58382353
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.93
POOL TRADING FACTOR: 85.44936545
................................................................................
Run: 04/25/95 11:39:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 46,338,611.94 6.038793 % 451,593.78
A-2 760944UF3 47,547,000.00 39,142,499.83 6.775000 % 217,037.56
A-3 760944UG1 0.00 0.00 2.225000 % 0.00
A-4 760944UD8 22,048,000.00 22,048,000.00 5.758391 % 0.00
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 27,501,387.54 7.000000 % 127,173.04
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.124097 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 3,653,384.33 7.000000 % 14,099.93
M-2 760944UR7 1,948,393.00 1,826,689.32 7.000000 % 7,049.95
M-3 760944US5 1,298,929.00 1,217,793.21 7.000000 % 4,699.97
B-1 909,250.00 852,454.94 7.000000 % 3,289.98
B-2 389,679.00 365,338.24 7.000000 % 1,409.99
B-3 649,465.07 608,897.16 7.000000 % 2,349.99
- - -------------------------------------------------------------------------------
259,785,708.07 167,255,056.51 828,704.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 232,933.74 684,527.52 0.00 0.00 45,887,018.16
A-2 220,748.17 437,785.73 0.00 0.00 38,925,462.27
A-3 72,496.63 72,496.63 0.00 0.00 0.00
A-4 105,684.09 105,684.09 0.00 0.00 22,048,000.00
A-5 44,180.36 44,180.36 0.00 0.00 8,492,000.00
A-6 88,615.43 88,615.43 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 160,247.73 287,420.77 0.00 0.00 27,374,214.50
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,277.39 17,277.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,287.89 35,387.82 0.00 0.00 3,639,284.40
M-2 10,643.93 17,693.88 0.00 0.00 1,819,639.37
M-3 7,095.95 11,795.92 0.00 0.00 1,213,093.24
B-1 4,967.16 8,257.14 0.00 0.00 849,164.96
B-2 2,128.79 3,538.78 0.00 0.00 363,928.25
B-3 3,547.99 5,897.98 0.00 0.00 606,547.17
- - -------------------------------------------------------------------------------
991,855.25 1,820,559.44 0.00 0.00 166,426,352.32
===============================================================================
Run: 04/25/95 11:39:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 726.014664 7.075389 3.649512 10.724901 0.000000 718.939275
A-2 823.238056 4.564695 4.642736 9.207431 0.000000 818.673361
A-4 1000.000000 0.000000 4.793364 4.793364 0.000000 1000.000000
A-5 1000.000000 0.000000 5.202586 5.202586 0.000000 1000.000000
A-6 1000.000000 0.000000 5.826896 5.826896 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 423.580500 1.958738 2.468160 4.426898 0.000000 421.621762
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.536397 3.618343 5.462927 9.081270 0.000000 933.918054
M-2 937.536380 3.618341 5.462928 9.081269 0.000000 933.918039
M-3 937.536393 3.618342 5.462924 9.081266 0.000000 933.918051
B-1 937.536365 3.618345 5.462920 9.081265 0.000000 933.918020
B-2 937.536383 3.618337 5.462932 9.081269 0.000000 933.918045
B-3 937.536425 3.618347 5.462927 9.081274 0.000000 933.918078
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,423.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,518.10
SUBSERVICER ADVANCES THIS MONTH 11,444.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 879,509.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 316,186.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 166,426,352.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 632
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 183,197.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.90325890 % 4.00458300 % 1.09215850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.89764860 % 4.00899071 % 1.09336070 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,759,259.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53219552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.81
POOL TRADING FACTOR: 64.06293616
................................................................................
Run: 04/25/95 11:39:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 34,535,335.63 7.500000 % 1,020,333.75
A-3 760944SW9 49,628,000.00 49,628,000.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 41,944,779.00 6.775000 % 0.00
A-5 760944SY5 446,221.00 446,221.00 256.150000 % 0.00
A-6 760944TN8 32,053,000.00 32,053,000.00 7.000000 % 0.00
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 17,109,436.37 7.500000 % 113,531.93
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.036430 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 8,719,211.06 7.500000 % 7,248.47
M-2 760944TY4 4,823,973.00 4,755,932.51 7.500000 % 3,953.71
M-3 760944TZ1 3,215,982.00 3,170,621.68 7.500000 % 2,635.81
B-1 1,929,589.00 1,902,372.80 7.500000 % 1,581.48
B-2 803,995.00 792,654.90 7.500000 % 658.95
B-3 1,286,394.99 1,268,250.81 7.500000 % 1,054.33
- - -------------------------------------------------------------------------------
321,598,232.99 225,440,815.76 1,150,998.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 215,413.86 1,235,747.61 0.00 0.00 33,515,001.88
A-3 255,898.16 255,898.16 0.00 0.00 49,628,000.00
A-4 236,339.28 236,339.28 0.00 0.00 41,944,779.00
A-5 95,058.96 95,058.96 0.00 0.00 446,221.00
A-6 186,601.62 186,601.62 0.00 0.00 32,053,000.00
A-7 69,622.88 69,622.88 0.00 0.00 11,162,000.00
A-8 84,393.26 84,393.26 0.00 0.00 13,530,000.00
A-9 6,380.95 6,380.95 0.00 0.00 1,023,000.00
A-10 106,719.97 220,251.90 0.00 0.00 16,995,904.44
A-11 21,207.47 21,207.47 0.00 0.00 3,400,000.00
A-12 6,830.25 6,830.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 54,386.01 61,634.48 0.00 0.00 8,711,962.59
M-2 29,665.09 33,618.80 0.00 0.00 4,751,978.80
M-3 19,776.73 22,412.54 0.00 0.00 3,167,985.87
B-1 11,866.03 13,447.51 0.00 0.00 1,900,791.32
B-2 4,944.18 5,603.13 0.00 0.00 791,995.95
B-3 7,910.72 8,965.05 0.00 0.00 1,267,196.48
- - -------------------------------------------------------------------------------
1,413,015.42 2,564,013.85 0.00 0.00 224,289,817.33
===============================================================================
Run: 04/25/95 11:39:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 673.860207 19.908951 4.203197 24.112148 0.000000 653.951256
A-3 1000.000000 0.000000 5.156326 5.156326 0.000000 1000.000000
A-4 1000.000000 0.000000 5.634534 5.634534 0.000000 1000.000000
A-5 1000.000000 0.000000 213.031121 213.031121 0.000000 1000.000000
A-6 1000.000000 0.000000 5.821659 5.821659 0.000000 1000.000000
A-7 1000.000000 0.000000 6.237491 6.237491 0.000000 1000.000000
A-8 1000.000000 0.000000 6.237492 6.237492 0.000000 1000.000000
A-9 1000.000000 0.000000 6.237488 6.237488 0.000000 1000.000000
A-10 641.523673 4.256915 4.001499 8.258414 0.000000 637.266758
A-11 1000.000000 0.000000 6.237491 6.237491 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.895340 0.819596 6.149514 6.969110 0.000000 985.075743
M-2 985.895342 0.819596 6.149514 6.969110 0.000000 985.075746
M-3 985.895344 0.819597 6.149515 6.969112 0.000000 985.075747
B-1 985.895338 0.819594 6.149512 6.969106 0.000000 985.075744
B-2 985.895310 0.819595 6.149516 6.969111 0.000000 985.075716
B-3 985.895328 0.819593 6.149519 6.969112 0.000000 985.075735
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,945.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,671.56
SUBSERVICER ADVANCES THIS MONTH 55,459.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 5,581,066.32
(B) TWO MONTHLY PAYMENTS: 3 1,047,714.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 304,175.63
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 884,192.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 224,289,817.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 768
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 963,584.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.85833520 % 7.38365200 % 1.75801290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.81906110 % 7.41537331 % 1.76556560 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0359 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,325,968.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,049,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94331784
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.88
POOL TRADING FACTOR: 69.74224182
................................................................................
Run: 04/25/95 11:39:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 106,223,524.73 6.812444 % 1,428,559.18
M 760944SU3 3,678,041.61 3,586,905.79 6.812444 % 3,325.93
R 760944SV1 100.00 0.00 6.812444 % 0.00
B-1 4,494,871.91 4,383,496.37 6.812444 % 4,064.56
B-2 1,225,874.16 1,069,992.58 6.812444 % 992.14
- - -------------------------------------------------------------------------------
163,449,887.68 115,263,919.47 1,436,941.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 599,343.70 2,027,902.88 0.00 0.00 104,794,965.55
M 20,238.35 23,564.28 0.00 0.00 3,583,579.86
R 0.00 0.00 0.00 0.00 0.00
B-1 24,732.95 28,797.51 0.00 0.00 4,379,431.81
B-2 6,037.21 7,029.35 0.00 0.00 1,069,000.44
- - -------------------------------------------------------------------------------
650,352.21 2,087,294.02 0.00 0.00 113,826,977.66
===============================================================================
Run: 04/25/95 11:39:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 689.534795 9.273287 3.890554 13.163841 0.000000 680.261508
M 975.221645 0.904267 5.502480 6.406747 0.000000 974.317379
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 975.221643 0.904266 5.502482 6.406748 0.000000 974.317377
B-2 872.840472 0.809333 4.924820 5.734153 0.000000 872.031139
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,612.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,960.17
SUBSERVICER ADVANCES THIS MONTH 33,979.77
MASTER SERVICER ADVANCES THIS MONTH 7,772.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,413,379.01
(B) TWO MONTHLY PAYMENTS: 2 763,755.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 251,360.80
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,642,561.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,826,977.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 371
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,185,953.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,330,064.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.15678700 % 3.11190700 % 4.73130620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.06513930 % 3.14826936 % 4.78659130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,304,408.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,998,564.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49026450
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.74
POOL TRADING FACTOR: 69.64029115
................................................................................
Run: 04/25/95 11:39:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 40,611,360.82 7.000000 % 718,034.57
A-2 760944VV7 41,000,000.00 32,550,502.27 7.000000 % 115,286.61
A-3 760944VW5 145,065,000.00 145,065,000.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 1,451,796.95 0.000000 % 5,162.83
A-9 760944WC8 0.00 0.00 0.251923 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 9,473,674.88 7.000000 % 8,185.32
M-2 760944WE4 7,479,800.00 7,368,556.11 7.000000 % 6,366.48
M-3 760944WF1 4,274,200.00 4,210,631.64 7.000000 % 3,638.01
B-1 2,564,500.00 2,526,359.29 7.000000 % 2,182.79
B-2 854,800.00 842,086.94 7.000000 % 727.57
B-3 1,923,420.54 1,894,814.25 7.000000 % 1,637.14
- - -------------------------------------------------------------------------------
427,416,329.03 365,885,783.15 861,221.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 236,654.68 954,689.25 0.00 0.00 39,893,326.25
A-2 189,681.62 304,968.23 0.00 0.00 32,435,215.66
A-3 845,337.64 845,337.64 0.00 0.00 145,065,000.00
A-4 210,511.31 210,511.31 0.00 0.00 36,125,000.00
A-5 281,184.82 281,184.82 0.00 0.00 48,253,000.00
A-6 161,293.90 161,293.90 0.00 0.00 27,679,000.00
A-7 45,651.08 45,651.08 0.00 0.00 7,834,000.00
A-8 0.00 5,162.83 0.00 0.00 1,446,634.12
A-9 76,733.13 76,733.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,205.97 63,391.29 0.00 0.00 9,465,489.56
M-2 42,938.80 49,305.28 0.00 0.00 7,362,189.63
M-3 24,536.63 28,174.64 0.00 0.00 4,206,993.63
B-1 14,721.86 16,904.65 0.00 0.00 2,524,176.50
B-2 4,907.09 5,634.66 0.00 0.00 841,359.37
B-3 11,041.65 12,678.79 0.00 0.00 1,893,177.11
- - -------------------------------------------------------------------------------
2,200,400.18 3,061,621.50 0.00 0.00 365,024,561.83
===============================================================================
Run: 04/25/95 11:39:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 435.571295 7.701176 2.538206 10.239382 0.000000 427.870119
A-2 793.914690 2.811869 4.626381 7.438250 0.000000 791.102821
A-3 1000.000000 0.000000 5.827303 5.827303 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827303 5.827303 0.000000 1000.000000
A-5 1000.000000 0.000000 5.827302 5.827302 0.000000 1000.000000
A-6 1000.000000 0.000000 5.827302 5.827302 0.000000 1000.000000
A-7 1000.000000 0.000000 5.827302 5.827302 0.000000 1000.000000
A-8 961.576888 3.419526 0.000000 3.419526 0.000000 958.157362
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.127422 0.851157 5.740636 6.591793 0.000000 984.276265
M-2 985.127425 0.851156 5.740635 6.591791 0.000000 984.276268
M-3 985.127425 0.851156 5.740637 6.591793 0.000000 984.276269
B-1 985.127428 0.851156 5.740636 6.591792 0.000000 984.276272
B-2 985.127445 0.851158 5.740629 6.591787 0.000000 984.276287
B-3 985.127387 0.851156 5.740632 6.591788 0.000000 984.276231
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,823.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,473.89
SUBSERVICER ADVANCES THIS MONTH 45,191.25
MASTER SERVICER ADVANCES THIS MONTH 5,767.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,380,592.45
(B) TWO MONTHLY PAYMENTS: 2 1,029,822.37
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,189,159.34
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 2,121,109.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 365,024,561.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 841,857.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 545,093.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.80755790 % 5.75394400 % 1.43849820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.79681740 % 5.76253628 % 1.44064630 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 3,714,787.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,714,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63840199
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.17
POOL TRADING FACTOR: 85.40257754
................................................................................
Run: 04/25/95 11:39:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 65,780,499.33 6.500000 % 1,529,436.99
A-2 760944VC9 37,300,000.00 37,300,000.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 31,874,374.98 6.500000 % 340,889.98
A-6 760944VG0 64,049,000.00 59,473,491.68 6.500000 % 277,257.18
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.256399 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 9,527,491.56 6.500000 % 36,692.25
B 781,392.32 732,999.42 6.500000 % 2,822.93
- - -------------------------------------------------------------------------------
312,503,992.32 261,354,856.97 2,187,099.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 355,470.05 1,884,907.04 0.00 0.00 64,251,062.34
A-2 201,564.80 201,564.80 0.00 0.00 37,300,000.00
A-3 94,470.67 94,470.67 0.00 0.00 17,482,000.00
A-4 27,667.87 27,667.87 0.00 0.00 5,120,000.00
A-5 172,245.35 513,135.33 0.00 0.00 31,533,485.00
A-6 321,387.72 598,644.90 0.00 0.00 59,196,234.50
A-7 184,077.83 184,077.83 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 55,710.86 55,710.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 51,485.44 88,177.69 0.00 0.00 9,490,799.31
B 3,961.04 6,783.97 0.00 0.00 730,176.49
- - -------------------------------------------------------------------------------
1,468,041.63 3,655,140.96 0.00 0.00 259,167,757.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 743.484101 17.286462 4.017700 21.304162 0.000000 726.197639
A-2 1000.000000 0.000000 5.403882 5.403882 0.000000 1000.000000
A-3 1000.000000 0.000000 5.403882 5.403882 0.000000 1000.000000
A-4 1000.000000 0.000000 5.403881 5.403881 0.000000 1000.000000
A-5 849.983333 9.090399 4.593209 13.683608 0.000000 840.892933
A-6 928.562377 4.328829 5.017841 9.346670 0.000000 924.233548
A-7 1000.000000 0.000000 5.403882 5.403882 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 938.068386 3.612686 5.069211 8.681897 0.000000 934.455699
B 938.068370 3.612692 5.069208 8.681900 0.000000 934.455678
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,940.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,803.90
SUBSERVICER ADVANCES THIS MONTH 13,375.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,024,584.70
(B) TWO MONTHLY PAYMENTS: 2 407,459.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 259,167,757.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 935
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,180,570.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.07411510 % 0.28046100 % 3.64542360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.05623170 % 0.28173894 % 3.66202930 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2568 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,727,888.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,831,290.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15777163
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.96
POOL TRADING FACTOR: 82.93262295
................................................................................
Run: 04/25/95 11:39:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 51,798,598.38 5.400000 % 611,871.75
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 33,496,926.28 7.000000 % 0.00
A-5 760944WN4 491,000.00 448,220.39 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 26,829,850.30 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 8,943,283.44 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 5.897000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.573668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.375000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 5.950000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.156900 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 5,262,229.06 7.000000 % 4,652.54
M-2 760944WQ7 3,209,348.00 3,157,321.11 7.000000 % 2,791.51
M-3 760944WR5 2,139,566.00 2,104,881.41 7.000000 % 1,861.01
B-1 1,390,718.00 1,368,172.99 7.000000 % 1,209.65
B-2 320,935.00 315,732.32 7.000000 % 279.15
B-3 962,805.06 947,196.94 7.000000 % 837.45
- - -------------------------------------------------------------------------------
213,956,513.06 193,368,007.45 623,503.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 232,900.88 844,772.63 0.00 0.00 51,186,726.63
A-2 97,588.34 97,588.34 0.00 0.00 18,171,000.00
A-3 25,115.04 25,115.04 0.00 0.00 4,309,000.00
A-4 195,237.11 195,237.11 0.00 0.00 33,496,926.28
A-5 2,612.46 2,612.46 0.00 0.00 448,220.39
A-6 134,038.28 134,038.28 0.00 0.00 26,829,850.30
A-7 74,465.71 74,465.71 0.00 0.00 8,943,283.44
A-8 83,872.42 83,872.42 0.00 0.00 17,081,606.39
A-9 58,356.56 58,356.56 0.00 0.00 7,320,688.44
A-10 53,452.38 53,452.38 0.00 0.00 8,704,536.00
A-11 15,401.54 15,401.54 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 77,329.15 77,329.15 0.00 0.00 0.00
A-14 25,253.57 25,253.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,670.95 35,323.49 0.00 0.00 5,257,576.52
M-2 18,402.47 21,193.98 0.00 0.00 3,154,529.60
M-3 12,268.31 14,129.32 0.00 0.00 2,103,020.40
B-1 7,974.41 9,184.06 0.00 0.00 1,366,963.34
B-2 1,840.25 2,119.40 0.00 0.00 315,453.17
B-3 5,520.72 6,358.17 0.00 0.00 946,359.49
- - -------------------------------------------------------------------------------
1,152,300.55 1,775,803.61 0.00 0.00 192,744,504.39
===============================================================================
Run: 04/25/95 11:39:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 875.701144 10.344233 3.937395 14.281628 0.000000 865.356911
A-2 1000.000000 0.000000 5.370554 5.370554 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828508 5.828508 0.000000 1000.000000
A-4 963.172558 0.000000 5.613859 5.613859 0.000000 963.172558
A-5 912.872485 0.000000 5.320692 5.320692 0.000000 912.872485
A-6 918.909163 0.000000 4.590745 4.590745 0.000000 918.909164
A-7 918.909164 0.000000 7.651242 7.651242 0.000000 918.909164
A-8 845.980060 0.000000 4.153848 4.153848 0.000000 845.980060
A-9 845.980059 0.000000 6.743694 6.743694 0.000000 845.980059
A-10 1000.000000 0.000000 6.140750 6.140750 0.000000 1000.000000
A-11 1000.000000 0.000000 4.954233 4.954233 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.788952 0.869806 5.734023 6.603829 0.000000 982.919146
M-2 983.788953 0.869806 5.734021 6.603827 0.000000 982.919147
M-3 983.788960 0.869807 5.734018 6.603825 0.000000 982.919153
B-1 983.788942 0.869803 5.734024 6.603827 0.000000 982.919140
B-2 983.788992 0.869802 5.734027 6.603829 0.000000 982.919189
B-3 983.788909 0.869802 5.734027 6.603829 0.000000 982.919107
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,663.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,676.35
SUBSERVICER ADVANCES THIS MONTH 14,706.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,757,218.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 409,351.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 192,744,504.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 638
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 452,539.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.19663370 % 5.44269500 % 1.36067090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.18066030 % 5.45547410 % 1.36386560 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1565 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,985,897.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,573,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54029086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.12
POOL TRADING FACTOR: 90.08583176
................................................................................
Run: 04/25/95 11:39:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 90,810,658.87 6.781667 % 266,880.79
M 760944VP0 3,025,700.00 2,952,323.07 6.781667 % 2,795.38
R 760944VQ8 100.00 0.00 6.781667 % 0.00
B-1 3,429,100.00 3,345,940.10 6.781667 % 3,168.08
B-2 941,300.03 892,028.09 6.781667 % 844.61
- - -------------------------------------------------------------------------------
134,473,200.03 98,000,950.13 273,688.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 512,882.75 779,763.54 0.00 0.00 90,543,778.08
M 16,674.21 19,469.59 0.00 0.00 2,949,527.69
R 0.00 0.00 0.00 0.00 0.00
B-1 18,897.28 22,065.36 0.00 0.00 3,342,772.02
B-2 5,038.00 5,882.61 0.00 0.00 891,183.48
- - -------------------------------------------------------------------------------
553,492.24 827,181.10 0.00 0.00 97,727,261.27
===============================================================================
Run: 04/25/95 11:39:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 714.611290 2.100150 4.036000 6.136150 0.000000 712.511140
M 975.748775 0.923879 5.510860 6.434739 0.000000 974.824897
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 975.748768 0.923881 5.510857 6.434738 0.000000 974.824887
B-2 947.655436 0.897270 5.352194 6.249464 0.000000 946.758155
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,812.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,337.41
SUBSERVICER ADVANCES THIS MONTH 35,758.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 955,182.31
(B) TWO MONTHLY PAYMENTS: 2 767,074.83
(C) THREE OR MORE MONTHLY PAYMENTS: 4 2,182,784.48
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,537,012.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,727,261.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 309
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 180,897.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.66303920 % 3.01254500 % 4.32441540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.64945820 % 3.01812171 % 4.33242010 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,114,636.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,334,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28009937
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.26
POOL TRADING FACTOR: 72.67415459
................................................................................
Run: 04/25/95 11:39:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 23,011,262.61 6.849571 % 393,678.83
A-2 760944XA1 25,550,000.00 25,550,000.00 6.849571 % 0.00
A-3 760944XB9 15,000,000.00 14,168,675.65 6.849571 % 80,003.86
A-4 32,700,000.00 32,700,000.00 6.849571 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.849571 % 0.00
B-1 2,684,092.00 2,636,146.76 6.849571 % 2,409.38
B-2 1,609,940.00 1,581,182.06 6.849571 % 1,445.17
B-3 1,341,617.00 1,317,652.04 6.849571 % 1,204.31
B-4 536,646.00 527,060.05 6.849571 % 481.72
B-5 375,652.00 368,941.84 6.849571 % 337.20
B-6 429,317.20 421,648.39 6.849571 % 385.38
- - -------------------------------------------------------------------------------
107,329,364.20 102,282,569.40 479,945.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 131,070.48 524,749.31 0.00 0.00 22,617,583.78
A-2 145,530.94 145,530.94 0.00 0.00 25,550,000.00
A-3 80,703.75 160,707.61 0.00 0.00 14,088,671.79
A-4 186,256.83 186,256.83 0.00 0.00 32,700,000.00
A-5 4,320.82 4,320.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 15,015.30 17,424.68 0.00 0.00 2,633,737.38
B-2 9,006.30 10,451.47 0.00 0.00 1,579,736.89
B-3 7,505.25 8,709.56 0.00 0.00 1,316,447.73
B-4 3,002.10 3,483.82 0.00 0.00 526,578.33
B-5 2,101.46 2,438.66 0.00 0.00 368,604.64
B-6 2,401.68 2,787.06 0.00 0.00 421,263.01
- - -------------------------------------------------------------------------------
586,914.91 1,066,860.76 0.00 0.00 101,802,623.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 849.061420 14.525822 4.836192 19.362014 0.000000 834.535598
A-2 1000.000000 0.000000 5.695927 5.695927 0.000000 1000.000000
A-3 944.578377 5.333591 5.380250 10.713841 0.000000 939.244786
A-4 1000.000000 0.000000 5.695928 5.695928 0.000000 1000.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 982.137259 0.897652 5.594182 6.491834 0.000000 981.239607
B-2 982.137260 0.897655 5.594184 6.491839 0.000000 981.239605
B-3 982.137257 0.897656 5.594182 6.491838 0.000000 981.239601
B-4 982.137293 0.897649 5.594191 6.491840 0.000000 981.239644
B-5 982.137297 0.897639 5.594167 6.491806 0.000000 981.239658
B-6 982.137194 0.897658 5.594185 6.491843 0.000000 981.239536
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,932.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,733.79
SUBSERVICER ADVANCES THIS MONTH 6,328.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 942,763.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 101,802,623.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 345
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 386,461.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 93.30029430 % 6.69970570 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 93.27486100 % 6.72513900 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 1,029,830.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27156256
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.52
POOL TRADING FACTOR: 94.85067233
................................................................................
Run: 04/25/95 11:39:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 3,995,721.03 7.092678 % 18,538.03
A-2 760944XF0 25,100,000.00 14,428,433.49 7.092678 % 179,148.45
A-3 760944XG8 29,000,000.00 16,670,301.61 6.002678 % 206,984.26
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 52,129,000.00 7.092678 % 0.00
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.092678 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.092678 % 0.00
R-I 760944XL7 100.00 0.00 7.092678 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.092678 % 0.00
M-1 760944XM5 5,029,000.00 4,960,155.34 7.092678 % 4,346.39
M-2 760944XN3 3,520,000.00 3,471,812.86 7.092678 % 3,042.21
M-3 760944XP8 2,012,000.00 1,984,456.65 7.092678 % 1,738.90
B-1 760944B80 1,207,000.00 1,190,476.74 7.092678 % 1,043.17
B-2 760944B98 402,000.00 396,496.80 7.092678 % 347.43
B-3 905,558.27 893,161.63 7.092678 % 782.66
- - -------------------------------------------------------------------------------
201,163,005.27 176,668,016.15 415,971.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,612.58 42,150.61 0.00 0.00 3,977,183.00
A-2 85,264.32 264,412.77 0.00 0.00 14,249,285.04
A-3 83,373.20 290,357.46 0.00 0.00 16,463,317.35
A-4 15,139.37 15,139.37 0.00 0.00 0.00
A-5 308,054.52 308,054.52 0.00 0.00 52,129,000.00
A-6 208,403.21 208,403.21 0.00 0.00 35,266,000.00
A-7 243,954.55 243,954.55 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,311.87 33,658.26 0.00 0.00 4,955,808.95
M-2 20,516.56 23,558.77 0.00 0.00 3,468,770.65
M-3 11,727.08 13,465.98 0.00 0.00 1,982,717.75
B-1 7,035.08 8,078.25 0.00 0.00 1,189,433.57
B-2 2,343.08 2,690.51 0.00 0.00 396,149.37
B-3 5,278.11 6,060.77 0.00 0.00 892,378.97
- - -------------------------------------------------------------------------------
1,044,013.53 1,459,985.03 0.00 0.00 176,252,044.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 783.474712 3.634908 4.629918 8.264826 0.000000 779.839804
A-2 574.837988 7.137388 3.396985 10.534373 0.000000 567.700599
A-3 574.837987 7.137388 2.874938 10.012326 0.000000 567.700598
A-5 1000.000000 0.000000 5.909465 5.909465 0.000000 1000.000000
A-6 1000.000000 0.000000 5.909465 5.909465 0.000000 1000.000000
A-7 1000.000000 0.000000 5.909465 5.909465 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.310467 0.864265 5.828568 6.692833 0.000000 985.446202
M-2 986.310472 0.864264 5.828568 6.692832 0.000000 985.446207
M-3 986.310462 0.864264 5.828569 6.692833 0.000000 985.446198
B-1 986.310472 0.864267 5.828567 6.692834 0.000000 985.446206
B-2 986.310448 0.864254 5.828557 6.692811 0.000000 985.446194
B-3 986.310500 0.864262 5.828570 6.692832 0.000000 985.446238
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,735.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,578.38
SUBSERVICER ADVANCES THIS MONTH 10,134.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 843,814.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 622,699.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,252,044.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 608
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 261,164.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.70011610 % 5.89604500 % 1.40383940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.68929940 % 5.90478106 % 1.40591950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,787,494.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,669,585.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46736621
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.89
POOL TRADING FACTOR: 87.61652989
................................................................................
Run: 04/25/95 11:39:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 18,928,535.37 6.573370 % 1,529,886.66
A-2 760944XR4 6,046,000.00 6,046,000.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 17,312,000.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 46,340,480.43 6.250000 % 632,004.46
A-5 760944YM4 24,343,000.00 24,343,000.00 6.525000 % 0.00
A-6 760944YN2 0.00 0.00 1.975000 % 0.00
A-7 760944XT0 4,877,000.00 4,877,000.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 7,400,000.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 31,570,417.98 7.000000 % 91,477.56
A-12 760944YX0 16,300,192.00 11,995,104.41 6.825000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.198225 % 0.00
A-14 760944YZ5 0.00 0.00 0.212400 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 7,817,035.32 6.500000 % 29,883.15
B 777,263.95 554,489.45 6.500000 % 2,119.71
- - -------------------------------------------------------------------------------
259,085,063.95 220,565,489.99 2,285,371.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 103,146.40 1,633,033.06 0.00 0.00 17,398,648.71
A-2 22,303.71 22,303.71 0.00 0.00 6,046,000.00
A-3 72,690.17 72,690.17 0.00 0.00 17,312,000.00
A-4 240,098.55 872,103.01 0.00 0.00 45,708,475.97
A-5 131,675.08 131,675.08 0.00 0.00 24,343,000.00
A-6 39,855.68 39,855.68 0.00 0.00 0.00
A-7 23,174.37 23,174.37 0.00 0.00 4,877,000.00
A-8 39,744.59 39,744.59 0.00 0.00 7,400,000.00
A-9 139,643.14 139,643.14 0.00 0.00 26,000,000.00
A-10 58,363.73 58,363.73 0.00 0.00 11,167,000.00
A-11 183,200.80 274,678.36 0.00 0.00 31,478,940.42
A-12 67,866.54 67,866.54 0.00 0.00 11,995,104.41
A-13 21,627.97 21,627.97 0.00 0.00 6,214,427.03
A-14 38,826.84 38,826.84 0.00 0.00 0.00
R-I 1.87 1.87 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 42,121.55 72,004.70 0.00 0.00 7,787,152.17
B 2,987.82 5,107.53 0.00 0.00 552,369.74
- - -------------------------------------------------------------------------------
1,227,328.81 3,512,700.35 0.00 0.00 218,280,118.45
===============================================================================
Run: 04/25/95 11:39:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 539.274512 43.586515 2.938644 46.525159 0.000000 495.687997
A-2 1000.000000 0.000000 3.689003 3.689003 0.000000 1000.000000
A-3 1000.000000 0.000000 4.198831 4.198831 0.000000 1000.000000
A-4 874.002385 11.919889 4.528367 16.448256 0.000000 862.082495
A-5 1000.000000 0.000000 5.409156 5.409156 0.000000 1000.000000
A-7 1000.000000 0.000000 4.751767 4.751767 0.000000 1000.000000
A-8 1000.000000 0.000000 5.370891 5.370891 0.000000 1000.000000
A-9 1000.000000 0.000000 5.370890 5.370890 0.000000 1000.000000
A-10 1000.000000 0.000000 5.226447 5.226447 0.000000 1000.000000
A-11 789.161804 2.286653 4.579448 6.866101 0.000000 786.875151
A-12 735.887308 0.000000 4.163542 4.163542 0.000000 735.887308
A-13 735.887309 0.000000 2.561097 2.561097 0.000000 735.887309
R-I 0.000000 0.000000 18.680000 18.680000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 942.765609 3.604027 5.080027 8.684054 0.000000 939.161582
B 713.386296 2.727143 3.844022 6.571165 0.000000 710.659153
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,656.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,467.53
SUBSERVICER ADVANCES THIS MONTH 6,207.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 361,138.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 308,003.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 218,280,118.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 833
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,442,188.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.20451740 % 3.54408800 % 0.25139450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.17944050 % 3.56750410 % 0.25305550 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2125 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,289,405.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,335,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13105766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.77
POOL TRADING FACTOR: 84.25036747
................................................................................
Run: 04/25/95 11:39:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 31,964,587.01 7.000000 % 475,842.08
A-2 760944ZE1 29,037,000.00 29,037,000.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 36,634,000.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 21,561,940.00 6.775000 % 0.00
A-7 760944ZK7 0.00 0.00 2.725000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.126188 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 6,567,073.84 7.000000 % 5,694.56
M-2 760944ZS0 4,012,200.00 3,940,126.45 7.000000 % 3,416.63
M-3 760944ZT8 2,674,800.00 2,626,750.98 7.000000 % 2,277.76
B-1 1,604,900.00 1,576,070.23 7.000000 % 1,366.67
B-2 534,900.00 525,291.28 7.000000 % 455.50
B-3 1,203,791.32 1,182,166.86 7.000000 % 1,025.11
- - -------------------------------------------------------------------------------
267,484,931.32 245,205,006.65 490,078.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 186,316.33 662,158.41 0.00 0.00 31,488,744.93
A-2 149,908.83 149,908.83 0.00 0.00 29,037,000.00
A-3 195,230.69 195,230.69 0.00 0.00 36,634,000.00
A-4 103,432.98 103,432.98 0.00 0.00 18,679,000.00
A-5 249,683.02 249,683.02 0.00 0.00 43,144,000.00
A-6 121,641.26 121,641.26 0.00 0.00 21,561,940.00
A-7 48,925.82 48,925.82 0.00 0.00 0.00
A-8 99,090.21 99,090.21 0.00 0.00 17,000,000.00
A-9 122,405.55 122,405.55 0.00 0.00 21,000,000.00
A-10 56,930.24 56,930.24 0.00 0.00 9,767,000.00
A-11 25,764.97 25,764.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 38,278.40 43,972.96 0.00 0.00 6,561,379.28
M-2 22,966.35 26,382.98 0.00 0.00 3,936,709.82
M-3 15,310.90 17,588.66 0.00 0.00 2,624,473.22
B-1 9,186.65 10,553.32 0.00 0.00 1,574,703.56
B-2 3,061.84 3,517.34 0.00 0.00 524,835.78
B-3 6,890.68 7,915.79 0.00 0.00 1,181,141.75
- - -------------------------------------------------------------------------------
1,455,024.72 1,945,103.03 0.00 0.00 244,714,928.34
===============================================================================
Run: 04/25/95 11:39:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 592.551294 8.821038 3.453884 12.274922 0.000000 583.730256
A-2 1000.000000 0.000000 5.162683 5.162683 0.000000 1000.000000
A-3 1000.000000 0.000000 5.329221 5.329221 0.000000 1000.000000
A-4 1000.000000 0.000000 5.537394 5.537394 0.000000 1000.000000
A-5 1000.000000 0.000000 5.787201 5.787201 0.000000 1000.000000
A-6 1000.000000 0.000000 5.641480 5.641480 0.000000 1000.000000
A-8 1000.000000 0.000000 5.828836 5.828836 0.000000 1000.000000
A-9 1000.000000 0.000000 5.828836 5.828836 0.000000 1000.000000
A-10 1000.000000 0.000000 5.828836 5.828836 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.036404 0.851561 5.724130 6.575691 0.000000 981.184843
M-2 982.036401 0.851560 5.724129 6.575689 0.000000 981.184841
M-3 982.036406 0.851563 5.724129 6.575692 0.000000 981.184844
B-1 982.036407 0.851561 5.724126 6.575687 0.000000 981.184846
B-2 982.036418 0.851561 5.724135 6.575696 0.000000 981.184857
B-3 982.036372 0.851560 5.724123 6.575683 0.000000 981.184812
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,573.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,756.23
SUBSERVICER ADVANCES THIS MONTH 10,723.31
MASTER SERVICER ADVANCES THIS MONTH 2,742.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,425,817.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 152,375.54
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 244,714,928.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 839
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 394,312.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 277,451.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.30459040 % 5.35631400 % 1.33909520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.29699930 % 5.36238733 % 1.34061340 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1260 %
BANKRUPTCY AMOUNT AVAILABLE 131,228.00
FRAUD AMOUNT AVAILABLE 2,477,600.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,062,558.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54322421
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.60
POOL TRADING FACTOR: 91.48736982
................................................................................
Run: 04/25/95 11:39:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 74,512,781.03 6.625000 % 485,142.17
A-2 760944ZB7 0.00 0.00 2.375000 % 0.00
A-3 760944ZD3 59,980,000.00 53,561,071.80 5.500000 % 646,856.22
A-4 760944A57 42,759,000.00 34,356,514.27 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 6,906,514.27 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 6.560000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 8.539922 % 0.00
A-11 760944ZX9 2,727,000.00 2,404,993.47 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 5,930,000.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 1,477,000.00 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 4,885,148.28 0.000000 % 6,415.65
A-16 760944A40 0.00 0.00 0.076760 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 7,085,409.25 7.000000 % 6,139.47
M-2 760944B49 4,801,400.00 4,723,278.26 7.000000 % 4,092.69
M-3 760944B56 3,200,900.00 3,148,819.40 7.000000 % 2,728.43
B-1 1,920,600.00 1,889,350.64 7.000000 % 1,637.11
B-2 640,200.00 629,783.56 7.000000 % 545.70
B-3 1,440,484.07 1,417,046.45 7.000000 % 1,227.87
- - -------------------------------------------------------------------------------
320,088,061.92 290,155,710.68 1,154,785.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 410,961.08 896,103.25 0.00 0.00 74,027,638.86
A-2 147,325.67 147,325.67 0.00 0.00 0.00
A-3 245,242.64 892,098.86 0.00 0.00 52,914,215.58
A-4 200,212.49 200,212.49 0.00 0.00 34,356,514.27
A-5 63,152.58 63,152.58 0.00 0.00 10,837,000.00
A-6 14,830.98 14,830.98 0.00 0.00 2,545,000.00
A-7 37,179.44 37,179.44 0.00 0.00 6,380,000.00
A-8 40,247.69 40,247.69 0.00 0.00 6,906,514.27
A-9 215,253.10 215,253.10 0.00 0.00 39,415,000.00
A-10 80,066.98 80,066.98 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 2,404,993.47
A-12 0.00 0.00 0.00 0.00 5,930,000.00
A-13 0.00 0.00 0.00 0.00 1,477,000.00
A-14 97,837.85 97,837.85 0.00 0.00 16,789,000.00
A-15 0.00 6,415.65 0.00 0.00 4,878,732.63
A-16 18,541.77 18,541.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 41,290.20 47,429.67 0.00 0.00 7,079,269.78
M-2 27,524.89 31,617.58 0.00 0.00 4,719,185.57
M-3 18,349.73 21,078.16 0.00 0.00 3,146,090.97
B-1 11,010.18 12,647.29 0.00 0.00 1,887,713.53
B-2 3,670.06 4,215.76 0.00 0.00 629,237.86
B-3 8,257.83 9,485.70 0.00 0.00 1,415,818.58
- - -------------------------------------------------------------------------------
1,680,955.16 2,835,740.47 0.00 0.00 289,000,925.37
===============================================================================
Run: 04/25/95 11:39:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 926.153840 6.030057 5.108025 11.138082 0.000000 920.123783
A-3 892.982191 10.784532 4.088740 14.873272 0.000000 882.197659
A-4 803.491996 0.000000 4.682347 4.682347 0.000000 803.491996
A-5 1000.000000 0.000000 5.827497 5.827497 0.000000 1000.000000
A-6 1000.000000 0.000000 5.827497 5.827497 0.000000 1000.000000
A-7 1000.000000 0.000000 5.827498 5.827498 0.000000 1000.000000
A-8 451.140785 0.000000 2.629021 2.629021 0.000000 451.140785
A-9 1000.000000 0.000000 5.461198 5.461198 0.000000 1000.000000
A-10 1000.000000 0.000000 7.109481 7.109481 0.000000 1000.000000
A-11 881.919131 0.000000 0.000000 0.000000 0.000000 881.919131
A-12 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.827497 5.827497 0.000000 1000.000000
A-15 973.587469 1.278609 0.000000 1.278609 0.000000 972.308860
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.729382 0.852396 5.732680 6.585076 0.000000 982.876986
M-2 983.729383 0.852395 5.732680 6.585075 0.000000 982.876988
M-3 983.729389 0.852395 5.732678 6.585073 0.000000 982.876994
B-1 983.729376 0.852395 5.732677 6.585072 0.000000 982.876981
B-2 983.729397 0.852390 5.732677 6.585067 0.000000 982.877007
B-3 983.729345 0.852394 5.732677 6.585071 0.000000 982.876944
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,048.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,457.43
SUBSERVICER ADVANCES THIS MONTH 10,453.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 933,728.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 364,908.16
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 274,936.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 289,000,925.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,007
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 903,196.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.37692350 % 5.24327000 % 1.37980610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.35591630 % 5.17110674 % 1.38418260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,944,643.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,535,254.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41047374
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.79
POOL TRADING FACTOR: 90.28794252
................................................................................
Run: 04/25/95 11:39:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 30,542,263.16 6.000000 % 589,462.39
A-2 760944XZ6 23,385,000.00 23,385,000.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 35,350,000.00 6.000000 % 0.00
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,895,202.95 6.000000 % 0.00
A-8 760944YE2 9,228,000.00 8,639,669.72 5.797000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.513484 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.897000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.176571 % 0.00
A-13 760944XY9 0.00 0.00 0.373861 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,889,768.94 6.000000 % 7,418.58
M-2 760944YJ1 3,132,748.00 2,948,039.22 6.000000 % 11,572.99
B 481,961.44 453,544.68 6.000000 % 1,780.46
- - -------------------------------------------------------------------------------
160,653,750.44 144,020,331.76 610,234.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 152,663.36 742,125.75 0.00 0.00 29,952,800.77
A-2 116,888.28 116,888.28 0.00 0.00 23,385,000.00
A-3 176,694.49 176,694.49 0.00 0.00 35,350,000.00
A-4 18,004.34 18,004.34 0.00 0.00 3,602,000.00
A-5 50,609.10 50,609.10 0.00 0.00 10,125,000.00
A-6 72,332.46 72,332.46 0.00 0.00 14,471,035.75
A-7 24,468.32 24,468.32 0.00 0.00 4,895,202.95
A-8 41,723.69 41,723.69 0.00 0.00 8,639,669.72
A-9 16,215.89 16,215.89 0.00 0.00 3,530,467.90
A-10 10,436.32 10,436.32 0.00 0.00 1,509,339.44
A-11 8,312.16 8,312.16 0.00 0.00 1,692,000.00
A-12 5,078.63 5,078.63 0.00 0.00 987,000.00
A-13 44,855.58 44,855.58 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 9,445.87 16,864.45 0.00 0.00 1,882,350.36
M-2 14,735.57 26,308.56 0.00 0.00 2,936,466.23
B 2,267.03 4,047.49 0.00 0.00 451,764.22
- - -------------------------------------------------------------------------------
764,731.10 1,374,965.52 0.00 0.00 143,410,097.34
===============================================================================
Run: 04/25/95 11:39:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 876.970832 16.925443 4.383477 21.308920 0.000000 860.045389
A-2 1000.000000 0.000000 4.998430 4.998430 0.000000 1000.000000
A-3 1000.000000 0.000000 4.998430 4.998430 0.000000 1000.000000
A-4 1000.000000 0.000000 4.998429 4.998429 0.000000 1000.000000
A-5 1000.000000 0.000000 4.998430 4.998430 0.000000 1000.000000
A-6 578.841430 0.000000 2.893298 2.893298 0.000000 578.841430
A-7 916.361466 0.000000 4.580367 4.580367 0.000000 916.361466
A-8 936.245093 0.000000 4.521423 4.521423 0.000000 936.245093
A-9 936.245094 0.000000 4.300293 4.300293 0.000000 936.245094
A-10 936.245093 0.000000 6.473662 6.473662 0.000000 936.245093
A-11 1000.000000 0.000000 4.912624 4.912624 0.000000 1000.000000
A-12 1000.000000 0.000000 5.145522 5.145522 0.000000 1000.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 941.039383 3.694196 4.703716 8.397912 0.000000 937.345188
M-2 941.039375 3.694198 4.703720 8.397918 0.000000 937.345178
B 941.039350 3.694196 4.703717 8.397913 0.000000 937.345154
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,596.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,242.38
SUBSERVICER ADVANCES THIS MONTH 5,144.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 564,003.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,410,097.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 497
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 44,860.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.32596820 % 0.31491700 % 3.35911470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.32481890 % 0.31501563 % 3.36016550 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3738 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,488,798.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,120,075.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73719431
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.49
POOL TRADING FACTOR: 89.26657295
................................................................................
Run: 04/25/95 11:39:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 119,476,676.68 6.525000 % 1,809,636.00
A-2 760944C30 0.00 0.00 0.975000 % 0.00
A-3 760944C48 30,006,995.00 24,705,461.21 4.750000 % 678,619.00
A-4 760944C55 0.00 0.00 0.975000 % 0.00
A-5 760944C63 62,167,298.00 59,945,733.43 6.200000 % 0.00
A-6 760944C71 6,806,687.00 6,581,768.14 6.200000 % 0.00
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 45,450,613.55 6.750000 % 0.00
A-10 760944D39 38,299,000.00 36,685,076.32 6.750000 % 0.00
A-11 760944D47 4,850,379.00 4,604,920.42 0.000000 % 5,236.76
A-12 760944D54 0.00 0.00 0.136732 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 10,662,520.16 6.750000 % 9,722.37
M-2 760944E20 6,487,300.00 6,397,314.88 6.750000 % 5,833.24
M-3 760944E38 4,325,000.00 4,265,008.08 6.750000 % 3,888.95
B-1 2,811,100.00 2,772,107.33 6.750000 % 2,527.68
B-2 865,000.00 853,001.61 6.750000 % 777.79
B-3 1,730,037.55 1,597,750.34 6.750000 % 1,456.88
- - -------------------------------------------------------------------------------
432,489,516.55 404,428,279.71 2,517,698.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 648,533.06 2,458,169.06 0.00 0.00 117,667,040.68
A-2 53,435.68 53,435.68 0.00 0.00 0.00
A-3 97,623.65 776,242.65 0.00 0.00 24,026,842.21
A-4 43,471.56 43,471.56 0.00 0.00 0.00
A-5 309,185.01 309,185.01 0.00 0.00 59,945,733.43
A-6 33,947.10 33,947.10 0.00 0.00 6,581,768.14
A-7 132,045.71 132,045.71 0.00 0.00 24,049,823.12
A-8 316,592.92 316,592.92 0.00 0.00 56,380,504.44
A-9 255,218.41 255,218.41 0.00 0.00 45,450,613.55
A-10 0.00 0.00 205,997.36 0.00 36,891,073.68
A-11 0.00 5,236.76 0.00 0.00 4,599,683.66
A-12 46,002.37 46,002.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 59,873.15 69,595.52 0.00 0.00 10,652,797.79
M-2 35,922.79 41,756.03 0.00 0.00 6,391,481.64
M-3 23,949.26 27,838.21 0.00 0.00 4,261,119.13
B-1 15,566.18 18,093.86 0.00 0.00 2,769,579.65
B-2 4,789.85 5,567.64 0.00 0.00 852,223.82
B-3 8,971.84 10,428.72 0.00 0.00 1,596,293.46
- - -------------------------------------------------------------------------------
2,085,128.54 4,602,827.21 205,997.36 0.00 402,116,578.40
===============================================================================
Run: 04/25/95 11:39:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 881.499091 13.351497 4.784878 18.136375 0.000000 868.147594
A-3 823.323402 22.615360 3.253363 25.868723 0.000000 800.708042
A-5 964.264740 0.000000 4.973435 4.973435 0.000000 964.264740
A-6 966.956192 0.000000 4.987316 4.987316 0.000000 966.956192
A-7 973.681464 0.000000 5.346004 5.346004 0.000000 973.681465
A-8 990.697237 0.000000 5.563053 5.563053 0.000000 990.697237
A-9 984.202423 0.000000 5.526583 5.526583 0.000000 984.202423
A-10 957.859900 0.000000 0.000000 0.000000 5.378662 963.238562
A-11 949.393938 1.079660 0.000000 1.079660 0.000000 948.314278
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.129032 0.899179 5.537401 6.436580 0.000000 985.229853
M-2 986.129034 0.899178 5.537402 6.436580 0.000000 985.229855
M-3 986.129036 0.899179 5.537401 6.436580 0.000000 985.229857
B-1 986.129035 0.899178 5.537398 6.436576 0.000000 985.229857
B-2 986.129029 0.899179 5.537399 6.436578 0.000000 985.229850
B-3 923.535064 0.842103 5.185922 6.028025 0.000000 922.692955
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 119,725.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,557.03
SUBSERVICER ADVANCES THIS MONTH 24,012.16
MASTER SERVICER ADVANCES THIS MONTH 2,107.14
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,448,569.14
(B) TWO MONTHLY PAYMENTS: 2 320,681.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 238,323.24
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 609,049.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 402,116,578.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,441
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 325,841.64
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,942,657.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.36014220 % 5.33356600 % 1.30629170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.32770610 % 5.29831390 % 1.31267300 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1365 %
BANKRUPTCY AMOUNT AVAILABLE 115,508.00
FRAUD AMOUNT AVAILABLE 4,102,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,637,271.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29011912
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.61
POOL TRADING FACTOR: 92.97718511
................................................................................
Run: 04/25/95 11:39:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 41,309,713.75 6.500000 % 436,209.91
A-2 760944E95 16,042,000.00 16,042,000.00 10.000000 % 0.00
A-3 760944F29 34,794,000.00 34,794,000.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 36,624,000.00 5.950000 % 0.00
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 26,334,339.73 6.500000 % 23,791.56
A-11 760944G28 0.00 0.00 0.339790 % 0.00
R 760944G36 5,463,000.00 30,524.28 6.500000 % 0.00
M-1 760944G44 6,675,300.00 6,583,880.84 6.500000 % 5,948.16
M-2 760944G51 4,005,100.00 3,950,249.57 6.500000 % 3,568.82
M-3 760944G69 2,670,100.00 2,633,532.60 6.500000 % 2,379.24
B-1 1,735,600.00 1,711,830.72 6.500000 % 1,546.54
B-2 534,100.00 526,785.42 6.500000 % 475.92
B-3 1,068,099.02 1,053,471.24 6.500000 % 951.75
- - -------------------------------------------------------------------------------
267,002,299.02 253,932,328.15 474,871.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 223,629.64 659,839.55 0.00 0.00 40,873,503.84
A-2 133,604.88 133,604.88 0.00 0.00 16,042,000.00
A-3 172,419.01 172,419.01 0.00 0.00 34,794,000.00
A-4 181,487.43 181,487.43 0.00 0.00 36,624,000.00
A-5 152,002.67 152,002.67 0.00 0.00 30,674,000.00
A-6 68,707.99 68,707.99 0.00 0.00 12,692,000.00
A-7 175,494.45 175,494.45 0.00 0.00 32,418,000.00
A-8 15,785.73 15,785.73 0.00 0.00 2,916,000.00
A-9 19,694.27 19,694.27 0.00 0.00 3,638,000.00
A-10 142,560.63 166,352.19 0.00 0.00 26,310,548.17
A-11 71,860.91 71,860.91 0.00 0.00 0.00
R 3.00 3.00 165.24 0.00 30,689.52
M-1 35,641.76 41,589.92 0.00 0.00 6,577,932.68
M-2 21,384.63 24,953.45 0.00 0.00 3,946,680.75
M-3 14,256.60 16,635.84 0.00 0.00 2,631,153.36
B-1 9,266.98 10,813.52 0.00 0.00 1,710,284.18
B-2 2,851.75 3,327.67 0.00 0.00 526,309.50
B-3 5,702.95 6,654.70 0.00 0.00 1,052,519.49
- - -------------------------------------------------------------------------------
1,446,355.28 1,921,227.18 165.24 0.00 253,457,621.49
===============================================================================
Run: 04/25/95 11:39:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 854.336106 9.021362 4.624938 13.646300 0.000000 845.314745
A-2 1000.000000 0.000000 8.328443 8.328443 0.000000 1000.000000
A-3 1000.000000 0.000000 4.955424 4.955424 0.000000 1000.000000
A-4 1000.000000 0.000000 4.955423 4.955423 0.000000 1000.000000
A-5 1000.000000 0.000000 4.955424 4.955424 0.000000 1000.000000
A-6 1000.000000 0.000000 5.413488 5.413488 0.000000 1000.000000
A-7 1000.000000 0.000000 5.413488 5.413488 0.000000 1000.000000
A-8 1000.000000 0.000000 5.413488 5.413488 0.000000 1000.000000
A-9 1000.000000 0.000000 5.413488 5.413488 0.000000 1000.000000
A-10 986.304859 0.891070 5.339349 6.230419 0.000000 985.413789
R 5.587457 0.000000 0.000549 0.000549 0.030247 5.617705
M-1 986.304861 0.891070 5.339350 6.230420 0.000000 985.413791
M-2 986.304854 0.891069 5.339350 6.230419 0.000000 985.413785
M-3 986.304857 0.891068 5.339351 6.230419 0.000000 985.413790
B-1 986.304863 0.891069 5.339352 6.230421 0.000000 985.413794
B-2 986.304849 0.891069 5.339356 6.230425 0.000000 985.413780
B-3 986.304847 0.891069 5.339346 6.230415 0.000000 985.413774
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,343.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,652.25
SUBSERVICER ADVANCES THIS MONTH 17,127.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,212,918.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 63,620.73
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 301,150.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 253,457,621.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 906
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 245,293.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.51805640 % 5.18550100 % 1.29644280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.51178320 % 5.19051931 % 1.29769750 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3395 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,580,704.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,868,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27818086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.55
POOL TRADING FACTOR: 94.92713075
................................................................................
Run: 04/25/95 11:39:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 9,472,371.39 6.500000 % 30,425.81
A-2 760944G85 50,000,000.00 45,405,984.95 6.375000 % 264,914.81
A-3 760944G93 16,984,000.00 16,059,031.78 4.500000 % 53,338.48
A-4 760944H27 0.00 0.00 4.500000 % 0.00
A-5 760944H35 85,916,000.00 81,570,357.05 6.100000 % 250,592.38
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.897000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.619842 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.097000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.547800 % 0.00
A-13 760944J33 0.00 0.00 0.313802 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,923,326.56 6.500000 % 5,417.12
M-2 760944J74 3,601,003.00 3,552,518.89 6.500000 % 3,248.92
M-3 760944J82 2,400,669.00 2,368,346.26 6.500000 % 2,165.95
B-1 760944J90 1,560,435.00 1,539,425.21 6.500000 % 1,407.87
B-2 760944K23 480,134.00 473,669.43 6.500000 % 433.19
B-3 760944K31 960,268.90 947,339.84 6.500000 % 866.38
- - -------------------------------------------------------------------------------
240,066,876.90 226,664,722.88 612,810.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 51,275.21 81,701.02 0.00 0.00 9,441,945.58
A-2 241,061.96 505,976.77 0.00 0.00 45,141,070.14
A-3 60,182.09 113,520.57 0.00 0.00 16,005,693.30
A-4 60,182.09 60,182.09 0.00 0.00 0.00
A-5 414,378.86 664,971.24 0.00 0.00 81,319,764.67
A-6 78,371.98 78,371.98 0.00 0.00 14,762,000.00
A-7 99,807.36 99,807.36 0.00 0.00 18,438,000.00
A-8 30,638.33 30,638.33 0.00 0.00 5,660,000.00
A-9 45,977.79 45,977.79 0.00 0.00 9,362,278.19
A-10 31,990.25 31,990.25 0.00 0.00 5,041,226.65
A-11 22,328.40 22,328.40 0.00 0.00 4,397,500.33
A-12 10,631.35 10,631.35 0.00 0.00 1,691,346.35
A-13 59,234.52 59,234.52 0.00 0.00 0.00
R-I 1.35 1.35 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,063.76 37,480.88 0.00 0.00 5,917,909.44
M-2 19,230.26 22,479.18 0.00 0.00 3,549,269.97
M-3 12,820.17 14,986.12 0.00 0.00 2,366,180.31
B-1 8,333.11 9,740.98 0.00 0.00 1,538,017.34
B-2 2,564.04 2,997.23 0.00 0.00 473,236.24
B-3 5,128.06 5,994.44 0.00 0.00 946,473.46
- - -------------------------------------------------------------------------------
1,286,200.94 1,899,011.85 0.00 0.00 226,051,911.97
===============================================================================
Run: 04/25/95 11:39:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 947.237139 3.042581 5.127521 8.170102 0.000000 944.194558
A-2 908.119699 5.298296 4.821239 10.119535 0.000000 902.821403
A-3 945.538847 3.140513 3.543458 6.683971 0.000000 942.398334
A-5 949.419864 2.916714 4.823070 7.739784 0.000000 946.503150
A-6 1000.000000 0.000000 5.309035 5.309035 0.000000 1000.000000
A-7 1000.000000 0.000000 5.413134 5.413134 0.000000 1000.000000
A-8 1000.000000 0.000000 5.413133 5.413133 0.000000 1000.000000
A-9 879.500065 0.000000 4.319191 4.319191 0.000000 879.500065
A-10 879.500065 0.000000 5.581068 5.581068 0.000000 879.500065
A-11 879.500066 0.000000 4.465680 4.465680 0.000000 879.500066
A-12 879.500067 0.000000 5.528302 5.528302 0.000000 879.500067
R-I 0.000000 0.000000 13.470000 13.470000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.535944 0.902227 5.340251 6.242478 0.000000 985.633717
M-2 986.535943 0.902226 5.340251 6.242477 0.000000 985.633717
M-3 986.535945 0.902228 5.340249 6.242477 0.000000 985.633717
B-1 986.535940 0.902229 5.340248 6.242477 0.000000 985.633711
B-2 986.535905 0.902227 5.340259 6.242486 0.000000 985.633677
B-3 986.536000 0.902226 5.340244 6.242470 0.000000 985.633774
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:39:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,754.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,320.03
SUBSERVICER ADVANCES THIS MONTH 6,351.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 979,681.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 226,051,911.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 824
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 405,516.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.46849130 % 5.22542400 % 1.30608520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.45677430 % 5.23479745 % 1.30842820 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3137 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,285,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,250,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24988847
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.02
POOL TRADING FACTOR: 94.16205804
................................................................................
Run: 04/25/95 11:40:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 94,377,599.27 6.512838 % 612,022.29
M-1 760944E61 2,987,500.00 2,927,166.20 6.512838 % 2,729.56
M-2 760944E79 1,991,700.00 1,951,476.80 6.512838 % 1,819.74
R 760944E53 100.00 0.00 6.512838 % 0.00
B-1 863,100.00 845,669.33 6.512838 % 788.58
B-2 332,000.00 325,295.11 6.512838 % 303.34
B-3 796,572.42 780,485.32 6.512838 % 727.79
- - -------------------------------------------------------------------------------
132,777,672.42 101,207,692.03 618,391.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 510,083.43 1,122,105.72 0.00 0.00 93,765,576.98
M-1 15,820.48 18,550.04 0.00 0.00 2,924,436.64
M-2 10,547.17 12,366.91 0.00 0.00 1,949,657.06
R 0.00 0.00 0.00 0.00 0.00
B-1 4,570.60 5,359.18 0.00 0.00 844,880.75
B-2 1,758.13 2,061.47 0.00 0.00 324,991.77
B-3 4,218.29 4,946.08 0.00 0.00 779,757.53
- - -------------------------------------------------------------------------------
546,998.10 1,165,389.40 0.00 0.00 100,589,300.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 750.179436 4.864783 4.054501 8.919284 0.000000 745.314653
M-1 979.804586 0.913660 5.295558 6.209218 0.000000 978.890926
M-2 979.804589 0.913662 5.295562 6.209224 0.000000 978.890927
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 979.804577 0.913660 5.295563 6.209223 0.000000 978.890917
B-2 979.804548 0.913675 5.295572 6.209247 0.000000 978.890874
B-3 979.804598 0.913665 5.295564 6.209229 0.000000 978.890934
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,249.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,547.09
SUBSERVICER ADVANCES THIS MONTH 23,259.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,621,411.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,797.57
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,726,981.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,589,300.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 347
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 524,015.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.25140940 % 4.82042700 % 1.92816350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.21625290 % 4.84553890 % 1.93820820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,105,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,971,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.96264300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.25
POOL TRADING FACTOR: 75.75769246
................................................................................
Run: 04/25/95 11:40:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 25,877,524.80 6.500000 % 236,021.62
A-2 760944M39 10,308,226.00 9,079,523.38 5.200000 % 128,289.76
A-3 760944M47 53,602,774.00 47,213,520.51 6.750000 % 667,106.74
A-4 760944M54 19,600,000.00 18,431,876.04 6.500000 % 121,964.70
A-5 760944M62 12,599,000.00 12,599,000.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 44,516,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 33,330,136.96 6.500000 % 119,684.58
A-8 760944M96 122,726,000.00 114,272,533.20 6.500000 % 176,544.02
A-9 760944N20 19,481,177.00 19,481,177.00 6.300000 % 0.00
A-10 760944N38 10,930,823.00 10,930,823.00 8.000000 % 0.00
A-11 760944N46 25,000,000.00 25,000,000.00 6.000000 % 0.00
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 56,600,995.07 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,084,275.40 6.500000 % 0.00
A-17 760944P28 2,791,590.78 2,722,388.34 0.000000 % 3,330.88
A-18 760944P36 0.00 0.00 0.382743 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 13,043,233.41 6.500000 % 11,827.18
M-2 760944P69 5,294,000.00 5,217,214.53 6.500000 % 4,730.80
M-3 760944P77 5,294,000.00 5,217,214.53 6.500000 % 4,730.80
B-1 2,382,300.00 2,347,746.53 6.500000 % 2,128.86
B-2 794,100.00 782,582.17 6.500000 % 709.62
B-3 2,117,643.10 1,760,678.36 6.500000 % 1,596.53
- - -------------------------------------------------------------------------------
529,391,833.88 500,029,343.23 1,478,666.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 140,085.89 376,107.51 0.00 0.00 25,641,503.18
A-2 39,321.01 167,610.77 0.00 0.00 8,951,233.62
A-3 265,416.82 932,523.56 0.00 0.00 46,546,413.77
A-4 99,779.47 221,744.17 0.00 0.00 18,309,911.34
A-5 68,203.66 68,203.66 0.00 0.00 12,599,000.00
A-6 240,983.76 240,983.76 0.00 0.00 44,516,000.00
A-7 180,430.00 300,114.58 0.00 0.00 33,210,452.38
A-8 618,605.10 795,149.12 0.00 0.00 114,095,989.18
A-9 102,214.86 102,214.86 0.00 0.00 19,481,177.00
A-10 72,828.46 72,828.46 0.00 0.00 10,930,823.00
A-11 124,925.05 124,925.05 0.00 0.00 25,000,000.00
A-12 92,082.26 92,082.26 0.00 0.00 17,010,000.00
A-13 70,390.69 70,390.69 0.00 0.00 13,003,000.00
A-14 111,017.86 111,017.86 0.00 0.00 20,507,900.00
A-15 0.00 0.00 306,404.90 0.00 56,907,399.97
A-16 0.00 0.00 5,869.64 0.00 1,090,145.04
A-17 0.00 3,330.88 0.00 0.00 2,719,057.46
A-18 159,389.99 159,389.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,608.49 82,435.67 0.00 0.00 13,031,406.23
M-2 28,242.97 32,973.77 0.00 0.00 5,212,483.73
M-3 28,242.97 32,973.77 0.00 0.00 5,212,483.73
B-1 12,709.34 14,838.20 0.00 0.00 2,345,617.67
B-2 4,236.45 4,946.07 0.00 0.00 781,872.55
B-3 9,531.29 11,127.82 0.00 0.00 1,759,081.83
- - -------------------------------------------------------------------------------
2,539,246.39 4,017,912.48 312,274.54 0.00 498,862,951.68
===============================================================================
Run: 04/25/95 11:40:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 862.584160 7.867387 4.669530 12.536917 0.000000 854.716773
A-2 880.803679 12.445377 3.814527 16.259904 0.000000 868.358301
A-3 880.803678 12.445377 4.951550 17.396927 0.000000 868.358301
A-4 940.401839 6.222689 5.090789 11.313478 0.000000 934.179150
A-5 1000.000000 0.000000 5.413419 5.413419 0.000000 1000.000000
A-6 1000.000000 0.000000 5.413419 5.413419 0.000000 1000.000000
A-7 853.284272 3.064043 4.619185 7.683228 0.000000 850.220229
A-8 931.119186 1.438522 5.040538 6.479060 0.000000 929.680664
A-9 1000.000000 0.000000 5.246852 5.246852 0.000000 1000.000000
A-10 1000.000000 0.000000 6.662669 6.662669 0.000000 1000.000000
A-11 1000.000000 0.000000 4.997002 4.997002 0.000000 1000.000000
A-12 1000.000000 0.000000 5.413419 5.413419 0.000000 1000.000000
A-13 1000.000000 0.000000 5.413419 5.413419 0.000000 1000.000000
A-14 1000.000000 0.000000 5.413419 5.413419 0.000000 1000.000000
A-15 973.579563 0.000000 0.000000 0.000000 5.270394 978.849957
A-16 1084.275400 0.000000 0.000000 0.000000 5.869640 1090.145040
A-17 975.210392 1.193183 0.000000 1.193183 0.000000 974.017209
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.495755 0.893616 5.334902 6.228518 0.000000 984.602139
M-2 985.495756 0.893615 5.334902 6.228517 0.000000 984.602140
M-3 985.495756 0.893615 5.334902 6.228517 0.000000 984.602140
B-1 985.495752 0.893615 5.334903 6.228518 0.000000 984.602137
B-2 985.495744 0.893615 5.334907 6.228522 0.000000 984.602128
B-3 831.433002 0.753918 4.500895 5.254813 0.000000 830.679084
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 116,097.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 52,692.30
SUBSERVICER ADVANCES THIS MONTH 27,037.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,262,718.48
(B) TWO MONTHLY PAYMENTS: 3 707,294.06
(C) THREE OR MORE MONTHLY PAYMENTS: 2 602,630.01
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 475,666.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 498,862,951.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,731
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 712,645.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.29554140 % 4.72096000 % 0.98349860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.28735370 % 4.70196747 % 0.98491020 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3827 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 757,037.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,640,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25111706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.45
POOL TRADING FACTOR: 94.23321626
................................................................................
Run: 04/25/95 11:40:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 9,347,935.66 6.500000 % 46,971.78
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 94,848,063.21 5.650000 % 476,595.27
A-9 760944S58 43,941,000.00 40,309,876.45 6.725000 % 202,550.22
A-10 760944S66 0.00 0.00 1.775000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.047000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.546073 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 7.125000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 3.199219 % 0.00
A-17 760944T57 78,019,000.00 69,748,567.93 6.500000 % 432,057.10
A-18 760944T65 46,560,000.00 46,560,000.00 6.500000 % 0.00
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 42,057,650.58 6.500000 % 173,041.03
A-24 760944U48 0.00 0.00 0.236613 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 15,929,567.70 6.500000 % 14,649.45
M-2 760944U89 5,867,800.00 5,792,516.25 6.500000 % 5,327.02
M-3 760944U97 5,867,800.00 5,792,516.25 6.500000 % 5,327.02
B-1 2,640,500.00 2,606,622.43 6.500000 % 2,397.15
B-2 880,200.00 868,907.04 6.500000 % 799.08
B-3 2,347,160.34 2,317,046.40 6.500000 % 2,130.86
- - -------------------------------------------------------------------------------
586,778,060.34 560,672,445.33 1,361,845.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 50,617.75 97,589.53 0.00 0.00 9,300,963.88
A-2 28,103.12 28,103.12 0.00 0.00 5,190,000.00
A-3 16,239.16 16,239.16 0.00 0.00 2,999,000.00
A-4 173,070.91 173,070.91 0.00 0.00 31,962,221.74
A-5 267,575.24 267,575.24 0.00 0.00 49,415,000.00
A-6 12,800.73 12,800.73 0.00 0.00 2,364,000.00
A-7 63,580.89 63,580.89 0.00 0.00 11,741,930.42
A-8 446,427.24 923,022.51 0.00 0.00 94,371,467.94
A-9 225,827.87 428,378.09 0.00 0.00 40,107,326.23
A-10 59,605.13 59,605.13 0.00 0.00 0.00
A-11 83,692.79 83,692.79 0.00 0.00 16,614,005.06
A-12 23,528.65 23,528.65 0.00 0.00 3,227,863.84
A-13 31,182.38 31,182.38 0.00 0.00 5,718,138.88
A-14 59,653.14 59,653.14 0.00 0.00 10,050,199.79
A-15 8,372.37 8,372.37 0.00 0.00 1,116,688.87
A-16 7,325.82 7,325.82 0.00 0.00 2,748,772.60
A-17 377,678.63 809,735.73 0.00 0.00 69,316,510.83
A-18 252,115.82 252,115.82 0.00 0.00 46,560,000.00
A-19 195,173.16 195,173.16 0.00 0.00 36,044,000.00
A-20 21,686.51 21,686.51 0.00 0.00 4,005,000.00
A-21 13,607.54 13,607.54 0.00 0.00 2,513,000.00
A-22 210,006.38 210,006.38 0.00 0.00 38,783,354.23
A-23 227,736.23 400,777.26 0.00 0.00 41,884,609.55
A-24 110,515.22 110,515.22 0.00 0.00 0.00
R-I 0.91 0.91 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 86,256.36 100,905.81 0.00 0.00 15,914,918.25
M-2 31,365.66 36,692.68 0.00 0.00 5,787,189.23
M-3 31,365.66 36,692.68 0.00 0.00 5,787,189.23
B-1 14,114.49 16,511.64 0.00 0.00 2,604,225.28
B-2 4,705.01 5,504.09 0.00 0.00 868,107.96
B-3 12,546.48 14,677.34 0.00 0.00 2,314,915.54
- - -------------------------------------------------------------------------------
3,146,477.25 4,508,323.23 0.00 0.00 559,310,599.35
===============================================================================
Run: 04/25/95 11:40:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 917.363657 4.609596 4.967395 9.576991 0.000000 912.754061
A-2 1000.000000 0.000000 5.414859 5.414859 0.000000 1000.000000
A-3 1000.000000 0.000000 5.414858 5.414858 0.000000 1000.000000
A-4 976.571901 0.000000 5.287999 5.287999 0.000000 976.571901
A-5 1000.000000 0.000000 5.414859 5.414859 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414860 5.414860 0.000000 1000.000000
A-7 995.753937 0.000000 5.391867 5.391867 0.000000 995.753937
A-8 917.363657 4.609595 4.317812 8.927407 0.000000 912.754062
A-9 917.363657 4.609595 5.139343 9.748938 0.000000 912.754062
A-11 995.753936 0.000000 5.016095 5.016095 0.000000 995.753936
A-12 995.753936 0.000000 7.258282 7.258282 0.000000 995.753936
A-13 995.753935 0.000000 5.430085 5.430085 0.000000 995.753935
A-14 995.753936 0.000000 5.910315 5.910315 0.000000 995.753936
A-15 995.753937 0.000000 7.465661 7.465661 0.000000 995.753937
A-16 995.753937 0.000000 2.653808 2.653808 0.000000 995.753937
A-17 893.994641 5.537845 4.840855 10.378700 0.000000 888.456797
A-18 1000.000000 0.000000 5.414859 5.414859 0.000000 1000.000000
A-19 1000.000000 0.000000 5.414859 5.414859 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414859 5.414859 0.000000 1000.000000
A-21 1000.000000 0.000000 5.414859 5.414859 0.000000 1000.000000
A-22 997.770883 0.000000 5.402788 5.402788 0.000000 997.770883
A-23 926.992519 3.813997 5.019533 8.833530 0.000000 923.178522
R-I 0.000000 0.000000 1.820000 1.820000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.170017 0.907840 5.345386 6.253226 0.000000 986.262177
M-2 987.170021 0.907839 5.345387 6.253226 0.000000 986.262182
M-3 987.170021 0.907839 5.345387 6.253226 0.000000 986.262182
B-1 987.170017 0.907839 5.345385 6.253224 0.000000 986.262178
B-2 987.170007 0.907839 5.345387 6.253226 0.000000 986.262168
B-3 987.170054 0.907842 5.345387 6.253229 0.000000 986.262213
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 130,298.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 58,855.89
SUBSERVICER ADVANCES THIS MONTH 22,949.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,648,280.76
(B) TWO MONTHLY PAYMENTS: 3 923,642.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 559,310,599.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,936
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 846,229.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.05942340 % 4.90742900 % 1.03314800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.05043540 % 4.91485353 % 1.03471110 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2361 %
BANKRUPTCY AMOUNT AVAILABLE 138,899.00
FRAUD AMOUNT AVAILABLE 5,055,864.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,669,206.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14014777
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.95
POOL TRADING FACTOR: 95.31893524
................................................................................
Run: 04/25/95 11:40:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 7,906,631.56 6.500000 % 272,722.05
A-2 760944K56 85,878,000.00 74,102,693.20 6.500000 % 1,564,721.87
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 24,682,947.16 6.100000 % 207,679.34
A-6 760944K98 10,584,000.00 9,873,178.87 7.500000 % 83,071.74
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.825000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 5.795623 % 0.00
A-11 760944L63 0.00 0.00 0.161095 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 2,939,853.43 6.500000 % 11,068.71
M-2 760944L97 3,305,815.00 3,135,907.97 6.500000 % 11,806.87
B 826,454.53 783,977.73 6.500000 % 2,951.72
- - -------------------------------------------------------------------------------
206,613,407.53 186,678,964.80 2,154,022.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,683.36 315,405.41 0.00 0.00 7,633,909.51
A-2 400,037.80 1,964,759.67 0.00 0.00 72,537,971.33
A-3 69,963.58 69,963.58 0.00 0.00 12,960,000.00
A-4 14,899.65 14,899.65 0.00 0.00 2,760,000.00
A-5 125,049.09 332,728.43 0.00 0.00 24,475,267.82
A-6 61,499.55 144,571.29 0.00 0.00 9,790,107.13
A-7 28,482.08 28,482.08 0.00 0.00 5,276,000.00
A-8 118,395.96 118,395.96 0.00 0.00 21,931,576.52
A-9 78,831.94 78,831.94 0.00 0.00 13,907,398.73
A-10 30,896.38 30,896.38 0.00 0.00 6,418,799.63
A-11 24,976.39 24,976.39 0.00 0.00 0.00
R 1.13 1.13 0.00 0.00 0.00
M-1 15,870.58 26,939.29 0.00 0.00 2,928,784.72
M-2 16,928.96 28,735.83 0.00 0.00 3,124,101.10
B 4,232.25 7,183.97 0.00 0.00 781,026.01
- - -------------------------------------------------------------------------------
1,032,748.70 3,186,771.00 0.00 0.00 184,524,942.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 793.918221 27.384481 4.285908 31.670389 0.000000 766.533739
A-2 862.883314 18.220288 4.658210 22.878498 0.000000 844.663026
A-3 1000.000000 0.000000 5.398424 5.398424 0.000000 1000.000000
A-4 1000.000000 0.000000 5.398424 5.398424 0.000000 1000.000000
A-5 932.840029 7.848803 4.725967 12.574770 0.000000 924.991225
A-6 932.840029 7.848804 5.810615 13.659419 0.000000 924.991225
A-7 1000.000000 0.000000 5.398423 5.398423 0.000000 1000.000000
A-8 946.060587 0.000000 5.107237 5.107237 0.000000 946.060587
A-9 910.553663 0.000000 5.161333 5.161333 0.000000 910.553663
A-10 910.553663 0.000000 4.382877 4.382877 0.000000 910.553663
R 0.000000 0.000000 11.310000 11.310000 0.000000 0.000000
M-1 948.603589 3.571545 5.120966 8.692511 0.000000 945.032044
M-2 948.603588 3.571546 5.120964 8.692510 0.000000 945.032042
B 948.603585 3.571546 5.120971 8.692517 0.000000 945.032040
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,979.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,015.09
SUBSERVICER ADVANCES THIS MONTH 11,829.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 943,222.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,469.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 184,524,942.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 648
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,451,165.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.32538190 % 3.25465800 % 0.41996040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.29648340 % 3.28025346 % 0.42326310 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1619 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,902,979.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,510,874.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05778799
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.80
POOL TRADING FACTOR: 89.30927799
................................................................................
Run: 04/25/95 11:40:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 22,605,765.26 6.000000 % 330,551.42
A-2 760944P93 22,807,000.00 22,807,000.00 6.000000 % 0.00
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 35,778,958.60 6.000000 % 33,949.10
A-5 760944Q43 10,500,000.00 8,400,971.26 6.000000 % 112,018.82
A-6 760944Q50 25,817,000.00 22,124,459.54 6.000000 % 220,693.33
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 14,362,031.94 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.237066 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,837,033.45 6.000000 % 7,158.73
M-2 760944R34 775,500.00 734,946.06 6.000000 % 2,864.01
M-3 760944R42 387,600.00 367,330.88 6.000000 % 1,431.45
B-1 542,700.00 514,320.08 6.000000 % 2,004.25
B-2 310,100.00 293,883.66 6.000000 % 1,145.23
B-3 310,260.75 294,035.96 6.000000 % 1,145.84
- - -------------------------------------------------------------------------------
155,046,660.75 143,240,736.69 712,962.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 112,962.98 443,514.40 0.00 0.00 22,275,213.84
A-2 113,968.57 113,968.57 0.00 0.00 22,807,000.00
A-3 8,245.19 8,245.19 0.00 0.00 1,650,000.00
A-4 178,790.57 212,739.67 0.00 0.00 35,745,009.50
A-5 41,980.39 153,999.21 0.00 0.00 8,288,952.44
A-6 110,557.86 331,251.19 0.00 0.00 21,903,766.21
A-7 57,316.59 57,316.59 0.00 0.00 11,470,000.00
A-8 0.00 0.00 71,768.33 0.00 14,433,800.27
A-9 28,281.42 28,281.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,179.82 16,338.55 0.00 0.00 1,829,874.72
M-2 3,672.59 6,536.60 0.00 0.00 732,082.05
M-3 1,835.58 3,267.03 0.00 0.00 365,899.43
B-1 2,570.10 4,574.35 0.00 0.00 512,315.83
B-2 1,468.56 2,613.79 0.00 0.00 292,738.43
B-3 1,469.32 2,615.16 0.00 0.00 292,890.12
- - -------------------------------------------------------------------------------
672,299.54 1,385,261.72 71,768.33 0.00 142,599,542.84
===============================================================================
Run: 04/25/95 11:40:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 813.976857 11.902327 4.067513 15.969840 0.000000 802.074530
A-2 1000.000000 0.000000 4.997087 4.997087 0.000000 1000.000000
A-3 1000.000000 0.000000 4.997085 4.997085 0.000000 1000.000000
A-4 955.685630 0.906809 4.775644 5.682453 0.000000 954.778821
A-5 800.092501 10.668459 3.998132 14.666591 0.000000 789.424042
A-6 856.972520 8.548372 4.282367 12.830739 0.000000 848.424147
A-7 1000.000000 0.000000 4.997087 4.997087 0.000000 1000.000000
A-8 1077.583429 0.000000 0.000000 0.000000 5.384779 1082.968208
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.706072 3.693113 4.735772 8.428885 0.000000 944.012959
M-2 947.706074 3.693114 4.735770 8.428884 0.000000 944.012959
M-3 947.706089 3.693111 4.735759 8.428870 0.000000 944.012977
B-1 947.706062 3.693109 4.735766 8.428875 0.000000 944.012954
B-2 947.706095 3.693099 4.735763 8.428862 0.000000 944.012996
B-3 947.705954 3.693119 4.735759 8.428878 0.000000 944.012834
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,011.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,354.57
SUBSERVICER ADVANCES THIS MONTH 6,135.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 682,834.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,599,542.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 82,999.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.17849110 % 2.05200700 % 0.76950160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.17684890 % 2.05320167 % 0.76994940 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,456,678.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,918,440.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63037853
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.26
POOL TRADING FACTOR: 91.97201807
................................................................................
Run: 04/25/95 11:40:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 31,881,378.48 4.750000 % 1,476,890.87
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 59,364,000.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 11,287,000.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 20,857,631.08 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 37,443,000.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 20,499,000.00 6.750000 % 0.00
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 48,019,128.22 6.750000 % 0.00
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.325000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 5.338641 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.425000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 4.725026 % 0.00
A-17 760944Z76 29,322,000.00 29,322,000.00 5.000000 % 0.00
A-18 760944Z84 0.00 0.00 4.000000 % 0.00
A-19 760944Z92 49,683,000.00 49,048,894.13 6.750000 % 43,878.33
A-20 7609442A5 5,593,279.30 5,377,258.23 0.000000 % 6,898.07
A-21 7609442B3 0.00 0.00 0.155922 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 14,472,400.27 6.750000 % 12,946.77
M-2 7609442F4 5,330,500.00 5,262,466.63 6.750000 % 4,707.72
M-3 7609442G2 5,330,500.00 5,262,466.63 6.750000 % 4,707.72
B-1 2,665,200.00 2,631,183.95 6.750000 % 2,353.81
B-2 799,500.00 789,295.97 6.750000 % 706.09
B-3 1,865,759.44 1,841,946.75 6.750000 % 1,647.77
- - -------------------------------------------------------------------------------
533,047,438.74 508,442,866.34 1,554,737.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 126,024.42 1,602,915.29 0.00 0.00 30,404,487.61
A-2 53,062.91 53,062.91 0.00 0.00 0.00
A-3 284,063.23 284,063.23 0.00 0.00 59,364,000.00
A-4 63,402.49 63,402.49 0.00 0.00 11,287,000.00
A-5 86,787.87 86,787.87 0.00 0.00 20,857,631.08
A-6 30,375.75 30,375.75 0.00 0.00 0.00
A-7 204,827.38 204,827.38 0.00 0.00 37,443,000.00
A-8 115,149.08 115,149.08 0.00 0.00 20,499,000.00
A-9 13,313.01 13,313.01 0.00 0.00 2,370,000.00
A-10 269,737.96 269,737.96 0.00 0.00 48,019,128.22
A-11 116,463.53 116,463.53 0.00 0.00 20,733,000.00
A-12 270,882.67 270,882.67 0.00 0.00 48,222,911.15
A-13 318,388.82 318,388.82 0.00 0.00 52,230,738.70
A-14 94,539.02 94,539.02 0.00 0.00 21,279,253.46
A-15 93,834.08 93,834.08 0.00 0.00 15,185,886.80
A-16 19,904.55 19,904.55 0.00 0.00 5,062,025.89
A-17 122,007.80 122,007.80 0.00 0.00 29,322,000.00
A-18 97,606.24 97,606.24 0.00 0.00 0.00
A-19 275,522.46 319,400.79 0.00 0.00 49,005,015.80
A-20 0.00 6,898.07 0.00 0.00 5,370,360.16
A-21 65,974.11 65,974.11 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 81,295.84 94,242.61 0.00 0.00 14,459,453.50
M-2 29,560.86 34,268.58 0.00 0.00 5,257,758.91
M-3 29,560.86 34,268.58 0.00 0.00 5,257,758.91
B-1 14,780.16 17,133.97 0.00 0.00 2,628,830.14
B-2 4,433.71 5,139.80 0.00 0.00 788,589.88
B-3 10,346.77 11,994.54 0.00 0.00 1,840,298.98
- - -------------------------------------------------------------------------------
2,891,845.59 4,446,582.74 0.00 0.00 506,888,129.19
===============================================================================
Run: 04/25/95 11:40:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 699.582605 32.407857 2.765391 35.173248 0.000000 667.174748
A-3 1000.000000 0.000000 4.785109 4.785109 0.000000 1000.000000
A-4 1000.000000 0.000000 5.617302 5.617302 0.000000 1000.000000
A-5 839.172443 0.000000 3.491767 3.491767 0.000000 839.172443
A-7 1000.000000 0.000000 5.470378 5.470378 0.000000 1000.000000
A-8 1000.000000 0.000000 5.617302 5.617302 0.000000 1000.000000
A-9 1000.000000 0.000000 5.617304 5.617304 0.000000 1000.000000
A-10 992.376792 0.000000 5.574480 5.574480 0.000000 992.376792
A-11 1000.000000 0.000000 5.617302 5.617302 0.000000 1000.000000
A-12 983.117799 0.000000 5.522470 5.522470 0.000000 983.117799
A-13 954.414928 0.000000 5.817935 5.817935 0.000000 954.414928
A-14 954.414928 0.000000 4.240255 4.240255 0.000000 954.414928
A-15 954.414928 0.000000 5.897360 5.897360 0.000000 954.414928
A-16 954.414927 0.000000 3.752885 3.752885 0.000000 954.414927
A-17 1000.000000 0.000000 4.160964 4.160964 0.000000 1000.000000
A-19 987.236965 0.883166 5.545608 6.428774 0.000000 986.353799
A-20 961.378458 1.233278 0.000000 1.233278 0.000000 960.145180
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.236964 0.883166 5.545608 6.428774 0.000000 986.353798
M-2 987.236963 0.883167 5.545607 6.428774 0.000000 986.353796
M-3 987.236963 0.883167 5.545607 6.428774 0.000000 986.353796
B-1 987.236962 0.883164 5.545610 6.428774 0.000000 986.353797
B-2 987.236986 0.883164 5.545604 6.428768 0.000000 986.353821
B-3 987.236999 0.883169 5.545608 6.428777 0.000000 986.353830
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 111,565.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 53,576.96
SUBSERVICER ADVANCES THIS MONTH 25,625.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,151,877.06
(B) TWO MONTHLY PAYMENTS: 1 272,922.73
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 447,435.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 506,888,129.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,724
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,099,617.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.98492770 % 4.96900100 % 1.04607160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.97176090 % 4.92711703 % 1.04836150 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1555 %
BANKRUPTCY AMOUNT AVAILABLE 167,284.00
FRAUD AMOUNT AVAILABLE 5,103,942.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,103,942.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22265070
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.64
POOL TRADING FACTOR: 95.09249878
................................................................................
Run: 04/25/95 11:40:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 19,314,752.08 10.500000 % 119,705.58
A-2 760944V96 67,648,000.00 57,715,019.29 6.625000 % 1,117,252.11
A-3 760944W20 20,384,000.00 20,384,000.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 52,668,000.00 6.625000 % 0.00
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.127432 % 0.00
R 760944X37 267,710.00 24,835.28 7.000000 % 131.74
M-1 760944X45 7,801,800.00 7,713,068.75 7.000000 % 6,641.09
M-2 760944X52 2,600,600.00 2,571,022.93 7.000000 % 2,213.70
M-3 760944X60 2,600,600.00 2,571,022.93 7.000000 % 2,213.70
B-1 1,300,350.00 1,285,560.89 7.000000 % 1,106.89
B-2 390,100.00 385,663.32 7.000000 % 332.06
B-3 910,233.77 864,659.20 7.000000 % 744.49
- - -------------------------------------------------------------------------------
260,061,393.77 248,608,604.67 1,250,341.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 168,575.11 288,280.69 0.00 0.00 19,195,046.50
A-2 317,826.24 1,435,078.35 0.00 0.00 56,597,767.18
A-3 112,251.03 112,251.03 0.00 0.00 20,384,000.00
A-4 290,033.21 290,033.21 0.00 0.00 52,668,000.00
A-5 272,609.63 272,609.63 0.00 0.00 49,504,000.00
A-6 58,644.94 58,644.94 0.00 0.00 10,079,000.00
A-7 112,198.66 112,198.66 0.00 0.00 19,283,000.00
A-8 6,109.45 6,109.45 0.00 0.00 1,050,000.00
A-9 18,590.19 18,590.19 0.00 0.00 3,195,000.00
A-10 26,333.49 26,333.49 0.00 0.00 0.00
R 144.50 276.24 0.00 0.00 24,703.54
M-1 44,878.70 51,519.79 0.00 0.00 7,706,427.66
M-2 14,959.56 17,173.26 0.00 0.00 2,568,809.23
M-3 14,959.56 17,173.26 0.00 0.00 2,568,809.23
B-1 7,480.08 8,586.97 0.00 0.00 1,284,454.00
B-2 2,243.99 2,576.05 0.00 0.00 385,331.26
B-3 5,031.07 5,775.56 0.00 0.00 863,914.71
- - -------------------------------------------------------------------------------
1,472,869.41 2,723,210.77 0.00 0.00 247,358,263.31
===============================================================================
Run: 04/25/95 11:40:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 947.777226 5.873967 8.272001 14.145968 0.000000 941.903258
A-2 853.166676 16.515671 4.698236 21.213907 0.000000 836.651005
A-3 1000.000000 0.000000 5.506821 5.506821 0.000000 1000.000000
A-4 1000.000000 0.000000 5.506820 5.506820 0.000000 1000.000000
A-5 1000.000000 0.000000 5.506820 5.506820 0.000000 1000.000000
A-6 1000.000000 0.000000 5.818528 5.818528 0.000000 1000.000000
A-7 1000.000000 0.000000 5.818527 5.818527 0.000000 1000.000000
A-8 1000.000000 0.000000 5.818524 5.818524 0.000000 1000.000000
A-9 1000.000000 0.000000 5.818526 5.818526 0.000000 1000.000000
R 92.769340 0.492100 0.539763 1.031863 0.000000 92.277240
M-1 988.626823 0.851225 5.752352 6.603577 0.000000 987.775598
M-2 988.626828 0.851227 5.752349 6.603576 0.000000 987.775602
M-3 988.626828 0.851227 5.752349 6.603576 0.000000 987.775602
B-1 988.626824 0.851225 5.752359 6.603584 0.000000 987.775599
B-2 988.626814 0.851218 5.752346 6.603564 0.000000 987.775596
B-3 949.930917 0.817911 5.527206 6.345117 0.000000 949.113006
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,740.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,265.89
SUBSERVICER ADVANCES THIS MONTH 16,744.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,219,780.23
(B) TWO MONTHLY PAYMENTS: 2 624,186.18
(C) THREE OR MORE MONTHLY PAYMENTS: 1 54,404.72
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 546,233.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 247,358,263.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 932
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,036,284.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.80914510 % 5.17082400 % 1.02003040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.78320910 % 5.19248718 % 1.02430380 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1274 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,497,248.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,317,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49762791
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.23
POOL TRADING FACTOR: 95.11533401
................................................................................
Run: 04/25/95 11:40:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 191,243,310.23 6.747530 % 786,668.78
A-2 7609442W7 76,450,085.00 82,226,838.74 6.747530 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.747530 % 0.00
M-1 7609442T4 8,228,000.00 8,139,950.34 6.747530 % 7,152.30
M-2 7609442U1 2,992,100.00 2,960,080.88 6.747530 % 2,600.92
M-3 7609442V9 1,496,000.00 1,479,990.98 6.747530 % 1,300.42
B-1 2,244,050.00 2,220,035.95 6.747530 % 1,950.67
B-2 1,047,225.00 1,036,018.42 6.747530 % 910.31
B-3 1,196,851.02 1,184,043.24 6.747530 % 1,040.38
- - -------------------------------------------------------------------------------
299,203,903.02 290,490,268.78 801,623.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,075,026.57 1,861,695.35 0.00 0.00 190,456,641.45
A-2 0.00 0.00 462,217.67 0.00 82,689,056.41
A-3 45,012.45 45,012.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,756.70 52,909.00 0.00 0.00 8,132,798.04
M-2 16,639.35 19,240.27 0.00 0.00 2,957,479.96
M-3 8,319.40 9,619.82 0.00 0.00 1,478,690.56
B-1 12,479.38 14,430.05 0.00 0.00 2,218,085.28
B-2 5,823.72 6,734.03 0.00 0.00 1,035,108.11
B-3 6,655.81 7,696.19 0.00 0.00 1,183,002.86
- - -------------------------------------------------------------------------------
1,215,713.38 2,017,337.16 462,217.67 0.00 290,150,862.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 930.400306 3.827150 5.230013 9.057163 0.000000 926.573156
A-2 1075.562424 0.000000 0.000000 0.000000 6.046006 1081.608430
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.298777 0.869263 5.561096 6.430359 0.000000 988.429514
M-2 989.298780 0.869262 5.561094 6.430356 0.000000 988.429518
M-3 989.298783 0.869265 5.561096 6.430361 0.000000 988.429519
B-1 989.298790 0.869263 5.561097 6.430360 0.000000 988.429527
B-2 989.298785 0.869259 5.561097 6.430356 0.000000 988.429526
B-3 989.298768 0.869264 5.561101 6.430365 0.000000 988.429504
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,483.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,764.20
SUBSERVICER ADVANCES THIS MONTH 20,031.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,171,877.66
(B) TWO MONTHLY PAYMENTS: 3 885,689.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 290,150,862.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,036
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 84,162.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.14089850 % 4.33061700 % 1.52848410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.13919890 % 4.33187358 % 1.52892750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,910,120.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,968,706.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32079768
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.94
POOL TRADING FACTOR: 96.97429069
................................................................................
Run: 04/27/95 10:13:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4 (POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 31,204,046.69 6.725000 % 47,024.70
A-2 7609442N7 0.00 0.00 3.275000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- - -------------------------------------------------------------------------------
36,569,304.65 31,204,046.69 47,024.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 174,794.84 221,819.54 0.00 0.00 31,157,021.99
A-2 85,123.13 85,123.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
259,917.97 306,942.67 0.00 0.00 31,157,021.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 853.287540 1.285910 4.779837 6.065747 0.000000 852.001631
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-95
DISTRIBUTION DATE 28-April-95
Run: 04/27/95 10:13:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,157,021.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 358,110.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 85.19993007
................................................................................
Run: 04/25/95 11:40:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 97,578,642.56 6.500000 % 688,934.23
A-2 7609443C0 22,306,000.00 19,324,003.03 6.500000 % 339,325.81
A-3 7609443D8 32,041,000.00 32,041,000.00 6.500000 % 0.00
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 25,233,324.24 6.500000 % 21,646.26
A-9 7609443K2 0.00 0.00 0.532669 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 6,565,612.03 6.500000 % 5,632.27
M-2 7609443N6 3,317,000.00 3,282,311.24 6.500000 % 2,815.71
M-3 7609443P1 1,990,200.00 1,969,386.74 6.500000 % 1,689.43
B-1 1,326,800.00 1,312,924.51 6.500000 % 1,126.28
B-2 398,000.00 393,837.77 6.500000 % 337.85
B-3 928,851.36 919,137.53 6.500000 % 788.48
- - -------------------------------------------------------------------------------
265,366,951.36 255,911,179.65 1,062,296.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 527,869.33 1,216,803.56 0.00 0.00 96,889,708.33
A-2 104,536.69 443,862.50 0.00 0.00 18,984,677.22
A-3 173,331.59 173,331.59 0.00 0.00 32,041,000.00
A-4 243,349.09 243,349.09 0.00 0.00 44,984,000.00
A-5 56,801.65 56,801.65 0.00 0.00 10,500,000.00
A-6 58,246.04 58,246.04 0.00 0.00 10,767,000.00
A-7 5,626.06 5,626.06 0.00 0.00 1,040,000.00
A-8 136,504.24 158,150.50 0.00 0.00 25,211,677.98
A-9 113,450.22 113,450.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,517.87 41,150.14 0.00 0.00 6,559,979.76
M-2 17,756.26 20,571.97 0.00 0.00 3,279,495.53
M-3 10,653.75 12,343.18 0.00 0.00 1,967,697.31
B-1 7,102.50 8,228.78 0.00 0.00 1,311,798.23
B-2 2,130.54 2,468.39 0.00 0.00 393,499.92
B-3 4,972.24 5,760.72 0.00 0.00 918,349.05
- - -------------------------------------------------------------------------------
1,497,848.07 2,560,144.39 0.00 0.00 254,848,883.33
===============================================================================
Run: 04/25/95 11:40:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 941.578865 6.647827 5.093641 11.741468 0.000000 934.931039
A-2 866.314132 15.212311 4.686483 19.898794 0.000000 851.101821
A-3 1000.000000 0.000000 5.409681 5.409681 0.000000 1000.000000
A-4 1000.000000 0.000000 5.409681 5.409681 0.000000 1000.000000
A-5 1000.000000 0.000000 5.409681 5.409681 0.000000 1000.000000
A-6 1000.000000 0.000000 5.409681 5.409681 0.000000 1000.000000
A-7 1000.000000 0.000000 5.409673 5.409673 0.000000 1000.000000
A-8 989.542127 0.848873 5.353107 6.201980 0.000000 988.693254
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.542130 0.848873 5.353108 6.201981 0.000000 988.693257
M-2 989.542128 0.848872 5.353108 6.201980 0.000000 988.693256
M-3 989.542126 0.848874 5.353105 6.201979 0.000000 988.693252
B-1 989.542139 0.848869 5.353105 6.201974 0.000000 988.693270
B-2 989.542136 0.848869 5.353116 6.201985 0.000000 988.693266
B-3 989.542105 0.848876 5.353106 6.201982 0.000000 988.693225
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,407.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,962.12
SUBSERVICER ADVANCES THIS MONTH 17,113.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,294,013.15
(B) TWO MONTHLY PAYMENTS: 1 654,197.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 569,147.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,848,883.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 889
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 842,764.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.35616300 % 4.61773900 % 1.02609810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.33749930 % 4.63300935 % 1.02949130 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5322 %
BANKRUPTCY AMOUNT AVAILABLE 128,145.00
FRAUD AMOUNT AVAILABLE 2,567,000.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43604114
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.89
POOL TRADING FACTOR: 96.03640620
................................................................................
Run: 04/25/95 11:40:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 131,002,427.92 6.526276 % 2,835,415.17
M-1 7609442K3 3,625,500.00 3,569,919.12 6.526276 % 14,122.87
M-2 7609442L1 2,416,900.00 2,379,847.62 6.526276 % 9,414.86
R 7609442J6 100.00 0.00 6.526276 % 0.00
B-1 886,200.00 872,614.07 6.526276 % 3,452.13
B-2 322,280.00 317,339.28 6.526276 % 1,255.42
B-3 805,639.55 793,288.67 6.526276 % 3,138.30
- - -------------------------------------------------------------------------------
161,126,619.55 138,935,436.68 2,866,798.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 706,193.24 3,541,608.41 0.00 0.00 128,167,012.75
M-1 19,244.32 33,367.19 0.00 0.00 3,555,796.25
M-2 12,829.01 22,243.87 0.00 0.00 2,370,432.76
R 0.00 0.00 0.00 0.00 0.00
B-1 4,703.99 8,156.12 0.00 0.00 869,161.94
B-2 1,710.68 2,966.10 0.00 0.00 316,083.86
B-3 4,276.37 7,414.67 0.00 0.00 790,150.37
- - -------------------------------------------------------------------------------
748,957.61 3,615,756.36 0.00 0.00 136,068,637.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 855.833461 18.523650 4.613531 23.137181 0.000000 837.309811
M-1 984.669458 3.895427 5.308046 9.203473 0.000000 980.774031
M-2 984.669461 3.895428 5.308043 9.203471 0.000000 980.774033
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 984.669454 3.895430 5.308046 9.203476 0.000000 980.774024
B-2 984.669480 3.895433 5.308055 9.203488 0.000000 980.774047
B-3 984.669472 3.895427 5.308044 9.203471 0.000000 980.774045
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,530.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,639.67
SUBSERVICER ADVANCES THIS MONTH 9,901.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 281,521.34
(B) TWO MONTHLY PAYMENTS: 3 742,960.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 497,213.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,068,637.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 436
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,317,159.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 425,197.08
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.29014730 % 4.28239700 % 1.42745590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.19291230 % 4.35532324 % 1.45176450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,403,480.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,223,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.95936364
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.21
POOL TRADING FACTOR: 84.44826703
................................................................................
Run: 04/27/95 10:07:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1 (POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 47,910,392.96 6.470000 % 131,256.21
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 5,332,814.45 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- - -------------------------------------------------------------------------------
115,808,503.22 114,551,610.63 131,256.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 258,034.95 389,291.16 0.00 0.00 47,779,136.75
A-2 330,193.71 330,193.71 0.00 0.00 61,308,403.22
A-3 0.00 0.00 28,721.38 0.00 5,361,535.83
S-1 15,025.85 15,025.85 0.00 0.00 0.00
S-2 5,230.73 5,230.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- - -------------------------------------------------------------------------------
608,485.24 739,741.45 28,721.38 0.00 114,449,075.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 967.886726 2.651641 5.212827 7.864468 0.000000 965.235086
A-2 1000.000000 0.000000 5.385782 5.385782 0.000000 1000.000000
A-3 1066.562890 0.000000 0.000000 0.000000 5.744276 1072.307166
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-95
DISTRIBUTION DATE 28-April-95
Run: 04/27/95 10:07:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,863.79
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,449,075.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,562,011.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 98.82614197
................................................................................
Run: 04/25/95 11:40:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 16,369,718.64 4.500000 % 412,507.47
A-2 7609445P9 57,515,000.00 57,515,000.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 41,665,000.00 6.000000 % 0.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 45,437,000.00 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 45,443,774.91 6.625000 % 330,005.98
A-9 7609445W4 0.00 0.00 2.375000 % 0.00
A-10 7609445X2 43,420,000.00 40,939,499.88 6.500000 % 214,086.76
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 34,615,131.91 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 4,932,368.24 6.500000 % 0.00
A-14 7609446B9 478,414.72 467,793.17 0.000000 % 522.34
A-15 7609446C7 0.00 0.00 0.499134 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 11,580,807.15 6.500000 % 10,052.68
M-2 7609446G8 4,252,700.00 4,210,995.55 6.500000 % 3,655.34
M-3 7609446H6 4,252,700.00 4,210,995.55 6.500000 % 3,655.34
B-1 2,126,300.00 2,105,448.25 6.500000 % 1,827.63
B-2 638,000.00 631,743.39 6.500000 % 548.38
B-3 1,488,500.71 1,473,903.67 6.500000 % 1,279.43
- - -------------------------------------------------------------------------------
425,269,315.43 414,353,180.31 978,141.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 61,349.52 473,856.99 0.00 0.00 15,957,211.17
A-2 263,451.86 263,451.86 0.00 0.00 57,515,000.00
A-3 208,199.70 208,199.70 0.00 0.00 41,665,000.00
A-4 52,520.47 52,520.47 0.00 0.00 10,090,000.00
A-5 39,756.07 39,756.07 0.00 0.00 7,344,000.00
A-6 245,969.05 245,969.05 0.00 0.00 45,437,000.00
A-7 103,147.09 103,147.09 0.00 0.00 19,054,000.00
A-8 250,736.61 580,742.59 0.00 0.00 45,113,768.93
A-9 89,886.70 89,886.70 0.00 0.00 0.00
A-10 221,622.24 435,709.00 0.00 0.00 40,725,413.12
A-11 358,724.94 358,724.94 0.00 0.00 66,266,000.00
A-12 0.00 0.00 187,385.85 0.00 34,802,517.76
A-13 0.00 0.00 26,700.92 0.00 4,959,069.16
A-14 0.00 522.34 0.00 0.00 467,270.83
A-15 172,244.47 172,244.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,691.64 72,744.32 0.00 0.00 11,570,754.47
M-2 22,795.84 26,451.18 0.00 0.00 4,207,340.21
M-3 22,795.84 26,451.18 0.00 0.00 4,207,340.21
B-1 11,397.65 13,225.28 0.00 0.00 2,103,620.62
B-2 3,419.88 3,968.26 0.00 0.00 631,195.01
B-3 7,978.84 9,258.27 0.00 0.00 1,472,624.24
- - -------------------------------------------------------------------------------
2,198,688.41 3,176,829.76 214,086.77 0.00 413,589,125.73
===============================================================================
Run: 04/25/95 11:40:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 734.232727 18.502241 2.751717 21.253958 0.000000 715.730485
A-2 1000.000000 0.000000 4.580577 4.580577 0.000000 1000.000000
A-3 1000.000000 0.000000 4.996993 4.996993 0.000000 1000.000000
A-4 1000.000000 0.000000 5.205200 5.205200 0.000000 1000.000000
A-5 1000.000000 0.000000 5.413408 5.413408 0.000000 1000.000000
A-6 1000.000000 0.000000 5.413409 5.413409 0.000000 1000.000000
A-7 1000.000000 0.000000 5.413409 5.413409 0.000000 1000.000000
A-8 905.543100 6.575920 4.996346 11.572266 0.000000 898.967179
A-10 942.871946 4.930602 5.104151 10.034753 0.000000 937.941343
A-11 1000.000000 0.000000 5.413409 5.413409 0.000000 1000.000000
A-12 1066.919366 0.000000 0.000000 0.000000 5.775670 1072.695036
A-13 1066.919368 0.000000 0.000000 0.000000 5.775669 1072.695038
A-14 977.798447 1.091814 0.000000 1.091814 0.000000 976.706632
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.193421 0.859534 5.360321 6.219855 0.000000 989.333887
M-2 990.193418 0.859534 5.360322 6.219856 0.000000 989.333884
M-3 990.193418 0.859534 5.360322 6.219856 0.000000 989.333884
B-1 990.193411 0.859535 5.360321 6.219856 0.000000 989.333876
B-2 990.193401 0.859530 5.360313 6.219843 0.000000 989.333872
B-3 990.193461 0.859536 5.360320 6.219856 0.000000 989.333918
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,705.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 43,743.16
SUBSERVICER ADVANCES THIS MONTH 42,160.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,496,041.10
(B) TWO MONTHLY PAYMENTS: 2 648,317.45
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,209,182.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 413,589,125.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,425
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 404,328.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.14961380 % 4.83293200 % 1.01745450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.14388890 % 4.83219544 % 1.01845010 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4990 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 4,146,765.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,430,721.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35634588
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.69
POOL TRADING FACTOR: 97.25346051
................................................................................
Run: 04/25/95 11:40:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 17,088,000.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 48,261,363.74 6.000000 % 464,496.50
A-3 7609445B0 15,096,000.00 13,701,202.69 6.000000 % 97,386.73
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 9,251,423.55 6.000000 % 0.00
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 6.750000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 4.714440 % 0.00
A-9 7609445H7 0.00 0.00 0.320189 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 742,421.01 6.000000 % 2,783.28
M-2 7609445L8 2,868,200.00 2,744,794.97 6.000000 % 10,290.03
B 620,201.82 593,517.45 6.000000 % 2,225.06
- - -------------------------------------------------------------------------------
155,035,301.82 144,476,877.18 577,181.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 85,418.75 85,418.75 0.00 0.00 17,088,000.00
A-2 241,246.81 705,743.31 0.00 0.00 47,796,867.24
A-3 68,488.97 165,875.70 0.00 0.00 13,603,815.96
A-4 31,107.26 31,107.26 0.00 0.00 6,223,000.00
A-5 46,245.62 46,245.62 0.00 0.00 9,251,423.55
A-6 186,471.97 186,471.97 0.00 0.00 37,303,669.38
A-7 30,428.19 30,428.19 0.00 0.00 5,410,802.13
A-8 12,398.58 12,398.58 0.00 0.00 3,156,682.26
A-9 38,540.27 38,540.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,711.19 6,494.47 0.00 0.00 739,637.73
M-2 13,720.56 24,010.59 0.00 0.00 2,734,504.94
B 2,966.85 5,191.91 0.00 0.00 591,292.39
- - -------------------------------------------------------------------------------
760,745.02 1,337,926.62 0.00 0.00 143,899,695.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998756 4.998756 0.000000 1000.000000
A-2 878.853548 8.458617 4.393175 12.851792 0.000000 870.394931
A-3 907.604842 6.451161 4.536895 10.988056 0.000000 901.153680
A-4 1000.000000 0.000000 4.998756 4.998756 0.000000 1000.000000
A-5 972.298849 0.000000 4.860286 4.860286 0.000000 972.298849
A-6 967.268303 0.000000 4.835139 4.835139 0.000000 967.268303
A-7 914.450250 0.000000 5.142503 5.142503 0.000000 914.450250
A-8 914.450249 0.000000 3.591709 3.591709 0.000000 914.450249
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.974749 3.587626 4.783694 8.371320 0.000000 953.387123
M-2 956.974747 3.587626 4.783683 8.371309 0.000000 953.387121
B 956.974699 3.587622 4.783685 8.371307 0.000000 953.387077
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,325.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,238.86
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,899,695.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 35,548.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.17551110 % 2.41368400 % 0.41080450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.17481330 % 2.41428076 % 0.41090590 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3202 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,449,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,746,619.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.69712096
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.28
POOL TRADING FACTOR: 92.81737378
................................................................................
Run: 04/25/95 11:40:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 17,375,683.90 6.500000 % 255,534.76
A-2 7609443X4 70,702,000.00 62,748,666.29 6.500000 % 843,539.46
A-3 7609443Y2 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 81,754,000.00 6.500000 % 0.00
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 29,209,622.78 6.500000 % 25,320.21
A-9 7609444E5 0.00 0.00 0.450009 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 8,520,892.54 6.500000 % 7,386.29
M-2 7609444H8 3,129,000.00 3,098,200.34 6.500000 % 2,685.66
M-3 7609444J4 3,129,000.00 3,098,200.34 6.500000 % 2,685.66
B-1 1,251,600.00 1,239,280.14 6.500000 % 1,074.26
B-2 625,800.00 619,640.06 6.500000 % 537.13
B-3 1,251,647.88 1,239,327.50 6.500000 % 1,074.31
- - -------------------------------------------------------------------------------
312,906,747.88 302,076,513.89 1,139,837.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 93,970.72 349,505.48 0.00 0.00 17,120,149.14
A-2 339,355.71 1,182,895.17 0.00 0.00 61,905,126.83
A-3 60,641.85 60,641.85 0.00 0.00 11,213,000.00
A-4 442,139.86 442,139.86 0.00 0.00 81,754,000.00
A-5 342,672.72 342,672.72 0.00 0.00 63,362,000.00
A-6 95,173.05 95,173.05 0.00 0.00 17,598,000.00
A-7 5,408.18 5,408.18 0.00 0.00 1,000,000.00
A-8 157,970.72 183,290.93 0.00 0.00 29,184,302.57
A-9 113,103.23 113,103.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,082.46 53,468.75 0.00 0.00 8,513,506.25
M-2 16,755.61 19,441.27 0.00 0.00 3,095,514.68
M-3 16,755.61 19,441.27 0.00 0.00 3,095,514.68
B-1 6,702.25 7,776.51 0.00 0.00 1,238,205.88
B-2 3,351.12 3,888.25 0.00 0.00 619,102.93
B-3 6,702.48 7,776.79 0.00 0.00 1,238,253.19
- - -------------------------------------------------------------------------------
1,746,785.57 2,886,623.31 0.00 0.00 300,936,676.15
===============================================================================
Run: 04/25/95 11:40:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 878.225115 12.915580 4.749594 17.665174 0.000000 865.309535
A-2 887.509070 11.930914 4.799804 16.730718 0.000000 875.578157
A-3 1000.000000 0.000000 5.408174 5.408174 0.000000 1000.000000
A-4 1000.000000 0.000000 5.408174 5.408174 0.000000 1000.000000
A-5 1000.000000 0.000000 5.408174 5.408174 0.000000 1000.000000
A-6 1000.000000 0.000000 5.408174 5.408174 0.000000 1000.000000
A-7 1000.000000 0.000000 5.408180 5.408180 0.000000 1000.000000
A-8 990.156704 0.858312 5.354940 6.213252 0.000000 989.298392
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.156705 0.858312 5.354939 6.213251 0.000000 989.298393
M-2 990.156708 0.858313 5.354941 6.213254 0.000000 989.298396
M-3 990.156708 0.858313 5.354941 6.213254 0.000000 989.298396
B-1 990.156711 0.858309 5.354946 6.213255 0.000000 989.298402
B-2 990.156695 0.858309 5.354938 6.213247 0.000000 989.298386
B-3 990.156672 0.858308 5.354933 6.213241 0.000000 989.298358
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,065.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,831.75
SUBSERVICER ADVANCES THIS MONTH 22,563.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,497,346.83
(B) TWO MONTHLY PAYMENTS: 5 1,287,236.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 301,633.74
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 312,689.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 300,936,676.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,028
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 877,984.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.10230850 % 4.87204200 % 1.02565000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.08510190 % 4.88625574 % 1.02864230 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4508 %
BANKRUPTCY AMOUNT AVAILABLE 130,539.00
FRAUD AMOUNT AVAILABLE 3,023,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.33075827
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.09
POOL TRADING FACTOR: 96.17455622
................................................................................
Run: 04/25/95 11:40:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 22,173,770.35 6.500000 % 580,380.26
A-2 7609444L9 29,271,000.00 29,271,000.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 28,657,000.00 6.350000 % 0.00
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 24,935,106.59 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 5.997000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.589365 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.203756 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 753,261.10 6.500000 % 2,769.80
M-2 7609444Y1 2,903,500.00 2,786,106.53 6.500000 % 10,244.72
B 627,984.63 602,594.12 6.500000 % 2,215.79
- - -------------------------------------------------------------------------------
156,939,684.63 146,202,042.60 595,610.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 120,060.44 700,440.70 0.00 0.00 21,593,390.09
A-2 146,297.15 146,297.15 0.00 0.00 29,271,000.00
A-3 151,583.35 151,583.35 0.00 0.00 28,657,000.00
A-4 25,610.70 25,610.70 0.00 0.00 4,730,000.00
A-5 15,772.13 15,772.13 0.00 0.00 0.00
A-6 135,011.77 135,011.77 0.00 0.00 24,935,106.59
A-7 52,453.18 52,453.18 0.00 0.00 10,500,033.66
A-8 30,637.34 30,637.34 0.00 0.00 4,846,170.25
A-9 91,759.96 91,759.96 0.00 0.00 16,947,000.00
A-10 24,814.84 24,814.84 0.00 0.00 0.00
R-I 1.89 1.89 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,078.55 6,848.35 0.00 0.00 750,491.30
M-2 15,085.44 25,330.16 0.00 0.00 2,775,861.81
B 3,262.78 5,478.57 0.00 0.00 600,378.33
- - -------------------------------------------------------------------------------
816,429.52 1,412,040.09 0.00 0.00 145,606,432.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 714.545319 18.702638 3.868924 22.571562 0.000000 695.842681
A-2 1000.000000 0.000000 4.998024 4.998024 0.000000 1000.000000
A-3 1000.000000 0.000000 5.289575 5.289575 0.000000 1000.000000
A-4 1000.000000 0.000000 5.414524 5.414524 0.000000 1000.000000
A-6 974.560564 0.000000 5.276783 5.276783 0.000000 974.560564
A-7 935.744141 0.000000 4.674533 4.674533 0.000000 935.744141
A-8 935.744141 0.000000 5.915746 5.915746 0.000000 935.744142
A-9 1000.000000 0.000000 5.414525 5.414525 0.000000 1000.000000
R-I 0.000000 0.000000 18.910000 18.910000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.568280 3.528408 5.195605 8.724013 0.000000 956.039873
M-2 959.568290 3.528404 5.195605 8.724009 0.000000 956.039886
B 959.568262 3.528398 5.195605 8.724003 0.000000 956.039864
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,565.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,552.26
SUBSERVICER ADVANCES THIS MONTH 7,539.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 559,986.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 271,101.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,606,432.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 569
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 58,014.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.16696040 % 2.42087400 % 0.41216530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.16583160 % 2.42183883 % 0.41232950 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2038 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,466,768.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,001,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10437145
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.43
POOL TRADING FACTOR: 92.77859349
................................................................................
Run: 04/25/95 11:40:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 156,696,749.04 6.996123 % 895,120.55
A-2 99,787,000.00 93,630,529.92 6.996123 % 534,858.65
A-3 7609446Y9 100,000,000.00 106,597,791.80 6.996123 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.996123 % 0.00
M-1 7609447B8 10,702,300.00 10,601,812.64 6.996123 % 9,050.07
M-2 7609447C6 3,891,700.00 3,855,159.55 6.996123 % 3,290.90
M-3 7609447D4 3,891,700.00 3,855,159.55 6.996123 % 3,290.90
B-1 1,751,300.00 1,734,856.48 6.996123 % 1,480.93
B-2 778,400.00 771,091.35 6.996123 % 658.23
B-3 1,362,164.15 1,349,374.38 6.996123 % 1,151.88
- - -------------------------------------------------------------------------------
389,164,664.15 379,092,524.71 1,448,902.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 913,214.89 1,808,335.44 0.00 0.00 155,801,628.49
A-2 545,670.50 1,080,529.15 0.00 0.00 93,095,671.27
A-3 0.00 0.00 621,242.57 0.00 107,219,034.37
A-4 42,000.30 42,000.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 61,786.44 70,836.51 0.00 0.00 10,592,762.57
M-2 22,467.53 25,758.43 0.00 0.00 3,851,868.65
M-3 22,467.53 25,758.43 0.00 0.00 3,851,868.65
B-1 10,110.59 11,591.52 0.00 0.00 1,733,375.55
B-2 4,493.85 5,152.08 0.00 0.00 770,433.12
B-3 7,864.03 9,015.91 0.00 0.00 1,348,222.50
- - -------------------------------------------------------------------------------
1,630,075.66 3,078,977.77 621,242.57 0.00 378,264,865.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 938.303886 5.360003 5.468353 10.828356 0.000000 932.943883
A-2 938.303886 5.360003 5.468353 10.828356 0.000000 932.943883
A-3 1065.977918 0.000000 0.000000 0.000000 6.212426 1072.190344
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.610676 0.845619 5.773193 6.618812 0.000000 989.765057
M-2 990.610671 0.845620 5.773192 6.618812 0.000000 989.765051
M-3 990.610671 0.845620 5.773192 6.618812 0.000000 989.765051
B-1 990.610678 0.845618 5.773191 6.618809 0.000000 989.765060
B-2 990.610676 0.845619 5.773189 6.618808 0.000000 989.765057
B-3 990.610698 0.845618 5.773188 6.618806 0.000000 989.765081
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,155.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,559.34
SUBSERVICER ADVANCES THIS MONTH 28,252.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,108,554.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 378,264,865.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,447
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 504,053.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.15249510 % 4.83051800 % 1.01698710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.14470310 % 4.83695462 % 1.01834230 %
BANKRUPTCY AMOUNT AVAILABLE 103,469.00
FRAUD AMOUNT AVAILABLE 3,891,647.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,330,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43765003
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.27
POOL TRADING FACTOR: 97.19918071
................................................................................
Run: 04/25/95 11:40:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 37,849,032.31 6.500000 % 467,122.18
A-2 760947AB7 16,923,000.00 16,923,000.00 6.500000 % 0.00
A-3 760947AC5 28,000,000.00 25,408,256.97 6.500000 % 214,847.84
A-4 760947AD3 73,800,000.00 72,114,114.73 6.500000 % 75,892.17
A-5 760947AE1 13,209,000.00 14,017,069.39 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 1,675,661.36 0.000000 % 6,887.46
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.215410 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 875,551.10 6.500000 % 3,195.61
M-2 760947AL5 2,907,400.00 2,799,799.04 6.500000 % 10,218.77
B 726,864.56 699,963.73 6.500000 % 2,554.75
- - -------------------------------------------------------------------------------
181,709,071.20 172,362,448.63 780,718.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 204,924.79 672,046.97 0.00 0.00 37,381,910.13
A-2 91,625.65 91,625.65 0.00 0.00 16,923,000.00
A-3 137,567.10 352,414.94 0.00 0.00 25,193,409.13
A-4 390,445.11 466,337.28 0.00 0.00 72,038,222.56
A-5 0.00 0.00 75,892.16 0.00 14,092,961.55
A-6 0.00 6,887.46 0.00 0.00 1,668,773.90
A-7 6,460.73 6,460.73 0.00 0.00 0.00
A-8 30,926.80 30,926.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,740.47 7,936.08 0.00 0.00 872,355.49
M-2 15,158.86 25,377.63 0.00 0.00 2,789,580.27
B 3,789.83 6,344.58 0.00 0.00 697,408.98
- - -------------------------------------------------------------------------------
885,639.34 1,666,358.12 75,892.16 0.00 171,657,622.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 870.412849 10.742392 4.712648 15.455040 0.000000 859.670457
A-2 1000.000000 0.000000 5.414268 5.414268 0.000000 1000.000000
A-3 907.437749 7.673137 4.913111 12.586248 0.000000 899.764612
A-4 977.156026 1.028349 5.290584 6.318933 0.000000 976.127677
A-5 1061.175667 0.000000 0.000000 0.000000 5.745489 1066.921156
A-6 957.790798 3.936801 0.000000 3.936801 0.000000 953.853996
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.990651 3.514749 5.213891 8.728640 0.000000 959.475902
M-2 962.990658 3.514745 5.213889 8.728634 0.000000 959.475913
B 962.990588 3.514740 5.213887 8.728627 0.000000 959.475834
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,183.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,916.77
SUBSERVICER ADVANCES THIS MONTH 11,156.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 968,969.48
(B) TWO MONTHLY PAYMENTS: 1 261,040.21
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 171,657,622.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 669
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 75,433.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.43664170 % 2.15327200 % 0.41008670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.43551130 % 2.13327886 % 0.41026750 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2154 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,817,091.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,418.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00137327
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.56
POOL TRADING FACTOR: 94.46838338
................................................................................
Run: 04/25/95 11:40:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 190,615,961.03 7.000000 % 1,983,309.50
A-2 760947AS0 49,338,300.00 49,338,300.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 11,782,986.44 7.000000 % 97,390.68
A-4 760947BA8 100,000,000.00 105,987,761.46 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 2,301,018.50 0.000000 % 2,701.85
A-6 760947AV3 0.00 0.00 0.376622 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 11,715,953.37 7.000000 % 9,560.52
M-2 760947AY7 3,940,650.00 3,905,301.27 7.000000 % 3,186.83
M-3 760947AZ4 3,940,700.00 3,905,350.82 7.000000 % 3,186.87
B-1 2,364,500.00 2,343,289.76 7.000000 % 1,912.19
B-2 788,200.00 781,129.64 7.000000 % 637.42
B-3 1,773,245.53 1,757,339.02 7.000000 % 1,434.03
- - -------------------------------------------------------------------------------
394,067,185.32 384,434,391.31 2,103,319.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,111,674.59 3,094,984.09 0.00 0.00 188,632,651.53
A-2 287,741.56 287,741.56 0.00 0.00 49,338,300.00
A-3 68,718.52 166,109.20 0.00 0.00 11,685,595.76
A-4 0.00 0.00 618,121.90 0.00 106,605,883.36
A-5 0.00 2,701.85 0.00 0.00 2,298,316.65
A-6 120,628.04 120,628.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 68,327.58 77,888.10 0.00 0.00 11,706,392.85
M-2 22,775.76 25,962.59 0.00 0.00 3,902,114.44
M-3 22,776.05 25,962.92 0.00 0.00 3,902,163.95
B-1 13,666.09 15,578.28 0.00 0.00 2,341,377.57
B-2 4,555.56 5,192.98 0.00 0.00 780,492.22
B-3 10,248.82 11,682.85 0.00 0.00 1,755,904.99
- - -------------------------------------------------------------------------------
1,731,112.57 3,834,432.46 618,121.90 0.00 382,949,193.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 928.848195 9.664424 5.417054 15.081478 0.000000 919.183771
A-2 1000.000000 0.000000 5.832012 5.832012 0.000000 1000.000000
A-3 942.638915 7.791254 5.497482 13.288736 0.000000 934.847661
A-4 1059.877615 0.000000 0.000000 0.000000 6.181219 1066.058834
A-5 966.031608 1.134312 0.000000 1.134312 0.000000 964.897297
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.029722 0.808706 5.779697 6.588403 0.000000 990.221016
M-2 991.029721 0.808707 5.779696 6.588403 0.000000 990.221014
M-3 991.029721 0.808707 5.779697 6.588404 0.000000 990.221014
B-1 991.029715 0.808708 5.779695 6.588403 0.000000 990.221007
B-2 991.029739 0.808703 5.779701 6.588404 0.000000 990.221035
B-3 991.029719 0.808704 5.779696 6.588400 0.000000 990.221016
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 66,308.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,651.94
SUBSERVICER ADVANCES THIS MONTH 14,318.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,191,386.68
(B) TWO MONTHLY PAYMENTS: 2 708,146.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 79,559.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 382,949,193.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,402
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,171,274.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.61260610 % 5.10989300 % 1.27750120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.59296210 % 5.09484589 % 1.28143010 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3754 %
BANKRUPTCY AMOUNT AVAILABLE 124,289.00
FRAUD AMOUNT AVAILABLE 7,881,344.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,940,672.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62081706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.27
POOL TRADING FACTOR: 97.17865572
................................................................................
Run: 04/25/95 11:40:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 142,962,935.30 6.500000 % 654,935.45
A-2 760947BC4 1,321,915.43 1,274,811.26 0.000000 % 5,434.14
A-3 760947BD2 0.00 0.00 0.320053 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 1,128,389.62 6.500000 % 4,118.85
M-2 760947BG5 2,491,000.00 2,406,522.70 6.500000 % 8,784.30
B 622,704.85 601,587.03 6.500000 % 2,195.92
- - -------------------------------------------------------------------------------
155,671,720.28 148,374,245.91 675,468.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 773,678.47 1,428,613.92 0.00 0.00 142,307,999.85
A-2 0.00 5,434.14 0.00 0.00 1,269,377.12
A-3 39,537.04 39,537.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,106.55 10,225.40 0.00 0.00 1,124,270.77
M-2 13,023.48 21,807.78 0.00 0.00 2,397,738.40
B 3,255.67 5,451.59 0.00 0.00 599,391.11
- - -------------------------------------------------------------------------------
835,601.21 1,511,069.87 0.00 0.00 147,698,777.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 952.654365 4.364258 5.155519 9.519777 0.000000 948.290108
A-2 964.366730 4.110808 0.000000 4.110808 0.000000 960.255922
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.087003 3.526413 5.228211 8.754624 0.000000 962.560591
M-2 966.086993 3.526415 5.228214 8.754629 0.000000 962.560578
B 966.086951 3.526422 5.228223 8.754645 0.000000 962.560529
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,567.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,875.33
SUBSERVICER ADVANCES THIS MONTH 7,052.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 674,930.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,698,777.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 577
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 133,653.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.18795700 % 2.40307700 % 0.40896620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.18540110 % 2.38458925 % 0.40933800 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3201 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,556,717.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06111077
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.80
POOL TRADING FACTOR: 94.87836133
................................................................................
Run: 04/25/95 11:40:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 23,944,873.30 7.750000 % 331,147.62
A-2 760947BS9 40,324,000.00 39,096,640.43 7.750000 % 192,676.03
A-3 760947BT7 6,500,000.00 6,500,000.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 4,764,141.67 7.750000 % 37,026.02
A-5 760947BV2 15,371,000.00 15,371,000.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 17,630,059.11 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 22,635,772.19 7.750000 % 0.00
A-8 760947BY6 15,537,000.00 14,589,795.49 7.750000 % 201,770.79
A-9 760947BZ3 2,074,847.12 2,048,345.56 0.000000 % 1,992.42
A-10 760947CE9 0.00 0.00 0.381412 % 0.00
R 760947CA7 355,000.00 48,169.72 7.750000 % 205.46
M-1 760947CB5 4,463,000.00 4,426,581.14 7.750000 % 3,183.88
M-2 760947CC3 2,028,600.00 2,012,046.27 7.750000 % 1,447.19
M-3 760947CD1 1,623,000.00 1,609,756.03 7.750000 % 1,157.84
B-1 974,000.00 966,051.99 7.750000 % 694.85
B-2 324,600.00 321,951.21 7.750000 % 231.57
B-3 730,456.22 724,495.63 7.750000 % 521.10
- - -------------------------------------------------------------------------------
162,292,503.34 156,689,679.74 772,054.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 154,598.84 485,746.46 0.00 0.00 23,613,725.68
A-2 252,425.45 445,101.48 0.00 0.00 38,903,964.40
A-3 41,966.92 41,966.92 0.00 0.00 6,500,000.00
A-4 30,759.43 67,785.45 0.00 0.00 4,727,115.65
A-5 99,242.07 99,242.07 0.00 0.00 15,371,000.00
A-6 113,827.57 113,827.57 0.00 0.00 17,630,059.11
A-7 0.00 0.00 146,146.70 0.00 22,781,918.89
A-8 94,198.26 295,969.05 0.00 0.00 14,388,024.70
A-9 0.00 1,992.42 0.00 0.00 2,046,353.14
A-10 49,788.24 49,788.24 0.00 0.00 0.00
R 311.01 516.47 0.00 0.00 47,964.26
M-1 28,580.00 31,763.88 0.00 0.00 4,423,397.26
M-2 12,990.68 14,437.87 0.00 0.00 2,010,599.08
M-3 10,393.31 11,551.15 0.00 0.00 1,608,598.19
B-1 6,237.27 6,932.12 0.00 0.00 965,357.14
B-2 2,078.66 2,310.23 0.00 0.00 321,719.64
B-3 4,677.66 5,198.76 0.00 0.00 723,974.53
- - -------------------------------------------------------------------------------
902,075.37 1,674,130.14 146,146.70 0.00 156,063,771.67
===============================================================================
Run: 04/25/95 11:40:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 920.956665 12.736447 5.946109 18.682556 0.000000 908.220219
A-2 969.562554 4.778197 6.259931 11.038128 0.000000 964.784357
A-3 1000.000000 0.000000 6.456449 6.456449 0.000000 1000.000000
A-4 952.828334 7.405204 6.151886 13.557090 0.000000 945.423130
A-5 1000.000000 0.000000 6.456449 6.456449 0.000000 1000.000000
A-6 904.708735 0.000000 5.841205 5.841205 0.000000 904.708735
A-7 1052.826613 0.000000 0.000000 0.000000 6.797521 1059.624134
A-8 939.035560 12.986470 6.062835 19.049305 0.000000 926.049089
A-9 987.227223 0.960273 0.000000 0.960273 0.000000 986.266950
R 135.689352 0.578761 0.876085 1.454846 0.000000 135.110592
M-1 991.839825 0.713395 6.403764 7.117159 0.000000 991.126431
M-2 991.839825 0.713393 6.403766 7.117159 0.000000 991.126432
M-3 991.839821 0.713395 6.403765 7.117160 0.000000 991.126426
B-1 991.839825 0.713398 6.403768 7.117166 0.000000 991.126427
B-2 991.839834 0.713401 6.403758 7.117159 0.000000 991.126433
B-3 991.839908 0.713390 6.403751 7.117141 0.000000 991.126518
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,713.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,521.91
SUBSERVICER ADVANCES THIS MONTH 9,094.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,223,138.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,063,771.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 513,023.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.49405360 % 5.20454900 % 1.30139770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.47239690 % 5.15340264 % 1.30572980 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3792 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,245,850.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33185475
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.40
POOL TRADING FACTOR: 96.16203365
................................................................................
Run: 04/25/95 11:40:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 25,108,907.48 6.500000 % 96,917.75
A-II 760947BJ9 22,971,650.00 22,293,616.90 7.000000 % 416,828.74
A-II 760947BK6 31,478,830.00 30,636,773.56 7.500000 % 180,284.80
IO 760947BL4 0.00 0.00 0.348900 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 1,013,936.64 7.035625 % 3,422.72
M-2 760947BQ3 1,539,985.00 1,500,626.82 7.035625 % 5,065.62
B 332,976.87 324,466.81 7.035625 % 1,095.29
- - -------------------------------------------------------------------------------
83,242,471.87 80,878,328.21 703,614.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 135,931.26 232,849.01 0.00 0.00 25,011,989.73
A-II 129,974.08 546,802.82 0.00 0.00 21,876,788.16
A-III 191,373.79 371,658.59 0.00 0.00 30,456,488.76
IO 23,505.81 23,505.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,941.44 9,364.16 0.00 0.00 1,010,513.92
M-2 8,793.34 13,858.96 0.00 0.00 1,495,561.20
B 1,901.31 2,996.60 0.00 0.00 323,371.52
- - -------------------------------------------------------------------------------
497,421.03 1,201,035.95 0.00 0.00 80,174,713.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 970.268815 3.745136 5.252712 8.997848 0.000000 966.523679
A-II 970.483918 18.145355 5.658021 23.803376 0.000000 952.338563
A-II 973.250072 5.727176 6.079444 11.806620 0.000000 967.522896
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.442486 3.289396 5.710015 8.999411 0.000000 971.153090
M-2 974.442491 3.289396 5.710014 8.999410 0.000000 971.153095
B 974.442489 3.289396 5.710024 8.999420 0.000000 971.153093
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,433.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,539.72
SUBSERVICER ADVANCES THIS MONTH 9,634.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,033,738.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,174,713.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 351
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 430,587.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.48975150 % 3.10907000 % 0.40117890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.47089900 % 3.12576749 % 0.40333360 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3495 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 832,425.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66216500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.28
POOL TRADING FACTOR: 96.31467144
Run: 04/25/95 11:40:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,494.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,480.77
SUBSERVICER ADVANCES THIS MONTH 2,698.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 295,816.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,921,361.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,224.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.49251070 % 3.10662900 % 0.40086040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.10725501 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04357851
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.91
POOL TRADING FACTOR: 96.65982800
Run: 04/25/95 11:40:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,842.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,228.72
SUBSERVICER ADVANCES THIS MONTH 4,642.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 503,255.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,685,342.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 340,357.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.48847200 % 3.11019700 % 0.40133100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.15686067 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45080242
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.75
POOL TRADING FACTOR: 95.29725609
Run: 04/25/95 11:40:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,096.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,768.55
SUBSERVICER ADVANCES THIS MONTH 2,293.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 234,665.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,568,009.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 85,005.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.48842150 % 3.11024900 % 0.40132930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.11862444 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32199183
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.61
POOL TRADING FACTOR: 96.77337901
................................................................................
Run: 04/25/95 11:40:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 16,715,210.56 8.000000 % 117,124.37
A-2 760947CG4 28,854,000.00 27,597,677.85 8.000000 % 62,066.22
A-3 760947CH2 5,000,000.00 5,000,000.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 1,000,000.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 1,000,000.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 19,000,000.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 49,847,000.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 2,100,000.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 13,566,000.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 50,737,000.00 8.000000 % 0.00
A-11 760947CR0 2,777,852.16 2,754,763.14 0.000000 % 2,900.01
A-12 760947CW9 0.00 0.00 0.370005 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,634,860.53 8.000000 % 3,819.85
M-2 760947CU3 2,572,900.00 2,561,245.93 8.000000 % 1,736.26
M-3 760947CV1 2,058,400.00 2,049,076.38 8.000000 % 1,389.06
B-1 1,029,200.00 1,024,538.19 8.000000 % 694.53
B-2 617,500.00 614,703.00 8.000000 % 416.70
B-3 926,311.44 922,115.70 8.000000 % 625.11
- - -------------------------------------------------------------------------------
205,832,763.60 202,124,191.28 190,772.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 111,405.11 228,529.48 0.00 0.00 16,598,086.19
A-2 183,935.60 246,001.82 0.00 0.00 27,535,611.63
A-3 33,333.33 33,333.33 0.00 0.00 5,000,000.00
A-4 6,458.33 6,458.33 0.00 0.00 1,000,000.00
A-5 6,873.17 6,873.17 0.00 0.00 1,000,000.00
A-6 126,666.67 126,666.67 0.00 0.00 19,000,000.00
A-7 332,224.97 332,224.97 0.00 0.00 49,847,000.00
A-8 13,996.28 13,996.28 0.00 0.00 2,100,000.00
A-9 90,415.95 90,415.95 0.00 0.00 13,566,000.00
A-10 338,156.73 338,156.73 0.00 0.00 50,737,000.00
A-11 0.00 2,900.01 0.00 0.00 2,751,863.13
A-12 62,305.91 62,305.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,555.75 41,375.60 0.00 0.00 5,631,040.68
M-2 17,070.43 18,806.69 0.00 0.00 2,559,509.67
M-3 13,656.88 15,045.94 0.00 0.00 2,047,687.32
B-1 6,828.43 7,522.96 0.00 0.00 1,023,843.66
B-2 4,096.93 4,513.63 0.00 0.00 614,286.30
B-3 6,145.81 6,770.92 0.00 0.00 921,490.59
- - -------------------------------------------------------------------------------
1,391,126.28 1,581,898.39 0.00 0.00 201,933,419.17
===============================================================================
Run: 04/25/95 11:40:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 875.783850 6.136664 5.837007 11.973671 0.000000 869.647186
A-2 956.459342 2.151044 6.374700 8.525744 0.000000 954.308298
A-3 1000.000000 0.000000 6.666666 6.666666 0.000000 1000.000000
A-4 1000.000000 0.000000 6.458330 6.458330 0.000000 1000.000000
A-5 1000.000000 0.000000 6.873170 6.873170 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 1000.000000 0.000000 6.664894 6.664894 0.000000 1000.000000
A-8 1000.000000 0.000000 6.664895 6.664895 0.000000 1000.000000
A-9 1000.000000 0.000000 6.664894 6.664894 0.000000 1000.000000
A-10 1000.000000 0.000000 6.664894 6.664894 0.000000 1000.000000
A-11 991.688175 1.043976 0.000000 1.043976 0.000000 990.644200
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.470458 0.674826 6.634705 7.309531 0.000000 994.795633
M-2 995.470454 0.674826 6.634704 7.309530 0.000000 994.795628
M-3 995.470453 0.674825 6.634707 7.309532 0.000000 994.795628
B-1 995.470453 0.674825 6.634697 7.309522 0.000000 994.795628
B-2 995.470445 0.674818 6.634704 7.309522 0.000000 994.795628
B-3 995.470487 0.674827 6.634712 7.309539 0.000000 994.795649
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,073.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,791.31
SUBSERVICER ADVANCES THIS MONTH 22,664.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,435,059.43
(B) TWO MONTHLY PAYMENTS: 1 298,724.48
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,674.73
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 201,933,419.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 787
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 53,270.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.57647770 % 5.13879300 % 1.28472900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.57477750 % 5.07010564 % 1.28506910 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3700 %
BANKRUPTCY AMOUNT AVAILABLE 102,629.00
FRAUD AMOUNT AVAILABLE 4,116,655.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,347,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54303398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.09
POOL TRADING FACTOR: 98.10557641
................................................................................
Run: 04/25/95 11:40:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 19,354,461.94 8.000000 % 100,520.87
A-2 760947CY5 21,457,000.00 21,457,000.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 8,555,000.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 48,771,000.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 15,500,000.00 8.000000 % 0.00
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 1,356,913.09 0.000000 % 1,241.51
A-8 760947DD0 0.00 0.00 0.421843 % 0.00
R 760947DE8 160,000.00 95,917.85 8.000000 % 4,012.11
M-1 760947DF5 4,067,400.00 4,052,246.54 8.000000 % 2,615.77
M-2 760947DG3 1,355,800.00 1,350,748.85 8.000000 % 871.92
M-3 760947DH1 1,694,700.00 1,688,386.24 8.000000 % 1,089.87
B-1 611,000.00 608,723.67 8.000000 % 392.94
B-2 474,500.00 472,732.21 8.000000 % 305.15
B-3 610,170.76 607,897.84 8.000000 % 392.39
- - -------------------------------------------------------------------------------
135,580,848.50 133,871,028.23 111,442.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 129,005.56 229,526.43 0.00 0.00 19,253,941.07
A-2 143,019.85 143,019.85 0.00 0.00 21,457,000.00
A-3 57,022.64 57,022.64 0.00 0.00 8,555,000.00
A-4 325,079.05 325,079.05 0.00 0.00 48,771,000.00
A-5 103,313.96 103,313.96 0.00 0.00 15,500,000.00
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,241.51 0.00 0.00 1,355,671.58
A-8 47,051.64 47,051.64 0.00 0.00 0.00
R 639.33 4,651.44 0.00 0.00 91,905.74
M-1 27,009.92 29,625.69 0.00 0.00 4,049,630.77
M-2 9,003.30 9,875.22 0.00 0.00 1,349,876.93
M-3 11,253.80 12,343.67 0.00 0.00 1,687,296.37
B-1 4,057.40 4,450.34 0.00 0.00 608,330.73
B-2 3,150.96 3,456.11 0.00 0.00 472,427.06
B-3 4,051.89 4,444.28 0.00 0.00 607,505.45
- - -------------------------------------------------------------------------------
930,325.97 1,041,768.50 0.00 0.00 133,759,585.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 923.399902 4.795843 6.154845 10.950688 0.000000 918.604059
A-2 1000.000000 0.000000 6.665417 6.665417 0.000000 1000.000000
A-3 1000.000000 0.000000 6.665417 6.665417 0.000000 1000.000000
A-4 1000.000000 0.000000 6.665417 6.665417 0.000000 1000.000000
A-5 1000.000000 0.000000 6.665417 6.665417 0.000000 1000.000000
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 994.601796 0.910013 0.000000 0.910013 0.000000 993.691783
R 599.486563 25.075688 3.995813 29.071501 0.000000 574.410875
M-1 996.274411 0.643106 6.640586 7.283692 0.000000 995.631305
M-2 996.274414 0.643104 6.640581 7.283685 0.000000 995.631310
M-3 996.274408 0.643105 6.640585 7.283690 0.000000 995.631304
B-1 996.274419 0.643110 6.640589 7.283699 0.000000 995.631309
B-2 996.274415 0.643098 6.640590 7.283688 0.000000 995.631317
B-3 996.274944 0.643099 6.640584 7.283683 0.000000 995.631862
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,293.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,919.18
SUBSERVICER ADVANCES THIS MONTH 14,779.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,476,357.64
(B) TWO MONTHLY PAYMENTS: 2 412,867.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,759,585.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 504
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,820.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.37373580 % 5.35141600 % 1.27484810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.37250160 % 5.29816539 % 1.27508560 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4219 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,711,617.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,680,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64593177
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.07
POOL TRADING FACTOR: 98.65669612
................................................................................
Run: 04/25/95 11:40:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 72,232,851.92 6.831366 % 562,179.23
R 760947DP3 100.00 0.00 6.831366 % 0.00
M-1 760947DL2 12,120,000.00 11,620,289.67 6.831366 % 90,439.26
M-2 760947DM0 3,327,400.00 3,312,484.34 6.831366 % 2,713.89
M-3 760947DN8 2,139,000.00 2,129,411.55 6.831366 % 1,744.61
B-1 951,000.00 946,736.97 6.831366 % 775.65
B-2 142,700.00 142,060.32 6.831366 % 116.39
B-3 95,100.00 94,673.70 6.831366 % 77.57
B-4 950,747.29 946,485.40 6.831366 % 775.43
- - -------------------------------------------------------------------------------
95,065,047.29 91,424,993.87 658,822.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 411,165.28 973,344.51 0.00 0.00 71,670,672.69
R 0.00 0.00 0.00 0.00 0.00
M-1 66,145.24 156,584.50 0.00 0.00 11,529,850.41
M-2 18,855.39 21,569.28 0.00 0.00 3,309,770.45
M-3 12,121.07 13,865.68 0.00 0.00 2,127,666.94
B-1 5,389.04 6,164.69 0.00 0.00 945,961.32
B-2 808.64 925.03 0.00 0.00 141,943.93
B-3 538.90 616.47 0.00 0.00 94,596.13
B-4 5,387.61 6,163.04 0.00 0.00 945,709.97
- - -------------------------------------------------------------------------------
520,411.17 1,179,233.20 0.00 0.00 90,766,171.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 958.771047 7.461995 5.457536 12.919531 0.000000 951.309052
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.769775 7.461985 5.457528 12.919513 0.000000 951.307790
M-2 995.517323 0.815619 5.666704 6.482323 0.000000 994.701704
M-3 995.517321 0.815619 5.666699 6.482318 0.000000 994.701702
B-1 995.517319 0.815615 5.666709 6.482324 0.000000 994.701704
B-2 995.517309 0.815627 5.666713 6.482340 0.000000 994.701682
B-3 995.517350 0.815668 5.666667 6.482335 0.000000 994.701682
B-4 995.517326 0.815622 5.666711 6.482333 0.000000 994.701705
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,223.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,933.79
SUBSERVICER ADVANCES THIS MONTH 14,188.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,509,076.30
(B) TWO MONTHLY PAYMENTS: 4 643,609.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,766,171.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 531
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 583,918.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.00777330 % 18.66249600 % 2.32973100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.96187670 % 18.69340466 % 2.34471860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,851,951.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,019,793.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28785943
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.97
POOL TRADING FACTOR: 95.47796422
................................................................................
Run: 04/25/95 11:40:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 97,318,017.68 5.885310 % 1,242,515.28
M-1 760947DR9 2,949,000.00 2,939,134.60 5.885310 % 3,048.44
M-2 760947DS7 1,876,700.00 1,870,421.81 5.885310 % 1,939.98
R 760947DT5 100.00 0.00 5.885310 % 0.00
B-1 1,072,500.00 1,068,912.13 5.885310 % 1,108.67
B-2 375,400.00 374,144.15 5.885310 % 388.06
B-3 965,295.81 962,066.58 5.885310 % 997.85
- - -------------------------------------------------------------------------------
107,242,895.81 104,532,696.95 1,249,998.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 476,964.24 1,719,479.52 0.00 0.00 96,075,502.40
M-1 14,404.96 17,453.40 0.00 0.00 2,936,086.16
M-2 9,167.10 11,107.08 0.00 0.00 1,868,481.83
R 0.00 0.00 0.00 0.00 0.00
B-1 5,238.83 6,347.50 0.00 0.00 1,067,803.46
B-2 1,833.71 2,221.77 0.00 0.00 373,756.09
B-3 4,715.17 5,713.02 0.00 0.00 961,068.73
- - -------------------------------------------------------------------------------
512,324.01 1,762,322.29 0.00 0.00 103,282,698.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 973.142224 12.424668 4.769456 17.194124 0.000000 960.717556
M-1 996.654663 1.033720 4.884693 5.918413 0.000000 995.620943
M-2 996.654665 1.033719 4.884691 5.918410 0.000000 995.620946
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 996.654667 1.033725 4.884690 5.918415 0.000000 995.620942
B-2 996.654635 1.033724 4.884683 5.918407 0.000000 995.620911
B-3 996.654673 1.033725 4.884689 5.918414 0.000000 995.620949
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,493.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,497.43
SUBSERVICER ADVANCES THIS MONTH 7,434.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,139,461.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,282,698.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 403
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,141,577.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.09816020 % 4.60100700 % 2.30083310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.02187460 % 4.65186140 % 2.32626400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,144,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,989,773.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.51854023
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.65
POOL TRADING FACTOR: 96.30726389
................................................................................
Run: 04/25/95 11:40:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 38,811,257.00 7.850000 % 113,351.49
A-2 760947EC1 6,468,543.00 6,468,543.00 9.250000 % 18,891.92
A-3 760947ED9 8,732,000.00 8,732,000.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 3,495,000.00 8.500000 % 23,160.07
A-5 760947EF4 2,910,095.00 2,910,095.00 8.500000 % 1,872,729.60
A-6 760947EG2 9,839,000.00 9,839,000.00 8.500000 % 49,797.72
A-7 760947EL1 45,746,137.00 45,746,137.00 0.000000 % 823.10
A-8 760947EH0 0.00 0.00 0.546700 % 0.00
R-1 760947EJ6 100.00 100.00 8.500000 % 100.00
R-2 760947EK3 100.00 100.00 8.500000 % 100.00
M-1 760947EM9 3,101,663.00 3,101,663.00 8.500000 % 1,622.18
M-2 760947EN7 1,860,998.00 1,860,998.00 8.500000 % 973.31
M-3 760947EP2 1,550,831.00 1,550,831.00 8.500000 % 811.09
B-1 760947EQ0 558,299.00 558,299.00 8.500000 % 291.99
B-2 760947ER8 248,133.00 248,133.00 8.500000 % 129.77
B-3 124,066.00 124,066.00 8.500000 % 64.89
B-4 620,337.16 620,337.16 8.500000 % 324.44
- - -------------------------------------------------------------------------------
124,066,559.16 124,066,559.16 2,083,171.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 253,863.79 367,215.28 0.00 0.00 38,697,905.51
A-2 49,856.48 68,748.40 0.00 0.00 6,449,651.08
A-3 60,026.23 60,026.23 0.00 0.00 8,732,000.00
A-4 24,753.66 47,913.73 0.00 0.00 3,471,839.93
A-5 20,611.02 1,893,340.62 0.00 0.00 1,037,365.40
A-6 69,685.64 119,483.36 0.00 0.00 9,789,202.28
A-7 300,626.85 301,449.95 49,797.72 0.00 45,795,111.62
A-8 42,386.84 42,386.84 0.00 0.00 0.00
R-1 0.71 100.71 0.00 0.00 0.00
R-2 0.71 100.71 0.00 0.00 0.00
M-1 21,967.81 23,589.99 0.00 0.00 3,100,040.82
M-2 13,180.69 14,154.00 0.00 0.00 1,860,024.69
M-3 10,983.90 11,794.99 0.00 0.00 1,550,019.91
B-1 3,954.21 4,246.20 0.00 0.00 558,007.01
B-2 1,757.43 1,887.20 0.00 0.00 248,003.23
B-3 878.71 943.60 0.00 0.00 124,001.11
B-4 4,393.59 4,718.03 0.00 0.00 620,012.72
- - -------------------------------------------------------------------------------
878,928.27 2,962,099.84 49,797.72 0.00 122,033,185.31
===============================================================================
Run: 04/25/95 11:40:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 2.920583 6.540983 9.461566 0.000000 997.079417
A-2 1000.000000 2.920584 7.707529 10.628113 0.000000 997.079417
A-3 1000.000000 0.000000 6.874282 6.874282 0.000000 1000.000000
A-4 1000.000000 6.626629 7.082592 13.709221 0.000000 993.373371
A-5 1000.000000 643.528682 7.082594 650.611276 0.000000 356.471318
A-6 1000.000000 5.061258 7.082594 12.143852 0.000000 994.938742
A-7 1000.000000 0.017993 6.571634 6.589627 1.088567 1001.070574
R-1 1000.000000 1000.000000 7.100000 1007.100000 0.000000 0.000000
R-2 1000.000000 1000.000000 7.100000 1007.100000 0.000000 0.000000
M-1 1000.000000 0.523003 7.082591 7.605594 0.000000 999.476997
M-2 1000.000000 0.523004 7.082592 7.605596 0.000000 999.476996
M-3 1000.000000 0.500000 7.100000 7.600000 0.000000 999.500000
B-1 1000.000000 0.522999 7.082603 7.605602 0.000000 999.477001
B-2 1000.000000 0.522986 7.082613 7.605599 0.000000 999.477014
B-3 1000.000000 0.523028 7.082601 7.605629 0.000000 999.476972
B-4 1000.000000 0.523006 7.082584 7.605590 0.000000 999.476994
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,636.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,421.20
SUBSERVICER ADVANCES THIS MONTH 7,223.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 894,241.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,033,185.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 416
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,968,284.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.45153840 % 5.28914000 % 1.25932200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.34512530 % 5.33468450 % 1.27978610 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5435 %
BANKRUPTCY AMOUNT AVAILABLE 157,648.00
FRAUD AMOUNT AVAILABLE 2,481,331.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,805.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.28924020
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.69
POOL TRADING FACTOR: 98.36106211
................................................................................
Run: 04/25/95 11:40:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 301,391,044.00 5.983250 % 1,909,118.85
R 760947EA5 100.00 100.00 5.983250 % 100.00
B-1 4,660,688.00 4,660,688.00 5.983250 % 4,506.79
B-2 2,330,345.00 2,330,345.00 5.983250 % 2,253.40
B-3 2,330,343.10 2,330,343.10 5.983250 % 2,253.39
- - -------------------------------------------------------------------------------
310,712,520.10 310,712,520.10 1,918,232.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 1,500,530.96 3,409,649.81 0.00 0.00 299,481,925.15
R 0.50 100.50 0.00 0.00 0.00
B-1 23,204.09 27,710.88 0.00 0.00 4,656,181.21
B-2 11,602.06 13,855.46 0.00 0.00 2,328,091.60
B-3 11,602.05 13,855.44 0.00 0.00 2,328,089.71
- - -------------------------------------------------------------------------------
1,546,939.66 3,465,172.09 0.00 0.00 308,794,287.67
===============================================================================
Run: 04/25/95 11:40:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 1000.000000 6.334358 4.978685 11.313043 0.000000 993.665642
R 1000.000000 1000.000000 5.000000 1005.000000 0.000000 0.000000
B-1 1000.000000 0.966980 4.978683 5.945663 0.000000 999.033020
B-2 1000.000000 0.966981 4.978688 5.945669 0.000000 999.033019
B-3 1000.000000 0.966982 4.978687 5.945669 0.000000 999.033018
_______________________________________________________________________________
DETERMINATION DATE 20-April-95
DISTRIBUTION DATE 25-April-95
Run: 04/25/95 11:40:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,653.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,918.71
SUBSERVICER ADVANCES THIS MONTH 9,404.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,545,458.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 308,794,287.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,617,779.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.99999980 % 3.00000020 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.98428280 % 3.01571720 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 9,321,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,174,876.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.65150175
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.14
POOL TRADING FACTOR: 99.38263433
................................................................................
